{ "ticker": { "uuid": "4d383076-62cf-41d6-b4c5-b297642498ac", "symbol": "AVL", "name": "Aditya Vision Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/4d383076-62cf-41d6-b4c5-b297642498ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d383076-62cf-41d6-b4c5-b297642498ac/" }, "ticker_metadata": { "id": 13038, "uuid": "4d383076-62cf-41d6-b4c5-b297642498ac", "symbol": "AVL", "name": "Aditya Vision Limited", "asset_type": "equity", "market_cap": 69069479936, "stock_exchange_id": 7, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Aditya Vision Limited engages in the retail business of consumer durables and electronics in India. The company sells digital gadgets, such as mobile phones, laptops, and tablets; entertainment solutions, including televisions, sound bars, home theaters, cameras, and accessories; home appliances comprising air conditioners, air coolers, refrigerators, and washing machines; and small appliances/cooking and kitchen appliances, including chimneys, air fryers, soup makers, cooktops, and dishwashers, as well as mobility and IT products. Aditya Vision Limited was incorporated in 1999 and is headquartered in Patna, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4d383076-62cf-41d6-b4c5-b297642498ac", "symbol": "AVL", "name": "Aditya Vision Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/4d383076-62cf-41d6-b4c5-b297642498ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d383076-62cf-41d6-b4c5-b297642498ac/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.15, "value": 0.07, "quality": 0.23, "momentum": 0.92, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 551.2, "market_cap": 71180894709.66, "pe_ratio": 60.88, "earnings_yield": 0.0164, "ebitda_to_ev": 0.0308, "shareholder_yield": 0.0018, "roe": 0.1698, "piotroski_f_score": 2, "momentum_12_1": 0.4481, "volatility_252d": 0.3906 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.909533+00:00", "batch_id": "" }, "size": { "price_close": 551.2, "market_cap": 71180894709.6566, "market_cap_usd": 71180894709.6566, "enterprise_value": 76605994709.6566, "shares_outstanding": 129138050, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 60.88, "pb_ratio": 10.3397, "ptbv_ratio": 10.3397, "ps_ratio": 2.6643, "pcf_ratio": 94.9712, "pfcf_ratio": 180.2961, "ev_ebitda": 32.4272, "ev_ebit": 40.8696, "ev_sales": 2.8674, "ev_fcf": 194.0375, "earnings_yield": 0.0164, "fcf_yield": 0.0052, "price_to_sales": 2.6643, "price_to_book": 10.3397, "price_to_cashflow": 94.9712, "ebitda_to_ev": 0.0308, "sales_yield": 0.3487 }, "yield": { "dividend_yield": 0.0018, "buyback_yield": 0, "shareholder_yield": 0.0018, "debt_paydown_yield": null, "total_yield": 0.0018 }, "quality": { "gross_margin": 0.1555, "operating_margin": 0.0702, "net_margin": 0.0438, "ebitda_margin": 0.0884, "fcf_margin": 0.0148, "roe": 0.1698, "roa": 0.0795, "roic": 0.1142, "roc_greenblatt": null, "asset_turnover": 1.8162, "cash_conversion": 0.3377, "accruals_ratio": 0.0285, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.6366, "revenue_stability_5y": 0.295, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2825, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2964, "debt_to_assets": 0.3894, "interest_coverage": 4.8197, "current_ratio": 1.8971, "quick_ratio": 1.8971, "net_debt": 5425100000, "local_beta": 0.7013, "volatility_252d": 0.3906, "volatility_60d": 0.7296, "max_drawdown_12m": -0.2146, "risk_adjusted_momentum": 1.147 }, "growth": { "revenue_growth_1y": 0.1823, "revenue_growth_3y_cagr": 0.2642, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1043, "eps_growth_3y_cagr": 0.2216, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1752, "revenue_growth": 0.1823, "earnings_growth": 0.1043 }, "momentum": { "price_return_1m": -0.0092, "price_return_3m": 0.1901, "price_return_6m": 0.0926, "price_return_9m": 0.0958, "price_return_12m": 0.4348, "price_return_12m_ex1m": 0.4481, "momentum_6m": 0.0926, "momentum_12m": 0.4348, "momentum_12_1": 0.4481, "distance_from_52w_high": -0.0398, "distance_from_52w_low": 0.5548, "relative_strength": 0.5425 }, "raw_ttm": { "revenue_ttm": 26716200000, "gross_profit_ttm": 4155300000, "ebit_ttm": 1874400000, "ebitda_ttm": 2362400000, "net_income_ttm": 1169200000, "eps_diluted_ttm": 9.0539, "operating_cash_flow_ttm": 749500000, "capital_expenditure_ttm": -354700000, "fcf_ttm": 394800000, "dividends_paid_ttm": -126400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 388900000, "cash_and_equivalents": 302900000, "total_current_assets": 10792300000, "total_current_liabilities": 5688900000, "net_ppe": null, "total_assets": 14710000000, "total_debt": 5728000000, "total_equity": 6884200000, "net_working_capital": 8107100000, "book_value_per_share": 53.3088, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.3088 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 83, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 56, "rank_pcf": 92, "rank_ev_ebitda": 83, "rank_ev_ebit": 79, "rank_earnings_yield": 83, "rank_fcf_yield": 51, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 49, "rank_roe": 23, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 91, "rank_fcf_margin": 51, "rank_piotroski": 94, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 11 }, "composites": { "value_composite": 93, "quality_composite": 77, "momentum_composite": 8, "growth_composite": 32, "yield_composite": 33, "svqf_composite": 87, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.1269, "os_score": 0.15, "value_percentile": 0.07, "quality_percentile": 0.23, "momentum_percentile": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5405, "ticker_id": 13038, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.909533+00:00", "batch_id": "", "os_score_delta": null, "price_close": 551.2, "market_cap": 71180894709.6566, "market_cap_usd": 71180894709.6566, "enterprise_value": 76605994709.6566, "shares_outstanding": 129138050, "fx_rate_to_usd": null, "pe_ratio": 60.8799989, "pb_ratio": 10.33974822, "ptbv_ratio": 10.33974822, "ps_ratio": 2.66433455, "pcf_ratio": 94.97117373, "pfcf_ratio": 180.29608589, "ev_ebitda": 32.42719045, "ev_ebit": 40.86960879, "ev_sales": 2.86739861, "ev_fcf": 194.03747394, "earnings_yield": 0.01642576, "fcf_yield": 0.00515364, "dividend_yield": 0.00177576, "buyback_yield": 0, "shareholder_yield": 0.00177576, "debt_paydown_yield": null, "total_yield": 0.00177576, "gross_margin": 0.15553484, "operating_margin": 0.07015968, "net_margin": 0.04376371, "ebitda_margin": 0.08842575, "fcf_margin": 0.01477755, "roe": 0.16983818, "roa": 0.07948334, "roic": 0.11420633, "roc_greenblatt": null, "asset_turnover": 1.81619307, "cash_conversion": 0.33766678, "accruals_ratio": 0.02853161, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.29643583, "debt_to_assets": 0.38939497, "interest_coverage": 4.81974801, "current_ratio": 1.89708028, "quick_ratio": 1.89708028, "net_debt": 5425100000, "revenue_growth_1y": 0.18225306, "revenue_growth_3y_cagr": 0.2642194, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10427473, "eps_growth_3y_cagr": 0.22155543, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17516815, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.63662, "revenue_stability_5y": 0.295046, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00916767, "price_return_3m": 0.19011124, "price_return_6m": 0.09256692, "price_return_9m": 0.09582507, "price_return_12m": 0.43478853, "price_return_12m_ex1m": 0.4480639, "distance_from_52w_high": -0.03980485, "distance_from_52w_low": 0.55482495, "relative_strength": 0.54246826, "local_beta": 0.7013, "volatility_252d": 0.390649, "volatility_60d": 0.729649, "max_drawdown_12m": -0.21461542, "revenue_ttm": 26716200000, "gross_profit_ttm": 4155300000, "ebit_ttm": 1874400000, "ebitda_ttm": 2362400000, "net_income_ttm": 1169200000, "eps_diluted_ttm": 9.05387684, "operating_cash_flow_ttm": 749500000, "capital_expenditure_ttm": -354700000, "fcf_ttm": 394800000, "dividends_paid_ttm": -126400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 388900000, "cash_and_equivalents": 302900000, "total_current_assets": 10792300000, "total_current_liabilities": 5688900000, "net_ppe": null, "total_assets": 14710000000, "total_debt": 5728000000, "total_equity": 6884200000, "net_working_capital": 8107100000, "book_value_per_share": 53.30884275, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.30884275, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 83, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 56, "rank_pcf": 92, "rank_ev_ebitda": 83, "rank_ev_ebit": 79, "rank_earnings_yield": 83, "rank_fcf_yield": 51, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 49, "rank_roe": 23, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 91, "rank_fcf_margin": 51, "rank_piotroski": 94, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 11, "value_composite": 93, "quality_composite": 77, "momentum_composite": 8, "growth_composite": 32, "yield_composite": 33, "svqf_composite": 87, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 551.2, "os": 0.15, "value": 0.07, "quality": 0.23, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 60.88, "earnings_yield": 0.0164, "shareholder_yield": 0.0018, "roe": 0.1698, "momentum_12_1": 0.4481, "complete_fields": { "id": 5405, "ticker_id": 13038, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.909533+00:00", "batch_id": "", "os_score_delta": null, "price_close": 551.2, "market_cap": 71180894709.6566, "market_cap_usd": 71180894709.6566, "enterprise_value": 76605994709.6566, "shares_outstanding": 129138050, "fx_rate_to_usd": null, "pe_ratio": 60.8799989, "pb_ratio": 10.33974822, "ptbv_ratio": 10.33974822, "ps_ratio": 2.66433455, "pcf_ratio": 94.97117373, "pfcf_ratio": 180.29608589, "ev_ebitda": 32.42719045, "ev_ebit": 40.86960879, "ev_sales": 2.86739861, "ev_fcf": 194.03747394, "earnings_yield": 0.01642576, "fcf_yield": 0.00515364, "dividend_yield": 0.00177576, "buyback_yield": 0, "shareholder_yield": 0.00177576, "debt_paydown_yield": null, "total_yield": 0.00177576, "gross_margin": 0.15553484, "operating_margin": 0.07015968, "net_margin": 0.04376371, "ebitda_margin": 0.08842575, "fcf_margin": 0.01477755, "roe": 0.16983818, "roa": 0.07948334, "roic": 0.11420633, "roc_greenblatt": null, "asset_turnover": 1.81619307, "cash_conversion": 0.33766678, "accruals_ratio": 0.02853161, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.29643583, "debt_to_assets": 0.38939497, "interest_coverage": 4.81974801, "current_ratio": 1.89708028, "quick_ratio": 1.89708028, "net_debt": 5425100000, "revenue_growth_1y": 0.18225306, "revenue_growth_3y_cagr": 0.2642194, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10427473, "eps_growth_3y_cagr": 0.22155543, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17516815, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.63662, "revenue_stability_5y": 0.295046, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00916767, "price_return_3m": 0.19011124, "price_return_6m": 0.09256692, "price_return_9m": 0.09582507, "price_return_12m": 0.43478853, "price_return_12m_ex1m": 0.4480639, "distance_from_52w_high": -0.03980485, "distance_from_52w_low": 0.55482495, "relative_strength": 0.54246826, "local_beta": 0.7013, "volatility_252d": 0.390649, "volatility_60d": 0.729649, "max_drawdown_12m": -0.21461542, "revenue_ttm": 26716200000, "gross_profit_ttm": 4155300000, "ebit_ttm": 1874400000, "ebitda_ttm": 2362400000, "net_income_ttm": 1169200000, "eps_diluted_ttm": 9.05387684, "operating_cash_flow_ttm": 749500000, "capital_expenditure_ttm": -354700000, "fcf_ttm": 394800000, "dividends_paid_ttm": -126400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 388900000, "cash_and_equivalents": 302900000, "total_current_assets": 10792300000, "total_current_liabilities": 5688900000, "net_ppe": null, "total_assets": 14710000000, "total_debt": 5728000000, "total_equity": 6884200000, "net_working_capital": 8107100000, "book_value_per_share": 53.30884275, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.30884275, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 83, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 56, "rank_pcf": 92, "rank_ev_ebitda": 83, "rank_ev_ebit": 79, "rank_earnings_yield": 83, "rank_fcf_yield": 51, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 49, "rank_roe": 23, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 91, "rank_fcf_margin": 51, "rank_piotroski": 94, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 11, "value_composite": 93, "quality_composite": 77, "momentum_composite": 8, "growth_composite": 32, "yield_composite": 33, "svqf_composite": 87, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "income_statement": { "revenue": 26716200000, "cost_of_revenue": 22560900000, "gross_profit": 4155300000, "ebit": 1874400000, "ebitda": 2362400000, "pretax_income": null, "tax_provision": null, "net_income": 1169200000, "net_income_to_common": 1169200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302900000, "total_current_assets": 10792300000, "total_assets": 14710000000, "short_term_debt": 3306600000, "long_term_debt": 0, "total_debt": 5728000000, "total_liabilities": null, "total_equity": 6884200000, "shares_outstanding": 129138050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 749500000, "capital_expenditure": -354700000, "free_cash_flow": 394800000, "dividends_paid": -126400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361824, "ticker_id": 13038, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2362400000", "netIncome": "1169200000", "grossProfit": "4155300000", "totalRevenue": "26716200000", "costOfRevenue": "22560900000", "interestExpense": "388900000", "operatingIncome": "1874400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "404600000" }, "balance": { "totalDebt": "5728000000", "totalAssets": "14710000000", "longTermDebt": "0", "shortTermDebt": "3306600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "129138050", "totalCurrentAssets": "10792300000", "totalShareholderEquity": "6884200000", "totalCurrentLiabilities": "5688900000", "cashAndShortTermInvestments": "302900000" }, "cashflow": { "freeCashFlow": "394800000", "dividendsPaid": "-126400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "749500000", "repurchaseOfStock": null, "capitalExpenditures": "-354700000" } }, "revenue": 26716200000, "cost_of_revenue": 22560900000, "gross_profit": 4155300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1874400000, "depreciation_amortisation": 404600000, "ebitda": 2362400000, "interest_expense": 388900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1169200000, "net_income_continuing_ops": null, "net_income_to_common": 1169200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10792300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14710000000, "short_term_debt": 3306600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5688900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5728000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6884200000, "shares_outstanding": 129138050, "operating_cash_flow": 749500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -354700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -126400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 394800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2362400000", "netIncome": "1169200000", "grossProfit": "4155300000", "totalRevenue": "26716200000", "costOfRevenue": "22560900000", "interestExpense": "388900000", "operatingIncome": "1874400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "404600000" }, "balance": { "totalDebt": "5728000000", "totalAssets": "14710000000", "longTermDebt": "0", "shortTermDebt": "3306600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "129138050", "totalCurrentAssets": "10792300000", "totalShareholderEquity": "6884200000", "totalCurrentLiabilities": "5688900000", "cashAndShortTermInvestments": "302900000" }, "cashflow": { "freeCashFlow": "394800000", "dividendsPaid": "-126400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "749500000", "repurchaseOfStock": null, "capitalExpenditures": "-354700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "income_statement": { "revenue": 22597700000, "cost_of_revenue": 19047100000, "gross_profit": 3550600000, "ebit": 1670400000, "ebitda": 2118400000, "pretax_income": null, "tax_provision": null, "net_income": 1054900000, "net_income_to_common": 1054900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261134000, "total_current_assets": 9131708000, "total_assets": 12234385000, "short_term_debt": 2783559000, "long_term_debt": 0, "total_debt": 4804233000, "total_liabilities": null, "total_equity": 5836508000, "shares_outstanding": 128663050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -408200000, "capital_expenditure": -371000000, "free_cash_flow": -779200000, "dividends_paid": -115800000, "share_repurchases": null, "shares_issued": 4740000, "net_debt_issued": null }, "complete_fields": { "id": 361829, "ticker_id": 13038, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2118400000", "netIncome": "1054900000", "grossProfit": "3550600000", "totalRevenue": "22597700000", "costOfRevenue": "19047100000", "interestExpense": "317000000", "operatingIncome": "1670400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "370200000" }, "balance": { "totalDebt": "4804233000", "totalAssets": "12234385000", "longTermDebt": "0", "shortTermDebt": "2783559000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "128663050", "totalCurrentAssets": "9131708000", "totalShareholderEquity": "5836508000", "totalCurrentLiabilities": "4586935000", "cashAndShortTermInvestments": "261134000" }, "cashflow": { "freeCashFlow": "-779200000", "dividendsPaid": "-115800000", "issuanceOfDebt": null, "issuanceOfStock": "4740000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-408200000", "repurchaseOfStock": null, "capitalExpenditures": "-371000000" } }, "revenue": 22597700000, "cost_of_revenue": 19047100000, "gross_profit": 3550600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1670400000, "depreciation_amortisation": 370200000, "ebitda": 2118400000, "interest_expense": 317000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1054900000, "net_income_continuing_ops": null, "net_income_to_common": 1054900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261134000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9131708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12234385000, "short_term_debt": 2783559000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4586935000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4804233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5836508000, "shares_outstanding": 128663050, "operating_cash_flow": -408200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -371000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -115800000, "share_repurchases": null, "shares_issued": 4740000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -779200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2118400000", "netIncome": "1054900000", "grossProfit": "3550600000", "totalRevenue": "22597700000", "costOfRevenue": "19047100000", "interestExpense": "317000000", "operatingIncome": "1670400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "370200000" }, "balance": { "totalDebt": "4804233000", "totalAssets": "12234385000", "longTermDebt": "0", "shortTermDebt": "2783559000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "128663050", "totalCurrentAssets": "9131708000", "totalShareholderEquity": "5836508000", "totalCurrentLiabilities": "4586935000", "cashAndShortTermInvestments": "261134000" }, "cashflow": { "freeCashFlow": "-779200000", "dividendsPaid": "-115800000", "issuanceOfDebt": null, "issuanceOfStock": "4740000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-408200000", "repurchaseOfStock": null, "capitalExpenditures": "-371000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "income_statement": { "revenue": 17432924000, "cost_of_revenue": 14655238000, "gross_profit": 2777686000, "ebit": 1413398000, "ebitda": 1740124000, "pretax_income": null, "tax_provision": null, "net_income": 770702000, "net_income_to_common": 770702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175486000, "total_current_assets": 5862084000, "total_assets": 8753869000, "short_term_debt": 1252683000, "long_term_debt": 0, "total_debt": 3186455000, "total_liabilities": null, "total_equity": 4867233000, "shares_outstanding": 128189050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61211000, "capital_expenditure": -344798000, "free_cash_flow": -406009000, "dividends_paid": -155590000, "share_repurchases": null, "shares_issued": 2809251000, "net_debt_issued": -1453000000 }, "complete_fields": { "id": 361832, "ticker_id": 13038, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1740124000", "netIncome": "770702000", "grossProfit": "2777686000", "totalRevenue": "17432924000", "costOfRevenue": "14655238000", "interestExpense": "387641000", "operatingIncome": "1413398000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "285816000" }, "balance": { "totalDebt": "3186455000", "totalAssets": "8753869000", "longTermDebt": "0", "shortTermDebt": "1252683000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "128189050", "totalCurrentAssets": "5862084000", "totalShareholderEquity": "4867233000", "totalCurrentLiabilities": "2096694000", "cashAndShortTermInvestments": "175486000" }, "cashflow": { "freeCashFlow": "-406009000", "dividendsPaid": "-155590000", "issuanceOfDebt": null, "issuanceOfStock": "2809251000", "repaymentOfDebt": "-1453000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-61211000", "repurchaseOfStock": null, "capitalExpenditures": "-344798000" } }, "revenue": 17432924000, "cost_of_revenue": 14655238000, "gross_profit": 2777686000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1413398000, "depreciation_amortisation": 285816000, "ebitda": 1740124000, "interest_expense": 387641000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 770702000, "net_income_continuing_ops": null, "net_income_to_common": 770702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175486000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5862084000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8753869000, "short_term_debt": 1252683000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2096694000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3186455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4867233000, "shares_outstanding": 128189050, "operating_cash_flow": -61211000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -344798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -155590000, "share_repurchases": null, "shares_issued": 2809251000, "net_debt_issued": -1453000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -406009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1740124000", "netIncome": "770702000", "grossProfit": "2777686000", "totalRevenue": "17432924000", "costOfRevenue": "14655238000", "interestExpense": "387641000", "operatingIncome": "1413398000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "285816000" }, "balance": { "totalDebt": "3186455000", "totalAssets": "8753869000", "longTermDebt": "0", "shortTermDebt": "1252683000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "128189050", "totalCurrentAssets": "5862084000", "totalShareholderEquity": "4867233000", "totalCurrentLiabilities": "2096694000", "cashAndShortTermInvestments": "175486000" }, "cashflow": { "freeCashFlow": "-406009000", "dividendsPaid": "-155590000", "issuanceOfDebt": null, "issuanceOfStock": "2809251000", "repaymentOfDebt": "-1453000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-61211000", "repurchaseOfStock": null, "capitalExpenditures": "-344798000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "income_statement": { "revenue": 13222310000, "cost_of_revenue": 11112382000, "gross_profit": 2109928000, "ebit": 1125605000, "ebitda": 1359192000, "pretax_income": null, "tax_provision": null, "net_income": 641430000, "net_income_to_common": 641430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35155000, "total_current_assets": 3619287000, "total_assets": 6175510000, "short_term_debt": 2517454000, "long_term_debt": 188229000, "total_debt": 4178992000, "total_liabilities": null, "total_equity": 1362870000, "shares_outstanding": 120285000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176124000, "capital_expenditure": -303564000, "free_cash_flow": -127440000, "dividends_paid": -72171000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1140870000 }, "complete_fields": { "id": 361833, "ticker_id": 13038, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1359192000", "netIncome": "641430000", "grossProfit": "2109928000", "totalRevenue": "13222310000", "costOfRevenue": "11112382000", "interestExpense": "295058000", "operatingIncome": "1125605000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "204241000" }, "balance": { "totalDebt": "4178992000", "totalAssets": "6175510000", "longTermDebt": "188229000", "shortTermDebt": "2517454000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "120285000", "totalCurrentAssets": "3619287000", "totalShareholderEquity": "1362870000", "totalCurrentLiabilities": "3260672000", "cashAndShortTermInvestments": "35155000" }, "cashflow": { "freeCashFlow": "-127440000", "dividendsPaid": "-72171000", "issuanceOfDebt": "1140870000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "176124000", "repurchaseOfStock": null, "capitalExpenditures": "-303564000" } }, "revenue": 13222310000, "cost_of_revenue": 11112382000, "gross_profit": 2109928000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1125605000, "depreciation_amortisation": 204241000, "ebitda": 1359192000, "interest_expense": 295058000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 641430000, "net_income_continuing_ops": null, "net_income_to_common": 641430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35155000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3619287000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6175510000, "short_term_debt": 2517454000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3260672000, "long_term_debt": 188229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4178992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1362870000, "shares_outstanding": 120285000, "operating_cash_flow": 176124000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -303564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -72171000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1140870000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -127440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1359192000", "netIncome": "641430000", "grossProfit": "2109928000", "totalRevenue": "13222310000", "costOfRevenue": "11112382000", "interestExpense": "295058000", "operatingIncome": "1125605000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "204241000" }, "balance": { "totalDebt": "4178992000", "totalAssets": "6175510000", "longTermDebt": "188229000", "shortTermDebt": "2517454000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "120285000", "totalCurrentAssets": "3619287000", "totalShareholderEquity": "1362870000", "totalCurrentLiabilities": "3260672000", "cashAndShortTermInvestments": "35155000" }, "cashflow": { "freeCashFlow": "-127440000", "dividendsPaid": "-72171000", "issuanceOfDebt": "1140870000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "176124000", "repurchaseOfStock": null, "capitalExpenditures": "-303564000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 294572000 }, "complete_fields": { "id": 361834, "ticker_id": 13038, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "294572000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 294572000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "294572000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "income_statement": { "revenue": 6250300000, "cost_of_revenue": 5249200000, "gross_profit": 1001100000, "ebit": 398700000, "ebitda": 526700000, "pretax_income": null, "tax_provision": null, "net_income": 217300000, "net_income_to_common": 217300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302900000, "total_current_assets": 10792300000, "total_assets": 14710000000, "short_term_debt": 3306600000, "long_term_debt": 0, "total_debt": 5728000000, "total_liabilities": null, "total_equity": 6884200000, "shares_outstanding": 129138050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361823, "ticker_id": 13038, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "526700000", "netIncome": "217300000", "grossProfit": "1001100000", "totalRevenue": "6250300000", "costOfRevenue": "5249200000", "interestExpense": "113500000", "operatingIncome": "398700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106500000" }, "balance": { "totalDebt": "5728000000", "totalAssets": "14710000000", "longTermDebt": "0", "shortTermDebt": "3306600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "129138050", "totalCurrentAssets": "10792300000", "totalShareholderEquity": "6884200000", "totalCurrentLiabilities": "5688900000", "cashAndShortTermInvestments": "302900000" } }, "revenue": 6250300000, "cost_of_revenue": 5249200000, "gross_profit": 1001100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398700000, "depreciation_amortisation": 106500000, "ebitda": 526700000, "interest_expense": 113500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 217300000, "net_income_continuing_ops": null, "net_income_to_common": 217300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10792300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14710000000, "short_term_debt": 3306600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5688900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5728000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6884200000, "shares_outstanding": 129138050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "526700000", "netIncome": "217300000", "grossProfit": "1001100000", "totalRevenue": "6250300000", "costOfRevenue": "5249200000", "interestExpense": "113500000", "operatingIncome": "398700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106500000" }, "balance": { "totalDebt": "5728000000", "totalAssets": "14710000000", "longTermDebt": "0", "shortTermDebt": "3306600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "129138050", "totalCurrentAssets": "10792300000", "totalShareholderEquity": "6884200000", "totalCurrentLiabilities": "5688900000", "cashAndShortTermInvestments": "302900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "income_statement": { "revenue": 6488600000, "cost_of_revenue": 5465000000, "gross_profit": 1023600000, "ebit": 426600000, "ebitda": 552700000, "pretax_income": null, "tax_provision": null, "net_income": 273100000, "net_income_to_common": 273100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361825, "ticker_id": 13038, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "552700000", "netIncome": "273100000", "grossProfit": "1023600000", "totalRevenue": "6488600000", "costOfRevenue": "5465000000", "interestExpense": "88100000", "operatingIncome": "426600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103100000" } }, "revenue": 6488600000, "cost_of_revenue": 5465000000, "gross_profit": 1023600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426600000, "depreciation_amortisation": 103100000, "ebitda": 552700000, "interest_expense": 88100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 273100000, "net_income_continuing_ops": null, "net_income_to_common": 273100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "552700000", "netIncome": "273100000", "grossProfit": "1023600000", "totalRevenue": "6488600000", "costOfRevenue": "5465000000", "interestExpense": "88100000", "operatingIncome": "426600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "income_statement": { "revenue": 4575000000, "cost_of_revenue": 3886100000, "gross_profit": 688900000, "ebit": 243900000, "ebitda": 368500000, "pretax_income": null, "tax_provision": null, "net_income": 127200000, "net_income_to_common": 127200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193200000, "total_current_assets": 8502100000, "total_assets": 11995300000, "short_term_debt": 2012900000, "long_term_debt": null, "total_debt": 4125600000, "total_liabilities": null, "total_equity": 6389000000, "shares_outstanding": 128663050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361826, "ticker_id": 13038, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "368500000", "netIncome": "127200000", "grossProfit": "688900000", "totalRevenue": "4575000000", "costOfRevenue": "3886100000", "interestExpense": "98600000", "operatingIncome": "243900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "102900000" }, "balance": { "totalDebt": "4125600000", "totalAssets": "11995300000", "longTermDebt": null, "shortTermDebt": "2012900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "128663050", "totalCurrentAssets": "8502100000", "totalShareholderEquity": "6389000000", "totalCurrentLiabilities": "3716600000", "cashAndShortTermInvestments": "193200000" } }, "revenue": 4575000000, "cost_of_revenue": 3886100000, "gross_profit": 688900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243900000, "depreciation_amortisation": 102900000, "ebitda": 368500000, "interest_expense": 98600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127200000, "net_income_continuing_ops": null, "net_income_to_common": 127200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8502100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11995300000, "short_term_debt": 2012900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3716600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4125600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6389000000, "shares_outstanding": 128663050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "368500000", "netIncome": "127200000", "grossProfit": "688900000", "totalRevenue": "4575000000", "costOfRevenue": "3886100000", "interestExpense": "98600000", "operatingIncome": "243900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "102900000" }, "balance": { "totalDebt": "4125600000", "totalAssets": "11995300000", "longTermDebt": null, "shortTermDebt": "2012900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "128663050", "totalCurrentAssets": "8502100000", "totalShareholderEquity": "6389000000", "totalCurrentLiabilities": "3716600000", "cashAndShortTermInvestments": "193200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "income_statement": { "revenue": 9402300000, "cost_of_revenue": 7960600000, "gross_profit": 1441700000, "ebit": 805200000, "ebitda": 914500000, "pretax_income": null, "tax_provision": null, "net_income": 551600000, "net_income_to_common": 551600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361827, "ticker_id": 13038, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "914500000", "netIncome": "551600000", "grossProfit": "1441700000", "totalRevenue": "9402300000", "costOfRevenue": "7960600000", "interestExpense": "88700000", "operatingIncome": "805200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "92100000" } }, "revenue": 9402300000, "cost_of_revenue": 7960600000, "gross_profit": 1441700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 805200000, "depreciation_amortisation": 92100000, "ebitda": 914500000, "interest_expense": 88700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 551600000, "net_income_continuing_ops": null, "net_income_to_common": 551600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "914500000", "netIncome": "551600000", "grossProfit": "1441700000", "totalRevenue": "9402300000", "costOfRevenue": "7960600000", "interestExpense": "88700000", "operatingIncome": "805200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "92100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "income_statement": { "revenue": 4866900000, "cost_of_revenue": 4040900000, "gross_profit": 826000000, "ebit": 323700000, "ebitda": 447500000, "pretax_income": null, "tax_provision": null, "net_income": 159800000, "net_income_to_common": 159800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261134000, "total_current_assets": 9131708000, "total_assets": 12234385000, "short_term_debt": 2783559000, "long_term_debt": 0, "total_debt": 4804233000, "total_liabilities": null, "total_equity": 5836508000, "shares_outstanding": 128663050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361828, "ticker_id": 13038, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "447500000", "netIncome": "159800000", "grossProfit": "826000000", "totalRevenue": "4866900000", "costOfRevenue": "4040900000", "interestExpense": "106900000", "operatingIncome": "323700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99400000" }, "balance": { "totalDebt": "4804233000", "totalAssets": "12234385000", "longTermDebt": "0", "shortTermDebt": "2783559000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "128663050", "totalCurrentAssets": "9131708000", "totalShareholderEquity": "5836508000", "totalCurrentLiabilities": "4586935000", "cashAndShortTermInvestments": "261134000" } }, "revenue": 4866900000, "cost_of_revenue": 4040900000, "gross_profit": 826000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323700000, "depreciation_amortisation": 99400000, "ebitda": 447500000, "interest_expense": 106900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 159800000, "net_income_continuing_ops": null, "net_income_to_common": 159800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261134000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9131708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12234385000, "short_term_debt": 2783559000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4586935000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4804233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5836508000, "shares_outstanding": 128663050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "447500000", "netIncome": "159800000", "grossProfit": "826000000", "totalRevenue": "4866900000", "costOfRevenue": "4040900000", "interestExpense": "106900000", "operatingIncome": "323700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99400000" }, "balance": { "totalDebt": "4804233000", "totalAssets": "12234385000", "longTermDebt": "0", "shortTermDebt": "2783559000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "128663050", "totalCurrentAssets": "9131708000", "totalShareholderEquity": "5836508000", "totalCurrentLiabilities": "4586935000", "cashAndShortTermInvestments": "261134000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361830, "ticker_id": 13038, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193900000, "total_current_assets": 6361100000, "total_assets": 9212700000, "short_term_debt": 831200000, "long_term_debt": null, "total_debt": 2836200000, "total_liabilities": null, "total_equity": 5422500000, "shares_outstanding": 128663050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361831, "ticker_id": 13038, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:23.744802+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2836200000", "totalAssets": "9212700000", "longTermDebt": null, "shortTermDebt": "831200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "128663050", "totalCurrentAssets": "6361100000", "totalShareholderEquity": "5422500000", "totalCurrentLiabilities": "1965400000", "cashAndShortTermInvestments": "193900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6361100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9212700000, "short_term_debt": 831200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1965400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2836200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5422500000, "shares_outstanding": 128663050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2836200000", "totalAssets": "9212700000", "longTermDebt": null, "shortTermDebt": "831200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "128663050", "totalCurrentAssets": "6361100000", "totalShareholderEquity": "5422500000", "totalCurrentLiabilities": "1965400000", "cashAndShortTermInvestments": "193900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }