{ "ticker": { "uuid": "4d31d799-db4c-438a-814b-874444aa9a49", "symbol": "ELTK", "name": "Eltek Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/4d31d799-db4c-438a-814b-874444aa9a49/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d31d799-db4c-438a-814b-874444aa9a49/" }, "latest_snapshot": { "ticker": { "uuid": "4d31d799-db4c-438a-814b-874444aa9a49", "symbol": "ELTK", "name": "Eltek Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/4d31d799-db4c-438a-814b-874444aa9a49/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d31d799-db4c-438a-814b-874444aa9a49/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.28, "value": 0.68, "quality": 0.04, "momentum": 0.18, "coverage": 0.909, "confidence": 0.871, "delta": 1 }, "headline_factors": { "price": 8.94, "market_cap": 60084193.38, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0212, "roe": -0.0683, "piotroski_f_score": 3, "momentum_12_1": -0.1112, "volatility_252d": 0.4112 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0889, "shareholder_yield": 0.0212 }, "quality": { "roe": -0.0683, "roic": -0.0498, "gross_margin": 0.0792, "fcf_margin": 0.1099, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0415, "eps_growth_1y": null, "fcf_growth_1y": -0.518 }, "momentum": { "price_return_12m": -0.1456, "momentum_12_1": -0.1112, "relative_strength": -0.3619 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.04, "momentum_percentile": 0.18, "growth_composite": 92, "yield_composite": 67, "overall_composite": 72, "os_score": 0.28, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.89, "os": 0.27, "value": 0.66, "quality": 0.05, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0214, "roe": -0.0683, "momentum_12_1": -0.1968 }, { "week_end_date": "2026-06-14", "price": 9.35, "os": 0.24, "value": 0.66, "quality": 0.05, "momentum": 0.12, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0203, "roe": -0.0683, "momentum_12_1": -0.2108 }, { "week_end_date": "2026-06-21", "price": 9.41, "os": 0.25, "value": 0.65, "quality": 0.05, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0202, "roe": -0.0683, "momentum_12_1": -0.226 }, { "week_end_date": "2026-06-28", "price": 9.3, "os": 0.24, "value": 0.66, "quality": 0.05, "momentum": 0.13, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0204, "roe": -0.0683, "momentum_12_1": -0.1106 }, { "week_end_date": "2026-07-05", "price": 9.3, "os": 0.28, "value": 0.67, "quality": 0.05, "momentum": 0.19, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0204, "roe": -0.0683, "momentum_12_1": -0.1356 }, { "week_end_date": "2026-07-12", "price": 9, "os": 0.32, "value": 0.67, "quality": 0.05, "momentum": 0.26, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0211, "roe": -0.0683, "momentum_12_1": -0.1095 }, { "week_end_date": "2026-07-19", "price": 8.99, "os": 0.29, "value": 0.68, "quality": 0.04, "momentum": 0.18, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0211, "roe": -0.0683, "momentum_12_1": -0.0833 }, { "week_end_date": "2026-07-26", "price": 8.94, "os": 0.28, "value": 0.68, "quality": 0.04, "momentum": 0.18, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0212, "roe": -0.0683, "momentum_12_1": -0.1112 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51790000, "cost_of_revenue": 43806000, "gross_profit": 7984000, "ebit": 1073000, "ebitda": 3177000, "pretax_income": 1073000, "tax_provision": 247000, "net_income": 826000, "net_income_to_common": 826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481000, "total_current_assets": 38674000, "total_assets": 66260000, "short_term_debt": 1100000, "long_term_debt": null, "total_debt": 6396000, "total_liabilities": 19523000, "total_equity": 46737000, "shares_outstanding": 6789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 632000, "capital_expenditure": 5351000, "free_cash_flow": 5983000, "dividends_paid": 1276000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51790000, "cost_of_revenue": 43806000, "gross_profit": 7984000, "ebit": 1073000, "ebitda": 3177000, "pretax_income": 1073000, "tax_provision": 247000, "net_income": 826000, "net_income_to_common": 826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481000, "total_current_assets": 38674000, "total_assets": 66260000, "short_term_debt": 1100000, "long_term_debt": null, "total_debt": 6396000, "total_liabilities": 19523000, "total_equity": 46737000, "shares_outstanding": 6789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 632000, "capital_expenditure": 5351000, "free_cash_flow": 5983000, "dividends_paid": 1276000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51790000, "cost_of_revenue": 43806000, "gross_profit": 7984000, "ebit": 1073000, "ebitda": 3177000, "pretax_income": 1073000, "tax_provision": 247000, "net_income": 826000, "net_income_to_common": 826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481000, "total_current_assets": 38674000, "total_assets": 66260000, "short_term_debt": 1100000, "long_term_debt": null, "total_debt": 6396000, "total_liabilities": 19523000, "total_equity": 46737000, "shares_outstanding": 6789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 632000, "capital_expenditure": 5351000, "free_cash_flow": 5983000, "dividends_paid": 1276000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51790000, "cost_of_revenue": 43806000, "gross_profit": 7984000, "ebit": 2347000, "ebitda": 4451000, "pretax_income": 1073000, "tax_provision": 247000, "net_income": 826000, "net_income_to_common": 826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481000, "total_current_assets": 38674000, "total_assets": 66260000, "short_term_debt": 1100000, "long_term_debt": null, "total_debt": 6396000, "total_liabilities": 19523000, "total_equity": 46737000, "shares_outstanding": 6789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 632000, "capital_expenditure": 5351000, "free_cash_flow": 5983000, "dividends_paid": 1276000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51790000, "cost_of_revenue": 43806000, "gross_profit": 7984000, "ebit": 2347000, "ebitda": 4451000, "pretax_income": 1073000, "tax_provision": 247000, "net_income": 826000, "net_income_to_common": 826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481000, "total_current_assets": 38674000, "total_assets": 66260000, "short_term_debt": 1100000, "long_term_debt": null, "total_debt": 6396000, "total_liabilities": 19523000, "total_equity": 46737000, "shares_outstanding": 6789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 632000, "capital_expenditure": 5351000, "free_cash_flow": 5983000, "dividends_paid": 1276000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51790000, "cost_of_revenue": 43806000, "gross_profit": 7984000, "ebit": 2347000, "ebitda": 4451000, "pretax_income": 1073000, "tax_provision": 247000, "net_income": 826000, "net_income_to_common": 826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481000, "total_current_assets": 38674000, "total_assets": 66260000, "short_term_debt": 1100000, "long_term_debt": null, "total_debt": 6396000, "total_liabilities": 19523000, "total_equity": 46737000, "shares_outstanding": 6789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 632000, "capital_expenditure": 5351000, "free_cash_flow": 5983000, "dividends_paid": 1276000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51790000, "cost_of_revenue": 43806000, "gross_profit": 7984000, "ebit": 2347000, "ebitda": 4451000, "pretax_income": 1073000, "tax_provision": 247000, "net_income": 826000, "net_income_to_common": 826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481000, "total_current_assets": 38674000, "total_assets": 66260000, "short_term_debt": 1100000, "long_term_debt": null, "total_debt": 6396000, "total_liabilities": 19523000, "total_equity": 46737000, "shares_outstanding": 6789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 632000, "capital_expenditure": 5351000, "free_cash_flow": 5983000, "dividends_paid": 1276000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46527000, "cost_of_revenue": 36188000, "gross_profit": 10339000, "ebit": 5097000, "ebitda": 6643000, "pretax_income": 5097000, "tax_provision": 873000, "net_income": 4224000, "net_income_to_common": 4224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7575000, "total_current_assets": 39114000, "total_assets": 60155000, "short_term_debt": 827000, "long_term_debt": null, "total_debt": 6017000, "total_liabilities": 18963000, "total_equity": 41192000, "shares_outstanding": 6701409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4540000, "capital_expenditure": 9506000, "free_cash_flow": 14046000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 9312000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10436000, "cost_of_revenue": 12288000, "gross_profit": -1852000, "ebit": -3361000, "ebitda": -2771000, "pretax_income": -3361000, "tax_provision": -508000, "net_income": -2853000, "net_income_to_common": -2853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11054000, "total_current_assets": 32464000, "total_assets": 67946000, "short_term_debt": 494000, "long_term_debt": 11629000, "total_debt": 12123000, "total_liabilities": 23596000, "total_equity": 44350000, "shares_outstanding": 6719000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -384999, "capital_expenditure": 739000, "free_cash_flow": 354001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10436000, "cost_of_revenue": 12288000, "gross_profit": -1852000, "ebit": -3361000, "ebitda": -2771000, "pretax_income": -3361000, "tax_provision": -508000, "net_income": -2853000, "net_income_to_common": -2853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11054000, "total_current_assets": 32464000, "total_assets": 67946000, "short_term_debt": 494000, "long_term_debt": 11629000, "total_debt": 12123000, "total_liabilities": 23596000, "total_equity": 44350000, "shares_outstanding": 6719000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -384999, "capital_expenditure": 739000, "free_cash_flow": 354001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10436000, "cost_of_revenue": 12288000, "gross_profit": -1852000, "ebit": -3361000, "ebitda": -2771000, "pretax_income": -3361000, "tax_provision": -508000, "net_income": -2853000, "net_income_to_common": -2853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11054000, "total_current_assets": 32464000, "total_assets": 67946000, "short_term_debt": 494000, "long_term_debt": 11629000, "total_debt": 12123000, "total_liabilities": 23596000, "total_equity": 44350000, "shares_outstanding": 6719000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -384999, "capital_expenditure": 739000, "free_cash_flow": 354001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10436000, "cost_of_revenue": 12288000, "gross_profit": -1852000, "ebit": -3361000, "ebitda": -2771000, "pretax_income": -3361000, "tax_provision": -508000, "net_income": -2853000, "net_income_to_common": -2853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11054000, "total_current_assets": 32464000, "total_assets": 67946000, "short_term_debt": 494000, "long_term_debt": 11629000, "total_debt": 12123000, "total_liabilities": 23596000, "total_equity": 44350000, "shares_outstanding": 6719000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -384999, "capital_expenditure": 739000, "free_cash_flow": 354001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10436000, "cost_of_revenue": 12288000, "gross_profit": -1852000, "ebit": -3361000, "ebitda": -2771000, "pretax_income": -3361000, "tax_provision": -508000, "net_income": -2853000, "net_income_to_common": -2853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11054000, "total_current_assets": 32464000, "total_assets": 67946000, "short_term_debt": 494000, "long_term_debt": 11629000, "total_debt": 12123000, "total_liabilities": 23596000, "total_equity": 44350000, "shares_outstanding": 6719000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -384999, "capital_expenditure": 739000, "free_cash_flow": 354001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10436000, "cost_of_revenue": 12288000, "gross_profit": -1852000, "ebit": -3361000, "ebitda": -2771000, "pretax_income": -3361000, "tax_provision": -508000, "net_income": -2853000, "net_income_to_common": -2853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11054000, "total_current_assets": 32464000, "total_assets": 67946000, "short_term_debt": 494000, "long_term_debt": 11629000, "total_debt": 12123000, "total_liabilities": 23596000, "total_equity": 44350000, "shares_outstanding": 6719000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -384999, "capital_expenditure": 739000, "free_cash_flow": 354001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10436000, "cost_of_revenue": 12288000, "gross_profit": -1852000, "ebit": -3267000, "ebitda": -2677000, "pretax_income": -3361000, "tax_provision": -508000, "net_income": -2853000, "net_income_to_common": -2853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11054000, "total_current_assets": 32464000, "total_assets": 67946000, "short_term_debt": 494000, "long_term_debt": 11629000, "total_debt": 12123000, "total_liabilities": 23596000, "total_equity": 44350000, "shares_outstanding": 6719000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -384999, "capital_expenditure": 739000, "free_cash_flow": 354001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13238000, "cost_of_revenue": 12081000, "gross_profit": 1157000, "ebit": -1158000, "ebitda": -584000, "pretax_income": -363000, "tax_provision": -53000, "net_income": -310000, "net_income_to_common": -310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481000, "total_current_assets": 38674000, "total_assets": 66260000, "short_term_debt": 1100000, "long_term_debt": 5296000, "total_debt": 6396000, "total_liabilities": 19523000, "total_equity": 46737000, "shares_outstanding": 6720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1513066, "capital_expenditure": 1214666, "free_cash_flow": 2727732, "dividends_paid": 19119, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13238000, "cost_of_revenue": 12081000, "gross_profit": 1157000, "ebit": -1158000, "ebitda": -584000, "pretax_income": -363000, "tax_provision": -53000, "net_income": -310000, "net_income_to_common": -310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481000, "total_current_assets": 38674000, "total_assets": 66260000, "short_term_debt": 1100000, "long_term_debt": 5296000, "total_debt": 6396000, "total_liabilities": 19523000, "total_equity": 46737000, "shares_outstanding": 6720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1513066, "capital_expenditure": 1214666, "free_cash_flow": 2727732, "dividends_paid": 19119, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13238000, "cost_of_revenue": 12081000, "gross_profit": 1157000, "ebit": -1158000, "ebitda": -584000, "pretax_income": -363000, "tax_provision": -53000, "net_income": -310000, "net_income_to_common": -310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481000, "total_current_assets": 38674000, "total_assets": 66260000, "short_term_debt": 1100000, "long_term_debt": 5296000, "total_debt": 6396000, "total_liabilities": 19523000, "total_equity": 46737000, "shares_outstanding": 6720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1513066, "capital_expenditure": 1214666, "free_cash_flow": 2727732, "dividends_paid": 19119, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13238000, "cost_of_revenue": 12081000, "gross_profit": 1157000, "ebit": 116000, "ebitda": 690000, "pretax_income": -363000, "tax_provision": -53000, "net_income": -310000, "net_income_to_common": -310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481000, "total_current_assets": 38674000, "total_assets": 66260000, "short_term_debt": 1100000, "long_term_debt": 5296000, "total_debt": 6396000, "total_liabilities": 19523000, "total_equity": 46737000, "shares_outstanding": 6720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1513066, "capital_expenditure": 1214666, "free_cash_flow": 2727732, "dividends_paid": 19119, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13238000, "cost_of_revenue": 12081000, "gross_profit": 1157000, "ebit": 116000, "ebitda": 690000, "pretax_income": -363000, "tax_provision": -53000, "net_income": -310000, "net_income_to_common": -310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481000, "total_current_assets": 38674000, "total_assets": 66260000, "short_term_debt": 1100000, "long_term_debt": 5296000, "total_debt": 6396000, "total_liabilities": 19523000, "total_equity": 46737000, "shares_outstanding": 6720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1513066, "capital_expenditure": 1214666, "free_cash_flow": 2727732, "dividends_paid": 19119, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }