{ "ticker": { "uuid": "4d5c884a-b3cf-4ee7-9528-c19e20c25142", "symbol": "PHM", "name": "PulteGroup Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/4d5c884a-b3cf-4ee7-9528-c19e20c25142/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d5c884a-b3cf-4ee7-9528-c19e20c25142/" }, "latest_snapshot": { "ticker": { "uuid": "4d5c884a-b3cf-4ee7-9528-c19e20c25142", "symbol": "PHM", "name": "PulteGroup Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/4d5c884a-b3cf-4ee7-9528-c19e20c25142/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d5c884a-b3cf-4ee7-9528-c19e20c25142/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.83, "value": 0.68, "quality": 0.7, "momentum": 0.66, "coverage": 0.97, "confidence": 0.97, "delta": -2 }, "headline_factors": { "price": 128.75, "market_cap": 24525117948.75, "pe_ratio": 12.8643, "earnings_yield": 0.0944, "ebitda_to_ev": 0.098, "shareholder_yield": 0.0616, "roe": 146.495, "piotroski_f_score": 5, "momentum_12_1": 0.1922, "volatility_252d": 0.3307 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.8643, "ev_ebitda": 10.209, "earnings_yield": 0.0944, "fcf_yield": 0.0615, "shareholder_yield": 0.0616 }, "quality": { "roe": 146.495, "roic": 126.5766, "gross_margin": 0.2446, "fcf_margin": 0.0919, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0728, "eps_growth_1y": -0.3048, "fcf_growth_1y": -0.0409 }, "momentum": { "price_return_12m": 0.1154, "momentum_12_1": 0.1922, "relative_strength": -0.0529 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.7, "momentum_percentile": 0.66, "growth_composite": 96, "yield_composite": 29, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 118.15, "os": 0.81, "value": 0.84, "quality": 0.29, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 11.0169, "earnings_yield": 0.116, "shareholder_yield": 0.0635, "roe": 0.1577, "momentum_12_1": 0.1823 }, { "week_end_date": "2026-06-14", "price": 122.91, "os": 0.81, "value": 0.84, "quality": 0.27, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 11.4607, "earnings_yield": 0.1116, "shareholder_yield": 0.061, "roe": 0.1577, "momentum_12_1": 0.0925 }, { "week_end_date": "2026-06-21", "price": 126.96, "os": 0.81, "value": 0.82, "quality": 0.29, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 11.838, "earnings_yield": 0.1081, "shareholder_yield": 0.0594, "roe": 0.1577, "momentum_12_1": 0.1542 }, { "week_end_date": "2026-06-28", "price": 137.61, "os": 0.81, "value": 0.79, "quality": 0.29, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 12.831, "earnings_yield": 0.1, "shareholder_yield": 0.0548, "roe": 0.1577, "momentum_12_1": 0.1266 }, { "week_end_date": "2026-07-05", "price": 133.67, "os": 0.81, "value": 0.8, "quality": 0.31, "momentum": 0.69, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.4636, "earnings_yield": 0.1028, "shareholder_yield": 0.0564, "roe": 0.1577, "momentum_12_1": 0.089 }, { "week_end_date": "2026-07-12", "price": 124.75, "os": 0.64, "value": 0.83, "quality": 0.3, "momentum": 0.27, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.6319, "earnings_yield": 0.11, "shareholder_yield": 0.0604, "roe": 0.1577, "momentum_12_1": 0.0842 }, { "week_end_date": "2026-07-19", "price": 126.08, "os": 0.81, "value": 0.84, "quality": 0.25, "momentum": 0.67, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.7559, "earnings_yield": 0.1089, "shareholder_yield": 0.0598, "roe": 0.1577, "momentum_12_1": 0.1777 }, { "week_end_date": "2026-07-26", "price": 128.75, "os": 0.83, "value": 0.68, "quality": 0.7, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.8643, "earnings_yield": 0.0944, "shareholder_yield": 0.0616, "roe": 146.495, "momentum_12_1": 0.1922 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17311953000, "cost_of_revenue": 12739349000, "gross_profit": 4572604000, "ebit": 2911321000, "ebitda": 3023828000, "pretax_income": 2911321000, "tax_provision": 692591000, "net_income": 2218730000, "net_income_to_common": 2218730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008776000, "total_current_assets": 15200042000, "total_assets": 18048423000, "short_term_debt": 560869396, "long_term_debt": 1631098000, "total_debt": 2403146000, "total_liabilities": 5062981000, "total_equity": 12985442000, "shares_outstanding": 199537000, "goodwill_and_intangibles": 66587000 }, "cash_flow": { "operating_cash_flow": 1871249000, "capital_expenditure": 122716000, "free_cash_flow": 1993965000, "dividends_paid": 176684000, "share_repurchases": -1224335000, "shares_issued": null, "net_debt_issued": -19076000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17311953000, "cost_of_revenue": 12739349000, "gross_profit": 4572604000, "ebit": 2911321000, "ebitda": 3023828000, "pretax_income": 2911321000, "tax_provision": 692591000, "net_income": 2218730000, "net_income_to_common": 2218730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008776000, "total_current_assets": 15200042000, "total_assets": 18048423000, "short_term_debt": 560869396, "long_term_debt": 1631098000, "total_debt": 2403146000, "total_liabilities": 5062981000, "total_equity": 12985442000, "shares_outstanding": 199537000, "goodwill_and_intangibles": 66587000 }, "cash_flow": { "operating_cash_flow": 1871249000, "capital_expenditure": 122716000, "free_cash_flow": 1993965000, "dividends_paid": 176684000, "share_repurchases": -1224335000, "shares_issued": null, "net_debt_issued": -19076000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17311953000, "cost_of_revenue": 12739349000, "gross_profit": 4572604000, "ebit": 2911321000, "ebitda": 3023828000, "pretax_income": 2911321000, "tax_provision": 692591000, "net_income": 2218730000, "net_income_to_common": 2218730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008776000, "total_current_assets": 15200042000, "total_assets": 18048423000, "short_term_debt": 560869396, "long_term_debt": 1631098000, "total_debt": 2403146000, "total_liabilities": 5062981000, "total_equity": 12985442000, "shares_outstanding": 199537000, "goodwill_and_intangibles": 66587000 }, "cash_flow": { "operating_cash_flow": 1871249000, "capital_expenditure": 122716000, "free_cash_flow": 1993965000, "dividends_paid": 176684000, "share_repurchases": -1224335000, "shares_issued": null, "net_debt_issued": -19076000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17311953000, "cost_of_revenue": 12739349000, "gross_profit": 4572604000, "ebit": 2911321000, "ebitda": 3023828000, "pretax_income": 2911321000, "tax_provision": 692591000, "net_income": 2218730000, "net_income_to_common": 2218730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008776000, "total_current_assets": 15200042000, "total_assets": 18048423000, "short_term_debt": 560869396, "long_term_debt": 1631098000, "total_debt": 2403146000, "total_liabilities": 5062981000, "total_equity": 12985442000, "shares_outstanding": 199537000, "goodwill_and_intangibles": 66587000 }, "cash_flow": { "operating_cash_flow": 1871249000, "capital_expenditure": 122716000, "free_cash_flow": 1993965000, "dividends_paid": 176684000, "share_repurchases": -1224335000, "shares_issued": null, "net_debt_issued": -19076000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17311953000, "cost_of_revenue": 12739349000, "gross_profit": 4572604000, "ebit": 2911321000, "ebitda": 3023828000, "pretax_income": 2911321000, "tax_provision": 692591000, "net_income": 2218730000, "net_income_to_common": 2218730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008776000, "total_current_assets": 15200042000, "total_assets": 18048423000, "short_term_debt": 560869396, "long_term_debt": 1631098000, "total_debt": 2403146000, "total_liabilities": 5062981000, "total_equity": 12985442000, "shares_outstanding": 199537000, "goodwill_and_intangibles": 66587000 }, "cash_flow": { "operating_cash_flow": 1871249000, "capital_expenditure": 122716000, "free_cash_flow": 1993965000, "dividends_paid": 176684000, "share_repurchases": -1224335000, "shares_issued": null, "net_debt_issued": -19076000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17311953000, "cost_of_revenue": 12739349000, "gross_profit": 4572604000, "ebit": 2911321000, "ebitda": 3023828000, "pretax_income": 2911321000, "tax_provision": 692591000, "net_income": 2218730000, "net_income_to_common": 2218730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008776000, "total_current_assets": 15200042000, "total_assets": 18048423000, "short_term_debt": 560869396, "long_term_debt": 1631098000, "total_debt": 2403146000, "total_liabilities": 5062981000, "total_equity": 12985442000, "shares_outstanding": 199537000, "goodwill_and_intangibles": 66587000 }, "cash_flow": { "operating_cash_flow": 1871249000, "capital_expenditure": 122716000, "free_cash_flow": 1993965000, "dividends_paid": 176684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17311953000, "cost_of_revenue": 12739349000, "gross_profit": 4572604000, "ebit": 2911321000, "ebitda": 3023828000, "pretax_income": 2911321000, "tax_provision": 692591000, "net_income": 2218730000, "net_income_to_common": 2218730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008776000, "total_current_assets": 15200042000, "total_assets": 18048423000, "short_term_debt": 560869396, "long_term_debt": 1631098000, "total_debt": 2403146000, "total_liabilities": 5062981000, "total_equity": 12985442000, "shares_outstanding": 199537000, "goodwill_and_intangibles": 66587000 }, "cash_flow": { "operating_cash_flow": 1871249000, "capital_expenditure": 122716000, "free_cash_flow": 1993965000, "dividends_paid": 176684000, "share_repurchases": -1224335000, "shares_issued": null, "net_debt_issued": -19076000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17946950000, "cost_of_revenue": 12725745000, "gross_profit": 5221205000, "ebit": 4006358000, "ebitda": 4095520000, "pretax_income": 4005879000, "tax_provision": 922617000, "net_income": 3083262000, "net_income_to_common": 3083262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1653680000, "total_current_assets": 15942206000, "total_assets": 17363763000, "short_term_debt": 550560000, "long_term_debt": 2145492000, "total_debt": 2339880000, "total_liabilities": 5241799000, "total_equity": 12121964000, "shares_outstanding": 209829000, "goodwill_and_intangibles": 115233000 }, "cash_flow": { "operating_cash_flow": 1680794000, "capital_expenditure": 118545000, "free_cash_flow": 1799339000, "dividends_paid": 167707000, "share_repurchases": -1218596000, "shares_issued": null, "net_debt_issued": -328547000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3982957000, "cost_of_revenue": 3157506000, "gross_profit": 825451000, "ebit": 442484587, "ebitda": 442486000, "pretax_income": 622439000, "tax_provision": 150436000, "net_income": 472003000, "net_income_to_common": 472003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1335709, "total_current_assets": 15051126, "total_assets": 18198172, "short_term_debt": 477904, "long_term_debt": 2298181000, "total_debt": 2298181, "total_liabilities": 5249459, "total_equity": 13013731, "shares_outstanding": 193852514, "goodwill_and_intangibles": 23425377 }, "cash_flow": { "operating_cash_flow": 17049, "capital_expenditure": 29901, "free_cash_flow": 46950, "dividends_paid": 49789, "share_repurchases": -374232000, "shares_issued": null, "net_debt_issued": -21853000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3408572000, "cost_of_revenue": 2586466000, "gross_profit": 822106000, "ebit": 449560000, "ebitda": 474098000, "pretax_income": 449396000, "tax_provision": 102400000, "net_income": 346996000, "net_income_to_common": 346996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807020000, "total_current_assets": 15653686000, "total_assets": 18195980000, "short_term_debt": 478654022, "long_term_debt": 2275823000, "total_debt": 2405386000, "total_liabilities": 5241828000, "total_equity": 12954152000, "shares_outstanding": 193852514, "goodwill_and_intangibles": 65175000 }, "cash_flow": { "operating_cash_flow": 159751, "capital_expenditure": 25396, "free_cash_flow": 185147, "dividends_paid": 52035000, "share_repurchases": -344997000, "shares_issued": null, "net_debt_issued": 117816000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3408572000, "cost_of_revenue": 2586466000, "gross_profit": 822106000, "ebit": 449560000, "ebitda": 474098000, "pretax_income": 449396000, "tax_provision": 102400000, "net_income": 346996000, "net_income_to_common": 346996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807020000, "total_current_assets": 15653686000, "total_assets": 18195980000, "short_term_debt": 478654022, "long_term_debt": 2275823000, "total_debt": 2405386000, "total_liabilities": 5241828000, "total_equity": 12954152000, "shares_outstanding": 193852514, "goodwill_and_intangibles": 65175000 }, "cash_flow": { "operating_cash_flow": 159751, "capital_expenditure": 25396, "free_cash_flow": 185147, "dividends_paid": 52035000, "share_repurchases": -344997000, "shares_issued": null, "net_debt_issued": 117816000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3408572000, "cost_of_revenue": 2586466000, "gross_profit": 822106000, "ebit": 449560000, "ebitda": 474098000, "pretax_income": 449396000, "tax_provision": 102400000, "net_income": 346996000, "net_income_to_common": 346996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807020000, "total_current_assets": 15653686000, "total_assets": 18195980000, "short_term_debt": 478654022, "long_term_debt": 2275823000, "total_debt": 2405386000, "total_liabilities": 5241828000, "total_equity": 12954152000, "shares_outstanding": 193852514, "goodwill_and_intangibles": 65175000 }, "cash_flow": { "operating_cash_flow": 159751, "capital_expenditure": 25396, "free_cash_flow": 185147, "dividends_paid": 52035000, "share_repurchases": -344997000, "shares_issued": null, "net_debt_issued": 117816000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3408572000, "cost_of_revenue": 2586466000, "gross_profit": 822106000, "ebit": 449560000, "ebitda": 474098000, "pretax_income": 449396000, "tax_provision": 102400000, "net_income": 346996000, "net_income_to_common": 346996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807020000, "total_current_assets": 15653686000, "total_assets": 18195980000, "short_term_debt": 478654022, "long_term_debt": 2275823000, "total_debt": 2405386000, "total_liabilities": 5241828000, "total_equity": 12954152000, "shares_outstanding": 193852514, "goodwill_and_intangibles": 65175000 }, "cash_flow": { "operating_cash_flow": 159751, "capital_expenditure": 25396, "free_cash_flow": 185147, "dividends_paid": 52035000, "share_repurchases": -344997000, "shares_issued": null, "net_debt_issued": 117816000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3408572000, "cost_of_revenue": 2586466000, "gross_profit": 822106000, "ebit": 449560000, "ebitda": 474098000, "pretax_income": 449396000, "tax_provision": 102400000, "net_income": 346996000, "net_income_to_common": 346996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807020000, "total_current_assets": 15653686000, "total_assets": 18195980000, "short_term_debt": 478654022, "long_term_debt": 2275823000, "total_debt": 2405386000, "total_liabilities": 5241828000, "total_equity": 12954152000, "shares_outstanding": 193852514, "goodwill_and_intangibles": 65175000 }, "cash_flow": { "operating_cash_flow": 159751, "capital_expenditure": 25396, "free_cash_flow": 185147, "dividends_paid": 52035000, "share_repurchases": -344997000, "shares_issued": null, "net_debt_issued": 117816000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3408572000, "cost_of_revenue": 2586466000, "gross_profit": 822106000, "ebit": 449560000, "ebitda": 474098000, "pretax_income": 449396000, "tax_provision": 102400000, "net_income": 346996000, "net_income_to_common": 346996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807020000, "total_current_assets": 15653686000, "total_assets": 18195980000, "short_term_debt": 478654022, "long_term_debt": 2275823000, "total_debt": 2405386000, "total_liabilities": 5241828000, "total_equity": 12954152000, "shares_outstanding": 193852514, "goodwill_and_intangibles": 65175000 }, "cash_flow": { "operating_cash_flow": 159751, "capital_expenditure": 25396, "free_cash_flow": 185147, "dividends_paid": 52035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3408572000, "cost_of_revenue": 2586466000, "gross_profit": 822106000, "ebit": 440360000, "ebitda": 464898000, "pretax_income": 449396000, "tax_provision": 102400000, "net_income": 346996000, "net_income_to_common": 346996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807020000, "total_current_assets": 15653686000, "total_assets": 18195980000, "short_term_debt": 478654022, "long_term_debt": 2275823000, "total_debt": 2405386000, "total_liabilities": 5241828000, "total_equity": 12954152000, "shares_outstanding": 193852514, "goodwill_and_intangibles": 65175000 }, "cash_flow": { "operating_cash_flow": 159751, "capital_expenditure": 25396, "free_cash_flow": 185147, "dividends_paid": 52035000, "share_repurchases": -344997000, "shares_issued": null, "net_debt_issued": 117816000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4610748000, "cost_of_revenue": 3468255000, "gross_profit": 1142493000, "ebit": 655239000, "ebitda": 692197000, "pretax_income": 655239000, "tax_provision": 153625000, "net_income": 501614000, "net_income_to_common": 501614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008776000, "total_current_assets": 15200042000, "total_assets": 18048423000, "short_term_debt": 560869396, "long_term_debt": 1631098000, "total_debt": 2403146000, "total_liabilities": 5062981000, "total_equity": 12985442000, "shares_outstanding": 195780000, "goodwill_and_intangibles": 66587000 }, "cash_flow": { "operating_cash_flow": 771127000, "capital_expenditure": 31315000, "free_cash_flow": 802442000, "dividends_paid": 43026000, "share_repurchases": -300032000, "shares_issued": null, "net_debt_issued": -107338000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4610748000, "cost_of_revenue": 3468255000, "gross_profit": 1142493000, "ebit": 655239000, "ebitda": 692197000, "pretax_income": 655239000, "tax_provision": 153625000, "net_income": 501614000, "net_income_to_common": 501614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008776000, "total_current_assets": 15200042000, "total_assets": 18048423000, "short_term_debt": 560869396, "long_term_debt": 1631098000, "total_debt": 2403146000, "total_liabilities": 5062981000, "total_equity": 12985442000, "shares_outstanding": 195780000, "goodwill_and_intangibles": 66587000 }, "cash_flow": { "operating_cash_flow": 771127000, "capital_expenditure": 31315000, "free_cash_flow": 802442000, "dividends_paid": 43026000, "share_repurchases": -300032000, "shares_issued": null, "net_debt_issued": -107338000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4610748000, "cost_of_revenue": 3468255000, "gross_profit": 1142493000, "ebit": 655239000, "ebitda": 692197000, "pretax_income": 655239000, "tax_provision": 153625000, "net_income": 501614000, "net_income_to_common": 501614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008776000, "total_current_assets": 15200042000, "total_assets": 18048423000, "short_term_debt": 560869396, "long_term_debt": 1631098000, "total_debt": 2403146000, "total_liabilities": 5062981000, "total_equity": 12985442000, "shares_outstanding": 195780000, "goodwill_and_intangibles": 66587000 }, "cash_flow": { "operating_cash_flow": 771127000, "capital_expenditure": 31315000, "free_cash_flow": 802442000, "dividends_paid": 43026000, "share_repurchases": -300032000, "shares_issued": null, "net_debt_issued": -107338000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4610748000, "cost_of_revenue": 3468255000, "gross_profit": 1142493000, "ebit": 655239000, "ebitda": 692197000, "pretax_income": 655239000, "tax_provision": 153625000, "net_income": 501614000, "net_income_to_common": 501614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008776000, "total_current_assets": 15200042000, "total_assets": 18048423000, "short_term_debt": 560869396, "long_term_debt": 1631098000, "total_debt": 2403146000, "total_liabilities": 5062981000, "total_equity": 12985442000, "shares_outstanding": 195780000, "goodwill_and_intangibles": 66587000 }, "cash_flow": { "operating_cash_flow": 771127000, "capital_expenditure": 31315000, "free_cash_flow": 802442000, "dividends_paid": 43026000, "share_repurchases": -300032000, "shares_issued": null, "net_debt_issued": -107338000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }