{ "ticker": { "uuid": "4d493195-7aac-4ca1-af8b-e2cf8d34298f", "symbol": "PLSR", "name": "Pulsar Helium Inc.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4d493195-7aac-4ca1-af8b-e2cf8d34298f/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d493195-7aac-4ca1-af8b-e2cf8d34298f/" }, "ticker_metadata": { "id": 30417, "uuid": "4d493195-7aac-4ca1-af8b-e2cf8d34298f", "symbol": "PLSR", "name": "Pulsar Helium Inc.", "asset_type": "equity", "market_cap": 168547392, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Pulsar Helium Inc. engages in the identification, acquisition, exploration, and development of helium exploration projects in the United States of America and Greenland. The company's flagship project is the 100% owned Topaz Project covering an area of 3,132 acres and located in Minnesota, the United States of America. The company was formerly known as Pulsar Holdings Inc. and changed its name to Pulsar Helium Inc. in October 2022. Pulsar Helium Inc. was incorporated in 2022 and is headquartered in Cascais, Portugal.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4d493195-7aac-4ca1-af8b-e2cf8d34298f", "symbol": "PLSR", "name": "Pulsar Helium Inc.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4d493195-7aac-4ca1-af8b-e2cf8d34298f/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d493195-7aac-4ca1-af8b-e2cf8d34298f/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.42, "value": 0.46, "quality": 0.44, "momentum": 0.45, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 83, "market_cap": 14951843851, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.001, "roe": -1.5306, "piotroski_f_score": 2, "momentum_12_1": 1.9965, "volatility_252d": 0.9273 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:55.021321+00:00", "batch_id": "" }, "size": { "price_close": 83, "market_cap": 14951843851, "market_cap_usd": 14951843851, "enterprise_value": 14943372671, "shares_outstanding": 180142697, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1548.7388, "ptbv_ratio": 1548.7388, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1155.7378, "ev_ebitda": null, "ev_ebit": -1254.354, "ev_sales": null, "ev_fcf": -1155.083, "earnings_yield": null, "fcf_yield": -0.0009, "price_to_sales": null, "price_to_book": 1548.7388, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.001, "shareholder_yield": -0.001, "debt_paydown_yield": 0.0, "total_yield": -0.001 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.5306, "roa": -1.3466, "roic": -7.5526, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8755, "accruals_ratio": -0.1816, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.6987, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.005, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7524, "debt_to_assets": 0.0035, "interest_coverage": -62.1288, "current_ratio": 10.4829, "quick_ratio": 10.4829, "net_debt": -8471180, "local_beta": 0.1024, "volatility_252d": 0.9273, "volatility_60d": 2.3217, "max_drawdown_12m": -0.2981, "risk_adjusted_momentum": 2.153 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0281, "price_return_3m": -0.0674, "price_return_6m": 1.3714, "price_return_9m": 2.6726, "price_return_12m": 1.9123, "price_return_12m_ex1m": 1.9965, "momentum_6m": 1.3714, "momentum_12m": 1.9123, "momentum_12_1": 1.9965, "distance_from_52w_high": -0.2019, "distance_from_52w_low": 2.6726, "relative_strength": 1.7391 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -55105, "ebit_ttm": -11913202, "ebitda_ttm": -11259238, "net_income_ttm": -14777180, "eps_diluted_ttm": -0.082, "operating_cash_flow_ttm": -12784615, "capital_expenditure_ttm": -558675, "fcf_ttm": -12937055, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 14943445, "interest_expense_ttm": 191750, "cash_and_equivalents": 8510089, "total_current_assets": 8715983, "total_current_liabilities": 831448, "net_ppe": null, "total_assets": 10973876, "total_debt": 38909, "total_equity": 9654206, "net_working_capital": 1976613, "book_value_per_share": 0.0536, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0536 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 56, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 54, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.4499, "os_score": 0.42, "value_percentile": 0.46, "quality_percentile": 0.44, "momentum_percentile": 0.45, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9061, "ticker_id": 30417, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:55.021321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 83, "market_cap": 14951843851, "market_cap_usd": 14951843851, "enterprise_value": 14943372671, "shares_outstanding": 180142697, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1548.73884512, "ptbv_ratio": 1548.73884512, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1155.73782835, "ev_ebitda": null, "ev_ebit": -1254.35400751, "ev_sales": null, "ev_fcf": -1155.08302863, "earnings_yield": null, "fcf_yield": -0.00086574, "dividend_yield": 0, "buyback_yield": -0.00099944, "shareholder_yield": -0.00099944, "debt_paydown_yield": 1.282e-05, "total_yield": -0.00098661, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.53064685, "roa": -1.346578, "roic": -7.55258253, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.87547523, "accruals_ratio": -0.18157349, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.75237596, "debt_to_assets": 0.0035456, "interest_coverage": -62.12882399, "current_ratio": 10.4828961, "quick_ratio": 10.4828961, "net_debt": -8471180, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.698689, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02810307, "price_return_3m": -0.06741573, "price_return_6m": 1.37142857, "price_return_9m": 2.67256637, "price_return_12m": 1.9122807, "price_return_12m_ex1m": 1.9964913, "distance_from_52w_high": -0.20192308, "distance_from_52w_low": 2.67256637, "relative_strength": 1.73914012, "local_beta": 0.1024, "volatility_252d": 0.927327, "volatility_60d": 2.321736, "max_drawdown_12m": -0.29807692, "revenue_ttm": 0, "gross_profit_ttm": -55105, "ebit_ttm": -11913202, "ebitda_ttm": -11259238, "net_income_ttm": -14777180, "eps_diluted_ttm": -0.08203041, "operating_cash_flow_ttm": -12784615, "capital_expenditure_ttm": -558675, "fcf_ttm": -12937055, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 14943445, "interest_expense_ttm": 191750, "cash_and_equivalents": 8510089, "total_current_assets": 8715983, "total_current_liabilities": 831448, "net_ppe": null, "total_assets": 10973876, "total_debt": 38909, "total_equity": 9654206, "net_working_capital": 1976613, "book_value_per_share": 0.05359199, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05359199, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 56, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 54, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 83, "os": 0.42, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.001, "roe": -1.5306, "momentum_12_1": 1.9965, "complete_fields": { "id": 9061, "ticker_id": 30417, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:55.021321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 83, "market_cap": 14951843851, "market_cap_usd": 14951843851, "enterprise_value": 14943372671, "shares_outstanding": 180142697, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1548.73884512, "ptbv_ratio": 1548.73884512, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1155.73782835, "ev_ebitda": null, "ev_ebit": -1254.35400751, "ev_sales": null, "ev_fcf": -1155.08302863, "earnings_yield": null, "fcf_yield": -0.00086574, "dividend_yield": 0, "buyback_yield": -0.00099944, "shareholder_yield": -0.00099944, "debt_paydown_yield": 1.282e-05, "total_yield": -0.00098661, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.53064685, "roa": -1.346578, "roic": -7.55258253, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.87547523, "accruals_ratio": -0.18157349, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.75237596, "debt_to_assets": 0.0035456, "interest_coverage": -62.12882399, "current_ratio": 10.4828961, "quick_ratio": 10.4828961, "net_debt": -8471180, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.698689, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02810307, "price_return_3m": -0.06741573, "price_return_6m": 1.37142857, "price_return_9m": 2.67256637, "price_return_12m": 1.9122807, "price_return_12m_ex1m": 1.9964913, "distance_from_52w_high": -0.20192308, "distance_from_52w_low": 2.67256637, "relative_strength": 1.73914012, "local_beta": 0.1024, "volatility_252d": 0.927327, "volatility_60d": 2.321736, "max_drawdown_12m": -0.29807692, "revenue_ttm": 0, "gross_profit_ttm": -55105, "ebit_ttm": -11913202, "ebitda_ttm": -11259238, "net_income_ttm": -14777180, "eps_diluted_ttm": -0.08203041, "operating_cash_flow_ttm": -12784615, "capital_expenditure_ttm": -558675, "fcf_ttm": -12937055, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 14943445, "interest_expense_ttm": 191750, "cash_and_equivalents": 8510089, "total_current_assets": 8715983, "total_current_liabilities": 831448, "net_ppe": null, "total_assets": 10973876, "total_debt": 38909, "total_equity": 9654206, "net_working_capital": 1976613, "book_value_per_share": 0.05359199, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05359199, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 56, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 54, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 53598, "gross_profit": -53598, "ebit": -10928545, "ebitda": -9400541, "pretax_income": null, "tax_provision": null, "net_income": -9645889, "net_income_to_common": -9645889, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1128106, "total_current_assets": 1318254, "total_assets": 2420415, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -190026, "shares_outstanding": 150310809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10920489, "capital_expenditure": -558675, "free_cash_flow": -11479164, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12473329, "net_debt_issued": -191750 }, "complete_fields": { "id": 396729, "ticker_id": 30417, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9400541", "netIncome": "-9645889", "grossProfit": "-53598", "totalRevenue": "0", "costOfRevenue": "53598", "interestExpense": "191750", "operatingIncome": "-10928545", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53598" }, "balance": { "totalDebt": null, "totalAssets": "2420415", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "150310809", "totalCurrentAssets": "1318254", "totalShareholderEquity": "-190026", "totalCurrentLiabilities": "2610441", "cashAndShortTermInvestments": "1128106" }, "cashflow": { "freeCashFlow": "-11479164", "dividendsPaid": null, "issuanceOfDebt": "2500000", "issuanceOfStock": "12473329", "repaymentOfDebt": "-2691750", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-10920489", "repurchaseOfStock": null, "capitalExpenditures": "-558675" } }, "revenue": 0, "cost_of_revenue": 53598, "gross_profit": -53598, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10928545, "depreciation_amortisation": 53598, "ebitda": -9400541, "interest_expense": 191750, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9645889, "net_income_continuing_ops": null, "net_income_to_common": -9645889, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1128106, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1318254, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2420415, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2610441, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -190026, "shares_outstanding": 150310809, "operating_cash_flow": -10920489, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -558675, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12473329, "net_debt_issued": -191750, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11479164, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9400541", "netIncome": "-9645889", "grossProfit": "-53598", "totalRevenue": "0", "costOfRevenue": "53598", "interestExpense": "191750", "operatingIncome": "-10928545", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53598" }, "balance": { "totalDebt": null, "totalAssets": "2420415", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "150310809", "totalCurrentAssets": "1318254", "totalShareholderEquity": "-190026", "totalCurrentLiabilities": "2610441", "cashAndShortTermInvestments": "1128106" }, "cashflow": { "freeCashFlow": "-11479164", "dividendsPaid": null, "issuanceOfDebt": "2500000", "issuanceOfStock": "12473329", "repaymentOfDebt": "-2691750", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-10920489", "repurchaseOfStock": null, "capitalExpenditures": "-558675" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 26999, "gross_profit": -26999, "ebit": -10471232, "ebitda": -20319713, "pretax_income": null, "tax_provision": null, "net_income": -20346712, "net_income_to_common": -20346712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1230982, "total_current_assets": 1345912, "total_assets": 1942996, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -3033021, "shares_outstanding": 105117383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7955844, "capital_expenditure": -278105, "free_cash_flow": -8233949, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3178307, "net_debt_issued": null }, "complete_fields": { "id": 396734, "ticker_id": 30417, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20319713", "netIncome": "-20346712", "grossProfit": "-26999", "totalRevenue": "0", "costOfRevenue": "26999", "interestExpense": "0", "operatingIncome": "-10471232", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26999" }, "balance": { "totalDebt": null, "totalAssets": "1942996", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "105117383", "totalCurrentAssets": "1345912", "totalShareholderEquity": "-3033021", "totalCurrentLiabilities": "4976017", "cashAndShortTermInvestments": "1230982" }, "cashflow": { "freeCashFlow": "-8233949", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3178307", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-7955844", "repurchaseOfStock": null, "capitalExpenditures": "-278105" } }, "revenue": 0, "cost_of_revenue": 26999, "gross_profit": -26999, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10471232, "depreciation_amortisation": 26999, "ebitda": -20319713, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20346712, "net_income_continuing_ops": null, "net_income_to_common": -20346712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1230982, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1345912, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1942996, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4976017, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3033021, "shares_outstanding": 105117383, "operating_cash_flow": -7955844, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -278105, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3178307, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8233949, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20319713", "netIncome": "-20346712", "grossProfit": "-26999", "totalRevenue": "0", "costOfRevenue": "26999", "interestExpense": "0", "operatingIncome": "-10471232", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26999" }, "balance": { "totalDebt": null, "totalAssets": "1942996", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "105117383", "totalCurrentAssets": "1345912", "totalShareholderEquity": "-3033021", "totalCurrentLiabilities": "4976017", "cashAndShortTermInvestments": "1230982" }, "cashflow": { "freeCashFlow": "-8233949", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3178307", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-7955844", "repurchaseOfStock": null, "capitalExpenditures": "-278105" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2577847, "ebitda": -2577847, "pretax_income": null, "tax_provision": null, "net_income": -2310407, "net_income_to_common": -2310407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1207846, "total_current_assets": 1338946, "total_assets": 1684924, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 606590, "shares_outstanding": 74140288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2420468, "capital_expenditure": -206000, "free_cash_flow": -2626468, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2291023, "net_debt_issued": -120000 }, "complete_fields": { "id": 396735, "ticker_id": 30417, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2577847", "netIncome": "-2310407", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-2577847", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "1684924", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "74140288", "totalCurrentAssets": "1338946", "totalShareholderEquity": "606590", "totalCurrentLiabilities": "347664", "cashAndShortTermInvestments": "1207846" }, "cashflow": { "freeCashFlow": "-2626468", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2291023", "repaymentOfDebt": "-120000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-2420468", "repurchaseOfStock": null, "capitalExpenditures": "-206000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2577847, "depreciation_amortisation": 0, "ebitda": -2577847, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2310407, "net_income_continuing_ops": null, "net_income_to_common": -2310407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1207846, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1338946, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1684924, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347664, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 606590, "shares_outstanding": 74140288, "operating_cash_flow": -2420468, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2291023, "net_debt_issued": -120000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2626468, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2577847", "netIncome": "-2310407", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-2577847", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "1684924", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "74140288", "totalCurrentAssets": "1338946", "totalShareholderEquity": "606590", "totalCurrentLiabilities": "347664", "cashAndShortTermInvestments": "1207846" }, "cashflow": { "freeCashFlow": "-2626468", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2291023", "repaymentOfDebt": "-120000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-2420468", "repurchaseOfStock": null, "capitalExpenditures": "-206000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -14551, "ebitda": -14551, "pretax_income": null, "tax_provision": null, "net_income": -14551, "net_income_to_common": -14551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31354, "total_current_assets": 31354, "total_assets": 109665, "short_term_debt": 120000, "long_term_debt": null, "total_debt": 120000, "total_liabilities": null, "total_equity": -29972, "shares_outstanding": 74140288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11664, "capital_expenditure": null, "free_cash_flow": -11664, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 41689 }, "complete_fields": { "id": 396736, "ticker_id": 30417, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14551", "netIncome": "-14551", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-14551", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "120000", "totalAssets": "109665", "longTermDebt": null, "shortTermDebt": "120000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "74140288", "totalCurrentAssets": "31354", "totalShareholderEquity": "-29972", "totalCurrentLiabilities": "139637", "cashAndShortTermInvestments": "31354" }, "cashflow": { "freeCashFlow": "-11664", "dividendsPaid": null, "issuanceOfDebt": "41689", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-11664", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14551, "depreciation_amortisation": null, "ebitda": -14551, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14551, "net_income_continuing_ops": null, "net_income_to_common": -14551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31354, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31354, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 109665, "short_term_debt": 120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139637, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -29972, "shares_outstanding": 74140288, "operating_cash_flow": -11664, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 41689, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11664, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14551", "netIncome": "-14551", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-14551", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "120000", "totalAssets": "109665", "longTermDebt": null, "shortTermDebt": "120000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "74140288", "totalCurrentAssets": "31354", "totalShareholderEquity": "-29972", "totalCurrentLiabilities": "139637", "cashAndShortTermInvestments": "31354" }, "cashflow": { "freeCashFlow": "-11664", "dividendsPaid": null, "issuanceOfDebt": "41689", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-11664", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14493, "gross_profit": -14493, "ebit": -4849733, "ebitda": -5116807, "pretax_income": null, "tax_provision": null, "net_income": -5131982, "net_income_to_common": -5131982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8510089, "total_current_assets": 8715983, "total_assets": 10973876, "short_term_debt": null, "long_term_debt": 38909, "total_debt": 38909, "total_liabilities": null, "total_equity": 9654206, "shares_outstanding": 180142697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4824645, "capital_expenditure": -148490, "free_cash_flow": -4973135, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9908599, "net_debt_issued": null }, "complete_fields": { "id": 396726, "ticker_id": 30417, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5116807", "netIncome": "-5131982", "grossProfit": "-14493", "totalRevenue": "0", "costOfRevenue": "14493", "interestExpense": "682", "operatingIncome": "-4849733", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14493" }, "balance": { "totalDebt": "38909", "totalAssets": "10973876", "longTermDebt": "38909", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "180142697", "totalCurrentAssets": "8715983", "totalShareholderEquity": "9654206", "totalCurrentLiabilities": "831448", "cashAndShortTermInvestments": "8510089" }, "cashflow": { "freeCashFlow": "-4973135", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9908599", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-4824645", "repurchaseOfStock": null, "capitalExpenditures": "-148490" } }, "revenue": 0, "cost_of_revenue": 14493, "gross_profit": -14493, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4849733, "depreciation_amortisation": 14493, "ebitda": -5116807, "interest_expense": 682, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5131982, "net_income_continuing_ops": null, "net_income_to_common": -5131982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8510089, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8715983, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10973876, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 831448, "long_term_debt": 38909, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38909, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9654206, "shares_outstanding": 180142697, "operating_cash_flow": -4824645, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -148490, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9908599, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4973135, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5116807", "netIncome": "-5131982", "grossProfit": "-14493", "totalRevenue": "0", "costOfRevenue": "14493", "interestExpense": "682", "operatingIncome": "-4849733", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14493" }, "balance": { "totalDebt": "38909", "totalAssets": "10973876", "longTermDebt": "38909", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "180142697", "totalCurrentAssets": "8715983", "totalShareholderEquity": "9654206", "totalCurrentLiabilities": "831448", "cashAndShortTermInvestments": "8510089" }, "cashflow": { "freeCashFlow": "-4973135", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9908599", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-4824645", "repurchaseOfStock": null, "capitalExpenditures": "-148490" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13503, "gross_profit": -13503, "ebit": -3847471, "ebitda": -3833968, "pretax_income": null, "tax_provision": null, "net_income": -7117876, "net_income_to_common": -7117876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2413733, "total_current_assets": 2615839, "total_assets": 4167311, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2658230, "shares_outstanding": 167844915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3044051, "capital_expenditure": -3950, "free_cash_flow": -3048001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 396727, "ticker_id": 30417, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3833968", "netIncome": "-7117876", "grossProfit": "-13503", "totalRevenue": "0", "costOfRevenue": "13503", "interestExpense": null, "operatingIncome": "-3847471", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13503" }, "balance": { "totalDebt": null, "totalAssets": "4167311", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "167844915", "totalCurrentAssets": "2615839", "totalShareholderEquity": "2658230", "totalCurrentLiabilities": "1509081", "cashAndShortTermInvestments": "2413733" }, "cashflow": { "freeCashFlow": "-3048001", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3044051", "repurchaseOfStock": null, "capitalExpenditures": "-3950" } }, "revenue": 0, "cost_of_revenue": 13503, "gross_profit": -13503, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3847471, "depreciation_amortisation": 13503, "ebitda": -3833968, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7117876, "net_income_continuing_ops": null, "net_income_to_common": -7117876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2413733, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2615839, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4167311, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1509081, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2658230, "shares_outstanding": 167844915, "operating_cash_flow": -3044051, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3950, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3048001, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3833968", "netIncome": "-7117876", "grossProfit": "-13503", "totalRevenue": "0", "costOfRevenue": "13503", "interestExpense": null, "operatingIncome": "-3847471", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13503" }, "balance": { "totalDebt": null, "totalAssets": "4167311", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "167844915", "totalCurrentAssets": "2615839", "totalShareholderEquity": "2658230", "totalCurrentLiabilities": "1509081", "cashAndShortTermInvestments": "2413733" }, "cashflow": { "freeCashFlow": "-3048001", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3044051", "repurchaseOfStock": null, "capitalExpenditures": "-3950" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13582, "gross_profit": -13582, "ebit": -1790505, "ebitda": -1027472, "pretax_income": null, "tax_provision": null, "net_income": -1130637, "net_income_to_common": -1130637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1128106, "total_current_assets": 1318254, "total_assets": 2420415, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -190026, "shares_outstanding": 150310809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1373657, "capital_expenditure": null, "free_cash_flow": -1373657, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5034846, "net_debt_issued": null }, "complete_fields": { "id": 396728, "ticker_id": 30417, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1027472", "netIncome": "-1130637", "grossProfit": "-13582", "totalRevenue": "0", "costOfRevenue": "13582", "interestExpense": "89583", "operatingIncome": "-1790505", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13582" }, "balance": { "totalDebt": null, "totalAssets": "2420415", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "150310809", "totalCurrentAssets": "1318254", "totalShareholderEquity": "-190026", "totalCurrentLiabilities": "2610441", "cashAndShortTermInvestments": "1128106" }, "cashflow": { "freeCashFlow": "-1373657", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "5034846", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1373657", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 13582, "gross_profit": -13582, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1790505, "depreciation_amortisation": 13582, "ebitda": -1027472, "interest_expense": 89583, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1130637, "net_income_continuing_ops": null, "net_income_to_common": -1130637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1128106, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1318254, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2420415, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2610441, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -190026, "shares_outstanding": 150310809, "operating_cash_flow": -1373657, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5034846, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1373657, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1027472", "netIncome": "-1130637", "grossProfit": "-13582", "totalRevenue": "0", "costOfRevenue": "13582", "interestExpense": "89583", "operatingIncome": "-1790505", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13582" }, "balance": { "totalDebt": null, "totalAssets": "2420415", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "150310809", "totalCurrentAssets": "1318254", "totalShareholderEquity": "-190026", "totalCurrentLiabilities": "2610441", "cashAndShortTermInvestments": "1128106" }, "cashflow": { "freeCashFlow": "-1373657", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "5034846", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1373657", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13527, "gross_profit": -13527, "ebit": -1425493, "ebitda": -1280991, "pretax_income": null, "tax_provision": null, "net_income": -1396685, "net_income_to_common": -1396685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617626, "total_current_assets": 762927, "total_assets": 1878670, "short_term_debt": 2602167, "long_term_debt": null, "total_debt": 2602167, "total_liabilities": null, "total_equity": -3722729, "shares_outstanding": 134092971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3542262, "capital_expenditure": null, "free_cash_flow": -3542262, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 396730, "ticker_id": 30417, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1280991", "netIncome": "-1396685", "grossProfit": "-13527", "totalRevenue": "0", "costOfRevenue": "13527", "interestExpense": "102167", "operatingIncome": "-1425493", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13527" }, "balance": { "totalDebt": "2602167", "totalAssets": "1878670", "longTermDebt": null, "shortTermDebt": "2602167", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "134092971", "totalCurrentAssets": "762927", "totalShareholderEquity": "-3722729", "totalCurrentLiabilities": "5601399", "cashAndShortTermInvestments": "617626" }, "cashflow": { "freeCashFlow": "-3542262", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3542262", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 13527, "gross_profit": -13527, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1425493, "depreciation_amortisation": 13527, "ebitda": -1280991, "interest_expense": 102167, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1396685, "net_income_continuing_ops": null, "net_income_to_common": -1396685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 617626, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 762927, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1878670, "short_term_debt": 2602167, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5601399, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2602167, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3722729, "shares_outstanding": 134092971, "operating_cash_flow": -3542262, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3542262, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1280991", "netIncome": "-1396685", "grossProfit": "-13527", "totalRevenue": "0", "costOfRevenue": "13527", "interestExpense": "102167", "operatingIncome": "-1425493", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13527" }, "balance": { "totalDebt": "2602167", "totalAssets": "1878670", "longTermDebt": null, "shortTermDebt": "2602167", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "134092971", "totalCurrentAssets": "762927", "totalShareholderEquity": "-3722729", "totalCurrentLiabilities": "5601399", "cashAndShortTermInvestments": "617626" }, "cashflow": { "freeCashFlow": "-3542262", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3542262", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13196, "gross_profit": -13196, "ebit": -5761663, "ebitda": -3357183, "pretax_income": null, "tax_provision": null, "net_income": -3370379, "net_income_to_common": -3370379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659888, "total_current_assets": 1812100, "total_assets": 2941370, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -2408600, "shares_outstanding": 133692971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3717962, "capital_expenditure": -242307, "free_cash_flow": -3960269, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2427498, "net_debt_issued": null }, "complete_fields": { "id": 396731, "ticker_id": 30417, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3357183", "netIncome": "-3370379", "grossProfit": "-13196", "totalRevenue": "0", "costOfRevenue": "13196", "interestExpense": "0", "operatingIncome": "-5761663", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13196" }, "balance": { "totalDebt": null, "totalAssets": "2941370", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "133692971", "totalCurrentAssets": "1812100", "totalShareholderEquity": "-2408600", "totalCurrentLiabilities": "2663684", "cashAndShortTermInvestments": "1659888" }, "cashflow": { "freeCashFlow": "-3960269", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2427498", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-3717962", "repurchaseOfStock": null, "capitalExpenditures": "-242307" } }, "revenue": 0, "cost_of_revenue": 13196, "gross_profit": -13196, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5761663, "depreciation_amortisation": 13196, "ebitda": -3357183, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3370379, "net_income_continuing_ops": null, "net_income_to_common": -3370379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1659888, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1812100, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2941370, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2663684, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2408600, "shares_outstanding": 133692971, "operating_cash_flow": -3717962, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -242307, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2427498, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3960269, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3357183", "netIncome": "-3370379", "grossProfit": "-13196", "totalRevenue": "0", "costOfRevenue": "13196", "interestExpense": "0", "operatingIncome": "-5761663", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13196" }, "balance": { "totalDebt": null, "totalAssets": "2941370", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "133692971", "totalCurrentAssets": "1812100", "totalShareholderEquity": "-2408600", "totalCurrentLiabilities": "2663684", "cashAndShortTermInvestments": "1659888" }, "cashflow": { "freeCashFlow": "-3960269", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2427498", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-3717962", "repurchaseOfStock": null, "capitalExpenditures": "-242307" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -316368, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396732, "ticker_id": 30417, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-316368" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -316368, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-316368" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2396, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396733, "ticker_id": 30417, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:53.441208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2396" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2396, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2396" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }