{ "ticker": { "uuid": "4d3a3301-5f7a-47b2-835e-f74602741f5c", "symbol": "YCP", "name": "ConocoPhillips", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4d3a3301-5f7a-47b2-835e-f74602741f5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d3a3301-5f7a-47b2-835e-f74602741f5c/" }, "ticker_metadata": { "id": 21803, "uuid": "4d3a3301-5f7a-47b2-835e-f74602741f5c", "symbol": "YCP", "name": "ConocoPhillips", "asset_type": "equity", "market_cap": 118271983616, "stock_exchange_id": 8, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "ConocoPhillips explores for, produces, transports, and markets crude oil, bitumen, natural gas, liquefied natural gas (LNG), and natural gas liquids. It operates in five segments: Alaska; Lower 48; Canada; Europe, Middle East and North Africa; and Asia Pacific. The company's portfolio includes unconventional plays in North America; conventional assets in North America, Europe, Asia, and Australia; global LNG developments; oil sands assets in Canada; and an inventory of global exploration prospects. It serves in the United States, Canada, China, Equatorial Guinea, Libya, Malaysia, Norway, Singapore, the United Kingdom, and internationally. ConocoPhillips was founded in 1917 and is headquartered in Houston, Texas.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4d3a3301-5f7a-47b2-835e-f74602741f5c", "symbol": "YCP", "name": "ConocoPhillips", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4d3a3301-5f7a-47b2-835e-f74602741f5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d3a3301-5f7a-47b2-835e-f74602741f5c/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.88, "value": 0.64, "quality": 0.73, "momentum": 0.81, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 102.78, "market_cap": 125216256821.17, "pe_ratio": 17.1014, "earnings_yield": 0.0585, "ebitda_to_ev": 0.1726, "shareholder_yield": 0.069, "roe": 0.1134, "piotroski_f_score": 7, "momentum_12_1": 0.3014, "volatility_252d": 0.3285 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.846281+00:00", "batch_id": "" }, "size": { "price_close": 102.78, "market_cap": 125216256821.166, "market_cap_usd": 125216256821.166, "enterprise_value": 142666256821.166, "shares_outstanding": 1218294007, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.1014, "pb_ratio": 1.9401, "ptbv_ratio": 1.9401, "ps_ratio": 2.1519, "pcf_ratio": 6.9657, "pfcf_ratio": 21.3935, "ev_ebitda": 5.794, "ev_ebit": 13.573, "ev_sales": 2.4518, "ev_fcf": 24.3749, "earnings_yield": 0.0585, "fcf_yield": 0.041, "price_to_sales": 2.1519, "price_to_book": 1.9401, "price_to_cashflow": 6.9657, "ebitda_to_ev": 0.1726, "sales_yield": 0.4079 }, "yield": { "dividend_yield": 0.0322, "buyback_yield": 0.0368, "shareholder_yield": 0.069, "debt_paydown_yield": 0.0038, "total_yield": 0.0728 }, "quality": { "gross_margin": 0.2407, "operating_margin": 0.1806, "net_margin": 0.1258, "ebitda_margin": 0.4232, "fcf_margin": 0.1006, "roe": 0.1134, "roa": 0.0597, "roic": 0.0961, "roc_greenblatt": null, "asset_turnover": 0.4741, "cash_conversion": 0.7994, "accruals_ratio": -0.0868, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2619, "revenue_stability_5y": 0.1785, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1141, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7087, "debt_to_assets": 0.1901, "interest_coverage": 8.5525, "current_ratio": 1.2894, "quick_ratio": 1.2894, "net_debt": 17450000000, "local_beta": -0.834, "volatility_252d": 0.3285, "volatility_60d": 0.7777, "max_drawdown_12m": -0.1754, "risk_adjusted_momentum": 0.9174 }, "growth": { "revenue_growth_1y": 0.0767, "revenue_growth_3y_cagr": -0.0911, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1002, "eps_growth_3y_cagr": -0.2466, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0953, "book_value_growth_1y": 0.0364, "revenue_growth": 0.0767, "earnings_growth": -0.1002 }, "momentum": { "price_return_1m": 0.0677, "price_return_3m": 0.0233, "price_return_6m": 0.2884, "price_return_9m": 0.3309, "price_return_12m": 0.3895, "price_return_12m_ex1m": 0.3014, "momentum_6m": 0.2884, "momentum_12m": 0.3895, "momentum_12_1": 0.3014, "distance_from_52w_high": -0.1114, "distance_from_52w_low": 0.4237, "relative_strength": 0.3708 }, "raw_ttm": { "revenue_ttm": 58188000000, "gross_profit_ttm": 14007000000, "ebit_ttm": 10511000000, "ebitda_ttm": 24623000000, "net_income_ttm": 7322000000, "eps_diluted_ttm": 6.01, "operating_cash_flow_ttm": 17976000000, "capital_expenditure_ttm": -12123000000, "fcf_ttm": 5853000000, "dividends_paid_ttm": -4029000000, "share_repurchases_ttm": -4607000000, "shares_issued_ttm": null, "interest_expense_ttm": 1229000000, "cash_and_equivalents": 5877000000, "total_current_assets": 16229000000, "total_current_liabilities": 12586000000, "net_ppe": null, "total_assets": 122725000000, "total_debt": 23327000000, "total_equity": 64541000000, "net_working_capital": -1169000000, "book_value_per_share": 52.9765, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.9765 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 46, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 58, "rank_pcf": 32, "rank_ev_ebitda": 23, "rank_ev_ebit": 47, "rank_earnings_yield": 46, "rank_fcf_yield": 49, "rank_dividend_yield": 27, "rank_shareholder_yield": 15, "rank_total_yield": 25, "rank_roe": 49, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 78, "rank_fcf_margin": 40, "rank_piotroski": 17, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 23 }, "composites": { "value_composite": 36, "quality_composite": 27, "momentum_composite": 19, "growth_composite": 63, "yield_composite": 15, "svqf_composite": 33, "vc1_composite": 33, "vc2_composite": 26, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.6835, "os_score": 0.88, "value_percentile": 0.64, "quality_percentile": 0.73, "momentum_percentile": 0.81, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7717, "ticker_id": 21803, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.846281+00:00", "batch_id": "", "os_score_delta": null, "price_close": 102.78, "market_cap": 125216256821.166, "market_cap_usd": 125216256821.166, "enterprise_value": 142666256821.166, "shares_outstanding": 1218294007, "fx_rate_to_usd": null, "pe_ratio": 17.10137351, "pb_ratio": 1.94010407, "ptbv_ratio": 1.94010407, "ps_ratio": 2.15192577, "pcf_ratio": 6.96574637, "pfcf_ratio": 21.39351731, "ev_ebitda": 5.79402416, "ev_ebit": 13.57304318, "ev_sales": 2.45181578, "ev_fcf": 24.37489438, "earnings_yield": 0.05847484, "fcf_yield": 0.04102582, "dividend_yield": 0.03217633, "buyback_yield": 0.03679235, "shareholder_yield": 0.06896868, "debt_paydown_yield": 0.00383337, "total_yield": 0.07280205, "gross_margin": 0.24071974, "operating_margin": 0.18063862, "net_margin": 0.12583351, "ebitda_margin": 0.42316285, "fcf_margin": 0.10058775, "roe": 0.11344727, "roa": 0.05966185, "roic": 0.09614775, "roc_greenblatt": null, "asset_turnover": 0.47413322, "cash_conversion": 0.79937176, "accruals_ratio": -0.08681198, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.708687, "debt_to_assets": 0.19007537, "interest_coverage": 8.55248169, "current_ratio": 1.28944859, "quick_ratio": 1.28944859, "net_debt": 17450000000, "revenue_growth_1y": 0.07670107, "revenue_growth_3y_cagr": -0.09106175, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10021081, "eps_growth_3y_cagr": -0.24660906, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09530352, "book_value_growth_1y": 0.03641481, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.261946, "revenue_stability_5y": 0.178483, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06773327, "price_return_3m": 0.02326194, "price_return_6m": 0.28840272, "price_return_9m": 0.33086975, "price_return_12m": 0.38949724, "price_return_12m_ex1m": 0.30135239, "distance_from_52w_high": -0.11144245, "distance_from_52w_low": 0.42365452, "relative_strength": 0.37079327, "local_beta": -0.834, "volatility_252d": 0.328479, "volatility_60d": 0.77769, "max_drawdown_12m": -0.1753514, "revenue_ttm": 58188000000, "gross_profit_ttm": 14007000000, "ebit_ttm": 10511000000, "ebitda_ttm": 24623000000, "net_income_ttm": 7322000000, "eps_diluted_ttm": 6.01004352, "operating_cash_flow_ttm": 17976000000, "capital_expenditure_ttm": -12123000000, "fcf_ttm": 5853000000, "dividends_paid_ttm": -4029000000, "share_repurchases_ttm": -4607000000, "shares_issued_ttm": null, "interest_expense_ttm": 1229000000, "cash_and_equivalents": 5877000000, "total_current_assets": 16229000000, "total_current_liabilities": 12586000000, "net_ppe": null, "total_assets": 122725000000, "total_debt": 23327000000, "total_equity": 64541000000, "net_working_capital": -1169000000, "book_value_per_share": 52.97653902, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.97653902, "universe_ticker_count": 632, "sector": "Energy", "rank_pe": 46, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 58, "rank_pcf": 32, "rank_ev_ebitda": 23, "rank_ev_ebit": 47, "rank_earnings_yield": 46, "rank_fcf_yield": 49, "rank_dividend_yield": 27, "rank_shareholder_yield": 15, "rank_total_yield": 25, "rank_roe": 49, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 78, "rank_fcf_margin": 40, "rank_piotroski": 17, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 23, "value_composite": 36, "quality_composite": 27, "momentum_composite": 19, "growth_composite": 63, "yield_composite": 15, "svqf_composite": 33, "vc1_composite": 33, "vc2_composite": 26, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 102.78, "os": 0.88, "value": 0.64, "quality": 0.73, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.1014, "earnings_yield": 0.0585, "shareholder_yield": 0.069, "roe": 0.1134, "momentum_12_1": 0.3014, "complete_fields": { "id": 7717, "ticker_id": 21803, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.846281+00:00", "batch_id": "", "os_score_delta": null, "price_close": 102.78, "market_cap": 125216256821.166, "market_cap_usd": 125216256821.166, "enterprise_value": 142666256821.166, "shares_outstanding": 1218294007, "fx_rate_to_usd": null, "pe_ratio": 17.10137351, "pb_ratio": 1.94010407, "ptbv_ratio": 1.94010407, "ps_ratio": 2.15192577, "pcf_ratio": 6.96574637, "pfcf_ratio": 21.39351731, "ev_ebitda": 5.79402416, "ev_ebit": 13.57304318, "ev_sales": 2.45181578, "ev_fcf": 24.37489438, "earnings_yield": 0.05847484, "fcf_yield": 0.04102582, "dividend_yield": 0.03217633, "buyback_yield": 0.03679235, "shareholder_yield": 0.06896868, "debt_paydown_yield": 0.00383337, "total_yield": 0.07280205, "gross_margin": 0.24071974, "operating_margin": 0.18063862, "net_margin": 0.12583351, "ebitda_margin": 0.42316285, "fcf_margin": 0.10058775, "roe": 0.11344727, "roa": 0.05966185, "roic": 0.09614775, "roc_greenblatt": null, "asset_turnover": 0.47413322, "cash_conversion": 0.79937176, "accruals_ratio": -0.08681198, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.708687, "debt_to_assets": 0.19007537, "interest_coverage": 8.55248169, "current_ratio": 1.28944859, "quick_ratio": 1.28944859, "net_debt": 17450000000, "revenue_growth_1y": 0.07670107, "revenue_growth_3y_cagr": -0.09106175, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10021081, "eps_growth_3y_cagr": -0.24660906, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09530352, "book_value_growth_1y": 0.03641481, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.261946, "revenue_stability_5y": 0.178483, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06773327, "price_return_3m": 0.02326194, "price_return_6m": 0.28840272, "price_return_9m": 0.33086975, "price_return_12m": 0.38949724, "price_return_12m_ex1m": 0.30135239, "distance_from_52w_high": -0.11144245, "distance_from_52w_low": 0.42365452, "relative_strength": 0.37079327, "local_beta": -0.834, "volatility_252d": 0.328479, "volatility_60d": 0.77769, "max_drawdown_12m": -0.1753514, "revenue_ttm": 58188000000, "gross_profit_ttm": 14007000000, "ebit_ttm": 10511000000, "ebitda_ttm": 24623000000, "net_income_ttm": 7322000000, "eps_diluted_ttm": 6.01004352, "operating_cash_flow_ttm": 17976000000, "capital_expenditure_ttm": -12123000000, "fcf_ttm": 5853000000, "dividends_paid_ttm": -4029000000, "share_repurchases_ttm": -4607000000, "shares_issued_ttm": null, "interest_expense_ttm": 1229000000, "cash_and_equivalents": 5877000000, "total_current_assets": 16229000000, "total_current_liabilities": 12586000000, "net_ppe": null, "total_assets": 122725000000, "total_debt": 23327000000, "total_equity": 64541000000, "net_working_capital": -1169000000, "book_value_per_share": 52.97653902, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.97653902, "universe_ticker_count": 632, "sector": "Energy", "rank_pe": 46, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 58, "rank_pcf": 32, "rank_ev_ebitda": 23, "rank_ev_ebit": 47, "rank_earnings_yield": 46, "rank_fcf_yield": 49, "rank_dividend_yield": 27, "rank_shareholder_yield": 15, "rank_total_yield": 25, "rank_roe": 49, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 78, "rank_fcf_margin": 40, "rank_piotroski": 17, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 23, "value_composite": 36, "quality_composite": 27, "momentum_composite": 19, "growth_composite": 63, "yield_composite": 15, "svqf_composite": 33, "vc1_composite": 33, "vc2_composite": 26, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "income_statement": { "revenue": 58944000000, "cost_of_revenue": 44156000000, "gross_profit": 14788000000, "ebit": 11342000000, "ebitda": 25570000000, "pretax_income": null, "tax_provision": null, "net_income": 7988000000, "net_income_to_common": 7988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 15532000000, "total_assets": 121939000000, "short_term_debt": 714000000, "long_term_debt": 21929000000, "total_debt": 23444000000, "total_liabilities": null, "total_equity": 64487000000, "shares_outstanding": 1225168096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19796000000, "capital_expenditure": -12553000000, "free_cash_flow": 7243000000, "dividends_paid": -3995000000, "share_repurchases": -5118000000, "shares_issued": null, "net_debt_issued": -913000000 }, "complete_fields": { "id": 390815, "ticker_id": 21803, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25570000000", "netIncome": "7988000000", "grossProfit": "14788000000", "totalRevenue": "58944000000", "costOfRevenue": "44156000000", "interestExpense": "1233000000", "operatingIncome": "11342000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11681000000" }, "balance": { "totalDebt": "23444000000", "totalAssets": "121939000000", "longTermDebt": "21929000000", "shortTermDebt": "714000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1225168096", "totalCurrentAssets": "15532000000", "totalShareholderEquity": "64487000000", "totalCurrentLiabilities": "11972000000", "cashAndShortTermInvestments": "6497000000" }, "cashflow": { "freeCashFlow": "7243000000", "dividendsPaid": "-3995000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-913000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "19796000000", "repurchaseOfStock": "-5118000000", "capitalExpenditures": "-12553000000" } }, "revenue": 58944000000, "cost_of_revenue": 44156000000, "gross_profit": 14788000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11342000000, "depreciation_amortisation": 11681000000, "ebitda": 25570000000, "interest_expense": 1233000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7988000000, "net_income_continuing_ops": null, "net_income_to_common": 7988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6497000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15532000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121939000000, "short_term_debt": 714000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11972000000, "long_term_debt": 21929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23444000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64487000000, "shares_outstanding": 1225168096, "operating_cash_flow": 19796000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12553000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3995000000, "share_repurchases": -5118000000, "shares_issued": null, "net_debt_issued": -913000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7243000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25570000000", "netIncome": "7988000000", "grossProfit": "14788000000", "totalRevenue": "58944000000", "costOfRevenue": "44156000000", "interestExpense": "1233000000", "operatingIncome": "11342000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11681000000" }, "balance": { "totalDebt": "23444000000", "totalAssets": "121939000000", "longTermDebt": "21929000000", "shortTermDebt": "714000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1225168096", "totalCurrentAssets": "15532000000", "totalShareholderEquity": "64487000000", "totalCurrentLiabilities": "11972000000", "cashAndShortTermInvestments": "6497000000" }, "cashflow": { "freeCashFlow": "7243000000", "dividendsPaid": "-3995000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-913000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "19796000000", "repurchaseOfStock": "-5118000000", "capitalExpenditures": "-12553000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "income_statement": { "revenue": 54745000000, "cost_of_revenue": 38362000000, "gross_profit": 16383000000, "ebit": 12783000000, "ebitda": 24425000000, "pretax_income": null, "tax_provision": null, "net_income": 9245000000, "net_income_to_common": 9245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5607000000, "total_current_assets": 15647000000, "total_assets": 122780000000, "short_term_debt": 743000000, "long_term_debt": 22641000000, "total_debt": 24324000000, "total_liabilities": null, "total_equity": 64796000000, "shares_outstanding": 1275866724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20124000000, "capital_expenditure": -12118000000, "free_cash_flow": 8006000000, "dividends_paid": -3646000000, "share_repurchases": -5541000000, "shares_issued": null, "net_debt_issued": 610000000 }, "complete_fields": { "id": 390820, "ticker_id": 21803, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24425000000", "netIncome": "9245000000", "grossProfit": "16383000000", "totalRevenue": "54745000000", "costOfRevenue": "38362000000", "interestExpense": "1108000000", "operatingIncome": "12783000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9645000000" }, "balance": { "totalDebt": "24324000000", "totalAssets": "122780000000", "longTermDebt": "22641000000", "shortTermDebt": "743000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1275866724", "totalCurrentAssets": "15647000000", "totalShareholderEquity": "64796000000", "totalCurrentLiabilities": "12124000000", "cashAndShortTermInvestments": "5607000000" }, "cashflow": { "freeCashFlow": "8006000000", "dividendsPaid": "-3646000000", "issuanceOfDebt": "5591000000", "issuanceOfStock": null, "repaymentOfDebt": "-4981000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "20124000000", "repurchaseOfStock": "-5541000000", "capitalExpenditures": "-12118000000" } }, "revenue": 54745000000, "cost_of_revenue": 38362000000, "gross_profit": 16383000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12783000000, "depreciation_amortisation": 9645000000, "ebitda": 24425000000, "interest_expense": 1108000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9245000000, "net_income_continuing_ops": null, "net_income_to_common": 9245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5607000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15647000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122780000000, "short_term_debt": 743000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12124000000, "long_term_debt": 22641000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24324000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64796000000, "shares_outstanding": 1275866724, "operating_cash_flow": 20124000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3646000000, "share_repurchases": -5541000000, "shares_issued": null, "net_debt_issued": 610000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8006000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24425000000", "netIncome": "9245000000", "grossProfit": "16383000000", "totalRevenue": "54745000000", "costOfRevenue": "38362000000", "interestExpense": "1108000000", "operatingIncome": "12783000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9645000000" }, "balance": { "totalDebt": "24324000000", "totalAssets": "122780000000", "longTermDebt": "22641000000", "shortTermDebt": "743000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1275866724", "totalCurrentAssets": "15647000000", "totalShareholderEquity": "64796000000", "totalCurrentLiabilities": "12124000000", "cashAndShortTermInvestments": "5607000000" }, "cashflow": { "freeCashFlow": "8006000000", "dividendsPaid": "-3646000000", "issuanceOfDebt": "5591000000", "issuanceOfStock": null, "repaymentOfDebt": "-4981000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "20124000000", "repurchaseOfStock": "-5541000000", "capitalExpenditures": "-12118000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "income_statement": { "revenue": 56141000000, "cost_of_revenue": 37938000000, "gross_profit": 18203000000, "ebit": 15026000000, "ebitda": 25783000000, "pretax_income": null, "tax_provision": null, "net_income": 10957000000, "net_income_to_common": 10957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5635000000, "total_current_assets": 14330000000, "total_assets": 95924000000, "short_term_debt": 783000000, "long_term_debt": 17025000000, "total_debt": 18937000000, "total_liabilities": null, "total_equity": 49279000000, "shares_outstanding": 1178101555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19965000000, "capital_expenditure": -11248000000, "free_cash_flow": 8717000000, "dividends_paid": -5583000000, "share_repurchases": -5452000000, "shares_issued": null, "net_debt_issued": 2408000000 }, "complete_fields": { "id": 390822, "ticker_id": 21803, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25783000000", "netIncome": "10957000000", "grossProfit": "18203000000", "totalRevenue": "56141000000", "costOfRevenue": "37938000000", "interestExpense": "1063000000", "operatingIncome": "15026000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8432000000" }, "balance": { "totalDebt": "18937000000", "totalAssets": "95924000000", "longTermDebt": "17025000000", "shortTermDebt": "783000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1178101555", "totalCurrentAssets": "14330000000", "totalShareholderEquity": "49279000000", "totalCurrentLiabilities": "10005000000", "cashAndShortTermInvestments": "5635000000" }, "cashflow": { "freeCashFlow": "8717000000", "dividendsPaid": "-5583000000", "issuanceOfDebt": "3787000000", "issuanceOfStock": null, "repaymentOfDebt": "-1379000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "19965000000", "repurchaseOfStock": "-5452000000", "capitalExpenditures": "-11248000000" } }, "revenue": 56141000000, "cost_of_revenue": 37938000000, "gross_profit": 18203000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15026000000, "depreciation_amortisation": 8432000000, "ebitda": 25783000000, "interest_expense": 1063000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10957000000, "net_income_continuing_ops": null, "net_income_to_common": 10957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5635000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14330000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95924000000, "short_term_debt": 783000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10005000000, "long_term_debt": 17025000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18937000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49279000000, "shares_outstanding": 1178101555, "operating_cash_flow": 19965000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11248000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5583000000, "share_repurchases": -5452000000, "shares_issued": null, "net_debt_issued": 2408000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8717000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25783000000", "netIncome": "10957000000", "grossProfit": "18203000000", "totalRevenue": "56141000000", "costOfRevenue": "37938000000", "interestExpense": "1063000000", "operatingIncome": "15026000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8432000000" }, "balance": { "totalDebt": "18937000000", "totalAssets": "95924000000", "longTermDebt": "17025000000", "shortTermDebt": "783000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1178101555", "totalCurrentAssets": "14330000000", "totalShareholderEquity": "49279000000", "totalCurrentLiabilities": "10005000000", "cashAndShortTermInvestments": "5635000000" }, "cashflow": { "freeCashFlow": "8717000000", "dividendsPaid": "-5583000000", "issuanceOfDebt": "3787000000", "issuanceOfStock": null, "repaymentOfDebt": "-1379000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "19965000000", "repurchaseOfStock": "-5452000000", "capitalExpenditures": "-11248000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "income_statement": { "revenue": 78494000000, "cost_of_revenue": 48481000000, "gross_profit": 30013000000, "ebit": 25462000000, "ebitda": 37127000000, "pretax_income": null, "tax_provision": null, "net_income": 18680000000, "net_income_to_common": 18680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6458000000, "total_current_assets": 18749000000, "total_assets": 93829000000, "short_term_debt": 133000000, "long_term_debt": 15190000000, "total_debt": 16643000000, "total_liabilities": null, "total_equity": 48003000000, "shares_outstanding": 1223856072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28314000000, "capital_expenditure": -10159000000, "free_cash_flow": 18155000000, "dividends_paid": -5726000000, "share_repurchases": -9270000000, "shares_issued": 362000000, "net_debt_issued": -3370000000 }, "complete_fields": { "id": 390823, "ticker_id": 21803, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37127000000", "netIncome": "18680000000", "grossProfit": "30013000000", "totalRevenue": "78494000000", "costOfRevenue": "48481000000", "interestExpense": "1055000000", "operatingIncome": "25462000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7844000000" }, "balance": { "totalDebt": "16643000000", "totalAssets": "93829000000", "longTermDebt": "15190000000", "shortTermDebt": "133000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1223856072", "totalCurrentAssets": "18749000000", "totalShareholderEquity": "48003000000", "totalCurrentLiabilities": "12847000000", "cashAndShortTermInvestments": "6458000000" }, "cashflow": { "freeCashFlow": "18155000000", "dividendsPaid": "-5726000000", "issuanceOfDebt": "2897000000", "issuanceOfStock": "362000000", "repaymentOfDebt": "-6267000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "28314000000", "repurchaseOfStock": "-9270000000", "capitalExpenditures": "-10159000000" } }, "revenue": 78494000000, "cost_of_revenue": 48481000000, "gross_profit": 30013000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25462000000, "depreciation_amortisation": 7844000000, "ebitda": 37127000000, "interest_expense": 1055000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18680000000, "net_income_continuing_ops": null, "net_income_to_common": 18680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6458000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18749000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93829000000, "short_term_debt": 133000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12847000000, "long_term_debt": 15190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16643000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48003000000, "shares_outstanding": 1223856072, "operating_cash_flow": 28314000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5726000000, "share_repurchases": -9270000000, "shares_issued": 362000000, "net_debt_issued": -3370000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18155000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37127000000", "netIncome": "18680000000", "grossProfit": "30013000000", "totalRevenue": "78494000000", "costOfRevenue": "48481000000", "interestExpense": "1055000000", "operatingIncome": "25462000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7844000000" }, "balance": { "totalDebt": "16643000000", "totalAssets": "93829000000", "longTermDebt": "15190000000", "shortTermDebt": "133000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1223856072", "totalCurrentAssets": "18749000000", "totalShareholderEquity": "48003000000", "totalCurrentLiabilities": "12847000000", "cashAndShortTermInvestments": "6458000000" }, "cashflow": { "freeCashFlow": "18155000000", "dividendsPaid": "-5726000000", "issuanceOfDebt": "2897000000", "issuanceOfStock": "362000000", "repaymentOfDebt": "-6267000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "28314000000", "repurchaseOfStock": "-9270000000", "capitalExpenditures": "-10159000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 145000000, "net_debt_issued": null }, "complete_fields": { "id": 390824, "ticker_id": 21803, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "145000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 145000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "145000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "income_statement": { "revenue": 15761000000, "cost_of_revenue": 11465000000, "gross_profit": 4296000000, "ebit": 3387000000, "ebitda": 6564000000, "pretax_income": null, "tax_provision": null, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5877000000, "total_current_assets": 16229000000, "total_assets": 122725000000, "short_term_debt": 1065000000, "long_term_debt": 22262000000, "total_debt": 23327000000, "total_liabilities": null, "total_equity": 64541000000, "shares_outstanding": 1218294007, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4295000000, "capital_expenditure": -2948000000, "free_cash_flow": 1347000000, "dividends_paid": -1032000000, "share_repurchases": -1041000000, "shares_issued": null, "net_debt_issued": -114000000 }, "complete_fields": { "id": 390813, "ticker_id": 21803, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6564000000", "netIncome": "2183000000", "grossProfit": "4296000000", "totalRevenue": "15761000000", "costOfRevenue": "11465000000", "interestExpense": "295000000", "operatingIncome": "3387000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2906000000" }, "balance": { "totalDebt": "23327000000", "totalAssets": "122725000000", "longTermDebt": "22262000000", "shortTermDebt": "1065000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1218294007", "totalCurrentAssets": "16229000000", "totalShareholderEquity": "64541000000", "totalCurrentLiabilities": "12586000000", "cashAndShortTermInvestments": "5877000000" }, "cashflow": { "freeCashFlow": "1347000000", "dividendsPaid": "-1032000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-114000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4295000000", "repurchaseOfStock": "-1041000000", "capitalExpenditures": "-2948000000" } }, "revenue": 15761000000, "cost_of_revenue": 11465000000, "gross_profit": 4296000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3387000000, "depreciation_amortisation": 2906000000, "ebitda": 6564000000, "interest_expense": 295000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2183000000, "net_income_continuing_ops": null, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5877000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16229000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122725000000, "short_term_debt": 1065000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12586000000, "long_term_debt": 22262000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23327000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64541000000, "shares_outstanding": 1218294007, "operating_cash_flow": 4295000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2948000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1032000000, "share_repurchases": -1041000000, "shares_issued": null, "net_debt_issued": -114000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1347000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6564000000", "netIncome": "2183000000", "grossProfit": "4296000000", "totalRevenue": "15761000000", "costOfRevenue": "11465000000", "interestExpense": "295000000", "operatingIncome": "3387000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2906000000" }, "balance": { "totalDebt": "23327000000", "totalAssets": "122725000000", "longTermDebt": "22262000000", "shortTermDebt": "1065000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1218294007", "totalCurrentAssets": "16229000000", "totalShareholderEquity": "64541000000", "totalCurrentLiabilities": "12586000000", "cashAndShortTermInvestments": "5877000000" }, "cashflow": { "freeCashFlow": "1347000000", "dividendsPaid": "-1032000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-114000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4295000000", "repurchaseOfStock": "-1041000000", "capitalExpenditures": "-2948000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "income_statement": { "revenue": 13392000000, "cost_of_revenue": 10815000000, "gross_profit": 2577000000, "ebit": 1760000000, "ebitda": 5666000000, "pretax_income": null, "tax_provision": null, "net_income": 1442000000, "net_income_to_common": 1442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 15532000000, "total_assets": 121939000000, "short_term_debt": 714000000, "long_term_debt": 21929000000, "total_debt": 23444000000, "total_liabilities": null, "total_equity": 64487000000, "shares_outstanding": 1225168096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4318000000, "capital_expenditure": -3023000000, "free_cash_flow": 1295000000, "dividends_paid": -1038000000, "share_repurchases": -1057000000, "shares_issued": null, "net_debt_issued": -62000000 }, "complete_fields": { "id": 390814, "ticker_id": 21803, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5666000000", "netIncome": "1442000000", "grossProfit": "2577000000", "totalRevenue": "13392000000", "costOfRevenue": "10815000000", "interestExpense": "290000000", "operatingIncome": "1760000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3131000000" }, "balance": { "totalDebt": "23444000000", "totalAssets": "121939000000", "longTermDebt": "21929000000", "shortTermDebt": "714000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1225168096", "totalCurrentAssets": "15532000000", "totalShareholderEquity": "64487000000", "totalCurrentLiabilities": "11972000000", "cashAndShortTermInvestments": "6497000000" }, "cashflow": { "freeCashFlow": "1295000000", "dividendsPaid": "-1038000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-62000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4318000000", "repurchaseOfStock": "-1057000000", "capitalExpenditures": "-3023000000" } }, "revenue": 13392000000, "cost_of_revenue": 10815000000, "gross_profit": 2577000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1760000000, "depreciation_amortisation": 3131000000, "ebitda": 5666000000, "interest_expense": 290000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1442000000, "net_income_continuing_ops": null, "net_income_to_common": 1442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6497000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15532000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121939000000, "short_term_debt": 714000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11972000000, "long_term_debt": 21929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23444000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64487000000, "shares_outstanding": 1225168096, "operating_cash_flow": 4318000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3023000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1038000000, "share_repurchases": -1057000000, "shares_issued": null, "net_debt_issued": -62000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1295000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5666000000", "netIncome": "1442000000", "grossProfit": "2577000000", "totalRevenue": "13392000000", "costOfRevenue": "10815000000", "interestExpense": "290000000", "operatingIncome": "1760000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3131000000" }, "balance": { "totalDebt": "23444000000", "totalAssets": "121939000000", "longTermDebt": "21929000000", "shortTermDebt": "714000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1225168096", "totalCurrentAssets": "15532000000", "totalShareholderEquity": "64487000000", "totalCurrentLiabilities": "11972000000", "cashAndShortTermInvestments": "6497000000" }, "cashflow": { "freeCashFlow": "1295000000", "dividendsPaid": "-1038000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-62000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4318000000", "repurchaseOfStock": "-1057000000", "capitalExpenditures": "-3023000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "income_statement": { "revenue": 15031000000, "cost_of_revenue": 11406000000, "gross_profit": 3625000000, "ebit": 2758000000, "ebitda": 6126000000, "pretax_income": null, "tax_provision": null, "net_income": 1726000000, "net_income_to_common": 1726000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5260000000, "total_current_assets": 15884000000, "total_assets": 122472000000, "short_term_debt": 1016000000, "long_term_debt": 22466000000, "total_debt": 23482000000, "total_liabilities": null, "total_equity": 64923000000, "shares_outstanding": 1235718250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5878000000, "capital_expenditure": -2866000000, "free_cash_flow": 3012000000, "dividends_paid": -975000000, "share_repurchases": -1284000000, "shares_issued": null, "net_debt_issued": -45000000 }, "complete_fields": { "id": 390816, "ticker_id": 21803, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6126000000", "netIncome": "1726000000", "grossProfit": "3625000000", "totalRevenue": "15031000000", "costOfRevenue": "11406000000", "interestExpense": "317000000", "operatingIncome": "2758000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2881000000" }, "balance": { "totalDebt": "23482000000", "totalAssets": "122472000000", "longTermDebt": "22466000000", "shortTermDebt": "1016000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1235718250", "totalCurrentAssets": "15884000000", "totalShareholderEquity": "64923000000", "totalCurrentLiabilities": "12009000000", "cashAndShortTermInvestments": "5260000000" }, "cashflow": { "freeCashFlow": "3012000000", "dividendsPaid": "-975000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-45000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "5878000000", "repurchaseOfStock": "-1284000000", "capitalExpenditures": "-2866000000" } }, "revenue": 15031000000, "cost_of_revenue": 11406000000, "gross_profit": 3625000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2758000000, "depreciation_amortisation": 2881000000, "ebitda": 6126000000, "interest_expense": 317000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1726000000, "net_income_continuing_ops": null, "net_income_to_common": 1726000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5260000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15884000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122472000000, "short_term_debt": 1016000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12009000000, "long_term_debt": 22466000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23482000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64923000000, "shares_outstanding": 1235718250, "operating_cash_flow": 5878000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2866000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -975000000, "share_repurchases": -1284000000, "shares_issued": null, "net_debt_issued": -45000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3012000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6126000000", "netIncome": "1726000000", "grossProfit": "3625000000", "totalRevenue": "15031000000", "costOfRevenue": "11406000000", "interestExpense": "317000000", "operatingIncome": "2758000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2881000000" }, "balance": { "totalDebt": "23482000000", "totalAssets": "122472000000", "longTermDebt": "22466000000", "shortTermDebt": "1016000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1235718250", "totalCurrentAssets": "15884000000", "totalShareholderEquity": "64923000000", "totalCurrentLiabilities": "12009000000", "cashAndShortTermInvestments": "5260000000" }, "cashflow": { "freeCashFlow": "3012000000", "dividendsPaid": "-975000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-45000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "5878000000", "repurchaseOfStock": "-1284000000", "capitalExpenditures": "-2866000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "income_statement": { "revenue": 14004000000, "cost_of_revenue": 10495000000, "gross_profit": 3509000000, "ebit": 2606000000, "ebitda": 6267000000, "pretax_income": null, "tax_provision": null, "net_income": 1971000000, "net_income_to_common": 1971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4901000000, "total_current_assets": 13939000000, "total_assets": 122599000000, "short_term_debt": 414000000, "long_term_debt": 23115000000, "total_debt": 23529000000, "total_liabilities": null, "total_equity": 65572000000, "shares_outstanding": 1248942311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3485000000, "capital_expenditure": -3286000000, "free_cash_flow": 199000000, "dividends_paid": -984000000, "share_repurchases": -1225000000, "shares_issued": null, "net_debt_issued": -259000000 }, "complete_fields": { "id": 390817, "ticker_id": 21803, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6267000000", "netIncome": "1971000000", "grossProfit": "3509000000", "totalRevenue": "14004000000", "costOfRevenue": "10495000000", "interestExpense": "327000000", "operatingIncome": "2606000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2923000000" }, "balance": { "totalDebt": "23529000000", "totalAssets": "122599000000", "longTermDebt": "23115000000", "shortTermDebt": "414000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1248942311", "totalCurrentAssets": "13939000000", "totalShareholderEquity": "65572000000", "totalCurrentLiabilities": "10986000000", "cashAndShortTermInvestments": "4901000000" }, "cashflow": { "freeCashFlow": "199000000", "dividendsPaid": "-984000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-259000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3485000000", "repurchaseOfStock": "-1225000000", "capitalExpenditures": "-3286000000" } }, "revenue": 14004000000, "cost_of_revenue": 10495000000, "gross_profit": 3509000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2606000000, "depreciation_amortisation": 2923000000, "ebitda": 6267000000, "interest_expense": 327000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1971000000, "net_income_continuing_ops": null, "net_income_to_common": 1971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4901000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13939000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122599000000, "short_term_debt": 414000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10986000000, "long_term_debt": 23115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23529000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65572000000, "shares_outstanding": 1248942311, "operating_cash_flow": 3485000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3286000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -984000000, "share_repurchases": -1225000000, "shares_issued": null, "net_debt_issued": -259000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 199000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6267000000", "netIncome": "1971000000", "grossProfit": "3509000000", "totalRevenue": "14004000000", "costOfRevenue": "10495000000", "interestExpense": "327000000", "operatingIncome": "2606000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2923000000" }, "balance": { "totalDebt": "23529000000", "totalAssets": "122599000000", "longTermDebt": "23115000000", "shortTermDebt": "414000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1248942311", "totalCurrentAssets": "13939000000", "totalShareholderEquity": "65572000000", "totalCurrentLiabilities": "10986000000", "cashAndShortTermInvestments": "4901000000" }, "cashflow": { "freeCashFlow": "199000000", "dividendsPaid": "-984000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-259000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3485000000", "repurchaseOfStock": "-1225000000", "capitalExpenditures": "-3286000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "income_statement": { "revenue": 16517000000, "cost_of_revenue": 11440000000, "gross_profit": 5077000000, "ebit": 4218000000, "ebitda": 7511000000, "pretax_income": null, "tax_provision": null, "net_income": 2849000000, "net_income_to_common": 2849000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6309000000, "total_current_assets": 16906000000, "total_assets": 124254000000, "short_term_debt": 608000000, "long_term_debt": 23176000000, "total_debt": 23784000000, "total_liabilities": null, "total_equity": 65238000000, "shares_outstanding": 1262410026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6115000000, "capital_expenditure": -3378000000, "free_cash_flow": 2737000000, "dividends_paid": -998000000, "share_repurchases": -1552000000, "shares_issued": null, "net_debt_issued": -547000000 }, "complete_fields": { "id": 390818, "ticker_id": 21803, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7511000000", "netIncome": "2849000000", "grossProfit": "5077000000", "totalRevenue": "16517000000", "costOfRevenue": "11440000000", "interestExpense": "299000000", "operatingIncome": "4218000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2746000000" }, "balance": { "totalDebt": "23784000000", "totalAssets": "124254000000", "longTermDebt": "23176000000", "shortTermDebt": "608000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1262410026", "totalCurrentAssets": "16906000000", "totalShareholderEquity": "65238000000", "totalCurrentLiabilities": "13329000000", "cashAndShortTermInvestments": "6309000000" }, "cashflow": { "freeCashFlow": "2737000000", "dividendsPaid": "-998000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-547000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6115000000", "repurchaseOfStock": "-1552000000", "capitalExpenditures": "-3378000000" } }, "revenue": 16517000000, "cost_of_revenue": 11440000000, "gross_profit": 5077000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4218000000, "depreciation_amortisation": 2746000000, "ebitda": 7511000000, "interest_expense": 299000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2849000000, "net_income_continuing_ops": null, "net_income_to_common": 2849000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6309000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16906000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124254000000, "short_term_debt": 608000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13329000000, "long_term_debt": 23176000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23784000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65238000000, "shares_outstanding": 1262410026, "operating_cash_flow": 6115000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3378000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -998000000, "share_repurchases": -1552000000, "shares_issued": null, "net_debt_issued": -547000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2737000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7511000000", "netIncome": "2849000000", "grossProfit": "5077000000", "totalRevenue": "16517000000", "costOfRevenue": "11440000000", "interestExpense": "299000000", "operatingIncome": "4218000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2746000000" }, "balance": { "totalDebt": "23784000000", "totalAssets": "124254000000", "longTermDebt": "23176000000", "shortTermDebt": "608000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1262410026", "totalCurrentAssets": "16906000000", "totalShareholderEquity": "65238000000", "totalCurrentLiabilities": "13329000000", "cashAndShortTermInvestments": "6309000000" }, "cashflow": { "freeCashFlow": "2737000000", "dividendsPaid": "-998000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-547000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6115000000", "repurchaseOfStock": "-1552000000", "capitalExpenditures": "-3378000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5591000000 }, "complete_fields": { "id": 390819, "ticker_id": 21803, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "5591000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5591000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "5591000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390821, "ticker_id": 21803, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:54.018716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }