{ "ticker": { "uuid": "4d28537d-832e-4910-88d0-933b311e1be0", "symbol": "BN", "name": "Brookfield Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/4d28537d-832e-4910-88d0-933b311e1be0/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d28537d-832e-4910-88d0-933b311e1be0/" }, "ticker_metadata": { "id": 520, "uuid": "4d28537d-832e-4910-88d0-933b311e1be0", "symbol": "BN", "name": "Brookfield Corp", "asset_type": "equity", "market_cap": 101829624000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Brookfield Corporation is an alternative asset manager and REIT/Real Estate Investment Manager firm focuses on real estate, renewable power, infrastructure and venture capital and private equity assets. The company is headquartered in Toronto, Canada with additional offices across Northern America; South America; Europe; Middle East and Asia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4d28537d-832e-4910-88d0-933b311e1be0", "symbol": "BN", "name": "Brookfield Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/4d28537d-832e-4910-88d0-933b311e1be0/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d28537d-832e-4910-88d0-933b311e1be0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.22, "quality": 0.67, "momentum": 0.68, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 44.6, "market_cap": 105568200000, "pe_ratio": 79.1018, "earnings_yield": 0.0126, "ebitda_to_ev": 0.0877, "shareholder_yield": 0.007, "roe": 0.0284, "piotroski_f_score": 7, "momentum_12_1": 0.2062, "volatility_252d": 0.2579 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:20.755150+00:00", "batch_id": "" }, "size": { "price_close": 44.6, "market_cap": 105568200000, "market_cap_usd": 105568200000, "enterprise_value": 354333371000, "shares_outstanding": 2367000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 79.1018, "pb_ratio": 2.249, "ptbv_ratio": null, "ps_ratio": 1.3786, "pcf_ratio": 11.1039, "pfcf_ratio": 3.8695, "ev_ebitda": 11.403, "ev_ebit": 16.226, "ev_sales": 4.6271, "ev_fcf": 12.9878, "earnings_yield": 0.0126, "fcf_yield": 0.077, "price_to_sales": 1.3786, "price_to_book": 2.249, "price_to_cashflow": 11.1039, "ebitda_to_ev": 0.0877, "sales_yield": 0.2161 }, "yield": { "dividend_yield": 0.007, "buyback_yield": 0, "shareholder_yield": 0.007, "debt_paydown_yield": null, "total_yield": 0.007 }, "quality": { "gross_margin": 0.3528, "operating_margin": 0.2852, "net_margin": 0.0174, "ebitda_margin": 0.4058, "fcf_margin": 0.3563, "roe": 0.0284, "roa": 0.0026, "roic": 0.0576, "roc_greenblatt": null, "asset_turnover": 0.1469, "cash_conversion": 20.4423, "accruals_ratio": -0.0157, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.5639, "earnings_stability_5y": 0.9926, "revenue_stability_5y": 0.1565, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0518, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.5656, "net_debt_to_ebitda": 8.0056, "debt_to_assets": 0.5061, "interest_coverage": 1.2674, "current_ratio": 1.7196, "quick_ratio": 1.5298, "net_debt": 248765171000, "local_beta": 0.0011, "volatility_252d": 0.2579, "volatility_60d": 0.6045, "max_drawdown_12m": -0.1983, "risk_adjusted_momentum": 0.7995 }, "growth": { "revenue_growth_1y": -0.0551, "revenue_growth_3y_cagr": -0.0638, "revenue_growth_5y_cagr": 0.0394, "eps_growth_1y": 1.1807, "eps_growth_3y_cagr": -0.1402, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3753, "book_value_growth_1y": 0.044, "revenue_growth": -0.0551, "earnings_growth": 1.1807 }, "momentum": { "price_return_1m": -0.0527, "price_return_3m": 0.0844, "price_return_6m": -0.0422, "price_return_9m": 0.0103, "price_return_12m": 0.1426, "price_return_12m_ex1m": 0.2062, "momentum_6m": -0.0422, "momentum_12m": 0.1426, "momentum_12_1": 0.2062, "distance_from_52w_high": -0.0655, "distance_from_52w_low": 0.1657, "relative_strength": 0.0427 }, "raw_ttm": { "revenue_ttm": 76578623674, "gross_profit_ttm": 27017736472, "ebit_ttm": 21837332096, "ebitda_ttm": 31073784629, "net_income_ttm": 1334587123, "eps_diluted_ttm": 0.5638, "operating_cash_flow_ttm": 9507346260, "capital_expenditure_ttm": 17774742782, "fcf_ttm": 27282089042, "dividends_paid_ttm": 743038370, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17229731121, "cash_and_equivalents": 15079431000, "total_current_assets": 59068628000, "total_current_liabilities": 34350602000, "net_ppe": null, "total_assets": 521321906000, "total_debt": 263844602000, "total_equity": 46940873000, "net_working_capital": 43989197000, "book_value_per_share": 19.8314, "retained_earnings": 16214150000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -34472000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 91, "rank_pb": 54, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 49, "rank_ev_ebitda": 47, "rank_ev_ebit": 60, "rank_earnings_yield": 91, "rank_fcf_yield": 52, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 50, "rank_roe": 66, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 63, "rank_fcf_margin": 24, "rank_piotroski": 14, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 49 }, "composites": { "value_composite": 78, "quality_composite": 33, "momentum_composite": 32, "growth_composite": 33, "yield_composite": 34, "svqf_composite": 95, "vc1_composite": 73, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.3839, "os_score": 0.42, "value_percentile": 0.22, "quality_percentile": 0.67, "momentum_percentile": 0.68, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3707, "ticker_id": 520, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:20.755150+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.6, "market_cap": 105568200000, "market_cap_usd": 105568200000, "enterprise_value": 354333371000, "shares_outstanding": 2367000000, "fx_rate_to_usd": null, "pe_ratio": 79.10176727, "pb_ratio": 2.24896116, "ptbv_ratio": null, "ps_ratio": 1.37855964, "pcf_ratio": 11.1038556, "pfcf_ratio": 3.86950573, "ev_ebitda": 11.40296798, "ev_ebit": 16.22603757, "ev_sales": 4.62705327, "ev_fcf": 12.98776536, "earnings_yield": 0.01264194, "fcf_yield": 0.07699554, "dividend_yield": 0.00703847, "buyback_yield": 0, "shareholder_yield": 0.00703847, "debt_paydown_yield": null, "total_yield": 0.00703847, "gross_margin": 0.35281042, "operating_margin": 0.28516224, "net_margin": 0.01742767, "ebitda_margin": 0.40577622, "fcf_margin": 0.35626246, "roe": 0.02843124, "roa": 0.00256001, "roic": 0.05756973, "roc_greenblatt": null, "asset_turnover": 0.14689316, "cash_conversion": 20.44234398, "accruals_ratio": -0.01567699, "sbc_to_revenue": null, "debt_to_equity": 7.56558452, "net_debt_to_ebitda": 8.00562834, "debt_to_assets": 0.50610688, "interest_coverage": 1.26742153, "current_ratio": 1.71958058, "quick_ratio": 1.52977313, "net_debt": 248765171000, "revenue_growth_1y": -0.05508651, "revenue_growth_3y_cagr": -0.06377439, "revenue_growth_5y_cagr": 0.03940157, "eps_growth_1y": 1.18069791, "eps_growth_3y_cagr": -0.1401603, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.37526412, "book_value_growth_1y": 0.0439736, "piotroski_f_score": 7, "altman_z_score": 0.56392181, "earnings_stability_5y": 0.992633, "revenue_stability_5y": 0.156461, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0526763, "price_return_3m": 0.08443256, "price_return_6m": -0.04221347, "price_return_9m": 0.01032067, "price_return_12m": 0.14263169, "price_return_12m_ex1m": 0.20616816, "distance_from_52w_high": -0.06548714, "distance_from_52w_low": 0.16570831, "relative_strength": 0.04266811, "local_beta": 0.0011, "volatility_252d": 0.257884, "volatility_60d": 0.604491, "max_drawdown_12m": -0.19833045, "revenue_ttm": 76578623674, "gross_profit_ttm": 27017736472, "ebit_ttm": 21837332096, "ebitda_ttm": 31073784629, "net_income_ttm": 1334587123, "eps_diluted_ttm": 0.56383064, "operating_cash_flow_ttm": 9507346260, "capital_expenditure_ttm": 17774742782, "fcf_ttm": 27282089042, "dividends_paid_ttm": 743038370, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17229731121, "cash_and_equivalents": 15079431000, "total_current_assets": 59068628000, "total_current_liabilities": 34350602000, "net_ppe": null, "total_assets": 521321906000, "total_debt": 263844602000, "total_equity": 46940873000, "net_working_capital": 43989197000, "book_value_per_share": 19.83137854, "retained_earnings": 16214150000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -34472000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 91, "rank_pb": 54, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 49, "rank_ev_ebitda": 47, "rank_ev_ebit": 60, "rank_earnings_yield": 91, "rank_fcf_yield": 52, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 50, "rank_roe": 66, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 63, "rank_fcf_margin": 24, "rank_piotroski": 14, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 49, "value_composite": 78, "quality_composite": 33, "momentum_composite": 32, "growth_composite": 33, "yield_composite": 34, "svqf_composite": 95, "vc1_composite": 73, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.6, "os": 0.42, "value": 0.22, "quality": 0.67, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 79.1018, "earnings_yield": 0.0126, "shareholder_yield": 0.007, "roe": 0.0284, "momentum_12_1": 0.2062, "complete_fields": { "id": 3707, "ticker_id": 520, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:20.755150+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.6, "market_cap": 105568200000, "market_cap_usd": 105568200000, "enterprise_value": 354333371000, "shares_outstanding": 2367000000, "fx_rate_to_usd": null, "pe_ratio": 79.10176727, "pb_ratio": 2.24896116, "ptbv_ratio": null, "ps_ratio": 1.37855964, "pcf_ratio": 11.1038556, "pfcf_ratio": 3.86950573, "ev_ebitda": 11.40296798, "ev_ebit": 16.22603757, "ev_sales": 4.62705327, "ev_fcf": 12.98776536, "earnings_yield": 0.01264194, "fcf_yield": 0.07699554, "dividend_yield": 0.00703847, "buyback_yield": 0, "shareholder_yield": 0.00703847, "debt_paydown_yield": null, "total_yield": 0.00703847, "gross_margin": 0.35281042, "operating_margin": 0.28516224, "net_margin": 0.01742767, "ebitda_margin": 0.40577622, "fcf_margin": 0.35626246, "roe": 0.02843124, "roa": 0.00256001, "roic": 0.05756973, "roc_greenblatt": null, "asset_turnover": 0.14689316, "cash_conversion": 20.44234398, "accruals_ratio": -0.01567699, "sbc_to_revenue": null, "debt_to_equity": 7.56558452, "net_debt_to_ebitda": 8.00562834, "debt_to_assets": 0.50610688, "interest_coverage": 1.26742153, "current_ratio": 1.71958058, "quick_ratio": 1.52977313, "net_debt": 248765171000, "revenue_growth_1y": -0.05508651, "revenue_growth_3y_cagr": -0.06377439, "revenue_growth_5y_cagr": 0.03940157, "eps_growth_1y": 1.18069791, "eps_growth_3y_cagr": -0.1401603, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.37526412, "book_value_growth_1y": 0.0439736, "piotroski_f_score": 7, "altman_z_score": 0.56392181, "earnings_stability_5y": 0.992633, "revenue_stability_5y": 0.156461, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0526763, "price_return_3m": 0.08443256, "price_return_6m": -0.04221347, "price_return_9m": 0.01032067, "price_return_12m": 0.14263169, "price_return_12m_ex1m": 0.20616816, "distance_from_52w_high": -0.06548714, "distance_from_52w_low": 0.16570831, "relative_strength": 0.04266811, "local_beta": 0.0011, "volatility_252d": 0.257884, "volatility_60d": 0.604491, "max_drawdown_12m": -0.19833045, "revenue_ttm": 76578623674, "gross_profit_ttm": 27017736472, "ebit_ttm": 21837332096, "ebitda_ttm": 31073784629, "net_income_ttm": 1334587123, "eps_diluted_ttm": 0.56383064, "operating_cash_flow_ttm": 9507346260, "capital_expenditure_ttm": 17774742782, "fcf_ttm": 27282089042, "dividends_paid_ttm": 743038370, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17229731121, "cash_and_equivalents": 15079431000, "total_current_assets": 59068628000, "total_current_liabilities": 34350602000, "net_ppe": null, "total_assets": 521321906000, "total_debt": 263844602000, "total_equity": 46940873000, "net_working_capital": 43989197000, "book_value_per_share": 19.83137854, "retained_earnings": 16214150000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -34472000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 91, "rank_pb": 54, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 49, "rank_ev_ebitda": 47, "rank_ev_ebit": 60, "rank_earnings_yield": 91, "rank_fcf_yield": 52, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 50, "rank_roe": 66, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 63, "rank_fcf_margin": 24, "rank_piotroski": 14, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 49, "value_composite": 78, "quality_composite": 33, "momentum_composite": 32, "growth_composite": 33, "yield_composite": 34, "svqf_composite": 95, "vc1_composite": 73, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 76128000000, "cost_of_revenue": 46594000000, "gross_profit": 29534000000, "ebit": 22394000000, "ebitda": 32765000000, "pretax_income": 4370000000, "tax_provision": 1135000000, "net_income": 1307000000, "net_income_to_common": 1307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16242000000, "total_current_assets": 71380000000, "total_assets": 518971000000, "short_term_debt": 49189320000, "long_term_debt": 259612000000, "total_debt": 308801320000, "total_liabilities": 352777000000, "total_equity": 47798855000, "shares_outstanding": 2367000000, "goodwill_and_intangibles": 81851000000 }, "cash_flow": { "operating_cash_flow": 10958000000, "capital_expenditure": 14752000000, "free_cash_flow": 25710000000, "dividends_paid": 719000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228736, "ticker_id": 520, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22394000000", "ebitda": "32765000000", "netIncome": "1307000000", "grossProfit": "29534000000", "depreciation": "None", "totalRevenue": "76128000000", "costOfRevenue": "46594000000", "interestIncome": "None", "incomeBeforeTax": "4370000000", "interestExpense": "17100000000", "operatingIncome": "21776000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1135000000", "reportedCurrency": "USD", "netInterestIncome": "-17100000000", "nonInterestIncome": "None", "operatingExpenses": "7758000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46594000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10371000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "3235000000" }, "balance": { "goodwill": "43355000000", "inventory": "8849000000", "commonStock": "10819275000", "currentDebt": "None", "investments": "None", "totalAssets": "518971000000", "longTermDebt": "259612000000", "shortTermDebt": "49189320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38496000000", "reportedCurrency": "USD", "retainedEarnings": "16634672000", "totalLiabilities": "352777000000", "otherCurrentAssets": "None", "totalCurrentAssets": "71380000000", "currentLongTermDebt": "38814000000", "longTermInvestments": "102552000000", "shortTermInvestments": "7348602000", "currentNetReceivables": "46289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447591000000", "currentAccountsPayable": "62348000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251605000000", "shortLongTermDebtTotal": "312609320000", "totalShareholderEquity": "47798855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49189320000", "totalCurrentLiabilities": "62348000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290429000000", "cashAndShortTermInvestments": "16242000000", "commonStockSharesOutstanding": "2367000000", "intangibleAssetsExcludingGoodwill": "38496000000", "cashAndCashEquivalentsAtCarryingValue": "16242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1329880000", "profitLoss": "None", "dividendPayout": "719000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10958000000", "capitalExpenditures": "14752000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21687000000", "cashflowFromInvestment": "-31777000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1188000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10560690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76128000000, "cost_of_revenue": 46594000000, "gross_profit": 29534000000, "research_and_development": null, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22394000000, "depreciation_amortisation": 10371000000, "ebitda": 32765000000, "interest_expense": 17100000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4370000000, "tax_provision": 1135000000, "effective_tax_rate": null, "net_income": 1307000000, "net_income_continuing_ops": 3235000000, "net_income_to_common": 1307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16242000000, "short_term_investments": 7348602000, "net_receivables": 46289000000, "inventory": 8849000000, "other_current_assets": null, "total_current_assets": 71380000000, "net_ppe": null, "goodwill": 43355000000, "intangible_assets": 38496000000, "goodwill_and_intangibles": 81851000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 447591000000, "total_assets": 518971000000, "short_term_debt": 49189320000, "accounts_payable": 62348000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62348000000, "long_term_debt": 259612000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290429000000, "total_liabilities": 352777000000, "total_debt": 308801320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16634672000, "total_equity": 47798855000, "shares_outstanding": 2367000000, "operating_cash_flow": 10958000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14752000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31777000000, "dividends_paid": 719000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21687000000, "free_cash_flow": 25710000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22394000000", "ebitda": "32765000000", "netIncome": "1307000000", "grossProfit": "29534000000", "depreciation": "None", "totalRevenue": "76128000000", "costOfRevenue": "46594000000", "interestIncome": "None", "incomeBeforeTax": "4370000000", "interestExpense": "17100000000", "operatingIncome": "21776000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1135000000", "reportedCurrency": "USD", "netInterestIncome": "-17100000000", "nonInterestIncome": "None", "operatingExpenses": "7758000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46594000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10371000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "3235000000" }, "balance": { "goodwill": "43355000000", "inventory": "8849000000", "commonStock": "10819275000", "currentDebt": "None", "investments": "None", "totalAssets": "518971000000", "longTermDebt": "259612000000", "shortTermDebt": "49189320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38496000000", "reportedCurrency": "USD", "retainedEarnings": "16634672000", "totalLiabilities": "352777000000", "otherCurrentAssets": "None", "totalCurrentAssets": "71380000000", "currentLongTermDebt": "38814000000", "longTermInvestments": "102552000000", "shortTermInvestments": "7348602000", "currentNetReceivables": "46289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447591000000", "currentAccountsPayable": "62348000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251605000000", "shortLongTermDebtTotal": "312609320000", "totalShareholderEquity": "47798855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49189320000", "totalCurrentLiabilities": "62348000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290429000000", "cashAndShortTermInvestments": "16242000000", "commonStockSharesOutstanding": "2367000000", "intangibleAssetsExcludingGoodwill": "38496000000", "cashAndCashEquivalentsAtCarryingValue": "16242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1329880000", "profitLoss": "None", "dividendPayout": "719000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10958000000", "capitalExpenditures": "14752000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21687000000", "cashflowFromInvestment": "-31777000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1188000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10560690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 86006000000, "cost_of_revenue": 67936000000, "gross_profit": 18070000000, "ebit": 19450000000, "ebitda": 29187000000, "pretax_income": 2835000000, "tax_provision": 982000000, "net_income": 641000000, "net_income_to_common": 641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15051000000, "total_current_assets": 56175000000, "total_assets": 490424000000, "short_term_debt": 51271000000, "long_term_debt": 183521000000, "total_debt": 234792000000, "total_liabilities": 325041000000, "total_equity": 45977000000, "shares_outstanding": 2376900000, "goodwill_and_intangibles": 71802000000 }, "cash_flow": { "operating_cash_flow": 7205584000, "capital_expenditure": 10635591000, "free_cash_flow": 17841175000, "dividends_paid": 663000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228741, "ticker_id": 520, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19450000000", "ebitda": "29187000000", "netIncome": "641000000", "grossProfit": "18070000000", "depreciation": "None", "totalRevenue": "86006000000", "costOfRevenue": "67936000000", "interestIncome": "None", "incomeBeforeTax": "2835000000", "interestExpense": "16615000000", "operatingIncome": "17994000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "982000000", "reportedCurrency": "USD", "netInterestIncome": "-16615000000", "nonInterestIncome": "None", "operatingExpenses": "76000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67936000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9737000000", "sellingGeneralAndAdministrative": "76000000", "netIncomeFromContinuingOperations": "1853000000" }, "balance": { "goodwill": "35730000000", "inventory": "5418000000", "commonStock": "10806000000", "currentDebt": "None", "investments": "None", "totalAssets": "490424000000", "longTermDebt": "183521000000", "shortTermDebt": "51271000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36072000000", "reportedCurrency": "USD", "retainedEarnings": "17066000000", "totalLiabilities": "325041000000", "otherCurrentAssets": "10291000000", "totalCurrentAssets": "56175000000", "currentLongTermDebt": "51271000000", "longTermInvestments": "89065000000", "shortTermInvestments": "5132000000", "currentNetReceivables": "20283000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434249000000", "currentAccountsPayable": "30125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "256684000000", "shortLongTermDebtTotal": "234792000000", "totalShareholderEquity": "45977000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4721000000", "totalCurrentLiabilities": "86117000000", "otherNonCurrentLiabilities": "139000000", "totalNonCurrentLiabilities": "238924000000", "cashAndShortTermInvestments": "15051000000", "commonStockSharesOutstanding": "2376900000", "intangibleAssetsExcludingGoodwill": "36072000000", "cashAndCashEquivalentsAtCarryingValue": "15051000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610223000", "profitLoss": "None", "dividendPayout": "663000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7205584000", "capitalExpenditures": "10635591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16965348000", "cashflowFromInvestment": "-20086911000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "663000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-952938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9269491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86006000000, "cost_of_revenue": 67936000000, "gross_profit": 18070000000, "research_and_development": null, "selling_general_admin": 76000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19450000000, "depreciation_amortisation": 9737000000, "ebitda": 29187000000, "interest_expense": 16615000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2835000000, "tax_provision": 982000000, "effective_tax_rate": null, "net_income": 641000000, "net_income_continuing_ops": 1853000000, "net_income_to_common": 641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15051000000, "short_term_investments": 5132000000, "net_receivables": 20283000000, "inventory": 5418000000, "other_current_assets": null, "total_current_assets": 56175000000, "net_ppe": null, "goodwill": 35730000000, "intangible_assets": 36072000000, "goodwill_and_intangibles": 71802000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434249000000, "total_assets": 490424000000, "short_term_debt": 51271000000, "accounts_payable": 30125000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86117000000, "long_term_debt": 183521000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238924000000, "total_liabilities": 325041000000, "total_debt": 234792000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17066000000, "total_equity": 45977000000, "shares_outstanding": 2376900000, "operating_cash_flow": 7205584000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10635591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20086911000, "dividends_paid": 663000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16965348000, "free_cash_flow": 17841175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19450000000", "ebitda": "29187000000", "netIncome": "641000000", "grossProfit": "18070000000", "depreciation": "None", "totalRevenue": "86006000000", "costOfRevenue": "67936000000", "interestIncome": "None", "incomeBeforeTax": "2835000000", "interestExpense": "16615000000", "operatingIncome": "17994000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "982000000", "reportedCurrency": "USD", "netInterestIncome": "-16615000000", "nonInterestIncome": "None", "operatingExpenses": "76000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67936000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9737000000", "sellingGeneralAndAdministrative": "76000000", "netIncomeFromContinuingOperations": "1853000000" }, "balance": { "goodwill": "35730000000", "inventory": "5418000000", "commonStock": "10806000000", "currentDebt": "None", "investments": "None", "totalAssets": "490424000000", "longTermDebt": "183521000000", "shortTermDebt": "51271000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36072000000", "reportedCurrency": "USD", "retainedEarnings": "17066000000", "totalLiabilities": "325041000000", "otherCurrentAssets": "10291000000", "totalCurrentAssets": "56175000000", "currentLongTermDebt": "51271000000", "longTermInvestments": "89065000000", "shortTermInvestments": "5132000000", "currentNetReceivables": "20283000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434249000000", "currentAccountsPayable": "30125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "256684000000", "shortLongTermDebtTotal": "234792000000", "totalShareholderEquity": "45977000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4721000000", "totalCurrentLiabilities": "86117000000", "otherNonCurrentLiabilities": "139000000", "totalNonCurrentLiabilities": "238924000000", "cashAndShortTermInvestments": "15051000000", "commonStockSharesOutstanding": "2376900000", "intangibleAssetsExcludingGoodwill": "36072000000", "cashAndCashEquivalentsAtCarryingValue": "15051000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610223000", "profitLoss": "None", "dividendPayout": "663000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7205584000", "capitalExpenditures": "10635591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16965348000", "cashflowFromInvestment": "-20086911000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "663000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-952938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9269491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 95924000000, "cost_of_revenue": 81409000000, "gross_profit": 14515000000, "ebit": 21619000000, "ebitda": 30694000000, "pretax_income": 6116000000, "tax_provision": 1011000000, "net_income": 1130000000, "net_income_to_common": 1130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11222000000, "total_current_assets": 46704000000, "total_assets": 490095000000, "short_term_debt": 57602000000, "long_term_debt": 176108000000, "total_debt": 233710000000, "total_liabilities": 321853000000, "total_equity": 45777000000, "shares_outstanding": 2382300000, "goodwill_and_intangibles": 73905000000 }, "cash_flow": { "operating_cash_flow": 6585597000, "capital_expenditure": 8216976000, "free_cash_flow": 14802573000, "dividends_paid": 602000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228746, "ticker_id": 520, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21619000000", "ebitda": "30694000000", "netIncome": "1130000000", "grossProfit": "14515000000", "depreciation": "None", "totalRevenue": "95924000000", "costOfRevenue": "81409000000", "interestIncome": "None", "incomeBeforeTax": "6116000000", "interestExpense": "15503000000", "operatingIncome": "14446000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1011000000", "reportedCurrency": "USD", "netInterestIncome": "-14743000000", "nonInterestIncome": "None", "operatingExpenses": "69000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9075000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "2015000000" }, "balance": { "goodwill": "34911000000", "inventory": "7060000000", "commonStock": "10879000000", "currentDebt": "None", "investments": "None", "totalAssets": "490095000000", "longTermDebt": "176108000000", "shortTermDebt": "57602000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38994000000", "reportedCurrency": "USD", "retainedEarnings": "18006000000", "totalLiabilities": "321853000000", "otherCurrentAssets": "2489000000", "totalCurrentAssets": "46704000000", "currentLongTermDebt": "57602000000", "longTermInvestments": "81778000000", "shortTermInvestments": "5670000000", "currentNetReceivables": "20263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443391000000", "currentAccountsPayable": "33414000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271769000000", "shortLongTermDebtTotal": "233710000000", "totalShareholderEquity": "45777000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118000000", "totalCurrentLiabilities": "91134000000", "otherNonCurrentLiabilities": "263000000", "totalNonCurrentLiabilities": "230719000000", "cashAndShortTermInvestments": "11222000000", "commonStockSharesOutstanding": "2382300000", "intangibleAssetsExcludingGoodwill": "38994000000", "cashAndCashEquivalentsAtCarryingValue": "11222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1150723000", "profitLoss": "None", "dividendPayout": "602000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "152000000", "operatingCashflow": "6585597000", "capitalExpenditures": "8216976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7432855000", "cashflowFromInvestment": "-2593709000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "602000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-657847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9241425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95924000000, "cost_of_revenue": 81409000000, "gross_profit": 14515000000, "research_and_development": 0.04, "selling_general_admin": 69000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21619000000, "depreciation_amortisation": 9075000000, "ebitda": 30694000000, "interest_expense": 15503000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6116000000, "tax_provision": 1011000000, "effective_tax_rate": null, "net_income": 1130000000, "net_income_continuing_ops": 2015000000, "net_income_to_common": 1130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11222000000, "short_term_investments": 5670000000, "net_receivables": 20263000000, "inventory": 7060000000, "other_current_assets": null, "total_current_assets": 46704000000, "net_ppe": null, "goodwill": 34911000000, "intangible_assets": 38994000000, "goodwill_and_intangibles": 73905000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443391000000, "total_assets": 490095000000, "short_term_debt": 57602000000, "accounts_payable": 33414000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91134000000, "long_term_debt": 176108000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230719000000, "total_liabilities": 321853000000, "total_debt": 233710000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18006000000, "total_equity": 45777000000, "shares_outstanding": 2382300000, "operating_cash_flow": 6585597000, "stock_based_compensation": 108000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8216976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2593709000, "dividends_paid": 602000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7432855000, "free_cash_flow": 14802573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21619000000", "ebitda": "30694000000", "netIncome": "1130000000", "grossProfit": "14515000000", "depreciation": "None", "totalRevenue": "95924000000", "costOfRevenue": "81409000000", "interestIncome": "None", "incomeBeforeTax": "6116000000", "interestExpense": "15503000000", "operatingIncome": "14446000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1011000000", "reportedCurrency": "USD", "netInterestIncome": "-14743000000", "nonInterestIncome": "None", "operatingExpenses": "69000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9075000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "2015000000" }, "balance": { "goodwill": "34911000000", "inventory": "7060000000", "commonStock": "10879000000", "currentDebt": "None", "investments": "None", "totalAssets": "490095000000", "longTermDebt": "176108000000", "shortTermDebt": "57602000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38994000000", "reportedCurrency": "USD", "retainedEarnings": "18006000000", "totalLiabilities": "321853000000", "otherCurrentAssets": "2489000000", "totalCurrentAssets": "46704000000", "currentLongTermDebt": "57602000000", "longTermInvestments": "81778000000", "shortTermInvestments": "5670000000", "currentNetReceivables": "20263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443391000000", "currentAccountsPayable": "33414000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271769000000", "shortLongTermDebtTotal": "233710000000", "totalShareholderEquity": "45777000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118000000", "totalCurrentLiabilities": "91134000000", "otherNonCurrentLiabilities": "263000000", "totalNonCurrentLiabilities": "230719000000", "cashAndShortTermInvestments": "11222000000", "commonStockSharesOutstanding": "2382300000", "intangibleAssetsExcludingGoodwill": "38994000000", "cashAndCashEquivalentsAtCarryingValue": "11222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1150723000", "profitLoss": "None", "dividendPayout": "602000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "152000000", "operatingCashflow": "6585597000", "capitalExpenditures": "8216976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7432855000", "cashflowFromInvestment": "-2593709000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "602000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-657847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9241425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 92769000000, "cost_of_revenue": 78511000000, "gross_profit": 14258000000, "ebit": 17366000000, "ebitda": 25049000000, "pretax_income": 6664000000, "tax_provision": 1469000000, "net_income": 2056000000, "net_income_to_common": 2056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14396000000, "total_current_assets": 53388000000, "total_assets": 441284000000, "short_term_debt": 43297000000, "long_term_debt": 214395000000, "total_debt": 257692000000, "total_liabilities": 299393000000, "total_equity": 141891000000, "shares_outstanding": 1608200000, "goodwill_and_intangibles": 67073000000 }, "cash_flow": { "operating_cash_flow": 8751000000, "capital_expenditure": 7236000000, "free_cash_flow": 15987000000, "dividends_paid": 1029000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228751, "ticker_id": 520, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17366000000", "ebitda": "25049000000", "netIncome": "2056000000", "grossProfit": "14258000000", "depreciation": "None", "totalRevenue": "92769000000", "costOfRevenue": "78511000000", "interestIncome": "None", "incomeBeforeTax": "6664000000", "interestExpense": "10702000000", "operatingIncome": "14136000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1469000000", "reportedCurrency": "USD", "netInterestIncome": "-10702000000", "nonInterestIncome": "None", "operatingExpenses": "122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7683000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "5195000000" }, "balance": { "goodwill": "28662000000", "inventory": "9108000000", "commonStock": "10901000000", "currentDebt": "None", "investments": "None", "totalAssets": "441284000000", "longTermDebt": "214395000000", "shortTermDebt": "43297000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "38411000000", "reportedCurrency": "USD", "retainedEarnings": "18006000000", "totalLiabilities": "299393000000", "otherCurrentAssets": "2830000000", "totalCurrentAssets": "53388000000", "currentLongTermDebt": "43297000000", "longTermInvestments": "73993000000", "shortTermInvestments": "7565000000", "currentNetReceivables": "19489000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387896000000", "currentAccountsPayable": "33574000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239368000000", "shortLongTermDebtTotal": "257692000000", "totalShareholderEquity": "141891000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "876000000", "totalCurrentLiabilities": "77747000000", "otherNonCurrentLiabilities": "4188000000", "totalNonCurrentLiabilities": "221646000000", "cashAndShortTermInvestments": "14396000000", "commonStockSharesOutstanding": "1608200000", "intangibleAssetsExcludingGoodwill": "38411000000", "cashAndCashEquivalentsAtCarryingValue": "14396000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5195000000", "profitLoss": "None", "dividendPayout": "1029000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-119000000", "operatingCashflow": "8751000000", "capitalExpenditures": "7236000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32460000000", "cashflowFromInvestment": "-39650000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1029000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-686000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7683000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92769000000, "cost_of_revenue": 78511000000, "gross_profit": 14258000000, "research_and_development": 0.04, "selling_general_admin": 122000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17366000000, "depreciation_amortisation": 7683000000, "ebitda": 25049000000, "interest_expense": 10702000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6664000000, "tax_provision": 1469000000, "effective_tax_rate": null, "net_income": 2056000000, "net_income_continuing_ops": 5195000000, "net_income_to_common": 2056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14396000000, "short_term_investments": 7565000000, "net_receivables": 19489000000, "inventory": 9108000000, "other_current_assets": null, "total_current_assets": 53388000000, "net_ppe": null, "goodwill": 28662000000, "intangible_assets": 38411000000, "goodwill_and_intangibles": 67073000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 387896000000, "total_assets": 441284000000, "short_term_debt": 43297000000, "accounts_payable": 33574000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77747000000, "long_term_debt": 214395000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221646000000, "total_liabilities": 299393000000, "total_debt": 257692000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18006000000, "total_equity": 141891000000, "shares_outstanding": 1608200000, "operating_cash_flow": 8751000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7236000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39650000000, "dividends_paid": 1029000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32460000000, "free_cash_flow": 15987000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17366000000", "ebitda": "25049000000", "netIncome": "2056000000", "grossProfit": "14258000000", "depreciation": "None", "totalRevenue": "92769000000", "costOfRevenue": "78511000000", "interestIncome": "None", "incomeBeforeTax": "6664000000", "interestExpense": "10702000000", "operatingIncome": "14136000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1469000000", "reportedCurrency": "USD", "netInterestIncome": "-10702000000", "nonInterestIncome": "None", "operatingExpenses": "122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7683000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "5195000000" }, "balance": { "goodwill": "28662000000", "inventory": "9108000000", "commonStock": "10901000000", "currentDebt": "None", "investments": "None", "totalAssets": "441284000000", "longTermDebt": "214395000000", "shortTermDebt": "43297000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "38411000000", "reportedCurrency": "USD", "retainedEarnings": "18006000000", "totalLiabilities": "299393000000", "otherCurrentAssets": "2830000000", "totalCurrentAssets": "53388000000", "currentLongTermDebt": "43297000000", "longTermInvestments": "73993000000", "shortTermInvestments": "7565000000", "currentNetReceivables": "19489000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387896000000", "currentAccountsPayable": "33574000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239368000000", "shortLongTermDebtTotal": "257692000000", "totalShareholderEquity": "141891000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "876000000", "totalCurrentLiabilities": "77747000000", "otherNonCurrentLiabilities": "4188000000", "totalNonCurrentLiabilities": "221646000000", "cashAndShortTermInvestments": "14396000000", "commonStockSharesOutstanding": "1608200000", "intangibleAssetsExcludingGoodwill": "38411000000", "cashAndCashEquivalentsAtCarryingValue": "14396000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5195000000", "profitLoss": "None", "dividendPayout": "1029000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-119000000", "operatingCashflow": "8751000000", "capitalExpenditures": "7236000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32460000000", "cashflowFromInvestment": "-39650000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1029000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-686000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7683000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 75731000000, "cost_of_revenue": 64000000000, "gross_profit": 11731000000, "ebit": 22316000000, "ebitda": 28753000000, "pretax_income": 14712000000, "tax_provision": 2324000000, "net_income": 3966000000, "net_income_to_common": 3966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12694000000, "total_current_assets": 56270000000, "total_assets": 391003000000, "short_term_debt": 32791000000, "long_term_debt": 143141000000, "total_debt": 175932000000, "total_liabilities": 256262000000, "total_equity": 134741000000, "shares_outstanding": 1586900000, "goodwill_and_intangibles": 50836000000 }, "cash_flow": { "operating_cash_flow": 7874000000, "capital_expenditure": 6881000000, "free_cash_flow": 14755000000, "dividends_paid": 1486000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228756, "ticker_id": 520, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22316000000", "ebitda": "28753000000", "netIncome": "3966000000", "grossProfit": "11731000000", "depreciation": "None", "totalRevenue": "75731000000", "costOfRevenue": "64000000000", "interestIncome": "None", "incomeBeforeTax": "14712000000", "interestExpense": "7604000000", "operatingIncome": "11615000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2324000000", "reportedCurrency": "USD", "netInterestIncome": "-7604000000", "nonInterestIncome": "None", "operatingExpenses": "116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6437000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "12388000000" }, "balance": { "goodwill": "20227000000", "inventory": "8557000000", "commonStock": "10538000000", "currentDebt": "None", "investments": "None", "totalAssets": "391003000000", "longTermDebt": "143141000000", "shortTermDebt": "32791000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "30609000000", "reportedCurrency": "USD", "retainedEarnings": "17705000000", "totalLiabilities": "256262000000", "otherCurrentAssets": "11958000000", "totalCurrentAssets": "56270000000", "currentLongTermDebt": "32791000000", "longTermInvestments": "55683000000", "shortTermInvestments": "6963000000", "currentNetReceivables": "16098000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334733000000", "currentAccountsPayable": "29136000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216354000000", "shortLongTermDebtTotal": "188655000000", "totalShareholderEquity": "134741000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3148000000", "totalCurrentLiabilities": "65075000000", "otherNonCurrentLiabilities": "1538000000", "totalNonCurrentLiabilities": "191187000000", "cashAndShortTermInvestments": "12694000000", "commonStockSharesOutstanding": "1586900000", "intangibleAssetsExcludingGoodwill": "30609000000", "cashAndCashEquivalentsAtCarryingValue": "12694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12388000000", "profitLoss": "None", "dividendPayout": "1486000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "7874000000", "capitalExpenditures": "6881000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16261000000", "cashflowFromInvestment": "-21045000000", "stockBasedCompensation": "-6810000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1486000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6437000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75731000000, "cost_of_revenue": 64000000000, "gross_profit": 11731000000, "research_and_development": 0.16, "selling_general_admin": 116000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22316000000, "depreciation_amortisation": 6437000000, "ebitda": 28753000000, "interest_expense": 7604000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14712000000, "tax_provision": 2324000000, "effective_tax_rate": null, "net_income": 3966000000, "net_income_continuing_ops": 12388000000, "net_income_to_common": 3966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12694000000, "short_term_investments": 6963000000, "net_receivables": 16098000000, "inventory": 8557000000, "other_current_assets": null, "total_current_assets": 56270000000, "net_ppe": null, "goodwill": 20227000000, "intangible_assets": 30609000000, "goodwill_and_intangibles": 50836000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334733000000, "total_assets": 391003000000, "short_term_debt": 32791000000, "accounts_payable": 29136000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65075000000, "long_term_debt": 143141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191187000000, "total_liabilities": 256262000000, "total_debt": 175932000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17705000000, "total_equity": 134741000000, "shares_outstanding": 1586900000, "operating_cash_flow": 7874000000, "stock_based_compensation": -6810000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6881000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21045000000, "dividends_paid": 1486000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16261000000, "free_cash_flow": 14755000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22316000000", "ebitda": "28753000000", "netIncome": "3966000000", "grossProfit": "11731000000", "depreciation": "None", "totalRevenue": "75731000000", "costOfRevenue": "64000000000", "interestIncome": "None", "incomeBeforeTax": "14712000000", "interestExpense": "7604000000", "operatingIncome": "11615000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2324000000", "reportedCurrency": "USD", "netInterestIncome": "-7604000000", "nonInterestIncome": "None", "operatingExpenses": "116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6437000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "12388000000" }, "balance": { "goodwill": "20227000000", "inventory": "8557000000", "commonStock": "10538000000", "currentDebt": "None", "investments": "None", "totalAssets": "391003000000", "longTermDebt": "143141000000", "shortTermDebt": "32791000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "30609000000", "reportedCurrency": "USD", "retainedEarnings": "17705000000", "totalLiabilities": "256262000000", "otherCurrentAssets": "11958000000", "totalCurrentAssets": "56270000000", "currentLongTermDebt": "32791000000", "longTermInvestments": "55683000000", "shortTermInvestments": "6963000000", "currentNetReceivables": "16098000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334733000000", "currentAccountsPayable": "29136000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216354000000", "shortLongTermDebtTotal": "188655000000", "totalShareholderEquity": "134741000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3148000000", "totalCurrentLiabilities": "65075000000", "otherNonCurrentLiabilities": "1538000000", "totalNonCurrentLiabilities": "191187000000", "cashAndShortTermInvestments": "12694000000", "commonStockSharesOutstanding": "1586900000", "intangibleAssetsExcludingGoodwill": "30609000000", "cashAndCashEquivalentsAtCarryingValue": "12694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12388000000", "profitLoss": "None", "dividendPayout": "1486000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "7874000000", "capitalExpenditures": "6881000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16261000000", "cashflowFromInvestment": "-21045000000", "stockBasedCompensation": "-6810000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1486000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6437000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 62752000000, "cost_of_revenue": 47386000000, "gross_profit": 15366000000, "ebit": 8757000000, "ebitda": 14548000000, "pretax_income": 1544000000, "tax_provision": 837000000, "net_income": -134000000, "net_income_to_common": -134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9933000000, "total_current_assets": 45138000000, "total_assets": 343696000000, "short_term_debt": 21287000000, "long_term_debt": 127114000000, "total_debt": 148401000000, "total_liabilities": 221054000000, "total_equity": 122642000000, "shares_outstanding": 1511400000, "goodwill_and_intangibles": 39372000000 }, "cash_flow": { "operating_cash_flow": 8341000000, "capital_expenditure": 4012000000, "free_cash_flow": 12353000000, "dividends_paid": 867000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228761, "ticker_id": 520, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8757000000", "ebitda": "14548000000", "netIncome": "-134000000", "grossProfit": "15366000000", "depreciation": "None", "totalRevenue": "62752000000", "costOfRevenue": "47386000000", "interestIncome": "None", "incomeBeforeTax": "1544000000", "interestExpense": "7213000000", "operatingIncome": "9474000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "837000000", "reportedCurrency": "USD", "netInterestIncome": "-7213000000", "nonInterestIncome": "None", "operatingExpenses": "5892000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5791000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "707000000" }, "balance": { "goodwill": "14714000000", "inventory": "10360000000", "commonStock": "31693000000", "currentDebt": "None", "investments": "None", "totalAssets": "343696000000", "longTermDebt": "127114000000", "shortTermDebt": "21287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "24658000000", "reportedCurrency": "USD", "retainedEarnings": "15178000000", "totalLiabilities": "221054000000", "otherCurrentAssets": "5917000000", "totalCurrentAssets": "45138000000", "currentLongTermDebt": "21287000000", "longTermInvestments": "53574000000", "shortTermInvestments": "5483000000", "currentNetReceivables": "18928000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298558000000", "currentAccountsPayable": "50682000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196876000000", "shortLongTermDebtTotal": "158867000000", "totalShareholderEquity": "122642000000", "capitalLeaseObligations": "8223000000", "otherCurrentLiabilities": "2359000000", "totalCurrentLiabilities": "53041000000", "otherNonCurrentLiabilities": "1456000000", "totalNonCurrentLiabilities": "168013000000", "cashAndShortTermInvestments": "9933000000", "commonStockSharesOutstanding": "1511400000", "intangibleAssetsExcludingGoodwill": "24658000000", "cashAndCashEquivalentsAtCarryingValue": "9933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "707000000", "profitLoss": "None", "dividendPayout": "867000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "8341000000", "capitalExpenditures": "4012000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8698000000", "cashflowFromInvestment": "-13873000000", "stockBasedCompensation": "2770000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "867000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5791000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62752000000, "cost_of_revenue": 47386000000, "gross_profit": 15366000000, "research_and_development": 0.03, "selling_general_admin": 101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8757000000, "depreciation_amortisation": 5791000000, "ebitda": 14548000000, "interest_expense": 7213000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1544000000, "tax_provision": 837000000, "effective_tax_rate": null, "net_income": -134000000, "net_income_continuing_ops": 707000000, "net_income_to_common": -134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9933000000, "short_term_investments": 5483000000, "net_receivables": 18928000000, "inventory": 10360000000, "other_current_assets": null, "total_current_assets": 45138000000, "net_ppe": null, "goodwill": 14714000000, "intangible_assets": 24658000000, "goodwill_and_intangibles": 39372000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298558000000, "total_assets": 343696000000, "short_term_debt": 21287000000, "accounts_payable": 50682000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53041000000, "long_term_debt": 127114000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168013000000, "total_liabilities": 221054000000, "total_debt": 148401000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15178000000, "total_equity": 122642000000, "shares_outstanding": 1511400000, "operating_cash_flow": 8341000000, "stock_based_compensation": 2770000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4012000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13873000000, "dividends_paid": 867000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8698000000, "free_cash_flow": 12353000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8757000000", "ebitda": "14548000000", "netIncome": "-134000000", "grossProfit": "15366000000", "depreciation": "None", "totalRevenue": "62752000000", "costOfRevenue": "47386000000", "interestIncome": "None", "incomeBeforeTax": "1544000000", "interestExpense": "7213000000", "operatingIncome": "9474000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "837000000", "reportedCurrency": "USD", "netInterestIncome": "-7213000000", "nonInterestIncome": "None", "operatingExpenses": "5892000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5791000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "707000000" }, "balance": { "goodwill": "14714000000", "inventory": "10360000000", "commonStock": "31693000000", "currentDebt": "None", "investments": "None", "totalAssets": "343696000000", "longTermDebt": "127114000000", "shortTermDebt": "21287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "24658000000", "reportedCurrency": "USD", "retainedEarnings": "15178000000", "totalLiabilities": "221054000000", "otherCurrentAssets": "5917000000", "totalCurrentAssets": "45138000000", "currentLongTermDebt": "21287000000", "longTermInvestments": "53574000000", "shortTermInvestments": "5483000000", "currentNetReceivables": "18928000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298558000000", "currentAccountsPayable": "50682000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196876000000", "shortLongTermDebtTotal": "158867000000", "totalShareholderEquity": "122642000000", "capitalLeaseObligations": "8223000000", "otherCurrentLiabilities": "2359000000", "totalCurrentLiabilities": "53041000000", "otherNonCurrentLiabilities": "1456000000", "totalNonCurrentLiabilities": "168013000000", "cashAndShortTermInvestments": "9933000000", "commonStockSharesOutstanding": "1511400000", "intangibleAssetsExcludingGoodwill": "24658000000", "cashAndCashEquivalentsAtCarryingValue": "9933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "707000000", "profitLoss": "None", "dividendPayout": "867000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "8341000000", "capitalExpenditures": "4012000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8698000000", "cashflowFromInvestment": "-13873000000", "stockBasedCompensation": "2770000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "867000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5791000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 67826000000, "cost_of_revenue": 52728000000, "gross_profit": 15098000000, "ebit": 13076000000, "ebitda": 17952000000, "pretax_income": 5849000000, "tax_provision": 495000000, "net_income": 2807000000, "net_income_to_common": 2807000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6778000000, "total_current_assets": 39021000000, "total_assets": 323969000000, "short_term_debt": 15713000000, "long_term_debt": 127662000000, "total_debt": 143375000000, "total_liabilities": 207123000000, "total_equity": 116846000000, "shares_outstanding": 1488449940, "goodwill_and_intangibles": 42260000000 }, "cash_flow": { "operating_cash_flow": 6328000000, "capital_expenditure": 3053000000, "free_cash_flow": 9381000000, "dividends_paid": 772000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228766, "ticker_id": 520, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13076000000", "ebitda": "17952000000", "netIncome": "2807000000", "grossProfit": "15098000000", "depreciation": "None", "totalRevenue": "67826000000", "costOfRevenue": "52728000000", "interestIncome": "None", "incomeBeforeTax": "5849000000", "interestExpense": "7227000000", "operatingIncome": "10124000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "495000000", "reportedCurrency": "USD", "netInterestIncome": "-7227000000", "nonInterestIncome": "None", "operatingExpenses": "4974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52728000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4876000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "5354000000" }, "balance": { "goodwill": "14550000000", "inventory": "10272000000", "commonStock": "30868000000", "currentDebt": "None", "investments": "None", "totalAssets": "323969000000", "longTermDebt": "127662000000", "shortTermDebt": "15713000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27710000000", "reportedCurrency": "USD", "retainedEarnings": "16026000000", "totalLiabilities": "207123000000", "otherCurrentAssets": "3502000000", "totalCurrentAssets": "39021000000", "currentLongTermDebt": "15713000000", "longTermInvestments": "49561000000", "shortTermInvestments": "3605000000", "currentNetReceivables": "18469000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284948000000", "currentAccountsPayable": "43077000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186059000000", "shortLongTermDebtTotal": "158988000000", "totalShareholderEquity": "116846000000", "capitalLeaseObligations": "5494000000", "otherCurrentLiabilities": "1690000000", "totalCurrentLiabilities": "44767000000", "otherNonCurrentLiabilities": "1896000000", "totalNonCurrentLiabilities": "162356000000", "cashAndShortTermInvestments": "6778000000", "commonStockSharesOutstanding": "1488449940", "intangibleAssetsExcludingGoodwill": "27710000000", "cashAndCashEquivalentsAtCarryingValue": "6778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5354000000", "profitLoss": "None", "dividendPayout": "772000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-319000000", "operatingCashflow": "6328000000", "capitalExpenditures": "3053000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28746000000", "cashflowFromInvestment": "-36674000000", "stockBasedCompensation": "-1504000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "772000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4876000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67826000000, "cost_of_revenue": 52728000000, "gross_profit": 15098000000, "research_and_development": 0.05, "selling_general_admin": 98000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13076000000, "depreciation_amortisation": 4876000000, "ebitda": 17952000000, "interest_expense": 7227000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5849000000, "tax_provision": 495000000, "effective_tax_rate": null, "net_income": 2807000000, "net_income_continuing_ops": 5354000000, "net_income_to_common": 2807000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6778000000, "short_term_investments": 3605000000, "net_receivables": 18469000000, "inventory": 10272000000, "other_current_assets": null, "total_current_assets": 39021000000, "net_ppe": null, "goodwill": 14550000000, "intangible_assets": 27710000000, "goodwill_and_intangibles": 42260000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284948000000, "total_assets": 323969000000, "short_term_debt": 15713000000, "accounts_payable": 43077000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44767000000, "long_term_debt": 127662000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162356000000, "total_liabilities": 207123000000, "total_debt": 143375000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16026000000, "total_equity": 116846000000, "shares_outstanding": 1488449940, "operating_cash_flow": 6328000000, "stock_based_compensation": -1504000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3053000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36674000000, "dividends_paid": 772000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28746000000, "free_cash_flow": 9381000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13076000000", "ebitda": "17952000000", "netIncome": "2807000000", "grossProfit": "15098000000", "depreciation": "None", "totalRevenue": "67826000000", "costOfRevenue": "52728000000", "interestIncome": "None", "incomeBeforeTax": "5849000000", "interestExpense": "7227000000", "operatingIncome": "10124000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "495000000", "reportedCurrency": "USD", "netInterestIncome": "-7227000000", "nonInterestIncome": "None", "operatingExpenses": "4974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52728000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4876000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "5354000000" }, "balance": { "goodwill": "14550000000", "inventory": "10272000000", "commonStock": "30868000000", "currentDebt": "None", "investments": "None", "totalAssets": "323969000000", "longTermDebt": "127662000000", "shortTermDebt": "15713000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27710000000", "reportedCurrency": "USD", "retainedEarnings": "16026000000", "totalLiabilities": "207123000000", "otherCurrentAssets": "3502000000", "totalCurrentAssets": "39021000000", "currentLongTermDebt": "15713000000", "longTermInvestments": "49561000000", "shortTermInvestments": "3605000000", "currentNetReceivables": "18469000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284948000000", "currentAccountsPayable": "43077000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186059000000", "shortLongTermDebtTotal": "158988000000", "totalShareholderEquity": "116846000000", "capitalLeaseObligations": "5494000000", "otherCurrentLiabilities": "1690000000", "totalCurrentLiabilities": "44767000000", "otherNonCurrentLiabilities": "1896000000", "totalNonCurrentLiabilities": "162356000000", "cashAndShortTermInvestments": "6778000000", "commonStockSharesOutstanding": "1488449940", "intangibleAssetsExcludingGoodwill": "27710000000", "cashAndCashEquivalentsAtCarryingValue": "6778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5354000000", "profitLoss": "None", "dividendPayout": "772000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-319000000", "operatingCashflow": "6328000000", "capitalExpenditures": "3053000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28746000000", "cashflowFromInvestment": "-36674000000", "stockBasedCompensation": "-1504000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "772000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4876000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 56771000000, "cost_of_revenue": 45519000000, "gross_profit": 11252000000, "ebit": 12094000000, "ebitda": 15196000000, "pretax_income": 7240000000, "tax_provision": -248000000, "net_income": 3584000000, "net_income_to_common": 3584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8390000000, "total_current_assets": 30446000000, "total_assets": 256281000000, "short_term_debt": 11159000000, "long_term_debt": 107059000000, "total_debt": 118218000000, "total_liabilities": 159131000000, "total_equity": 29815000000, "shares_outstanding": 2199150000, "goodwill_and_intangibles": 27577000000 }, "cash_flow": { "operating_cash_flow": 4895906000, "capital_expenditure": 1861944000, "free_cash_flow": 6757850000, "dividends_paid": 726000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228771, "ticker_id": 520, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12094000000", "ebitda": "15196000000", "netIncome": "3584000000", "grossProfit": "11252000000", "depreciation": "None", "totalRevenue": "56771000000", "costOfRevenue": "45519000000", "interestIncome": "None", "incomeBeforeTax": "7240000000", "interestExpense": "4854000000", "operatingIncome": "8046000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-248000000", "reportedCurrency": "USD", "netInterestIncome": "-4854000000", "nonInterestIncome": "None", "operatingExpenses": "3206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3102000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "7488000000" }, "balance": { "goodwill": "8815000000", "inventory": "4578000000", "commonStock": "4457000000", "currentDebt": "None", "investments": "None", "totalAssets": "256281000000", "longTermDebt": "107059000000", "shortTermDebt": "11159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18762000000", "reportedCurrency": "USD", "retainedEarnings": "14244000000", "totalLiabilities": "159131000000", "otherCurrentAssets": "2185000000", "totalCurrentAssets": "30446000000", "currentLongTermDebt": "11159000000", "longTermInvestments": "36492000000", "shortTermInvestments": "3382000000", "currentNetReceivables": "11911000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225835000000", "currentAccountsPayable": "14337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151936000000", "shortLongTermDebtTotal": "118218000000", "totalShareholderEquity": "29815000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "812000000", "totalCurrentLiabilities": "26308000000", "otherNonCurrentLiabilities": "1724000000", "totalNonCurrentLiabilities": "132823000000", "cashAndShortTermInvestments": "8390000000", "commonStockSharesOutstanding": "2199150000", "intangibleAssetsExcludingGoodwill": "18762000000", "cashAndCashEquivalentsAtCarryingValue": "8390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3401226000", "profitLoss": "None", "dividendPayout": "726000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "258000000", "operatingCashflow": "4895906000", "capitalExpenditures": "1861944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10887909000", "cashflowFromInvestment": "-12499316000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "726000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-385295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2943807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56771000000, "cost_of_revenue": 45519000000, "gross_profit": 11252000000, "research_and_development": 0.11, "selling_general_admin": 104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12094000000, "depreciation_amortisation": 3102000000, "ebitda": 15196000000, "interest_expense": 4854000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7240000000, "tax_provision": -248000000, "effective_tax_rate": null, "net_income": 3584000000, "net_income_continuing_ops": 7488000000, "net_income_to_common": 3584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8390000000, "short_term_investments": 3382000000, "net_receivables": 11911000000, "inventory": 4578000000, "other_current_assets": null, "total_current_assets": 30446000000, "net_ppe": null, "goodwill": 8815000000, "intangible_assets": 18762000000, "goodwill_and_intangibles": 27577000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225835000000, "total_assets": 256281000000, "short_term_debt": 11159000000, "accounts_payable": 14337000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26308000000, "long_term_debt": 107059000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132823000000, "total_liabilities": 159131000000, "total_debt": 118218000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14244000000, "total_equity": 29815000000, "shares_outstanding": 2199150000, "operating_cash_flow": 4895906000, "stock_based_compensation": 84000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1861944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12499316000, "dividends_paid": 726000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10887909000, "free_cash_flow": 6757850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12094000000", "ebitda": "15196000000", "netIncome": "3584000000", "grossProfit": "11252000000", "depreciation": "None", "totalRevenue": "56771000000", "costOfRevenue": "45519000000", "interestIncome": "None", "incomeBeforeTax": "7240000000", "interestExpense": "4854000000", "operatingIncome": "8046000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-248000000", "reportedCurrency": "USD", "netInterestIncome": "-4854000000", "nonInterestIncome": "None", "operatingExpenses": "3206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3102000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "7488000000" }, "balance": { "goodwill": "8815000000", "inventory": "4578000000", "commonStock": "4457000000", "currentDebt": "None", "investments": "None", "totalAssets": "256281000000", "longTermDebt": "107059000000", "shortTermDebt": "11159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18762000000", "reportedCurrency": "USD", "retainedEarnings": "14244000000", "totalLiabilities": "159131000000", "otherCurrentAssets": "2185000000", "totalCurrentAssets": "30446000000", "currentLongTermDebt": "11159000000", "longTermInvestments": "36492000000", "shortTermInvestments": "3382000000", "currentNetReceivables": "11911000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225835000000", "currentAccountsPayable": "14337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151936000000", "shortLongTermDebtTotal": "118218000000", "totalShareholderEquity": "29815000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "812000000", "totalCurrentLiabilities": "26308000000", "otherNonCurrentLiabilities": "1724000000", "totalNonCurrentLiabilities": "132823000000", "cashAndShortTermInvestments": "8390000000", "commonStockSharesOutstanding": "2199150000", "intangibleAssetsExcludingGoodwill": "18762000000", "cashAndCashEquivalentsAtCarryingValue": "8390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3401226000", "profitLoss": "None", "dividendPayout": "726000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "258000000", "operatingCashflow": "4895906000", "capitalExpenditures": "1861944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10887909000", "cashflowFromInvestment": "-12499316000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "726000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-385295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2943807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 18394623674, "cost_of_revenue": 13961887202, "gross_profit": 4432736472, "ebit": 4390332096, "ebitda": 5710784629, "pretax_income": 1420053508, "tax_provision": 392487011, "net_income": 100587123, "net_income_to_common": 100587123, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15079431000, "total_current_assets": 59068628000, "total_assets": 521321906000, "short_term_debt": 34350602000, "long_term_debt": 229494000000, "total_debt": 263844602000, "total_liabilities": 355135142000, "total_equity": 46940873000, "shares_outstanding": 2367000000, "goodwill_and_intangibles": 81412873000 }, "cash_flow": { "operating_cash_flow": 221883360, "capital_expenditure": 5822219382, "free_cash_flow": 6044102742, "dividends_paid": 201174247, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228734, "ticker_id": 520, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5710784629", "netIncome": "100587123", "grossProfit": "4432736472", "depreciation": "None", "totalRevenue": "18394623674", "costOfRevenue": "13961887202", "interestIncome": "63000000", "incomeBeforeTax": "1420053508", "interestExpense": "4290731121", "operatingIncome": "4390332096", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "392487011", "reportedCurrency": "USD", "netInterestIncome": "-4351000000", "nonInterestIncome": "None", "operatingExpenses": "42404376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13961887202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1042000000" }, "balance": { "goodwill": "43102000000", "inventory": "6520000000", "commonStock": "10786358000", "currentDebt": "None", "investments": "None", "totalAssets": "521321906000", "longTermDebt": "229494000000", "shortTermDebt": "34350602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "38310873000", "reportedCurrency": "USD", "retainedEarnings": "16214150000", "totalLiabilities": "355135142000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "59068628000", "currentLongTermDebt": "34238000000", "longTermInvestments": "107770000000", "shortTermInvestments": "4660000000", "currentNetReceivables": "43989198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462253278000", "currentAccountsPayable": "33569000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268346647000", "totalShareholderEquity": "46940873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-33569000000", "totalCurrentLiabilities": "34350602000", "otherNonCurrentLiabilities": "3735000000", "totalNonCurrentLiabilities": "320784540000", "cashAndShortTermInvestments": "15079431000", "commonStockSharesOutstanding": "2367000000", "intangibleAssetsExcludingGoodwill": "38310873000", "cashAndCashEquivalentsAtCarryingValue": "15079431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100587123", "profitLoss": "None", "dividendPayout": "201174247", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221883360", "capitalExpenditures": "5822219382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1876640157", "cashflowFromInvestment": "-3337125744", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201174247", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431932942", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2594556097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18394623674, "cost_of_revenue": 13961887202, "gross_profit": 4432736472, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4390332096, "depreciation_amortisation": null, "ebitda": 5710784629, "interest_expense": 4290731121, "interest_income": null, "other_non_operating": null, "pretax_income": 1420053508, "tax_provision": 392487011, "effective_tax_rate": null, "net_income": 100587123, "net_income_continuing_ops": 1042000000, "net_income_to_common": 100587123, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15079431000, "short_term_investments": 4660000000, "net_receivables": 43989198000, "inventory": 6520000000, "other_current_assets": null, "total_current_assets": 59068628000, "net_ppe": null, "goodwill": 43102000000, "intangible_assets": 38310873000, "goodwill_and_intangibles": 81412873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462253278000, "total_assets": 521321906000, "short_term_debt": 34350602000, "accounts_payable": 33569000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34350602000, "long_term_debt": 229494000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320784540000, "total_liabilities": 355135142000, "total_debt": 263844602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16214150000, "total_equity": 46940873000, "shares_outstanding": 2367000000, "operating_cash_flow": 221883360, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5822219382, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3337125744, "dividends_paid": 201174247, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1876640157, "free_cash_flow": 6044102742, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5710784629", "netIncome": "100587123", "grossProfit": "4432736472", "depreciation": "None", "totalRevenue": "18394623674", "costOfRevenue": "13961887202", "interestIncome": "63000000", "incomeBeforeTax": "1420053508", "interestExpense": "4290731121", "operatingIncome": "4390332096", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "392487011", "reportedCurrency": "USD", "netInterestIncome": "-4351000000", "nonInterestIncome": "None", "operatingExpenses": "42404376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13961887202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1042000000" }, "balance": { "goodwill": "43102000000", "inventory": "6520000000", "commonStock": "10786358000", "currentDebt": "None", "investments": "None", "totalAssets": "521321906000", "longTermDebt": "229494000000", "shortTermDebt": "34350602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "38310873000", "reportedCurrency": "USD", "retainedEarnings": "16214150000", "totalLiabilities": "355135142000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "59068628000", "currentLongTermDebt": "34238000000", "longTermInvestments": "107770000000", "shortTermInvestments": "4660000000", "currentNetReceivables": "43989198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462253278000", "currentAccountsPayable": "33569000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268346647000", "totalShareholderEquity": "46940873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-33569000000", "totalCurrentLiabilities": "34350602000", "otherNonCurrentLiabilities": "3735000000", "totalNonCurrentLiabilities": "320784540000", "cashAndShortTermInvestments": "15079431000", "commonStockSharesOutstanding": "2367000000", "intangibleAssetsExcludingGoodwill": "38310873000", "cashAndCashEquivalentsAtCarryingValue": "15079431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100587123", "profitLoss": "None", "dividendPayout": "201174247", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221883360", "capitalExpenditures": "5822219382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1876640157", "cashflowFromInvestment": "-3337125744", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201174247", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431932942", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2594556097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 21184000000, "cost_of_revenue": 12277000000, "gross_profit": 8907000000, "ebit": 6186000000, "ebitda": 8877000000, "pretax_income": 1795000000, "tax_provision": 114000000, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16242000000, "total_current_assets": 71380000000, "total_assets": 518971000000, "short_term_debt": 49189320000, "long_term_debt": 259612000000, "total_debt": 308801320000, "total_liabilities": 352777000000, "total_equity": 47798855000, "shares_outstanding": 2367000000, "goodwill_and_intangibles": 81851000000 }, "cash_flow": { "operating_cash_flow": 4245000000, "capital_expenditure": 5243000000, "free_cash_flow": 9488000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228735, "ticker_id": 520, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6186000000", "ebitda": "8877000000", "netIncome": "743000000", "grossProfit": "8907000000", "depreciation": "None", "totalRevenue": "21184000000", "costOfRevenue": "12277000000", "interestIncome": "None", "incomeBeforeTax": "1795000000", "interestExpense": "4372000000", "operatingIncome": "8885000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "-4372000000", "nonInterestIncome": "None", "operatingExpenses": "22000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12277000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2691000000", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "1681000000" }, "balance": { "goodwill": "43355000000", "inventory": "8849000000", "commonStock": "10819275000", "currentDebt": "None", "investments": "None", "totalAssets": "518971000000", "longTermDebt": "259612000000", "shortTermDebt": "49189320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38496000000", "reportedCurrency": "USD", "retainedEarnings": "16634672000", "totalLiabilities": "352777000000", "otherCurrentAssets": "None", "totalCurrentAssets": "71380000000", "currentLongTermDebt": "38814000000", "longTermInvestments": "102552000000", "shortTermInvestments": "7362000000", "currentNetReceivables": "46289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447591000000", "currentAccountsPayable": "62348000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251605000000", "shortLongTermDebtTotal": "312609320000", "totalShareholderEquity": "47798855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49189320000", "totalCurrentLiabilities": "62348000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290429000000", "cashAndShortTermInvestments": "16242000000", "commonStockSharesOutstanding": "2367000000", "intangibleAssetsExcludingGoodwill": "38496000000", "cashAndCashEquivalentsAtCarryingValue": "16242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "754420854", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4245000000", "capitalExpenditures": "5243000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1973000000", "cashflowFromInvestment": "-31777000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2740487061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21184000000, "cost_of_revenue": 12277000000, "gross_profit": 8907000000, "research_and_development": null, "selling_general_admin": 22000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6186000000, "depreciation_amortisation": 2691000000, "ebitda": 8877000000, "interest_expense": 4372000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1795000000, "tax_provision": 114000000, "effective_tax_rate": null, "net_income": 743000000, "net_income_continuing_ops": 1681000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16242000000, "short_term_investments": 7362000000, "net_receivables": 46289000000, "inventory": 8849000000, "other_current_assets": null, "total_current_assets": 71380000000, "net_ppe": null, "goodwill": 43355000000, "intangible_assets": 38496000000, "goodwill_and_intangibles": 81851000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 447591000000, "total_assets": 518971000000, "short_term_debt": 49189320000, "accounts_payable": 62348000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62348000000, "long_term_debt": 259612000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290429000000, "total_liabilities": 352777000000, "total_debt": 308801320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16634672000, "total_equity": 47798855000, "shares_outstanding": 2367000000, "operating_cash_flow": 4245000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5243000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31777000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1973000000, "free_cash_flow": 9488000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6186000000", "ebitda": "8877000000", "netIncome": "743000000", "grossProfit": "8907000000", "depreciation": "None", "totalRevenue": "21184000000", "costOfRevenue": "12277000000", "interestIncome": "None", "incomeBeforeTax": "1795000000", "interestExpense": "4372000000", "operatingIncome": "8885000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "-4372000000", "nonInterestIncome": "None", "operatingExpenses": "22000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12277000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2691000000", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "1681000000" }, "balance": { "goodwill": "43355000000", "inventory": "8849000000", "commonStock": "10819275000", "currentDebt": "None", "investments": "None", "totalAssets": "518971000000", "longTermDebt": "259612000000", "shortTermDebt": "49189320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38496000000", "reportedCurrency": "USD", "retainedEarnings": "16634672000", "totalLiabilities": "352777000000", "otherCurrentAssets": "None", "totalCurrentAssets": "71380000000", "currentLongTermDebt": "38814000000", "longTermInvestments": "102552000000", "shortTermInvestments": "7362000000", "currentNetReceivables": "46289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447591000000", "currentAccountsPayable": "62348000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251605000000", "shortLongTermDebtTotal": "312609320000", "totalShareholderEquity": "47798855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49189320000", "totalCurrentLiabilities": "62348000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290429000000", "cashAndShortTermInvestments": "16242000000", "commonStockSharesOutstanding": "2367000000", "intangibleAssetsExcludingGoodwill": "38496000000", "cashAndCashEquivalentsAtCarryingValue": "16242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "754420854", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4245000000", "capitalExpenditures": "5243000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1973000000", "cashflowFromInvestment": "-31777000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2740487061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 18917000000, "cost_of_revenue": 11941000000, "gross_profit": 6976000000, "ebit": 5523000000, "ebitda": 8214000000, "pretax_income": 788000000, "tax_provision": 504000000, "net_income": 219000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16682000000, "total_current_assets": 67507000000, "total_assets": 514586000000, "short_term_debt": 43703000000, "long_term_debt": 259209000000, "total_debt": 302912000000, "total_liabilities": 351506000000, "total_equity": 46657000000, "shares_outstanding": 2359050000, "goodwill_and_intangibles": 83981000000 }, "cash_flow": { "operating_cash_flow": 2990943515, "capital_expenditure": 3910035562, "free_cash_flow": 6900979077, "dividends_paid": 177913504, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228737, "ticker_id": 520, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5523000000", "ebitda": "8214000000", "netIncome": "219000000", "grossProfit": "6976000000", "depreciation": "None", "totalRevenue": "18917000000", "costOfRevenue": "11941000000", "interestIncome": "421000000", "incomeBeforeTax": "788000000", "interestExpense": "4314000000", "operatingIncome": "4267000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "504000000", "reportedCurrency": "USD", "netInterestIncome": "-4314000000", "nonInterestIncome": "None", "operatingExpenses": "2709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11941000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2691000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "284000000" }, "balance": { "goodwill": "42830000000", "inventory": "6049000000", "commonStock": "10820000000", "currentDebt": "None", "investments": "None", "totalAssets": "514586000000", "longTermDebt": "259209000000", "shortTermDebt": "43703000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41151000000", "reportedCurrency": "USD", "retainedEarnings": "16203000000", "totalLiabilities": "351506000000", "otherCurrentAssets": "13896000000", "totalCurrentAssets": "67507000000", "currentLongTermDebt": "43703000000", "longTermInvestments": "104637000000", "shortTermInvestments": "8709000000", "currentNetReceivables": "22171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447079000000", "currentAccountsPayable": "30633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249615000000", "shortLongTermDebtTotal": "259209000000", "totalShareholderEquity": "46657000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5484000000", "totalCurrentLiabilities": "79820000000", "otherNonCurrentLiabilities": "3763000000", "totalNonCurrentLiabilities": "271686000000", "cashAndShortTermInvestments": "16682000000", "commonStockSharesOutstanding": "2359050000", "intangibleAssetsExcludingGoodwill": "41151000000", "cashAndCashEquivalentsAtCarryingValue": "16682000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000000", "profitLoss": "None", "dividendPayout": "177913504", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2990943515", "capitalExpenditures": "3910035562", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4283080706", "cashflowFromInvestment": "-4344697513", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177913504", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35417548", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2691000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18917000000, "cost_of_revenue": 11941000000, "gross_profit": 6976000000, "research_and_development": null, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5523000000, "depreciation_amortisation": 2691000000, "ebitda": 8214000000, "interest_expense": 4314000000, "interest_income": null, "other_non_operating": null, "pretax_income": 788000000, "tax_provision": 504000000, "effective_tax_rate": null, "net_income": 219000000, "net_income_continuing_ops": 284000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16682000000, "short_term_investments": 8709000000, "net_receivables": 22171000000, "inventory": 6049000000, "other_current_assets": null, "total_current_assets": 67507000000, "net_ppe": null, "goodwill": 42830000000, "intangible_assets": 41151000000, "goodwill_and_intangibles": 83981000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 447079000000, "total_assets": 514586000000, "short_term_debt": 43703000000, "accounts_payable": 30633000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79820000000, "long_term_debt": 259209000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271686000000, "total_liabilities": 351506000000, "total_debt": 302912000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16203000000, "total_equity": 46657000000, "shares_outstanding": 2359050000, "operating_cash_flow": 2990943515, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3910035562, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4344697513, "dividends_paid": 177913504, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4283080706, "free_cash_flow": 6900979077, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5523000000", "ebitda": "8214000000", "netIncome": "219000000", "grossProfit": "6976000000", "depreciation": "None", "totalRevenue": "18917000000", "costOfRevenue": "11941000000", "interestIncome": "421000000", "incomeBeforeTax": "788000000", "interestExpense": "4314000000", "operatingIncome": "4267000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "504000000", "reportedCurrency": "USD", "netInterestIncome": "-4314000000", "nonInterestIncome": "None", "operatingExpenses": "2709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11941000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2691000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "284000000" }, "balance": { "goodwill": "42830000000", "inventory": "6049000000", "commonStock": "10820000000", "currentDebt": "None", "investments": "None", "totalAssets": "514586000000", "longTermDebt": "259209000000", "shortTermDebt": "43703000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41151000000", "reportedCurrency": "USD", "retainedEarnings": "16203000000", "totalLiabilities": "351506000000", "otherCurrentAssets": "13896000000", "totalCurrentAssets": "67507000000", "currentLongTermDebt": "43703000000", "longTermInvestments": "104637000000", "shortTermInvestments": "8709000000", "currentNetReceivables": "22171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447079000000", "currentAccountsPayable": "30633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249615000000", "shortLongTermDebtTotal": "259209000000", "totalShareholderEquity": "46657000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5484000000", "totalCurrentLiabilities": "79820000000", "otherNonCurrentLiabilities": "3763000000", "totalNonCurrentLiabilities": "271686000000", "cashAndShortTermInvestments": "16682000000", "commonStockSharesOutstanding": "2359050000", "intangibleAssetsExcludingGoodwill": "41151000000", "cashAndCashEquivalentsAtCarryingValue": "16682000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000000", "profitLoss": "None", "dividendPayout": "177913504", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2990943515", "capitalExpenditures": "3910035562", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4283080706", "cashflowFromInvestment": "-4344697513", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177913504", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35417548", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2691000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 18083000000, "cost_of_revenue": 11381000000, "gross_profit": 6702000000, "ebit": 5738000000, "ebitda": 8272000000, "pretax_income": 1189000000, "tax_provision": 134000000, "net_income": 272000000, "net_income_to_common": 272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13703000000, "total_current_assets": 70648000000, "total_assets": 506068000000, "short_term_debt": 40914000000, "long_term_debt": 250634000000, "total_debt": 291548000000, "total_liabilities": 344423000000, "total_equity": 46596000000, "shares_outstanding": 2359050000, "goodwill_and_intangibles": 78610000000 }, "cash_flow": { "operating_cash_flow": 2049519385, "capital_expenditure": 2799487838, "free_cash_flow": 4849007223, "dividends_paid": 182950619, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228738, "ticker_id": 520, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5738000000", "ebitda": "8272000000", "netIncome": "272000000", "grossProfit": "6702000000", "depreciation": "None", "totalRevenue": "18083000000", "costOfRevenue": "11381000000", "interestIncome": "296000000", "incomeBeforeTax": "1189000000", "interestExpense": "4253000000", "operatingIncome": "4148000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "-4253000000", "nonInterestIncome": "None", "operatingExpenses": "2554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2534000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "1055000000" }, "balance": { "goodwill": "38664000000", "inventory": "6014000000", "commonStock": "10780000000", "currentDebt": "None", "investments": "None", "totalAssets": "506068000000", "longTermDebt": "250634000000", "shortTermDebt": "40914000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "39946000000", "reportedCurrency": "USD", "retainedEarnings": "16248000000", "totalLiabilities": "344423000000", "otherCurrentAssets": "19716000000", "totalCurrentAssets": "70648000000", "currentLongTermDebt": "40914000000", "longTermInvestments": "102147000000", "shortTermInvestments": "9150000000", "currentNetReceivables": "22065000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435420000000", "currentAccountsPayable": "30514000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246550000000", "shortLongTermDebtTotal": "250634000000", "totalShareholderEquity": "46596000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9423000000", "totalCurrentLiabilities": "80851000000", "otherNonCurrentLiabilities": "3395000000", "totalNonCurrentLiabilities": "263572000000", "cashAndShortTermInvestments": "13703000000", "commonStockSharesOutstanding": "2359050000", "intangibleAssetsExcludingGoodwill": "39946000000", "cashAndCashEquivalentsAtCarryingValue": "13703000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272000000", "profitLoss": "None", "dividendPayout": "182950619", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "2049519385", "capitalExpenditures": "2799487838", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2331310647", "cashflowFromInvestment": "-3074734492", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182950619", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293573873", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2534000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18083000000, "cost_of_revenue": 11381000000, "gross_profit": 6702000000, "research_and_development": null, "selling_general_admin": 20000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5738000000, "depreciation_amortisation": 2534000000, "ebitda": 8272000000, "interest_expense": 4253000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1189000000, "tax_provision": 134000000, "effective_tax_rate": null, "net_income": 272000000, "net_income_continuing_ops": 1055000000, "net_income_to_common": 272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13703000000, "short_term_investments": 9150000000, "net_receivables": 22065000000, "inventory": 6014000000, "other_current_assets": null, "total_current_assets": 70648000000, "net_ppe": null, "goodwill": 38664000000, "intangible_assets": 39946000000, "goodwill_and_intangibles": 78610000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 435420000000, "total_assets": 506068000000, "short_term_debt": 40914000000, "accounts_payable": 30514000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80851000000, "long_term_debt": 250634000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263572000000, "total_liabilities": 344423000000, "total_debt": 291548000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16248000000, "total_equity": 46596000000, "shares_outstanding": 2359050000, "operating_cash_flow": 2049519385, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2799487838, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3074734492, "dividends_paid": 182950619, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2331310647, "free_cash_flow": 4849007223, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5738000000", "ebitda": "8272000000", "netIncome": "272000000", "grossProfit": "6702000000", "depreciation": "None", "totalRevenue": "18083000000", "costOfRevenue": "11381000000", "interestIncome": "296000000", "incomeBeforeTax": "1189000000", "interestExpense": "4253000000", "operatingIncome": "4148000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "-4253000000", "nonInterestIncome": "None", "operatingExpenses": "2554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2534000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "1055000000" }, "balance": { "goodwill": "38664000000", "inventory": "6014000000", "commonStock": "10780000000", "currentDebt": "None", "investments": "None", "totalAssets": "506068000000", "longTermDebt": "250634000000", "shortTermDebt": "40914000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "39946000000", "reportedCurrency": "USD", "retainedEarnings": "16248000000", "totalLiabilities": "344423000000", "otherCurrentAssets": "19716000000", "totalCurrentAssets": "70648000000", "currentLongTermDebt": "40914000000", "longTermInvestments": "102147000000", "shortTermInvestments": "9150000000", "currentNetReceivables": "22065000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435420000000", "currentAccountsPayable": "30514000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246550000000", "shortLongTermDebtTotal": "250634000000", "totalShareholderEquity": "46596000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9423000000", "totalCurrentLiabilities": "80851000000", "otherNonCurrentLiabilities": "3395000000", "totalNonCurrentLiabilities": "263572000000", "cashAndShortTermInvestments": "13703000000", "commonStockSharesOutstanding": "2359050000", "intangibleAssetsExcludingGoodwill": "39946000000", "cashAndCashEquivalentsAtCarryingValue": "13703000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272000000", "profitLoss": "None", "dividendPayout": "182950619", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "2049519385", "capitalExpenditures": "2799487838", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2331310647", "cashflowFromInvestment": "-3074734492", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182950619", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293573873", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2534000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 17944000000, "cost_of_revenue": 10995000000, "gross_profit": 6949000000, "ebit": 4947000000, "ebitda": 7402000000, "pretax_income": 598000000, "tax_provision": 383000000, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12437000000, "total_current_assets": 65213000000, "total_assets": 491577000000, "short_term_debt": 1739000000, "long_term_debt": 245864000000, "total_debt": 247603000000, "total_liabilities": 332647000000, "total_equity": 45265194000, "shares_outstanding": 2315250000, "goodwill_and_intangibles": 74243000000 }, "cash_flow": { "operating_cash_flow": 1688882000, "capital_expenditure": 2806494000, "free_cash_flow": 4495376000, "dividends_paid": 177462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228739, "ticker_id": 520, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4947000000", "ebitda": "7402000000", "netIncome": "73000000", "grossProfit": "6949000000", "depreciation": "None", "totalRevenue": "17944000000", "costOfRevenue": "10995000000", "interestIncome": "188000000", "incomeBeforeTax": "598000000", "interestExpense": "4161000000", "operatingIncome": "4476000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "383000000", "reportedCurrency": "USD", "netInterestIncome": "-4161000000", "nonInterestIncome": "None", "operatingExpenses": "2473000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2455000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "215000000" }, "balance": { "goodwill": "37024000000", "inventory": "8706000000", "commonStock": "10793000000", "currentDebt": "None", "investments": "None", "totalAssets": "491577000000", "longTermDebt": "245864000000", "shortTermDebt": "1739000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37219000000", "reportedCurrency": "USD", "retainedEarnings": "16450797000", "totalLiabilities": "332647000000", "otherCurrentAssets": "None", "totalCurrentAssets": "65213000000", "currentLongTermDebt": "None", "longTermInvestments": "99401000000", "shortTermInvestments": "9394455000", "currentNetReceivables": "44070000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426364000000", "currentAccountsPayable": "27904000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248868000000", "shortLongTermDebtTotal": "249218000000", "totalShareholderEquity": "45265194000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5993000000", "totalCurrentLiabilities": "35636000000", "otherNonCurrentLiabilities": "3354000000", "totalNonCurrentLiabilities": "297011000000", "cashAndShortTermInvestments": "12437000000", "commonStockSharesOutstanding": "2315250000", "intangibleAssetsExcludingGoodwill": "37219000000", "cashAndCashEquivalentsAtCarryingValue": "12437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72779000", "profitLoss": "None", "dividendPayout": "177462000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "550000000", "operatingCashflow": "1688882000", "capitalExpenditures": "2806494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4685799000", "cashflowFromInvestment": "-9215072000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2447582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17944000000, "cost_of_revenue": 10995000000, "gross_profit": 6949000000, "research_and_development": null, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4947000000, "depreciation_amortisation": 2455000000, "ebitda": 7402000000, "interest_expense": 4161000000, "interest_income": null, "other_non_operating": null, "pretax_income": 598000000, "tax_provision": 383000000, "effective_tax_rate": null, "net_income": 73000000, "net_income_continuing_ops": 215000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12437000000, "short_term_investments": 9394455000, "net_receivables": 44070000000, "inventory": 8706000000, "other_current_assets": null, "total_current_assets": 65213000000, "net_ppe": null, "goodwill": 37024000000, "intangible_assets": 37219000000, "goodwill_and_intangibles": 74243000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 426364000000, "total_assets": 491577000000, "short_term_debt": 1739000000, "accounts_payable": 27904000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35636000000, "long_term_debt": 245864000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297011000000, "total_liabilities": 332647000000, "total_debt": 247603000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16450797000, "total_equity": 45265194000, "shares_outstanding": 2315250000, "operating_cash_flow": 1688882000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2806494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9215072000, "dividends_paid": 177462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4685799000, "free_cash_flow": 4495376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4947000000", "ebitda": "7402000000", "netIncome": "73000000", "grossProfit": "6949000000", "depreciation": "None", "totalRevenue": "17944000000", "costOfRevenue": "10995000000", "interestIncome": "188000000", "incomeBeforeTax": "598000000", "interestExpense": "4161000000", "operatingIncome": "4476000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "383000000", "reportedCurrency": "USD", "netInterestIncome": "-4161000000", "nonInterestIncome": "None", "operatingExpenses": "2473000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2455000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "215000000" }, "balance": { "goodwill": "37024000000", "inventory": "8706000000", "commonStock": "10793000000", "currentDebt": "None", "investments": "None", "totalAssets": "491577000000", "longTermDebt": "245864000000", "shortTermDebt": "1739000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37219000000", "reportedCurrency": "USD", "retainedEarnings": "16450797000", "totalLiabilities": "332647000000", "otherCurrentAssets": "None", "totalCurrentAssets": "65213000000", "currentLongTermDebt": "None", "longTermInvestments": "99401000000", "shortTermInvestments": "9394455000", "currentNetReceivables": "44070000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426364000000", "currentAccountsPayable": "27904000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248868000000", "shortLongTermDebtTotal": "249218000000", "totalShareholderEquity": "45265194000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5993000000", "totalCurrentLiabilities": "35636000000", "otherNonCurrentLiabilities": "3354000000", "totalNonCurrentLiabilities": "297011000000", "cashAndShortTermInvestments": "12437000000", "commonStockSharesOutstanding": "2315250000", "intangibleAssetsExcludingGoodwill": "37219000000", "cashAndCashEquivalentsAtCarryingValue": "12437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72779000", "profitLoss": "None", "dividendPayout": "177462000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "550000000", "operatingCashflow": "1688882000", "capitalExpenditures": "2806494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4685799000", "cashflowFromInvestment": "-9215072000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2447582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 19426000000, "cost_of_revenue": 14394000000, "gross_profit": 5032000000, "ebit": 4339000000, "ebitda": 6756000000, "pretax_income": 360000000, "tax_provision": 259000000, "net_income": 432000000, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15051000000, "total_current_assets": 56175000000, "total_assets": 490424000000, "short_term_debt": 51271000000, "long_term_debt": 183521000000, "total_debt": 234792000000, "total_liabilities": 325041000000, "total_equity": 45977000000, "shares_outstanding": 2384100000, "goodwill_and_intangibles": 71802000000 }, "cash_flow": { "operating_cash_flow": 3047628911, "capital_expenditure": 3072153000, "free_cash_flow": 6119781911, "dividends_paid": 164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228740, "ticker_id": 520, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4339000000", "ebitda": "6756000000", "netIncome": "432000000", "grossProfit": "5032000000", "depreciation": "None", "totalRevenue": "19426000000", "costOfRevenue": "14394000000", "interestIncome": "None", "incomeBeforeTax": "360000000", "interestExpense": "3979000000", "operatingIncome": "5012000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "259000000", "reportedCurrency": "USD", "netInterestIncome": "-3979000000", "nonInterestIncome": "None", "operatingExpenses": "20000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14394000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2417000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "101000000" }, "balance": { "goodwill": "35730000000", "inventory": "5418000000", "commonStock": "10806000000", "currentDebt": "None", "investments": "None", "totalAssets": "490424000000", "longTermDebt": "183521000000", "shortTermDebt": "51271000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36072000000", "reportedCurrency": "USD", "retainedEarnings": "17066000000", "totalLiabilities": "325041000000", "otherCurrentAssets": "10291000000", "totalCurrentAssets": "56175000000", "currentLongTermDebt": "51271000000", "longTermInvestments": "89065000000", "shortTermInvestments": "5132000000", "currentNetReceivables": "20283000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434249000000", "currentAccountsPayable": "30125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "256684000000", "shortLongTermDebtTotal": "234792000000", "totalShareholderEquity": "45977000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4721000000", "totalCurrentLiabilities": "86117000000", "otherNonCurrentLiabilities": "139000000", "totalNonCurrentLiabilities": "238924000000", "cashAndShortTermInvestments": "15051000000", "commonStockSharesOutstanding": "2384100000", "intangibleAssetsExcludingGoodwill": "36072000000", "cashAndCashEquivalentsAtCarryingValue": "15051000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419808598", "profitLoss": "None", "dividendPayout": "164000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3047628911", "capitalExpenditures": "3072153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7538194221", "cashflowFromInvestment": "-7251442353", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136264484", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2348790237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19426000000, "cost_of_revenue": 14394000000, "gross_profit": 5032000000, "research_and_development": null, "selling_general_admin": 20000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4339000000, "depreciation_amortisation": 2417000000, "ebitda": 6756000000, "interest_expense": 3979000000, "interest_income": null, "other_non_operating": null, "pretax_income": 360000000, "tax_provision": 259000000, "effective_tax_rate": null, "net_income": 432000000, "net_income_continuing_ops": 101000000, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15051000000, "short_term_investments": 5132000000, "net_receivables": 20283000000, "inventory": 5418000000, "other_current_assets": null, "total_current_assets": 56175000000, "net_ppe": null, "goodwill": 35730000000, "intangible_assets": 36072000000, "goodwill_and_intangibles": 71802000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434249000000, "total_assets": 490424000000, "short_term_debt": 51271000000, "accounts_payable": 30125000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86117000000, "long_term_debt": 183521000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238924000000, "total_liabilities": 325041000000, "total_debt": 234792000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17066000000, "total_equity": 45977000000, "shares_outstanding": 2384100000, "operating_cash_flow": 3047628911, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3072153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7251442353, "dividends_paid": 164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7538194221, "free_cash_flow": 6119781911, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4339000000", "ebitda": "6756000000", "netIncome": "432000000", "grossProfit": "5032000000", "depreciation": "None", "totalRevenue": "19426000000", "costOfRevenue": "14394000000", "interestIncome": "None", "incomeBeforeTax": "360000000", "interestExpense": "3979000000", "operatingIncome": "5012000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "259000000", "reportedCurrency": "USD", "netInterestIncome": "-3979000000", "nonInterestIncome": "None", "operatingExpenses": "20000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14394000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2417000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "101000000" }, "balance": { "goodwill": "35730000000", "inventory": "5418000000", "commonStock": "10806000000", "currentDebt": "None", "investments": "None", "totalAssets": "490424000000", "longTermDebt": "183521000000", "shortTermDebt": "51271000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36072000000", "reportedCurrency": "USD", "retainedEarnings": "17066000000", "totalLiabilities": "325041000000", "otherCurrentAssets": "10291000000", "totalCurrentAssets": "56175000000", "currentLongTermDebt": "51271000000", "longTermInvestments": "89065000000", "shortTermInvestments": "5132000000", "currentNetReceivables": "20283000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434249000000", "currentAccountsPayable": "30125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "256684000000", "shortLongTermDebtTotal": "234792000000", "totalShareholderEquity": "45977000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4721000000", "totalCurrentLiabilities": "86117000000", "otherNonCurrentLiabilities": "139000000", "totalNonCurrentLiabilities": "238924000000", "cashAndShortTermInvestments": "15051000000", "commonStockSharesOutstanding": "2384100000", "intangibleAssetsExcludingGoodwill": "36072000000", "cashAndCashEquivalentsAtCarryingValue": "15051000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419808598", "profitLoss": "None", "dividendPayout": "164000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3047628911", "capitalExpenditures": "3072153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7538194221", "cashflowFromInvestment": "-7251442353", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136264484", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2348790237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 20623000000, "cost_of_revenue": 15344000000, "gross_profit": 5279000000, "ebit": 5988000000, "ebitda": 8398000000, "pretax_income": 1656000000, "tax_provision": 138000000, "net_income": 64000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11824000000, "total_current_assets": 52298000000, "total_assets": 508144000000, "short_term_debt": 36673000000, "long_term_debt": 210420000000, "total_debt": 247093000000, "total_liabilities": 338245000000, "total_equity": 46471000000, "shares_outstanding": 2311350000, "goodwill_and_intangibles": 72232000000 }, "cash_flow": { "operating_cash_flow": 3402000649, "capital_expenditure": 2736500728, "free_cash_flow": 6138501377, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228742, "ticker_id": 520, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5988000000", "ebitda": "8398000000", "netIncome": "64000000", "grossProfit": "5279000000", "depreciation": "None", "totalRevenue": "20623000000", "costOfRevenue": "15344000000", "interestIncome": "0", "incomeBeforeTax": "1656000000", "interestExpense": "4332000000", "operatingIncome": "5259000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-4332000000", "nonInterestIncome": "None", "operatingExpenses": "20000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15344000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2410000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "1518000000" }, "balance": { "goodwill": "34812000000", "inventory": "6347000000", "commonStock": "10945000000", "currentDebt": "None", "investments": "None", "totalAssets": "508144000000", "longTermDebt": "210420000000", "shortTermDebt": "36673000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "37420000000", "reportedCurrency": "USD", "retainedEarnings": "16931000000", "totalLiabilities": "338245000000", "otherCurrentAssets": "7282000000", "totalCurrentAssets": "52298000000", "currentLongTermDebt": "36673000000", "longTermInvestments": "88822000000", "shortTermInvestments": "6375000000", "currentNetReceivables": "20470000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455846000000", "currentAccountsPayable": "32200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277891000000", "shortLongTermDebtTotal": "247093000000", "totalShareholderEquity": "46471000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2516000000", "totalCurrentLiabilities": "71389000000", "otherNonCurrentLiabilities": "5212000000", "totalNonCurrentLiabilities": "266856000000", "cashAndShortTermInvestments": "11824000000", "commonStockSharesOutstanding": "2311350000", "intangibleAssetsExcludingGoodwill": "37420000000", "cashAndCashEquivalentsAtCarryingValue": "11824000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64514818", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3402000649", "capitalExpenditures": "2736500728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2576960727", "cashflowFromInvestment": "-5510021500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79367380", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2429386146", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20623000000, "cost_of_revenue": 15344000000, "gross_profit": 5279000000, "research_and_development": null, "selling_general_admin": 20000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5988000000, "depreciation_amortisation": 2410000000, "ebitda": 8398000000, "interest_expense": 4332000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1656000000, "tax_provision": 138000000, "effective_tax_rate": null, "net_income": 64000000, "net_income_continuing_ops": 1518000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11824000000, "short_term_investments": 6375000000, "net_receivables": 20470000000, "inventory": 6347000000, "other_current_assets": null, "total_current_assets": 52298000000, "net_ppe": null, "goodwill": 34812000000, "intangible_assets": 37420000000, "goodwill_and_intangibles": 72232000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455846000000, "total_assets": 508144000000, "short_term_debt": 36673000000, "accounts_payable": 32200000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71389000000, "long_term_debt": 210420000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266856000000, "total_liabilities": 338245000000, "total_debt": 247093000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16931000000, "total_equity": 46471000000, "shares_outstanding": 2311350000, "operating_cash_flow": 3402000649, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2736500728, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5510021500, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2576960727, "free_cash_flow": 6138501377, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5988000000", "ebitda": "8398000000", "netIncome": "64000000", "grossProfit": "5279000000", "depreciation": "None", "totalRevenue": "20623000000", "costOfRevenue": "15344000000", "interestIncome": "0", "incomeBeforeTax": "1656000000", "interestExpense": "4332000000", "operatingIncome": "5259000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-4332000000", "nonInterestIncome": "None", "operatingExpenses": "20000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15344000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2410000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "1518000000" }, "balance": { "goodwill": "34812000000", "inventory": "6347000000", "commonStock": "10945000000", "currentDebt": "None", "investments": "None", "totalAssets": "508144000000", "longTermDebt": "210420000000", "shortTermDebt": "36673000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "37420000000", "reportedCurrency": "USD", "retainedEarnings": "16931000000", "totalLiabilities": "338245000000", "otherCurrentAssets": "7282000000", "totalCurrentAssets": "52298000000", "currentLongTermDebt": "36673000000", "longTermInvestments": "88822000000", "shortTermInvestments": "6375000000", "currentNetReceivables": "20470000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455846000000", "currentAccountsPayable": "32200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277891000000", "shortLongTermDebtTotal": "247093000000", "totalShareholderEquity": "46471000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2516000000", "totalCurrentLiabilities": "71389000000", "otherNonCurrentLiabilities": "5212000000", "totalNonCurrentLiabilities": "266856000000", "cashAndShortTermInvestments": "11824000000", "commonStockSharesOutstanding": "2311350000", "intangibleAssetsExcludingGoodwill": "37420000000", "cashAndCashEquivalentsAtCarryingValue": "11824000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64514818", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3402000649", "capitalExpenditures": "2736500728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2576960727", "cashflowFromInvestment": "-5510021500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79367380", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2429386146", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 23050000000, "cost_of_revenue": 19152000000, "gross_profit": 3898000000, "ebit": 4195000000, "ebitda": 6630000000, "pretax_income": 19000000, "tax_provision": 304000000, "net_income": 43000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11249000000, "total_current_assets": 49653000000, "total_assets": 497314000000, "short_term_debt": 34044000000, "long_term_debt": 242516000000, "total_debt": 276560000000, "total_liabilities": 329750000000, "total_equity": 45335000000, "shares_outstanding": 2304000000, "goodwill_and_intangibles": 71442000000 }, "cash_flow": { "operating_cash_flow": 695238858, "capital_expenditure": 2388810592, "free_cash_flow": 3084049450, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228743, "ticker_id": 520, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4195000000", "ebitda": "6630000000", "netIncome": "43000000", "grossProfit": "3898000000", "depreciation": "None", "totalRevenue": "23050000000", "costOfRevenue": "19152000000", "interestIncome": "21000000", "incomeBeforeTax": "19000000", "interestExpense": "4176000000", "operatingIncome": "3879000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "304000000", "reportedCurrency": "USD", "netInterestIncome": "-4176000000", "nonInterestIncome": "None", "operatingExpenses": "19000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19152000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2435000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "-285000000" }, "balance": { "goodwill": "34270000000", "inventory": "7375000000", "commonStock": "10831000000", "currentDebt": "None", "investments": "None", "totalAssets": "497314000000", "longTermDebt": "242516000000", "shortTermDebt": "34044000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "37172000000", "reportedCurrency": "USD", "retainedEarnings": "17131000000", "totalLiabilities": "329750000000", "otherCurrentAssets": "4129000000", "totalCurrentAssets": "49653000000", "currentLongTermDebt": "34044000000", "longTermInvestments": "92899000000", "shortTermInvestments": "6954000000", "currentNetReceivables": "19946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447661000000", "currentAccountsPayable": "32445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242516000000", "totalShareholderEquity": "45335000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538000000", "totalCurrentLiabilities": "67027000000", "otherNonCurrentLiabilities": "5021000000", "totalNonCurrentLiabilities": "262723000000", "cashAndShortTermInvestments": "11249000000", "commonStockSharesOutstanding": "2304000000", "intangibleAssetsExcludingGoodwill": "37172000000", "cashAndCashEquivalentsAtCarryingValue": "11249000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42991131", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "695238858", "capitalExpenditures": "2388810592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5818856558", "cashflowFromInvestment": "-6813246416", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285596601", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2434497817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23050000000, "cost_of_revenue": 19152000000, "gross_profit": 3898000000, "research_and_development": null, "selling_general_admin": 19000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4195000000, "depreciation_amortisation": 2435000000, "ebitda": 6630000000, "interest_expense": 4176000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19000000, "tax_provision": 304000000, "effective_tax_rate": null, "net_income": 43000000, "net_income_continuing_ops": -285000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11249000000, "short_term_investments": 6954000000, "net_receivables": 19946000000, "inventory": 7375000000, "other_current_assets": null, "total_current_assets": 49653000000, "net_ppe": null, "goodwill": 34270000000, "intangible_assets": 37172000000, "goodwill_and_intangibles": 71442000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 447661000000, "total_assets": 497314000000, "short_term_debt": 34044000000, "accounts_payable": 32445000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67027000000, "long_term_debt": 242516000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262723000000, "total_liabilities": 329750000000, "total_debt": 276560000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17131000000, "total_equity": 45335000000, "shares_outstanding": 2304000000, "operating_cash_flow": 695238858, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2388810592, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6813246416, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5818856558, "free_cash_flow": 3084049450, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4195000000", "ebitda": "6630000000", "netIncome": "43000000", "grossProfit": "3898000000", "depreciation": "None", "totalRevenue": "23050000000", "costOfRevenue": "19152000000", "interestIncome": "21000000", "incomeBeforeTax": "19000000", "interestExpense": "4176000000", "operatingIncome": "3879000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "304000000", "reportedCurrency": "USD", "netInterestIncome": "-4176000000", "nonInterestIncome": "None", "operatingExpenses": "19000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19152000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2435000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "-285000000" }, "balance": { "goodwill": "34270000000", "inventory": "7375000000", "commonStock": "10831000000", "currentDebt": "None", "investments": "None", "totalAssets": "497314000000", "longTermDebt": "242516000000", "shortTermDebt": "34044000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "37172000000", "reportedCurrency": "USD", "retainedEarnings": "17131000000", "totalLiabilities": "329750000000", "otherCurrentAssets": "4129000000", "totalCurrentAssets": "49653000000", "currentLongTermDebt": "34044000000", "longTermInvestments": "92899000000", "shortTermInvestments": "6954000000", "currentNetReceivables": "19946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447661000000", "currentAccountsPayable": "32445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242516000000", "totalShareholderEquity": "45335000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538000000", "totalCurrentLiabilities": "67027000000", "otherNonCurrentLiabilities": "5021000000", "totalNonCurrentLiabilities": "262723000000", "cashAndShortTermInvestments": "11249000000", "commonStockSharesOutstanding": "2304000000", "intangibleAssetsExcludingGoodwill": "37172000000", "cashAndCashEquivalentsAtCarryingValue": "11249000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42991131", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "695238858", "capitalExpenditures": "2388810592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5818856558", "cashflowFromInvestment": "-6813246416", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285596601", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2434497817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 22907000000, "cost_of_revenue": 16571000000, "gross_profit": 6336000000, "ebit": 4928000000, "ebitda": 7403000000, "pretax_income": 800000000, "tax_provision": 281000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11742000000, "total_current_assets": 48293000000, "total_assets": 491855000000, "short_term_debt": 1338000000, "long_term_debt": 235631000000, "total_debt": 236969000000, "total_liabilities": 322825000000, "total_equity": 44580000000, "shares_outstanding": 2315400000, "goodwill_and_intangibles": 72814000000 }, "cash_flow": { "operating_cash_flow": 316579495, "capital_expenditure": 2888041246, "free_cash_flow": 3204620741, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228744, "ticker_id": 520, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4928000000", "ebitda": "7403000000", "netIncome": "102000000", "grossProfit": "6336000000", "depreciation": "None", "totalRevenue": "22907000000", "costOfRevenue": "16571000000", "interestIncome": "0", "incomeBeforeTax": "800000000", "interestExpense": "4128000000", "operatingIncome": "3844000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "281000000", "reportedCurrency": "USD", "netInterestIncome": "-4128000000", "nonInterestIncome": "None", "operatingExpenses": "2492000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16571000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2475000000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "519000000" }, "balance": { "goodwill": "34475000000", "inventory": "6929000000", "commonStock": "10833000000", "currentDebt": "None", "investments": "None", "totalAssets": "491855000000", "longTermDebt": "235631000000", "shortTermDebt": "1338000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38339000000", "reportedCurrency": "USD", "retainedEarnings": "17508000000", "totalLiabilities": "322825000000", "otherCurrentAssets": "3583000000", "totalCurrentAssets": "48293000000", "currentLongTermDebt": "1338000000", "longTermInvestments": "86175000000", "shortTermInvestments": "5083000000", "currentNetReceivables": "20956000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443562000000", "currentAccountsPayable": "31756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235631000000", "totalShareholderEquity": "44580000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "410000000", "totalCurrentLiabilities": "33504000000", "otherNonCurrentLiabilities": "4882000000", "totalNonCurrentLiabilities": "289321000000", "cashAndShortTermInvestments": "11742000000", "commonStockSharesOutstanding": "2315400000", "intangibleAssetsExcludingGoodwill": "38339000000", "cashAndCashEquivalentsAtCarryingValue": "11742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101544366", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "316579495", "capitalExpenditures": "2888041246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1561991284", "cashflowFromInvestment": "-1248398387", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499757568", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2463944186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22907000000, "cost_of_revenue": 16571000000, "gross_profit": 6336000000, "research_and_development": null, "selling_general_admin": 17000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4928000000, "depreciation_amortisation": 2475000000, "ebitda": 7403000000, "interest_expense": 4128000000, "interest_income": null, "other_non_operating": null, "pretax_income": 800000000, "tax_provision": 281000000, "effective_tax_rate": null, "net_income": 102000000, "net_income_continuing_ops": 519000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11742000000, "short_term_investments": 5083000000, "net_receivables": 20956000000, "inventory": 6929000000, "other_current_assets": null, "total_current_assets": 48293000000, "net_ppe": null, "goodwill": 34475000000, "intangible_assets": 38339000000, "goodwill_and_intangibles": 72814000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443562000000, "total_assets": 491855000000, "short_term_debt": 1338000000, "accounts_payable": 31756000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33504000000, "long_term_debt": 235631000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289321000000, "total_liabilities": 322825000000, "total_debt": 236969000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17508000000, "total_equity": 44580000000, "shares_outstanding": 2315400000, "operating_cash_flow": 316579495, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2888041246, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1248398387, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1561991284, "free_cash_flow": 3204620741, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4928000000", "ebitda": "7403000000", "netIncome": "102000000", "grossProfit": "6336000000", "depreciation": "None", "totalRevenue": "22907000000", "costOfRevenue": "16571000000", "interestIncome": "0", "incomeBeforeTax": "800000000", "interestExpense": "4128000000", "operatingIncome": "3844000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "281000000", "reportedCurrency": "USD", "netInterestIncome": "-4128000000", "nonInterestIncome": "None", "operatingExpenses": "2492000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16571000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2475000000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "519000000" }, "balance": { "goodwill": "34475000000", "inventory": "6929000000", "commonStock": "10833000000", "currentDebt": "None", "investments": "None", "totalAssets": "491855000000", "longTermDebt": "235631000000", "shortTermDebt": "1338000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38339000000", "reportedCurrency": "USD", "retainedEarnings": "17508000000", "totalLiabilities": "322825000000", "otherCurrentAssets": "3583000000", "totalCurrentAssets": "48293000000", "currentLongTermDebt": "1338000000", "longTermInvestments": "86175000000", "shortTermInvestments": "5083000000", "currentNetReceivables": "20956000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443562000000", "currentAccountsPayable": "31756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235631000000", "totalShareholderEquity": "44580000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "410000000", "totalCurrentLiabilities": "33504000000", "otherNonCurrentLiabilities": "4882000000", "totalNonCurrentLiabilities": "289321000000", "cashAndShortTermInvestments": "11742000000", "commonStockSharesOutstanding": "2315400000", "intangibleAssetsExcludingGoodwill": "38339000000", "cashAndCashEquivalentsAtCarryingValue": "11742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101544366", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "316579495", "capitalExpenditures": "2888041246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1561991284", "cashflowFromInvestment": "-1248398387", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499757568", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2463944186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 24518000000, "cost_of_revenue": 20595000000, "gross_profit": 3923000000, "ebit": 7266000000, "ebitda": 9693000000, "pretax_income": 3221000000, "tax_provision": 87000000, "net_income": 699000000, "net_income_to_common": 699000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11222000000, "total_current_assets": 46704000000, "total_assets": 490095000000, "short_term_debt": 57602000000, "long_term_debt": 176108000000, "total_debt": 233710000000, "total_liabilities": 321853000000, "total_equity": 45777000000, "shares_outstanding": 2371350000, "goodwill_and_intangibles": 73905000000 }, "cash_flow": { "operating_cash_flow": 1544048323, "capital_expenditure": 2768932543, "free_cash_flow": 4312980866, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228745, "ticker_id": 520, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7266000000", "ebitda": "9693000000", "netIncome": "699000000", "grossProfit": "3923000000", "depreciation": "None", "totalRevenue": "24518000000", "costOfRevenue": "20595000000", "interestIncome": "None", "incomeBeforeTax": "3221000000", "interestExpense": "4045000000", "operatingIncome": "3907000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-4045000000", "nonInterestIncome": "None", "operatingExpenses": "16000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20595000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2427000000", "sellingGeneralAndAdministrative": "16000000", "netIncomeFromContinuingOperations": "3134000000" }, "balance": { "goodwill": "34911000000", "inventory": "7060000000", "commonStock": "10879000000", "currentDebt": "None", "investments": "None", "totalAssets": "490095000000", "longTermDebt": "176108000000", "shortTermDebt": "57602000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38994000000", "reportedCurrency": "USD", "retainedEarnings": "18006000000", "totalLiabilities": "321853000000", "otherCurrentAssets": "2489000000", "totalCurrentAssets": "46704000000", "currentLongTermDebt": "57602000000", "longTermInvestments": "81778000000", "shortTermInvestments": "5670000000", "currentNetReceivables": "20263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443391000000", "currentAccountsPayable": "33414000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233710000000", "totalShareholderEquity": "45777000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118000000", "totalCurrentLiabilities": "91134000000", "otherNonCurrentLiabilities": "263000000", "totalNonCurrentLiabilities": "230719000000", "cashAndShortTermInvestments": "11222000000", "commonStockSharesOutstanding": "2371350000", "intangibleAssetsExcludingGoodwill": "38994000000", "cashAndCashEquivalentsAtCarryingValue": "11222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "718319263", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "165000000", "operatingCashflow": "1544048323", "capitalExpenditures": "2768932543", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1238894137", "cashflowFromInvestment": "-1383371406", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100949325", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2494078472", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24518000000, "cost_of_revenue": 20595000000, "gross_profit": 3923000000, "research_and_development": null, "selling_general_admin": 16000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7266000000, "depreciation_amortisation": 2427000000, "ebitda": 9693000000, "interest_expense": 4045000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3221000000, "tax_provision": 87000000, "effective_tax_rate": null, "net_income": 699000000, "net_income_continuing_ops": 3134000000, "net_income_to_common": 699000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11222000000, "short_term_investments": 5670000000, "net_receivables": 20263000000, "inventory": 7060000000, "other_current_assets": null, "total_current_assets": 46704000000, "net_ppe": null, "goodwill": 34911000000, "intangible_assets": 38994000000, "goodwill_and_intangibles": 73905000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443391000000, "total_assets": 490095000000, "short_term_debt": 57602000000, "accounts_payable": 33414000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91134000000, "long_term_debt": 176108000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230719000000, "total_liabilities": 321853000000, "total_debt": 233710000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18006000000, "total_equity": 45777000000, "shares_outstanding": 2371350000, "operating_cash_flow": 1544048323, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2768932543, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1383371406, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1238894137, "free_cash_flow": 4312980866, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7266000000", "ebitda": "9693000000", "netIncome": "699000000", "grossProfit": "3923000000", "depreciation": "None", "totalRevenue": "24518000000", "costOfRevenue": "20595000000", "interestIncome": "None", "incomeBeforeTax": "3221000000", "interestExpense": "4045000000", "operatingIncome": "3907000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-4045000000", "nonInterestIncome": "None", "operatingExpenses": "16000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20595000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2427000000", "sellingGeneralAndAdministrative": "16000000", "netIncomeFromContinuingOperations": "3134000000" }, "balance": { "goodwill": "34911000000", "inventory": "7060000000", "commonStock": "10879000000", "currentDebt": "None", "investments": "None", "totalAssets": "490095000000", "longTermDebt": "176108000000", "shortTermDebt": "57602000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38994000000", "reportedCurrency": "USD", "retainedEarnings": "18006000000", "totalLiabilities": "321853000000", "otherCurrentAssets": "2489000000", "totalCurrentAssets": "46704000000", "currentLongTermDebt": "57602000000", "longTermInvestments": "81778000000", "shortTermInvestments": "5670000000", "currentNetReceivables": "20263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443391000000", "currentAccountsPayable": "33414000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233710000000", "totalShareholderEquity": "45777000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118000000", "totalCurrentLiabilities": "91134000000", "otherNonCurrentLiabilities": "263000000", "totalNonCurrentLiabilities": "230719000000", "cashAndShortTermInvestments": "11222000000", "commonStockSharesOutstanding": "2371350000", "intangibleAssetsExcludingGoodwill": "38994000000", "cashAndCashEquivalentsAtCarryingValue": "11222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "718319263", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "165000000", "operatingCashflow": "1544048323", "capitalExpenditures": "2768932543", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1238894137", "cashflowFromInvestment": "-1383371406", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100949325", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2494078472", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 24441000000, "cost_of_revenue": 21088000000, "gross_profit": 3353000000, "ebit": 4357000000, "ebitda": 6603000000, "pretax_income": 276000000, "tax_provision": 241000000, "net_income": 230000000, "net_income_to_common": 230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12087000000, "total_current_assets": 58885000000, "total_assets": 475815000000, "short_term_debt": 49222000000, "long_term_debt": 226566000000, "total_debt": 275788000000, "total_liabilities": 312558000000, "total_equity": 44471000000, "shares_outstanding": 1585700000, "goodwill_and_intangibles": 74500000000 }, "cash_flow": { "operating_cash_flow": 3437000000, "capital_expenditure": 2158000000, "free_cash_flow": 5595000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228747, "ticker_id": 520, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4357000000", "ebitda": "6603000000", "netIncome": "230000000", "grossProfit": "3353000000", "depreciation": "None", "totalRevenue": "24441000000", "costOfRevenue": "21088000000", "interestIncome": "None", "incomeBeforeTax": "276000000", "interestExpense": "4081000000", "operatingIncome": "3337000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "-4081000000", "nonInterestIncome": "None", "operatingExpenses": "16000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21088000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2246000000", "sellingGeneralAndAdministrative": "14000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "33698000000", "inventory": "12185000000", "commonStock": "40368000000", "currentDebt": "None", "investments": "None", "totalAssets": "475815000000", "longTermDebt": "226566000000", "shortTermDebt": "49222000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "40802000000", "reportedCurrency": "USD", "retainedEarnings": "17543000000", "totalLiabilities": "312558000000", "otherCurrentAssets": "-46859331012", "totalCurrentAssets": "58885000000", "currentLongTermDebt": "49222000000", "longTermInvestments": "80765000000", "shortTermInvestments": "5039000000", "currentNetReceivables": "34613000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416930000000", "currentAccountsPayable": "57116000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257948000000", "shortLongTermDebtTotal": "275788000000", "totalShareholderEquity": "44471000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1492000000", "totalCurrentLiabilities": "57116000000", "otherNonCurrentLiabilities": "4220000000", "totalNonCurrentLiabilities": "255442000000", "cashAndShortTermInvestments": "12087000000", "commonStockSharesOutstanding": "1585700000", "intangibleAssetsExcludingGoodwill": "40802000000", "cashAndCashEquivalentsAtCarryingValue": "12087000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "3437000000", "capitalExpenditures": "2158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6256000000", "cashflowFromInvestment": "-24038000000", "stockBasedCompensation": "294000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24441000000, "cost_of_revenue": 21088000000, "gross_profit": 3353000000, "research_and_development": null, "selling_general_admin": 14000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4357000000, "depreciation_amortisation": 2246000000, "ebitda": 6603000000, "interest_expense": 4081000000, "interest_income": null, "other_non_operating": null, "pretax_income": 276000000, "tax_provision": 241000000, "effective_tax_rate": null, "net_income": 230000000, "net_income_continuing_ops": 35000000, "net_income_to_common": 230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12087000000, "short_term_investments": 5039000000, "net_receivables": 34613000000, "inventory": 12185000000, "other_current_assets": null, "total_current_assets": 58885000000, "net_ppe": null, "goodwill": 33698000000, "intangible_assets": 40802000000, "goodwill_and_intangibles": 74500000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 416930000000, "total_assets": 475815000000, "short_term_debt": 49222000000, "accounts_payable": 57116000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57116000000, "long_term_debt": 226566000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255442000000, "total_liabilities": 312558000000, "total_debt": 275788000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17543000000, "total_equity": 44471000000, "shares_outstanding": 1585700000, "operating_cash_flow": 3437000000, "stock_based_compensation": 294000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24038000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6256000000, "free_cash_flow": 5595000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4357000000", "ebitda": "6603000000", "netIncome": "230000000", "grossProfit": "3353000000", "depreciation": "None", "totalRevenue": "24441000000", "costOfRevenue": "21088000000", "interestIncome": "None", "incomeBeforeTax": "276000000", "interestExpense": "4081000000", "operatingIncome": "3337000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "-4081000000", "nonInterestIncome": "None", "operatingExpenses": "16000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21088000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2246000000", "sellingGeneralAndAdministrative": "14000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "33698000000", "inventory": "12185000000", "commonStock": "40368000000", "currentDebt": "None", "investments": "None", "totalAssets": "475815000000", "longTermDebt": "226566000000", "shortTermDebt": "49222000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "40802000000", "reportedCurrency": "USD", "retainedEarnings": "17543000000", "totalLiabilities": "312558000000", "otherCurrentAssets": "-46859331012", "totalCurrentAssets": "58885000000", "currentLongTermDebt": "49222000000", "longTermInvestments": "80765000000", "shortTermInvestments": "5039000000", "currentNetReceivables": "34613000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416930000000", "currentAccountsPayable": "57116000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257948000000", "shortLongTermDebtTotal": "275788000000", "totalShareholderEquity": "44471000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1492000000", "totalCurrentLiabilities": "57116000000", "otherNonCurrentLiabilities": "4220000000", "totalNonCurrentLiabilities": "255442000000", "cashAndShortTermInvestments": "12087000000", "commonStockSharesOutstanding": "1585700000", "intangibleAssetsExcludingGoodwill": "40802000000", "cashAndCashEquivalentsAtCarryingValue": "12087000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "3437000000", "capitalExpenditures": "2158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6256000000", "cashflowFromInvestment": "-24038000000", "stockBasedCompensation": "294000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "income_statement": { "revenue": 23668000000, "cost_of_revenue": 19906000000, "gross_profit": 3762000000, "ebit": 5685000000, "ebitda": 7899000000, "pretax_income": 1921000000, "tax_provision": 409000000, "net_income": 81000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12427000000, "total_current_assets": 57180000000, "total_assets": 463134000000, "short_term_debt": 45027000000, "long_term_debt": 219153000000, "total_debt": 264180000000, "total_liabilities": 307551000000, "total_equity": 44601000000, "shares_outstanding": 1578400000, "goodwill_and_intangibles": 73546000000 }, "cash_flow": { "operating_cash_flow": 406000000, "capital_expenditure": 1651000000, "free_cash_flow": 2057000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228748, "ticker_id": 520, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:50.677087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5685000000", "ebitda": "7899000000", "netIncome": "81000000", "grossProfit": "3762000000", "depreciation": "None", "totalRevenue": "23668000000", "costOfRevenue": "19906000000", "interestIncome": "None", "incomeBeforeTax": "1921000000", "interestExpense": "3764000000", "operatingIncome": "3739000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "409000000", "reportedCurrency": "USD", "netInterestIncome": "-3764000000", "nonInterestIncome": "None", "operatingExpenses": "23000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2214000000", "sellingGeneralAndAdministrative": "23000000", "netIncomeFromContinuingOperations": "1512000000" }, "balance": { "goodwill": "32329000000", "inventory": "13006000000", "commonStock": "40498000000", "currentDebt": "None", "investments": "None", "totalAssets": "463134000000", "longTermDebt": "219153000000", "shortTermDebt": "45027000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "41217000000", "reportedCurrency": "USD", "retainedEarnings": "17646000000", "totalLiabilities": "307551000000", "otherCurrentAssets": "-50652700511", "totalCurrentAssets": "57180000000", "currentLongTermDebt": "45027000000", "longTermInvestments": "81607000000", "shortTermInvestments": "8629000000", "currentNetReceivables": "31747000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405954000000", "currentAccountsPayable": "60016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247242000000", "shortLongTermDebtTotal": "264180000000", "totalShareholderEquity": "44601000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1489000000", "totalCurrentLiabilities": "60016000000", "otherNonCurrentLiabilities": "4049000000", "totalNonCurrentLiabilities": "247535000000", "cashAndShortTermInvestments": "12427000000", "commonStockSharesOutstanding": "1578400000", "intangibleAssetsExcludingGoodwill": "41217000000", "cashAndCashEquivalentsAtCarryingValue": "12427000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1512000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "406000000", "capitalExpenditures": "1651000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228000000", "cashflowFromInvestment": "-14164000000", "stockBasedCompensation": "-358000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23668000000, "cost_of_revenue": 19906000000, "gross_profit": 3762000000, "research_and_development": null, "selling_general_admin": 23000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5685000000, "depreciation_amortisation": 2214000000, "ebitda": 7899000000, "interest_expense": 3764000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1921000000, "tax_provision": 409000000, "effective_tax_rate": null, "net_income": 81000000, "net_income_continuing_ops": 1512000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12427000000, "short_term_investments": 8629000000, "net_receivables": 31747000000, "inventory": 13006000000, "other_current_assets": null, "total_current_assets": 57180000000, "net_ppe": null, "goodwill": 32329000000, "intangible_assets": 41217000000, "goodwill_and_intangibles": 73546000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405954000000, "total_assets": 463134000000, "short_term_debt": 45027000000, "accounts_payable": 60016000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60016000000, "long_term_debt": 219153000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247535000000, "total_liabilities": 307551000000, "total_debt": 264180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17646000000, "total_equity": 44601000000, "shares_outstanding": 1578400000, "operating_cash_flow": 406000000, "stock_based_compensation": -358000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1651000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14164000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -228000000, "free_cash_flow": 2057000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5685000000", "ebitda": "7899000000", "netIncome": "81000000", "grossProfit": "3762000000", "depreciation": "None", "totalRevenue": "23668000000", "costOfRevenue": "19906000000", "interestIncome": "None", "incomeBeforeTax": "1921000000", "interestExpense": "3764000000", "operatingIncome": "3739000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "409000000", "reportedCurrency": "USD", "netInterestIncome": "-3764000000", "nonInterestIncome": "None", "operatingExpenses": "23000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2214000000", "sellingGeneralAndAdministrative": "23000000", "netIncomeFromContinuingOperations": "1512000000" }, "balance": { "goodwill": "32329000000", "inventory": "13006000000", "commonStock": "40498000000", "currentDebt": "None", "investments": "None", "totalAssets": "463134000000", "longTermDebt": "219153000000", "shortTermDebt": "45027000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "41217000000", "reportedCurrency": "USD", "retainedEarnings": "17646000000", "totalLiabilities": "307551000000", "otherCurrentAssets": "-50652700511", "totalCurrentAssets": "57180000000", "currentLongTermDebt": "45027000000", "longTermInvestments": "81607000000", "shortTermInvestments": "8629000000", "currentNetReceivables": "31747000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405954000000", "currentAccountsPayable": "60016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247242000000", "shortLongTermDebtTotal": "264180000000", "totalShareholderEquity": "44601000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1489000000", "totalCurrentLiabilities": "60016000000", "otherNonCurrentLiabilities": "4049000000", "totalNonCurrentLiabilities": "247535000000", "cashAndShortTermInvestments": "12427000000", "commonStockSharesOutstanding": "1578400000", "intangibleAssetsExcludingGoodwill": "41217000000", "cashAndCashEquivalentsAtCarryingValue": "12427000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1512000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "406000000", "capitalExpenditures": "1651000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228000000", "cashflowFromInvestment": "-14164000000", "stockBasedCompensation": "-358000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }