{ "ticker": { "uuid": "4d5ae7cb-0948-4fd2-963b-595b52663710", "symbol": "TBI", "name": "TrueBlue Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/4d5ae7cb-0948-4fd2-963b-595b52663710/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d5ae7cb-0948-4fd2-963b-595b52663710/" }, "ticker_metadata": { "id": 3876, "uuid": "4d5ae7cb-0948-4fd2-963b-595b52663710", "symbol": "TBI", "name": "TrueBlue Inc", "asset_type": "equity", "market_cap": 188809000, "stock_exchange_id": 3, "industry": "Staffing & Employment Services", "sector": "Industrials", "description": "TrueBlue, Inc., provides specialized workforce solutions in the United States, Canada, and Puerto Rico. The company is headquartered in Tacoma, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4d5ae7cb-0948-4fd2-963b-595b52663710", "symbol": "TBI", "name": "TrueBlue Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/4d5ae7cb-0948-4fd2-963b-595b52663710/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d5ae7cb-0948-4fd2-963b-595b52663710/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.75, "quality": 0.01, "momentum": 0.22, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 6.63, "market_cap": 199861350, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0088, "shareholder_yield": 0, "roe": -0.2086, "piotroski_f_score": 4, "momentum_12_1": -0.1356, "volatility_252d": 0.7052 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:56.199728+00:00", "batch_id": "" }, "size": { "price_close": 6.63, "market_cap": 199861350, "market_cap_usd": 199861350, "enterprise_value": 260724350, "shares_outstanding": 30145000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7805, "ptbv_ratio": 1.0007, "ps_ratio": 0.1215, "pcf_ratio": null, "pfcf_ratio": -6.2694, "ev_ebitda": 113.1616, "ev_ebit": -9.7998, "ev_sales": 0.1586, "ev_fcf": -8.1786, "earnings_yield": null, "fcf_yield": -0.1223, "price_to_sales": 0.1215, "price_to_book": 0.7805, "price_to_cashflow": null, "ebitda_to_ev": 0.0088, "sales_yield": 6.3067 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2119, "operating_margin": -0.0162, "net_margin": -0.0325, "ebitda_margin": 0.0014, "fcf_margin": -0.0194, "roe": -0.2086, "roa": -0.086, "roic": -0.063, "roc_greenblatt": null, "asset_turnover": 2.6493, "cash_conversion": 0.5969, "accruals_ratio": -0.0124, "sbc_to_revenue": 0.0043, "piotroski_f_score": 4, "altman_z_score": 3.7676, "earnings_stability_5y": 1.4238, "revenue_stability_5y": 0.1595, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5614, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4237, "net_debt_to_ebitda": 26.4162, "debt_to_assets": 0.1369, "interest_coverage": -4.1779, "current_ratio": 2.0943, "quick_ratio": 2.0943, "net_debt": 60863000, "local_beta": 0.0032, "volatility_252d": 0.7052, "volatility_60d": 1.6856, "max_drawdown_12m": -0.5503, "risk_adjusted_momentum": -0.1923 }, "growth": { "revenue_growth_1y": 0.0714, "revenue_growth_3y_cagr": -0.105, "revenue_growth_5y_cagr": -0.0263, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1198, "revenue_growth": 0.0714, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1818, "price_return_3m": 0.5637, "price_return_6m": 0.3531, "price_return_9m": 0.1314, "price_return_12m": 0.0216, "price_return_12m_ex1m": -0.1356, "momentum_6m": 0.3531, "momentum_12m": 0.0216, "momentum_12_1": -0.1356, "distance_from_52w_high": -0.0992, "distance_from_52w_low": 1.003, "relative_strength": -0.0784 }, "raw_ttm": { "revenue_ttm": 1644309000, "gross_profit_ttm": 348446000, "ebit_ttm": -26605000, "ebitda_ttm": 2304000, "net_income_ttm": -53407000, "eps_diluted_ttm": -1.7717, "operating_cash_flow_ttm": -45706000, "capital_expenditure_ttm": 13827000, "fcf_ttm": -31879000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6368000, "cash_and_equivalents": 24132000, "total_current_assets": 301296000, "total_current_liabilities": 143865000, "net_ppe": null, "total_assets": 620668000, "total_debt": 84995000, "total_equity": 256082000, "net_working_capital": 144394000, "book_value_per_share": 8.495, "retained_earnings": 277767000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 199720000, "tangible_book_per_share": 6.6253 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 17, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 85, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 81, "rank_fcf_margin": 88, "rank_piotroski": 82, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 60 }, "composites": { "value_composite": 25, "quality_composite": 99, "momentum_composite": 78, "growth_composite": 37, "yield_composite": 94, "svqf_composite": 33, "vc1_composite": 27, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.0866, "os_score": 0.38, "value_percentile": 0.75, "quality_percentile": 0.01, "momentum_percentile": 0.22, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 32, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5128, "ticker_id": 3876, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:56.199728+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.63, "market_cap": 199861350, "market_cap_usd": 199861350, "enterprise_value": 260724350, "shares_outstanding": 30145000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.78045841, "ptbv_ratio": 1.00070774, "ps_ratio": 0.12154732, "pcf_ratio": null, "pfcf_ratio": -6.26937326, "ev_ebitda": 113.16161024, "ev_ebit": -9.79982522, "ev_sales": 0.15856165, "ev_fcf": -8.17856112, "earnings_yield": null, "fcf_yield": -0.1222709, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21191029, "operating_margin": -0.01618005, "net_margin": -0.0324799, "ebitda_margin": 0.0014012, "fcf_margin": -0.01938748, "roe": -0.20855429, "roa": -0.08604761, "roic": -0.06295651, "roc_greenblatt": null, "asset_turnover": 2.64925693, "cash_conversion": 0.59690677, "accruals_ratio": -0.0124076, "sbc_to_revenue": 0.00425042, "debt_to_equity": 1.42370803, "net_debt_to_ebitda": 26.41623264, "debt_to_assets": 0.13694117, "interest_coverage": -4.17792085, "current_ratio": 2.09429674, "quick_ratio": 2.09429674, "net_debt": 60863000, "revenue_growth_1y": 0.07135485, "revenue_growth_3y_cagr": -0.10501231, "revenue_growth_5y_cagr": -0.02630075, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1198158, "piotroski_f_score": 4, "altman_z_score": 3.76763233, "earnings_stability_5y": 1.42377, "revenue_stability_5y": 0.15951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18181818, "price_return_3m": 0.56367925, "price_return_6m": 0.35306122, "price_return_9m": 0.13139932, "price_return_12m": 0.02157165, "price_return_12m_ex1m": -0.13559322, "distance_from_52w_high": -0.09918478, "distance_from_52w_low": 1.00302115, "relative_strength": -0.07839193, "local_beta": 0.0032, "volatility_252d": 0.705207, "volatility_60d": 1.685556, "max_drawdown_12m": -0.55027174, "revenue_ttm": 1644309000, "gross_profit_ttm": 348446000, "ebit_ttm": -26605000, "ebitda_ttm": 2304000, "net_income_ttm": -53407000, "eps_diluted_ttm": -1.77167026, "operating_cash_flow_ttm": -45706000, "capital_expenditure_ttm": 13827000, "fcf_ttm": -31879000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6368000, "cash_and_equivalents": 24132000, "total_current_assets": 301296000, "total_current_liabilities": 143865000, "net_ppe": null, "total_assets": 620668000, "total_debt": 84995000, "total_equity": 256082000, "net_working_capital": 144394000, "book_value_per_share": 8.49500746, "retained_earnings": 277767000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 199720000, "tangible_book_per_share": 6.625311, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 17, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 85, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 81, "rank_fcf_margin": 88, "rank_piotroski": 82, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 60, "value_composite": 25, "quality_composite": 99, "momentum_composite": 78, "growth_composite": 37, "yield_composite": 94, "svqf_composite": 33, "vc1_composite": 27, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 32, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.63, "os": 0.38, "value": 0.75, "quality": 0.01, "momentum": 0.22, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2086, "momentum_12_1": -0.1356, "complete_fields": { "id": 5128, "ticker_id": 3876, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:56.199728+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.63, "market_cap": 199861350, "market_cap_usd": 199861350, "enterprise_value": 260724350, "shares_outstanding": 30145000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.78045841, "ptbv_ratio": 1.00070774, "ps_ratio": 0.12154732, "pcf_ratio": null, "pfcf_ratio": -6.26937326, "ev_ebitda": 113.16161024, "ev_ebit": -9.79982522, "ev_sales": 0.15856165, "ev_fcf": -8.17856112, "earnings_yield": null, "fcf_yield": -0.1222709, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21191029, "operating_margin": -0.01618005, "net_margin": -0.0324799, "ebitda_margin": 0.0014012, "fcf_margin": -0.01938748, "roe": -0.20855429, "roa": -0.08604761, "roic": -0.06295651, "roc_greenblatt": null, "asset_turnover": 2.64925693, "cash_conversion": 0.59690677, "accruals_ratio": -0.0124076, "sbc_to_revenue": 0.00425042, "debt_to_equity": 1.42370803, "net_debt_to_ebitda": 26.41623264, "debt_to_assets": 0.13694117, "interest_coverage": -4.17792085, "current_ratio": 2.09429674, "quick_ratio": 2.09429674, "net_debt": 60863000, "revenue_growth_1y": 0.07135485, "revenue_growth_3y_cagr": -0.10501231, "revenue_growth_5y_cagr": -0.02630075, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1198158, "piotroski_f_score": 4, "altman_z_score": 3.76763233, "earnings_stability_5y": 1.42377, "revenue_stability_5y": 0.15951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18181818, "price_return_3m": 0.56367925, "price_return_6m": 0.35306122, "price_return_9m": 0.13139932, "price_return_12m": 0.02157165, "price_return_12m_ex1m": -0.13559322, "distance_from_52w_high": -0.09918478, "distance_from_52w_low": 1.00302115, "relative_strength": -0.07839193, "local_beta": 0.0032, "volatility_252d": 0.705207, "volatility_60d": 1.685556, "max_drawdown_12m": -0.55027174, "revenue_ttm": 1644309000, "gross_profit_ttm": 348446000, "ebit_ttm": -26605000, "ebitda_ttm": 2304000, "net_income_ttm": -53407000, "eps_diluted_ttm": -1.77167026, "operating_cash_flow_ttm": -45706000, "capital_expenditure_ttm": 13827000, "fcf_ttm": -31879000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6368000, "cash_and_equivalents": 24132000, "total_current_assets": 301296000, "total_current_liabilities": 143865000, "net_ppe": null, "total_assets": 620668000, "total_debt": 84995000, "total_equity": 256082000, "net_working_capital": 144394000, "book_value_per_share": 8.49500746, "retained_earnings": 277767000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 199720000, "tangible_book_per_share": 6.625311, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 17, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 85, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 81, "rank_fcf_margin": 88, "rank_piotroski": 82, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 60, "value_composite": 25, "quality_composite": 99, "momentum_composite": 78, "growth_composite": 37, "yield_composite": 94, "svqf_composite": 33, "vc1_composite": 27, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 32, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 1615997000, "cost_of_revenue": 1272978000, "gross_profit": 343019000, "ebit": -26799000, "ebitda": 2053000, "pretax_income": -45631000, "tax_provision": 2329000, "net_income": -47960000, "net_income_to_common": -47960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24510000, "total_current_assets": 297609000, "total_assets": 638667000, "short_term_debt": 11206000, "long_term_debt": 65800000, "total_debt": 77006000, "total_liabilities": 364110000, "total_equity": 274557000, "shares_outstanding": 29849000, "goodwill_and_intangibles": 60591000 }, "cash_flow": { "operating_cash_flow": -58042000, "capital_expenditure": 15678000, "free_cash_flow": -42364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337362, "ticker_id": 3876, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26799000", "ebitda": "2053000", "netIncome": "-47960000", "grossProfit": "343019000", "depreciation": "None", "totalRevenue": "1615997000", "costOfRevenue": "1272978000", "interestIncome": "1003000", "incomeBeforeTax": "-45631000", "interestExpense": "1003000", "operatingIncome": "-26799000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2329000", "reportedCurrency": "USD", "netInterestIncome": "1003000", "nonInterestIncome": "None", "operatingExpenses": "371087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1272978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28852000", "sellingGeneralAndAdministrative": "376018000", "netIncomeFromContinuingOperations": "-47960000" }, "balance": { "goodwill": "42496000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "638667000", "longTermDebt": "65800000", "shortTermDebt": "11206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18095000", "reportedCurrency": "USD", "retainedEarnings": "296203000", "totalLiabilities": "364110000", "otherCurrentAssets": "31866000", "totalCurrentAssets": "297609000", "currentLongTermDebt": "None", "longTermInvestments": "46477000", "shortTermInvestments": "None", "currentNetReceivables": "241233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341058000", "currentAccountsPayable": "36111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107162000", "shortLongTermDebtTotal": "170598000", "totalShareholderEquity": "274557000", "capitalLeaseObligations": "58002000", "otherCurrentLiabilities": "90178000", "totalCurrentLiabilities": "138533000", "otherNonCurrentLiabilities": "899000", "totalNonCurrentLiabilities": "225577000", "cashAndShortTermInvestments": "24510000", "commonStockSharesOutstanding": "29849000", "intangibleAssetsExcludingGoodwill": "18095000", "cashAndCashEquivalentsAtCarryingValue": "24510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58042000", "capitalExpenditures": "15678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57143000", "cashflowFromInvestment": "-16062000", "stockBasedCompensation": "7256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1615997000, "cost_of_revenue": 1272978000, "gross_profit": 343019000, "research_and_development": null, "selling_general_admin": 376018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26799000, "depreciation_amortisation": 28852000, "ebitda": 2053000, "interest_expense": 1003000, "interest_income": null, "other_non_operating": null, "pretax_income": -45631000, "tax_provision": 2329000, "effective_tax_rate": null, "net_income": -47960000, "net_income_continuing_ops": -47960000, "net_income_to_common": -47960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24510000, "short_term_investments": null, "net_receivables": 241233000, "inventory": null, "other_current_assets": null, "total_current_assets": 297609000, "net_ppe": null, "goodwill": 42496000, "intangible_assets": 18095000, "goodwill_and_intangibles": 60591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341058000, "total_assets": 638667000, "short_term_debt": 11206000, "accounts_payable": 36111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138533000, "long_term_debt": 65800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225577000, "total_liabilities": 364110000, "total_debt": 77006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296203000, "total_equity": 274557000, "shares_outstanding": 29849000, "operating_cash_flow": -58042000, "stock_based_compensation": 7256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57143000, "free_cash_flow": -42364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26799000", "ebitda": "2053000", "netIncome": "-47960000", "grossProfit": "343019000", "depreciation": "None", "totalRevenue": "1615997000", "costOfRevenue": "1272978000", "interestIncome": "1003000", "incomeBeforeTax": "-45631000", "interestExpense": "1003000", "operatingIncome": "-26799000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2329000", "reportedCurrency": "USD", "netInterestIncome": "1003000", "nonInterestIncome": "None", "operatingExpenses": "371087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1272978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28852000", "sellingGeneralAndAdministrative": "376018000", "netIncomeFromContinuingOperations": "-47960000" }, "balance": { "goodwill": "42496000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "638667000", "longTermDebt": "65800000", "shortTermDebt": "11206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18095000", "reportedCurrency": "USD", "retainedEarnings": "296203000", "totalLiabilities": "364110000", "otherCurrentAssets": "31866000", "totalCurrentAssets": "297609000", "currentLongTermDebt": "None", "longTermInvestments": "46477000", "shortTermInvestments": "None", "currentNetReceivables": "241233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341058000", "currentAccountsPayable": "36111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107162000", "shortLongTermDebtTotal": "170598000", "totalShareholderEquity": "274557000", "capitalLeaseObligations": "58002000", "otherCurrentLiabilities": "90178000", "totalCurrentLiabilities": "138533000", "otherNonCurrentLiabilities": "899000", "totalNonCurrentLiabilities": "225577000", "cashAndShortTermInvestments": "24510000", "commonStockSharesOutstanding": "29849000", "intangibleAssetsExcludingGoodwill": "18095000", "cashAndCashEquivalentsAtCarryingValue": "24510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58042000", "capitalExpenditures": "15678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57143000", "cashflowFromInvestment": "-16062000", "stockBasedCompensation": "7256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 1567393000, "cost_of_revenue": 1161000000, "gross_profit": 406393000, "ebit": -33101000, "ebitda": -3540000, "pretax_income": -88524000, "tax_provision": 37224000, "net_income": -125748000, "net_income_to_common": -125748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22536000, "total_current_assets": 277093000, "total_assets": 675376000, "short_term_debt": 11127000, "long_term_debt": 7600000, "total_debt": 18727000, "total_liabilities": 360017000, "total_equity": 315359000, "shares_outstanding": 30177000, "goodwill_and_intangibles": 30406000 }, "cash_flow": { "operating_cash_flow": -17058000, "capital_expenditure": 24151000, "free_cash_flow": 7093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337367, "ticker_id": 3876, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33101000", "ebitda": "-3540000", "netIncome": "-125748000", "grossProfit": "406393000", "depreciation": "None", "totalRevenue": "1567393000", "costOfRevenue": "1161000000", "interestIncome": "4251000", "incomeBeforeTax": "-88524000", "interestExpense": "4940000", "operatingIncome": "-92775000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37224000", "reportedCurrency": "USD", "netInterestIncome": "4251000", "nonInterestIncome": "None", "operatingExpenses": "499168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29561000", "sellingGeneralAndAdministrative": "411570000", "netIncomeFromContinuingOperations": "-125748000" }, "balance": { "goodwill": "24543000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "675376000", "longTermDebt": "7600000", "shortTermDebt": "11127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5863000", "reportedCurrency": "USD", "retainedEarnings": "337551000", "totalLiabilities": "360017000", "otherCurrentAssets": "31786000", "totalCurrentAssets": "277093000", "currentLongTermDebt": "None", "longTermInvestments": "141352000", "shortTermInvestments": "None", "currentNetReceivables": "222771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398283000", "currentAccountsPayable": "45599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136936000", "shortLongTermDebtTotal": "66532000", "totalShareholderEquity": "315359000", "capitalLeaseObligations": "58932000", "otherCurrentLiabilities": "101361000", "totalCurrentLiabilities": "160125000", "otherNonCurrentLiabilities": "1315000", "totalNonCurrentLiabilities": "199892000", "cashAndShortTermInvestments": "22536000", "commonStockSharesOutstanding": "30177000", "intangibleAssetsExcludingGoodwill": "5863000", "cashAndCashEquivalentsAtCarryingValue": "22536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17058000", "capitalExpenditures": "24151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17087000", "cashflowFromInvestment": "-2453000", "stockBasedCompensation": "7591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1567393000, "cost_of_revenue": 1161000000, "gross_profit": 406393000, "research_and_development": null, "selling_general_admin": 411570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33101000, "depreciation_amortisation": 29561000, "ebitda": -3540000, "interest_expense": 4940000, "interest_income": null, "other_non_operating": null, "pretax_income": -88524000, "tax_provision": 37224000, "effective_tax_rate": null, "net_income": -125748000, "net_income_continuing_ops": -125748000, "net_income_to_common": -125748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22536000, "short_term_investments": null, "net_receivables": 222771000, "inventory": null, "other_current_assets": null, "total_current_assets": 277093000, "net_ppe": null, "goodwill": 24543000, "intangible_assets": 5863000, "goodwill_and_intangibles": 30406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398283000, "total_assets": 675376000, "short_term_debt": 11127000, "accounts_payable": 45599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160125000, "long_term_debt": 7600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199892000, "total_liabilities": 360017000, "total_debt": 18727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 337551000, "total_equity": 315359000, "shares_outstanding": 30177000, "operating_cash_flow": -17058000, "stock_based_compensation": 7591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17087000, "free_cash_flow": 7093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33101000", "ebitda": "-3540000", "netIncome": "-125748000", "grossProfit": "406393000", "depreciation": "None", "totalRevenue": "1567393000", "costOfRevenue": "1161000000", "interestIncome": "4251000", "incomeBeforeTax": "-88524000", "interestExpense": "4940000", "operatingIncome": "-92775000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37224000", "reportedCurrency": "USD", "netInterestIncome": "4251000", "nonInterestIncome": "None", "operatingExpenses": "499168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29561000", "sellingGeneralAndAdministrative": "411570000", "netIncomeFromContinuingOperations": "-125748000" }, "balance": { "goodwill": "24543000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "675376000", "longTermDebt": "7600000", "shortTermDebt": "11127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5863000", "reportedCurrency": "USD", "retainedEarnings": "337551000", "totalLiabilities": "360017000", "otherCurrentAssets": "31786000", "totalCurrentAssets": "277093000", "currentLongTermDebt": "None", "longTermInvestments": "141352000", "shortTermInvestments": "None", "currentNetReceivables": "222771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398283000", "currentAccountsPayable": "45599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136936000", "shortLongTermDebtTotal": "66532000", "totalShareholderEquity": "315359000", "capitalLeaseObligations": "58932000", "otherCurrentLiabilities": "101361000", "totalCurrentLiabilities": "160125000", "otherNonCurrentLiabilities": "1315000", "totalNonCurrentLiabilities": "199892000", "cashAndShortTermInvestments": "22536000", "commonStockSharesOutstanding": "30177000", "intangibleAssetsExcludingGoodwill": "5863000", "cashAndCashEquivalentsAtCarryingValue": "22536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17058000", "capitalExpenditures": "24151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17087000", "cashflowFromInvestment": "-2453000", "stockBasedCompensation": "7591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 1906243000, "cost_of_revenue": 1400184000, "gross_profit": 506059000, "ebit": -14365000, "ebitda": 11456000, "pretax_income": -20645000, "tax_provision": -6472000, "net_income": -14173000, "net_income_to_common": -14173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61885000, "total_current_assets": 354993000, "total_assets": 899383000, "short_term_debt": 11902000, "long_term_debt": null, "total_debt": 11902000, "total_liabilities": 441510000, "total_equity": 457873000, "shares_outstanding": 31317000, "goodwill_and_intangibles": 94639000 }, "cash_flow": { "operating_cash_flow": 34754000, "capital_expenditure": 31276000, "free_cash_flow": 66030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337372, "ticker_id": 3876, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14365000", "ebitda": "11456000", "netIncome": "-14173000", "grossProfit": "506059000", "depreciation": "None", "totalRevenue": "1906243000", "costOfRevenue": "1400184000", "interestIncome": "3205000", "incomeBeforeTax": "-20645000", "interestExpense": "4383000", "operatingIncome": "-23850000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6472000", "reportedCurrency": "USD", "netInterestIncome": "3205000", "nonInterestIncome": "None", "operatingExpenses": "529909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1400184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25821000", "sellingGeneralAndAdministrative": "479615000", "netIncomeFromContinuingOperations": "-14173000" }, "balance": { "goodwill": "84114000", "inventory": "22635000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "899383000", "longTermDebt": "None", "shortTermDebt": "11902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10525000", "reportedCurrency": "USD", "retainedEarnings": "478584000", "totalLiabilities": "441510000", "otherCurrentAssets": "28894000", "totalCurrentAssets": "354993000", "currentLongTermDebt": "None", "longTermInvestments": "122659000", "shortTermInvestments": "192985000", "currentNetReceivables": "264214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544390000", "currentAccountsPayable": "56401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154725000", "shortLongTermDebtTotal": "61336000", "totalShareholderEquity": "457873000", "capitalLeaseObligations": "61336000", "otherCurrentLiabilities": "133513000", "totalCurrentLiabilities": "204099000", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "237411000", "cashAndShortTermInvestments": "61885000", "commonStockSharesOutstanding": "31317000", "intangibleAssetsExcludingGoodwill": "10525000", "cashAndCashEquivalentsAtCarryingValue": "61885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14145000", "operatingCashflow": "34754000", "capitalExpenditures": "31276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37583000", "cashflowFromInvestment": "-32322000", "stockBasedCompensation": "13907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1906243000, "cost_of_revenue": 1400184000, "gross_profit": 506059000, "research_and_development": null, "selling_general_admin": 479615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14365000, "depreciation_amortisation": 25821000, "ebitda": 11456000, "interest_expense": 4383000, "interest_income": null, "other_non_operating": null, "pretax_income": -20645000, "tax_provision": -6472000, "effective_tax_rate": null, "net_income": -14173000, "net_income_continuing_ops": -14173000, "net_income_to_common": -14173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61885000, "short_term_investments": 192985000, "net_receivables": 264214000, "inventory": 22635000, "other_current_assets": null, "total_current_assets": 354993000, "net_ppe": null, "goodwill": 84114000, "intangible_assets": 10525000, "goodwill_and_intangibles": 94639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 544390000, "total_assets": 899383000, "short_term_debt": 11902000, "accounts_payable": 56401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204099000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237411000, "total_liabilities": 441510000, "total_debt": 11902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 478584000, "total_equity": 457873000, "shares_outstanding": 31317000, "operating_cash_flow": 34754000, "stock_based_compensation": 13907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37583000, "free_cash_flow": 66030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14365000", "ebitda": "11456000", "netIncome": "-14173000", "grossProfit": "506059000", "depreciation": "None", "totalRevenue": "1906243000", "costOfRevenue": "1400184000", "interestIncome": "3205000", "incomeBeforeTax": "-20645000", "interestExpense": "4383000", "operatingIncome": "-23850000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6472000", "reportedCurrency": "USD", "netInterestIncome": "3205000", "nonInterestIncome": "None", "operatingExpenses": "529909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1400184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25821000", "sellingGeneralAndAdministrative": "479615000", "netIncomeFromContinuingOperations": "-14173000" }, "balance": { "goodwill": "84114000", "inventory": "22635000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "899383000", "longTermDebt": "None", "shortTermDebt": "11902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10525000", "reportedCurrency": "USD", "retainedEarnings": "478584000", "totalLiabilities": "441510000", "otherCurrentAssets": "28894000", "totalCurrentAssets": "354993000", "currentLongTermDebt": "None", "longTermInvestments": "122659000", "shortTermInvestments": "192985000", "currentNetReceivables": "264214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544390000", "currentAccountsPayable": "56401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154725000", "shortLongTermDebtTotal": "61336000", "totalShareholderEquity": "457873000", "capitalLeaseObligations": "61336000", "otherCurrentLiabilities": "133513000", "totalCurrentLiabilities": "204099000", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "237411000", "cashAndShortTermInvestments": "61885000", "commonStockSharesOutstanding": "31317000", "intangibleAssetsExcludingGoodwill": "10525000", "cashAndCashEquivalentsAtCarryingValue": "61885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14145000", "operatingCashflow": "34754000", "capitalExpenditures": "31276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37583000", "cashflowFromInvestment": "-32322000", "stockBasedCompensation": "13907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 2254184000, "cost_of_revenue": 1652040000, "gross_profit": 602144000, "ebit": 73416000, "ebitda": 115609000, "pretax_income": 73416000, "tax_provision": 11143000, "net_income": 62273000, "net_income_to_common": 62273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72054000, "total_current_assets": 430212000, "total_assets": 1019408000, "short_term_debt": 11963000, "long_term_debt": 26213000, "total_debt": 38176000, "total_liabilities": 523093000, "total_equity": 496315000, "shares_outstanding": 33447000, "goodwill_and_intangibles": 109989000 }, "cash_flow": { "operating_cash_flow": 120503000, "capital_expenditure": 30626000, "free_cash_flow": 151129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337377, "ticker_id": 3876, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73416000", "ebitda": "115609000", "netIncome": "62273000", "grossProfit": "602144000", "depreciation": "None", "totalRevenue": "2254184000", "costOfRevenue": "1652040000", "interestIncome": "1231000", "incomeBeforeTax": "73416000", "interestExpense": "1231000", "operatingIncome": "72185000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11143000", "reportedCurrency": "USD", "netInterestIncome": "1231000", "nonInterestIncome": "None", "operatingExpenses": "529959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1231000", "costofGoodsAndServicesSold": "1652040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42193000", "sellingGeneralAndAdministrative": "488186000", "netIncomeFromContinuingOperations": "62273000" }, "balance": { "goodwill": "93784000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1019408000", "longTermDebt": "26213000", "shortTermDebt": "11963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16205000", "reportedCurrency": "USD", "retainedEarnings": "516332000", "totalLiabilities": "523093000", "otherCurrentAssets": "32530000", "totalCurrentAssets": "430212000", "currentLongTermDebt": "None", "longTermInvestments": "123678000", "shortTermInvestments": "213734000", "currentNetReceivables": "325628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589196000", "currentAccountsPayable": "76644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95823000", "shortLongTermDebtTotal": "62564000", "totalShareholderEquity": "496315000", "capitalLeaseObligations": "62564000", "otherCurrentLiabilities": "149319000", "totalCurrentLiabilities": "242875000", "otherNonCurrentLiabilities": "79213000", "totalNonCurrentLiabilities": "280218000", "cashAndShortTermInvestments": "72054000", "commonStockSharesOutstanding": "33447000", "intangibleAssetsExcludingGoodwill": "16205000", "cashAndCashEquivalentsAtCarryingValue": "72054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120503000", "capitalExpenditures": "30626000", "changeInReceivables": "34765000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64692000", "cashflowFromInvestment": "-20945000", "stockBasedCompensation": "9687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34866000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2254184000, "cost_of_revenue": 1652040000, "gross_profit": 602144000, "research_and_development": null, "selling_general_admin": 488186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73416000, "depreciation_amortisation": 42193000, "ebitda": 115609000, "interest_expense": 1231000, "interest_income": null, "other_non_operating": null, "pretax_income": 73416000, "tax_provision": 11143000, "effective_tax_rate": null, "net_income": 62273000, "net_income_continuing_ops": 62273000, "net_income_to_common": 62273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72054000, "short_term_investments": 213734000, "net_receivables": 325628000, "inventory": null, "other_current_assets": null, "total_current_assets": 430212000, "net_ppe": null, "goodwill": 93784000, "intangible_assets": 16205000, "goodwill_and_intangibles": 109989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 589196000, "total_assets": 1019408000, "short_term_debt": 11963000, "accounts_payable": 76644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242875000, "long_term_debt": 26213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280218000, "total_liabilities": 523093000, "total_debt": 38176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 516332000, "total_equity": 496315000, "shares_outstanding": 33447000, "operating_cash_flow": 120503000, "stock_based_compensation": 9687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64692000, "free_cash_flow": 151129000, "net_change_in_cash": 34866000 }, "raw_data": { "income": { "ebit": "73416000", "ebitda": "115609000", "netIncome": "62273000", "grossProfit": "602144000", "depreciation": "None", "totalRevenue": "2254184000", "costOfRevenue": "1652040000", "interestIncome": "1231000", "incomeBeforeTax": "73416000", "interestExpense": "1231000", "operatingIncome": "72185000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11143000", "reportedCurrency": "USD", "netInterestIncome": "1231000", "nonInterestIncome": "None", "operatingExpenses": "529959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1231000", "costofGoodsAndServicesSold": "1652040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42193000", "sellingGeneralAndAdministrative": "488186000", "netIncomeFromContinuingOperations": "62273000" }, "balance": { "goodwill": "93784000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1019408000", "longTermDebt": "26213000", "shortTermDebt": "11963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16205000", "reportedCurrency": "USD", "retainedEarnings": "516332000", "totalLiabilities": "523093000", "otherCurrentAssets": "32530000", "totalCurrentAssets": "430212000", "currentLongTermDebt": "None", "longTermInvestments": "123678000", "shortTermInvestments": "213734000", "currentNetReceivables": "325628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589196000", "currentAccountsPayable": "76644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95823000", "shortLongTermDebtTotal": "62564000", "totalShareholderEquity": "496315000", "capitalLeaseObligations": "62564000", "otherCurrentLiabilities": "149319000", "totalCurrentLiabilities": "242875000", "otherNonCurrentLiabilities": "79213000", "totalNonCurrentLiabilities": "280218000", "cashAndShortTermInvestments": "72054000", "commonStockSharesOutstanding": "33447000", "intangibleAssetsExcludingGoodwill": "16205000", "cashAndCashEquivalentsAtCarryingValue": "72054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120503000", "capitalExpenditures": "30626000", "changeInReceivables": "34765000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64692000", "cashflowFromInvestment": "-20945000", "stockBasedCompensation": "9687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34866000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 2173622000, "cost_of_revenue": 1613302000, "gross_profit": 560320000, "ebit": 68442000, "ebitda": 95998000, "pretax_income": 73850000, "tax_provision": 12216000, "net_income": 61634000, "net_income_to_common": 61634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49896000, "total_current_assets": 445073000, "total_assets": 1033226000, "short_term_debt": 12097000, "long_term_debt": 28806000, "total_debt": 40903000, "total_liabilities": 540159000, "total_equity": 493067000, "shares_outstanding": 35434000, "goodwill_and_intangibles": 25682000 }, "cash_flow": { "operating_cash_flow": 20440000, "capital_expenditure": 35006000, "free_cash_flow": 55446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337382, "ticker_id": 3876, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68442000", "ebitda": "95998000", "netIncome": "61634000", "grossProfit": "560320000", "depreciation": "None", "totalRevenue": "2173622000", "costOfRevenue": "1613302000", "interestIncome": "5408000", "incomeBeforeTax": "73850000", "interestExpense": "5408000", "operatingIncome": "68442000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12216000", "reportedCurrency": "USD", "netInterestIncome": "5408000", "nonInterestIncome": "None", "operatingExpenses": "491878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5408000", "costofGoodsAndServicesSold": "1613302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27556000", "sellingGeneralAndAdministrative": "454622000", "netIncomeFromContinuingOperations": "61634000" }, "balance": { "goodwill": "94538000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1033226000", "longTermDebt": "28806000", "shortTermDebt": "12097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "-68856000", "reportedCurrency": "USD", "retainedEarnings": "508813000", "totalLiabilities": "540159000", "otherCurrentAssets": "31614000", "totalCurrentAssets": "445073000", "currentLongTermDebt": "None", "longTermInvestments": "135419000", "shortTermInvestments": "None", "currentNetReceivables": "363563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588153000", "currentAccountsPayable": "77172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88090000", "shortLongTermDebtTotal": "67024000", "totalShareholderEquity": "493067000", "capitalLeaseObligations": "67024000", "otherCurrentLiabilities": "169277000", "totalCurrentLiabilities": "258546000", "otherNonCurrentLiabilities": "87015000", "totalNonCurrentLiabilities": "281613000", "cashAndShortTermInvestments": "49896000", "commonStockSharesOutstanding": "35434000", "intangibleAssetsExcludingGoodwill": "-68856000", "cashAndCashEquivalentsAtCarryingValue": "49896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "19139000", "operatingCashflow": "20440000", "capitalExpenditures": "35006000", "changeInReceivables": "-81616000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19126000", "cashflowFromInvestment": "-16220000", "stockBasedCompensation": "13943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2173622000, "cost_of_revenue": 1613302000, "gross_profit": 560320000, "research_and_development": null, "selling_general_admin": 454622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68442000, "depreciation_amortisation": 27556000, "ebitda": 95998000, "interest_expense": 5408000, "interest_income": null, "other_non_operating": null, "pretax_income": 73850000, "tax_provision": 12216000, "effective_tax_rate": null, "net_income": 61634000, "net_income_continuing_ops": 61634000, "net_income_to_common": 61634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49896000, "short_term_investments": null, "net_receivables": 363563000, "inventory": 1, "other_current_assets": null, "total_current_assets": 445073000, "net_ppe": null, "goodwill": 94538000, "intangible_assets": -68856000, "goodwill_and_intangibles": 25682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588153000, "total_assets": 1033226000, "short_term_debt": 12097000, "accounts_payable": 77172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258546000, "long_term_debt": 28806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281613000, "total_liabilities": 540159000, "total_debt": 40903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 508813000, "total_equity": 493067000, "shares_outstanding": 35434000, "operating_cash_flow": 20440000, "stock_based_compensation": 13943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19126000, "free_cash_flow": 55446000, "net_change_in_cash": -14906000 }, "raw_data": { "income": { "ebit": "68442000", "ebitda": "95998000", "netIncome": "61634000", "grossProfit": "560320000", "depreciation": "None", "totalRevenue": "2173622000", "costOfRevenue": "1613302000", "interestIncome": "5408000", "incomeBeforeTax": "73850000", "interestExpense": "5408000", "operatingIncome": "68442000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12216000", "reportedCurrency": "USD", "netInterestIncome": "5408000", "nonInterestIncome": "None", "operatingExpenses": "491878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5408000", "costofGoodsAndServicesSold": "1613302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27556000", "sellingGeneralAndAdministrative": "454622000", "netIncomeFromContinuingOperations": "61634000" }, "balance": { "goodwill": "94538000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1033226000", "longTermDebt": "28806000", "shortTermDebt": "12097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "-68856000", "reportedCurrency": "USD", "retainedEarnings": "508813000", "totalLiabilities": "540159000", "otherCurrentAssets": "31614000", "totalCurrentAssets": "445073000", "currentLongTermDebt": "None", "longTermInvestments": "135419000", "shortTermInvestments": "None", "currentNetReceivables": "363563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588153000", "currentAccountsPayable": "77172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88090000", "shortLongTermDebtTotal": "67024000", "totalShareholderEquity": "493067000", "capitalLeaseObligations": "67024000", "otherCurrentLiabilities": "169277000", "totalCurrentLiabilities": "258546000", "otherNonCurrentLiabilities": "87015000", "totalNonCurrentLiabilities": "281613000", "cashAndShortTermInvestments": "49896000", "commonStockSharesOutstanding": "35434000", "intangibleAssetsExcludingGoodwill": "-68856000", "cashAndCashEquivalentsAtCarryingValue": "49896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "19139000", "operatingCashflow": "20440000", "capitalExpenditures": "35006000", "changeInReceivables": "-81616000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19126000", "cashflowFromInvestment": "-16220000", "stockBasedCompensation": "13943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 1846360000, "cost_of_revenue": 1405715000, "gross_profit": 440645000, "ebit": 307000, "ebitda": 32338000, "pretax_income": -173262000, "tax_provision": -31421000, "net_income": -141841000, "net_income_to_common": -141841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62507000, "total_current_assets": 378885000, "total_assets": 980577000, "short_term_debt": 13938000, "long_term_debt": 26361000, "total_debt": 40299000, "total_liabilities": 543387000, "total_equity": 437190000, "shares_outstanding": 35365000, "goodwill_and_intangibles": 123802000 }, "cash_flow": { "operating_cash_flow": 152531000, "capital_expenditure": 27066000, "free_cash_flow": 179597000, "dividends_paid": 922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337387, "ticker_id": 3876, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "307000", "ebitda": "32338000", "netIncome": "-141841000", "grossProfit": "440645000", "depreciation": "None", "totalRevenue": "1846360000", "costOfRevenue": "1405715000", "interestIncome": "1620000", "incomeBeforeTax": "-173262000", "interestExpense": "348758000", "operatingIncome": "-174882000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-31421000", "reportedCurrency": "USD", "netInterestIncome": "1620000", "nonInterestIncome": "None", "operatingExpenses": "615527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1620000", "costofGoodsAndServicesSold": "1405715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32031000", "sellingGeneralAndAdministrative": "402807000", "netIncomeFromContinuingOperations": "-141841000" }, "balance": { "goodwill": "94873000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "980577000", "longTermDebt": "26361000", "shortTermDebt": "13938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28929000", "reportedCurrency": "USD", "retainedEarnings": "452017000", "totalLiabilities": "543387000", "otherCurrentAssets": "26137000", "totalCurrentAssets": "378885000", "currentLongTermDebt": "None", "longTermInvestments": "152247000", "shortTermInvestments": "240534000", "currentNetReceivables": "290241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601692000", "currentAccountsPayable": "58447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71734000", "shortLongTermDebtTotal": "68735000", "totalShareholderEquity": "437190000", "capitalLeaseObligations": "68735000", "otherCurrentLiabilities": "196582000", "totalCurrentLiabilities": "268967000", "otherNonCurrentLiabilities": "248059000", "totalNonCurrentLiabilities": "274420000", "cashAndShortTermInvestments": "62507000", "commonStockSharesOutstanding": "35365000", "intangibleAssetsExcludingGoodwill": "28929000", "cashAndCashEquivalentsAtCarryingValue": "62507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141841000", "profitLoss": "None", "dividendPayout": "922000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "33561000", "operatingCashflow": "152531000", "capitalExpenditures": "27066000", "changeInReceivables": "57146000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92502000", "cashflowFromInvestment": "-34411000", "stockBasedCompensation": "9113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25618000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1846360000, "cost_of_revenue": 1405715000, "gross_profit": 440645000, "research_and_development": null, "selling_general_admin": 402807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307000, "depreciation_amortisation": 32031000, "ebitda": 32338000, "interest_expense": 348758000, "interest_income": null, "other_non_operating": null, "pretax_income": -173262000, "tax_provision": -31421000, "effective_tax_rate": null, "net_income": -141841000, "net_income_continuing_ops": -141841000, "net_income_to_common": -141841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62507000, "short_term_investments": 240534000, "net_receivables": 290241000, "inventory": 1, "other_current_assets": null, "total_current_assets": 378885000, "net_ppe": null, "goodwill": 94873000, "intangible_assets": 28929000, "goodwill_and_intangibles": 123802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601692000, "total_assets": 980577000, "short_term_debt": 13938000, "accounts_payable": 58447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268967000, "long_term_debt": 26361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274420000, "total_liabilities": 543387000, "total_debt": 40299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 452017000, "total_equity": 437190000, "shares_outstanding": 35365000, "operating_cash_flow": 152531000, "stock_based_compensation": 9113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34411000, "dividends_paid": 922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92502000, "free_cash_flow": 179597000, "net_change_in_cash": 25618000 }, "raw_data": { "income": { "ebit": "307000", "ebitda": "32338000", "netIncome": "-141841000", "grossProfit": "440645000", "depreciation": "None", "totalRevenue": "1846360000", "costOfRevenue": "1405715000", "interestIncome": "1620000", "incomeBeforeTax": "-173262000", "interestExpense": "348758000", "operatingIncome": "-174882000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-31421000", "reportedCurrency": "USD", "netInterestIncome": "1620000", "nonInterestIncome": "None", "operatingExpenses": "615527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1620000", "costofGoodsAndServicesSold": "1405715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32031000", "sellingGeneralAndAdministrative": "402807000", "netIncomeFromContinuingOperations": "-141841000" }, "balance": { "goodwill": "94873000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "980577000", "longTermDebt": "26361000", "shortTermDebt": "13938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28929000", "reportedCurrency": "USD", "retainedEarnings": "452017000", "totalLiabilities": "543387000", "otherCurrentAssets": "26137000", "totalCurrentAssets": "378885000", "currentLongTermDebt": "None", "longTermInvestments": "152247000", "shortTermInvestments": "240534000", "currentNetReceivables": "290241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601692000", "currentAccountsPayable": "58447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71734000", "shortLongTermDebtTotal": "68735000", "totalShareholderEquity": "437190000", "capitalLeaseObligations": "68735000", "otherCurrentLiabilities": "196582000", "totalCurrentLiabilities": "268967000", "otherNonCurrentLiabilities": "248059000", "totalNonCurrentLiabilities": "274420000", "cashAndShortTermInvestments": "62507000", "commonStockSharesOutstanding": "35365000", "intangibleAssetsExcludingGoodwill": "28929000", "cashAndCashEquivalentsAtCarryingValue": "62507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141841000", "profitLoss": "None", "dividendPayout": "922000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "33561000", "operatingCashflow": "152531000", "capitalExpenditures": "27066000", "changeInReceivables": "57146000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92502000", "cashflowFromInvestment": "-34411000", "stockBasedCompensation": "9113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25618000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 2368779000, "cost_of_revenue": 1748831000, "gross_profit": 619948000, "ebit": 66179000, "ebitda": 103728000, "pretax_income": 70044000, "tax_provision": 6971000, "net_income": 63073000, "net_income_to_common": 63073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37608000, "total_current_assets": 421733000, "total_assets": 1136155000, "short_term_debt": 14358000, "long_term_debt": 37100000, "total_debt": 51458000, "total_liabilities": 510182000, "total_equity": 625973000, "shares_outstanding": 39179000, "goodwill_and_intangibles": 311171000 }, "cash_flow": { "operating_cash_flow": 94542000, "capital_expenditure": 28119000, "free_cash_flow": 122661000, "dividends_paid": 1329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337392, "ticker_id": 3876, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66179000", "ebitda": "103728000", "netIncome": "63073000", "grossProfit": "619948000", "depreciation": "None", "totalRevenue": "2368779000", "costOfRevenue": "1748831000", "interestIncome": "6648000", "incomeBeforeTax": "70044000", "interestExpense": "2783000", "operatingIncome": "66179000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6971000", "reportedCurrency": "USD", "netInterestIncome": "3865000", "nonInterestIncome": "None", "operatingExpenses": "553769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6648000", "costofGoodsAndServicesSold": "1748831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37549000", "sellingGeneralAndAdministrative": "515630000", "netIncomeFromContinuingOperations": "63073000" }, "balance": { "goodwill": "237498000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1136155000", "longTermDebt": "37100000", "shortTermDebt": "14358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "73673000", "reportedCurrency": "USD", "retainedEarnings": "639210000", "totalLiabilities": "510182000", "otherCurrentAssets": "30717000", "totalCurrentAssets": "421733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "230932000", "currentNetReceivables": "353408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714422000", "currentAccountsPayable": "68406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66150000", "shortLongTermDebtTotal": "80307000", "totalShareholderEquity": "625973000", "capitalLeaseObligations": "43207000", "otherCurrentLiabilities": "148042000", "totalCurrentLiabilities": "230806000", "otherNonCurrentLiabilities": "215511000", "totalNonCurrentLiabilities": "279376000", "cashAndShortTermInvestments": "37608000", "commonStockSharesOutstanding": "39179000", "intangibleAssetsExcludingGoodwill": "73673000", "cashAndCashEquivalentsAtCarryingValue": "37608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63073000", "profitLoss": "None", "dividendPayout": "1329000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-39628000", "operatingCashflow": "94542000", "capitalExpenditures": "28119000", "changeInReceivables": "5450000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82915000", "cashflowFromInvestment": "-25082000", "stockBasedCompensation": "9769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11015000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2368779000, "cost_of_revenue": 1748831000, "gross_profit": 619948000, "research_and_development": null, "selling_general_admin": 515630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66179000, "depreciation_amortisation": 37549000, "ebitda": 103728000, "interest_expense": 2783000, "interest_income": null, "other_non_operating": null, "pretax_income": 70044000, "tax_provision": 6971000, "effective_tax_rate": null, "net_income": 63073000, "net_income_continuing_ops": 63073000, "net_income_to_common": 63073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37608000, "short_term_investments": 230932000, "net_receivables": 353408000, "inventory": null, "other_current_assets": null, "total_current_assets": 421733000, "net_ppe": null, "goodwill": 237498000, "intangible_assets": 73673000, "goodwill_and_intangibles": 311171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 714422000, "total_assets": 1136155000, "short_term_debt": 14358000, "accounts_payable": 68406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230806000, "long_term_debt": 37100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279376000, "total_liabilities": 510182000, "total_debt": 51458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 639210000, "total_equity": 625973000, "shares_outstanding": 39179000, "operating_cash_flow": 94542000, "stock_based_compensation": 9769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25082000, "dividends_paid": 1329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82915000, "free_cash_flow": 122661000, "net_change_in_cash": -11015000 }, "raw_data": { "income": { "ebit": "66179000", "ebitda": "103728000", "netIncome": "63073000", "grossProfit": "619948000", "depreciation": "None", "totalRevenue": "2368779000", "costOfRevenue": "1748831000", "interestIncome": "6648000", "incomeBeforeTax": "70044000", "interestExpense": "2783000", "operatingIncome": "66179000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6971000", "reportedCurrency": "USD", "netInterestIncome": "3865000", "nonInterestIncome": "None", "operatingExpenses": "553769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6648000", "costofGoodsAndServicesSold": "1748831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37549000", "sellingGeneralAndAdministrative": "515630000", "netIncomeFromContinuingOperations": "63073000" }, "balance": { "goodwill": "237498000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1136155000", "longTermDebt": "37100000", "shortTermDebt": "14358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "73673000", "reportedCurrency": "USD", "retainedEarnings": "639210000", "totalLiabilities": "510182000", "otherCurrentAssets": "30717000", "totalCurrentAssets": "421733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "230932000", "currentNetReceivables": "353408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714422000", "currentAccountsPayable": "68406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66150000", "shortLongTermDebtTotal": "80307000", "totalShareholderEquity": "625973000", "capitalLeaseObligations": "43207000", "otherCurrentLiabilities": "148042000", "totalCurrentLiabilities": "230806000", "otherNonCurrentLiabilities": "215511000", "totalNonCurrentLiabilities": "279376000", "cashAndShortTermInvestments": "37608000", "commonStockSharesOutstanding": "39179000", "intangibleAssetsExcludingGoodwill": "73673000", "cashAndCashEquivalentsAtCarryingValue": "37608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63073000", "profitLoss": "None", "dividendPayout": "1329000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-39628000", "operatingCashflow": "94542000", "capitalExpenditures": "28119000", "changeInReceivables": "5450000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82915000", "cashflowFromInvestment": "-25082000", "stockBasedCompensation": "9769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11015000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 2499207000, "cost_of_revenue": 1833607000, "gross_profit": 665600000, "ebit": 73919000, "ebitda": 114968000, "pretax_income": 75663000, "tax_provision": 9909000, "net_income": 65754000, "net_income_to_common": 65754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46988000, "total_current_assets": 429827000, "total_assets": 1114844000, "short_term_debt": 0, "long_term_debt": 80000000, "total_debt": 80000000, "total_liabilities": 523405000, "total_equity": 591439000, "shares_outstanding": 40275000, "goodwill_and_intangibles": 328695000 }, "cash_flow": { "operating_cash_flow": 125692000, "capital_expenditure": 17054000, "free_cash_flow": 142746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337397, "ticker_id": 3876, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73919000", "ebitda": "114968000", "netIncome": "65754000", "grossProfit": "665600000", "depreciation": "None", "totalRevenue": "2499207000", "costOfRevenue": "1833607000", "interestIncome": "6625000", "incomeBeforeTax": "75663000", "interestExpense": "4881000", "operatingIncome": "73919000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9909000", "reportedCurrency": "USD", "netInterestIncome": "1744000", "nonInterestIncome": "None", "operatingExpenses": "591681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "6625000", "costofGoodsAndServicesSold": "1833607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41049000", "sellingGeneralAndAdministrative": "542532000", "netIncomeFromContinuingOperations": "65754000" }, "balance": { "goodwill": "237287000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1114844000", "longTermDebt": "80000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "91408000", "reportedCurrency": "USD", "retainedEarnings": "606087000", "totalLiabilities": "523405000", "otherCurrentAssets": "27466000", "totalCurrentAssets": "429827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "235443000", "currentNetReceivables": "355373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685017000", "currentAccountsPayable": "62045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57671000", "shortLongTermDebtTotal": "80000000", "totalShareholderEquity": "591439000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163481000", "totalCurrentLiabilities": "225526000", "otherNonCurrentLiabilities": "196132000", "totalNonCurrentLiabilities": "297879000", "cashAndShortTermInvestments": "46988000", "commonStockSharesOutstanding": "40275000", "intangibleAssetsExcludingGoodwill": "91408000", "cashAndCashEquivalentsAtCarryingValue": "46988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14872000", "operatingCashflow": "125692000", "capitalExpenditures": "17054000", "changeInReceivables": "11640000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75016000", "cashflowFromInvestment": "-20515000", "stockBasedCompensation": "13876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2499207000, "cost_of_revenue": 1833607000, "gross_profit": 665600000, "research_and_development": 0, "selling_general_admin": 542532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73919000, "depreciation_amortisation": 41049000, "ebitda": 114968000, "interest_expense": 4881000, "interest_income": null, "other_non_operating": null, "pretax_income": 75663000, "tax_provision": 9909000, "effective_tax_rate": null, "net_income": 65754000, "net_income_continuing_ops": 65754000, "net_income_to_common": 65754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46988000, "short_term_investments": 235443000, "net_receivables": 355373000, "inventory": null, "other_current_assets": null, "total_current_assets": 429827000, "net_ppe": null, "goodwill": 237287000, "intangible_assets": 91408000, "goodwill_and_intangibles": 328695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 685017000, "total_assets": 1114844000, "short_term_debt": 0, "accounts_payable": 62045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225526000, "long_term_debt": 80000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297879000, "total_liabilities": 523405000, "total_debt": 80000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 606087000, "total_equity": 591439000, "shares_outstanding": 40275000, "operating_cash_flow": 125692000, "stock_based_compensation": 13876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75016000, "free_cash_flow": 142746000, "net_change_in_cash": 30161000 }, "raw_data": { "income": { "ebit": "73919000", "ebitda": "114968000", "netIncome": "65754000", "grossProfit": "665600000", "depreciation": "None", "totalRevenue": "2499207000", "costOfRevenue": "1833607000", "interestIncome": "6625000", "incomeBeforeTax": "75663000", "interestExpense": "4881000", "operatingIncome": "73919000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9909000", "reportedCurrency": "USD", "netInterestIncome": "1744000", "nonInterestIncome": "None", "operatingExpenses": "591681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "6625000", "costofGoodsAndServicesSold": "1833607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41049000", "sellingGeneralAndAdministrative": "542532000", "netIncomeFromContinuingOperations": "65754000" }, "balance": { "goodwill": "237287000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1114844000", "longTermDebt": "80000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "91408000", "reportedCurrency": "USD", "retainedEarnings": "606087000", "totalLiabilities": "523405000", "otherCurrentAssets": "27466000", "totalCurrentAssets": "429827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "235443000", "currentNetReceivables": "355373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685017000", "currentAccountsPayable": "62045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57671000", "shortLongTermDebtTotal": "80000000", "totalShareholderEquity": "591439000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163481000", "totalCurrentLiabilities": "225526000", "otherNonCurrentLiabilities": "196132000", "totalNonCurrentLiabilities": "297879000", "cashAndShortTermInvestments": "46988000", "commonStockSharesOutstanding": "40275000", "intangibleAssetsExcludingGoodwill": "91408000", "cashAndCashEquivalentsAtCarryingValue": "46988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14872000", "operatingCashflow": "125692000", "capitalExpenditures": "17054000", "changeInReceivables": "11640000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75016000", "cashflowFromInvestment": "-20515000", "stockBasedCompensation": "13876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 398566000, "cost_of_revenue": 325458000, "gross_profit": 73108000, "ebit": -12146000, "ebitda": -5279000, "pretax_income": -19219000, "tax_provision": 576000, "net_income": -19795000, "net_income_to_common": -19795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24132000, "total_current_assets": 301296000, "total_assets": 620668000, "short_term_debt": 11095000, "long_term_debt": 73900000, "total_debt": 84995000, "total_liabilities": 364586000, "total_equity": 256082000, "shares_outstanding": 30145000, "goodwill_and_intangibles": 56362000 }, "cash_flow": { "operating_cash_flow": -9779000, "capital_expenditure": 2829000, "free_cash_flow": -6950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337360, "ticker_id": 3876, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12146000", "ebitda": "-5279000", "netIncome": "-19795000", "grossProfit": "73108000", "depreciation": "None", "totalRevenue": "398566000", "costOfRevenue": "325458000", "interestIncome": "None", "incomeBeforeTax": "-19219000", "interestExpense": "1372000", "operatingIncome": "-12146000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "-1372000", "nonInterestIncome": "None", "operatingExpenses": "85254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6867000", "sellingGeneralAndAdministrative": "87299000", "netIncomeFromContinuingOperations": "-19795000" }, "balance": { "goodwill": "38930000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "620668000", "longTermDebt": "73900000", "shortTermDebt": "11095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17432000", "reportedCurrency": "USD", "retainedEarnings": "277767000", "totalLiabilities": "364586000", "otherCurrentAssets": "29952000", "totalCurrentAssets": "301296000", "currentLongTermDebt": "None", "longTermInvestments": "44432000", "shortTermInvestments": "None", "currentNetReceivables": "247212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319372000", "currentAccountsPayable": "39811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130432000", "totalShareholderEquity": "256082000", "capitalLeaseObligations": "56532000", "otherCurrentLiabilities": "91913999", "totalCurrentLiabilities": "143865000", "otherNonCurrentLiabilities": "776000", "totalNonCurrentLiabilities": "220721000", "cashAndShortTermInvestments": "24132000", "commonStockSharesOutstanding": "30145000", "intangibleAssetsExcludingGoodwill": "17432000", "cashAndCashEquivalentsAtCarryingValue": "24132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9779000", "capitalExpenditures": "2829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7174000", "cashflowFromInvestment": "3221000", "stockBasedCompensation": "1793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398566000, "cost_of_revenue": 325458000, "gross_profit": 73108000, "research_and_development": null, "selling_general_admin": 87299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12146000, "depreciation_amortisation": 6867000, "ebitda": -5279000, "interest_expense": 1372000, "interest_income": null, "other_non_operating": null, "pretax_income": -19219000, "tax_provision": 576000, "effective_tax_rate": null, "net_income": -19795000, "net_income_continuing_ops": -19795000, "net_income_to_common": -19795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24132000, "short_term_investments": null, "net_receivables": 247212000, "inventory": null, "other_current_assets": null, "total_current_assets": 301296000, "net_ppe": null, "goodwill": 38930000, "intangible_assets": 17432000, "goodwill_and_intangibles": 56362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319372000, "total_assets": 620668000, "short_term_debt": 11095000, "accounts_payable": 39811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143865000, "long_term_debt": 73900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220721000, "total_liabilities": 364586000, "total_debt": 84995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 277767000, "total_equity": 256082000, "shares_outstanding": 30145000, "operating_cash_flow": -9779000, "stock_based_compensation": 1793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7174000, "free_cash_flow": -6950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12146000", "ebitda": "-5279000", "netIncome": "-19795000", "grossProfit": "73108000", "depreciation": "None", "totalRevenue": "398566000", "costOfRevenue": "325458000", "interestIncome": "None", "incomeBeforeTax": "-19219000", "interestExpense": "1372000", "operatingIncome": "-12146000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "-1372000", "nonInterestIncome": "None", "operatingExpenses": "85254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6867000", "sellingGeneralAndAdministrative": "87299000", "netIncomeFromContinuingOperations": "-19795000" }, "balance": { "goodwill": "38930000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "620668000", "longTermDebt": "73900000", "shortTermDebt": "11095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17432000", "reportedCurrency": "USD", "retainedEarnings": "277767000", "totalLiabilities": "364586000", "otherCurrentAssets": "29952000", "totalCurrentAssets": "301296000", "currentLongTermDebt": "None", "longTermInvestments": "44432000", "shortTermInvestments": "None", "currentNetReceivables": "247212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319372000", "currentAccountsPayable": "39811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130432000", "totalShareholderEquity": "256082000", "capitalLeaseObligations": "56532000", "otherCurrentLiabilities": "91913999", "totalCurrentLiabilities": "143865000", "otherNonCurrentLiabilities": "776000", "totalNonCurrentLiabilities": "220721000", "cashAndShortTermInvestments": "24132000", "commonStockSharesOutstanding": "30145000", "intangibleAssetsExcludingGoodwill": "17432000", "cashAndCashEquivalentsAtCarryingValue": "24132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9779000", "capitalExpenditures": "2829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7174000", "cashflowFromInvestment": "3221000", "stockBasedCompensation": "1793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 418178000, "cost_of_revenue": 334296000, "gross_profit": 83882000, "ebit": -11572000, "ebitda": -4377000, "pretax_income": -30458000, "tax_provision": 1078000, "net_income": -31536000, "net_income_to_common": -31536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24510000, "total_current_assets": 297609000, "total_assets": 638667000, "short_term_debt": 11206000, "long_term_debt": 65800000, "total_debt": 77006000, "total_liabilities": 364110000, "total_equity": 274557000, "shares_outstanding": 29945000, "goodwill_and_intangibles": 60591000 }, "cash_flow": { "operating_cash_flow": -4368000, "capital_expenditure": 3126000, "free_cash_flow": -1242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337361, "ticker_id": 3876, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11572000", "ebitda": "-4377000", "netIncome": "-31536000", "grossProfit": "83882000", "depreciation": "None", "totalRevenue": "418178000", "costOfRevenue": "334296000", "interestIncome": "1034000", "incomeBeforeTax": "-30458000", "interestExpense": "1034000", "operatingIncome": "-11572000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1078000", "reportedCurrency": "USD", "netInterestIncome": "-1034000", "nonInterestIncome": "None", "operatingExpenses": "95454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7195000", "sellingGeneralAndAdministrative": "96254000", "netIncomeFromContinuingOperations": "-31536000" }, "balance": { "goodwill": "42496000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "638667000", "longTermDebt": "65800000", "shortTermDebt": "11206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18095000", "reportedCurrency": "USD", "retainedEarnings": "296203000", "totalLiabilities": "364110000", "otherCurrentAssets": "31866000", "totalCurrentAssets": "297609000", "currentLongTermDebt": "None", "longTermInvestments": "46477000", "shortTermInvestments": "None", "currentNetReceivables": "241233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341058000", "currentAccountsPayable": "36111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107162000", "shortLongTermDebtTotal": "170598000", "totalShareholderEquity": "274557000", "capitalLeaseObligations": "58002000", "otherCurrentLiabilities": "91216000", "totalCurrentLiabilities": "138533000", "otherNonCurrentLiabilities": "899000", "totalNonCurrentLiabilities": "225577000", "cashAndShortTermInvestments": "24510000", "commonStockSharesOutstanding": "29945000", "intangibleAssetsExcludingGoodwill": "18095000", "cashAndCashEquivalentsAtCarryingValue": "24510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4368000", "capitalExpenditures": "3126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2446000", "cashflowFromInvestment": "30000", "stockBasedCompensation": "1627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418178000, "cost_of_revenue": 334296000, "gross_profit": 83882000, "research_and_development": null, "selling_general_admin": 96254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11572000, "depreciation_amortisation": 7195000, "ebitda": -4377000, "interest_expense": 1034000, "interest_income": null, "other_non_operating": null, "pretax_income": -30458000, "tax_provision": 1078000, "effective_tax_rate": null, "net_income": -31536000, "net_income_continuing_ops": -31536000, "net_income_to_common": -31536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24510000, "short_term_investments": null, "net_receivables": 241233000, "inventory": null, "other_current_assets": null, "total_current_assets": 297609000, "net_ppe": null, "goodwill": 42496000, "intangible_assets": 18095000, "goodwill_and_intangibles": 60591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341058000, "total_assets": 638667000, "short_term_debt": 11206000, "accounts_payable": 36111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138533000, "long_term_debt": 65800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225577000, "total_liabilities": 364110000, "total_debt": 77006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296203000, "total_equity": 274557000, "shares_outstanding": 29945000, "operating_cash_flow": -4368000, "stock_based_compensation": 1627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2446000, "free_cash_flow": -1242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11572000", "ebitda": "-4377000", "netIncome": "-31536000", "grossProfit": "83882000", "depreciation": "None", "totalRevenue": "418178000", "costOfRevenue": "334296000", "interestIncome": "1034000", "incomeBeforeTax": "-30458000", "interestExpense": "1034000", "operatingIncome": "-11572000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1078000", "reportedCurrency": "USD", "netInterestIncome": "-1034000", "nonInterestIncome": "None", "operatingExpenses": "95454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7195000", "sellingGeneralAndAdministrative": "96254000", "netIncomeFromContinuingOperations": "-31536000" }, "balance": { "goodwill": "42496000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "638667000", "longTermDebt": "65800000", "shortTermDebt": "11206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18095000", "reportedCurrency": "USD", "retainedEarnings": "296203000", "totalLiabilities": "364110000", "otherCurrentAssets": "31866000", "totalCurrentAssets": "297609000", "currentLongTermDebt": "None", "longTermInvestments": "46477000", "shortTermInvestments": "None", "currentNetReceivables": "241233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341058000", "currentAccountsPayable": "36111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107162000", "shortLongTermDebtTotal": "170598000", "totalShareholderEquity": "274557000", "capitalLeaseObligations": "58002000", "otherCurrentLiabilities": "91216000", "totalCurrentLiabilities": "138533000", "otherNonCurrentLiabilities": "899000", "totalNonCurrentLiabilities": "225577000", "cashAndShortTermInvestments": "24510000", "commonStockSharesOutstanding": "29945000", "intangibleAssetsExcludingGoodwill": "18095000", "cashAndCashEquivalentsAtCarryingValue": "24510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4368000", "capitalExpenditures": "3126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2446000", "cashflowFromInvestment": "30000", "stockBasedCompensation": "1627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 431266000, "cost_of_revenue": 333374000, "gross_profit": 97892000, "ebit": -146000, "ebitda": 7199000, "pretax_income": -1205000, "tax_provision": 711000, "net_income": -1916000, "net_income_to_common": -1916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19893000, "total_current_assets": 313242000, "total_assets": 690527000, "short_term_debt": 11093000, "long_term_debt": 68200000, "total_debt": 79293000, "total_liabilities": 386188000, "total_equity": 304339000, "shares_outstanding": 29896000, "goodwill_and_intangibles": 61027000 }, "cash_flow": { "operating_cash_flow": -19765000, "capital_expenditure": 3616000, "free_cash_flow": -16149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337363, "ticker_id": 3876, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-146000", "ebitda": "7199000", "netIncome": "-1916000", "grossProfit": "97892000", "depreciation": "None", "totalRevenue": "431266000", "costOfRevenue": "333374000", "interestIncome": "1059000", "incomeBeforeTax": "-1205000", "interestExpense": "1059000", "operatingIncome": "-146000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "711000", "reportedCurrency": "USD", "netInterestIncome": "-1059000", "nonInterestIncome": "None", "operatingExpenses": "98038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7345000", "sellingGeneralAndAdministrative": "91728000", "netIncomeFromContinuingOperations": "-1916000" }, "balance": { "goodwill": "42291000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "690527000", "longTermDebt": "68200000", "shortTermDebt": "11093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18736000", "reportedCurrency": "USD", "retainedEarnings": "326145000", "totalLiabilities": "386188000", "otherCurrentAssets": "40195000", "totalCurrentAssets": "313242000", "currentLongTermDebt": "None", "longTermInvestments": "45464000", "shortTermInvestments": "None", "currentNetReceivables": "253154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377285000", "currentAccountsPayable": "39447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128773000", "shortLongTermDebtTotal": "126416000", "totalShareholderEquity": "304339000", "capitalLeaseObligations": "58216000", "otherCurrentLiabilities": "105162000", "totalCurrentLiabilities": "155702000", "otherNonCurrentLiabilities": "929000", "totalNonCurrentLiabilities": "230486000", "cashAndShortTermInvestments": "19893000", "commonStockSharesOutstanding": "29896000", "intangibleAssetsExcludingGoodwill": "18736000", "cashAndCashEquivalentsAtCarryingValue": "19893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19765000", "capitalExpenditures": "3616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14471000", "cashflowFromInvestment": "3699000", "stockBasedCompensation": "1208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431266000, "cost_of_revenue": 333374000, "gross_profit": 97892000, "research_and_development": null, "selling_general_admin": 91728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146000, "depreciation_amortisation": 7345000, "ebitda": 7199000, "interest_expense": 1059000, "interest_income": null, "other_non_operating": null, "pretax_income": -1205000, "tax_provision": 711000, "effective_tax_rate": null, "net_income": -1916000, "net_income_continuing_ops": -1916000, "net_income_to_common": -1916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19893000, "short_term_investments": null, "net_receivables": 253154000, "inventory": null, "other_current_assets": null, "total_current_assets": 313242000, "net_ppe": null, "goodwill": 42291000, "intangible_assets": 18736000, "goodwill_and_intangibles": 61027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377285000, "total_assets": 690527000, "short_term_debt": 11093000, "accounts_payable": 39447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155702000, "long_term_debt": 68200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230486000, "total_liabilities": 386188000, "total_debt": 79293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326145000, "total_equity": 304339000, "shares_outstanding": 29896000, "operating_cash_flow": -19765000, "stock_based_compensation": 1208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14471000, "free_cash_flow": -16149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-146000", "ebitda": "7199000", "netIncome": "-1916000", "grossProfit": "97892000", "depreciation": "None", "totalRevenue": "431266000", "costOfRevenue": "333374000", "interestIncome": "1059000", "incomeBeforeTax": "-1205000", "interestExpense": "1059000", "operatingIncome": "-146000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "711000", "reportedCurrency": "USD", "netInterestIncome": "-1059000", "nonInterestIncome": "None", "operatingExpenses": "98038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7345000", "sellingGeneralAndAdministrative": "91728000", "netIncomeFromContinuingOperations": "-1916000" }, "balance": { "goodwill": "42291000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "690527000", "longTermDebt": "68200000", "shortTermDebt": "11093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18736000", "reportedCurrency": "USD", "retainedEarnings": "326145000", "totalLiabilities": "386188000", "otherCurrentAssets": "40195000", "totalCurrentAssets": "313242000", "currentLongTermDebt": "None", "longTermInvestments": "45464000", "shortTermInvestments": "None", "currentNetReceivables": "253154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377285000", "currentAccountsPayable": "39447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128773000", "shortLongTermDebtTotal": "126416000", "totalShareholderEquity": "304339000", "capitalLeaseObligations": "58216000", "otherCurrentLiabilities": "105162000", "totalCurrentLiabilities": "155702000", "otherNonCurrentLiabilities": "929000", "totalNonCurrentLiabilities": "230486000", "cashAndShortTermInvestments": "19893000", "commonStockSharesOutstanding": "29896000", "intangibleAssetsExcludingGoodwill": "18736000", "cashAndCashEquivalentsAtCarryingValue": "19893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19765000", "capitalExpenditures": "3616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14471000", "cashflowFromInvestment": "3699000", "stockBasedCompensation": "1208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 396299000, "cost_of_revenue": 302735000, "gross_profit": 93564000, "ebit": -2741000, "ebitda": 4761000, "pretax_income": -38000, "tax_provision": 122000, "net_income": -160000, "net_income_to_common": -160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21899000, "total_current_assets": 286854000, "total_assets": 672784000, "short_term_debt": 11030000, "long_term_debt": 53800000, "total_debt": 64830000, "total_liabilities": 367592000, "total_equity": 305192000, "shares_outstanding": 29856000, "goodwill_and_intangibles": 61979000 }, "cash_flow": { "operating_cash_flow": -11794000, "capital_expenditure": 4256000, "free_cash_flow": -7538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337364, "ticker_id": 3876, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2741000", "ebitda": "4761000", "netIncome": "-160000", "grossProfit": "93564000", "depreciation": "None", "totalRevenue": "396299000", "costOfRevenue": "302735000", "interestIncome": "2903000", "incomeBeforeTax": "-38000", "interestExpense": "2903000", "operatingIncome": "-2941000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "122000", "reportedCurrency": "USD", "netInterestIncome": "2903000", "nonInterestIncome": "None", "operatingExpenses": "96505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7502000", "sellingGeneralAndAdministrative": "92644000", "netIncomeFromContinuingOperations": "-160000" }, "balance": { "goodwill": "42569000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "672784000", "longTermDebt": "53800000", "shortTermDebt": "11030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19410000", "reportedCurrency": "USD", "retainedEarnings": "326778000", "totalLiabilities": "367592000", "otherCurrentAssets": "34884000", "totalCurrentAssets": "286854000", "currentLongTermDebt": "None", "longTermInvestments": "123505000", "shortTermInvestments": "None", "currentNetReceivables": "230071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385930000", "currentAccountsPayable": "37085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129965000", "shortLongTermDebtTotal": "110100000", "totalShareholderEquity": "305192000", "capitalLeaseObligations": "56300000", "otherCurrentLiabilities": "99324000", "totalCurrentLiabilities": "148056000", "otherNonCurrentLiabilities": "1008000", "totalNonCurrentLiabilities": "219536000", "cashAndShortTermInvestments": "21899000", "commonStockSharesOutstanding": "29856000", "intangibleAssetsExcludingGoodwill": "19410000", "cashAndCashEquivalentsAtCarryingValue": "21899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11794000", "capitalExpenditures": "4256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4251000", "cashflowFromInvestment": "4177000", "stockBasedCompensation": "2361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396299000, "cost_of_revenue": 302735000, "gross_profit": 93564000, "research_and_development": null, "selling_general_admin": 92644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2741000, "depreciation_amortisation": 7502000, "ebitda": 4761000, "interest_expense": 2903000, "interest_income": null, "other_non_operating": null, "pretax_income": -38000, "tax_provision": 122000, "effective_tax_rate": null, "net_income": -160000, "net_income_continuing_ops": -160000, "net_income_to_common": -160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21899000, "short_term_investments": null, "net_receivables": 230071000, "inventory": null, "other_current_assets": null, "total_current_assets": 286854000, "net_ppe": null, "goodwill": 42569000, "intangible_assets": 19410000, "goodwill_and_intangibles": 61979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 385930000, "total_assets": 672784000, "short_term_debt": 11030000, "accounts_payable": 37085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148056000, "long_term_debt": 53800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219536000, "total_liabilities": 367592000, "total_debt": 64830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326778000, "total_equity": 305192000, "shares_outstanding": 29856000, "operating_cash_flow": -11794000, "stock_based_compensation": 2361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4251000, "free_cash_flow": -7538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2741000", "ebitda": "4761000", "netIncome": "-160000", "grossProfit": "93564000", "depreciation": "None", "totalRevenue": "396299000", "costOfRevenue": "302735000", "interestIncome": "2903000", "incomeBeforeTax": "-38000", "interestExpense": "2903000", "operatingIncome": "-2941000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "122000", "reportedCurrency": "USD", "netInterestIncome": "2903000", "nonInterestIncome": "None", "operatingExpenses": "96505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7502000", "sellingGeneralAndAdministrative": "92644000", "netIncomeFromContinuingOperations": "-160000" }, "balance": { "goodwill": "42569000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "672784000", "longTermDebt": "53800000", "shortTermDebt": "11030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19410000", "reportedCurrency": "USD", "retainedEarnings": "326778000", "totalLiabilities": "367592000", "otherCurrentAssets": "34884000", "totalCurrentAssets": "286854000", "currentLongTermDebt": "None", "longTermInvestments": "123505000", "shortTermInvestments": "None", "currentNetReceivables": "230071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385930000", "currentAccountsPayable": "37085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129965000", "shortLongTermDebtTotal": "110100000", "totalShareholderEquity": "305192000", "capitalLeaseObligations": "56300000", "otherCurrentLiabilities": "99324000", "totalCurrentLiabilities": "148056000", "otherNonCurrentLiabilities": "1008000", "totalNonCurrentLiabilities": "219536000", "cashAndShortTermInvestments": "21899000", "commonStockSharesOutstanding": "29856000", "intangibleAssetsExcludingGoodwill": "19410000", "cashAndCashEquivalentsAtCarryingValue": "21899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11794000", "capitalExpenditures": "4256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4251000", "cashflowFromInvestment": "4177000", "stockBasedCompensation": "2361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 370254000, "cost_of_revenue": 283912000, "gross_profit": 86342000, "ebit": -14123000, "ebitda": -7313000, "pretax_income": -13930000, "tax_provision": 418000, "net_income": -14348000, "net_income_to_common": -14348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23059000, "total_current_assets": 281047000, "total_assets": 692471000, "short_term_debt": 11023000, "long_term_debt": 57800000, "total_debt": 68823000, "total_liabilities": 390254000, "total_equity": 302217000, "shares_outstanding": 29698000, "goodwill_and_intangibles": 62673000 }, "cash_flow": { "operating_cash_flow": -22115000, "capital_expenditure": 4680000, "free_cash_flow": -17435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337365, "ticker_id": 3876, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14123000", "ebitda": "-7313000", "netIncome": "-14348000", "grossProfit": "86342000", "depreciation": "None", "totalRevenue": "370254000", "costOfRevenue": "283912000", "interestIncome": "193000", "incomeBeforeTax": "-13930000", "interestExpense": "193000", "operatingIncome": "-14123000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "418000", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "100465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6810000", "sellingGeneralAndAdministrative": "94621000", "netIncomeFromContinuingOperations": "-14348000" }, "balance": { "goodwill": "42281000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "692471000", "longTermDebt": "57800000", "shortTermDebt": "11023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20392000", "reportedCurrency": "USD", "retainedEarnings": "324438000", "totalLiabilities": "390254000", "otherCurrentAssets": "31260000", "totalCurrentAssets": "281047000", "currentLongTermDebt": "None", "longTermInvestments": "129111000", "shortTermInvestments": "None", "currentNetReceivables": "226728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411424000", "currentAccountsPayable": "38026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133937000", "shortLongTermDebtTotal": "115219000", "totalShareholderEquity": "302217000", "capitalLeaseObligations": "57419000", "otherCurrentLiabilities": "103196000", "totalCurrentLiabilities": "156324000", "otherNonCurrentLiabilities": "1293000", "totalNonCurrentLiabilities": "233930000", "cashAndShortTermInvestments": "23059000", "commonStockSharesOutstanding": "29698000", "intangibleAssetsExcludingGoodwill": "20392000", "cashAndCashEquivalentsAtCarryingValue": "23059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22115000", "capitalExpenditures": "4680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49369000", "cashflowFromInvestment": "-23968000", "stockBasedCompensation": "2060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370254000, "cost_of_revenue": 283912000, "gross_profit": 86342000, "research_and_development": null, "selling_general_admin": 94621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14123000, "depreciation_amortisation": 6810000, "ebitda": -7313000, "interest_expense": 193000, "interest_income": null, "other_non_operating": null, "pretax_income": -13930000, "tax_provision": 418000, "effective_tax_rate": null, "net_income": -14348000, "net_income_continuing_ops": -14348000, "net_income_to_common": -14348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23059000, "short_term_investments": null, "net_receivables": 226728000, "inventory": null, "other_current_assets": null, "total_current_assets": 281047000, "net_ppe": null, "goodwill": 42281000, "intangible_assets": 20392000, "goodwill_and_intangibles": 62673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411424000, "total_assets": 692471000, "short_term_debt": 11023000, "accounts_payable": 38026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156324000, "long_term_debt": 57800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233930000, "total_liabilities": 390254000, "total_debt": 68823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324438000, "total_equity": 302217000, "shares_outstanding": 29698000, "operating_cash_flow": -22115000, "stock_based_compensation": 2060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49369000, "free_cash_flow": -17435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14123000", "ebitda": "-7313000", "netIncome": "-14348000", "grossProfit": "86342000", "depreciation": "None", "totalRevenue": "370254000", "costOfRevenue": "283912000", "interestIncome": "193000", "incomeBeforeTax": "-13930000", "interestExpense": "193000", "operatingIncome": "-14123000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "418000", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "100465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6810000", "sellingGeneralAndAdministrative": "94621000", "netIncomeFromContinuingOperations": "-14348000" }, "balance": { "goodwill": "42281000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "692471000", "longTermDebt": "57800000", "shortTermDebt": "11023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20392000", "reportedCurrency": "USD", "retainedEarnings": "324438000", "totalLiabilities": "390254000", "otherCurrentAssets": "31260000", "totalCurrentAssets": "281047000", "currentLongTermDebt": "None", "longTermInvestments": "129111000", "shortTermInvestments": "None", "currentNetReceivables": "226728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411424000", "currentAccountsPayable": "38026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133937000", "shortLongTermDebtTotal": "115219000", "totalShareholderEquity": "302217000", "capitalLeaseObligations": "57419000", "otherCurrentLiabilities": "103196000", "totalCurrentLiabilities": "156324000", "otherNonCurrentLiabilities": "1293000", "totalNonCurrentLiabilities": "233930000", "cashAndShortTermInvestments": "23059000", "commonStockSharesOutstanding": "29698000", "intangibleAssetsExcludingGoodwill": "20392000", "cashAndCashEquivalentsAtCarryingValue": "23059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22115000", "capitalExpenditures": "4680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49369000", "cashflowFromInvestment": "-23968000", "stockBasedCompensation": "2060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 385953000, "cost_of_revenue": 283406000, "gross_profit": 102547000, "ebit": -10403000, "ebitda": -3458000, "pretax_income": -10013000, "tax_provision": 1692000, "net_income": -11705000, "net_income_to_common": -11705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22536000, "total_current_assets": 277093000, "total_assets": 675376000, "short_term_debt": 11127000, "long_term_debt": 7600000, "total_debt": 18727000, "total_liabilities": 360017000, "total_equity": 315359000, "shares_outstanding": 29561000, "goodwill_and_intangibles": 30406000 }, "cash_flow": { "operating_cash_flow": 6131000, "capital_expenditure": 5277000, "free_cash_flow": 11408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337366, "ticker_id": 3876, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10403000", "ebitda": "-3458000", "netIncome": "-11705000", "grossProfit": "102547000", "depreciation": "None", "totalRevenue": "385953000", "costOfRevenue": "283406000", "interestIncome": "390000", "incomeBeforeTax": "-10013000", "interestExpense": "119000", "operatingIncome": "-10403000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1692000", "reportedCurrency": "USD", "netInterestIncome": "390000", "nonInterestIncome": "None", "operatingExpenses": "112950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6945000", "sellingGeneralAndAdministrative": "100842000", "netIncomeFromContinuingOperations": "-11705000" }, "balance": { "goodwill": "24543000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "675376000", "longTermDebt": "7600000", "shortTermDebt": "11127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5863000", "reportedCurrency": "USD", "retainedEarnings": "337551000", "totalLiabilities": "360017000", "otherCurrentAssets": "31786000", "totalCurrentAssets": "277093000", "currentLongTermDebt": "None", "longTermInvestments": "141352000", "shortTermInvestments": "None", "currentNetReceivables": "222771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398283000", "currentAccountsPayable": "45599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136936000", "shortLongTermDebtTotal": "66532000", "totalShareholderEquity": "315359000", "capitalLeaseObligations": "58932000", "otherCurrentLiabilities": "101361000", "totalCurrentLiabilities": "160125000", "otherNonCurrentLiabilities": "1315000", "totalNonCurrentLiabilities": "199892000", "cashAndShortTermInvestments": "22536000", "commonStockSharesOutstanding": "29561000", "intangibleAssetsExcludingGoodwill": "5863000", "cashAndCashEquivalentsAtCarryingValue": "22536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6131000", "capitalExpenditures": "5277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7678000", "cashflowFromInvestment": "-1015000", "stockBasedCompensation": "1915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385953000, "cost_of_revenue": 283406000, "gross_profit": 102547000, "research_and_development": null, "selling_general_admin": 100842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10403000, "depreciation_amortisation": 6945000, "ebitda": -3458000, "interest_expense": 119000, "interest_income": null, "other_non_operating": null, "pretax_income": -10013000, "tax_provision": 1692000, "effective_tax_rate": null, "net_income": -11705000, "net_income_continuing_ops": -11705000, "net_income_to_common": -11705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22536000, "short_term_investments": null, "net_receivables": 222771000, "inventory": null, "other_current_assets": null, "total_current_assets": 277093000, "net_ppe": null, "goodwill": 24543000, "intangible_assets": 5863000, "goodwill_and_intangibles": 30406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398283000, "total_assets": 675376000, "short_term_debt": 11127000, "accounts_payable": 45599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160125000, "long_term_debt": 7600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199892000, "total_liabilities": 360017000, "total_debt": 18727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 337551000, "total_equity": 315359000, "shares_outstanding": 29561000, "operating_cash_flow": 6131000, "stock_based_compensation": 1915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7678000, "free_cash_flow": 11408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10403000", "ebitda": "-3458000", "netIncome": "-11705000", "grossProfit": "102547000", "depreciation": "None", "totalRevenue": "385953000", "costOfRevenue": "283406000", "interestIncome": "390000", "incomeBeforeTax": "-10013000", "interestExpense": "119000", "operatingIncome": "-10403000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1692000", "reportedCurrency": "USD", "netInterestIncome": "390000", "nonInterestIncome": "None", "operatingExpenses": "112950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6945000", "sellingGeneralAndAdministrative": "100842000", "netIncomeFromContinuingOperations": "-11705000" }, "balance": { "goodwill": "24543000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "675376000", "longTermDebt": "7600000", "shortTermDebt": "11127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5863000", "reportedCurrency": "USD", "retainedEarnings": "337551000", "totalLiabilities": "360017000", "otherCurrentAssets": "31786000", "totalCurrentAssets": "277093000", "currentLongTermDebt": "None", "longTermInvestments": "141352000", "shortTermInvestments": "None", "currentNetReceivables": "222771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398283000", "currentAccountsPayable": "45599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136936000", "shortLongTermDebtTotal": "66532000", "totalShareholderEquity": "315359000", "capitalLeaseObligations": "58932000", "otherCurrentLiabilities": "101361000", "totalCurrentLiabilities": "160125000", "otherNonCurrentLiabilities": "1315000", "totalNonCurrentLiabilities": "199892000", "cashAndShortTermInvestments": "22536000", "commonStockSharesOutstanding": "29561000", "intangibleAssetsExcludingGoodwill": "5863000", "cashAndCashEquivalentsAtCarryingValue": "22536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6131000", "capitalExpenditures": "5277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7678000", "cashflowFromInvestment": "-1015000", "stockBasedCompensation": "1915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 382357000, "cost_of_revenue": 282320000, "gross_profit": 100037000, "ebit": -6903000, "ebitda": 64000, "pretax_income": -6382000, "tax_provision": 1253000, "net_income": -7635000, "net_income_to_common": -7635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14505000, "total_current_assets": 285300000, "total_assets": 702376000, "short_term_debt": 11856000, "long_term_debt": null, "total_debt": 11856000, "total_liabilities": 375224000, "total_equity": 327152000, "shares_outstanding": 29704000, "goodwill_and_intangibles": 31713000 }, "cash_flow": { "operating_cash_flow": -7127000, "capital_expenditure": 5595000, "free_cash_flow": -1532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337368, "ticker_id": 3876, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6903000", "ebitda": "64000", "netIncome": "-7635000", "grossProfit": "100037000", "depreciation": "None", "totalRevenue": "382357000", "costOfRevenue": "282320000", "interestIncome": "521000", "incomeBeforeTax": "-6382000", "interestExpense": "521000", "operatingIncome": "-6903000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1253000", "reportedCurrency": "USD", "netInterestIncome": "521000", "nonInterestIncome": "None", "operatingExpenses": "106940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6967000", "sellingGeneralAndAdministrative": "99973000", "netIncomeFromContinuingOperations": "-7635000" }, "balance": { "goodwill": "25285000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "702376000", "longTermDebt": "None", "shortTermDebt": "11856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6428000", "reportedCurrency": "USD", "retainedEarnings": "347263000", "totalLiabilities": "375224000", "otherCurrentAssets": "34532000", "totalCurrentAssets": "285300000", "currentLongTermDebt": "None", "longTermInvestments": "103627000", "shortTermInvestments": "None", "currentNetReceivables": "236263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417076000", "currentAccountsPayable": "35770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142899000", "shortLongTermDebtTotal": "63277000", "totalShareholderEquity": "327152000", "capitalLeaseObligations": "63277000", "otherCurrentLiabilities": "106955000", "totalCurrentLiabilities": "154581000", "otherNonCurrentLiabilities": "1449000", "totalNonCurrentLiabilities": "220643000", "cashAndShortTermInvestments": "14505000", "commonStockSharesOutstanding": "29704000", "intangibleAssetsExcludingGoodwill": "6428000", "cashAndCashEquivalentsAtCarryingValue": "14505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7127000", "capitalExpenditures": "5595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4246000", "cashflowFromInvestment": "3873000", "stockBasedCompensation": "832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382357000, "cost_of_revenue": 282320000, "gross_profit": 100037000, "research_and_development": null, "selling_general_admin": 99973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6903000, "depreciation_amortisation": 6967000, "ebitda": 64000, "interest_expense": 521000, "interest_income": null, "other_non_operating": null, "pretax_income": -6382000, "tax_provision": 1253000, "effective_tax_rate": null, "net_income": -7635000, "net_income_continuing_ops": -7635000, "net_income_to_common": -7635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14505000, "short_term_investments": null, "net_receivables": 236263000, "inventory": null, "other_current_assets": null, "total_current_assets": 285300000, "net_ppe": null, "goodwill": 25285000, "intangible_assets": 6428000, "goodwill_and_intangibles": 31713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 417076000, "total_assets": 702376000, "short_term_debt": 11856000, "accounts_payable": 35770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220643000, "total_liabilities": 375224000, "total_debt": 11856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 347263000, "total_equity": 327152000, "shares_outstanding": 29704000, "operating_cash_flow": -7127000, "stock_based_compensation": 832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4246000, "free_cash_flow": -1532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6903000", "ebitda": "64000", "netIncome": "-7635000", "grossProfit": "100037000", "depreciation": "None", "totalRevenue": "382357000", "costOfRevenue": "282320000", "interestIncome": "521000", "incomeBeforeTax": "-6382000", "interestExpense": "521000", "operatingIncome": "-6903000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1253000", "reportedCurrency": "USD", "netInterestIncome": "521000", "nonInterestIncome": "None", "operatingExpenses": "106940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6967000", "sellingGeneralAndAdministrative": "99973000", "netIncomeFromContinuingOperations": "-7635000" }, "balance": { "goodwill": "25285000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "702376000", "longTermDebt": "None", "shortTermDebt": "11856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6428000", "reportedCurrency": "USD", "retainedEarnings": "347263000", "totalLiabilities": "375224000", "otherCurrentAssets": "34532000", "totalCurrentAssets": "285300000", "currentLongTermDebt": "None", "longTermInvestments": "103627000", "shortTermInvestments": "None", "currentNetReceivables": "236263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417076000", "currentAccountsPayable": "35770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142899000", "shortLongTermDebtTotal": "63277000", "totalShareholderEquity": "327152000", "capitalLeaseObligations": "63277000", "otherCurrentLiabilities": "106955000", "totalCurrentLiabilities": "154581000", "otherNonCurrentLiabilities": "1449000", "totalNonCurrentLiabilities": "220643000", "cashAndShortTermInvestments": "14505000", "commonStockSharesOutstanding": "29704000", "intangibleAssetsExcludingGoodwill": "6428000", "cashAndCashEquivalentsAtCarryingValue": "14505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7127000", "capitalExpenditures": "5595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4246000", "cashflowFromInvestment": "3873000", "stockBasedCompensation": "832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 396230000, "cost_of_revenue": 291807000, "gross_profit": 104423000, "ebit": -286000, "ebitda": 7405000, "pretax_income": -58219000, "tax_provision": 46491000, "net_income": -104710000, "net_income_to_common": -104710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26400000, "total_current_assets": 300644000, "total_assets": 723693000, "short_term_debt": 11976000, "long_term_debt": null, "total_debt": 11976000, "total_liabilities": 385929000, "total_equity": 337764000, "shares_outstanding": 30349000, "goodwill_and_intangibles": 31941000 }, "cash_flow": { "operating_cash_flow": -1823000, "capital_expenditure": 5904000, "free_cash_flow": 4081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337369, "ticker_id": 3876, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-286000", "ebitda": "7405000", "netIncome": "-104710000", "grossProfit": "104423000", "depreciation": "None", "totalRevenue": "396230000", "costOfRevenue": "291807000", "interestIncome": "None", "incomeBeforeTax": "-58219000", "interestExpense": "1741000", "operatingIncome": "-59960000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "46491000", "reportedCurrency": "USD", "netInterestIncome": "1741000", "nonInterestIncome": "None", "operatingExpenses": "164383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7691000", "sellingGeneralAndAdministrative": "97018000", "netIncomeFromContinuingOperations": "-104710000" }, "balance": { "goodwill": "24914000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "723693000", "longTermDebt": "None", "shortTermDebt": "11976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7027000", "reportedCurrency": "USD", "retainedEarnings": "358312000", "totalLiabilities": "385929000", "otherCurrentAssets": "32567000", "totalCurrentAssets": "300644000", "currentLongTermDebt": "None", "longTermInvestments": "113268000", "shortTermInvestments": "183352000", "currentNetReceivables": "241677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423049000", "currentAccountsPayable": "36107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61824000", "totalShareholderEquity": "337764000", "capitalLeaseObligations": "61824000", "otherCurrentLiabilities": "109906000", "totalCurrentLiabilities": "157989000", "otherNonCurrentLiabilities": "1339000", "totalNonCurrentLiabilities": "227940000", "cashAndShortTermInvestments": "26400000", "commonStockSharesOutstanding": "30349000", "intangibleAssetsExcludingGoodwill": "7027000", "cashAndCashEquivalentsAtCarryingValue": "26400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1823000", "capitalExpenditures": "5904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6857000", "cashflowFromInvestment": "-6230000", "stockBasedCompensation": "2742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396230000, "cost_of_revenue": 291807000, "gross_profit": 104423000, "research_and_development": null, "selling_general_admin": 97018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -286000, "depreciation_amortisation": 7691000, "ebitda": 7405000, "interest_expense": 1741000, "interest_income": null, "other_non_operating": null, "pretax_income": -58219000, "tax_provision": 46491000, "effective_tax_rate": null, "net_income": -104710000, "net_income_continuing_ops": -104710000, "net_income_to_common": -104710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26400000, "short_term_investments": 183352000, "net_receivables": 241677000, "inventory": null, "other_current_assets": null, "total_current_assets": 300644000, "net_ppe": null, "goodwill": 24914000, "intangible_assets": 7027000, "goodwill_and_intangibles": 31941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423049000, "total_assets": 723693000, "short_term_debt": 11976000, "accounts_payable": 36107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157989000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227940000, "total_liabilities": 385929000, "total_debt": 11976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358312000, "total_equity": 337764000, "shares_outstanding": 30349000, "operating_cash_flow": -1823000, "stock_based_compensation": 2742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5904000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6857000, "free_cash_flow": 4081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-286000", "ebitda": "7405000", "netIncome": "-104710000", "grossProfit": "104423000", "depreciation": "None", "totalRevenue": "396230000", "costOfRevenue": "291807000", "interestIncome": "None", "incomeBeforeTax": "-58219000", "interestExpense": "1741000", "operatingIncome": "-59960000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "46491000", "reportedCurrency": "USD", "netInterestIncome": "1741000", "nonInterestIncome": "None", "operatingExpenses": "164383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7691000", "sellingGeneralAndAdministrative": "97018000", "netIncomeFromContinuingOperations": "-104710000" }, "balance": { "goodwill": "24914000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "723693000", "longTermDebt": "None", "shortTermDebt": "11976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7027000", "reportedCurrency": "USD", "retainedEarnings": "358312000", "totalLiabilities": "385929000", "otherCurrentAssets": "32567000", "totalCurrentAssets": "300644000", "currentLongTermDebt": "None", "longTermInvestments": "113268000", "shortTermInvestments": "183352000", "currentNetReceivables": "241677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423049000", "currentAccountsPayable": "36107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61824000", "totalShareholderEquity": "337764000", "capitalLeaseObligations": "61824000", "otherCurrentLiabilities": "109906000", "totalCurrentLiabilities": "157989000", "otherNonCurrentLiabilities": "1339000", "totalNonCurrentLiabilities": "227940000", "cashAndShortTermInvestments": "26400000", "commonStockSharesOutstanding": "30349000", "intangibleAssetsExcludingGoodwill": "7027000", "cashAndCashEquivalentsAtCarryingValue": "26400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1823000", "capitalExpenditures": "5904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6857000", "cashflowFromInvestment": "-6230000", "stockBasedCompensation": "2742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 402853000, "cost_of_revenue": 303467000, "gross_profit": 99386000, "ebit": -15509000, "ebitda": -7551000, "pretax_income": -13910000, "tax_provision": -12212000, "net_income": -1698000, "net_income_to_common": -1698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36184000, "total_current_assets": 315403000, "total_assets": 868586000, "short_term_debt": 11936000, "long_term_debt": null, "total_debt": 11936000, "total_liabilities": 422222000, "total_equity": 446364000, "shares_outstanding": 31102000, "goodwill_and_intangibles": 92864000 }, "cash_flow": { "operating_cash_flow": -14239000, "capital_expenditure": 7375000, "free_cash_flow": -6864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337370, "ticker_id": 3876, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15509000", "ebitda": "-7551000", "netIncome": "-1698000", "grossProfit": "99386000", "depreciation": "None", "totalRevenue": "402853000", "costOfRevenue": "303467000", "interestIncome": "1599000", "incomeBeforeTax": "-13910000", "interestExpense": "1599000", "operatingIncome": "-15509000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-12212000", "reportedCurrency": "USD", "netInterestIncome": "1599000", "nonInterestIncome": "None", "operatingExpenses": "114895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7958000", "sellingGeneralAndAdministrative": "106937000", "netIncomeFromContinuingOperations": "-1698000" }, "balance": { "goodwill": "83869000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "868586000", "longTermDebt": "None", "shortTermDebt": "11936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8995000", "reportedCurrency": "USD", "retainedEarnings": "467133000", "totalLiabilities": "422222000", "otherCurrentAssets": "24979000", "totalCurrentAssets": "315403000", "currentLongTermDebt": "None", "longTermInvestments": "117109000", "shortTermInvestments": "187969000", "currentNetReceivables": "254240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553183000", "currentAccountsPayable": "43623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61805000", "totalShareholderEquity": "446364000", "capitalLeaseObligations": "61805000", "otherCurrentLiabilities": "128401000", "totalCurrentLiabilities": "183960000", "otherNonCurrentLiabilities": "4763000", "totalNonCurrentLiabilities": "238262000", "cashAndShortTermInvestments": "36184000", "commonStockSharesOutstanding": "31102000", "intangibleAssetsExcludingGoodwill": "8995000", "cashAndCashEquivalentsAtCarryingValue": "36184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14239000", "capitalExpenditures": "7375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13662000", "cashflowFromInvestment": "919000", "stockBasedCompensation": "2102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402853000, "cost_of_revenue": 303467000, "gross_profit": 99386000, "research_and_development": null, "selling_general_admin": 106937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15509000, "depreciation_amortisation": 7958000, "ebitda": -7551000, "interest_expense": 1599000, "interest_income": null, "other_non_operating": null, "pretax_income": -13910000, "tax_provision": -12212000, "effective_tax_rate": null, "net_income": -1698000, "net_income_continuing_ops": -1698000, "net_income_to_common": -1698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36184000, "short_term_investments": 187969000, "net_receivables": 254240000, "inventory": null, "other_current_assets": null, "total_current_assets": 315403000, "net_ppe": null, "goodwill": 83869000, "intangible_assets": 8995000, "goodwill_and_intangibles": 92864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 553183000, "total_assets": 868586000, "short_term_debt": 11936000, "accounts_payable": 43623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238262000, "total_liabilities": 422222000, "total_debt": 11936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467133000, "total_equity": 446364000, "shares_outstanding": 31102000, "operating_cash_flow": -14239000, "stock_based_compensation": 2102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13662000, "free_cash_flow": -6864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15509000", "ebitda": "-7551000", "netIncome": "-1698000", "grossProfit": "99386000", "depreciation": "None", "totalRevenue": "402853000", "costOfRevenue": "303467000", "interestIncome": "1599000", "incomeBeforeTax": "-13910000", "interestExpense": "1599000", "operatingIncome": "-15509000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-12212000", "reportedCurrency": "USD", "netInterestIncome": "1599000", "nonInterestIncome": "None", "operatingExpenses": "114895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7958000", "sellingGeneralAndAdministrative": "106937000", "netIncomeFromContinuingOperations": "-1698000" }, "balance": { "goodwill": "83869000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "868586000", "longTermDebt": "None", "shortTermDebt": "11936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8995000", "reportedCurrency": "USD", "retainedEarnings": "467133000", "totalLiabilities": "422222000", "otherCurrentAssets": "24979000", "totalCurrentAssets": "315403000", "currentLongTermDebt": "None", "longTermInvestments": "117109000", "shortTermInvestments": "187969000", "currentNetReceivables": "254240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553183000", "currentAccountsPayable": "43623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61805000", "totalShareholderEquity": "446364000", "capitalLeaseObligations": "61805000", "otherCurrentLiabilities": "128401000", "totalCurrentLiabilities": "183960000", "otherNonCurrentLiabilities": "4763000", "totalNonCurrentLiabilities": "238262000", "cashAndShortTermInvestments": "36184000", "commonStockSharesOutstanding": "31102000", "intangibleAssetsExcludingGoodwill": "8995000", "cashAndCashEquivalentsAtCarryingValue": "36184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14239000", "capitalExpenditures": "7375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13662000", "cashflowFromInvestment": "919000", "stockBasedCompensation": "2102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 492171000, "cost_of_revenue": 363889000, "gross_profit": 128282000, "ebit": -8625000, "ebitda": -1679000, "pretax_income": -7402000, "tax_provision": -4851000, "net_income": -2551000, "net_income_to_common": -2551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61885000, "total_current_assets": 354993000, "total_assets": 899383000, "short_term_debt": 11902000, "long_term_debt": null, "total_debt": 11902000, "total_liabilities": 441510000, "total_equity": 457873000, "shares_outstanding": 31079000, "goodwill_and_intangibles": 94639000 }, "cash_flow": { "operating_cash_flow": 15185000, "capital_expenditure": 8181000, "free_cash_flow": 23366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337371, "ticker_id": 3876, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8625000", "ebitda": "-1679000", "netIncome": "-2551000", "grossProfit": "128282000", "depreciation": "None", "totalRevenue": "492171000", "costOfRevenue": "363889000", "interestIncome": "None", "incomeBeforeTax": "-7402000", "interestExpense": "1223000", "operatingIncome": "-8625000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4851000", "reportedCurrency": "USD", "netInterestIncome": "1223000", "nonInterestIncome": "None", "operatingExpenses": "136907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6946000", "sellingGeneralAndAdministrative": "120761000", "netIncomeFromContinuingOperations": "-2551000" }, "balance": { "goodwill": "84114000", "inventory": "22635000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "899383000", "longTermDebt": "None", "shortTermDebt": "11902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10525000", "reportedCurrency": "USD", "retainedEarnings": "478584000", "totalLiabilities": "441510000", "otherCurrentAssets": "28894000", "totalCurrentAssets": "354993000", "currentLongTermDebt": "None", "longTermInvestments": "122659000", "shortTermInvestments": "192985000", "currentNetReceivables": "264214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544390000", "currentAccountsPayable": "56401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61336000", "totalShareholderEquity": "457873000", "capitalLeaseObligations": "61336000", "otherCurrentLiabilities": "133513000", "totalCurrentLiabilities": "204099000", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "237411000", "cashAndShortTermInvestments": "61885000", "commonStockSharesOutstanding": "31079000", "intangibleAssetsExcludingGoodwill": "10525000", "cashAndCashEquivalentsAtCarryingValue": "61885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18651000", "operatingCashflow": "15185000", "capitalExpenditures": "8181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000", "cashflowFromInvestment": "-5766000", "stockBasedCompensation": "3688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492171000, "cost_of_revenue": 363889000, "gross_profit": 128282000, "research_and_development": null, "selling_general_admin": 120761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8625000, "depreciation_amortisation": 6946000, "ebitda": -1679000, "interest_expense": 1223000, "interest_income": null, "other_non_operating": null, "pretax_income": -7402000, "tax_provision": -4851000, "effective_tax_rate": null, "net_income": -2551000, "net_income_continuing_ops": -2551000, "net_income_to_common": -2551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61885000, "short_term_investments": 192985000, "net_receivables": 264214000, "inventory": 22635000, "other_current_assets": null, "total_current_assets": 354993000, "net_ppe": null, "goodwill": 84114000, "intangible_assets": 10525000, "goodwill_and_intangibles": 94639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 544390000, "total_assets": 899383000, "short_term_debt": 11902000, "accounts_payable": 56401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204099000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237411000, "total_liabilities": 441510000, "total_debt": 11902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 478584000, "total_equity": 457873000, "shares_outstanding": 31079000, "operating_cash_flow": 15185000, "stock_based_compensation": 3688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254000, "free_cash_flow": 23366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8625000", "ebitda": "-1679000", "netIncome": "-2551000", "grossProfit": "128282000", "depreciation": "None", "totalRevenue": "492171000", "costOfRevenue": "363889000", "interestIncome": "None", "incomeBeforeTax": "-7402000", "interestExpense": "1223000", "operatingIncome": "-8625000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4851000", "reportedCurrency": "USD", "netInterestIncome": "1223000", "nonInterestIncome": "None", "operatingExpenses": "136907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6946000", "sellingGeneralAndAdministrative": "120761000", "netIncomeFromContinuingOperations": "-2551000" }, "balance": { "goodwill": "84114000", "inventory": "22635000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "899383000", "longTermDebt": "None", "shortTermDebt": "11902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10525000", "reportedCurrency": "USD", "retainedEarnings": "478584000", "totalLiabilities": "441510000", "otherCurrentAssets": "28894000", "totalCurrentAssets": "354993000", "currentLongTermDebt": "None", "longTermInvestments": "122659000", "shortTermInvestments": "192985000", "currentNetReceivables": "264214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544390000", "currentAccountsPayable": "56401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61336000", "totalShareholderEquity": "457873000", "capitalLeaseObligations": "61336000", "otherCurrentLiabilities": "133513000", "totalCurrentLiabilities": "204099000", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "237411000", "cashAndShortTermInvestments": "61885000", "commonStockSharesOutstanding": "31079000", "intangibleAssetsExcludingGoodwill": "10525000", "cashAndCashEquivalentsAtCarryingValue": "61885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18651000", "operatingCashflow": "15185000", "capitalExpenditures": "8181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000", "cashflowFromInvestment": "-5766000", "stockBasedCompensation": "3688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 473196000, "cost_of_revenue": 349023000, "gross_profit": 124173000, "ebit": -2726000, "ebitda": 3458000, "pretax_income": -2336000, "tax_provision": -2326000, "net_income": -10000, "net_income_to_common": -10000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47113000, "total_current_assets": 359606000, "total_assets": 915031000, "short_term_debt": 12438000, "long_term_debt": 31323000, "total_debt": 43761000, "total_liabilities": 458405000, "total_equity": 456626000, "shares_outstanding": 30932000, "goodwill_and_intangibles": 96576000 }, "cash_flow": { "operating_cash_flow": -1295000, "capital_expenditure": 7357000, "free_cash_flow": 6062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337373, "ticker_id": 3876, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2726000", "ebitda": "3458000", "netIncome": "-10000", "grossProfit": "124173000", "depreciation": "None", "totalRevenue": "473196000", "costOfRevenue": "349023000", "interestIncome": "390000", "incomeBeforeTax": "-2336000", "interestExpense": "390000", "operatingIncome": "-2726000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2326000", "reportedCurrency": "USD", "netInterestIncome": "390000", "nonInterestIncome": "None", "operatingExpenses": "126899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6184000", "sellingGeneralAndAdministrative": "120715000", "netIncomeFromContinuingOperations": "-10000" }, "balance": { "goodwill": "84753000", "inventory": "17266000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "915031000", "longTermDebt": "31323000", "shortTermDebt": "12438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11823000", "reportedCurrency": "USD", "retainedEarnings": "477695000", "totalLiabilities": "458405000", "otherCurrentAssets": "23021000", "totalCurrentAssets": "359606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "198829000", "currentNetReceivables": "289472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555425000", "currentAccountsPayable": "48879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155202000", "shortLongTermDebtTotal": "64089000", "totalShareholderEquity": "456626000", "capitalLeaseObligations": "64089000", "otherCurrentLiabilities": "139099000", "totalCurrentLiabilities": "200574000", "otherNonCurrentLiabilities": "1496000", "totalNonCurrentLiabilities": "257831000", "cashAndShortTermInvestments": "47113000", "commonStockSharesOutstanding": "30932000", "intangibleAssetsExcludingGoodwill": "11823000", "cashAndCashEquivalentsAtCarryingValue": "47113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10101000", "operatingCashflow": "-1295000", "capitalExpenditures": "7357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1033000", "cashflowFromInvestment": "-14129000", "stockBasedCompensation": "4925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 473196000, "cost_of_revenue": 349023000, "gross_profit": 124173000, "research_and_development": null, "selling_general_admin": 120715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2726000, "depreciation_amortisation": 6184000, "ebitda": 3458000, "interest_expense": 390000, "interest_income": null, "other_non_operating": null, "pretax_income": -2336000, "tax_provision": -2326000, "effective_tax_rate": null, "net_income": -10000, "net_income_continuing_ops": -10000, "net_income_to_common": -10000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47113000, "short_term_investments": 198829000, "net_receivables": 289472000, "inventory": 17266000, "other_current_assets": null, "total_current_assets": 359606000, "net_ppe": null, "goodwill": 84753000, "intangible_assets": 11823000, "goodwill_and_intangibles": 96576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 555425000, "total_assets": 915031000, "short_term_debt": 12438000, "accounts_payable": 48879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200574000, "long_term_debt": 31323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257831000, "total_liabilities": 458405000, "total_debt": 43761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 477695000, "total_equity": 456626000, "shares_outstanding": 30932000, "operating_cash_flow": -1295000, "stock_based_compensation": 4925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1033000, "free_cash_flow": 6062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2726000", "ebitda": "3458000", "netIncome": "-10000", "grossProfit": "124173000", "depreciation": "None", "totalRevenue": "473196000", "costOfRevenue": "349023000", "interestIncome": "390000", "incomeBeforeTax": "-2336000", "interestExpense": "390000", "operatingIncome": "-2726000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2326000", "reportedCurrency": "USD", "netInterestIncome": "390000", "nonInterestIncome": "None", "operatingExpenses": "126899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6184000", "sellingGeneralAndAdministrative": "120715000", "netIncomeFromContinuingOperations": "-10000" }, "balance": { "goodwill": "84753000", "inventory": "17266000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "915031000", "longTermDebt": "31323000", "shortTermDebt": "12438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11823000", "reportedCurrency": "USD", "retainedEarnings": "477695000", "totalLiabilities": "458405000", "otherCurrentAssets": "23021000", "totalCurrentAssets": "359606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "198829000", "currentNetReceivables": "289472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555425000", "currentAccountsPayable": "48879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155202000", "shortLongTermDebtTotal": "64089000", "totalShareholderEquity": "456626000", "capitalLeaseObligations": "64089000", "otherCurrentLiabilities": "139099000", "totalCurrentLiabilities": "200574000", "otherNonCurrentLiabilities": "1496000", "totalNonCurrentLiabilities": "257831000", "cashAndShortTermInvestments": "47113000", "commonStockSharesOutstanding": "30932000", "intangibleAssetsExcludingGoodwill": "11823000", "cashAndCashEquivalentsAtCarryingValue": "47113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10101000", "operatingCashflow": "-1295000", "capitalExpenditures": "7357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1033000", "cashflowFromInvestment": "-14129000", "stockBasedCompensation": "4925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "income_statement": { "revenue": 475588000, "cost_of_revenue": 345097000, "gross_profit": 130491000, "ebit": 2929000, "ebitda": 9209000, "pretax_income": -5978000, "tax_provision": 1345000, "net_income": -7323000, "net_income_to_common": -7323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49653000, "total_current_assets": 353834000, "total_assets": 924857000, "short_term_debt": 12268000, "long_term_debt": null, "total_debt": 12268000, "total_liabilities": 470812000, "total_equity": 454045000, "shares_outstanding": 30966000, "goodwill_and_intangibles": 98210000 }, "cash_flow": { "operating_cash_flow": 11713000, "capital_expenditure": 7657000, "free_cash_flow": 19370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337374, "ticker_id": 3876, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:33.402736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2929000", "ebitda": "9209000", "netIncome": "-7323000", "grossProfit": "130491000", "depreciation": "None", "totalRevenue": "475588000", "costOfRevenue": "345097000", "interestIncome": "578000", "incomeBeforeTax": "-5978000", "interestExpense": "578000", "operatingIncome": "-6556000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1345000", "reportedCurrency": "USD", "netInterestIncome": "578000", "nonInterestIncome": "None", "operatingExpenses": "137047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "578000", "costofGoodsAndServicesSold": "345097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6280000", "sellingGeneralAndAdministrative": "121282000", "netIncomeFromContinuingOperations": "-7323000" }, "balance": { "goodwill": "85049000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "924857000", "longTermDebt": "None", "shortTermDebt": "12268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13161000", "reportedCurrency": "USD", "retainedEarnings": "473809000", "totalLiabilities": "470812000", "otherCurrentAssets": "22825000", "totalCurrentAssets": "353834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "206106000", "currentNetReceivables": "281356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571023000", "currentAccountsPayable": "48555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100277000", "shortLongTermDebtTotal": "64676000", "totalShareholderEquity": "454045000", "capitalLeaseObligations": "64676000", "otherCurrentLiabilities": "134398000", "totalCurrentLiabilities": "199203000", "otherNonCurrentLiabilities": "52408000", "totalNonCurrentLiabilities": "271609000", "cashAndShortTermInvestments": "49653000", "commonStockSharesOutstanding": "30966000", "intangibleAssetsExcludingGoodwill": "13161000", "cashAndCashEquivalentsAtCarryingValue": "49653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8550000", "operatingCashflow": "11713000", "capitalExpenditures": "7657000", "changeInReceivables": "12890000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9471000", "cashflowFromInvestment": "-4051000", "stockBasedCompensation": "2664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1809000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475588000, "cost_of_revenue": 345097000, "gross_profit": 130491000, "research_and_development": null, "selling_general_admin": 121282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2929000, "depreciation_amortisation": 6280000, "ebitda": 9209000, "interest_expense": 578000, "interest_income": null, "other_non_operating": null, "pretax_income": -5978000, "tax_provision": 1345000, "effective_tax_rate": null, "net_income": -7323000, "net_income_continuing_ops": -7323000, "net_income_to_common": -7323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49653000, "short_term_investments": 206106000, "net_receivables": 281356000, "inventory": 1, "other_current_assets": null, "total_current_assets": 353834000, "net_ppe": null, "goodwill": 85049000, "intangible_assets": 13161000, "goodwill_and_intangibles": 98210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 571023000, "total_assets": 924857000, "short_term_debt": 12268000, "accounts_payable": 48555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199203000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271609000, "total_liabilities": 470812000, "total_debt": 12268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 473809000, "total_equity": 454045000, "shares_outstanding": 30966000, "operating_cash_flow": 11713000, "stock_based_compensation": 2664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9471000, "free_cash_flow": 19370000, "net_change_in_cash": -1809000 }, "raw_data": { "income": { "ebit": "2929000", "ebitda": "9209000", "netIncome": "-7323000", "grossProfit": "130491000", "depreciation": "None", "totalRevenue": "475588000", "costOfRevenue": "345097000", "interestIncome": "578000", "incomeBeforeTax": "-5978000", "interestExpense": "578000", "operatingIncome": "-6556000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1345000", "reportedCurrency": "USD", "netInterestIncome": "578000", "nonInterestIncome": "None", "operatingExpenses": "137047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "578000", "costofGoodsAndServicesSold": "345097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6280000", "sellingGeneralAndAdministrative": "121282000", "netIncomeFromContinuingOperations": "-7323000" }, "balance": { "goodwill": "85049000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "924857000", "longTermDebt": "None", "shortTermDebt": "12268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13161000", "reportedCurrency": "USD", "retainedEarnings": "473809000", "totalLiabilities": "470812000", "otherCurrentAssets": "22825000", "totalCurrentAssets": "353834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "206106000", "currentNetReceivables": "281356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571023000", "currentAccountsPayable": "48555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100277000", "shortLongTermDebtTotal": "64676000", "totalShareholderEquity": "454045000", "capitalLeaseObligations": "64676000", "otherCurrentLiabilities": "134398000", "totalCurrentLiabilities": "199203000", "otherNonCurrentLiabilities": "52408000", "totalNonCurrentLiabilities": "271609000", "cashAndShortTermInvestments": "49653000", "commonStockSharesOutstanding": "30966000", "intangibleAssetsExcludingGoodwill": "13161000", "cashAndCashEquivalentsAtCarryingValue": "49653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8550000", "operatingCashflow": "11713000", "capitalExpenditures": "7657000", "changeInReceivables": "12890000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9471000", "cashflowFromInvestment": "-4051000", "stockBasedCompensation": "2664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1809000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }