{ "ticker": { "uuid": "4d5c884a-b3cf-4ee7-9528-c19e20c25142", "symbol": "PHM", "name": "PulteGroup Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/4d5c884a-b3cf-4ee7-9528-c19e20c25142/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d5c884a-b3cf-4ee7-9528-c19e20c25142/" }, "ticker_metadata": { "id": 3141, "uuid": "4d5c884a-b3cf-4ee7-9528-c19e20c25142", "symbol": "PHM", "name": "PulteGroup Inc", "asset_type": "equity", "market_cap": 22511677000, "stock_exchange_id": 3, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "PulteGroup, Inc. (previously known as Pulte Homes) is a home construction company based in Atlanta, Georgia, United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4d5c884a-b3cf-4ee7-9528-c19e20c25142", "symbol": "PHM", "name": "PulteGroup Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/4d5c884a-b3cf-4ee7-9528-c19e20c25142/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d5c884a-b3cf-4ee7-9528-c19e20c25142/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.81, "quality": 0.21, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 118.4, "market_cap": 22952137657.6, "pe_ratio": 11.2349, "earnings_yield": 0.089, "ebitda_to_ev": 0.1164, "shareholder_yield": 0.008, "roe": 0.1577, "piotroski_f_score": 5, "momentum_12_1": 0.1823, "volatility_252d": 0.325 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.880083+00:00", "batch_id": "" }, "size": { "price_close": 118.4, "market_cap": 22952137657.6, "market_cap_usd": 22952137657.6, "enterprise_value": 23899594679.6, "shares_outstanding": 193852514, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2349, "pb_ratio": 1.7718, "ptbv_ratio": 1.7808, "ps_ratio": 1.3639, "pcf_ratio": 13.2123, "pfcf_ratio": 12.54, "ev_ebitda": 8.5875, "ev_ebit": 8.9489, "ev_sales": 1.4202, "ev_fcf": 13.0576, "earnings_yield": 0.089, "fcf_yield": 0.0766, "price_to_sales": 1.3639, "price_to_book": 1.7718, "price_to_cashflow": 13.2123, "ebitda_to_ev": 0.1164, "sales_yield": 0.7041 }, "yield": { "dividend_yield": 0.008, "buyback_yield": 0, "shareholder_yield": 0.008, "debt_paydown_yield": null, "total_yield": 0.008 }, "quality": { "gross_margin": 0.2606, "operating_margin": 0.1587, "net_margin": 0.1214, "ebitda_margin": 0.1654, "fcf_margin": 0.1088, "roe": 0.1577, "roa": 0.1123, "roic": 0.1465, "roc_greenblatt": null, "asset_turnover": 0.9248, "cash_conversion": 0.8959, "accruals_ratio": 0.0168, "sbc_to_revenue": 0.0022, "piotroski_f_score": 5, "altman_z_score": 5.6068, "earnings_stability_5y": 0.289, "revenue_stability_5y": 0.2076, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.241, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4046, "net_debt_to_ebitda": 0.3404, "debt_to_assets": 0.1514, "interest_coverage": 4159.9504, "current_ratio": 5.4765, "quick_ratio": 0.8231, "net_debt": 947457022, "local_beta": 0.0018, "volatility_252d": 0.325, "volatility_60d": 0.734, "max_drawdown_12m": -0.226, "risk_adjusted_momentum": 0.561 }, "growth": { "revenue_growth_1y": -0.0594, "revenue_growth_3y_cagr": 0.0218, "revenue_growth_5y_cagr": 0.0942, "eps_growth_1y": -0.3059, "eps_growth_3y_cagr": -0.0536, "eps_growth_5y_cagr": 0.0954, "fcf_growth_1y": 0.0771, "book_value_growth_1y": 0.1265, "revenue_growth": -0.0594, "earnings_growth": -0.3059 }, "momentum": { "price_return_1m": 0.0072, "price_return_3m": -0.0719, "price_return_6m": -0.0637, "price_return_9m": -0.1528, "price_return_12m": 0.1909, "price_return_12m_ex1m": 0.1823, "momentum_6m": -0.0637, "momentum_12m": 0.1909, "momentum_12_1": 0.1823, "distance_from_52w_high": -0.1677, "distance_from_52w_low": 0.1747, "relative_strength": 0.0909 }, "raw_ttm": { "revenue_ttm": 16827874000, "gross_profit_ttm": 4385994000, "ebit_ttm": 2670684000, "ebitda_ttm": 2783061000, "net_income_ttm": 2042927000, "eps_diluted_ttm": 10.5386, "operating_cash_flow_ttm": 1737180751, "capital_expenditure_ttm": 93135396, "fcf_ttm": 1830316147, "dividends_paid_ttm": 182897000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 641999, "cash_and_equivalents": 1807020000, "total_current_assets": 15653686000, "total_current_liabilities": 2858312022, "net_ppe": null, "total_assets": 18195980000, "total_debt": 2754477022, "total_equity": 12954152000, "net_working_capital": 11467008000, "book_value_per_share": 66.8248, "retained_earnings": 9443974000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12888977000, "tangible_book_per_share": 66.4886 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 45, "rank_ptbv": 38, "rank_ps": 36, "rank_pcf": 58, "rank_ev_ebitda": 30, "rank_ev_ebit": 37, "rank_earnings_yield": 25, "rank_fcf_yield": 52, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 49, "rank_roe": 26, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 76, "rank_fcf_margin": 68, "rank_piotroski": 62, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 44 }, "composites": { "value_composite": 19, "quality_composite": 79, "momentum_composite": 31, "growth_composite": 96, "yield_composite": 33, "svqf_composite": 13, "vc1_composite": 21, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.4124, "os_score": 0.77, "value_percentile": 0.81, "quality_percentile": 0.21, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4796, "ticker_id": 3141, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.880083+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118.4, "market_cap": 22952137657.6, "market_cap_usd": 22952137657.6, "enterprise_value": 23899594679.6, "shares_outstanding": 193852514, "fx_rate_to_usd": null, "pe_ratio": 11.23492795, "pb_ratio": 1.77179777, "ptbv_ratio": 1.78075713, "ps_ratio": 1.36393567, "pcf_ratio": 13.21229103, "pfcf_ratio": 12.53998534, "ev_ebitda": 8.58752096, "ev_ebit": 8.94886654, "ev_sales": 1.42023851, "ev_fcf": 13.05763199, "earnings_yield": 0.08900814, "fcf_yield": 0.07658356, "dividend_yield": 0.00796863, "buyback_yield": 0, "shareholder_yield": 0.00796863, "debt_paydown_yield": null, "total_yield": 0.00796863, "gross_margin": 0.26063863, "operating_margin": 0.15870597, "net_margin": 0.12140137, "ebitda_margin": 0.16538399, "fcf_margin": 0.10876693, "roe": 0.15770442, "roa": 0.11227354, "roic": 0.14646833, "roc_greenblatt": null, "asset_turnover": 0.92481273, "cash_conversion": 0.89592832, "accruals_ratio": 0.01680296, "sbc_to_revenue": 0.00218182, "debt_to_equity": 0.40464463, "net_debt_to_ebitda": 0.34043703, "debt_to_assets": 0.15137833, "interest_coverage": 4159.95040491, "current_ratio": 5.47654905, "quick_ratio": 0.82309348, "net_debt": 947457022, "revenue_growth_1y": -0.059393, "revenue_growth_3y_cagr": 0.02176608, "revenue_growth_5y_cagr": 0.09422398, "eps_growth_1y": -0.30585525, "eps_growth_3y_cagr": -0.05358261, "eps_growth_5y_cagr": 0.09539817, "fcf_growth_1y": 0.07709373, "book_value_growth_1y": 0.12648605, "piotroski_f_score": 5, "altman_z_score": 5.60681293, "earnings_stability_5y": 0.288961, "revenue_stability_5y": 0.207636, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00723097, "price_return_3m": -0.07186755, "price_return_6m": -0.06370225, "price_return_9m": -0.15276493, "price_return_12m": 0.19087372, "price_return_12m_ex1m": 0.18232438, "distance_from_52w_high": -0.16770177, "distance_from_52w_low": 0.1746999, "relative_strength": 0.09091014, "local_beta": 0.0018, "volatility_252d": 0.325001, "volatility_60d": 0.733958, "max_drawdown_12m": -0.2259767, "revenue_ttm": 16827874000, "gross_profit_ttm": 4385994000, "ebit_ttm": 2670684000, "ebitda_ttm": 2783061000, "net_income_ttm": 2042927000, "eps_diluted_ttm": 10.53856335, "operating_cash_flow_ttm": 1737180751, "capital_expenditure_ttm": 93135396, "fcf_ttm": 1830316147, "dividends_paid_ttm": 182897000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 641999, "cash_and_equivalents": 1807020000, "total_current_assets": 15653686000, "total_current_liabilities": 2858312022, "net_ppe": null, "total_assets": 18195980000, "total_debt": 2754477022, "total_equity": 12954152000, "net_working_capital": 11467008000, "book_value_per_share": 66.82478206, "retained_earnings": 9443974000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12888977000, "tangible_book_per_share": 66.48857285, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 25, "rank_pb": 45, "rank_ptbv": 38, "rank_ps": 36, "rank_pcf": 58, "rank_ev_ebitda": 30, "rank_ev_ebit": 37, "rank_earnings_yield": 25, "rank_fcf_yield": 52, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 49, "rank_roe": 26, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 76, "rank_fcf_margin": 68, "rank_piotroski": 62, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 44, "value_composite": 19, "quality_composite": 79, "momentum_composite": 31, "growth_composite": 96, "yield_composite": 33, "svqf_composite": 13, "vc1_composite": 21, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 118.4, "os": 0.77, "value": 0.81, "quality": 0.21, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 11.2349, "earnings_yield": 0.089, "shareholder_yield": 0.008, "roe": 0.1577, "momentum_12_1": 0.1823, "complete_fields": { "id": 4796, "ticker_id": 3141, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.880083+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118.4, "market_cap": 22952137657.6, "market_cap_usd": 22952137657.6, "enterprise_value": 23899594679.6, "shares_outstanding": 193852514, "fx_rate_to_usd": null, "pe_ratio": 11.23492795, "pb_ratio": 1.77179777, "ptbv_ratio": 1.78075713, "ps_ratio": 1.36393567, "pcf_ratio": 13.21229103, "pfcf_ratio": 12.53998534, "ev_ebitda": 8.58752096, "ev_ebit": 8.94886654, "ev_sales": 1.42023851, "ev_fcf": 13.05763199, "earnings_yield": 0.08900814, "fcf_yield": 0.07658356, "dividend_yield": 0.00796863, "buyback_yield": 0, "shareholder_yield": 0.00796863, "debt_paydown_yield": null, "total_yield": 0.00796863, "gross_margin": 0.26063863, "operating_margin": 0.15870597, "net_margin": 0.12140137, "ebitda_margin": 0.16538399, "fcf_margin": 0.10876693, "roe": 0.15770442, "roa": 0.11227354, "roic": 0.14646833, "roc_greenblatt": null, "asset_turnover": 0.92481273, "cash_conversion": 0.89592832, "accruals_ratio": 0.01680296, "sbc_to_revenue": 0.00218182, "debt_to_equity": 0.40464463, "net_debt_to_ebitda": 0.34043703, "debt_to_assets": 0.15137833, "interest_coverage": 4159.95040491, "current_ratio": 5.47654905, "quick_ratio": 0.82309348, "net_debt": 947457022, "revenue_growth_1y": -0.059393, "revenue_growth_3y_cagr": 0.02176608, "revenue_growth_5y_cagr": 0.09422398, "eps_growth_1y": -0.30585525, "eps_growth_3y_cagr": -0.05358261, "eps_growth_5y_cagr": 0.09539817, "fcf_growth_1y": 0.07709373, "book_value_growth_1y": 0.12648605, "piotroski_f_score": 5, "altman_z_score": 5.60681293, "earnings_stability_5y": 0.288961, "revenue_stability_5y": 0.207636, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00723097, "price_return_3m": -0.07186755, "price_return_6m": -0.06370225, "price_return_9m": -0.15276493, "price_return_12m": 0.19087372, "price_return_12m_ex1m": 0.18232438, "distance_from_52w_high": -0.16770177, "distance_from_52w_low": 0.1746999, "relative_strength": 0.09091014, "local_beta": 0.0018, "volatility_252d": 0.325001, "volatility_60d": 0.733958, "max_drawdown_12m": -0.2259767, "revenue_ttm": 16827874000, "gross_profit_ttm": 4385994000, "ebit_ttm": 2670684000, "ebitda_ttm": 2783061000, "net_income_ttm": 2042927000, "eps_diluted_ttm": 10.53856335, "operating_cash_flow_ttm": 1737180751, "capital_expenditure_ttm": 93135396, "fcf_ttm": 1830316147, "dividends_paid_ttm": 182897000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 641999, "cash_and_equivalents": 1807020000, "total_current_assets": 15653686000, "total_current_liabilities": 2858312022, "net_ppe": null, "total_assets": 18195980000, "total_debt": 2754477022, "total_equity": 12954152000, "net_working_capital": 11467008000, "book_value_per_share": 66.82478206, "retained_earnings": 9443974000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12888977000, "tangible_book_per_share": 66.48857285, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 25, "rank_pb": 45, "rank_ptbv": 38, "rank_ps": 36, "rank_pcf": 58, "rank_ev_ebitda": 30, "rank_ev_ebit": 37, "rank_earnings_yield": 25, "rank_fcf_yield": 52, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 49, "rank_roe": 26, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 76, "rank_fcf_margin": 68, "rank_piotroski": 62, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 44, "value_composite": 19, "quality_composite": 79, "momentum_composite": 31, "growth_composite": 96, "yield_composite": 33, "svqf_composite": 13, "vc1_composite": 21, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 17311953000, "cost_of_revenue": 12739349000, "gross_profit": 4572604000, "ebit": 2911321000, "ebitda": 3023828000, "pretax_income": 2911321000, "tax_provision": 692591000, "net_income": 2218730000, "net_income_to_common": 2218730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008776000, "total_current_assets": 15200042000, "total_assets": 18048423000, "short_term_debt": 560869396, "long_term_debt": 1631098000, "total_debt": 2191967396, "total_liabilities": 5062981000, "total_equity": 12985442000, "shares_outstanding": 199537000, "goodwill_and_intangibles": 66587000 }, "cash_flow": { "operating_cash_flow": 1871249000, "capital_expenditure": 122716000, "free_cash_flow": 1993965000, "dividends_paid": 176684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315238, "ticker_id": 3141, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2911321000", "ebitda": "3023828000", "netIncome": "2218730000", "grossProfit": "4572604000", "depreciation": "None", "totalRevenue": "17311953000", "costOfRevenue": "12739349000", "interestIncome": "44428000", "incomeBeforeTax": "2911321000", "interestExpense": "605000", "operatingIncome": "2998676000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "692591000", "reportedCurrency": "USD", "netInterestIncome": "43823000", "nonInterestIncome": "None", "operatingExpenses": "1573928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12739349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112507000", "sellingGeneralAndAdministrative": "1573928000", "netIncomeFromContinuingOperations": "2218730000" }, "balance": { "goodwill": "40377000", "inventory": "12925413000", "commonStock": "1927000", "currentDebt": "None", "investments": "None", "totalAssets": "18048423000", "longTermDebt": "1631098000", "shortTermDebt": "560869396", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26210000", "reportedCurrency": "USD", "retainedEarnings": "9494591000", "totalLiabilities": "5062981000", "otherCurrentAssets": "None", "totalCurrentAssets": "15200042000", "currentLongTermDebt": "None", "longTermInvestments": "167342000", "shortTermInvestments": "613665000", "currentNetReceivables": "265853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2848380999", "currentAccountsPayable": "724885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348318000", "shortLongTermDebtTotal": "2403146000", "totalShareholderEquity": "12985442000", "capitalLeaseObligations": "133243000", "otherCurrentLiabilities": "898834000", "totalCurrentLiabilities": "2572425396", "otherNonCurrentLiabilities": "603490000", "totalNonCurrentLiabilities": "2490555603", "cashAndShortTermInvestments": "2008776000", "commonStockSharesOutstanding": "199537000", "intangibleAssetsExcludingGoodwill": "26210000", "cashAndCashEquivalentsAtCarryingValue": "2008776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2218730000", "profitLoss": "None", "dividendPayout": "176684000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-213372000", "operatingCashflow": "1871249000", "capitalExpenditures": "122716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1435729000", "cashflowFromInvestment": "-80424000", "stockBasedCompensation": "54823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1224335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17311953000, "cost_of_revenue": 12739349000, "gross_profit": 4572604000, "research_and_development": null, "selling_general_admin": 1573928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2911321000, "depreciation_amortisation": 112507000, "ebitda": 3023828000, "interest_expense": 605000, "interest_income": null, "other_non_operating": null, "pretax_income": 2911321000, "tax_provision": 692591000, "effective_tax_rate": null, "net_income": 2218730000, "net_income_continuing_ops": 2218730000, "net_income_to_common": 2218730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2008776000, "short_term_investments": 613665000, "net_receivables": 265853000, "inventory": 12925413000, "other_current_assets": null, "total_current_assets": 15200042000, "net_ppe": null, "goodwill": 40377000, "intangible_assets": 26210000, "goodwill_and_intangibles": 66587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2848380999, "total_assets": 18048423000, "short_term_debt": 560869396, "accounts_payable": 724885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2572425396, "long_term_debt": 1631098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2490555603, "total_liabilities": 5062981000, "total_debt": 2191967396, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9494591000, "total_equity": 12985442000, "shares_outstanding": 199537000, "operating_cash_flow": 1871249000, "stock_based_compensation": 54823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80424000, "dividends_paid": 176684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1435729000, "free_cash_flow": 1993965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2911321000", "ebitda": "3023828000", "netIncome": "2218730000", "grossProfit": "4572604000", "depreciation": "None", "totalRevenue": "17311953000", "costOfRevenue": "12739349000", "interestIncome": "44428000", "incomeBeforeTax": "2911321000", "interestExpense": "605000", "operatingIncome": "2998676000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "692591000", "reportedCurrency": "USD", "netInterestIncome": "43823000", "nonInterestIncome": "None", "operatingExpenses": "1573928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12739349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112507000", "sellingGeneralAndAdministrative": "1573928000", "netIncomeFromContinuingOperations": "2218730000" }, "balance": { "goodwill": "40377000", "inventory": "12925413000", "commonStock": "1927000", "currentDebt": "None", "investments": "None", "totalAssets": "18048423000", "longTermDebt": "1631098000", "shortTermDebt": "560869396", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26210000", "reportedCurrency": "USD", "retainedEarnings": "9494591000", "totalLiabilities": "5062981000", "otherCurrentAssets": "None", "totalCurrentAssets": "15200042000", "currentLongTermDebt": "None", "longTermInvestments": "167342000", "shortTermInvestments": "613665000", "currentNetReceivables": "265853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2848380999", "currentAccountsPayable": "724885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348318000", "shortLongTermDebtTotal": "2403146000", "totalShareholderEquity": "12985442000", "capitalLeaseObligations": "133243000", "otherCurrentLiabilities": "898834000", "totalCurrentLiabilities": "2572425396", "otherNonCurrentLiabilities": "603490000", "totalNonCurrentLiabilities": "2490555603", "cashAndShortTermInvestments": "2008776000", "commonStockSharesOutstanding": "199537000", "intangibleAssetsExcludingGoodwill": "26210000", "cashAndCashEquivalentsAtCarryingValue": "2008776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2218730000", "profitLoss": "None", "dividendPayout": "176684000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-213372000", "operatingCashflow": "1871249000", "capitalExpenditures": "122716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1435729000", "cashflowFromInvestment": "-80424000", "stockBasedCompensation": "54823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1224335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 17946950000, "cost_of_revenue": 12725745000, "gross_profit": 5221205000, "ebit": 4006358000, "ebitda": 4095520000, "pretax_income": 4005879000, "tax_provision": 922617000, "net_income": 3083262000, "net_income_to_common": 3083262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1653680000, "total_current_assets": 15942206000, "total_assets": 17363763000, "short_term_debt": 550560000, "long_term_debt": 2145492000, "total_debt": 2696052000, "total_liabilities": 5241799000, "total_equity": 12121964000, "shares_outstanding": 209829000, "goodwill_and_intangibles": 115233000 }, "cash_flow": { "operating_cash_flow": 1680794000, "capital_expenditure": 118545000, "free_cash_flow": 1799339000, "dividends_paid": 167707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315243, "ticker_id": 3141, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4006358000", "ebitda": "4095520000", "netIncome": "3083262000", "grossProfit": "5221205000", "depreciation": "None", "totalRevenue": "17946950000", "costOfRevenue": "12725745000", "interestIncome": "59486000", "incomeBeforeTax": "4005879000", "interestExpense": "479000", "operatingIncome": "3889895000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "922617000", "reportedCurrency": "USD", "netInterestIncome": "59007000", "nonInterestIncome": "None", "operatingExpenses": "1331310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12725745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89162000", "sellingGeneralAndAdministrative": "1246676000", "netIncomeFromContinuingOperations": "3083262000" }, "balance": { "goodwill": "68930000", "inventory": "13751283000", "commonStock": "2029000", "currentDebt": "None", "investments": "None", "totalAssets": "17363763000", "longTermDebt": "2145492000", "shortTermDebt": "550560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46303000", "reportedCurrency": "USD", "retainedEarnings": "8694551000", "totalLiabilities": "5241799000", "otherCurrentAssets": "283815000", "totalCurrentAssets": "15942206000", "currentLongTermDebt": "None", "longTermInvestments": "215416000", "shortTermInvestments": "629582000", "currentNetReceivables": "253428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421556999", "currentAccountsPayable": "727995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346992000", "shortLongTermDebtTotal": "2339880000", "totalShareholderEquity": "12121964000", "capitalLeaseObligations": "109021000", "otherCurrentLiabilities": "922140000", "totalCurrentLiabilities": "2789277000", "otherNonCurrentLiabilities": "633948000", "totalNonCurrentLiabilities": "2452522000", "cashAndShortTermInvestments": "1653680000", "commonStockSharesOutstanding": "209829000", "intangibleAssetsExcludingGoodwill": "46303000", "cashAndCashEquivalentsAtCarryingValue": "1653680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3083262000", "profitLoss": "None", "dividendPayout": "167707000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-787475000", "operatingCashflow": "1680794000", "capitalExpenditures": "118545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1781815000", "cashflowFromInvestment": "-94476000", "stockBasedCompensation": "54690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1218596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17946950000, "cost_of_revenue": 12725745000, "gross_profit": 5221205000, "research_and_development": null, "selling_general_admin": 1246676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4006358000, "depreciation_amortisation": 89162000, "ebitda": 4095520000, "interest_expense": 479000, "interest_income": null, "other_non_operating": null, "pretax_income": 4005879000, "tax_provision": 922617000, "effective_tax_rate": null, "net_income": 3083262000, "net_income_continuing_ops": 3083262000, "net_income_to_common": 3083262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1653680000, "short_term_investments": 629582000, "net_receivables": 253428000, "inventory": 13751283000, "other_current_assets": null, "total_current_assets": 15942206000, "net_ppe": null, "goodwill": 68930000, "intangible_assets": 46303000, "goodwill_and_intangibles": 115233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1421556999, "total_assets": 17363763000, "short_term_debt": 550560000, "accounts_payable": 727995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2789277000, "long_term_debt": 2145492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2452522000, "total_liabilities": 5241799000, "total_debt": 2696052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8694551000, "total_equity": 12121964000, "shares_outstanding": 209829000, "operating_cash_flow": 1680794000, "stock_based_compensation": 54690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94476000, "dividends_paid": 167707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1781815000, "free_cash_flow": 1799339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4006358000", "ebitda": "4095520000", "netIncome": "3083262000", "grossProfit": "5221205000", "depreciation": "None", "totalRevenue": "17946950000", "costOfRevenue": "12725745000", "interestIncome": "59486000", "incomeBeforeTax": "4005879000", "interestExpense": "479000", "operatingIncome": "3889895000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "922617000", "reportedCurrency": "USD", "netInterestIncome": "59007000", "nonInterestIncome": "None", "operatingExpenses": "1331310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12725745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89162000", "sellingGeneralAndAdministrative": "1246676000", "netIncomeFromContinuingOperations": "3083262000" }, "balance": { "goodwill": "68930000", "inventory": "13751283000", "commonStock": "2029000", "currentDebt": "None", "investments": "None", "totalAssets": "17363763000", "longTermDebt": "2145492000", "shortTermDebt": "550560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46303000", "reportedCurrency": "USD", "retainedEarnings": "8694551000", "totalLiabilities": "5241799000", "otherCurrentAssets": "283815000", "totalCurrentAssets": "15942206000", "currentLongTermDebt": "None", "longTermInvestments": "215416000", "shortTermInvestments": "629582000", "currentNetReceivables": "253428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421556999", "currentAccountsPayable": "727995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346992000", "shortLongTermDebtTotal": "2339880000", "totalShareholderEquity": "12121964000", "capitalLeaseObligations": "109021000", "otherCurrentLiabilities": "922140000", "totalCurrentLiabilities": "2789277000", "otherNonCurrentLiabilities": "633948000", "totalNonCurrentLiabilities": "2452522000", "cashAndShortTermInvestments": "1653680000", "commonStockSharesOutstanding": "209829000", "intangibleAssetsExcludingGoodwill": "46303000", "cashAndCashEquivalentsAtCarryingValue": "1653680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3083262000", "profitLoss": "None", "dividendPayout": "167707000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-787475000", "operatingCashflow": "1680794000", "capitalExpenditures": "118545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1781815000", "cashflowFromInvestment": "-94476000", "stockBasedCompensation": "54690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1218596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 16061578000, "cost_of_revenue": 15740793700, "gross_profit": 29300, "ebit": -1312612700, "ebitda": -1233863700, "pretax_income": 3316075000, "tax_provision": 892654000, "net_income": 2602372000, "net_income_to_common": 2602372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1471293000, "total_current_assets": 12946154000, "total_assets": 14451614000, "short_term_debt": 1962218000, "long_term_debt": 2461845000, "total_debt": 4424063000, "total_liabilities": 5078696000, "total_equity": 9372918000, "shares_outstanding": 221163000, "goodwill_and_intangibles": 125268000 }, "cash_flow": { "operating_cash_flow": 2196762000, "capital_expenditure": 92201000, "free_cash_flow": 2288963000, "dividends_paid": 142459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315248, "ticker_id": 3141, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1312612700", "ebitda": "-1233863700", "netIncome": "2602372000", "grossProfit": "29300", "depreciation": "None", "totalRevenue": "16061578000", "costOfRevenue": "15740793700", "interestIncome": "42624000", "incomeBeforeTax": "3316075000", "interestExpense": "415000", "operatingIncome": "-1312612700", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "892654000", "reportedCurrency": "USD", "netInterestIncome": "42209000", "nonInterestIncome": "None", "operatingExpenses": "1312642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15740793700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78749000", "sellingGeneralAndAdministrative": "1312097000", "netIncomeFromContinuingOperations": "2773610000" }, "balance": { "goodwill": "68930000", "inventory": "11474861000", "commonStock": "2126000", "currentDebt": "None", "investments": "None", "totalAssets": "14451614000", "longTermDebt": "2461845000", "shortTermDebt": "1962218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56338000", "reportedCurrency": "USD", "retainedEarnings": "7012724000", "totalLiabilities": "5078696000", "otherCurrentAssets": "1015669000", "totalCurrentAssets": "12946154000", "currentLongTermDebt": "None", "longTermInvestments": "166913000", "shortTermInvestments": "516064000", "currentNetReceivables": "26928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717237000", "currentAccountsPayable": "619012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "298888000", "shortLongTermDebtTotal": "1962218000", "totalShareholderEquity": "9372918000", "capitalLeaseObligations": "91554000", "otherCurrentLiabilities": "1205220000", "totalCurrentLiabilities": "4773050000", "otherNonCurrentLiabilities": "920100000", "totalNonCurrentLiabilities": "3056460000", "cashAndShortTermInvestments": "1471293000", "commonStockSharesOutstanding": "221163000", "intangibleAssetsExcludingGoodwill": "56338000", "cashAndCashEquivalentsAtCarryingValue": "1471293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2602372000", "profitLoss": "None", "dividendPayout": "142459000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-354016000", "operatingCashflow": "2196762000", "capitalExpenditures": "92201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1313043000", "cashflowFromInvestment": "-129095000", "stockBasedCompensation": "48200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1011991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16061578000, "cost_of_revenue": 15740793700, "gross_profit": 29300, "research_and_development": null, "selling_general_admin": 1312097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1312612700, "depreciation_amortisation": 78749000, "ebitda": -1233863700, "interest_expense": 415000, "interest_income": null, "other_non_operating": null, "pretax_income": 3316075000, "tax_provision": 892654000, "effective_tax_rate": null, "net_income": 2602372000, "net_income_continuing_ops": 2773610000, "net_income_to_common": 2602372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1471293000, "short_term_investments": 516064000, "net_receivables": 26928000, "inventory": 11474861000, "other_current_assets": null, "total_current_assets": 12946154000, "net_ppe": null, "goodwill": 68930000, "intangible_assets": 56338000, "goodwill_and_intangibles": 125268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717237000, "total_assets": 14451614000, "short_term_debt": 1962218000, "accounts_payable": 619012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4773050000, "long_term_debt": 2461845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3056460000, "total_liabilities": 5078696000, "total_debt": 4424063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7012724000, "total_equity": 9372918000, "shares_outstanding": 221163000, "operating_cash_flow": 2196762000, "stock_based_compensation": 48200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129095000, "dividends_paid": 142459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1313043000, "free_cash_flow": 2288963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1312612700", "ebitda": "-1233863700", "netIncome": "2602372000", "grossProfit": "29300", "depreciation": "None", "totalRevenue": "16061578000", "costOfRevenue": "15740793700", "interestIncome": "42624000", "incomeBeforeTax": "3316075000", "interestExpense": "415000", "operatingIncome": "-1312612700", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "892654000", "reportedCurrency": "USD", "netInterestIncome": "42209000", "nonInterestIncome": "None", "operatingExpenses": "1312642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15740793700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78749000", "sellingGeneralAndAdministrative": "1312097000", "netIncomeFromContinuingOperations": "2773610000" }, "balance": { "goodwill": "68930000", "inventory": "11474861000", "commonStock": "2126000", "currentDebt": "None", "investments": "None", "totalAssets": "14451614000", "longTermDebt": "2461845000", "shortTermDebt": "1962218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56338000", "reportedCurrency": "USD", "retainedEarnings": "7012724000", "totalLiabilities": "5078696000", "otherCurrentAssets": "1015669000", "totalCurrentAssets": "12946154000", "currentLongTermDebt": "None", "longTermInvestments": "166913000", "shortTermInvestments": "516064000", "currentNetReceivables": "26928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717237000", "currentAccountsPayable": "619012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "298888000", "shortLongTermDebtTotal": "1962218000", "totalShareholderEquity": "9372918000", "capitalLeaseObligations": "91554000", "otherCurrentLiabilities": "1205220000", "totalCurrentLiabilities": "4773050000", "otherNonCurrentLiabilities": "920100000", "totalNonCurrentLiabilities": "3056460000", "cashAndShortTermInvestments": "1471293000", "commonStockSharesOutstanding": "221163000", "intangibleAssetsExcludingGoodwill": "56338000", "cashAndCashEquivalentsAtCarryingValue": "1471293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2602372000", "profitLoss": "None", "dividendPayout": "142459000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-354016000", "operatingCashflow": "2196762000", "capitalExpenditures": "92201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1313043000", "cashflowFromInvestment": "-129095000", "stockBasedCompensation": "48200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1011991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 16228995000, "cost_of_revenue": 11394497000, "gross_profit": 4834498000, "ebit": 3453276000, "ebitda": 3524194000, "pretax_income": 3439558000, "tax_provision": 822241000, "net_income": 2617317000, "net_income_to_common": 2617317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053104000, "total_current_assets": 13140031000, "total_assets": 14796515000, "short_term_debt": 2045527000, "long_term_debt": 2632238000, "total_debt": 4677765000, "total_liabilities": 5882417000, "total_equity": 8914098000, "shares_outstanding": 236166000, "goodwill_and_intangibles": 135805000 }, "cash_flow": { "operating_cash_flow": 668466000, "capital_expenditure": 112661000, "free_cash_flow": 781127000, "dividends_paid": 144115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315253, "ticker_id": 3141, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3453276000", "ebitda": "3524194000", "netIncome": "2617317000", "grossProfit": "4834498000", "depreciation": "None", "totalRevenue": "16228995000", "costOfRevenue": "11394497000", "interestIncome": "1971000", "incomeBeforeTax": "3439558000", "interestExpense": "284000", "operatingIncome": "3453276000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "822241000", "reportedCurrency": "USD", "netInterestIncome": "1687000", "nonInterestIncome": "None", "operatingExpenses": "1381222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13718000", "costofGoodsAndServicesSold": "11394497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70918000", "sellingGeneralAndAdministrative": "1381221458", "netIncomeFromContinuingOperations": "2617317000" }, "balance": { "goodwill": "68900000", "inventory": "11326017000", "commonStock": "2258000", "currentDebt": "None", "investments": "None", "totalAssets": "14796515000", "longTermDebt": "2632238000", "shortTermDebt": "2045527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "66905000", "reportedCurrency": "USD", "retainedEarnings": "5581702000", "totalLiabilities": "5882417000", "otherCurrentAssets": "785982000", "totalCurrentAssets": "13140031000", "currentLongTermDebt": "None", "longTermInvestments": "146759000", "shortTermInvestments": "677207000", "currentNetReceivables": "677207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656484000", "currentAccountsPayable": "565975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273747000", "shortLongTermDebtTotal": "2632238000", "totalShareholderEquity": "8914098000", "capitalLeaseObligations": "90083000", "otherCurrentLiabilities": "1683156473", "totalCurrentLiabilities": "3034733000", "otherNonCurrentLiabilities": "1370267000", "totalNonCurrentLiabilities": "2847684000", "cashAndShortTermInvestments": "1053104000", "commonStockSharesOutstanding": "236166000", "intangibleAssetsExcludingGoodwill": "66905000", "cashAndCashEquivalentsAtCarryingValue": "1053104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2617317000", "profitLoss": "None", "dividendPayout": "144115000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2256690000", "operatingCashflow": "668466000", "capitalExpenditures": "112661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1235735000", "cashflowFromInvestment": "-171743000", "stockBasedCompensation": "42989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-739012000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1088999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16228995000, "cost_of_revenue": 11394497000, "gross_profit": 4834498000, "research_and_development": null, "selling_general_admin": 1381221458, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3453276000, "depreciation_amortisation": 70918000, "ebitda": 3524194000, "interest_expense": 284000, "interest_income": null, "other_non_operating": null, "pretax_income": 3439558000, "tax_provision": 822241000, "effective_tax_rate": null, "net_income": 2617317000, "net_income_continuing_ops": 2617317000, "net_income_to_common": 2617317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1053104000, "short_term_investments": 677207000, "net_receivables": 677207000, "inventory": 11326017000, "other_current_assets": null, "total_current_assets": 13140031000, "net_ppe": null, "goodwill": 68900000, "intangible_assets": 66905000, "goodwill_and_intangibles": 135805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1656484000, "total_assets": 14796515000, "short_term_debt": 2045527000, "accounts_payable": 565975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3034733000, "long_term_debt": 2632238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2847684000, "total_liabilities": 5882417000, "total_debt": 4677765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5581702000, "total_equity": 8914098000, "shares_outstanding": 236166000, "operating_cash_flow": 668466000, "stock_based_compensation": 42989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171743000, "dividends_paid": 144115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1235735000, "free_cash_flow": 781127000, "net_change_in_cash": -739012000 }, "raw_data": { "income": { "ebit": "3453276000", "ebitda": "3524194000", "netIncome": "2617317000", "grossProfit": "4834498000", "depreciation": "None", "totalRevenue": "16228995000", "costOfRevenue": "11394497000", "interestIncome": "1971000", "incomeBeforeTax": "3439558000", "interestExpense": "284000", "operatingIncome": "3453276000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "822241000", "reportedCurrency": "USD", "netInterestIncome": "1687000", "nonInterestIncome": "None", "operatingExpenses": "1381222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13718000", "costofGoodsAndServicesSold": "11394497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70918000", "sellingGeneralAndAdministrative": "1381221458", "netIncomeFromContinuingOperations": "2617317000" }, "balance": { "goodwill": "68900000", "inventory": "11326017000", "commonStock": "2258000", "currentDebt": "None", "investments": "None", "totalAssets": "14796515000", "longTermDebt": "2632238000", "shortTermDebt": "2045527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "66905000", "reportedCurrency": "USD", "retainedEarnings": "5581702000", "totalLiabilities": "5882417000", "otherCurrentAssets": "785982000", "totalCurrentAssets": "13140031000", "currentLongTermDebt": "None", "longTermInvestments": "146759000", "shortTermInvestments": "677207000", "currentNetReceivables": "677207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656484000", "currentAccountsPayable": "565975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273747000", "shortLongTermDebtTotal": "2632238000", "totalShareholderEquity": "8914098000", "capitalLeaseObligations": "90083000", "otherCurrentLiabilities": "1683156473", "totalCurrentLiabilities": "3034733000", "otherNonCurrentLiabilities": "1370267000", "totalNonCurrentLiabilities": "2847684000", "cashAndShortTermInvestments": "1053104000", "commonStockSharesOutstanding": "236166000", "intangibleAssetsExcludingGoodwill": "66905000", "cashAndCashEquivalentsAtCarryingValue": "1053104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2617317000", "profitLoss": "None", "dividendPayout": "144115000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2256690000", "operatingCashflow": "668466000", "capitalExpenditures": "112661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1235735000", "cashflowFromInvestment": "-171743000", "stockBasedCompensation": "42989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-739012000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1088999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 13926882000, "cost_of_revenue": 10144460000, "gross_profit": 3782422000, "ebit": 2635193000, "ebitda": 2705146000, "pretax_income": 2509845000, "tax_provision": 563525000, "net_income": 1946320000, "net_income_to_common": 1946320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779088000, "total_current_assets": 11857549000, "total_assets": 13352631000, "short_term_debt": 2029044000, "long_term_debt": 2655166000, "total_debt": 4684210000, "total_liabilities": 5863116000, "total_equity": 7489515000, "shares_outstanding": 259928000, "goodwill_and_intangibles": 146923000 }, "cash_flow": { "operating_cash_flow": 1004021000, "capital_expenditure": 72781000, "free_cash_flow": 1076802000, "dividends_paid": 147834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315258, "ticker_id": 3141, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2635193000", "ebitda": "2705146000", "netIncome": "1946320000", "grossProfit": "3782422000", "depreciation": "None", "totalRevenue": "13926882000", "costOfRevenue": "10144460000", "interestIncome": "1953000", "incomeBeforeTax": "2509845000", "interestExpense": "502000", "operatingIncome": "2635193000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "563525000", "reportedCurrency": "USD", "netInterestIncome": "1451000", "nonInterestIncome": "None", "operatingExpenses": "1208698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-63879000", "costofGoodsAndServicesSold": "10144460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69953000", "sellingGeneralAndAdministrative": "1208698000", "netIncomeFromContinuingOperations": "1946320000" }, "balance": { "goodwill": "68900000", "inventory": "9047569000", "commonStock": "2493000", "currentDebt": "None", "investments": "None", "totalAssets": "13352631000", "longTermDebt": "2655166000", "shortTermDebt": "2029044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "78023000", "reportedCurrency": "USD", "retainedEarnings": "4196276000", "totalLiabilities": "5863116000", "otherCurrentAssets": "83753000", "totalCurrentAssets": "11857549000", "currentLongTermDebt": "None", "longTermInvestments": "98155000", "shortTermInvestments": "947139000", "currentNetReceivables": "947139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1495082000", "currentAccountsPayable": "621168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223466000", "shortLongTermDebtTotal": "4058087000", "totalShareholderEquity": "7489515000", "capitalLeaseObligations": "92663000", "otherCurrentLiabilities": "1576478000", "totalCurrentLiabilities": "3042431000", "otherNonCurrentLiabilities": "844785000", "totalNonCurrentLiabilities": "2820685000", "cashAndShortTermInvestments": "1779088000", "commonStockSharesOutstanding": "259928000", "intangibleAssetsExcludingGoodwill": "78023000", "cashAndCashEquivalentsAtCarryingValue": "1779088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1946320000", "profitLoss": "None", "dividendPayout": "147834000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1266398000", "operatingCashflow": "1004021000", "capitalExpenditures": "72781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1678559000", "cashflowFromInvestment": "-124132000", "stockBasedCompensation": "36745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-798670000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-908145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13926882000, "cost_of_revenue": 10144460000, "gross_profit": 3782422000, "research_and_development": null, "selling_general_admin": 1208698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2635193000, "depreciation_amortisation": 69953000, "ebitda": 2705146000, "interest_expense": 502000, "interest_income": null, "other_non_operating": null, "pretax_income": 2509845000, "tax_provision": 563525000, "effective_tax_rate": null, "net_income": 1946320000, "net_income_continuing_ops": 1946320000, "net_income_to_common": 1946320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1779088000, "short_term_investments": 947139000, "net_receivables": 947139000, "inventory": 9047569000, "other_current_assets": null, "total_current_assets": 11857549000, "net_ppe": null, "goodwill": 68900000, "intangible_assets": 78023000, "goodwill_and_intangibles": 146923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1495082000, "total_assets": 13352631000, "short_term_debt": 2029044000, "accounts_payable": 621168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3042431000, "long_term_debt": 2655166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2820685000, "total_liabilities": 5863116000, "total_debt": 4684210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4196276000, "total_equity": 7489515000, "shares_outstanding": 259928000, "operating_cash_flow": 1004021000, "stock_based_compensation": 36745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124132000, "dividends_paid": 147834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1678559000, "free_cash_flow": 1076802000, "net_change_in_cash": -798670000 }, "raw_data": { "income": { "ebit": "2635193000", "ebitda": "2705146000", "netIncome": "1946320000", "grossProfit": "3782422000", "depreciation": "None", "totalRevenue": "13926882000", "costOfRevenue": "10144460000", "interestIncome": "1953000", "incomeBeforeTax": "2509845000", "interestExpense": "502000", "operatingIncome": "2635193000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "563525000", "reportedCurrency": "USD", "netInterestIncome": "1451000", "nonInterestIncome": "None", "operatingExpenses": "1208698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-63879000", "costofGoodsAndServicesSold": "10144460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69953000", "sellingGeneralAndAdministrative": "1208698000", "netIncomeFromContinuingOperations": "1946320000" }, "balance": { "goodwill": "68900000", "inventory": "9047569000", "commonStock": "2493000", "currentDebt": "None", "investments": "None", "totalAssets": "13352631000", "longTermDebt": "2655166000", "shortTermDebt": "2029044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "78023000", "reportedCurrency": "USD", "retainedEarnings": "4196276000", "totalLiabilities": "5863116000", "otherCurrentAssets": "83753000", "totalCurrentAssets": "11857549000", "currentLongTermDebt": "None", "longTermInvestments": "98155000", "shortTermInvestments": "947139000", "currentNetReceivables": "947139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1495082000", "currentAccountsPayable": "621168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223466000", "shortLongTermDebtTotal": "4058087000", "totalShareholderEquity": "7489515000", "capitalLeaseObligations": "92663000", "otherCurrentLiabilities": "1576478000", "totalCurrentLiabilities": "3042431000", "otherNonCurrentLiabilities": "844785000", "totalNonCurrentLiabilities": "2820685000", "cashAndShortTermInvestments": "1779088000", "commonStockSharesOutstanding": "259928000", "intangibleAssetsExcludingGoodwill": "78023000", "cashAndCashEquivalentsAtCarryingValue": "1779088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1946320000", "profitLoss": "None", "dividendPayout": "147834000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1266398000", "operatingCashflow": "1004021000", "capitalExpenditures": "72781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1678559000", "cashflowFromInvestment": "-124132000", "stockBasedCompensation": "36745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-798670000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-908145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 11036082000, "cost_of_revenue": 8257930000, "gross_profit": 2778152000, "ebit": 1786900000, "ebitda": 1852981000, "pretax_income": 1728694000, "tax_provision": 321855000, "net_income": 1406839000, "net_income_to_common": 1406839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2582205000, "total_current_assets": 10946974000, "total_assets": 12205498000, "short_term_debt": 11969000, "long_term_debt": 2752302000, "total_debt": 2764271000, "total_liabilities": 5635509000, "total_equity": 6569989000, "shares_outstanding": 269414000, "goodwill_and_intangibles": 163425000 }, "cash_flow": { "operating_cash_flow": 1784342000, "capital_expenditure": 58354000, "free_cash_flow": 1842696000, "dividends_paid": 130179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315263, "ticker_id": 3141, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1786900000", "ebitda": "1852981000", "netIncome": "1406839000", "grossProfit": "2778152000", "depreciation": "None", "totalRevenue": "11036082000", "costOfRevenue": "8257930000", "interestIncome": "6837000", "incomeBeforeTax": "1728694000", "interestExpense": "4248000", "operatingIncome": "1786900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "321855000", "reportedCurrency": "USD", "netInterestIncome": "2589000", "nonInterestIncome": "None", "operatingExpenses": "1011442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-17826000", "costofGoodsAndServicesSold": "8257930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66081000", "sellingGeneralAndAdministrative": "1011442000", "netIncomeFromContinuingOperations": "1406839000" }, "balance": { "goodwill": "68900000", "inventory": "7721798000", "commonStock": "2665000", "currentDebt": "None", "investments": "None", "totalAssets": "12205498000", "longTermDebt": "2752302000", "shortTermDebt": "11969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "94525000", "reportedCurrency": "USD", "retainedEarnings": "3306057000", "totalLiabilities": "5635509000", "otherCurrentAssets": "77992000", "totalCurrentAssets": "10946974000", "currentLongTermDebt": "11969000", "longTermInvestments": "628503000", "shortTermInvestments": "564979000", "currentNetReceivables": "564979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1258524000", "currentAccountsPayable": "511321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203017000", "shortLongTermDebtTotal": "3164123000", "totalShareholderEquity": "6569989000", "capitalLeaseObligations": "91365000", "otherCurrentLiabilities": "1395074000", "totalCurrentLiabilities": "2367838000", "otherNonCurrentLiabilities": "449474000", "totalNonCurrentLiabilities": "3267671000", "cashAndShortTermInvestments": "2582205000", "commonStockSharesOutstanding": "269414000", "intangibleAssetsExcludingGoodwill": "94525000", "cashAndCashEquivalentsAtCarryingValue": "2582205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1406839000", "profitLoss": "None", "dividendPayout": "130179000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2988000", "operatingCashflow": "1784342000", "capitalExpenditures": "58354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295616000", "cashflowFromInvestment": "-107947000", "stockBasedCompensation": "32843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1380779000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11036082000, "cost_of_revenue": 8257930000, "gross_profit": 2778152000, "research_and_development": null, "selling_general_admin": 1011442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1786900000, "depreciation_amortisation": 66081000, "ebitda": 1852981000, "interest_expense": 4248000, "interest_income": null, "other_non_operating": null, "pretax_income": 1728694000, "tax_provision": 321855000, "effective_tax_rate": null, "net_income": 1406839000, "net_income_continuing_ops": 1406839000, "net_income_to_common": 1406839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2582205000, "short_term_investments": 564979000, "net_receivables": 564979000, "inventory": 7721798000, "other_current_assets": null, "total_current_assets": 10946974000, "net_ppe": null, "goodwill": 68900000, "intangible_assets": 94525000, "goodwill_and_intangibles": 163425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1258524000, "total_assets": 12205498000, "short_term_debt": 11969000, "accounts_payable": 511321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2367838000, "long_term_debt": 2752302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3267671000, "total_liabilities": 5635509000, "total_debt": 2764271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3306057000, "total_equity": 6569989000, "shares_outstanding": 269414000, "operating_cash_flow": 1784342000, "stock_based_compensation": 32843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107947000, "dividends_paid": 130179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -295616000, "free_cash_flow": 1842696000, "net_change_in_cash": 1380779000 }, "raw_data": { "income": { "ebit": "1786900000", "ebitda": "1852981000", "netIncome": "1406839000", "grossProfit": "2778152000", "depreciation": "None", "totalRevenue": "11036082000", "costOfRevenue": "8257930000", "interestIncome": "6837000", "incomeBeforeTax": "1728694000", "interestExpense": "4248000", "operatingIncome": "1786900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "321855000", "reportedCurrency": "USD", "netInterestIncome": "2589000", "nonInterestIncome": "None", "operatingExpenses": "1011442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-17826000", "costofGoodsAndServicesSold": "8257930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66081000", "sellingGeneralAndAdministrative": "1011442000", "netIncomeFromContinuingOperations": "1406839000" }, "balance": { "goodwill": "68900000", "inventory": "7721798000", "commonStock": "2665000", "currentDebt": "None", "investments": "None", "totalAssets": "12205498000", "longTermDebt": "2752302000", "shortTermDebt": "11969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "94525000", "reportedCurrency": "USD", "retainedEarnings": "3306057000", "totalLiabilities": "5635509000", "otherCurrentAssets": "77992000", "totalCurrentAssets": "10946974000", "currentLongTermDebt": "11969000", "longTermInvestments": "628503000", "shortTermInvestments": "564979000", "currentNetReceivables": "564979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1258524000", "currentAccountsPayable": "511321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203017000", "shortLongTermDebtTotal": "3164123000", "totalShareholderEquity": "6569989000", "capitalLeaseObligations": "91365000", "otherCurrentLiabilities": "1395074000", "totalCurrentLiabilities": "2367838000", "otherNonCurrentLiabilities": "449474000", "totalNonCurrentLiabilities": "3267671000", "cashAndShortTermInvestments": "2582205000", "commonStockSharesOutstanding": "269414000", "intangibleAssetsExcludingGoodwill": "94525000", "cashAndCashEquivalentsAtCarryingValue": "2582205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1406839000", "profitLoss": "None", "dividendPayout": "130179000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2988000", "operatingCashflow": "1784342000", "capitalExpenditures": "58354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295616000", "cashflowFromInvestment": "-107947000", "stockBasedCompensation": "32843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1380779000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 10212957000, "cost_of_revenue": 7815568000, "gross_profit": 2397389000, "ebit": 1353052000, "ebitda": 1407051000, "pretax_income": 1339576000, "tax_provision": 322876000, "net_income": 1016700000, "net_income_to_common": 1016700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251456000, "total_current_assets": 9510802000, "total_assets": 10715597000, "short_term_debt": 345568000, "long_term_debt": 2765040000, "total_debt": 3110608000, "total_liabilities": 5257417000, "total_equity": 5458180000, "shares_outstanding": 275297000, "goodwill_and_intangibles": 124992000 }, "cash_flow": { "operating_cash_flow": 1077545000, "capital_expenditure": 58119000, "free_cash_flow": 1135664000, "dividends_paid": 122350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315268, "ticker_id": 3141, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1353052000", "ebitda": "1407051000", "netIncome": "1016700000", "grossProfit": "2397389000", "depreciation": "None", "totalRevenue": "10212957000", "costOfRevenue": "7815568000", "interestIncome": "16739000", "incomeBeforeTax": "1339576000", "interestExpense": "584000", "operatingIncome": "1353052000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "322876000", "reportedCurrency": "USD", "netInterestIncome": "16155000", "nonInterestIncome": "None", "operatingExpenses": "1044337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13476000", "costofGoodsAndServicesSold": "7815568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53999000", "sellingGeneralAndAdministrative": "1044337000", "netIncomeFromContinuingOperations": "1016700000" }, "balance": { "goodwill": "40400000", "inventory": "8004060000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "10715597000", "longTermDebt": "2765040000", "shortTermDebt": "345568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "84592000", "reportedCurrency": "USD", "retainedEarnings": "2220574000", "totalLiabilities": "5257417000", "otherCurrentAssets": "123220000", "totalCurrentAssets": "9510802000", "currentLongTermDebt": "433000", "longTermInvestments": "24009000", "shortTermInvestments": "508967000", "currentNetReceivables": "132066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204795000", "currentAccountsPayable": "435916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181742000", "shortLongTermDebtTotal": "3255434000", "totalShareholderEquity": "5458180000", "capitalLeaseObligations": "91408000", "otherCurrentLiabilities": "1307960000", "totalCurrentLiabilities": "2419964000", "otherNonCurrentLiabilities": "25159000", "totalNonCurrentLiabilities": "2837453000", "cashAndShortTermInvestments": "1251456000", "commonStockSharesOutstanding": "275297000", "intangibleAssetsExcludingGoodwill": "84592000", "cashAndCashEquivalentsAtCarryingValue": "1251456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1016700000", "profitLoss": "None", "dividendPayout": "122350000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-237741000", "operatingCashflow": "1077545000", "capitalExpenditures": "58119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-733560000", "cashflowFromInvestment": "-226229000", "stockBasedCompensation": "28368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10212957000, "cost_of_revenue": 7815568000, "gross_profit": 2397389000, "research_and_development": null, "selling_general_admin": 1044337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1353052000, "depreciation_amortisation": 53999000, "ebitda": 1407051000, "interest_expense": 584000, "interest_income": null, "other_non_operating": null, "pretax_income": 1339576000, "tax_provision": 322876000, "effective_tax_rate": null, "net_income": 1016700000, "net_income_continuing_ops": 1016700000, "net_income_to_common": 1016700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1251456000, "short_term_investments": 508967000, "net_receivables": 132066000, "inventory": 8004060000, "other_current_assets": null, "total_current_assets": 9510802000, "net_ppe": null, "goodwill": 40400000, "intangible_assets": 84592000, "goodwill_and_intangibles": 124992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1204795000, "total_assets": 10715597000, "short_term_debt": 345568000, "accounts_payable": 435916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2419964000, "long_term_debt": 2765040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2837453000, "total_liabilities": 5257417000, "total_debt": 3110608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2220574000, "total_equity": 5458180000, "shares_outstanding": 275297000, "operating_cash_flow": 1077545000, "stock_based_compensation": 28368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226229000, "dividends_paid": 122350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -733560000, "free_cash_flow": 1135664000, "net_change_in_cash": 117756000 }, "raw_data": { "income": { "ebit": "1353052000", "ebitda": "1407051000", "netIncome": "1016700000", "grossProfit": "2397389000", "depreciation": "None", "totalRevenue": "10212957000", "costOfRevenue": "7815568000", "interestIncome": "16739000", "incomeBeforeTax": "1339576000", "interestExpense": "584000", "operatingIncome": "1353052000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "322876000", "reportedCurrency": "USD", "netInterestIncome": "16155000", "nonInterestIncome": "None", "operatingExpenses": "1044337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13476000", "costofGoodsAndServicesSold": "7815568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53999000", "sellingGeneralAndAdministrative": "1044337000", "netIncomeFromContinuingOperations": "1016700000" }, "balance": { "goodwill": "40400000", "inventory": "8004060000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "10715597000", "longTermDebt": "2765040000", "shortTermDebt": "345568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "84592000", "reportedCurrency": "USD", "retainedEarnings": "2220574000", "totalLiabilities": "5257417000", "otherCurrentAssets": "123220000", "totalCurrentAssets": "9510802000", "currentLongTermDebt": "433000", "longTermInvestments": "24009000", "shortTermInvestments": "508967000", "currentNetReceivables": "132066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204795000", "currentAccountsPayable": "435916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181742000", "shortLongTermDebtTotal": "3255434000", "totalShareholderEquity": "5458180000", "capitalLeaseObligations": "91408000", "otherCurrentLiabilities": "1307960000", "totalCurrentLiabilities": "2419964000", "otherNonCurrentLiabilities": "25159000", "totalNonCurrentLiabilities": "2837453000", "cashAndShortTermInvestments": "1251456000", "commonStockSharesOutstanding": "275297000", "intangibleAssetsExcludingGoodwill": "84592000", "cashAndCashEquivalentsAtCarryingValue": "1251456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1016700000", "profitLoss": "None", "dividendPayout": "122350000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-237741000", "operatingCashflow": "1077545000", "capitalExpenditures": "58119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-733560000", "cashflowFromInvestment": "-226229000", "stockBasedCompensation": "28368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 10188331000, "cost_of_revenue": 7814919000, "gross_profit": 2373412000, "ebit": 1347589000, "ebitda": 1397018000, "pretax_income": 1347540000, "tax_provision": 325517000, "net_income": 1022023000, "net_income_to_common": 1022023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1133700000, "total_current_assets": 8968402000, "total_assets": 10172976000, "short_term_debt": 348412000, "long_term_debt": 3028066000, "total_debt": 3376478000, "total_liabilities": 5355194000, "total_equity": 4817782000, "shares_outstanding": 284865000, "goodwill_and_intangibles": 127192000 }, "cash_flow": { "operating_cash_flow": 1449744000, "capital_expenditure": 59039000, "free_cash_flow": 1508783000, "dividends_paid": 104020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315273, "ticker_id": 3141, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1347589000", "ebitda": "1397018000", "netIncome": "1022023000", "grossProfit": "2373412000", "depreciation": "None", "totalRevenue": "10188331000", "costOfRevenue": "7814919000", "interestIncome": "7593000", "incomeBeforeTax": "1347540000", "interestExpense": "618000", "operatingIncome": "1347589000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "325517000", "reportedCurrency": "USD", "netInterestIncome": "6975000", "nonInterestIncome": "None", "operatingExpenses": "1012023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13849000", "costofGoodsAndServicesSold": "7814919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49429000", "sellingGeneralAndAdministrative": "1012023000", "netIncomeFromContinuingOperations": "1022023000" }, "balance": { "goodwill": "40400000", "inventory": "7508770000", "commonStock": "2771000", "currentDebt": "None", "investments": "None", "totalAssets": "10172976000", "longTermDebt": "3028066000", "shortTermDebt": "348412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "86792000", "reportedCurrency": "USD", "retainedEarnings": "1613929000", "totalLiabilities": "5355194000", "otherCurrentAssets": "131523000", "totalCurrentAssets": "8968402000", "currentLongTermDebt": "1272000", "longTermInvestments": "36849000", "shortTermInvestments": "461354000", "currentNetReceivables": "194409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204574000", "currentAccountsPayable": "352029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92935000", "shortLongTermDebtTotal": "3376478000", "totalShareholderEquity": "4817782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1360483000", "totalCurrentLiabilities": "2327128000", "otherNonCurrentLiabilities": "50282000", "totalNonCurrentLiabilities": "3028066000", "cashAndShortTermInvestments": "1133700000", "commonStockSharesOutstanding": "284865000", "intangibleAssetsExcludingGoodwill": "86792000", "cashAndCashEquivalentsAtCarryingValue": "1133700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1022023000", "profitLoss": "None", "dividendPayout": "104020000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-50362000", "operatingCashflow": "1449744000", "capitalExpenditures": "59039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580270000", "cashflowFromInvestment": "-41942000", "stockBasedCompensation": "28290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "827532000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10188331000, "cost_of_revenue": 7814919000, "gross_profit": 2373412000, "research_and_development": null, "selling_general_admin": 1012023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1347589000, "depreciation_amortisation": 49429000, "ebitda": 1397018000, "interest_expense": 618000, "interest_income": null, "other_non_operating": null, "pretax_income": 1347540000, "tax_provision": 325517000, "effective_tax_rate": null, "net_income": 1022023000, "net_income_continuing_ops": 1022023000, "net_income_to_common": 1022023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1133700000, "short_term_investments": 461354000, "net_receivables": 194409000, "inventory": 7508770000, "other_current_assets": null, "total_current_assets": 8968402000, "net_ppe": null, "goodwill": 40400000, "intangible_assets": 86792000, "goodwill_and_intangibles": 127192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1204574000, "total_assets": 10172976000, "short_term_debt": 348412000, "accounts_payable": 352029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2327128000, "long_term_debt": 3028066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3028066000, "total_liabilities": 5355194000, "total_debt": 3376478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1613929000, "total_equity": 4817782000, "shares_outstanding": 284865000, "operating_cash_flow": 1449744000, "stock_based_compensation": 28290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41942000, "dividends_paid": 104020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -580270000, "free_cash_flow": 1508783000, "net_change_in_cash": 827532000 }, "raw_data": { "income": { "ebit": "1347589000", "ebitda": "1397018000", "netIncome": "1022023000", "grossProfit": "2373412000", "depreciation": "None", "totalRevenue": "10188331000", "costOfRevenue": "7814919000", "interestIncome": "7593000", "incomeBeforeTax": "1347540000", "interestExpense": "618000", "operatingIncome": "1347589000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "325517000", "reportedCurrency": "USD", "netInterestIncome": "6975000", "nonInterestIncome": "None", "operatingExpenses": "1012023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13849000", "costofGoodsAndServicesSold": "7814919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49429000", "sellingGeneralAndAdministrative": "1012023000", "netIncomeFromContinuingOperations": "1022023000" }, "balance": { "goodwill": "40400000", "inventory": "7508770000", "commonStock": "2771000", "currentDebt": "None", "investments": "None", "totalAssets": "10172976000", "longTermDebt": "3028066000", "shortTermDebt": "348412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "86792000", "reportedCurrency": "USD", "retainedEarnings": "1613929000", "totalLiabilities": "5355194000", "otherCurrentAssets": "131523000", "totalCurrentAssets": "8968402000", "currentLongTermDebt": "1272000", "longTermInvestments": "36849000", "shortTermInvestments": "461354000", "currentNetReceivables": "194409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204574000", "currentAccountsPayable": "352029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92935000", "shortLongTermDebtTotal": "3376478000", "totalShareholderEquity": "4817782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1360483000", "totalCurrentLiabilities": "2327128000", "otherNonCurrentLiabilities": "50282000", "totalNonCurrentLiabilities": "3028066000", "cashAndShortTermInvestments": "1133700000", "commonStockSharesOutstanding": "284865000", "intangibleAssetsExcludingGoodwill": "86792000", "cashAndCashEquivalentsAtCarryingValue": "1133700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1022023000", "profitLoss": "None", "dividendPayout": "104020000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-50362000", "operatingCashflow": "1449744000", "capitalExpenditures": "59039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580270000", "cashflowFromInvestment": "-41942000", "stockBasedCompensation": "28290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "827532000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 3408572000, "cost_of_revenue": 2586466000, "gross_profit": 822106000, "ebit": 440360000, "ebitda": 464898000, "pretax_income": 449396000, "tax_provision": 102400000, "net_income": 346996000, "net_income_to_common": 346996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807020000, "total_current_assets": 15653686000, "total_assets": 18195980000, "short_term_debt": 478654022, "long_term_debt": 2275823000, "total_debt": 2754477022, "total_liabilities": 5241828000, "total_equity": 12954152000, "shares_outstanding": 193852514, "goodwill_and_intangibles": 65175000 }, "cash_flow": { "operating_cash_flow": 159751, "capital_expenditure": 25396, "free_cash_flow": 185147, "dividends_paid": 52035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315236, "ticker_id": 3141, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "440360000", "ebitda": "464898000", "netIncome": "346996000", "grossProfit": "822106000", "depreciation": "None", "totalRevenue": "3408572000", "costOfRevenue": "2586466000", "interestIncome": "13175000", "incomeBeforeTax": "449396000", "interestExpense": "164000", "operatingIncome": "440360000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "102400000", "reportedCurrency": "USD", "netInterestIncome": "13011000", "nonInterestIncome": "None", "operatingExpenses": "380334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2586466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24538000", "sellingGeneralAndAdministrative": "380334000", "netIncomeFromContinuingOperations": "346996000" }, "balance": { "goodwill": "40377000", "inventory": "13301028000", "commonStock": "1908000", "currentDebt": "None", "investments": "None", "totalAssets": "18195980000", "longTermDebt": "2275823000", "shortTermDebt": "478654022", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24798000", "reportedCurrency": "USD", "retainedEarnings": "9443974000", "totalLiabilities": "5241828000", "otherCurrentAssets": "36368000", "totalCurrentAssets": "15653686000", "currentLongTermDebt": "None", "longTermInvestments": "168139000", "shortTermInvestments": "509270000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2542294000", "currentAccountsPayable": "688539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2405386000", "totalShareholderEquity": "12954152000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1224561086", "totalCurrentLiabilities": "2858312022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2383515978", "cashAndShortTermInvestments": "1807020000", "commonStockSharesOutstanding": "193852514", "intangibleAssetsExcludingGoodwill": "24798000", "cashAndCashEquivalentsAtCarryingValue": "1807020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346996", "profitLoss": "None", "dividendPayout": "52035000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-376394000", "operatingCashflow": "159751", "capitalExpenditures": "25396", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300212", "cashflowFromInvestment": "-24927", "stockBasedCompensation": "19354", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3408572000, "cost_of_revenue": 2586466000, "gross_profit": 822106000, "research_and_development": null, "selling_general_admin": 380334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 440360000, "depreciation_amortisation": 24538000, "ebitda": 464898000, "interest_expense": 164000, "interest_income": null, "other_non_operating": null, "pretax_income": 449396000, "tax_provision": 102400000, "effective_tax_rate": null, "net_income": 346996000, "net_income_continuing_ops": 346996000, "net_income_to_common": 346996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1807020000, "short_term_investments": 509270000, "net_receivables": null, "inventory": 13301028000, "other_current_assets": null, "total_current_assets": 15653686000, "net_ppe": null, "goodwill": 40377000, "intangible_assets": 24798000, "goodwill_and_intangibles": 65175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2542294000, "total_assets": 18195980000, "short_term_debt": 478654022, "accounts_payable": 688539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2858312022, "long_term_debt": 2275823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2383515978, "total_liabilities": 5241828000, "total_debt": 2754477022, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9443974000, "total_equity": 12954152000, "shares_outstanding": 193852514, "operating_cash_flow": 159751, "stock_based_compensation": 19354, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25396, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24927, "dividends_paid": 52035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300212, "free_cash_flow": 185147, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "440360000", "ebitda": "464898000", "netIncome": "346996000", "grossProfit": "822106000", "depreciation": "None", "totalRevenue": "3408572000", "costOfRevenue": "2586466000", "interestIncome": "13175000", "incomeBeforeTax": "449396000", "interestExpense": "164000", "operatingIncome": "440360000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "102400000", "reportedCurrency": "USD", "netInterestIncome": "13011000", "nonInterestIncome": "None", "operatingExpenses": "380334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2586466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24538000", "sellingGeneralAndAdministrative": "380334000", "netIncomeFromContinuingOperations": "346996000" }, "balance": { "goodwill": "40377000", "inventory": "13301028000", "commonStock": "1908000", "currentDebt": "None", "investments": "None", "totalAssets": "18195980000", "longTermDebt": "2275823000", "shortTermDebt": "478654022", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24798000", "reportedCurrency": "USD", "retainedEarnings": "9443974000", "totalLiabilities": "5241828000", "otherCurrentAssets": "36368000", "totalCurrentAssets": "15653686000", "currentLongTermDebt": "None", "longTermInvestments": "168139000", "shortTermInvestments": "509270000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2542294000", "currentAccountsPayable": "688539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2405386000", "totalShareholderEquity": "12954152000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1224561086", "totalCurrentLiabilities": "2858312022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2383515978", "cashAndShortTermInvestments": "1807020000", "commonStockSharesOutstanding": "193852514", "intangibleAssetsExcludingGoodwill": "24798000", "cashAndCashEquivalentsAtCarryingValue": "1807020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346996", "profitLoss": "None", "dividendPayout": "52035000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-376394000", "operatingCashflow": "159751", "capitalExpenditures": "25396", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300212", "cashflowFromInvestment": "-24927", "stockBasedCompensation": "19354", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 4610748000, "cost_of_revenue": 3468255000, "gross_profit": 1142493000, "ebit": 655239000, "ebitda": 692197000, "pretax_income": 655239000, "tax_provision": 153625000, "net_income": 501614000, "net_income_to_common": 501614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008776000, "total_current_assets": 15200042000, "total_assets": 18048423000, "short_term_debt": 560869396, "long_term_debt": 1631098000, "total_debt": 2191967396, "total_liabilities": 5062981000, "total_equity": 12985442000, "shares_outstanding": 195780000, "goodwill_and_intangibles": 66587000 }, "cash_flow": { "operating_cash_flow": 771127000, "capital_expenditure": 31315000, "free_cash_flow": 802442000, "dividends_paid": 43026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315237, "ticker_id": 3141, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "655239000", "ebitda": "692197000", "netIncome": "501614000", "grossProfit": "1142493000", "depreciation": "None", "totalRevenue": "4610748000", "costOfRevenue": "3468255000", "interestIncome": "12782000", "incomeBeforeTax": "655239000", "interestExpense": "166999", "operatingIncome": "753036000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "153625000", "reportedCurrency": "USD", "netInterestIncome": "12615000", "nonInterestIncome": "None", "operatingExpenses": "389457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3468255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36958000", "sellingGeneralAndAdministrative": "389457000", "netIncomeFromContinuingOperations": "501615000" }, "balance": { "goodwill": "40377000", "inventory": "12925413000", "commonStock": "1927000", "currentDebt": "None", "investments": "None", "totalAssets": "18048423000", "longTermDebt": "1631098000", "shortTermDebt": "560869396", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26210000", "reportedCurrency": "USD", "retainedEarnings": "9494591000", "totalLiabilities": "5062981000", "otherCurrentAssets": "None", "totalCurrentAssets": "15200042000", "currentLongTermDebt": "None", "longTermInvestments": "167342000", "shortTermInvestments": "613665000", "currentNetReceivables": "265853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2848380999", "currentAccountsPayable": "724885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348318000", "shortLongTermDebtTotal": "2403146000", "totalShareholderEquity": "12985442000", "capitalLeaseObligations": "133243000", "otherCurrentLiabilities": "898834000", "totalCurrentLiabilities": "2572425396", "otherNonCurrentLiabilities": "603490000", "totalNonCurrentLiabilities": "2490555603", "cashAndShortTermInvestments": "2008776000", "commonStockSharesOutstanding": "195780000", "intangibleAssetsExcludingGoodwill": "26210000", "cashAndCashEquivalentsAtCarryingValue": "2008776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501615000", "profitLoss": "None", "dividendPayout": "43026000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "422488000", "operatingCashflow": "771127000", "capitalExpenditures": "31315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225588000", "cashflowFromInvestment": "-16320000", "stockBasedCompensation": "11602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4610748000, "cost_of_revenue": 3468255000, "gross_profit": 1142493000, "research_and_development": null, "selling_general_admin": 389457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 655239000, "depreciation_amortisation": 36958000, "ebitda": 692197000, "interest_expense": 166999, "interest_income": null, "other_non_operating": null, "pretax_income": 655239000, "tax_provision": 153625000, "effective_tax_rate": null, "net_income": 501614000, "net_income_continuing_ops": 501615000, "net_income_to_common": 501614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2008776000, "short_term_investments": 613665000, "net_receivables": 265853000, "inventory": 12925413000, "other_current_assets": null, "total_current_assets": 15200042000, "net_ppe": null, "goodwill": 40377000, "intangible_assets": 26210000, "goodwill_and_intangibles": 66587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2848380999, "total_assets": 18048423000, "short_term_debt": 560869396, "accounts_payable": 724885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2572425396, "long_term_debt": 1631098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2490555603, "total_liabilities": 5062981000, "total_debt": 2191967396, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9494591000, "total_equity": 12985442000, "shares_outstanding": 195780000, "operating_cash_flow": 771127000, "stock_based_compensation": 11602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16320000, "dividends_paid": 43026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225588000, "free_cash_flow": 802442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "655239000", "ebitda": "692197000", "netIncome": "501614000", "grossProfit": "1142493000", "depreciation": "None", "totalRevenue": "4610748000", "costOfRevenue": "3468255000", "interestIncome": "12782000", "incomeBeforeTax": "655239000", "interestExpense": "166999", "operatingIncome": "753036000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "153625000", "reportedCurrency": "USD", "netInterestIncome": "12615000", "nonInterestIncome": "None", "operatingExpenses": "389457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3468255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36958000", "sellingGeneralAndAdministrative": "389457000", "netIncomeFromContinuingOperations": "501615000" }, "balance": { "goodwill": "40377000", "inventory": "12925413000", "commonStock": "1927000", "currentDebt": "None", "investments": "None", "totalAssets": "18048423000", "longTermDebt": "1631098000", "shortTermDebt": "560869396", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26210000", "reportedCurrency": "USD", "retainedEarnings": "9494591000", "totalLiabilities": "5062981000", "otherCurrentAssets": "None", "totalCurrentAssets": "15200042000", "currentLongTermDebt": "None", "longTermInvestments": "167342000", "shortTermInvestments": "613665000", "currentNetReceivables": "265853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2848380999", "currentAccountsPayable": "724885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348318000", "shortLongTermDebtTotal": "2403146000", "totalShareholderEquity": "12985442000", "capitalLeaseObligations": "133243000", "otherCurrentLiabilities": "898834000", "totalCurrentLiabilities": "2572425396", "otherNonCurrentLiabilities": "603490000", "totalNonCurrentLiabilities": "2490555603", "cashAndShortTermInvestments": "2008776000", "commonStockSharesOutstanding": "195780000", "intangibleAssetsExcludingGoodwill": "26210000", "cashAndCashEquivalentsAtCarryingValue": "2008776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501615000", "profitLoss": "None", "dividendPayout": "43026000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "422488000", "operatingCashflow": "771127000", "capitalExpenditures": "31315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225588000", "cashflowFromInvestment": "-16320000", "stockBasedCompensation": "11602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 4404799000, "cost_of_revenue": 3181610000, "gross_profit": 1223189000, "ebit": 767788000, "ebitda": 793623000, "pretax_income": 767788000, "tax_provision": 181954000, "net_income": 585834000, "net_income_to_common": 585834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1479557000, "total_current_assets": 14831534000, "total_assets": 17850979000, "short_term_debt": 413952352, "long_term_debt": 2027561000, "total_debt": 2441513352, "total_liabilities": 5024942000, "total_equity": 12826037000, "shares_outstanding": 198141000, "goodwill_and_intangibles": 108265000 }, "cash_flow": { "operating_cash_flow": 678389000, "capital_expenditure": 27263000, "free_cash_flow": 705652000, "dividends_paid": 43581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315239, "ticker_id": 3141, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "767788000", "ebitda": "793623000", "netIncome": "585834000", "grossProfit": "1223189000", "depreciation": "None", "totalRevenue": "4404799000", "costOfRevenue": "3181610000", "interestIncome": "11804000", "incomeBeforeTax": "767788000", "interestExpense": "170000", "operatingIncome": "761310000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "181954000", "reportedCurrency": "USD", "netInterestIncome": "11634000", "nonInterestIncome": "None", "operatingExpenses": "459578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3181610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25835000", "sellingGeneralAndAdministrative": "400681000", "netIncomeFromContinuingOperations": "585834000" }, "balance": { "goodwill": "68930000", "inventory": "13351977000", "commonStock": "1953000", "currentDebt": "None", "investments": "None", "totalAssets": "17850979000", "longTermDebt": "2027561000", "shortTermDebt": "413952352", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39335000", "reportedCurrency": "USD", "retainedEarnings": "9346762000", "totalLiabilities": "5024942000", "otherCurrentAssets": "28025000", "totalCurrentAssets": "14831534000", "currentLongTermDebt": "None", "longTermInvestments": "179192000", "shortTermInvestments": "486066000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3019444999", "currentAccountsPayable": "731104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113200000", "shortLongTermDebtTotal": "2278792000", "totalShareholderEquity": "12826037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1175177426", "totalCurrentLiabilities": "2791512352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2233429648", "cashAndShortTermInvestments": "1479557000", "commonStockSharesOutstanding": "198141000", "intangibleAssetsExcludingGoodwill": "39335000", "cashAndCashEquivalentsAtCarryingValue": "1479557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "585833000", "profitLoss": "None", "dividendPayout": "43581000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-102819000", "operatingCashflow": "678389000", "capitalExpenditures": "27263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-441236000", "cashflowFromInvestment": "-24922000", "stockBasedCompensation": "12248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4404799000, "cost_of_revenue": 3181610000, "gross_profit": 1223189000, "research_and_development": null, "selling_general_admin": 400681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 767788000, "depreciation_amortisation": 25835000, "ebitda": 793623000, "interest_expense": 170000, "interest_income": null, "other_non_operating": null, "pretax_income": 767788000, "tax_provision": 181954000, "effective_tax_rate": null, "net_income": 585834000, "net_income_continuing_ops": 585834000, "net_income_to_common": 585834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1479557000, "short_term_investments": 486066000, "net_receivables": null, "inventory": 13351977000, "other_current_assets": null, "total_current_assets": 14831534000, "net_ppe": null, "goodwill": 68930000, "intangible_assets": 39335000, "goodwill_and_intangibles": 108265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3019444999, "total_assets": 17850979000, "short_term_debt": 413952352, "accounts_payable": 731104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2791512352, "long_term_debt": 2027561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2233429648, "total_liabilities": 5024942000, "total_debt": 2441513352, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9346762000, "total_equity": 12826037000, "shares_outstanding": 198141000, "operating_cash_flow": 678389000, "stock_based_compensation": 12248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24922000, "dividends_paid": 43581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -441236000, "free_cash_flow": 705652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "767788000", "ebitda": "793623000", "netIncome": "585834000", "grossProfit": "1223189000", "depreciation": "None", "totalRevenue": "4404799000", "costOfRevenue": "3181610000", "interestIncome": "11804000", "incomeBeforeTax": "767788000", "interestExpense": "170000", "operatingIncome": "761310000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "181954000", "reportedCurrency": "USD", "netInterestIncome": "11634000", "nonInterestIncome": "None", "operatingExpenses": "459578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3181610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25835000", "sellingGeneralAndAdministrative": "400681000", "netIncomeFromContinuingOperations": "585834000" }, "balance": { "goodwill": "68930000", "inventory": "13351977000", "commonStock": "1953000", "currentDebt": "None", "investments": "None", "totalAssets": "17850979000", "longTermDebt": "2027561000", "shortTermDebt": "413952352", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39335000", "reportedCurrency": "USD", "retainedEarnings": "9346762000", "totalLiabilities": "5024942000", "otherCurrentAssets": "28025000", "totalCurrentAssets": "14831534000", "currentLongTermDebt": "None", "longTermInvestments": "179192000", "shortTermInvestments": "486066000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3019444999", "currentAccountsPayable": "731104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113200000", "shortLongTermDebtTotal": "2278792000", "totalShareholderEquity": "12826037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1175177426", "totalCurrentLiabilities": "2791512352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2233429648", "cashAndShortTermInvestments": "1479557000", "commonStockSharesOutstanding": "198141000", "intangibleAssetsExcludingGoodwill": "39335000", "cashAndCashEquivalentsAtCarryingValue": "1479557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "585833000", "profitLoss": "None", "dividendPayout": "43581000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-102819000", "operatingCashflow": "678389000", "capitalExpenditures": "27263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-441236000", "cashflowFromInvestment": "-24922000", "stockBasedCompensation": "12248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 4403755000, "cost_of_revenue": 3205549000, "gross_profit": 1198206000, "ebit": 807297000, "ebitda": 832343000, "pretax_income": 807156000, "tax_provision": 198673000, "net_income": 608483000, "net_income_to_common": 608483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1267326000, "total_current_assets": 14483334000, "total_assets": 17587811000, "short_term_debt": 514043275, "long_term_debt": 2121422000, "total_debt": 2635465275, "total_liabilities": 5012869000, "total_equity": 12574942000, "shares_outstanding": 200681000, "goodwill_and_intangibles": 110566000 }, "cash_flow": { "operating_cash_flow": 287505000, "capital_expenditure": 34532000, "free_cash_flow": 322037000, "dividends_paid": 44255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315240, "ticker_id": 3141, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "807297000", "ebitda": "832343000", "netIncome": "608483000", "grossProfit": "1198206000", "depreciation": "None", "totalRevenue": "4403755000", "costOfRevenue": "3205549000", "interestIncome": "9581000", "incomeBeforeTax": "807156000", "interestExpense": "141000", "operatingIncome": "805452000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "198673000", "reportedCurrency": "USD", "netInterestIncome": "9440000", "nonInterestIncome": "None", "operatingExpenses": "392754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3205549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25046000", "sellingGeneralAndAdministrative": "390453000", "netIncomeFromContinuingOperations": "608483000" }, "balance": { "goodwill": "68930000", "inventory": "13216008000", "commonStock": "1976000", "currentDebt": "None", "investments": "None", "totalAssets": "17587811000", "longTermDebt": "2121422000", "shortTermDebt": "514043275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "41636000", "reportedCurrency": "USD", "retainedEarnings": "9107892000", "totalLiabilities": "5012869000", "otherCurrentAssets": "33168000", "totalCurrentAssets": "14483334000", "currentLongTermDebt": "None", "longTermInvestments": "181803000", "shortTermInvestments": "581597000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3104477000", "currentAccountsPayable": "712864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115500000", "shortLongTermDebtTotal": "2370684000", "totalShareholderEquity": "12574942000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066349000", "totalCurrentLiabilities": "2813805275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2199063724", "cashAndShortTermInvestments": "1267326000", "commonStockSharesOutstanding": "200681000", "intangibleAssetsExcludingGoodwill": "41636000", "cashAndCashEquivalentsAtCarryingValue": "1267326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "608483000", "profitLoss": "None", "dividendPayout": "44255000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-262458000", "operatingCashflow": "287505000", "capitalExpenditures": "34532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296615000", "cashflowFromInvestment": "551000", "stockBasedCompensation": "12846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4403755000, "cost_of_revenue": 3205549000, "gross_profit": 1198206000, "research_and_development": null, "selling_general_admin": 390453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 807297000, "depreciation_amortisation": 25046000, "ebitda": 832343000, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": 807156000, "tax_provision": 198673000, "effective_tax_rate": null, "net_income": 608483000, "net_income_continuing_ops": 608483000, "net_income_to_common": 608483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1267326000, "short_term_investments": 581597000, "net_receivables": null, "inventory": 13216008000, "other_current_assets": null, "total_current_assets": 14483334000, "net_ppe": null, "goodwill": 68930000, "intangible_assets": 41636000, "goodwill_and_intangibles": 110566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3104477000, "total_assets": 17587811000, "short_term_debt": 514043275, "accounts_payable": 712864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2813805275, "long_term_debt": 2121422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2199063724, "total_liabilities": 5012869000, "total_debt": 2635465275, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9107892000, "total_equity": 12574942000, "shares_outstanding": 200681000, "operating_cash_flow": 287505000, "stock_based_compensation": 12846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 551000, "dividends_paid": 44255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -296615000, "free_cash_flow": 322037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "807297000", "ebitda": "832343000", "netIncome": "608483000", "grossProfit": "1198206000", "depreciation": "None", "totalRevenue": "4403755000", "costOfRevenue": "3205549000", "interestIncome": "9581000", "incomeBeforeTax": "807156000", "interestExpense": "141000", "operatingIncome": "805452000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "198673000", "reportedCurrency": "USD", "netInterestIncome": "9440000", "nonInterestIncome": "None", "operatingExpenses": "392754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3205549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25046000", "sellingGeneralAndAdministrative": "390453000", "netIncomeFromContinuingOperations": "608483000" }, "balance": { "goodwill": "68930000", "inventory": "13216008000", "commonStock": "1976000", "currentDebt": "None", "investments": "None", "totalAssets": "17587811000", "longTermDebt": "2121422000", "shortTermDebt": "514043275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "41636000", "reportedCurrency": "USD", "retainedEarnings": "9107892000", "totalLiabilities": "5012869000", "otherCurrentAssets": "33168000", "totalCurrentAssets": "14483334000", "currentLongTermDebt": "None", "longTermInvestments": "181803000", "shortTermInvestments": "581597000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3104477000", "currentAccountsPayable": "712864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115500000", "shortLongTermDebtTotal": "2370684000", "totalShareholderEquity": "12574942000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066349000", "totalCurrentLiabilities": "2813805275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2199063724", "cashAndShortTermInvestments": "1267326000", "commonStockSharesOutstanding": "200681000", "intangibleAssetsExcludingGoodwill": "41636000", "cashAndCashEquivalentsAtCarryingValue": "1267326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "608483000", "profitLoss": "None", "dividendPayout": "44255000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-262458000", "operatingCashflow": "287505000", "capitalExpenditures": "34532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296615000", "cashflowFromInvestment": "551000", "stockBasedCompensation": "12846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 3892650000, "cost_of_revenue": 2825040000, "gross_profit": 1067610000, "ebit": 681264000, "ebitda": 705932000, "pretax_income": 681137000, "tax_provision": 158338000, "net_income": 522799000, "net_income_to_common": 522799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275885000, "total_current_assets": 14235384000, "total_assets": 17336546000, "short_term_debt": 463426000, "long_term_debt": 1625672000, "total_debt": 2089098000, "total_liabilities": 5035574000, "total_equity": 12300972000, "shares_outstanding": 203664000, "goodwill_and_intangibles": 112867000 }, "cash_flow": { "operating_cash_flow": 134228000, "capital_expenditure": 29606000, "free_cash_flow": 163834000, "dividends_paid": 45822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315241, "ticker_id": 3141, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "681264000", "ebitda": "705932000", "netIncome": "522799000", "grossProfit": "1067610000", "depreciation": "None", "totalRevenue": "3892650000", "costOfRevenue": "2825040000", "interestIncome": "10262000", "incomeBeforeTax": "681137000", "interestExpense": "127000", "operatingIncome": "671906000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "158338000", "reportedCurrency": "USD", "netInterestIncome": "10135000", "nonInterestIncome": "None", "operatingExpenses": "395704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2825040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24668000", "sellingGeneralAndAdministrative": "393337000", "netIncomeFromContinuingOperations": "522799000" }, "balance": { "goodwill": "68930000", "inventory": "12959499000", "commonStock": "2005000", "currentDebt": "None", "investments": "None", "totalAssets": "17336546000", "longTermDebt": "1625672000", "shortTermDebt": "463426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "43937000", "reportedCurrency": "USD", "retainedEarnings": "8846739000", "totalLiabilities": "5035574000", "otherCurrentAssets": "40219000", "totalCurrentAssets": "14235384000", "currentLongTermDebt": "426851000", "longTermInvestments": "220787000", "shortTermInvestments": "642793000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3101161999", "currentAccountsPayable": "682143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105800000", "shortLongTermDebtTotal": "2275447000", "totalShareholderEquity": "12300972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1176413000", "totalCurrentLiabilities": "2863437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2172136999", "cashAndShortTermInvestments": "1275885000", "commonStockSharesOutstanding": "203664000", "intangibleAssetsExcludingGoodwill": "43937000", "cashAndCashEquivalentsAtCarryingValue": "1275885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522799000", "profitLoss": "None", "dividendPayout": "45822000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-270583000", "operatingCashflow": "134228000", "capitalExpenditures": "29606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472290000", "cashflowFromInvestment": "-39733000", "stockBasedCompensation": "18127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3892650000, "cost_of_revenue": 2825040000, "gross_profit": 1067610000, "research_and_development": null, "selling_general_admin": 393337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 681264000, "depreciation_amortisation": 24668000, "ebitda": 705932000, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": 681137000, "tax_provision": 158338000, "effective_tax_rate": null, "net_income": 522799000, "net_income_continuing_ops": 522799000, "net_income_to_common": 522799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1275885000, "short_term_investments": 642793000, "net_receivables": null, "inventory": 12959499000, "other_current_assets": null, "total_current_assets": 14235384000, "net_ppe": null, "goodwill": 68930000, "intangible_assets": 43937000, "goodwill_and_intangibles": 112867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3101161999, "total_assets": 17336546000, "short_term_debt": 463426000, "accounts_payable": 682143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2863437000, "long_term_debt": 1625672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2172136999, "total_liabilities": 5035574000, "total_debt": 2089098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8846739000, "total_equity": 12300972000, "shares_outstanding": 203664000, "operating_cash_flow": 134228000, "stock_based_compensation": 18127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39733000, "dividends_paid": 45822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472290000, "free_cash_flow": 163834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "681264000", "ebitda": "705932000", "netIncome": "522799000", "grossProfit": "1067610000", "depreciation": "None", "totalRevenue": "3892650000", "costOfRevenue": "2825040000", "interestIncome": "10262000", "incomeBeforeTax": "681137000", "interestExpense": "127000", "operatingIncome": "671906000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "158338000", "reportedCurrency": "USD", "netInterestIncome": "10135000", "nonInterestIncome": "None", "operatingExpenses": "395704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2825040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24668000", "sellingGeneralAndAdministrative": "393337000", "netIncomeFromContinuingOperations": "522799000" }, "balance": { "goodwill": "68930000", "inventory": "12959499000", "commonStock": "2005000", "currentDebt": "None", "investments": "None", "totalAssets": "17336546000", "longTermDebt": "1625672000", "shortTermDebt": "463426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "43937000", "reportedCurrency": "USD", "retainedEarnings": "8846739000", "totalLiabilities": "5035574000", "otherCurrentAssets": "40219000", "totalCurrentAssets": "14235384000", "currentLongTermDebt": "426851000", "longTermInvestments": "220787000", "shortTermInvestments": "642793000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3101161999", "currentAccountsPayable": "682143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105800000", "shortLongTermDebtTotal": "2275447000", "totalShareholderEquity": "12300972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1176413000", "totalCurrentLiabilities": "2863437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2172136999", "cashAndShortTermInvestments": "1275885000", "commonStockSharesOutstanding": "203664000", "intangibleAssetsExcludingGoodwill": "43937000", "cashAndCashEquivalentsAtCarryingValue": "1275885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522799000", "profitLoss": "None", "dividendPayout": "45822000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-270583000", "operatingCashflow": "134228000", "capitalExpenditures": "29606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472290000", "cashflowFromInvestment": "-39733000", "stockBasedCompensation": "18127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 4921794000, "cost_of_revenue": 3567091000, "gross_profit": 1354703000, "ebit": 1182855000, "ebitda": 1207042000, "pretax_income": 1182728000, "tax_provision": 269489000, "net_income": 913239000, "net_income_to_common": 913239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1653680000, "total_current_assets": 15942206000, "total_assets": 17363763000, "short_term_debt": 550560000, "long_term_debt": 2145492000, "total_debt": 2696052000, "total_liabilities": 5241799000, "total_equity": 12121964000, "shares_outstanding": 206180000, "goodwill_and_intangibles": 115233000 }, "cash_flow": { "operating_cash_flow": 567610000, "capital_expenditure": 24480000, "free_cash_flow": 592090000, "dividends_paid": 41147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315242, "ticker_id": 3141, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1182855000", "ebitda": "1207042000", "netIncome": "913239000", "grossProfit": "1354703000", "depreciation": "None", "totalRevenue": "4921794000", "costOfRevenue": "3567091000", "interestIncome": "11218000", "incomeBeforeTax": "1182728000", "interestExpense": "127000", "operatingIncome": "1156566000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "269489000", "reportedCurrency": "USD", "netInterestIncome": "11091000", "nonInterestIncome": "None", "operatingExpenses": "198137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3567091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24187000", "sellingGeneralAndAdministrative": "121039000", "netIncomeFromContinuingOperations": "913239000" }, "balance": { "goodwill": "68930000", "inventory": "13751283000", "commonStock": "2029000", "currentDebt": "None", "investments": "None", "totalAssets": "17363763000", "longTermDebt": "2145492000", "shortTermDebt": "550560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46303000", "reportedCurrency": "USD", "retainedEarnings": "8694551000", "totalLiabilities": "5241799000", "otherCurrentAssets": "283815000", "totalCurrentAssets": "15942206000", "currentLongTermDebt": "None", "longTermInvestments": "215416000", "shortTermInvestments": "629582000", "currentNetReceivables": "253428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421556999", "currentAccountsPayable": "727995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346992000", "shortLongTermDebtTotal": "2339880000", "totalShareholderEquity": "12121964000", "capitalLeaseObligations": "109021000", "otherCurrentLiabilities": "922140000", "totalCurrentLiabilities": "2789277000", "otherNonCurrentLiabilities": "633948000", "totalNonCurrentLiabilities": "2452522000", "cashAndShortTermInvestments": "1653680000", "commonStockSharesOutstanding": "206180000", "intangibleAssetsExcludingGoodwill": "46303000", "cashAndCashEquivalentsAtCarryingValue": "1653680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "913239000", "profitLoss": "None", "dividendPayout": "41147000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17856000", "operatingCashflow": "567610000", "capitalExpenditures": "24480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382940000", "cashflowFromInvestment": "13874000", "stockBasedCompensation": "15443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4921794000, "cost_of_revenue": 3567091000, "gross_profit": 1354703000, "research_and_development": null, "selling_general_admin": 121039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1182855000, "depreciation_amortisation": 24187000, "ebitda": 1207042000, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": 1182728000, "tax_provision": 269489000, "effective_tax_rate": null, "net_income": 913239000, "net_income_continuing_ops": 913239000, "net_income_to_common": 913239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1653680000, "short_term_investments": 629582000, "net_receivables": 253428000, "inventory": 13751283000, "other_current_assets": null, "total_current_assets": 15942206000, "net_ppe": null, "goodwill": 68930000, "intangible_assets": 46303000, "goodwill_and_intangibles": 115233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1421556999, "total_assets": 17363763000, "short_term_debt": 550560000, "accounts_payable": 727995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2789277000, "long_term_debt": 2145492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2452522000, "total_liabilities": 5241799000, "total_debt": 2696052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8694551000, "total_equity": 12121964000, "shares_outstanding": 206180000, "operating_cash_flow": 567610000, "stock_based_compensation": 15443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13874000, "dividends_paid": 41147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -382940000, "free_cash_flow": 592090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1182855000", "ebitda": "1207042000", "netIncome": "913239000", "grossProfit": "1354703000", "depreciation": "None", "totalRevenue": "4921794000", "costOfRevenue": "3567091000", "interestIncome": "11218000", "incomeBeforeTax": "1182728000", "interestExpense": "127000", "operatingIncome": "1156566000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "269489000", "reportedCurrency": "USD", "netInterestIncome": "11091000", "nonInterestIncome": "None", "operatingExpenses": "198137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3567091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24187000", "sellingGeneralAndAdministrative": "121039000", "netIncomeFromContinuingOperations": "913239000" }, "balance": { "goodwill": "68930000", "inventory": "13751283000", "commonStock": "2029000", "currentDebt": "None", "investments": "None", "totalAssets": "17363763000", "longTermDebt": "2145492000", "shortTermDebt": "550560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46303000", "reportedCurrency": "USD", "retainedEarnings": "8694551000", "totalLiabilities": "5241799000", "otherCurrentAssets": "283815000", "totalCurrentAssets": "15942206000", "currentLongTermDebt": "None", "longTermInvestments": "215416000", "shortTermInvestments": "629582000", "currentNetReceivables": "253428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421556999", "currentAccountsPayable": "727995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346992000", "shortLongTermDebtTotal": "2339880000", "totalShareholderEquity": "12121964000", "capitalLeaseObligations": "109021000", "otherCurrentLiabilities": "922140000", "totalCurrentLiabilities": "2789277000", "otherNonCurrentLiabilities": "633948000", "totalNonCurrentLiabilities": "2452522000", "cashAndShortTermInvestments": "1653680000", "commonStockSharesOutstanding": "206180000", "intangibleAssetsExcludingGoodwill": "46303000", "cashAndCashEquivalentsAtCarryingValue": "1653680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "913239000", "profitLoss": "None", "dividendPayout": "41147000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17856000", "operatingCashflow": "567610000", "capitalExpenditures": "24480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382940000", "cashflowFromInvestment": "13874000", "stockBasedCompensation": "15443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 4476342000, "cost_of_revenue": 3175459000, "gross_profit": 1300883000, "ebit": 906316000, "ebitda": 928400000, "pretax_income": 906196000, "tax_provision": 208282000, "net_income": 697914000, "net_income_to_common": 697914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1455136000, "total_current_assets": 14121982000, "total_assets": 16955093000, "short_term_debt": 533648000, "long_term_debt": 1623686000, "total_debt": 2157334000, "total_liabilities": 5390880000, "total_equity": 11564213000, "shares_outstanding": 208460000, "goodwill_and_intangibles": 117732000 }, "cash_flow": { "operating_cash_flow": 455920000, "capital_expenditure": 38748000, "free_cash_flow": 494668000, "dividends_paid": 41667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315244, "ticker_id": 3141, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "906316000", "ebitda": "928400000", "netIncome": "697914000", "grossProfit": "1300883000", "depreciation": "None", "totalRevenue": "4476342000", "costOfRevenue": "3175459000", "interestIncome": "13748000", "incomeBeforeTax": "906196000", "interestExpense": "120000", "operatingIncome": "891488000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "208282000", "reportedCurrency": "USD", "netInterestIncome": "13628000", "nonInterestIncome": "None", "operatingExpenses": "409395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3175459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22084000", "sellingGeneralAndAdministrative": "406897000", "netIncomeFromContinuingOperations": "697914000" }, "balance": { "goodwill": "68930000", "inventory": "12666846000", "commonStock": "2054000", "currentDebt": "None", "investments": "None", "totalAssets": "16955093000", "longTermDebt": "1623686000", "shortTermDebt": "533648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "48802000", "reportedCurrency": "USD", "retainedEarnings": "8149776000", "totalLiabilities": "5390880000", "otherCurrentAssets": "82386000", "totalCurrentAssets": "14121982000", "currentLongTermDebt": "524093000", "longTermInvestments": "213022000", "shortTermInvestments": "556664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2833111000", "currentAccountsPayable": "704663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72700000", "shortLongTermDebtTotal": "2309166000", "totalShareholderEquity": "11564213000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1454005000", "totalCurrentLiabilities": "3290136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2100744000", "cashAndShortTermInvestments": "1455136000", "commonStockSharesOutstanding": "208460000", "intangibleAssetsExcludingGoodwill": "48802000", "cashAndCashEquivalentsAtCarryingValue": "1455136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "697914000", "profitLoss": "None", "dividendPayout": "41667000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-331666000", "operatingCashflow": "455920000", "capitalExpenditures": "38748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404601000", "cashflowFromInvestment": "-42149000", "stockBasedCompensation": "10163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4476342000, "cost_of_revenue": 3175459000, "gross_profit": 1300883000, "research_and_development": null, "selling_general_admin": 406897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 906316000, "depreciation_amortisation": 22084000, "ebitda": 928400000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": 906196000, "tax_provision": 208282000, "effective_tax_rate": null, "net_income": 697914000, "net_income_continuing_ops": 697914000, "net_income_to_common": 697914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1455136000, "short_term_investments": 556664000, "net_receivables": null, "inventory": 12666846000, "other_current_assets": null, "total_current_assets": 14121982000, "net_ppe": null, "goodwill": 68930000, "intangible_assets": 48802000, "goodwill_and_intangibles": 117732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2833111000, "total_assets": 16955093000, "short_term_debt": 533648000, "accounts_payable": 704663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3290136000, "long_term_debt": 1623686000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2100744000, "total_liabilities": 5390880000, "total_debt": 2157334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8149776000, "total_equity": 11564213000, "shares_outstanding": 208460000, "operating_cash_flow": 455920000, "stock_based_compensation": 10163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42149000, "dividends_paid": 41667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -404601000, "free_cash_flow": 494668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "906316000", "ebitda": "928400000", "netIncome": "697914000", "grossProfit": "1300883000", "depreciation": "None", "totalRevenue": "4476342000", "costOfRevenue": "3175459000", "interestIncome": "13748000", "incomeBeforeTax": "906196000", "interestExpense": "120000", "operatingIncome": "891488000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "208282000", "reportedCurrency": "USD", "netInterestIncome": "13628000", "nonInterestIncome": "None", "operatingExpenses": "409395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3175459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22084000", "sellingGeneralAndAdministrative": "406897000", "netIncomeFromContinuingOperations": "697914000" }, "balance": { "goodwill": "68930000", "inventory": "12666846000", "commonStock": "2054000", "currentDebt": "None", "investments": "None", "totalAssets": "16955093000", "longTermDebt": "1623686000", "shortTermDebt": "533648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "48802000", "reportedCurrency": "USD", "retainedEarnings": "8149776000", "totalLiabilities": "5390880000", "otherCurrentAssets": "82386000", "totalCurrentAssets": "14121982000", "currentLongTermDebt": "524093000", "longTermInvestments": "213022000", "shortTermInvestments": "556664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2833111000", "currentAccountsPayable": "704663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72700000", "shortLongTermDebtTotal": "2309166000", "totalShareholderEquity": "11564213000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1454005000", "totalCurrentLiabilities": "3290136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2100744000", "cashAndShortTermInvestments": "1455136000", "commonStockSharesOutstanding": "208460000", "intangibleAssetsExcludingGoodwill": "48802000", "cashAndCashEquivalentsAtCarryingValue": "1455136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "697914000", "profitLoss": "None", "dividendPayout": "41667000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-331666000", "operatingCashflow": "455920000", "capitalExpenditures": "38748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404601000", "cashflowFromInvestment": "-42149000", "stockBasedCompensation": "10163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 4599655000, "cost_of_revenue": 3205689000, "gross_profit": 1393966000, "ebit": 1048429000, "ebitda": 1070259000, "pretax_income": 1048312000, "tax_provision": 239179000, "net_income": 809133000, "net_income_to_common": 809133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1445966000, "total_current_assets": 13769826000, "total_assets": 16544069000, "short_term_debt": 539489000, "long_term_debt": 1650178000, "total_debt": 2189667000, "total_liabilities": 5321246000, "total_equity": 11222823000, "shares_outstanding": 211201000, "goodwill_and_intangibles": 120230000 }, "cash_flow": { "operating_cash_flow": 417477000, "capital_expenditure": 31241000, "free_cash_flow": 448718000, "dividends_paid": 42209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315245, "ticker_id": 3141, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1048429000", "ebitda": "1070259000", "netIncome": "809133000", "grossProfit": "1393966000", "depreciation": "None", "totalRevenue": "4599655000", "costOfRevenue": "3205689000", "interestIncome": "17141000", "incomeBeforeTax": "1048312000", "interestExpense": "117000", "operatingIncome": "1030323000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "239179000", "reportedCurrency": "USD", "netInterestIncome": "17024000", "nonInterestIncome": "None", "operatingExpenses": "363643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3205689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21830000", "sellingGeneralAndAdministrative": "361145000", "netIncomeFromContinuingOperations": "809133000" }, "balance": { "goodwill": "68930000", "inventory": "12323860000", "commonStock": "2079000", "currentDebt": "None", "investments": "None", "totalAssets": "16544069000", "longTermDebt": "1650178000", "shortTermDebt": "539489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "51300000", "reportedCurrency": "USD", "retainedEarnings": "7817417000", "totalLiabilities": "5321246000", "otherCurrentAssets": "74623000", "totalCurrentAssets": "13769826000", "currentLongTermDebt": "524042000", "longTermInvestments": "210246000", "shortTermInvestments": "569387000", "currentNetReceivables": "-2268999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2774243000", "currentAccountsPayable": "651580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2332807000", "totalShareholderEquity": "11222823000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1372981000", "totalCurrentLiabilities": "3218477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2102769000", "cashAndShortTermInvestments": "1445966000", "commonStockSharesOutstanding": "211201000", "intangibleAssetsExcludingGoodwill": "51300000", "cashAndCashEquivalentsAtCarryingValue": "1445966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "809133000", "profitLoss": "None", "dividendPayout": "42209000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-184418000", "operatingCashflow": "417477000", "capitalExpenditures": "31241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-698288000", "cashflowFromInvestment": "-39312000", "stockBasedCompensation": "12499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4599655000, "cost_of_revenue": 3205689000, "gross_profit": 1393966000, "research_and_development": null, "selling_general_admin": 361145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1048429000, "depreciation_amortisation": 21830000, "ebitda": 1070259000, "interest_expense": 117000, "interest_income": null, "other_non_operating": null, "pretax_income": 1048312000, "tax_provision": 239179000, "effective_tax_rate": null, "net_income": 809133000, "net_income_continuing_ops": 809133000, "net_income_to_common": 809133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1445966000, "short_term_investments": 569387000, "net_receivables": -2268999, "inventory": 12323860000, "other_current_assets": null, "total_current_assets": 13769826000, "net_ppe": null, "goodwill": 68930000, "intangible_assets": 51300000, "goodwill_and_intangibles": 120230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2774243000, "total_assets": 16544069000, "short_term_debt": 539489000, "accounts_payable": 651580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3218477000, "long_term_debt": 1650178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2102769000, "total_liabilities": 5321246000, "total_debt": 2189667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7817417000, "total_equity": 11222823000, "shares_outstanding": 211201000, "operating_cash_flow": 417477000, "stock_based_compensation": 12499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39312000, "dividends_paid": 42209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -698288000, "free_cash_flow": 448718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1048429000", "ebitda": "1070259000", "netIncome": "809133000", "grossProfit": "1393966000", "depreciation": "None", "totalRevenue": "4599655000", "costOfRevenue": "3205689000", "interestIncome": "17141000", "incomeBeforeTax": "1048312000", "interestExpense": "117000", "operatingIncome": "1030323000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "239179000", "reportedCurrency": "USD", "netInterestIncome": "17024000", "nonInterestIncome": "None", "operatingExpenses": "363643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3205689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21830000", "sellingGeneralAndAdministrative": "361145000", "netIncomeFromContinuingOperations": "809133000" }, "balance": { "goodwill": "68930000", "inventory": "12323860000", "commonStock": "2079000", "currentDebt": "None", "investments": "None", "totalAssets": "16544069000", "longTermDebt": "1650178000", "shortTermDebt": "539489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "51300000", "reportedCurrency": "USD", "retainedEarnings": "7817417000", "totalLiabilities": "5321246000", "otherCurrentAssets": "74623000", "totalCurrentAssets": "13769826000", "currentLongTermDebt": "524042000", "longTermInvestments": "210246000", "shortTermInvestments": "569387000", "currentNetReceivables": "-2268999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2774243000", "currentAccountsPayable": "651580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2332807000", "totalShareholderEquity": "11222823000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1372981000", "totalCurrentLiabilities": "3218477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2102769000", "cashAndShortTermInvestments": "1445966000", "commonStockSharesOutstanding": "211201000", "intangibleAssetsExcludingGoodwill": "51300000", "cashAndCashEquivalentsAtCarryingValue": "1445966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "809133000", "profitLoss": "None", "dividendPayout": "42209000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-184418000", "operatingCashflow": "417477000", "capitalExpenditures": "31241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-698288000", "cashflowFromInvestment": "-39312000", "stockBasedCompensation": "12499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 3949160000, "cost_of_revenue": 2777508000, "gross_profit": 1171652000, "ebit": 868758000, "ebitda": 889819000, "pretax_income": 868643000, "tax_provision": 205667000, "net_income": 662976000, "net_income_to_common": 662976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1766089000, "total_current_assets": 13898139000, "total_assets": 16496230000, "short_term_debt": 555450000, "long_term_debt": 2491189000, "total_debt": 3046639000, "total_liabilities": 5734277000, "total_equity": 10761953000, "shares_outstanding": 213546000, "goodwill_and_intangibles": 122728000 }, "cash_flow": { "operating_cash_flow": 239787000, "capital_expenditure": 24076000, "free_cash_flow": 263863000, "dividends_paid": 42684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315246, "ticker_id": 3141, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "868758000", "ebitda": "889819000", "netIncome": "662976000", "grossProfit": "1171652000", "depreciation": "None", "totalRevenue": "3949160000", "costOfRevenue": "2777508000", "interestIncome": "17379000", "incomeBeforeTax": "868643000", "interestExpense": "115000", "operatingIncome": "811518000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "205667000", "reportedCurrency": "USD", "netInterestIncome": "17264000", "nonInterestIncome": "None", "operatingExpenses": "360134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2777508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21061000", "sellingGeneralAndAdministrative": "357594000", "netIncomeFromContinuingOperations": "662976000" }, "balance": { "goodwill": "68930000", "inventory": "12132050000", "commonStock": "2107000", "currentDebt": "None", "investments": "None", "totalAssets": "16496230000", "longTermDebt": "2491189000", "shortTermDebt": "555450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53798000", "reportedCurrency": "USD", "retainedEarnings": "7367647000", "totalLiabilities": "5734277000", "otherCurrentAssets": "71365000", "totalCurrentAssets": "13898139000", "currentLongTermDebt": "None", "longTermInvestments": "204117000", "shortTermInvestments": "570839000", "currentNetReceivables": "-617366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2598091000", "currentAccountsPayable": "575071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2650658000", "totalShareholderEquity": "10761953000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1542170000", "totalCurrentLiabilities": "3371466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2362811000", "cashAndShortTermInvestments": "1766089000", "commonStockSharesOutstanding": "213546000", "intangibleAssetsExcludingGoodwill": "53798000", "cashAndCashEquivalentsAtCarryingValue": "1766089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "662976000", "profitLoss": "None", "dividendPayout": "42684000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-289247000", "operatingCashflow": "239787000", "capitalExpenditures": "24076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295986000", "cashflowFromInvestment": "-26889000", "stockBasedCompensation": "16585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3949160000, "cost_of_revenue": 2777508000, "gross_profit": 1171652000, "research_and_development": null, "selling_general_admin": 357594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 868758000, "depreciation_amortisation": 21061000, "ebitda": 889819000, "interest_expense": 115000, "interest_income": null, "other_non_operating": null, "pretax_income": 868643000, "tax_provision": 205667000, "effective_tax_rate": null, "net_income": 662976000, "net_income_continuing_ops": 662976000, "net_income_to_common": 662976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1766089000, "short_term_investments": 570839000, "net_receivables": -617366000, "inventory": 12132050000, "other_current_assets": null, "total_current_assets": 13898139000, "net_ppe": null, "goodwill": 68930000, "intangible_assets": 53798000, "goodwill_and_intangibles": 122728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2598091000, "total_assets": 16496230000, "short_term_debt": 555450000, "accounts_payable": 575071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3371466000, "long_term_debt": 2491189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2362811000, "total_liabilities": 5734277000, "total_debt": 3046639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7367647000, "total_equity": 10761953000, "shares_outstanding": 213546000, "operating_cash_flow": 239787000, "stock_based_compensation": 16585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26889000, "dividends_paid": 42684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -295986000, "free_cash_flow": 263863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "868758000", "ebitda": "889819000", "netIncome": "662976000", "grossProfit": "1171652000", "depreciation": "None", "totalRevenue": "3949160000", "costOfRevenue": "2777508000", "interestIncome": "17379000", "incomeBeforeTax": "868643000", "interestExpense": "115000", "operatingIncome": "811518000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "205667000", "reportedCurrency": "USD", "netInterestIncome": "17264000", "nonInterestIncome": "None", "operatingExpenses": "360134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2777508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21061000", "sellingGeneralAndAdministrative": "357594000", "netIncomeFromContinuingOperations": "662976000" }, "balance": { "goodwill": "68930000", "inventory": "12132050000", "commonStock": "2107000", "currentDebt": "None", "investments": "None", "totalAssets": "16496230000", "longTermDebt": "2491189000", "shortTermDebt": "555450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53798000", "reportedCurrency": "USD", "retainedEarnings": "7367647000", "totalLiabilities": "5734277000", "otherCurrentAssets": "71365000", "totalCurrentAssets": "13898139000", "currentLongTermDebt": "None", "longTermInvestments": "204117000", "shortTermInvestments": "570839000", "currentNetReceivables": "-617366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2598091000", "currentAccountsPayable": "575071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2650658000", "totalShareholderEquity": "10761953000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1542170000", "totalCurrentLiabilities": "3371466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2362811000", "cashAndShortTermInvestments": "1766089000", "commonStockSharesOutstanding": "213546000", "intangibleAssetsExcludingGoodwill": "53798000", "cashAndCashEquivalentsAtCarryingValue": "1766089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "662976000", "profitLoss": "None", "dividendPayout": "42684000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-289247000", "operatingCashflow": "239787000", "capitalExpenditures": "24076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295986000", "cashflowFromInvestment": "-26889000", "stockBasedCompensation": "16585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 4293652000, "cost_of_revenue": 3044095000, "gross_profit": 1249557000, "ebit": 946940000, "ebitda": 967999000, "pretax_income": 946818000, "tax_provision": 235825000, "net_income": 710993000, "net_income_to_common": 710993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1849177000, "total_current_assets": 14826821000, "total_assets": 16087050000, "short_term_debt": 521373000, "long_term_debt": 2461845000, "total_debt": 2983218000, "total_liabilities": 5703793000, "total_equity": 10383257000, "shares_outstanding": 215763000, "goodwill_and_intangibles": 125268000 }, "cash_flow": { "operating_cash_flow": 288418000, "capital_expenditure": 24640000, "free_cash_flow": 313058000, "dividends_paid": 34783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315247, "ticker_id": 3141, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "946940000", "ebitda": "967999000", "netIncome": "710993000", "grossProfit": "1249557000", "depreciation": "None", "totalRevenue": "4293652000", "costOfRevenue": "3044095000", "interestIncome": "19832000", "incomeBeforeTax": "946818000", "interestExpense": "122000", "operatingIncome": "938615000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "235825000", "reportedCurrency": "USD", "netInterestIncome": "19710000", "nonInterestIncome": "None", "operatingExpenses": "310942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3044095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21059000", "sellingGeneralAndAdministrative": "250819000", "netIncomeFromContinuingOperations": "710993000" }, "balance": { "goodwill": "68930000", "inventory": "12523410000", "commonStock": "2126000", "currentDebt": "None", "investments": "None", "totalAssets": "16087050000", "longTermDebt": "2461845000", "shortTermDebt": "521373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56338000", "reportedCurrency": "USD", "retainedEarnings": "7012724000", "totalLiabilities": "5703793000", "otherCurrentAssets": "245035000", "totalCurrentAssets": "14826821000", "currentLongTermDebt": "None", "longTermInvestments": "166913000", "shortTermInvestments": "516064000", "currentNetReceivables": "209199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260228999", "currentAccountsPayable": "619012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2623207000", "totalShareholderEquity": "10383257000", "capitalLeaseObligations": "91554000", "otherCurrentLiabilities": "1168831000", "totalCurrentLiabilities": "3046707000", "otherNonCurrentLiabilities": "920100000", "totalNonCurrentLiabilities": "2657086000", "cashAndShortTermInvestments": "1849177000", "commonStockSharesOutstanding": "215763000", "intangibleAssetsExcludingGoodwill": "56338000", "cashAndCashEquivalentsAtCarryingValue": "1849177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "710993000", "profitLoss": "None", "dividendPayout": "34783000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-180639000", "operatingCashflow": "288418000", "capitalExpenditures": "24640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304738000", "cashflowFromInvestment": "-34064000", "stockBasedCompensation": "9799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4293652000, "cost_of_revenue": 3044095000, "gross_profit": 1249557000, "research_and_development": null, "selling_general_admin": 250819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 946940000, "depreciation_amortisation": 21059000, "ebitda": 967999000, "interest_expense": 122000, "interest_income": null, "other_non_operating": null, "pretax_income": 946818000, "tax_provision": 235825000, "effective_tax_rate": null, "net_income": 710993000, "net_income_continuing_ops": 710993000, "net_income_to_common": 710993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1849177000, "short_term_investments": 516064000, "net_receivables": 209199000, "inventory": 12523410000, "other_current_assets": null, "total_current_assets": 14826821000, "net_ppe": null, "goodwill": 68930000, "intangible_assets": 56338000, "goodwill_and_intangibles": 125268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1260228999, "total_assets": 16087050000, "short_term_debt": 521373000, "accounts_payable": 619012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3046707000, "long_term_debt": 2461845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2657086000, "total_liabilities": 5703793000, "total_debt": 2983218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7012724000, "total_equity": 10383257000, "shares_outstanding": 215763000, "operating_cash_flow": 288418000, "stock_based_compensation": 9799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34064000, "dividends_paid": 34783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -304738000, "free_cash_flow": 313058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "946940000", "ebitda": "967999000", "netIncome": "710993000", "grossProfit": "1249557000", "depreciation": "None", "totalRevenue": "4293652000", "costOfRevenue": "3044095000", "interestIncome": "19832000", "incomeBeforeTax": "946818000", "interestExpense": "122000", "operatingIncome": "938615000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "235825000", "reportedCurrency": "USD", "netInterestIncome": "19710000", "nonInterestIncome": "None", "operatingExpenses": "310942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3044095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21059000", "sellingGeneralAndAdministrative": "250819000", "netIncomeFromContinuingOperations": "710993000" }, "balance": { "goodwill": "68930000", "inventory": "12523410000", "commonStock": "2126000", "currentDebt": "None", "investments": "None", "totalAssets": "16087050000", "longTermDebt": "2461845000", "shortTermDebt": "521373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56338000", "reportedCurrency": "USD", "retainedEarnings": "7012724000", "totalLiabilities": "5703793000", "otherCurrentAssets": "245035000", "totalCurrentAssets": "14826821000", "currentLongTermDebt": "None", "longTermInvestments": "166913000", "shortTermInvestments": "516064000", "currentNetReceivables": "209199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260228999", "currentAccountsPayable": "619012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2623207000", "totalShareholderEquity": "10383257000", "capitalLeaseObligations": "91554000", "otherCurrentLiabilities": "1168831000", "totalCurrentLiabilities": "3046707000", "otherNonCurrentLiabilities": "920100000", "totalNonCurrentLiabilities": "2657086000", "cashAndShortTermInvestments": "1849177000", "commonStockSharesOutstanding": "215763000", "intangibleAssetsExcludingGoodwill": "56338000", "cashAndCashEquivalentsAtCarryingValue": "1849177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "710993000", "profitLoss": "None", "dividendPayout": "34783000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-180639000", "operatingCashflow": "288418000", "capitalExpenditures": "24640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304738000", "cashflowFromInvestment": "-34064000", "stockBasedCompensation": "9799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 4003533000, "cost_of_revenue": 2739596000, "gross_profit": 1263937000, "ebit": 890209000, "ebitda": 910770000, "pretax_income": 847314000, "tax_provision": -208539000, "net_income": 638775000, "net_income_to_common": 638775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1899561000, "total_current_assets": 13520124000, "total_assets": 15717263000, "short_term_debt": 434691000, "long_term_debt": 1981315000, "total_debt": 2416006000, "total_liabilities": 5704762000, "total_equity": 10012501000, "shares_outstanding": 219682000, "goodwill_and_intangibles": 127890000 }, "cash_flow": { "operating_cash_flow": 457761000, "capital_expenditure": 22485000, "free_cash_flow": 480246000, "dividends_paid": 35361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315249, "ticker_id": 3141, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "890209000", "ebitda": "910770000", "netIncome": "638775000", "grossProfit": "1263937000", "depreciation": "None", "totalRevenue": "4003533000", "costOfRevenue": "2739596000", "interestIncome": "19303000", "incomeBeforeTax": "847314000", "interestExpense": "120000", "operatingIncome": "910770000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-208539000", "reportedCurrency": "USD", "netInterestIncome": "19183000", "nonInterestIncome": "None", "operatingExpenses": "353167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2739596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20561000", "sellingGeneralAndAdministrative": "353167000", "netIncomeFromContinuingOperations": "638775000" }, "balance": { "goodwill": "68930000", "inventory": "11620563000", "commonStock": "2161000", "currentDebt": "None", "investments": "None", "totalAssets": "15717263000", "longTermDebt": "1981315000", "shortTermDebt": "434691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "58960000", "reportedCurrency": "USD", "retainedEarnings": "6649281000", "totalLiabilities": "5704762000", "otherCurrentAssets": "-328134000", "totalCurrentAssets": "13520124000", "currentLongTermDebt": "None", "longTermInvestments": "162287000", "shortTermInvestments": "414360000", "currentNetReceivables": "414360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2197139000", "currentAccountsPayable": "567561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69900000", "shortLongTermDebtTotal": "2567134000", "totalShareholderEquity": "10012501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1544372000", "totalCurrentLiabilities": "3316517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2388245000", "cashAndShortTermInvestments": "1899561000", "commonStockSharesOutstanding": "219682000", "intangibleAssetsExcludingGoodwill": "58960000", "cashAndCashEquivalentsAtCarryingValue": "1899561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "638775000", "profitLoss": "None", "dividendPayout": "35361000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-225378000", "operatingCashflow": "457761000", "capitalExpenditures": "22485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294945000", "cashflowFromInvestment": "-95031000", "stockBasedCompensation": "10441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4003533000, "cost_of_revenue": 2739596000, "gross_profit": 1263937000, "research_and_development": null, "selling_general_admin": 353167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 890209000, "depreciation_amortisation": 20561000, "ebitda": 910770000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": 847314000, "tax_provision": -208539000, "effective_tax_rate": null, "net_income": 638775000, "net_income_continuing_ops": 638775000, "net_income_to_common": 638775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1899561000, "short_term_investments": 414360000, "net_receivables": 414360000, "inventory": 11620563000, "other_current_assets": null, "total_current_assets": 13520124000, "net_ppe": null, "goodwill": 68930000, "intangible_assets": 58960000, "goodwill_and_intangibles": 127890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2197139000, "total_assets": 15717263000, "short_term_debt": 434691000, "accounts_payable": 567561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3316517000, "long_term_debt": 1981315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2388245000, "total_liabilities": 5704762000, "total_debt": 2416006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6649281000, "total_equity": 10012501000, "shares_outstanding": 219682000, "operating_cash_flow": 457761000, "stock_based_compensation": 10441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95031000, "dividends_paid": 35361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294945000, "free_cash_flow": 480246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "890209000", "ebitda": "910770000", "netIncome": "638775000", "grossProfit": "1263937000", "depreciation": "None", "totalRevenue": "4003533000", "costOfRevenue": "2739596000", "interestIncome": "19303000", "incomeBeforeTax": "847314000", "interestExpense": "120000", "operatingIncome": "910770000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-208539000", "reportedCurrency": "USD", "netInterestIncome": "19183000", "nonInterestIncome": "None", "operatingExpenses": "353167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2739596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20561000", "sellingGeneralAndAdministrative": "353167000", "netIncomeFromContinuingOperations": "638775000" }, "balance": { "goodwill": "68930000", "inventory": "11620563000", "commonStock": "2161000", "currentDebt": "None", "investments": "None", "totalAssets": "15717263000", "longTermDebt": "1981315000", "shortTermDebt": "434691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "58960000", "reportedCurrency": "USD", "retainedEarnings": "6649281000", "totalLiabilities": "5704762000", "otherCurrentAssets": "-328134000", "totalCurrentAssets": "13520124000", "currentLongTermDebt": "None", "longTermInvestments": "162287000", "shortTermInvestments": "414360000", "currentNetReceivables": "414360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2197139000", "currentAccountsPayable": "567561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69900000", "shortLongTermDebtTotal": "2567134000", "totalShareholderEquity": "10012501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1544372000", "totalCurrentLiabilities": "3316517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2388245000", "cashAndShortTermInvestments": "1899561000", "commonStockSharesOutstanding": "219682000", "intangibleAssetsExcludingGoodwill": "58960000", "cashAndCashEquivalentsAtCarryingValue": "1899561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "638775000", "profitLoss": "None", "dividendPayout": "35361000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-225378000", "operatingCashflow": "457761000", "capitalExpenditures": "22485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294945000", "cashflowFromInvestment": "-95031000", "stockBasedCompensation": "10441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "income_statement": { "revenue": 4188753000, "cost_of_revenue": 2935633000, "gross_profit": 1253120000, "ebit": 953133000, "ebitda": 973198000, "pretax_income": 953013000, "tax_provision": 232668000, "net_income": 720345000, "net_income_to_common": 720345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1777780000, "total_current_assets": 13147152000, "total_assets": 15225916000, "short_term_debt": 330697000, "long_term_debt": 2348775000, "total_debt": 2679472000, "total_liabilities": 5520891000, "total_equity": 9705025000, "shares_outstanding": 223392000, "goodwill_and_intangibles": 130513000 }, "cash_flow": { "operating_cash_flow": 739215000, "capital_expenditure": 21333000, "free_cash_flow": 760548000, "dividends_paid": 35935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315250, "ticker_id": 3141, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:16.580929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "953133000", "ebitda": "973198000", "netIncome": "720345000", "grossProfit": "1253120000", "depreciation": "None", "totalRevenue": "4188753000", "costOfRevenue": "2935633000", "interestIncome": "15302000", "incomeBeforeTax": "953013000", "interestExpense": "120000", "operatingIncome": "935860000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "232668000", "reportedCurrency": "USD", "netInterestIncome": "15182000", "nonInterestIncome": "None", "operatingExpenses": "317260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "14530000", "costofGoodsAndServicesSold": "2935633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20065000", "sellingGeneralAndAdministrative": "314637000", "netIncomeFromContinuingOperations": "720345000" }, "balance": { "goodwill": "68930000", "inventory": "11369372000", "commonStock": "2199000", "currentDebt": "None", "investments": "None", "totalAssets": "15225916000", "longTermDebt": "2348775000", "shortTermDebt": "330697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "61583000", "reportedCurrency": "USD", "retainedEarnings": "6348508000", "totalLiabilities": "5520891000", "otherCurrentAssets": "-349090000", "totalCurrentAssets": "13147152000", "currentLongTermDebt": "None", "longTermInvestments": "151295000", "shortTermInvestments": "432481000", "currentNetReceivables": "432481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2078763999", "currentAccountsPayable": "543419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73000000", "shortLongTermDebtTotal": "2511189000", "totalShareholderEquity": "9705025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1447246000", "totalCurrentLiabilities": "3118611000", "otherNonCurrentLiabilities": "1112832000", "totalNonCurrentLiabilities": "2402279999", "cashAndShortTermInvestments": "1777780000", "commonStockSharesOutstanding": "223392000", "intangibleAssetsExcludingGoodwill": "61583000", "cashAndCashEquivalentsAtCarryingValue": "1777780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "720345000", "profitLoss": "None", "dividendPayout": "35935000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "137409000", "operatingCashflow": "739215000", "capitalExpenditures": "21333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258507000", "cashflowFromInvestment": "-29782000", "stockBasedCompensation": "15472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "450926000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4188753000, "cost_of_revenue": 2935633000, "gross_profit": 1253120000, "research_and_development": null, "selling_general_admin": 314637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 953133000, "depreciation_amortisation": 20065000, "ebitda": 973198000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": 953013000, "tax_provision": 232668000, "effective_tax_rate": null, "net_income": 720345000, "net_income_continuing_ops": 720345000, "net_income_to_common": 720345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1777780000, "short_term_investments": 432481000, "net_receivables": 432481000, "inventory": 11369372000, "other_current_assets": null, "total_current_assets": 13147152000, "net_ppe": null, "goodwill": 68930000, "intangible_assets": 61583000, "goodwill_and_intangibles": 130513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2078763999, "total_assets": 15225916000, "short_term_debt": 330697000, "accounts_payable": 543419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3118611000, "long_term_debt": 2348775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2402279999, "total_liabilities": 5520891000, "total_debt": 2679472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6348508000, "total_equity": 9705025000, "shares_outstanding": 223392000, "operating_cash_flow": 739215000, "stock_based_compensation": 15472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29782000, "dividends_paid": 35935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -258507000, "free_cash_flow": 760548000, "net_change_in_cash": 450926000 }, "raw_data": { "income": { "ebit": "953133000", "ebitda": "973198000", "netIncome": "720345000", "grossProfit": "1253120000", "depreciation": "None", "totalRevenue": "4188753000", "costOfRevenue": "2935633000", "interestIncome": "15302000", "incomeBeforeTax": "953013000", "interestExpense": "120000", "operatingIncome": "935860000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "232668000", "reportedCurrency": "USD", "netInterestIncome": "15182000", "nonInterestIncome": "None", "operatingExpenses": "317260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "14530000", "costofGoodsAndServicesSold": "2935633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20065000", "sellingGeneralAndAdministrative": "314637000", "netIncomeFromContinuingOperations": "720345000" }, "balance": { "goodwill": "68930000", "inventory": "11369372000", "commonStock": "2199000", "currentDebt": "None", "investments": "None", "totalAssets": "15225916000", "longTermDebt": "2348775000", "shortTermDebt": "330697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "61583000", "reportedCurrency": "USD", "retainedEarnings": "6348508000", "totalLiabilities": "5520891000", "otherCurrentAssets": "-349090000", "totalCurrentAssets": "13147152000", "currentLongTermDebt": "None", "longTermInvestments": "151295000", "shortTermInvestments": "432481000", "currentNetReceivables": "432481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2078763999", "currentAccountsPayable": "543419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73000000", "shortLongTermDebtTotal": "2511189000", "totalShareholderEquity": "9705025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1447246000", "totalCurrentLiabilities": "3118611000", "otherNonCurrentLiabilities": "1112832000", "totalNonCurrentLiabilities": "2402279999", "cashAndShortTermInvestments": "1777780000", "commonStockSharesOutstanding": "223392000", "intangibleAssetsExcludingGoodwill": "61583000", "cashAndCashEquivalentsAtCarryingValue": "1777780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "720345000", "profitLoss": "None", "dividendPayout": "35935000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "137409000", "operatingCashflow": "739215000", "capitalExpenditures": "21333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258507000", "cashflowFromInvestment": "-29782000", "stockBasedCompensation": "15472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "450926000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }