{ "ticker": { "uuid": "4d31d799-db4c-438a-814b-874444aa9a49", "symbol": "ELTK", "name": "Eltek Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/4d31d799-db4c-438a-814b-874444aa9a49/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d31d799-db4c-438a-814b-874444aa9a49/" }, "ticker_metadata": { "id": 5839, "uuid": "4d31d799-db4c-438a-814b-874444aa9a49", "symbol": "ELTK", "name": "Eltek Ltd", "asset_type": "equity", "market_cap": 58731000, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "Eltek Ltd. manufactures, markets and sells printed circuit boards (PCBs) in Israel, Europe, North America, India, the Netherlands and internationally. The company is headquartered in Petach Tikva, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4d31d799-db4c-438a-814b-874444aa9a49", "symbol": "ELTK", "name": "Eltek Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/4d31d799-db4c-438a-814b-874444aa9a49/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d31d799-db4c-438a-814b-874444aa9a49/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.68, "quality": 0.05, "momentum": 0.15, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 8.89, "market_cap": 59731910, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0118, "shareholder_yield": 0.0214, "roe": -0.0683, "piotroski_f_score": 3, "momentum_12_1": -0.1968, "volatility_252d": 0.4151 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.735358+00:00", "batch_id": "" }, "size": { "price_close": 8.89, "market_cap": 59731910, "market_cap_usd": 59731910, "enterprise_value": 49171910, "shares_outstanding": 6719000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3468, "ptbv_ratio": 1.3468, "ps_ratio": 1.2074, "pcf_ratio": 345.6348, "pfcf_ratio": 10.9876, "ev_ebitda": 84.4878, "ev_ebit": -29.8917, "ev_sales": 0.994, "ev_fcf": 9.0451, "earnings_yield": null, "fcf_yield": 0.1106, "price_to_sales": 1.2074, "price_to_book": 1.3468, "price_to_cashflow": 345.6348, "ebitda_to_ev": 0.0118, "sales_yield": 1.0061 }, "yield": { "dividend_yield": 0.0214, "buyback_yield": 0, "shareholder_yield": 0.0214, "debt_paydown_yield": null, "total_yield": 0.0214 }, "quality": { "gross_margin": 0.0792, "operating_margin": -0.0333, "net_margin": -0.0612, "ebitda_margin": 0.0118, "fcf_margin": 0.1099, "roe": -0.0683, "roa": -0.0446, "roic": -0.0365, "roc_greenblatt": null, "asset_turnover": 0.7281, "cash_conversion": -1.7948, "accruals_ratio": -0.0471, "sbc_to_revenue": 0.0099, "piotroski_f_score": 3, "altman_z_score": 2.4576, "earnings_stability_5y": 23.6563, "revenue_stability_5y": 0.1674, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0577, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.532, "net_debt_to_ebitda": -18.1443, "debt_to_assets": 0.0073, "interest_coverage": -1.2912, "current_ratio": 2.838, "quick_ratio": 2.0186, "net_debt": -10560000, "local_beta": 0.001, "volatility_252d": 0.4151, "volatility_60d": 1.0345, "max_drawdown_12m": -0.2974, "risk_adjusted_momentum": -0.4742 }, "growth": { "revenue_growth_1y": 0.0415, "revenue_growth_3y_cagr": 0.0931, "revenue_growth_5y_cagr": 0.0713, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3629, "eps_growth_5y_cagr": -0.2054, "fcf_growth_1y": -0.518, "book_value_growth_1y": 0.12, "revenue_growth": 0.0415, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1009, "price_return_3m": -0.0337, "price_return_6m": -0.0672, "price_return_9m": -0.1189, "price_return_12m": -0.1158, "price_return_12m_ex1m": -0.1968, "momentum_6m": -0.0672, "momentum_12m": -0.1158, "momentum_12_1": -0.1968, "distance_from_52w_high": -0.2202, "distance_from_52w_low": 0.1099, "relative_strength": -0.2737 }, "raw_ttm": { "revenue_ttm": 49470000, "gross_profit_ttm": 3920000, "ebit_ttm": -1645000, "ebitda_ttm": 582000, "net_income_ttm": -3029000, "eps_diluted_ttm": -0.4508, "operating_cash_flow_ttm": 172818, "capital_expenditure_ttm": 5263487, "fcf_ttm": 5436305, "dividends_paid_ttm": 1276000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1274000, "cash_and_equivalents": 11054000, "total_current_assets": 32464000, "total_current_liabilities": 11439000, "net_ppe": null, "total_assets": 67946000, "total_debt": 494000, "total_equity": 44350000, "net_working_capital": 10465000, "book_value_per_share": 6.6007, "retained_earnings": -3920000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.6007 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 27, "rank_ps": 32, "rank_pcf": 99, "rank_ev_ebitda": 96, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 36, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 35, "rank_roe": 78, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 94, "rank_fcf_margin": 67, "rank_piotroski": 87, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 76 }, "composites": { "value_composite": 32, "quality_composite": 95, "momentum_composite": 85, "growth_composite": 92, "yield_composite": 24, "svqf_composite": 46, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.1844, "os_score": 0.29, "value_percentile": 0.68, "quality_percentile": 0.05, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 996, "ticker_id": 5839, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.735358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.89, "market_cap": 59731910, "market_cap_usd": 59731910, "enterprise_value": 49171910, "shares_outstanding": 6719000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.34682999, "ptbv_ratio": 1.34682999, "ps_ratio": 1.20743703, "pcf_ratio": 345.63477184, "pfcf_ratio": 10.9875936, "ev_ebitda": 84.48781787, "ev_ebit": -29.8917386, "ev_sales": 0.99397433, "ev_fcf": 9.04509773, "earnings_yield": null, "fcf_yield": 0.11055712, "dividend_yield": 0.02136212, "buyback_yield": 0, "shareholder_yield": 0.02136212, "debt_paydown_yield": null, "total_yield": 0.02136212, "gross_margin": 0.07923994, "operating_margin": -0.03325248, "net_margin": -0.06122903, "ebitda_margin": 0.01176471, "fcf_margin": 0.10989094, "roe": -0.06829763, "roa": -0.04457952, "roic": -0.03651228, "roc_greenblatt": null, "asset_turnover": 0.72807818, "cash_conversion": -1.79475239, "accruals_ratio": -0.04712298, "sbc_to_revenue": 0.00988478, "debt_to_equity": 0.53204059, "net_debt_to_ebitda": -18.1443299, "debt_to_assets": 0.00727048, "interest_coverage": -1.29120879, "current_ratio": 2.83801032, "quick_ratio": 2.01862051, "net_debt": -10560000, "revenue_growth_1y": 0.04147368, "revenue_growth_3y_cagr": 0.09311933, "revenue_growth_5y_cagr": 0.07127114, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.36288909, "eps_growth_5y_cagr": -0.20542574, "fcf_growth_1y": -0.51801534, "book_value_growth_1y": 0.11997485, "piotroski_f_score": 3, "altman_z_score": 2.45760343, "earnings_stability_5y": 23.656273, "revenue_stability_5y": 0.167359, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10092879, "price_return_3m": -0.03369565, "price_return_6m": -0.06715635, "price_return_9m": -0.11892963, "price_return_12m": -0.11577482, "price_return_12m_ex1m": -0.19683708, "distance_from_52w_high": -0.22017544, "distance_from_52w_low": 0.10986267, "relative_strength": -0.27371587, "local_beta": 0.001, "volatility_252d": 0.415057, "volatility_60d": 1.034483, "max_drawdown_12m": -0.29736842, "revenue_ttm": 49470000, "gross_profit_ttm": 3920000, "ebit_ttm": -1645000, "ebitda_ttm": 582000, "net_income_ttm": -3029000, "eps_diluted_ttm": -0.45081113, "operating_cash_flow_ttm": 172818, "capital_expenditure_ttm": 5263487, "fcf_ttm": 5436305, "dividends_paid_ttm": 1276000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1274000, "cash_and_equivalents": 11054000, "total_current_assets": 32464000, "total_current_liabilities": 11439000, "net_ppe": null, "total_assets": 67946000, "total_debt": 494000, "total_equity": 44350000, "net_working_capital": 10465000, "book_value_per_share": 6.60068463, "retained_earnings": -3920000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.60068463, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 27, "rank_ps": 32, "rank_pcf": 99, "rank_ev_ebitda": 96, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 36, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 35, "rank_roe": 78, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 94, "rank_fcf_margin": 67, "rank_piotroski": 87, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 76, "value_composite": 32, "quality_composite": 95, "momentum_composite": 85, "growth_composite": 92, "yield_composite": 24, "svqf_composite": 46, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.89, "os": 0.29, "value": 0.68, "quality": 0.05, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0214, "roe": -0.0683, "momentum_12_1": -0.1968, "complete_fields": { "id": 996, "ticker_id": 5839, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.735358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.89, "market_cap": 59731910, "market_cap_usd": 59731910, "enterprise_value": 49171910, "shares_outstanding": 6719000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.34682999, "ptbv_ratio": 1.34682999, "ps_ratio": 1.20743703, "pcf_ratio": 345.63477184, "pfcf_ratio": 10.9875936, "ev_ebitda": 84.48781787, "ev_ebit": -29.8917386, "ev_sales": 0.99397433, "ev_fcf": 9.04509773, "earnings_yield": null, "fcf_yield": 0.11055712, "dividend_yield": 0.02136212, "buyback_yield": 0, "shareholder_yield": 0.02136212, "debt_paydown_yield": null, "total_yield": 0.02136212, "gross_margin": 0.07923994, "operating_margin": -0.03325248, "net_margin": -0.06122903, "ebitda_margin": 0.01176471, "fcf_margin": 0.10989094, "roe": -0.06829763, "roa": -0.04457952, "roic": -0.03651228, "roc_greenblatt": null, "asset_turnover": 0.72807818, "cash_conversion": -1.79475239, "accruals_ratio": -0.04712298, "sbc_to_revenue": 0.00988478, "debt_to_equity": 0.53204059, "net_debt_to_ebitda": -18.1443299, "debt_to_assets": 0.00727048, "interest_coverage": -1.29120879, "current_ratio": 2.83801032, "quick_ratio": 2.01862051, "net_debt": -10560000, "revenue_growth_1y": 0.04147368, "revenue_growth_3y_cagr": 0.09311933, "revenue_growth_5y_cagr": 0.07127114, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.36288909, "eps_growth_5y_cagr": -0.20542574, "fcf_growth_1y": -0.51801534, "book_value_growth_1y": 0.11997485, "piotroski_f_score": 3, "altman_z_score": 2.45760343, "earnings_stability_5y": 23.656273, "revenue_stability_5y": 0.167359, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10092879, "price_return_3m": -0.03369565, "price_return_6m": -0.06715635, "price_return_9m": -0.11892963, "price_return_12m": -0.11577482, "price_return_12m_ex1m": -0.19683708, "distance_from_52w_high": -0.22017544, "distance_from_52w_low": 0.10986267, "relative_strength": -0.27371587, "local_beta": 0.001, "volatility_252d": 0.415057, "volatility_60d": 1.034483, "max_drawdown_12m": -0.29736842, "revenue_ttm": 49470000, "gross_profit_ttm": 3920000, "ebit_ttm": -1645000, "ebitda_ttm": 582000, "net_income_ttm": -3029000, "eps_diluted_ttm": -0.45081113, "operating_cash_flow_ttm": 172818, "capital_expenditure_ttm": 5263487, "fcf_ttm": 5436305, "dividends_paid_ttm": 1276000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1274000, "cash_and_equivalents": 11054000, "total_current_assets": 32464000, "total_current_liabilities": 11439000, "net_ppe": null, "total_assets": 67946000, "total_debt": 494000, "total_equity": 44350000, "net_working_capital": 10465000, "book_value_per_share": 6.60068463, "retained_earnings": -3920000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.60068463, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 27, "rank_ps": 32, "rank_pcf": 99, "rank_ev_ebitda": 96, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 36, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 35, "rank_roe": 78, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 94, "rank_fcf_margin": 67, "rank_piotroski": 87, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 76, "value_composite": 32, "quality_composite": 95, "momentum_composite": 85, "growth_composite": 92, "yield_composite": 24, "svqf_composite": 46, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 51790000, "cost_of_revenue": 43806000, "gross_profit": 7984000, "ebit": 2347000, "ebitda": 4451000, "pretax_income": 1073000, "tax_provision": 247000, "net_income": 826000, "net_income_to_common": 826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481000, "total_current_assets": 38674000, "total_assets": 66260000, "short_term_debt": 1100000, "long_term_debt": null, "total_debt": 1100000, "total_liabilities": 19523000, "total_equity": 46737000, "shares_outstanding": 6789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 632000, "capital_expenditure": 5351000, "free_cash_flow": 5983000, "dividends_paid": 1276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63086, "ticker_id": 5839, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2347000", "ebitda": "4451000", "netIncome": "826000", "grossProfit": "7984000", "depreciation": "None", "totalRevenue": "51790000", "costOfRevenue": "43806000", "interestIncome": "573000", "incomeBeforeTax": "1073000", "interestExpense": "1274000", "operatingIncome": "2347000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "519000", "nonInterestIncome": "None", "operatingExpenses": "5637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2104000", "sellingGeneralAndAdministrative": "5587000", "netIncomeFromContinuingOperations": "826000" }, "balance": { "goodwill": "None", "inventory": "11154000", "commonStock": "6012000", "currentDebt": "None", "investments": "None", "totalAssets": "66260000", "longTermDebt": "None", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1067000", "totalLiabilities": "19523000", "otherCurrentAssets": "None", "totalCurrentAssets": "38674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9643000", "currentNetReceivables": "15396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27586000", "currentAccountsPayable": "6047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6396000", "totalShareholderEquity": "46737000", "capitalLeaseObligations": "6396000", "otherCurrentLiabilities": "6565000", "totalCurrentLiabilities": "13712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5811000", "cashAndShortTermInvestments": "2481000", "commonStockSharesOutstanding": "6789000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "826000", "profitLoss": "None", "dividendPayout": "1276000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-283000", "operatingCashflow": "632000", "capitalExpenditures": "5351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1240000", "cashflowFromInvestment": "-4817000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51790000, "cost_of_revenue": 43806000, "gross_profit": 7984000, "research_and_development": 50000, "selling_general_admin": 5587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2347000, "depreciation_amortisation": 2104000, "ebitda": 4451000, "interest_expense": 1274000, "interest_income": null, "other_non_operating": null, "pretax_income": 1073000, "tax_provision": 247000, "effective_tax_rate": null, "net_income": 826000, "net_income_continuing_ops": 826000, "net_income_to_common": 826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2481000, "short_term_investments": 9643000, "net_receivables": 15396000, "inventory": 11154000, "other_current_assets": null, "total_current_assets": 38674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27586000, "total_assets": 66260000, "short_term_debt": 1100000, "accounts_payable": 6047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13712000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5811000, "total_liabilities": 19523000, "total_debt": 1100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1067000, "total_equity": 46737000, "shares_outstanding": 6789000, "operating_cash_flow": 632000, "stock_based_compensation": 512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4817000, "dividends_paid": 1276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1240000, "free_cash_flow": 5983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2347000", "ebitda": "4451000", "netIncome": "826000", "grossProfit": "7984000", "depreciation": "None", "totalRevenue": "51790000", "costOfRevenue": "43806000", "interestIncome": "573000", "incomeBeforeTax": "1073000", "interestExpense": "1274000", "operatingIncome": "2347000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "519000", "nonInterestIncome": "None", "operatingExpenses": "5637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2104000", "sellingGeneralAndAdministrative": "5587000", "netIncomeFromContinuingOperations": "826000" }, "balance": { "goodwill": "None", "inventory": "11154000", "commonStock": "6012000", "currentDebt": "None", "investments": "None", "totalAssets": "66260000", "longTermDebt": "None", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1067000", "totalLiabilities": "19523000", "otherCurrentAssets": "None", "totalCurrentAssets": "38674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9643000", "currentNetReceivables": "15396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27586000", "currentAccountsPayable": "6047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6396000", "totalShareholderEquity": "46737000", "capitalLeaseObligations": "6396000", "otherCurrentLiabilities": "6565000", "totalCurrentLiabilities": "13712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5811000", "cashAndShortTermInvestments": "2481000", "commonStockSharesOutstanding": "6789000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "826000", "profitLoss": "None", "dividendPayout": "1276000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-283000", "operatingCashflow": "632000", "capitalExpenditures": "5351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1240000", "cashflowFromInvestment": "-4817000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 46527000, "cost_of_revenue": 36188000, "gross_profit": 10339000, "ebit": 5097000, "ebitda": 6643000, "pretax_income": 5097000, "tax_provision": 873000, "net_income": 4224000, "net_income_to_common": 4224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7575000, "total_current_assets": 39114000, "total_assets": 60155000, "short_term_debt": 827000, "long_term_debt": null, "total_debt": 827000, "total_liabilities": 18963000, "total_equity": 41192000, "shares_outstanding": 6701409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4540000, "capital_expenditure": 9506000, "free_cash_flow": 14046000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63091, "ticker_id": 5839, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5097000", "ebitda": "6643000", "netIncome": "4224000", "grossProfit": "10339000", "depreciation": "None", "totalRevenue": "46527000", "costOfRevenue": "36188000", "interestIncome": "730000", "incomeBeforeTax": "5097000", "interestExpense": "38000", "operatingIncome": "4392000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "873000", "reportedCurrency": "USD", "netInterestIncome": "692000", "nonInterestIncome": "None", "operatingExpenses": "5947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546000", "sellingGeneralAndAdministrative": "5760000", "netIncomeFromContinuingOperations": "4224000" }, "balance": { "goodwill": "None", "inventory": "9488000", "commonStock": "6011000", "currentDebt": "None", "investments": "None", "totalAssets": "60155000", "longTermDebt": "None", "shortTermDebt": "827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-617000", "totalLiabilities": "18963000", "otherCurrentAssets": "352000", "totalCurrentAssets": "39114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9663000", "currentNetReceivables": "12036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21041000", "currentAccountsPayable": "7367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6017000", "totalShareholderEquity": "41192000", "capitalLeaseObligations": "6017000", "otherCurrentLiabilities": "5136000", "totalCurrentLiabilities": "13330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5633000", "cashAndShortTermInvestments": "7575000", "commonStockSharesOutstanding": "6701409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4224000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3532000", "operatingCashflow": "4540000", "capitalExpenditures": "9506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9608000", "cashflowFromInvestment": "-15871000", "stockBasedCompensation": "607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46527000, "cost_of_revenue": 36188000, "gross_profit": 10339000, "research_and_development": 187000, "selling_general_admin": 5760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5097000, "depreciation_amortisation": 1546000, "ebitda": 6643000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": 5097000, "tax_provision": 873000, "effective_tax_rate": null, "net_income": 4224000, "net_income_continuing_ops": 4224000, "net_income_to_common": 4224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7575000, "short_term_investments": 9663000, "net_receivables": 12036000, "inventory": 9488000, "other_current_assets": null, "total_current_assets": 39114000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21041000, "total_assets": 60155000, "short_term_debt": 827000, "accounts_payable": 7367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13330000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5633000, "total_liabilities": 18963000, "total_debt": 827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -617000, "total_equity": 41192000, "shares_outstanding": 6701409, "operating_cash_flow": 4540000, "stock_based_compensation": 607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15871000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9608000, "free_cash_flow": 14046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5097000", "ebitda": "6643000", "netIncome": "4224000", "grossProfit": "10339000", "depreciation": "None", "totalRevenue": "46527000", "costOfRevenue": "36188000", "interestIncome": "730000", "incomeBeforeTax": "5097000", "interestExpense": "38000", "operatingIncome": "4392000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "873000", "reportedCurrency": "USD", "netInterestIncome": "692000", "nonInterestIncome": "None", "operatingExpenses": "5947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546000", "sellingGeneralAndAdministrative": "5760000", "netIncomeFromContinuingOperations": "4224000" }, "balance": { "goodwill": "None", "inventory": "9488000", "commonStock": "6011000", "currentDebt": "None", "investments": "None", "totalAssets": "60155000", "longTermDebt": "None", "shortTermDebt": "827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-617000", "totalLiabilities": "18963000", "otherCurrentAssets": "352000", "totalCurrentAssets": "39114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9663000", "currentNetReceivables": "12036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21041000", "currentAccountsPayable": "7367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6017000", "totalShareholderEquity": "41192000", "capitalLeaseObligations": "6017000", "otherCurrentLiabilities": "5136000", "totalCurrentLiabilities": "13330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5633000", "cashAndShortTermInvestments": "7575000", "commonStockSharesOutstanding": "6701409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4224000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3532000", "operatingCashflow": "4540000", "capitalExpenditures": "9506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9608000", "cashflowFromInvestment": "-15871000", "stockBasedCompensation": "607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 46695000, "cost_of_revenue": 33593000, "gross_profit": 13102000, "ebit": 7801000, "ebitda": 9118000, "pretax_income": 7717000, "tax_provision": 1364000, "net_income": 6353000, "net_income_to_common": 6353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9278000, "total_current_assets": 30107000, "total_assets": 47171000, "short_term_debt": 789000, "long_term_debt": null, "total_debt": 789000, "total_liabilities": 20299000, "total_equity": 26872000, "shares_outstanding": 5956488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8862000, "capital_expenditure": 2432000, "free_cash_flow": 11294000, "dividends_paid": 1321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63096, "ticker_id": 5839, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7801000", "ebitda": "9118000", "netIncome": "6353000", "grossProfit": "13102000", "depreciation": "None", "totalRevenue": "46695000", "costOfRevenue": "33593000", "interestIncome": "148000", "incomeBeforeTax": "7717000", "interestExpense": "122000", "operatingIncome": "7295000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1364000", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "5807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317000", "sellingGeneralAndAdministrative": "5722000", "netIncomeFromContinuingOperations": "6353000" }, "balance": { "goodwill": "None", "inventory": "6135000", "commonStock": "5443000", "currentDebt": "None", "investments": "None", "totalAssets": "47171000", "longTermDebt": "None", "shortTermDebt": "789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4841000", "totalLiabilities": "20299000", "otherCurrentAssets": "547000", "totalCurrentAssets": "30107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2862000", "currentNetReceivables": "11285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17064000", "currentAccountsPayable": "7503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6660000", "totalShareholderEquity": "26872000", "capitalLeaseObligations": "6660000", "otherCurrentLiabilities": "5689000", "totalCurrentLiabilities": "13981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6318000", "cashAndShortTermInvestments": "9278000", "commonStockSharesOutstanding": "5956488", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6353000", "profitLoss": "None", "dividendPayout": "1321000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1139000", "operatingCashflow": "8862000", "capitalExpenditures": "2432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3806000", "cashflowFromInvestment": "-2959000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46695000, "cost_of_revenue": 33593000, "gross_profit": 13102000, "research_and_development": 85000, "selling_general_admin": 5722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7801000, "depreciation_amortisation": 1317000, "ebitda": 9118000, "interest_expense": 122000, "interest_income": null, "other_non_operating": null, "pretax_income": 7717000, "tax_provision": 1364000, "effective_tax_rate": null, "net_income": 6353000, "net_income_continuing_ops": 6353000, "net_income_to_common": 6353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9278000, "short_term_investments": 2862000, "net_receivables": 11285000, "inventory": 6135000, "other_current_assets": null, "total_current_assets": 30107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17064000, "total_assets": 47171000, "short_term_debt": 789000, "accounts_payable": 7503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13981000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6318000, "total_liabilities": 20299000, "total_debt": 789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4841000, "total_equity": 26872000, "shares_outstanding": 5956488, "operating_cash_flow": 8862000, "stock_based_compensation": 363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2959000, "dividends_paid": 1321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3806000, "free_cash_flow": 11294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7801000", "ebitda": "9118000", "netIncome": "6353000", "grossProfit": "13102000", "depreciation": "None", "totalRevenue": "46695000", "costOfRevenue": "33593000", "interestIncome": "148000", "incomeBeforeTax": "7717000", "interestExpense": "122000", "operatingIncome": "7295000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1364000", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "5807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317000", "sellingGeneralAndAdministrative": "5722000", "netIncomeFromContinuingOperations": "6353000" }, "balance": { "goodwill": "None", "inventory": "6135000", "commonStock": "5443000", "currentDebt": "None", "investments": "None", "totalAssets": "47171000", "longTermDebt": "None", "shortTermDebt": "789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4841000", "totalLiabilities": "20299000", "otherCurrentAssets": "547000", "totalCurrentAssets": "30107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2862000", "currentNetReceivables": "11285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17064000", "currentAccountsPayable": "7503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6660000", "totalShareholderEquity": "26872000", "capitalLeaseObligations": "6660000", "otherCurrentLiabilities": "5689000", "totalCurrentLiabilities": "13981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6318000", "cashAndShortTermInvestments": "9278000", "commonStockSharesOutstanding": "5956488", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6353000", "profitLoss": "None", "dividendPayout": "1321000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1139000", "operatingCashflow": "8862000", "capitalExpenditures": "2432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3806000", "cashflowFromInvestment": "-2959000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 39650000, "cost_of_revenue": 31380000, "gross_profit": 8270000, "ebit": 3987000, "ebitda": 5528000, "pretax_income": 3858000, "tax_provision": 664000, "net_income": 3194000, "net_income_to_common": 3194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7366000, "total_current_assets": 23398000, "total_assets": 41522000, "short_term_debt": 2394000, "long_term_debt": 2768000, "total_debt": 5162000, "total_liabilities": 20502000, "total_equity": 21020000, "shares_outstanding": 5847911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3829000, "capital_expenditure": 3027000, "free_cash_flow": 6856000, "dividends_paid": 994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63101, "ticker_id": 5839, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3987000", "ebitda": "5528000", "netIncome": "3194000", "grossProfit": "8270000", "depreciation": "None", "totalRevenue": "39650000", "costOfRevenue": "31380000", "interestIncome": "45000", "incomeBeforeTax": "3858000", "interestExpense": "137000", "operatingIncome": "2971000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "664000", "reportedCurrency": "USD", "netInterestIncome": "-137000", "nonInterestIncome": "None", "operatingExpenses": "5299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1541000", "sellingGeneralAndAdministrative": "5207000", "netIncomeFromContinuingOperations": "3194000" }, "balance": { "goodwill": "None", "inventory": "5130000", "commonStock": "5305000", "currentDebt": "None", "investments": "None", "totalAssets": "41522000", "longTermDebt": "2768000", "shortTermDebt": "2394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9873000", "totalLiabilities": "20502000", "otherCurrentAssets": "504000", "totalCurrentAssets": "23398000", "currentLongTermDebt": "702000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18124000", "currentAccountsPayable": "4793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14830000", "shortLongTermDebtTotal": "11296000", "totalShareholderEquity": "21020000", "capitalLeaseObligations": "7289000", "otherCurrentLiabilities": "3287000", "totalCurrentLiabilities": "10474000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10028000", "cashAndShortTermInvestments": "7366000", "commonStockSharesOutstanding": "5847911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3194000", "profitLoss": "None", "dividendPayout": "994000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-806000", "operatingCashflow": "3829000", "capitalExpenditures": "3027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1638000", "cashflowFromInvestment": "-3029000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39650000, "cost_of_revenue": 31380000, "gross_profit": 8270000, "research_and_development": 92000, "selling_general_admin": 5207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3987000, "depreciation_amortisation": 1541000, "ebitda": 5528000, "interest_expense": 137000, "interest_income": null, "other_non_operating": null, "pretax_income": 3858000, "tax_provision": 664000, "effective_tax_rate": null, "net_income": 3194000, "net_income_continuing_ops": 3194000, "net_income_to_common": 3194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7366000, "short_term_investments": 0, "net_receivables": 10398000, "inventory": 5130000, "other_current_assets": null, "total_current_assets": 23398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18124000, "total_assets": 41522000, "short_term_debt": 2394000, "accounts_payable": 4793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10474000, "long_term_debt": 2768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10028000, "total_liabilities": 20502000, "total_debt": 5162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9873000, "total_equity": 21020000, "shares_outstanding": 5847911, "operating_cash_flow": 3829000, "stock_based_compensation": 250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3029000, "dividends_paid": 994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1638000, "free_cash_flow": 6856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3987000", "ebitda": "5528000", "netIncome": "3194000", "grossProfit": "8270000", "depreciation": "None", "totalRevenue": "39650000", "costOfRevenue": "31380000", "interestIncome": "45000", "incomeBeforeTax": "3858000", "interestExpense": "137000", "operatingIncome": "2971000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "664000", "reportedCurrency": "USD", "netInterestIncome": "-137000", "nonInterestIncome": "None", "operatingExpenses": "5299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1541000", "sellingGeneralAndAdministrative": "5207000", "netIncomeFromContinuingOperations": "3194000" }, "balance": { "goodwill": "None", "inventory": "5130000", "commonStock": "5305000", "currentDebt": "None", "investments": "None", "totalAssets": "41522000", "longTermDebt": "2768000", "shortTermDebt": "2394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9873000", "totalLiabilities": "20502000", "otherCurrentAssets": "504000", "totalCurrentAssets": "23398000", "currentLongTermDebt": "702000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18124000", "currentAccountsPayable": "4793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14830000", "shortLongTermDebtTotal": "11296000", "totalShareholderEquity": "21020000", "capitalLeaseObligations": "7289000", "otherCurrentLiabilities": "3287000", "totalCurrentLiabilities": "10474000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10028000", "cashAndShortTermInvestments": "7366000", "commonStockSharesOutstanding": "5847911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3194000", "profitLoss": "None", "dividendPayout": "994000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-806000", "operatingCashflow": "3829000", "capitalExpenditures": "3027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1638000", "cashflowFromInvestment": "-3029000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 33823000, "cost_of_revenue": 26926000, "gross_profit": 6897000, "ebit": 1532000, "ebitda": 3313000, "pretax_income": 1502000, "tax_provision": -3537000, "net_income": 5039000, "net_income_to_common": 5039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9283000, "total_current_assets": 22581000, "total_assets": 42783000, "short_term_debt": 2570000, "long_term_debt": 3921000, "total_debt": 6491000, "total_liabilities": 21711000, "total_equity": 21072000, "shares_outstanding": 5868562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3875000, "capital_expenditure": 1535000, "free_cash_flow": 5410000, "dividends_paid": 994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63106, "ticker_id": 5839, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1532000", "ebitda": "3313000", "netIncome": "5039000", "grossProfit": "6897000", "depreciation": "None", "totalRevenue": "33823000", "costOfRevenue": "26926000", "interestIncome": "0", "incomeBeforeTax": "1502000", "interestExpense": "75000", "operatingIncome": "1949000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3537000", "reportedCurrency": "USD", "netInterestIncome": "-75000", "nonInterestIncome": "None", "operatingExpenses": "4948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781000", "sellingGeneralAndAdministrative": "4870000", "netIncomeFromContinuingOperations": "5039000" }, "balance": { "goodwill": "None", "inventory": "4893000", "commonStock": "5296000", "currentDebt": "None", "investments": "None", "totalAssets": "42783000", "longTermDebt": "3921000", "shortTermDebt": "2570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12073000", "totalLiabilities": "21711000", "otherCurrentAssets": "585000", "totalCurrentAssets": "22581000", "currentLongTermDebt": "708000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20202000", "currentAccountsPayable": "4044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16347000", "shortLongTermDebtTotal": "13746000", "totalShareholderEquity": "21072000", "capitalLeaseObligations": "9117000", "otherCurrentLiabilities": "2646000", "totalCurrentLiabilities": "9260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12451000", "cashAndShortTermInvestments": "9283000", "commonStockSharesOutstanding": "5868562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5039000", "profitLoss": "None", "dividendPayout": "994000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1022999", "operatingCashflow": "3875000", "capitalExpenditures": "1535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2124000", "cashflowFromInvestment": "-1647000", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33823000, "cost_of_revenue": 26926000, "gross_profit": 6897000, "research_and_development": 78000, "selling_general_admin": 4870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1532000, "depreciation_amortisation": 1781000, "ebitda": 3313000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": 1502000, "tax_provision": -3537000, "effective_tax_rate": null, "net_income": 5039000, "net_income_continuing_ops": 5039000, "net_income_to_common": 5039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9283000, "short_term_investments": null, "net_receivables": 7819000, "inventory": 4893000, "other_current_assets": null, "total_current_assets": 22581000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20202000, "total_assets": 42783000, "short_term_debt": 2570000, "accounts_payable": 4044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9260000, "long_term_debt": 3921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12451000, "total_liabilities": 21711000, "total_debt": 6491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12073000, "total_equity": 21072000, "shares_outstanding": 5868562, "operating_cash_flow": 3875000, "stock_based_compensation": 203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1647000, "dividends_paid": 994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2124000, "free_cash_flow": 5410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1532000", "ebitda": "3313000", "netIncome": "5039000", "grossProfit": "6897000", "depreciation": "None", "totalRevenue": "33823000", "costOfRevenue": "26926000", "interestIncome": "0", "incomeBeforeTax": "1502000", "interestExpense": "75000", "operatingIncome": "1949000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3537000", "reportedCurrency": "USD", "netInterestIncome": "-75000", "nonInterestIncome": "None", "operatingExpenses": "4948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781000", "sellingGeneralAndAdministrative": "4870000", "netIncomeFromContinuingOperations": "5039000" }, "balance": { "goodwill": "None", "inventory": "4893000", "commonStock": "5296000", "currentDebt": "None", "investments": "None", "totalAssets": "42783000", "longTermDebt": "3921000", "shortTermDebt": "2570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12073000", "totalLiabilities": "21711000", "otherCurrentAssets": "585000", "totalCurrentAssets": "22581000", "currentLongTermDebt": "708000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20202000", "currentAccountsPayable": "4044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16347000", "shortLongTermDebtTotal": "13746000", "totalShareholderEquity": "21072000", "capitalLeaseObligations": "9117000", "otherCurrentLiabilities": "2646000", "totalCurrentLiabilities": "9260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12451000", "cashAndShortTermInvestments": "9283000", "commonStockSharesOutstanding": "5868562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5039000", "profitLoss": "None", "dividendPayout": "994000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1022999", "operatingCashflow": "3875000", "capitalExpenditures": "1535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2124000", "cashflowFromInvestment": "-1647000", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 36707000, "cost_of_revenue": 28969000, "gross_profit": 7738000, "ebit": 2695000, "ebitda": 4287000, "pretax_income": 2679000, "tax_provision": 71000, "net_income": 2608000, "net_income_to_common": 2608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4735000, "total_current_assets": 18820000, "total_assets": 35157000, "short_term_debt": 2160000, "long_term_debt": 1495000, "total_debt": 3655000, "total_liabilities": 19890000, "total_equity": 15267000, "shares_outstanding": 4501144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3252000, "capital_expenditure": 1082000, "free_cash_flow": 4334000, "dividends_paid": 994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63111, "ticker_id": 5839, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2695000", "ebitda": "4287000", "netIncome": "2608000", "grossProfit": "7738000", "depreciation": "None", "totalRevenue": "36707000", "costOfRevenue": "28969000", "interestIncome": "None", "incomeBeforeTax": "2679000", "interestExpense": "210000", "operatingIncome": "3032000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-337000", "nonInterestIncome": "None", "operatingExpenses": "4706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1592000", "sellingGeneralAndAdministrative": "4704000", "netIncomeFromContinuingOperations": "2608000" }, "balance": { "goodwill": "None", "inventory": "3704000", "commonStock": "5296000", "currentDebt": "None", "investments": "None", "totalAssets": "35157000", "longTermDebt": "1495000", "shortTermDebt": "2160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17112000", "totalLiabilities": "19890000", "otherCurrentAssets": "574000", "totalCurrentAssets": "18820000", "currentLongTermDebt": "676000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16337000", "currentAccountsPayable": "4452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16211000", "shortLongTermDebtTotal": "11185000", "totalShareholderEquity": "15267000", "capitalLeaseObligations": "9014000", "otherCurrentLiabilities": "3089000", "totalCurrentLiabilities": "9701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10189000", "cashAndShortTermInvestments": "4735000", "commonStockSharesOutstanding": "4501144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2608000", "profitLoss": "None", "dividendPayout": "994000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "290000", "operatingCashflow": "3252000", "capitalExpenditures": "1082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "814000", "cashflowFromInvestment": "-1140000", "stockBasedCompensation": "121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36707000, "cost_of_revenue": 28969000, "gross_profit": 7738000, "research_and_development": 2000, "selling_general_admin": 4704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2695000, "depreciation_amortisation": 1592000, "ebitda": 4287000, "interest_expense": 210000, "interest_income": null, "other_non_operating": null, "pretax_income": 2679000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": 2608000, "net_income_continuing_ops": 2608000, "net_income_to_common": 2608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4735000, "short_term_investments": null, "net_receivables": 9762000, "inventory": 3704000, "other_current_assets": null, "total_current_assets": 18820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16337000, "total_assets": 35157000, "short_term_debt": 2160000, "accounts_payable": 4452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9701000, "long_term_debt": 1495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10189000, "total_liabilities": 19890000, "total_debt": 3655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17112000, "total_equity": 15267000, "shares_outstanding": 4501144, "operating_cash_flow": 3252000, "stock_based_compensation": 121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1140000, "dividends_paid": 994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 814000, "free_cash_flow": 4334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2695000", "ebitda": "4287000", "netIncome": "2608000", "grossProfit": "7738000", "depreciation": "None", "totalRevenue": "36707000", "costOfRevenue": "28969000", "interestIncome": "None", "incomeBeforeTax": "2679000", "interestExpense": "210000", "operatingIncome": "3032000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-337000", "nonInterestIncome": "None", "operatingExpenses": "4706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1592000", "sellingGeneralAndAdministrative": "4704000", "netIncomeFromContinuingOperations": "2608000" }, "balance": { "goodwill": "None", "inventory": "3704000", "commonStock": "5296000", "currentDebt": "None", "investments": "None", "totalAssets": "35157000", "longTermDebt": "1495000", "shortTermDebt": "2160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17112000", "totalLiabilities": "19890000", "otherCurrentAssets": "574000", "totalCurrentAssets": "18820000", "currentLongTermDebt": "676000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16337000", "currentAccountsPayable": "4452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16211000", "shortLongTermDebtTotal": "11185000", "totalShareholderEquity": "15267000", "capitalLeaseObligations": "9014000", "otherCurrentLiabilities": "3089000", "totalCurrentLiabilities": "9701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10189000", "cashAndShortTermInvestments": "4735000", "commonStockSharesOutstanding": "4501144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2608000", "profitLoss": "None", "dividendPayout": "994000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "290000", "operatingCashflow": "3252000", "capitalExpenditures": "1082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "814000", "cashflowFromInvestment": "-1140000", "stockBasedCompensation": "121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 34794000, "cost_of_revenue": 28787000, "gross_profit": 6007000, "ebit": 1889000, "ebitda": 3397000, "pretax_income": 1870000, "tax_provision": 77000, "net_income": 1793000, "net_income_to_common": 1793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1628000, "total_current_assets": 13518000, "total_assets": 22829000, "short_term_debt": 7452000, "long_term_debt": 387000, "total_debt": 7839000, "total_liabilities": 16560000, "total_equity": 6269000, "shares_outstanding": 3734317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2578000, "capital_expenditure": 931000, "free_cash_flow": 3509000, "dividends_paid": 994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63116, "ticker_id": 5839, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1889000", "ebitda": "3397000", "netIncome": "1793000", "grossProfit": "6007000", "depreciation": "None", "totalRevenue": "34794000", "costOfRevenue": "28787000", "interestIncome": "440000", "incomeBeforeTax": "1870000", "interestExpense": "335000", "operatingIncome": "1387000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "77000", "reportedCurrency": "USD", "netInterestIncome": "-335000", "nonInterestIncome": "None", "operatingExpenses": "4620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1508000", "sellingGeneralAndAdministrative": "4604000", "netIncomeFromContinuingOperations": "1793000" }, "balance": { "goodwill": "None", "inventory": "3735000", "commonStock": "3964000", "currentDebt": "None", "investments": "None", "totalAssets": "22829000", "longTermDebt": "387000", "shortTermDebt": "7452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19720000", "totalLiabilities": "16560000", "otherCurrentAssets": "530000", "totalCurrentAssets": "13518000", "currentLongTermDebt": "5592000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9311000", "currentAccountsPayable": "4196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9251000", "shortLongTermDebtTotal": "8456000", "totalShareholderEquity": "6269000", "capitalLeaseObligations": "2477000", "otherCurrentLiabilities": "3118000", "totalCurrentLiabilities": "14766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1794000", "cashAndShortTermInvestments": "1628000", "commonStockSharesOutstanding": "3734317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1793000", "profitLoss": "None", "dividendPayout": "994000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "175000", "operatingCashflow": "2578000", "capitalExpenditures": "931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1132000", "cashflowFromInvestment": "-806000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34794000, "cost_of_revenue": 28787000, "gross_profit": 6007000, "research_and_development": 16000, "selling_general_admin": 4604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1889000, "depreciation_amortisation": 1508000, "ebitda": 3397000, "interest_expense": 335000, "interest_income": null, "other_non_operating": null, "pretax_income": 1870000, "tax_provision": 77000, "effective_tax_rate": null, "net_income": 1793000, "net_income_continuing_ops": 1793000, "net_income_to_common": 1793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1628000, "short_term_investments": null, "net_receivables": 7625000, "inventory": 3735000, "other_current_assets": null, "total_current_assets": 13518000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9311000, "total_assets": 22829000, "short_term_debt": 7452000, "accounts_payable": 4196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14766000, "long_term_debt": 387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1794000, "total_liabilities": 16560000, "total_debt": 7839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19720000, "total_equity": 6269000, "shares_outstanding": 3734317, "operating_cash_flow": 2578000, "stock_based_compensation": 141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -806000, "dividends_paid": 994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1132000, "free_cash_flow": 3509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1889000", "ebitda": "3397000", "netIncome": "1793000", "grossProfit": "6007000", "depreciation": "None", "totalRevenue": "34794000", "costOfRevenue": "28787000", "interestIncome": "440000", "incomeBeforeTax": "1870000", "interestExpense": "335000", "operatingIncome": "1387000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "77000", "reportedCurrency": "USD", "netInterestIncome": "-335000", "nonInterestIncome": "None", "operatingExpenses": "4620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1508000", "sellingGeneralAndAdministrative": "4604000", "netIncomeFromContinuingOperations": "1793000" }, "balance": { "goodwill": "None", "inventory": "3735000", "commonStock": "3964000", "currentDebt": "None", "investments": "None", "totalAssets": "22829000", "longTermDebt": "387000", "shortTermDebt": "7452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19720000", "totalLiabilities": "16560000", "otherCurrentAssets": "530000", "totalCurrentAssets": "13518000", "currentLongTermDebt": "5592000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9311000", "currentAccountsPayable": "4196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9251000", "shortLongTermDebtTotal": "8456000", "totalShareholderEquity": "6269000", "capitalLeaseObligations": "2477000", "otherCurrentLiabilities": "3118000", "totalCurrentLiabilities": "14766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1794000", "cashAndShortTermInvestments": "1628000", "commonStockSharesOutstanding": "3734317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1793000", "profitLoss": "None", "dividendPayout": "994000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "175000", "operatingCashflow": "2578000", "capitalExpenditures": "931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1132000", "cashflowFromInvestment": "-806000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 33939000, "cost_of_revenue": 31342000, "gross_profit": 2597000, "ebit": -2392000, "ebitda": -743000, "pretax_income": -2544000, "tax_provision": 63000, "net_income": -2607000, "net_income_to_common": -2607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 992000, "total_current_assets": 11445000, "total_assets": 18160000, "short_term_debt": 9274000, "long_term_debt": 308000, "total_debt": 9582000, "total_liabilities": 17278000, "total_equity": 882000, "shares_outstanding": 2028552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -813000, "capital_expenditure": 619000, "free_cash_flow": -194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63121, "ticker_id": 5839, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2392000", "ebitda": "-743000", "netIncome": "-2607000", "grossProfit": "2597000", "depreciation": "None", "totalRevenue": "33939000", "costOfRevenue": "31342000", "interestIncome": "475000", "incomeBeforeTax": "-2544000", "interestExpense": "451000", "operatingIncome": "-2072000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "-451000", "nonInterestIncome": "None", "operatingExpenses": "4669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1649000", "sellingGeneralAndAdministrative": "4669000", "netIncomeFromContinuingOperations": "-2607000" }, "balance": { "goodwill": "None", "inventory": "3611000", "commonStock": "1985000", "currentDebt": "None", "investments": "None", "totalAssets": "18160000", "longTermDebt": "308000", "shortTermDebt": "9274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21513000", "totalLiabilities": "17278000", "otherCurrentAssets": "292000", "totalCurrentAssets": "11445000", "currentLongTermDebt": "9274000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6715000", "currentAccountsPayable": "4108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6623000", "shortLongTermDebtTotal": "9582000", "totalShareholderEquity": "882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3377000", "totalCurrentLiabilities": "16759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519000", "cashAndShortTermInvestments": "992000", "commonStockSharesOutstanding": "2028552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30000", "operatingCashflow": "-813000", "capitalExpenditures": "619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1527000", "cashflowFromInvestment": "-619000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33939000, "cost_of_revenue": 31342000, "gross_profit": 2597000, "research_and_development": 0, "selling_general_admin": 4669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2392000, "depreciation_amortisation": 1649000, "ebitda": -743000, "interest_expense": 451000, "interest_income": null, "other_non_operating": null, "pretax_income": -2544000, "tax_provision": 63000, "effective_tax_rate": null, "net_income": -2607000, "net_income_continuing_ops": -2607000, "net_income_to_common": -2607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 992000, "short_term_investments": null, "net_receivables": 6550000, "inventory": 3611000, "other_current_assets": null, "total_current_assets": 11445000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6715000, "total_assets": 18160000, "short_term_debt": 9274000, "accounts_payable": 4108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16759000, "long_term_debt": 308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519000, "total_liabilities": 17278000, "total_debt": 9582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21513000, "total_equity": 882000, "shares_outstanding": 2028552, "operating_cash_flow": -813000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1527000, "free_cash_flow": -194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2392000", "ebitda": "-743000", "netIncome": "-2607000", "grossProfit": "2597000", "depreciation": "None", "totalRevenue": "33939000", "costOfRevenue": "31342000", "interestIncome": "475000", "incomeBeforeTax": "-2544000", "interestExpense": "451000", "operatingIncome": "-2072000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "-451000", "nonInterestIncome": "None", "operatingExpenses": "4669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1649000", "sellingGeneralAndAdministrative": "4669000", "netIncomeFromContinuingOperations": "-2607000" }, "balance": { "goodwill": "None", "inventory": "3611000", "commonStock": "1985000", "currentDebt": "None", "investments": "None", "totalAssets": "18160000", "longTermDebt": "308000", "shortTermDebt": "9274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21513000", "totalLiabilities": "17278000", "otherCurrentAssets": "292000", "totalCurrentAssets": "11445000", "currentLongTermDebt": "9274000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6715000", "currentAccountsPayable": "4108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6623000", "shortLongTermDebtTotal": "9582000", "totalShareholderEquity": "882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3377000", "totalCurrentLiabilities": "16759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519000", "cashAndShortTermInvestments": "992000", "commonStockSharesOutstanding": "2028552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30000", "operatingCashflow": "-813000", "capitalExpenditures": "619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1527000", "cashflowFromInvestment": "-619000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 10436000, "cost_of_revenue": 12288000, "gross_profit": -1852000, "ebit": -3267000, "ebitda": -2677000, "pretax_income": -3361000, "tax_provision": -508000, "net_income": -2853000, "net_income_to_common": -2853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11054000, "total_current_assets": 32464000, "total_assets": 67946000, "short_term_debt": 494000, "long_term_debt": null, "total_debt": 494000, "total_liabilities": 23596000, "total_equity": 44350000, "shares_outstanding": 6719000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -384999, "capital_expenditure": 739000, "free_cash_flow": 354001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63084, "ticker_id": 5839, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3267000", "ebitda": "-2677000", "netIncome": "-2853000", "grossProfit": "-1852000", "depreciation": "None", "totalRevenue": "10436000", "costOfRevenue": "12288000", "interestIncome": "94000", "incomeBeforeTax": "-3361000", "interestExpense": "None", "operatingIncome": "-3267000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-508000", "reportedCurrency": "USD", "netInterestIncome": "-94000", "nonInterestIncome": "None", "operatingExpenses": "1415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590000", "sellingGeneralAndAdministrative": "1415000", "netIncomeFromContinuingOperations": "-2853000" }, "balance": { "goodwill": "None", "inventory": "9373000", "commonStock": "6012000", "currentDebt": "None", "investments": "None", "totalAssets": "67946000", "longTermDebt": "None", "shortTermDebt": "494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3920000", "totalLiabilities": "23596000", "otherCurrentAssets": "699000", "totalCurrentAssets": "32464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35482000", "currentAccountsPayable": "10945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12123000", "totalShareholderEquity": "44350000", "capitalLeaseObligations": "12123000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12157000", "cashAndShortTermInvestments": "11054000", "commonStockSharesOutstanding": "6719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1894999", "operatingCashflow": "-384999", "capitalExpenditures": "739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "8973000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10436000, "cost_of_revenue": 12288000, "gross_profit": -1852000, "research_and_development": 0, "selling_general_admin": 1415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3267000, "depreciation_amortisation": 590000, "ebitda": -2677000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3361000, "tax_provision": -508000, "effective_tax_rate": null, "net_income": -2853000, "net_income_continuing_ops": -2853000, "net_income_to_common": -2853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11054000, "short_term_investments": 0, "net_receivables": 11338000, "inventory": 9373000, "other_current_assets": null, "total_current_assets": 32464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35482000, "total_assets": 67946000, "short_term_debt": 494000, "accounts_payable": 10945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11439000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12157000, "total_liabilities": 23596000, "total_debt": 494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3920000, "total_equity": 44350000, "shares_outstanding": 6719000, "operating_cash_flow": -384999, "stock_based_compensation": 115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 354001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3267000", "ebitda": "-2677000", "netIncome": "-2853000", "grossProfit": "-1852000", "depreciation": "None", "totalRevenue": "10436000", "costOfRevenue": "12288000", "interestIncome": "94000", "incomeBeforeTax": "-3361000", "interestExpense": "None", "operatingIncome": "-3267000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-508000", "reportedCurrency": "USD", "netInterestIncome": "-94000", "nonInterestIncome": "None", "operatingExpenses": "1415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590000", "sellingGeneralAndAdministrative": "1415000", "netIncomeFromContinuingOperations": "-2853000" }, "balance": { "goodwill": "None", "inventory": "9373000", "commonStock": "6012000", "currentDebt": "None", "investments": "None", "totalAssets": "67946000", "longTermDebt": "None", "shortTermDebt": "494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3920000", "totalLiabilities": "23596000", "otherCurrentAssets": "699000", "totalCurrentAssets": "32464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35482000", "currentAccountsPayable": "10945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12123000", "totalShareholderEquity": "44350000", "capitalLeaseObligations": "12123000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12157000", "cashAndShortTermInvestments": "11054000", "commonStockSharesOutstanding": "6719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1894999", "operatingCashflow": "-384999", "capitalExpenditures": "739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "8973000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 13238000, "cost_of_revenue": 12081000, "gross_profit": 1157000, "ebit": 116000, "ebitda": 690000, "pretax_income": -363000, "tax_provision": -53000, "net_income": -310000, "net_income_to_common": -310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481000, "total_current_assets": 38674000, "total_assets": 66260000, "short_term_debt": 1100000, "long_term_debt": null, "total_debt": 1100000, "total_liabilities": 19523000, "total_equity": 46737000, "shares_outstanding": 6720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1513066, "capital_expenditure": 1214666, "free_cash_flow": 2727732, "dividends_paid": 19119, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63085, "ticker_id": 5839, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116000", "ebitda": "690000", "netIncome": "-310000", "grossProfit": "1157000", "depreciation": "None", "totalRevenue": "13238000", "costOfRevenue": "12081000", "interestIncome": "None", "incomeBeforeTax": "-363000", "interestExpense": "479000", "operatingIncome": "116000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-53000", "reportedCurrency": "USD", "netInterestIncome": "1314000", "nonInterestIncome": "None", "operatingExpenses": "1041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574000", "sellingGeneralAndAdministrative": "1041000", "netIncomeFromContinuingOperations": "-310000" }, "balance": { "goodwill": "None", "inventory": "11154000", "commonStock": "6012000", "currentDebt": "None", "investments": "None", "totalAssets": "66260000", "longTermDebt": "None", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1067000", "totalLiabilities": "19523000", "otherCurrentAssets": "None", "totalCurrentAssets": "38674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9643000", "currentNetReceivables": "15396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27586000", "currentAccountsPayable": "6047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6396000", "totalShareholderEquity": "46737000", "capitalLeaseObligations": "6396000", "otherCurrentLiabilities": "6565000", "totalCurrentLiabilities": "13712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5811000", "cashAndShortTermInvestments": "2481000", "commonStockSharesOutstanding": "6720000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-310000", "profitLoss": "None", "dividendPayout": "19119", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1534907", "operatingCashflow": "1513066", "capitalExpenditures": "1214666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18579", "cashflowFromInvestment": "-1206669", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19119", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13238000, "cost_of_revenue": 12081000, "gross_profit": 1157000, "research_and_development": 0, "selling_general_admin": 1041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116000, "depreciation_amortisation": 574000, "ebitda": 690000, "interest_expense": 479000, "interest_income": null, "other_non_operating": null, "pretax_income": -363000, "tax_provision": -53000, "effective_tax_rate": null, "net_income": -310000, "net_income_continuing_ops": -310000, "net_income_to_common": -310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2481000, "short_term_investments": 9643000, "net_receivables": 15396000, "inventory": 11154000, "other_current_assets": null, "total_current_assets": 38674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27586000, "total_assets": 66260000, "short_term_debt": 1100000, "accounts_payable": 6047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13712000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5811000, "total_liabilities": 19523000, "total_debt": 1100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1067000, "total_equity": 46737000, "shares_outstanding": 6720000, "operating_cash_flow": 1513066, "stock_based_compensation": 111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1214666, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1206669, "dividends_paid": 19119, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18579, "free_cash_flow": 2727732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116000", "ebitda": "690000", "netIncome": "-310000", "grossProfit": "1157000", "depreciation": "None", "totalRevenue": "13238000", "costOfRevenue": "12081000", "interestIncome": "None", "incomeBeforeTax": "-363000", "interestExpense": "479000", "operatingIncome": "116000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-53000", "reportedCurrency": "USD", "netInterestIncome": "1314000", "nonInterestIncome": "None", "operatingExpenses": "1041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574000", "sellingGeneralAndAdministrative": "1041000", "netIncomeFromContinuingOperations": "-310000" }, "balance": { "goodwill": "None", "inventory": "11154000", "commonStock": "6012000", "currentDebt": "None", "investments": "None", "totalAssets": "66260000", "longTermDebt": "None", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1067000", "totalLiabilities": "19523000", "otherCurrentAssets": "None", "totalCurrentAssets": "38674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9643000", "currentNetReceivables": "15396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27586000", "currentAccountsPayable": "6047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6396000", "totalShareholderEquity": "46737000", "capitalLeaseObligations": "6396000", "otherCurrentLiabilities": "6565000", "totalCurrentLiabilities": "13712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5811000", "cashAndShortTermInvestments": "2481000", "commonStockSharesOutstanding": "6720000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-310000", "profitLoss": "None", "dividendPayout": "19119", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1534907", "operatingCashflow": "1513066", "capitalExpenditures": "1214666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18579", "cashflowFromInvestment": "-1206669", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19119", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 13267000, "cost_of_revenue": 11671000, "gross_profit": 1596000, "ebit": 50000, "ebitda": 613000, "pretax_income": -237000, "tax_provision": -6000, "net_income": -231000, "net_income_to_common": -231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2124000, "total_current_assets": 38597000, "total_assets": 65056000, "short_term_debt": 1070000, "long_term_debt": null, "total_debt": 1070000, "total_liabilities": 19604000, "total_equity": 45452000, "shares_outstanding": 6719000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1978751, "capital_expenditure": 1566821, "free_cash_flow": 3545572, "dividends_paid": 52086, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63087, "ticker_id": 5839, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50000", "ebitda": "613000", "netIncome": "-231000", "grossProfit": "1596000", "depreciation": "None", "totalRevenue": "13267000", "costOfRevenue": "11671000", "interestIncome": "None", "incomeBeforeTax": "-237000", "interestExpense": "287000", "operatingIncome": "50000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-287000", "nonInterestIncome": "None", "operatingExpenses": "1546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "1546000", "netIncomeFromContinuingOperations": "-231000" }, "balance": { "goodwill": "None", "inventory": "12358000", "commonStock": "6012000", "currentDebt": "None", "investments": "None", "totalAssets": "65056000", "longTermDebt": "None", "shortTermDebt": "1070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-757000", "totalLiabilities": "19604000", "otherCurrentAssets": "405000", "totalCurrentAssets": "38597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9514000", "currentNetReceivables": "14196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26458999", "currentAccountsPayable": "12622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6423000", "totalShareholderEquity": "45452000", "capitalLeaseObligations": "6423000", "otherCurrentLiabilities": "-1070000", "totalCurrentLiabilities": "13692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5911999", "cashAndShortTermInvestments": "2124000", "commonStockSharesOutstanding": "6719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231000", "profitLoss": "None", "dividendPayout": "52086", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "789493", "operatingCashflow": "1978751", "capitalExpenditures": "1566821", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22481", "cashflowFromInvestment": "-1545022", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52086", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13267000, "cost_of_revenue": 11671000, "gross_profit": 1596000, "research_and_development": 0, "selling_general_admin": 1546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50000, "depreciation_amortisation": 563000, "ebitda": 613000, "interest_expense": 287000, "interest_income": null, "other_non_operating": null, "pretax_income": -237000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": -231000, "net_income_continuing_ops": -231000, "net_income_to_common": -231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2124000, "short_term_investments": 9514000, "net_receivables": 14196000, "inventory": 12358000, "other_current_assets": null, "total_current_assets": 38597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26458999, "total_assets": 65056000, "short_term_debt": 1070000, "accounts_payable": 12622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5911999, "total_liabilities": 19604000, "total_debt": 1070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -757000, "total_equity": 45452000, "shares_outstanding": 6719000, "operating_cash_flow": 1978751, "stock_based_compensation": 131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1566821, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1545022, "dividends_paid": 52086, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22481, "free_cash_flow": 3545572, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50000", "ebitda": "613000", "netIncome": "-231000", "grossProfit": "1596000", "depreciation": "None", "totalRevenue": "13267000", "costOfRevenue": "11671000", "interestIncome": "None", "incomeBeforeTax": "-237000", "interestExpense": "287000", "operatingIncome": "50000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-287000", "nonInterestIncome": "None", "operatingExpenses": "1546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "1546000", "netIncomeFromContinuingOperations": "-231000" }, "balance": { "goodwill": "None", "inventory": "12358000", "commonStock": "6012000", "currentDebt": "None", "investments": "None", "totalAssets": "65056000", "longTermDebt": "None", "shortTermDebt": "1070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-757000", "totalLiabilities": "19604000", "otherCurrentAssets": "405000", "totalCurrentAssets": "38597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9514000", "currentNetReceivables": "14196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26458999", "currentAccountsPayable": "12622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6423000", "totalShareholderEquity": "45452000", "capitalLeaseObligations": "6423000", "otherCurrentLiabilities": "-1070000", "totalCurrentLiabilities": "13692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5911999", "cashAndShortTermInvestments": "2124000", "commonStockSharesOutstanding": "6719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231000", "profitLoss": "None", "dividendPayout": "52086", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "789493", "operatingCashflow": "1978751", "capitalExpenditures": "1566821", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22481", "cashflowFromInvestment": "-1545022", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52086", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 12529000, "cost_of_revenue": 9510000, "gross_profit": 3019000, "ebit": 1456000, "ebitda": 1956000, "pretax_income": 444000, "tax_provision": 79000, "net_income": 365000, "net_income_to_common": 365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1770000, "total_current_assets": 38913000, "total_assets": 64420000, "short_term_debt": 1047000, "long_term_debt": null, "total_debt": 1047000, "total_liabilities": 19773000, "total_equity": 44647000, "shares_outstanding": 6784000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2934000, "capital_expenditure": 1743000, "free_cash_flow": -1191000, "dividends_paid": 1276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63088, "ticker_id": 5839, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1456000", "ebitda": "1956000", "netIncome": "365000", "grossProfit": "3019000", "depreciation": "None", "totalRevenue": "12529000", "costOfRevenue": "9510000", "interestIncome": "None", "incomeBeforeTax": "444000", "interestExpense": "1012000", "operatingIncome": "1456000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-1012000", "nonInterestIncome": "None", "operatingExpenses": "1563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "1563000", "netIncomeFromContinuingOperations": "365000" }, "balance": { "goodwill": "None", "inventory": "12874000", "commonStock": "6012000", "currentDebt": "None", "investments": "None", "totalAssets": "64420000", "longTermDebt": "None", "shortTermDebt": "1047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-526000", "totalLiabilities": "19773000", "otherCurrentAssets": "None", "totalCurrentAssets": "38913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9385000", "currentNetReceivables": "14884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25507000", "currentAccountsPayable": "7197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6524000", "totalShareholderEquity": "44647000", "capitalLeaseObligations": "6524000", "otherCurrentLiabilities": "5527000", "totalCurrentLiabilities": "13771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6002000", "cashAndShortTermInvestments": "1770000", "commonStockSharesOutstanding": "6784000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365000", "profitLoss": "None", "dividendPayout": "1276000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2282000", "operatingCashflow": "-2934000", "capitalExpenditures": "1743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1268000", "cashflowFromInvestment": "-1743000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12529000, "cost_of_revenue": 9510000, "gross_profit": 3019000, "research_and_development": 0, "selling_general_admin": 1563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1456000, "depreciation_amortisation": 500000, "ebitda": 1956000, "interest_expense": 1012000, "interest_income": null, "other_non_operating": null, "pretax_income": 444000, "tax_provision": 79000, "effective_tax_rate": null, "net_income": 365000, "net_income_continuing_ops": 365000, "net_income_to_common": 365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1770000, "short_term_investments": 9385000, "net_receivables": 14884000, "inventory": 12874000, "other_current_assets": null, "total_current_assets": 38913000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25507000, "total_assets": 64420000, "short_term_debt": 1047000, "accounts_payable": 7197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13771000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6002000, "total_liabilities": 19773000, "total_debt": 1047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -526000, "total_equity": 44647000, "shares_outstanding": 6784000, "operating_cash_flow": -2934000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1743000, "dividends_paid": 1276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1268000, "free_cash_flow": -1191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1456000", "ebitda": "1956000", "netIncome": "365000", "grossProfit": "3019000", "depreciation": "None", "totalRevenue": "12529000", "costOfRevenue": "9510000", "interestIncome": "None", "incomeBeforeTax": "444000", "interestExpense": "1012000", "operatingIncome": "1456000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-1012000", "nonInterestIncome": "None", "operatingExpenses": "1563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "1563000", "netIncomeFromContinuingOperations": "365000" }, "balance": { "goodwill": "None", "inventory": "12874000", "commonStock": "6012000", "currentDebt": "None", "investments": "None", "totalAssets": "64420000", "longTermDebt": "None", "shortTermDebt": "1047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-526000", "totalLiabilities": "19773000", "otherCurrentAssets": "None", "totalCurrentAssets": "38913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9385000", "currentNetReceivables": "14884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25507000", "currentAccountsPayable": "7197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6524000", "totalShareholderEquity": "44647000", "capitalLeaseObligations": "6524000", "otherCurrentLiabilities": "5527000", "totalCurrentLiabilities": "13771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6002000", "cashAndShortTermInvestments": "1770000", "commonStockSharesOutstanding": "6784000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365000", "profitLoss": "None", "dividendPayout": "1276000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2282000", "operatingCashflow": "-2934000", "capitalExpenditures": "1743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1268000", "cashflowFromInvestment": "-1743000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 12756000, "cost_of_revenue": 10544000, "gross_profit": 2212000, "ebit": 725000, "ebitda": 1190000, "pretax_income": 1229000, "tax_provision": 227000, "net_income": 1002000, "net_income_to_common": 1002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6466000, "total_current_assets": 38711000, "total_assets": 61075000, "short_term_debt": 936000, "long_term_debt": null, "total_debt": 936000, "total_liabilities": 19547000, "total_equity": 41528000, "shares_outstanding": 6785000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126000, "capital_expenditure": 1137000, "free_cash_flow": 1263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63089, "ticker_id": 5839, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "725000", "ebitda": "1190000", "netIncome": "1002000", "grossProfit": "2212000", "depreciation": "None", "totalRevenue": "12756000", "costOfRevenue": "10544000", "interestIncome": "504000", "incomeBeforeTax": "1229000", "interestExpense": "271000", "operatingIncome": "725000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "504000", "nonInterestIncome": "None", "operatingExpenses": "1487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "1437000", "netIncomeFromContinuingOperations": "1002000" }, "balance": { "goodwill": "None", "inventory": "9978000", "commonStock": "6011000", "currentDebt": "None", "investments": "None", "totalAssets": "61075000", "longTermDebt": "None", "shortTermDebt": "936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "385000", "totalLiabilities": "19547000", "otherCurrentAssets": "352000", "totalCurrentAssets": "38711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9257000", "currentNetReceivables": "13010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22364000", "currentAccountsPayable": "7615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6093000", "totalShareholderEquity": "41528000", "capitalLeaseObligations": "6093000", "otherCurrentLiabilities": "5389000", "totalCurrentLiabilities": "13940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5607000", "cashAndShortTermInvestments": "6466000", "commonStockSharesOutstanding": "6785000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-330000", "operatingCashflow": "126000", "capitalExpenditures": "1137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "-603000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12756000, "cost_of_revenue": 10544000, "gross_profit": 2212000, "research_and_development": 50000, "selling_general_admin": 1437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 725000, "depreciation_amortisation": 465000, "ebitda": 1190000, "interest_expense": 271000, "interest_income": null, "other_non_operating": null, "pretax_income": 1229000, "tax_provision": 227000, "effective_tax_rate": null, "net_income": 1002000, "net_income_continuing_ops": 1002000, "net_income_to_common": 1002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6466000, "short_term_investments": 9257000, "net_receivables": 13010000, "inventory": 9978000, "other_current_assets": null, "total_current_assets": 38711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22364000, "total_assets": 61075000, "short_term_debt": 936000, "accounts_payable": 7615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5607000, "total_liabilities": 19547000, "total_debt": 936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 385000, "total_equity": 41528000, "shares_outstanding": 6785000, "operating_cash_flow": 126000, "stock_based_compensation": 138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000, "free_cash_flow": 1263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "725000", "ebitda": "1190000", "netIncome": "1002000", "grossProfit": "2212000", "depreciation": "None", "totalRevenue": "12756000", "costOfRevenue": "10544000", "interestIncome": "504000", "incomeBeforeTax": "1229000", "interestExpense": "271000", "operatingIncome": "725000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "504000", "nonInterestIncome": "None", "operatingExpenses": "1487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "1437000", "netIncomeFromContinuingOperations": "1002000" }, "balance": { "goodwill": "None", "inventory": "9978000", "commonStock": "6011000", "currentDebt": "None", "investments": "None", "totalAssets": "61075000", "longTermDebt": "None", "shortTermDebt": "936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "385000", "totalLiabilities": "19547000", "otherCurrentAssets": "352000", "totalCurrentAssets": "38711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9257000", "currentNetReceivables": "13010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22364000", "currentAccountsPayable": "7615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6093000", "totalShareholderEquity": "41528000", "capitalLeaseObligations": "6093000", "otherCurrentLiabilities": "5389000", "totalCurrentLiabilities": "13940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5607000", "cashAndShortTermInvestments": "6466000", "commonStockSharesOutstanding": "6785000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-330000", "operatingCashflow": "126000", "capitalExpenditures": "1137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "-603000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 10758000, "cost_of_revenue": 8824000, "gross_profit": 1934000, "ebit": 358000, "ebitda": 763000, "pretax_income": 87000, "tax_provision": 64000, "net_income": 23000, "net_income_to_common": 23000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7575000, "total_current_assets": 39114000, "total_assets": 60155000, "short_term_debt": 827000, "long_term_debt": null, "total_debt": 827000, "total_liabilities": 18963000, "total_equity": 41192000, "shares_outstanding": 6782000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11000, "capital_expenditure": 1592000, "free_cash_flow": 1603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63090, "ticker_id": 5839, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "358000", "ebitda": "763000", "netIncome": "23000", "grossProfit": "1934000", "depreciation": "None", "totalRevenue": "10758000", "costOfRevenue": "8824000", "interestIncome": "246000", "incomeBeforeTax": "87000", "interestExpense": "None", "operatingIncome": "358000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "-284000", "nonInterestIncome": "None", "operatingExpenses": "1576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "1468000", "netIncomeFromContinuingOperations": "22000" }, "balance": { "goodwill": "None", "inventory": "9488000", "commonStock": "6011000", "currentDebt": "None", "investments": "None", "totalAssets": "60155000", "longTermDebt": "None", "shortTermDebt": "827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-617000", "totalLiabilities": "18963000", "otherCurrentAssets": "602000", "totalCurrentAssets": "39114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9663000", "currentNetReceivables": "11786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21041000", "currentAccountsPayable": "7367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6017000", "totalShareholderEquity": "41192000", "capitalLeaseObligations": "6017000", "otherCurrentLiabilities": "5136000", "totalCurrentLiabilities": "13330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5633000", "cashAndShortTermInvestments": "7575000", "commonStockSharesOutstanding": "6782000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2711000", "operatingCashflow": "11000", "capitalExpenditures": "1592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "None", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10758000, "cost_of_revenue": 8824000, "gross_profit": 1934000, "research_and_development": 108000, "selling_general_admin": 1468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 358000, "depreciation_amortisation": 405000, "ebitda": 763000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 87000, "tax_provision": 64000, "effective_tax_rate": null, "net_income": 23000, "net_income_continuing_ops": 22000, "net_income_to_common": 23000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7575000, "short_term_investments": 9663000, "net_receivables": 11786000, "inventory": 9488000, "other_current_assets": null, "total_current_assets": 39114000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21041000, "total_assets": 60155000, "short_term_debt": 827000, "accounts_payable": 7367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13330000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5633000, "total_liabilities": 18963000, "total_debt": 827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -617000, "total_equity": 41192000, "shares_outstanding": 6782000, "operating_cash_flow": 11000, "stock_based_compensation": 161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000, "free_cash_flow": 1603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "358000", "ebitda": "763000", "netIncome": "23000", "grossProfit": "1934000", "depreciation": "None", "totalRevenue": "10758000", "costOfRevenue": "8824000", "interestIncome": "246000", "incomeBeforeTax": "87000", "interestExpense": "None", "operatingIncome": "358000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "-284000", "nonInterestIncome": "None", "operatingExpenses": "1576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "1468000", "netIncomeFromContinuingOperations": "22000" }, "balance": { "goodwill": "None", "inventory": "9488000", "commonStock": "6011000", "currentDebt": "None", "investments": "None", "totalAssets": "60155000", "longTermDebt": "None", "shortTermDebt": "827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-617000", "totalLiabilities": "18963000", "otherCurrentAssets": "602000", "totalCurrentAssets": "39114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9663000", "currentNetReceivables": "11786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21041000", "currentAccountsPayable": "7367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6017000", "totalShareholderEquity": "41192000", "capitalLeaseObligations": "6017000", "otherCurrentLiabilities": "5136000", "totalCurrentLiabilities": "13330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5633000", "cashAndShortTermInvestments": "7575000", "commonStockSharesOutstanding": "6782000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2711000", "operatingCashflow": "11000", "capitalExpenditures": "1592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "None", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 13520000, "cost_of_revenue": 10003000, "gross_profit": 3517000, "ebit": 1908000, "ebitda": 2296000, "pretax_income": 2045000, "tax_provision": 333000, "net_income": 1712000, "net_income_to_common": 1712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8548000, "total_current_assets": 37961000, "total_assets": 58779000, "short_term_debt": 1598000, "long_term_debt": null, "total_debt": 1598000, "total_liabilities": 18453000, "total_equity": 40326000, "shares_outstanding": 6768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1647000, "capital_expenditure": 1967000, "free_cash_flow": 3614000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63092, "ticker_id": 5839, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1908000", "ebitda": "2296000", "netIncome": "1712000", "grossProfit": "3517000", "depreciation": "None", "totalRevenue": "13520000", "costOfRevenue": "10003000", "interestIncome": "137000", "incomeBeforeTax": "2045000", "interestExpense": "None", "operatingIncome": "1908000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "333000", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "1609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "1592000", "netIncomeFromContinuingOperations": "1712000" }, "balance": { "goodwill": "None", "inventory": "6775000", "commonStock": "6009000", "currentDebt": "None", "investments": "None", "totalAssets": "58779000", "longTermDebt": "None", "shortTermDebt": "1598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-639000", "totalLiabilities": "18453000", "otherCurrentAssets": "225000", "totalCurrentAssets": "37961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9530000", "currentNetReceivables": "12883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20818000", "currentAccountsPayable": "6166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6039000", "totalShareholderEquity": "40326000", "capitalLeaseObligations": "6039000", "otherCurrentLiabilities": "5013000", "totalCurrentLiabilities": "12777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5676000", "cashAndShortTermInvestments": "8548000", "commonStockSharesOutstanding": "6768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1712000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-256000", "operatingCashflow": "1647000", "capitalExpenditures": "1967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "-2101000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13520000, "cost_of_revenue": 10003000, "gross_profit": 3517000, "research_and_development": 17000, "selling_general_admin": 1592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1908000, "depreciation_amortisation": 388000, "ebitda": 2296000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2045000, "tax_provision": 333000, "effective_tax_rate": null, "net_income": 1712000, "net_income_continuing_ops": 1712000, "net_income_to_common": 1712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8548000, "short_term_investments": 9530000, "net_receivables": 12883000, "inventory": 6775000, "other_current_assets": null, "total_current_assets": 37961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20818000, "total_assets": 58779000, "short_term_debt": 1598000, "accounts_payable": 6166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5676000, "total_liabilities": 18453000, "total_debt": 1598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -639000, "total_equity": 40326000, "shares_outstanding": 6768000, "operating_cash_flow": 1647000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2101000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17000, "free_cash_flow": 3614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1908000", "ebitda": "2296000", "netIncome": "1712000", "grossProfit": "3517000", "depreciation": "None", "totalRevenue": "13520000", "costOfRevenue": "10003000", "interestIncome": "137000", "incomeBeforeTax": "2045000", "interestExpense": "None", "operatingIncome": "1908000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "333000", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "1609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "1592000", "netIncomeFromContinuingOperations": "1712000" }, "balance": { "goodwill": "None", "inventory": "6775000", "commonStock": "6009000", "currentDebt": "None", "investments": "None", "totalAssets": "58779000", "longTermDebt": "None", "shortTermDebt": "1598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-639000", "totalLiabilities": "18453000", "otherCurrentAssets": "225000", "totalCurrentAssets": "37961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9530000", "currentNetReceivables": "12883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20818000", "currentAccountsPayable": "6166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6039000", "totalShareholderEquity": "40326000", "capitalLeaseObligations": "6039000", "otherCurrentLiabilities": "5013000", "totalCurrentLiabilities": "12777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5676000", "cashAndShortTermInvestments": "8548000", "commonStockSharesOutstanding": "6768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1712000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-256000", "operatingCashflow": "1647000", "capitalExpenditures": "1967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "-2101000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 10466000, "cost_of_revenue": 8830000, "gross_profit": 1636000, "ebit": 405000, "ebitda": 793000, "pretax_income": 894000, "tax_provision": 143000, "net_income": 751000, "net_income_to_common": 751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8877000, "total_current_assets": 35254000, "total_assets": 54907000, "short_term_debt": 763000, "long_term_debt": null, "total_debt": 763000, "total_liabilities": 16955000, "total_equity": 37952000, "shares_outstanding": 6827273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1583000, "capital_expenditure": 3216000, "free_cash_flow": 4799000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63093, "ticker_id": 5839, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "405000", "ebitda": "793000", "netIncome": "751000", "grossProfit": "1636000", "depreciation": "None", "totalRevenue": "10466000", "costOfRevenue": "8830000", "interestIncome": "None", "incomeBeforeTax": "894000", "interestExpense": "None", "operatingIncome": "405000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "489000", "nonInterestIncome": "None", "operatingExpenses": "1231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "1184000", "netIncomeFromContinuingOperations": "751000" }, "balance": { "goodwill": "None", "inventory": "6440000", "commonStock": "6006000", "currentDebt": "None", "investments": "None", "totalAssets": "54907000", "longTermDebt": "None", "shortTermDebt": "763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2351000", "totalLiabilities": "16955000", "otherCurrentAssets": "593000", "totalCurrentAssets": "35254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9396000", "currentNetReceivables": "9948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19653000", "currentAccountsPayable": "5273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6069000", "totalShareholderEquity": "37952000", "capitalLeaseObligations": "6069000", "otherCurrentLiabilities": "5214000", "totalCurrentLiabilities": "11250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5705000", "cashAndShortTermInvestments": "8877000", "commonStockSharesOutstanding": "6827273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-169000", "operatingCashflow": "1583000", "capitalExpenditures": "3216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147000", "cashflowFromInvestment": "-3260000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10466000, "cost_of_revenue": 8830000, "gross_profit": 1636000, "research_and_development": 47000, "selling_general_admin": 1184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 405000, "depreciation_amortisation": 388000, "ebitda": 793000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 894000, "tax_provision": 143000, "effective_tax_rate": null, "net_income": 751000, "net_income_continuing_ops": 751000, "net_income_to_common": 751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8877000, "short_term_investments": 9396000, "net_receivables": 9948000, "inventory": 6440000, "other_current_assets": null, "total_current_assets": 35254000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19653000, "total_assets": 54907000, "short_term_debt": 763000, "accounts_payable": 5273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11250000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5705000, "total_liabilities": 16955000, "total_debt": 763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2351000, "total_equity": 37952000, "shares_outstanding": 6827273, "operating_cash_flow": 1583000, "stock_based_compensation": 154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3260000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147000, "free_cash_flow": 4799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "405000", "ebitda": "793000", "netIncome": "751000", "grossProfit": "1636000", "depreciation": "None", "totalRevenue": "10466000", "costOfRevenue": "8830000", "interestIncome": "None", "incomeBeforeTax": "894000", "interestExpense": "None", "operatingIncome": "405000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "489000", "nonInterestIncome": "None", "operatingExpenses": "1231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "1184000", "netIncomeFromContinuingOperations": "751000" }, "balance": { "goodwill": "None", "inventory": "6440000", "commonStock": "6006000", "currentDebt": "None", "investments": "None", "totalAssets": "54907000", "longTermDebt": "None", "shortTermDebt": "763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2351000", "totalLiabilities": "16955000", "otherCurrentAssets": "593000", "totalCurrentAssets": "35254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9396000", "currentNetReceivables": "9948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19653000", "currentAccountsPayable": "5273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6069000", "totalShareholderEquity": "37952000", "capitalLeaseObligations": "6069000", "otherCurrentLiabilities": "5214000", "totalCurrentLiabilities": "11250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5705000", "cashAndShortTermInvestments": "8877000", "commonStockSharesOutstanding": "6827273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-169000", "operatingCashflow": "1583000", "capitalExpenditures": "3216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147000", "cashflowFromInvestment": "-3260000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 11783000, "cost_of_revenue": 8531000, "gross_profit": 3252000, "ebit": 1721000, "ebitda": 2086000, "pretax_income": 2071000, "tax_provision": 332000, "net_income": 1739000, "net_income_to_common": 1739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10610000, "total_current_assets": 37114000, "total_assets": 55335000, "short_term_debt": 778000, "long_term_debt": null, "total_debt": 778000, "total_liabilities": 17573000, "total_equity": 37762000, "shares_outstanding": 6491000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1300000, "capital_expenditure": 2731000, "free_cash_flow": 4031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63094, "ticker_id": 5839, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1721000", "ebitda": "2086000", "netIncome": "1739000", "grossProfit": "3252000", "depreciation": "None", "totalRevenue": "11783000", "costOfRevenue": "8531000", "interestIncome": "350000", "incomeBeforeTax": "2071000", "interestExpense": "None", "operatingIncome": "1721000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "350000", "nonInterestIncome": "None", "operatingExpenses": "1531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365000", "sellingGeneralAndAdministrative": "1516000", "netIncomeFromContinuingOperations": "1739000" }, "balance": { "goodwill": "None", "inventory": "6420000", "commonStock": "6003000", "currentDebt": "None", "investments": "None", "totalAssets": "55335000", "longTermDebt": "None", "shortTermDebt": "778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3102000", "totalLiabilities": "17573000", "otherCurrentAssets": "372000", "totalCurrentAssets": "37114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9264000", "currentNetReceivables": "10448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18221000", "currentAccountsPayable": "5343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6384000", "totalShareholderEquity": "37762000", "capitalLeaseObligations": "6384000", "otherCurrentLiabilities": "5389000", "totalCurrentLiabilities": "11510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6063000", "cashAndShortTermInvestments": "10610000", "commonStockSharesOutstanding": "6491000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-396000", "operatingCashflow": "1300000", "capitalExpenditures": "2731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9426000", "cashflowFromInvestment": "-9221000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11783000, "cost_of_revenue": 8531000, "gross_profit": 3252000, "research_and_development": 15000, "selling_general_admin": 1516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1721000, "depreciation_amortisation": 365000, "ebitda": 2086000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2071000, "tax_provision": 332000, "effective_tax_rate": null, "net_income": 1739000, "net_income_continuing_ops": 1739000, "net_income_to_common": 1739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10610000, "short_term_investments": 9264000, "net_receivables": 10448000, "inventory": 6420000, "other_current_assets": null, "total_current_assets": 37114000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18221000, "total_assets": 55335000, "short_term_debt": 778000, "accounts_payable": 5343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6063000, "total_liabilities": 17573000, "total_debt": 778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3102000, "total_equity": 37762000, "shares_outstanding": 6491000, "operating_cash_flow": 1300000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9426000, "free_cash_flow": 4031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1721000", "ebitda": "2086000", "netIncome": "1739000", "grossProfit": "3252000", "depreciation": "None", "totalRevenue": "11783000", "costOfRevenue": "8531000", "interestIncome": "350000", "incomeBeforeTax": "2071000", "interestExpense": "None", "operatingIncome": "1721000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "350000", "nonInterestIncome": "None", "operatingExpenses": "1531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365000", "sellingGeneralAndAdministrative": "1516000", "netIncomeFromContinuingOperations": "1739000" }, "balance": { "goodwill": "None", "inventory": "6420000", "commonStock": "6003000", "currentDebt": "None", "investments": "None", "totalAssets": "55335000", "longTermDebt": "None", "shortTermDebt": "778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3102000", "totalLiabilities": "17573000", "otherCurrentAssets": "372000", "totalCurrentAssets": "37114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9264000", "currentNetReceivables": "10448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18221000", "currentAccountsPayable": "5343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6384000", "totalShareholderEquity": "37762000", "capitalLeaseObligations": "6384000", "otherCurrentLiabilities": "5389000", "totalCurrentLiabilities": "11510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6063000", "cashAndShortTermInvestments": "10610000", "commonStockSharesOutstanding": "6491000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-396000", "operatingCashflow": "1300000", "capitalExpenditures": "2731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9426000", "cashflowFromInvestment": "-9221000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 12321000, "cost_of_revenue": 8865000, "gross_profit": 3456000, "ebit": 2508000, "ebitda": 2896000, "pretax_income": 1668000, "tax_provision": 337000, "net_income": 1331000, "net_income_to_common": 1331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9278000, "total_current_assets": 30107000, "total_assets": 47171000, "short_term_debt": 789000, "long_term_debt": null, "total_debt": 789000, "total_liabilities": 20299000, "total_equity": 26872000, "shares_outstanding": 6074000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2320000, "capital_expenditure": 1246000, "free_cash_flow": 3566000, "dividends_paid": 1321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63095, "ticker_id": 5839, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2508000", "ebitda": "2896000", "netIncome": "1331000", "grossProfit": "3456000", "depreciation": "None", "totalRevenue": "12321000", "costOfRevenue": "8865000", "interestIncome": "608000", "incomeBeforeTax": "1668000", "interestExpense": "334000", "operatingIncome": "2002000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "337000", "reportedCurrency": "USD", "netInterestIncome": "-709000", "nonInterestIncome": "None", "operatingExpenses": "1454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "1405000", "netIncomeFromContinuingOperations": "1331000" }, "balance": { "goodwill": "None", "inventory": "6135000", "commonStock": "5443000", "currentDebt": "None", "investments": "None", "totalAssets": "47171000", "longTermDebt": "None", "shortTermDebt": "789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4841000", "totalLiabilities": "20299000", "otherCurrentAssets": "547000", "totalCurrentAssets": "30107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2862000", "currentNetReceivables": "11285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17064000", "currentAccountsPayable": "7503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6660000", "totalShareholderEquity": "26872000", "capitalLeaseObligations": "6660000", "otherCurrentLiabilities": "5689000", "totalCurrentLiabilities": "13981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6318000", "cashAndShortTermInvestments": "9278000", "commonStockSharesOutstanding": "6074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1331000", "profitLoss": "None", "dividendPayout": "1321000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-283000", "operatingCashflow": "2320000", "capitalExpenditures": "1246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-786000", "cashflowFromInvestment": "-3965000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12321000, "cost_of_revenue": 8865000, "gross_profit": 3456000, "research_and_development": 49000, "selling_general_admin": 1405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2508000, "depreciation_amortisation": 388000, "ebitda": 2896000, "interest_expense": 334000, "interest_income": null, "other_non_operating": null, "pretax_income": 1668000, "tax_provision": 337000, "effective_tax_rate": null, "net_income": 1331000, "net_income_continuing_ops": 1331000, "net_income_to_common": 1331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9278000, "short_term_investments": 2862000, "net_receivables": 11285000, "inventory": 6135000, "other_current_assets": null, "total_current_assets": 30107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17064000, "total_assets": 47171000, "short_term_debt": 789000, "accounts_payable": 7503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13981000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6318000, "total_liabilities": 20299000, "total_debt": 789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4841000, "total_equity": 26872000, "shares_outstanding": 6074000, "operating_cash_flow": 2320000, "stock_based_compensation": 147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3965000, "dividends_paid": 1321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -786000, "free_cash_flow": 3566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2508000", "ebitda": "2896000", "netIncome": "1331000", "grossProfit": "3456000", "depreciation": "None", "totalRevenue": "12321000", "costOfRevenue": "8865000", "interestIncome": "608000", "incomeBeforeTax": "1668000", "interestExpense": "334000", "operatingIncome": "2002000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "337000", "reportedCurrency": "USD", "netInterestIncome": "-709000", "nonInterestIncome": "None", "operatingExpenses": "1454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "1405000", "netIncomeFromContinuingOperations": "1331000" }, "balance": { "goodwill": "None", "inventory": "6135000", "commonStock": "5443000", "currentDebt": "None", "investments": "None", "totalAssets": "47171000", "longTermDebt": "None", "shortTermDebt": "789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4841000", "totalLiabilities": "20299000", "otherCurrentAssets": "547000", "totalCurrentAssets": "30107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2862000", "currentNetReceivables": "11285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17064000", "currentAccountsPayable": "7503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6660000", "totalShareholderEquity": "26872000", "capitalLeaseObligations": "6660000", "otherCurrentLiabilities": "5689000", "totalCurrentLiabilities": "13981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6318000", "cashAndShortTermInvestments": "9278000", "commonStockSharesOutstanding": "6074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1331000", "profitLoss": "None", "dividendPayout": "1321000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-283000", "operatingCashflow": "2320000", "capitalExpenditures": "1246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-786000", "cashflowFromInvestment": "-3965000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 11861000, "cost_of_revenue": 8182000, "gross_profit": 3679000, "ebit": 2310000, "ebitda": 2609000, "pretax_income": 2589000, "tax_provision": 442000, "net_income": 2147000, "net_income_to_common": 2147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11305000, "total_current_assets": 27941000, "total_assets": 42275000, "short_term_debt": 757000, "long_term_debt": null, "total_debt": 757000, "total_liabilities": 17513000, "total_equity": 24762000, "shares_outstanding": 5987000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3649000, "capital_expenditure": 475000, "free_cash_flow": 4124000, "dividends_paid": 1274646, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63097, "ticker_id": 5839, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2310000", "ebitda": "2609000", "netIncome": "2147000", "grossProfit": "3679000", "depreciation": "None", "totalRevenue": "11861000", "costOfRevenue": "8182000", "interestIncome": "279000", "incomeBeforeTax": "2589000", "interestExpense": "334000", "operatingIncome": "2310000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "442000", "reportedCurrency": "USD", "netInterestIncome": "279000", "nonInterestIncome": "None", "operatingExpenses": "1369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "1357000", "netIncomeFromContinuingOperations": "2147000" }, "balance": { "goodwill": "None", "inventory": "5577000", "commonStock": "5358000", "currentDebt": "None", "investments": "None", "totalAssets": "42275000", "longTermDebt": "None", "shortTermDebt": "757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4851000", "totalLiabilities": "17513000", "otherCurrentAssets": "228000", "totalCurrentAssets": "27941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2862000", "currentNetReceivables": "10831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14334000", "currentAccountsPayable": "4779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6481000", "totalShareholderEquity": "24762000", "capitalLeaseObligations": "6481000", "otherCurrentLiabilities": "5962000", "totalCurrentLiabilities": "11498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6015000", "cashAndShortTermInvestments": "11305000", "commonStockSharesOutstanding": "5987000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2147000", "profitLoss": "None", "dividendPayout": "1274646", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-47000", "operatingCashflow": "3649000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29000", "cashflowFromInvestment": "-475000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1274646", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11861000, "cost_of_revenue": 8182000, "gross_profit": 3679000, "research_and_development": 12000, "selling_general_admin": 1357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2310000, "depreciation_amortisation": 299000, "ebitda": 2609000, "interest_expense": 334000, "interest_income": null, "other_non_operating": null, "pretax_income": 2589000, "tax_provision": 442000, "effective_tax_rate": null, "net_income": 2147000, "net_income_continuing_ops": 2147000, "net_income_to_common": 2147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11305000, "short_term_investments": 2862000, "net_receivables": 10831000, "inventory": 5577000, "other_current_assets": null, "total_current_assets": 27941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14334000, "total_assets": 42275000, "short_term_debt": 757000, "accounts_payable": 4779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11498000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6015000, "total_liabilities": 17513000, "total_debt": 757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4851000, "total_equity": 24762000, "shares_outstanding": 5987000, "operating_cash_flow": 3649000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -475000, "dividends_paid": 1274646, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29000, "free_cash_flow": 4124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2310000", "ebitda": "2609000", "netIncome": "2147000", "grossProfit": "3679000", "depreciation": "None", "totalRevenue": "11861000", "costOfRevenue": "8182000", "interestIncome": "279000", "incomeBeforeTax": "2589000", "interestExpense": "334000", "operatingIncome": "2310000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "442000", "reportedCurrency": "USD", "netInterestIncome": "279000", "nonInterestIncome": "None", "operatingExpenses": "1369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "1357000", "netIncomeFromContinuingOperations": "2147000" }, "balance": { "goodwill": "None", "inventory": "5577000", "commonStock": "5358000", "currentDebt": "None", "investments": "None", "totalAssets": "42275000", "longTermDebt": "None", "shortTermDebt": "757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4851000", "totalLiabilities": "17513000", "otherCurrentAssets": "228000", "totalCurrentAssets": "27941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2862000", "currentNetReceivables": "10831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14334000", "currentAccountsPayable": "4779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6481000", "totalShareholderEquity": "24762000", "capitalLeaseObligations": "6481000", "otherCurrentLiabilities": "5962000", "totalCurrentLiabilities": "11498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6015000", "cashAndShortTermInvestments": "11305000", "commonStockSharesOutstanding": "5987000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2147000", "profitLoss": "None", "dividendPayout": "1274646", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-47000", "operatingCashflow": "3649000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29000", "cashflowFromInvestment": "-475000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1274646", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "income_statement": { "revenue": 11043000, "cost_of_revenue": 8091000, "gross_profit": 2952000, "ebit": 1394000, "ebitda": 2024000, "pretax_income": 1584000, "tax_provision": 271000, "net_income": 1313000, "net_income_to_common": 1313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8330000, "total_current_assets": 26460000, "total_assets": 41465000, "short_term_debt": 788000, "long_term_debt": null, "total_debt": 788000, "total_liabilities": 18176000, "total_equity": 23289000, "shares_outstanding": 5943000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119000, "capital_expenditure": 406000, "free_cash_flow": 525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63098, "ticker_id": 5839, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:21.292912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1394000", "ebitda": "2024000", "netIncome": "1313000", "grossProfit": "2952000", "depreciation": "None", "totalRevenue": "11043000", "costOfRevenue": "8091000", "interestIncome": "None", "incomeBeforeTax": "1584000", "interestExpense": "None", "operatingIncome": "1394000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "271000", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "1558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630000", "sellingGeneralAndAdministrative": "1543000", "netIncomeFromContinuingOperations": "1313000" }, "balance": { "goodwill": "None", "inventory": "5688000", "commonStock": "5353000", "currentDebt": "None", "investments": "None", "totalAssets": "41465000", "longTermDebt": "None", "shortTermDebt": "788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6998000", "totalLiabilities": "18176000", "otherCurrentAssets": "1059000", "totalCurrentAssets": "26460000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15005000", "currentAccountsPayable": "4690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6846000", "totalShareholderEquity": "23289000", "capitalLeaseObligations": "6846000", "otherCurrentLiabilities": "6352000", "totalCurrentLiabilities": "11830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6346000", "cashAndShortTermInvestments": "8330000", "commonStockSharesOutstanding": "5943000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-496000", "operatingCashflow": "119000", "capitalExpenditures": "406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1469000", "cashflowFromInvestment": "1786000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11043000, "cost_of_revenue": 8091000, "gross_profit": 2952000, "research_and_development": 15000, "selling_general_admin": 1543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1394000, "depreciation_amortisation": 630000, "ebitda": 2024000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1584000, "tax_provision": 271000, "effective_tax_rate": null, "net_income": 1313000, "net_income_continuing_ops": 1313000, "net_income_to_common": 1313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8330000, "short_term_investments": null, "net_receivables": 12116000, "inventory": 5688000, "other_current_assets": null, "total_current_assets": 26460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15005000, "total_assets": 41465000, "short_term_debt": 788000, "accounts_payable": 4690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6346000, "total_liabilities": 18176000, "total_debt": 788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6998000, "total_equity": 23289000, "shares_outstanding": 5943000, "operating_cash_flow": 119000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1469000, "free_cash_flow": 525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1394000", "ebitda": "2024000", "netIncome": "1313000", "grossProfit": "2952000", "depreciation": "None", "totalRevenue": "11043000", "costOfRevenue": "8091000", "interestIncome": "None", "incomeBeforeTax": "1584000", "interestExpense": "None", "operatingIncome": "1394000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "271000", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "1558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630000", "sellingGeneralAndAdministrative": "1543000", "netIncomeFromContinuingOperations": "1313000" }, "balance": { "goodwill": "None", "inventory": "5688000", "commonStock": "5353000", "currentDebt": "None", "investments": "None", "totalAssets": "41465000", "longTermDebt": "None", "shortTermDebt": "788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6998000", "totalLiabilities": "18176000", "otherCurrentAssets": "1059000", "totalCurrentAssets": "26460000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15005000", "currentAccountsPayable": "4690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6846000", "totalShareholderEquity": "23289000", "capitalLeaseObligations": "6846000", "otherCurrentLiabilities": "6352000", "totalCurrentLiabilities": "11830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6346000", "cashAndShortTermInvestments": "8330000", "commonStockSharesOutstanding": "5943000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-496000", "operatingCashflow": "119000", "capitalExpenditures": "406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1469000", "cashflowFromInvestment": "1786000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }