{ "ticker": { "uuid": "4d5d2a07-b602-4294-9d24-0d94627162c6", "symbol": "LWAY", "name": "Lifeway Foods Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/4d5d2a07-b602-4294-9d24-0d94627162c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d5d2a07-b602-4294-9d24-0d94627162c6/" }, "ticker_metadata": { "id": 7024, "uuid": "4d5d2a07-b602-4294-9d24-0d94627162c6", "symbol": "LWAY", "name": "Lifeway Foods Inc", "asset_type": "equity", "market_cap": 368446000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Lifeway Foods, Inc. produces and markets probiotic-based products in the United States and internationally. The company is headquartered in Morton Grove, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4d5d2a07-b602-4294-9d24-0d94627162c6", "symbol": "LWAY", "name": "Lifeway Foods Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/4d5d2a07-b602-4294-9d24-0d94627162c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d5d2a07-b602-4294-9d24-0d94627162c6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.2, "quality": 0.3, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 23.6, "market_cap": 367617200, "pe_ratio": 24.5193, "earnings_yield": 0.0408, "ebitda_to_ev": 0.0654, "shareholder_yield": 0, "roe": 0.166, "piotroski_f_score": 4, "momentum_12_1": 0.0273, "volatility_252d": 0.4622 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:51.352199+00:00", "batch_id": "" }, "size": { "price_close": 23.6, "market_cap": 367617200, "market_cap_usd": 367617200, "enterprise_value": 369079200, "shares_outstanding": 15577000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.5193, "pb_ratio": 4.0701, "ptbv_ratio": 5.0403, "ps_ratio": 1.6024, "pcf_ratio": 23.7863, "pfcf_ratio": 7.1191, "ev_ebitda": 15.2821, "ev_ebit": 17.4853, "ev_sales": 1.6088, "ev_fcf": 7.1474, "earnings_yield": 0.0408, "fcf_yield": 0.1399, "price_to_sales": 1.6024, "price_to_book": 4.0701, "price_to_cashflow": 23.7863, "ebitda_to_ev": 0.0654, "sales_yield": 0.6216 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2852, "operating_margin": 0.092, "net_margin": 0.0654, "ebitda_margin": 0.1053, "fcf_margin": 0.2251, "roe": 0.166, "roa": 0.1244, "roic": 0.1644, "roc_greenblatt": null, "asset_turnover": 1.9038, "cash_conversion": 3.4441, "accruals_ratio": -0.0038, "sbc_to_revenue": 0.001, "piotroski_f_score": 4, "altman_z_score": 11.1004, "earnings_stability_5y": 0.4749, "revenue_stability_5y": 0.3043, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.543, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3342, "net_debt_to_ebitda": 0.0605, "debt_to_assets": 0.0586, "interest_coverage": 161.1298, "current_ratio": 2.1386, "quick_ratio": 1.5647, "net_debt": 1462000, "local_beta": 0.0011, "volatility_252d": 0.4622, "volatility_60d": 1.1075, "max_drawdown_12m": -0.4674, "risk_adjusted_momentum": 0.059 }, "growth": { "revenue_growth_1y": 0.2185, "revenue_growth_3y_cagr": 0.145, "revenue_growth_5y_cagr": 0.1581, "eps_growth_1y": 0.4787, "eps_growth_3y_cagr": 1.4662, "eps_growth_5y_cagr": 0.338, "fcf_growth_1y": 1.9153, "book_value_growth_1y": 0.1724, "revenue_growth": 0.2185, "earnings_growth": 0.4787 }, "momentum": { "price_return_1m": -0.0781, "price_return_3m": 0.1106, "price_return_6m": -0.0134, "price_return_9m": -0.2416, "price_return_12m": -0.053, "price_return_12m_ex1m": 0.0273, "momentum_6m": -0.0134, "momentum_12m": -0.053, "momentum_12_1": 0.0273, "distance_from_52w_high": -0.2938, "distance_from_52w_low": 0.3258, "relative_strength": -0.2109 }, "raw_ttm": { "revenue_ttm": 229417000, "gross_profit_ttm": 65436000, "ebit_ttm": 21108000, "ebitda_ttm": 24151000, "net_income_ttm": 14993000, "eps_diluted_ttm": 0.9625, "operating_cash_flow_ttm": 15455000, "capital_expenditure_ttm": 36183000, "fcf_ttm": 51638000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131000, "cash_and_equivalents": 5604000, "total_current_assets": 42670000, "total_current_liabilities": 19952000, "net_ppe": null, "total_assets": 120505000, "total_debt": 7066000, "total_equity": 90322000, "net_working_capital": 17241000, "book_value_per_share": 5.7984, "retained_earnings": 93355000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 72935000, "tangible_book_per_share": 4.6822 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 73, "rank_ptbv": 69, "rank_ps": 40, "rank_pcf": 81, "rank_ev_ebitda": 64, "rank_ev_ebit": 63, "rank_earnings_yield": 62, "rank_fcf_yield": 27, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 25, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 72, "rank_fcf_margin": 42, "rank_piotroski": 73, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 71 }, "composites": { "value_composite": 80, "quality_composite": 70, "momentum_composite": 79, "growth_composite": 3, "yield_composite": 81, "svqf_composite": 81, "vc1_composite": 82, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2449, "os_score": 0.06, "value_percentile": 0.2, "quality_percentile": 0.3, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1797, "ticker_id": 7024, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:51.352199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.6, "market_cap": 367617200, "market_cap_usd": 367617200, "enterprise_value": 369079200, "shares_outstanding": 15577000, "fx_rate_to_usd": null, "pe_ratio": 24.51925565, "pb_ratio": 4.07007374, "ptbv_ratio": 5.04034003, "ps_ratio": 1.60239738, "pcf_ratio": 23.7862957, "pfcf_ratio": 7.11912158, "ev_ebitda": 15.28214981, "ev_ebit": 17.48527572, "ev_sales": 1.60877006, "ev_fcf": 7.14743406, "earnings_yield": 0.04078427, "fcf_yield": 0.13991035, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28522734, "operating_margin": 0.09200713, "net_margin": 0.06535261, "ebitda_margin": 0.10527119, "fcf_margin": 0.22508358, "roe": 0.165995, "roa": 0.12441807, "roic": 0.16437103, "roc_greenblatt": null, "asset_turnover": 1.90379652, "cash_conversion": 3.4441406, "accruals_ratio": -0.00383387, "sbc_to_revenue": 0.00096767, "debt_to_equity": 0.33417108, "net_debt_to_ebitda": 0.0605358, "debt_to_assets": 0.05863657, "interest_coverage": 161.12977099, "current_ratio": 2.13863272, "quick_ratio": 1.56465517, "net_debt": 1462000, "revenue_growth_1y": 0.21850784, "revenue_growth_3y_cagr": 0.14497294, "revenue_growth_5y_cagr": 0.15805178, "eps_growth_1y": 0.47874544, "eps_growth_3y_cagr": 1.46615276, "eps_growth_5y_cagr": 0.33798766, "fcf_growth_1y": 1.91525998, "book_value_growth_1y": 0.17236235, "piotroski_f_score": 4, "altman_z_score": 11.10040593, "earnings_stability_5y": 0.474948, "revenue_stability_5y": 0.304316, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.078125, "price_return_3m": 0.11058824, "price_return_6m": -0.01337793, "price_return_9m": -0.24164524, "price_return_12m": -0.0529695, "price_return_12m_ex1m": 0.02728732, "distance_from_52w_high": -0.29383603, "distance_from_52w_low": 0.3258427, "relative_strength": -0.21091055, "local_beta": 0.0011, "volatility_252d": 0.462156, "volatility_60d": 1.10749, "max_drawdown_12m": -0.4673848, "revenue_ttm": 229417000, "gross_profit_ttm": 65436000, "ebit_ttm": 21108000, "ebitda_ttm": 24151000, "net_income_ttm": 14993000, "eps_diluted_ttm": 0.96250883, "operating_cash_flow_ttm": 15455000, "capital_expenditure_ttm": 36183000, "fcf_ttm": 51638000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131000, "cash_and_equivalents": 5604000, "total_current_assets": 42670000, "total_current_liabilities": 19952000, "net_ppe": null, "total_assets": 120505000, "total_debt": 7066000, "total_equity": 90322000, "net_working_capital": 17241000, "book_value_per_share": 5.79842075, "retained_earnings": 93355000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 72935000, "tangible_book_per_share": 4.68222379, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 62, "rank_pb": 73, "rank_ptbv": 69, "rank_ps": 40, "rank_pcf": 81, "rank_ev_ebitda": 64, "rank_ev_ebit": 63, "rank_earnings_yield": 62, "rank_fcf_yield": 27, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 25, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 72, "rank_fcf_margin": 42, "rank_piotroski": 73, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 71, "value_composite": 80, "quality_composite": 70, "momentum_composite": 79, "growth_composite": 3, "yield_composite": 81, "svqf_composite": 81, "vc1_composite": 82, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.6, "os": 0.06, "value": 0.2, "quality": 0.3, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 24.5193, "earnings_yield": 0.0408, "shareholder_yield": 0, "roe": 0.166, "momentum_12_1": 0.0273, "complete_fields": { "id": 1797, "ticker_id": 7024, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:51.352199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.6, "market_cap": 367617200, "market_cap_usd": 367617200, "enterprise_value": 369079200, "shares_outstanding": 15577000, "fx_rate_to_usd": null, "pe_ratio": 24.51925565, "pb_ratio": 4.07007374, "ptbv_ratio": 5.04034003, "ps_ratio": 1.60239738, "pcf_ratio": 23.7862957, "pfcf_ratio": 7.11912158, "ev_ebitda": 15.28214981, "ev_ebit": 17.48527572, "ev_sales": 1.60877006, "ev_fcf": 7.14743406, "earnings_yield": 0.04078427, "fcf_yield": 0.13991035, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28522734, "operating_margin": 0.09200713, "net_margin": 0.06535261, "ebitda_margin": 0.10527119, "fcf_margin": 0.22508358, "roe": 0.165995, "roa": 0.12441807, "roic": 0.16437103, "roc_greenblatt": null, "asset_turnover": 1.90379652, "cash_conversion": 3.4441406, "accruals_ratio": -0.00383387, "sbc_to_revenue": 0.00096767, "debt_to_equity": 0.33417108, "net_debt_to_ebitda": 0.0605358, "debt_to_assets": 0.05863657, "interest_coverage": 161.12977099, "current_ratio": 2.13863272, "quick_ratio": 1.56465517, "net_debt": 1462000, "revenue_growth_1y": 0.21850784, "revenue_growth_3y_cagr": 0.14497294, "revenue_growth_5y_cagr": 0.15805178, "eps_growth_1y": 0.47874544, "eps_growth_3y_cagr": 1.46615276, "eps_growth_5y_cagr": 0.33798766, "fcf_growth_1y": 1.91525998, "book_value_growth_1y": 0.17236235, "piotroski_f_score": 4, "altman_z_score": 11.10040593, "earnings_stability_5y": 0.474948, "revenue_stability_5y": 0.304316, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.078125, "price_return_3m": 0.11058824, "price_return_6m": -0.01337793, "price_return_9m": -0.24164524, "price_return_12m": -0.0529695, "price_return_12m_ex1m": 0.02728732, "distance_from_52w_high": -0.29383603, "distance_from_52w_low": 0.3258427, "relative_strength": -0.21091055, "local_beta": 0.0011, "volatility_252d": 0.462156, "volatility_60d": 1.10749, "max_drawdown_12m": -0.4673848, "revenue_ttm": 229417000, "gross_profit_ttm": 65436000, "ebit_ttm": 21108000, "ebitda_ttm": 24151000, "net_income_ttm": 14993000, "eps_diluted_ttm": 0.96250883, "operating_cash_flow_ttm": 15455000, "capital_expenditure_ttm": 36183000, "fcf_ttm": 51638000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131000, "cash_and_equivalents": 5604000, "total_current_assets": 42670000, "total_current_liabilities": 19952000, "net_ppe": null, "total_assets": 120505000, "total_debt": 7066000, "total_equity": 90322000, "net_working_capital": 17241000, "book_value_per_share": 5.79842075, "retained_earnings": 93355000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 72935000, "tangible_book_per_share": 4.68222379, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 62, "rank_pb": 73, "rank_ptbv": 69, "rank_ps": 40, "rank_pcf": 81, "rank_ev_ebitda": 64, "rank_ev_ebit": 63, "rank_earnings_yield": 62, "rank_fcf_yield": 27, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 25, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 72, "rank_fcf_margin": 42, "rank_piotroski": 73, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 71, "value_composite": 80, "quality_composite": 70, "momentum_composite": 79, "growth_composite": 3, "yield_composite": 81, "svqf_composite": 81, "vc1_composite": 82, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 212496000, "cost_of_revenue": 154290000, "gross_profit": 58206000, "ebit": 16172000, "ebitda": 20152000, "pretax_income": 19686000, "tax_provision": 5827000, "net_income": 13859000, "net_income_to_common": 13859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5571000, "total_current_assets": 37056000, "total_assets": 105610000, "short_term_debt": 106000, "long_term_debt": null, "total_debt": 106000, "total_liabilities": 19791000, "total_equity": 85819000, "shares_outstanding": 15539000, "goodwill_and_intangibles": 17522000 }, "cash_flow": { "operating_cash_flow": 10948000, "capital_expenditure": 27361000, "free_cash_flow": 38309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115548, "ticker_id": 7024, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16172000", "ebitda": "20152000", "netIncome": "13859000", "grossProfit": "58206000", "depreciation": "None", "totalRevenue": "212496000", "costOfRevenue": "154290000", "interestIncome": "None", "incomeBeforeTax": "19686000", "interestExpense": "77000", "operatingIncome": "16172000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5827000", "reportedCurrency": "USD", "netInterestIncome": "-77000", "nonInterestIncome": "None", "operatingExpenses": "42034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3980000", "sellingGeneralAndAdministrative": "21603000", "netIncomeFromContinuingOperations": "13859000" }, "balance": { "goodwill": "11704000", "inventory": "11890000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "105610000", "longTermDebt": "None", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5818000", "reportedCurrency": "USD", "retainedEarnings": "88681000", "totalLiabilities": "19791000", "otherCurrentAssets": "2952000", "totalCurrentAssets": "37056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68554000", "currentAccountsPayable": "11008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466000", "totalShareholderEquity": "85819000", "capitalLeaseObligations": "466000", "otherCurrentLiabilities": "5200000", "totalCurrentLiabilities": "16639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3152000", "cashAndShortTermInvestments": "5571000", "commonStockSharesOutstanding": "15539000", "intangibleAssetsExcludingGoodwill": "5818000", "cashAndCashEquivalentsAtCarryingValue": "5571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3212000", "operatingCashflow": "10948000", "capitalExpenditures": "27361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "-22040000", "stockBasedCompensation": "1947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212496000, "cost_of_revenue": 154290000, "gross_profit": 58206000, "research_and_development": null, "selling_general_admin": 21603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16172000, "depreciation_amortisation": 3980000, "ebitda": 20152000, "interest_expense": 77000, "interest_income": null, "other_non_operating": null, "pretax_income": 19686000, "tax_provision": 5827000, "effective_tax_rate": null, "net_income": 13859000, "net_income_continuing_ops": 13859000, "net_income_to_common": 13859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5571000, "short_term_investments": null, "net_receivables": 16643000, "inventory": 11890000, "other_current_assets": null, "total_current_assets": 37056000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 5818000, "goodwill_and_intangibles": 17522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68554000, "total_assets": 105610000, "short_term_debt": 106000, "accounts_payable": 11008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16639000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3152000, "total_liabilities": 19791000, "total_debt": 106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88681000, "total_equity": 85819000, "shares_outstanding": 15539000, "operating_cash_flow": 10948000, "stock_based_compensation": 1947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000, "free_cash_flow": 38309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16172000", "ebitda": "20152000", "netIncome": "13859000", "grossProfit": "58206000", "depreciation": "None", "totalRevenue": "212496000", "costOfRevenue": "154290000", "interestIncome": "None", "incomeBeforeTax": "19686000", "interestExpense": "77000", "operatingIncome": "16172000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5827000", "reportedCurrency": "USD", "netInterestIncome": "-77000", "nonInterestIncome": "None", "operatingExpenses": "42034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3980000", "sellingGeneralAndAdministrative": "21603000", "netIncomeFromContinuingOperations": "13859000" }, "balance": { "goodwill": "11704000", "inventory": "11890000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "105610000", "longTermDebt": "None", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5818000", "reportedCurrency": "USD", "retainedEarnings": "88681000", "totalLiabilities": "19791000", "otherCurrentAssets": "2952000", "totalCurrentAssets": "37056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68554000", "currentAccountsPayable": "11008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466000", "totalShareholderEquity": "85819000", "capitalLeaseObligations": "466000", "otherCurrentLiabilities": "5200000", "totalCurrentLiabilities": "16639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3152000", "cashAndShortTermInvestments": "5571000", "commonStockSharesOutstanding": "15539000", "intangibleAssetsExcludingGoodwill": "5818000", "cashAndCashEquivalentsAtCarryingValue": "5571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3212000", "operatingCashflow": "10948000", "capitalExpenditures": "27361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "-22040000", "stockBasedCompensation": "1947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 186820000, "cost_of_revenue": 138246000, "gross_profit": 48574000, "ebit": 14074000, "ebitda": 17460000, "pretax_income": 13969000, "tax_provision": 4944000, "net_income": 9025000, "net_income_to_common": 9025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16728000, "total_current_assets": 43605000, "total_assets": 90547000, "short_term_debt": 47000, "long_term_debt": null, "total_debt": 47000, "total_liabilities": 18636000, "total_equity": 71911000, "shares_outstanding": 15265000, "goodwill_and_intangibles": 18062000 }, "cash_flow": { "operating_cash_flow": 12962000, "capital_expenditure": 6697000, "free_cash_flow": 19659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115553, "ticker_id": 7024, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14074000", "ebitda": "17460000", "netIncome": "9025000", "grossProfit": "48574000", "depreciation": "None", "totalRevenue": "186820000", "costOfRevenue": "138246000", "interestIncome": "None", "incomeBeforeTax": "13969000", "interestExpense": "105000", "operatingIncome": "13852000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4944000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "34722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3386000", "sellingGeneralAndAdministrative": "19439000", "netIncomeFromContinuingOperations": "9025000" }, "balance": { "goodwill": "11704000", "inventory": "8678000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "90547000", "longTermDebt": "None", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6358000", "reportedCurrency": "USD", "retainedEarnings": "74822000", "totalLiabilities": "18636000", "otherCurrentAssets": "2144000", "totalCurrentAssets": "43605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46942000", "currentAccountsPayable": "10401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117000", "totalShareholderEquity": "71911000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "4588000", "totalCurrentLiabilities": "15504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3132000", "cashAndShortTermInvestments": "16728000", "commonStockSharesOutstanding": "15265000", "intangibleAssetsExcludingGoodwill": "6358000", "cashAndCashEquivalentsAtCarryingValue": "16728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "426000", "operatingCashflow": "12962000", "capitalExpenditures": "6697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2750000", "cashflowFromInvestment": "-6682000", "stockBasedCompensation": "2446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186820000, "cost_of_revenue": 138246000, "gross_profit": 48574000, "research_and_development": null, "selling_general_admin": 19439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14074000, "depreciation_amortisation": 3386000, "ebitda": 17460000, "interest_expense": 105000, "interest_income": null, "other_non_operating": null, "pretax_income": 13969000, "tax_provision": 4944000, "effective_tax_rate": null, "net_income": 9025000, "net_income_continuing_ops": 9025000, "net_income_to_common": 9025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16728000, "short_term_investments": null, "net_receivables": 16055000, "inventory": 8678000, "other_current_assets": null, "total_current_assets": 43605000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 6358000, "goodwill_and_intangibles": 18062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46942000, "total_assets": 90547000, "short_term_debt": 47000, "accounts_payable": 10401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3132000, "total_liabilities": 18636000, "total_debt": 47000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74822000, "total_equity": 71911000, "shares_outstanding": 15265000, "operating_cash_flow": 12962000, "stock_based_compensation": 2446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2750000, "free_cash_flow": 19659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14074000", "ebitda": "17460000", "netIncome": "9025000", "grossProfit": "48574000", "depreciation": "None", "totalRevenue": "186820000", "costOfRevenue": "138246000", "interestIncome": "None", "incomeBeforeTax": "13969000", "interestExpense": "105000", "operatingIncome": "13852000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4944000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "34722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3386000", "sellingGeneralAndAdministrative": "19439000", "netIncomeFromContinuingOperations": "9025000" }, "balance": { "goodwill": "11704000", "inventory": "8678000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "90547000", "longTermDebt": "None", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6358000", "reportedCurrency": "USD", "retainedEarnings": "74822000", "totalLiabilities": "18636000", "otherCurrentAssets": "2144000", "totalCurrentAssets": "43605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46942000", "currentAccountsPayable": "10401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117000", "totalShareholderEquity": "71911000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "4588000", "totalCurrentLiabilities": "15504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3132000", "cashAndShortTermInvestments": "16728000", "commonStockSharesOutstanding": "15265000", "intangibleAssetsExcludingGoodwill": "6358000", "cashAndCashEquivalentsAtCarryingValue": "16728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "426000", "operatingCashflow": "12962000", "capitalExpenditures": "6697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2750000", "cashflowFromInvestment": "-6682000", "stockBasedCompensation": "2446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 160123000, "cost_of_revenue": 117682000, "gross_profit": 42441000, "ebit": 17033000, "ebitda": 20195000, "pretax_income": 16649000, "tax_provision": 5282000, "net_income": 11367000, "net_income_to_common": 11367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13198000, "total_current_assets": 38196000, "total_assets": 82641000, "short_term_debt": 1324000, "long_term_debt": 1483000, "total_debt": 2807000, "total_liabilities": 22205000, "total_equity": 60436000, "shares_outstanding": 15103000, "goodwill_and_intangibles": 18602000 }, "cash_flow": { "operating_cash_flow": 16941000, "capital_expenditure": 4351000, "free_cash_flow": 21292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115558, "ticker_id": 7024, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17033000", "ebitda": "20195000", "netIncome": "11367000", "grossProfit": "42441000", "depreciation": "None", "totalRevenue": "160123000", "costOfRevenue": "117682000", "interestIncome": "None", "incomeBeforeTax": "16649000", "interestExpense": "384000", "operatingIncome": "16995000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5282000", "reportedCurrency": "USD", "netInterestIncome": "-418000", "nonInterestIncome": "None", "operatingExpenses": "25446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3162000", "sellingGeneralAndAdministrative": "13130000", "netIncomeFromContinuingOperations": "8114000" }, "balance": { "goodwill": "11704000", "inventory": "9104000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "82641000", "longTermDebt": "1483000", "shortTermDebt": "1324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6898000", "reportedCurrency": "USD", "retainedEarnings": "65797000", "totalLiabilities": "22205000", "otherCurrentAssets": "2019000", "totalCurrentAssets": "38196000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44445000", "currentAccountsPayable": "9976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2925000", "totalShareholderEquity": "60436000", "capitalLeaseObligations": "192000", "otherCurrentLiabilities": "4842000", "totalCurrentLiabilities": "16616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5589000", "cashAndShortTermInvestments": "13198000", "commonStockSharesOutstanding": "15103000", "intangibleAssetsExcludingGoodwill": "6898000", "cashAndCashEquivalentsAtCarryingValue": "13198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "527000", "operatingCashflow": "16941000", "capitalExpenditures": "4351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3777000", "cashflowFromInvestment": "-4410000", "stockBasedCompensation": "1497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160123000, "cost_of_revenue": 117682000, "gross_profit": 42441000, "research_and_development": null, "selling_general_admin": 13130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17033000, "depreciation_amortisation": 3162000, "ebitda": 20195000, "interest_expense": 384000, "interest_income": null, "other_non_operating": null, "pretax_income": 16649000, "tax_provision": 5282000, "effective_tax_rate": null, "net_income": 11367000, "net_income_continuing_ops": 8114000, "net_income_to_common": 11367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13198000, "short_term_investments": null, "net_receivables": 13875000, "inventory": 9104000, "other_current_assets": null, "total_current_assets": 38196000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 6898000, "goodwill_and_intangibles": 18602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44445000, "total_assets": 82641000, "short_term_debt": 1324000, "accounts_payable": 9976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16616000, "long_term_debt": 1483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5589000, "total_liabilities": 22205000, "total_debt": 2807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65797000, "total_equity": 60436000, "shares_outstanding": 15103000, "operating_cash_flow": 16941000, "stock_based_compensation": 1497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3777000, "free_cash_flow": 21292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17033000", "ebitda": "20195000", "netIncome": "11367000", "grossProfit": "42441000", "depreciation": "None", "totalRevenue": "160123000", "costOfRevenue": "117682000", "interestIncome": "None", "incomeBeforeTax": "16649000", "interestExpense": "384000", "operatingIncome": "16995000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5282000", "reportedCurrency": "USD", "netInterestIncome": "-418000", "nonInterestIncome": "None", "operatingExpenses": "25446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3162000", "sellingGeneralAndAdministrative": "13130000", "netIncomeFromContinuingOperations": "8114000" }, "balance": { "goodwill": "11704000", "inventory": "9104000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "82641000", "longTermDebt": "1483000", "shortTermDebt": "1324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6898000", "reportedCurrency": "USD", "retainedEarnings": "65797000", "totalLiabilities": "22205000", "otherCurrentAssets": "2019000", "totalCurrentAssets": "38196000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44445000", "currentAccountsPayable": "9976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2925000", "totalShareholderEquity": "60436000", "capitalLeaseObligations": "192000", "otherCurrentLiabilities": "4842000", "totalCurrentLiabilities": "16616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5589000", "cashAndShortTermInvestments": "13198000", "commonStockSharesOutstanding": "15103000", "intangibleAssetsExcludingGoodwill": "6898000", "cashAndCashEquivalentsAtCarryingValue": "13198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "527000", "operatingCashflow": "16941000", "capitalExpenditures": "4351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3777000", "cashflowFromInvestment": "-4410000", "stockBasedCompensation": "1497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 141568000, "cost_of_revenue": 114782000, "gross_profit": 26786000, "ebit": 2108000, "ebitda": 5080000, "pretax_income": 1841000, "tax_provision": 917000, "net_income": 924000, "net_income_to_common": 924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4444000, "total_current_assets": 26978000, "total_assets": 68999000, "short_term_debt": 1320000, "long_term_debt": 5254000, "total_debt": 6574000, "total_liabilities": 21429000, "total_equity": 47570000, "shares_outstanding": 15718000, "goodwill_and_intangibles": 19142000 }, "cash_flow": { "operating_cash_flow": 3987000, "capital_expenditure": 3449000, "free_cash_flow": 7436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115563, "ticker_id": 7024, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2108000", "ebitda": "5080000", "netIncome": "924000", "grossProfit": "26786000", "depreciation": "None", "totalRevenue": "141568000", "costOfRevenue": "114782000", "interestIncome": "None", "incomeBeforeTax": "1841000", "interestExpense": "267000", "operatingIncome": "2349000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "917000", "reportedCurrency": "USD", "netInterestIncome": "-267000", "nonInterestIncome": "None", "operatingExpenses": "24437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-241000", "costofGoodsAndServicesSold": "114782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2972000", "sellingGeneralAndAdministrative": "12593000", "netIncomeFromContinuingOperations": "924000" }, "balance": { "goodwill": "11704000", "inventory": "9631000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "68999000", "longTermDebt": "5254000", "shortTermDebt": "1320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7438000", "reportedCurrency": "USD", "retainedEarnings": "54430000", "totalLiabilities": "21429000", "otherCurrentAssets": "1489000", "totalCurrentAssets": "26978000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "5001000", "currentNetReceivables": "11414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42021000", "currentAccountsPayable": "7979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20905000", "shortLongTermDebtTotal": "6678000", "totalShareholderEquity": "47570000", "capitalLeaseObligations": "174000", "otherCurrentLiabilities": "3743000", "totalCurrentLiabilities": "13042000", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "8387000", "cashAndShortTermInvestments": "4444000", "commonStockSharesOutstanding": "15718000", "intangibleAssetsExcludingGoodwill": "7438000", "cashAndCashEquivalentsAtCarryingValue": "4444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1345000", "operatingCashflow": "3987000", "capitalExpenditures": "3449000", "changeInReceivables": "-1483000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4747000", "cashflowFromInvestment": "-4029000", "stockBasedCompensation": "1109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4789000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141568000, "cost_of_revenue": 114782000, "gross_profit": 26786000, "research_and_development": null, "selling_general_admin": 12593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2108000, "depreciation_amortisation": 2972000, "ebitda": 5080000, "interest_expense": 267000, "interest_income": null, "other_non_operating": null, "pretax_income": 1841000, "tax_provision": 917000, "effective_tax_rate": null, "net_income": 924000, "net_income_continuing_ops": 924000, "net_income_to_common": 924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4444000, "short_term_investments": 5001000, "net_receivables": 11414000, "inventory": 9631000, "other_current_assets": null, "total_current_assets": 26978000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 7438000, "goodwill_and_intangibles": 19142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42021000, "total_assets": 68999000, "short_term_debt": 1320000, "accounts_payable": 7979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13042000, "long_term_debt": 5254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8387000, "total_liabilities": 21429000, "total_debt": 6574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54430000, "total_equity": 47570000, "shares_outstanding": 15718000, "operating_cash_flow": 3987000, "stock_based_compensation": 1109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4747000, "free_cash_flow": 7436000, "net_change_in_cash": -4789000 }, "raw_data": { "income": { "ebit": "2108000", "ebitda": "5080000", "netIncome": "924000", "grossProfit": "26786000", "depreciation": "None", "totalRevenue": "141568000", "costOfRevenue": "114782000", "interestIncome": "None", "incomeBeforeTax": "1841000", "interestExpense": "267000", "operatingIncome": "2349000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "917000", "reportedCurrency": "USD", "netInterestIncome": "-267000", "nonInterestIncome": "None", "operatingExpenses": "24437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-241000", "costofGoodsAndServicesSold": "114782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2972000", "sellingGeneralAndAdministrative": "12593000", "netIncomeFromContinuingOperations": "924000" }, "balance": { "goodwill": "11704000", "inventory": "9631000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "68999000", "longTermDebt": "5254000", "shortTermDebt": "1320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7438000", "reportedCurrency": "USD", "retainedEarnings": "54430000", "totalLiabilities": "21429000", "otherCurrentAssets": "1489000", "totalCurrentAssets": "26978000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "5001000", "currentNetReceivables": "11414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42021000", "currentAccountsPayable": "7979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20905000", "shortLongTermDebtTotal": "6678000", "totalShareholderEquity": "47570000", "capitalLeaseObligations": "174000", "otherCurrentLiabilities": "3743000", "totalCurrentLiabilities": "13042000", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "8387000", "cashAndShortTermInvestments": "4444000", "commonStockSharesOutstanding": "15718000", "intangibleAssetsExcludingGoodwill": "7438000", "cashAndCashEquivalentsAtCarryingValue": "4444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1345000", "operatingCashflow": "3987000", "capitalExpenditures": "3449000", "changeInReceivables": "-1483000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4747000", "cashflowFromInvestment": "-4029000", "stockBasedCompensation": "1109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4789000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 119065000, "cost_of_revenue": 90355000, "gross_profit": 28710000, "ebit": 5880000, "ebitda": 8605000, "pretax_income": 5616000, "tax_provision": 2305000, "net_income": 3311000, "net_income_to_common": 3311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9233000, "total_current_assets": 29046000, "total_assets": 70874000, "short_term_debt": null, "long_term_debt": 6247000, "total_debt": 6247000, "total_liabilities": 21743000, "total_equity": 49131000, "shares_outstanding": 15435000, "goodwill_and_intangibles": 19682000 }, "cash_flow": { "operating_cash_flow": 5564000, "capital_expenditure": 1922000, "free_cash_flow": 7486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115568, "ticker_id": 7024, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5880000", "ebitda": "8605000", "netIncome": "3311000", "grossProfit": "28710000", "depreciation": "None", "totalRevenue": "119065000", "costOfRevenue": "90355000", "interestIncome": "None", "incomeBeforeTax": "5616000", "interestExpense": "116000", "operatingIncome": "5880000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2305000", "reportedCurrency": "USD", "netInterestIncome": "-116000", "nonInterestIncome": "None", "operatingExpenses": "113185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22708000", "netIncomeFromContinuingOperations": "3311000" }, "balance": { "goodwill": "11704000", "inventory": "8285000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "70874000", "longTermDebt": "6247000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7978000", "reportedCurrency": "USD", "retainedEarnings": "53506000", "totalLiabilities": "21743000", "otherCurrentAssets": "1254000", "totalCurrentAssets": "29046000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41828000", "currentAccountsPayable": "6614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20346000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49131000", "capitalLeaseObligations": "216000", "otherCurrentLiabilities": "725000", "totalCurrentLiabilities": "12063000", "otherNonCurrentLiabilities": "147000", "totalNonCurrentLiabilities": "9680000", "cashAndShortTermInvestments": "9233000", "commonStockSharesOutstanding": "15435000", "intangibleAssetsExcludingGoodwill": "7978000", "cashAndCashEquivalentsAtCarryingValue": "9233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1356000", "operatingCashflow": "5564000", "capitalExpenditures": "1922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2885000", "cashflowFromInvestment": "-7142000", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119065000, "cost_of_revenue": 90355000, "gross_profit": 28710000, "research_and_development": null, "selling_general_admin": 22708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5880000, "depreciation_amortisation": null, "ebitda": 8605000, "interest_expense": 116000, "interest_income": null, "other_non_operating": null, "pretax_income": 5616000, "tax_provision": 2305000, "effective_tax_rate": null, "net_income": 3311000, "net_income_continuing_ops": 3311000, "net_income_to_common": 3311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9233000, "short_term_investments": null, "net_receivables": 9930000, "inventory": 8285000, "other_current_assets": null, "total_current_assets": 29046000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 7978000, "goodwill_and_intangibles": 19682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41828000, "total_assets": 70874000, "short_term_debt": null, "accounts_payable": 6614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12063000, "long_term_debt": 6247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9680000, "total_liabilities": 21743000, "total_debt": 6247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53506000, "total_equity": 49131000, "shares_outstanding": 15435000, "operating_cash_flow": 5564000, "stock_based_compensation": 1144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2885000, "free_cash_flow": 7486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5880000", "ebitda": "8605000", "netIncome": "3311000", "grossProfit": "28710000", "depreciation": "None", "totalRevenue": "119065000", "costOfRevenue": "90355000", "interestIncome": "None", "incomeBeforeTax": "5616000", "interestExpense": "116000", "operatingIncome": "5880000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2305000", "reportedCurrency": "USD", "netInterestIncome": "-116000", "nonInterestIncome": "None", "operatingExpenses": "113185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22708000", "netIncomeFromContinuingOperations": "3311000" }, "balance": { "goodwill": "11704000", "inventory": "8285000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "70874000", "longTermDebt": "6247000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7978000", "reportedCurrency": "USD", "retainedEarnings": "53506000", "totalLiabilities": "21743000", "otherCurrentAssets": "1254000", "totalCurrentAssets": "29046000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41828000", "currentAccountsPayable": "6614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20346000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49131000", "capitalLeaseObligations": "216000", "otherCurrentLiabilities": "725000", "totalCurrentLiabilities": "12063000", "otherNonCurrentLiabilities": "147000", "totalNonCurrentLiabilities": "9680000", "cashAndShortTermInvestments": "9233000", "commonStockSharesOutstanding": "15435000", "intangibleAssetsExcludingGoodwill": "7978000", "cashAndCashEquivalentsAtCarryingValue": "9233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1356000", "operatingCashflow": "5564000", "capitalExpenditures": "1922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2885000", "cashflowFromInvestment": "-7142000", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 102026000, "cost_of_revenue": 75093000, "gross_profit": 26933000, "ebit": 4946000, "ebitda": 8185000, "pretax_income": 4828000, "tax_provision": 1596000, "net_income": 3232000, "net_income_to_common": 3232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7926000, "total_current_assets": 24052000, "total_assets": 62053000, "short_term_debt": 179000, "long_term_debt": 2768000, "total_debt": 2947000, "total_liabilities": 15199000, "total_equity": 46854000, "shares_outstanding": 15766000, "goodwill_and_intangibles": 14004000 }, "cash_flow": { "operating_cash_flow": 6385000, "capital_expenditure": 1895000, "free_cash_flow": 8280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115573, "ticker_id": 7024, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4946000", "ebitda": "8185000", "netIncome": "3232000", "grossProfit": "26933000", "depreciation": "None", "totalRevenue": "102026000", "costOfRevenue": "75093000", "interestIncome": "None", "incomeBeforeTax": "4828000", "interestExpense": "118000", "operatingIncome": "4923000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1596000", "reportedCurrency": "USD", "netInterestIncome": "-118000", "nonInterestIncome": "None", "operatingExpenses": "22010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23000", "costofGoodsAndServicesSold": "75093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3239000", "sellingGeneralAndAdministrative": "11661000", "netIncomeFromContinuingOperations": "3232000" }, "balance": { "goodwill": "10304000", "inventory": "6930000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "62053000", "longTermDebt": "2768000", "shortTermDebt": "179000", "treasuryStock": "-12450000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3700000", "reportedCurrency": "USD", "retainedEarnings": "50195000", "totalLiabilities": "15199000", "otherCurrentAssets": "1163000", "totalCurrentAssets": "24052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3564000", "currentNetReceivables": "8032999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38001000", "currentAccountsPayable": "5592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21393000", "shortLongTermDebtTotal": "3112000", "totalShareholderEquity": "46854000", "capitalLeaseObligations": "344000", "otherCurrentLiabilities": "2017000", "totalCurrentLiabilities": "8441000", "otherNonCurrentLiabilities": "77000", "totalNonCurrentLiabilities": "6757999", "cashAndShortTermInvestments": "7926000", "commonStockSharesOutstanding": "15766000", "intangibleAssetsExcludingGoodwill": "3700000", "cashAndCashEquivalentsAtCarryingValue": "7926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-538000", "operatingCashflow": "6385000", "capitalExpenditures": "1895000", "changeInReceivables": "-1304000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000", "cashflowFromInvestment": "-1890000", "stockBasedCompensation": "393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4090000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102026000, "cost_of_revenue": 75093000, "gross_profit": 26933000, "research_and_development": null, "selling_general_admin": 11661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4946000, "depreciation_amortisation": 3239000, "ebitda": 8185000, "interest_expense": 118000, "interest_income": null, "other_non_operating": null, "pretax_income": 4828000, "tax_provision": 1596000, "effective_tax_rate": null, "net_income": 3232000, "net_income_continuing_ops": 3232000, "net_income_to_common": 3232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7926000, "short_term_investments": 3564000, "net_receivables": 8032999, "inventory": 6930000, "other_current_assets": null, "total_current_assets": 24052000, "net_ppe": null, "goodwill": 10304000, "intangible_assets": 3700000, "goodwill_and_intangibles": 14004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38001000, "total_assets": 62053000, "short_term_debt": 179000, "accounts_payable": 5592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8441000, "long_term_debt": 2768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6757999, "total_liabilities": 15199000, "total_debt": 2947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50195000, "total_equity": 46854000, "shares_outstanding": 15766000, "operating_cash_flow": 6385000, "stock_based_compensation": 393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405000, "free_cash_flow": 8280000, "net_change_in_cash": 4090000 }, "raw_data": { "income": { "ebit": "4946000", "ebitda": "8185000", "netIncome": "3232000", "grossProfit": "26933000", "depreciation": "None", "totalRevenue": "102026000", "costOfRevenue": "75093000", "interestIncome": "None", "incomeBeforeTax": "4828000", "interestExpense": "118000", "operatingIncome": "4923000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1596000", "reportedCurrency": "USD", "netInterestIncome": "-118000", "nonInterestIncome": "None", "operatingExpenses": "22010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23000", "costofGoodsAndServicesSold": "75093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3239000", "sellingGeneralAndAdministrative": "11661000", "netIncomeFromContinuingOperations": "3232000" }, "balance": { "goodwill": "10304000", "inventory": "6930000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "62053000", "longTermDebt": "2768000", "shortTermDebt": "179000", "treasuryStock": "-12450000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3700000", "reportedCurrency": "USD", "retainedEarnings": "50195000", "totalLiabilities": "15199000", "otherCurrentAssets": "1163000", "totalCurrentAssets": "24052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3564000", "currentNetReceivables": "8032999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38001000", "currentAccountsPayable": "5592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21393000", "shortLongTermDebtTotal": "3112000", "totalShareholderEquity": "46854000", "capitalLeaseObligations": "344000", "otherCurrentLiabilities": "2017000", "totalCurrentLiabilities": "8441000", "otherNonCurrentLiabilities": "77000", "totalNonCurrentLiabilities": "6757999", "cashAndShortTermInvestments": "7926000", "commonStockSharesOutstanding": "15766000", "intangibleAssetsExcludingGoodwill": "3700000", "cashAndCashEquivalentsAtCarryingValue": "7926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-538000", "operatingCashflow": "6385000", "capitalExpenditures": "1895000", "changeInReceivables": "-1304000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000", "cashflowFromInvestment": "-1890000", "stockBasedCompensation": "393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4090000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 93662000, "cost_of_revenue": 71513000, "gross_profit": 22149000, "ebit": 1484000, "ebitda": 4822000, "pretax_income": 1235000, "tax_provision": 782000, "net_income": 453000, "net_income_to_common": 453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3836000, "total_current_assets": 19199000, "total_assets": 58545000, "short_term_debt": 285000, "long_term_debt": 2745000, "total_debt": 3030000, "total_liabilities": 15294000, "total_equity": 43251000, "shares_outstanding": 15804000, "goodwill_and_intangibles": 12976000 }, "cash_flow": { "operating_cash_flow": 3811000, "capital_expenditure": 1178000, "free_cash_flow": 4989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115578, "ticker_id": 7024, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1484000", "ebitda": "4822000", "netIncome": "453000", "grossProfit": "22149000", "depreciation": "None", "totalRevenue": "93662000", "costOfRevenue": "71513000", "interestIncome": "2895000", "incomeBeforeTax": "1235000", "interestExpense": "249000", "operatingIncome": "-1933000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "782000", "reportedCurrency": "USD", "netInterestIncome": "-249000", "nonInterestIncome": "None", "operatingExpenses": "24082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3417000", "costofGoodsAndServicesSold": "71513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3338000", "sellingGeneralAndAdministrative": "12828000", "netIncomeFromContinuingOperations": "453000" }, "balance": { "goodwill": "9124000", "inventory": "6392000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "58545000", "longTermDebt": "2745000", "shortTermDebt": "285000", "treasuryStock": "-12601000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3852000", "reportedCurrency": "USD", "retainedEarnings": "46963000", "totalLiabilities": "15294000", "otherCurrentAssets": "1598000", "totalCurrentAssets": "19199000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2722000", "currentNetReceivables": "7373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39346000", "currentAccountsPayable": "5282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22274000", "shortLongTermDebtTotal": "3518000", "totalShareholderEquity": "43251000", "capitalLeaseObligations": "773000", "otherCurrentLiabilities": "3802000", "totalCurrentLiabilities": "9523000", "otherNonCurrentLiabilities": "546000", "totalNonCurrentLiabilities": "5771000", "cashAndShortTermInvestments": "3836000", "commonStockSharesOutstanding": "15804000", "intangibleAssetsExcludingGoodwill": "3852000", "cashAndCashEquivalentsAtCarryingValue": "3836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-523000", "operatingCashflow": "3811000", "capitalExpenditures": "1178000", "changeInReceivables": "-423000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3811000", "cashflowFromInvestment": "838000", "stockBasedCompensation": "838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93662000, "cost_of_revenue": 71513000, "gross_profit": 22149000, "research_and_development": null, "selling_general_admin": 12828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1484000, "depreciation_amortisation": 3338000, "ebitda": 4822000, "interest_expense": 249000, "interest_income": null, "other_non_operating": null, "pretax_income": 1235000, "tax_provision": 782000, "effective_tax_rate": null, "net_income": 453000, "net_income_continuing_ops": 453000, "net_income_to_common": 453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3836000, "short_term_investments": 2722000, "net_receivables": 7373000, "inventory": 6392000, "other_current_assets": null, "total_current_assets": 19199000, "net_ppe": null, "goodwill": 9124000, "intangible_assets": 3852000, "goodwill_and_intangibles": 12976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39346000, "total_assets": 58545000, "short_term_debt": 285000, "accounts_payable": 5282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9523000, "long_term_debt": 2745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5771000, "total_liabilities": 15294000, "total_debt": 3030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46963000, "total_equity": 43251000, "shares_outstanding": 15804000, "operating_cash_flow": 3811000, "stock_based_compensation": 838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3811000, "free_cash_flow": 4989000, "net_change_in_cash": 838000 }, "raw_data": { "income": { "ebit": "1484000", "ebitda": "4822000", "netIncome": "453000", "grossProfit": "22149000", "depreciation": "None", "totalRevenue": "93662000", "costOfRevenue": "71513000", "interestIncome": "2895000", "incomeBeforeTax": "1235000", "interestExpense": "249000", "operatingIncome": "-1933000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "782000", "reportedCurrency": "USD", "netInterestIncome": "-249000", "nonInterestIncome": "None", "operatingExpenses": "24082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3417000", "costofGoodsAndServicesSold": "71513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3338000", "sellingGeneralAndAdministrative": "12828000", "netIncomeFromContinuingOperations": "453000" }, "balance": { "goodwill": "9124000", "inventory": "6392000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "58545000", "longTermDebt": "2745000", "shortTermDebt": "285000", "treasuryStock": "-12601000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3852000", "reportedCurrency": "USD", "retainedEarnings": "46963000", "totalLiabilities": "15294000", "otherCurrentAssets": "1598000", "totalCurrentAssets": "19199000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2722000", "currentNetReceivables": "7373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39346000", "currentAccountsPayable": "5282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22274000", "shortLongTermDebtTotal": "3518000", "totalShareholderEquity": "43251000", "capitalLeaseObligations": "773000", "otherCurrentLiabilities": "3802000", "totalCurrentLiabilities": "9523000", "otherNonCurrentLiabilities": "546000", "totalNonCurrentLiabilities": "5771000", "cashAndShortTermInvestments": "3836000", "commonStockSharesOutstanding": "15804000", "intangibleAssetsExcludingGoodwill": "3852000", "cashAndCashEquivalentsAtCarryingValue": "3836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-523000", "operatingCashflow": "3811000", "capitalExpenditures": "1178000", "changeInReceivables": "-423000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3811000", "cashflowFromInvestment": "838000", "stockBasedCompensation": "838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 103350000, "cost_of_revenue": 77492000, "gross_profit": 25858000, "ebit": -3040000, "ebitda": 437000, "pretax_income": -3311000, "tax_provision": -225000, "net_income": -3086000, "net_income_to_common": -3086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2998000, "total_current_assets": 18916000, "total_assets": 56807000, "short_term_debt": null, "long_term_debt": 5995000, "total_debt": 5995000, "total_liabilities": 14402000, "total_equity": 42405000, "shares_outstanding": 16319000, "goodwill_and_intangibles": 13168000 }, "cash_flow": { "operating_cash_flow": 2417000, "capital_expenditure": 2824000, "free_cash_flow": 5241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115583, "ticker_id": 7024, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3040000", "ebitda": "437000", "netIncome": "-3086000", "grossProfit": "25858000", "depreciation": "None", "totalRevenue": "103350000", "costOfRevenue": "77492000", "interestIncome": "271000", "incomeBeforeTax": "-3311000", "interestExpense": "271000", "operatingIncome": "-3110000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-225000", "reportedCurrency": "USD", "netInterestIncome": "-271000", "nonInterestIncome": "None", "operatingExpenses": "27724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "70000", "costofGoodsAndServicesSold": "77492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3477000", "sellingGeneralAndAdministrative": "13616000", "netIncomeFromContinuingOperations": "-3086000" }, "balance": { "goodwill": "9124000", "inventory": "5817000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "56807000", "longTermDebt": "5995000", "shortTermDebt": "None", "treasuryStock": "-12970000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4044000", "reportedCurrency": "USD", "retainedEarnings": "46563000", "totalLiabilities": "14402000", "otherCurrentAssets": "1077000", "totalCurrentAssets": "18916000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37891000", "currentAccountsPayable": "4570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24573000", "shortLongTermDebtTotal": "5995000", "totalShareholderEquity": "42405000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2379000", "totalCurrentLiabilities": "7453000", "otherNonCurrentLiabilities": "564000", "totalNonCurrentLiabilities": "6949000", "cashAndShortTermInvestments": "2998000", "commonStockSharesOutstanding": "16319000", "intangibleAssetsExcludingGoodwill": "4044000", "cashAndCashEquivalentsAtCarryingValue": "2998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1322000", "operatingCashflow": "2417000", "capitalExpenditures": "2824000", "changeInReceivables": "2379000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1677000", "cashflowFromInvestment": "-2720000", "stockBasedCompensation": "802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1980000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103350000, "cost_of_revenue": 77492000, "gross_profit": 25858000, "research_and_development": 0, "selling_general_admin": 13616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3040000, "depreciation_amortisation": 3477000, "ebitda": 437000, "interest_expense": 271000, "interest_income": null, "other_non_operating": null, "pretax_income": -3311000, "tax_provision": -225000, "effective_tax_rate": null, "net_income": -3086000, "net_income_continuing_ops": -3086000, "net_income_to_common": -3086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2998000, "short_term_investments": null, "net_receivables": 9024000, "inventory": 5817000, "other_current_assets": null, "total_current_assets": 18916000, "net_ppe": null, "goodwill": 9124000, "intangible_assets": 4044000, "goodwill_and_intangibles": 13168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37891000, "total_assets": 56807000, "short_term_debt": null, "accounts_payable": 4570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7453000, "long_term_debt": 5995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6949000, "total_liabilities": 14402000, "total_debt": 5995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46563000, "total_equity": 42405000, "shares_outstanding": 16319000, "operating_cash_flow": 2417000, "stock_based_compensation": 802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1677000, "free_cash_flow": 5241000, "net_change_in_cash": -1980000 }, "raw_data": { "income": { "ebit": "-3040000", "ebitda": "437000", "netIncome": "-3086000", "grossProfit": "25858000", "depreciation": "None", "totalRevenue": "103350000", "costOfRevenue": "77492000", "interestIncome": "271000", "incomeBeforeTax": "-3311000", "interestExpense": "271000", "operatingIncome": "-3110000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-225000", "reportedCurrency": "USD", "netInterestIncome": "-271000", "nonInterestIncome": "None", "operatingExpenses": "27724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "70000", "costofGoodsAndServicesSold": "77492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3477000", "sellingGeneralAndAdministrative": "13616000", "netIncomeFromContinuingOperations": "-3086000" }, "balance": { "goodwill": "9124000", "inventory": "5817000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "56807000", "longTermDebt": "5995000", "shortTermDebt": "None", "treasuryStock": "-12970000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4044000", "reportedCurrency": "USD", "retainedEarnings": "46563000", "totalLiabilities": "14402000", "otherCurrentAssets": "1077000", "totalCurrentAssets": "18916000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37891000", "currentAccountsPayable": "4570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24573000", "shortLongTermDebtTotal": "5995000", "totalShareholderEquity": "42405000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2379000", "totalCurrentLiabilities": "7453000", "otherNonCurrentLiabilities": "564000", "totalNonCurrentLiabilities": "6949000", "cashAndShortTermInvestments": "2998000", "commonStockSharesOutstanding": "16319000", "intangibleAssetsExcludingGoodwill": "4044000", "cashAndCashEquivalentsAtCarryingValue": "2998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1322000", "operatingCashflow": "2417000", "capitalExpenditures": "2824000", "changeInReceivables": "2379000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1677000", "cashflowFromInvestment": "-2720000", "stockBasedCompensation": "802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1980000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 63012000, "cost_of_revenue": 45661000, "gross_profit": 17351000, "ebit": 6325000, "ebitda": 6325000, "pretax_income": 6257000, "tax_provision": 1583000, "net_income": 4674000, "net_income_to_common": 4674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604000, "total_current_assets": 42670000, "total_assets": 120505000, "short_term_debt": 127000, "long_term_debt": 6939000, "total_debt": 7066000, "total_liabilities": 30183000, "total_equity": 90322000, "shares_outstanding": 15577000, "goodwill_and_intangibles": 17387000 }, "cash_flow": { "operating_cash_flow": 4357000, "capital_expenditure": 11041000, "free_cash_flow": 15398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115546, "ticker_id": 7024, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6325000", "netIncome": "4674000", "grossProfit": "17351000", "depreciation": "None", "totalRevenue": "63012000", "costOfRevenue": "45661000", "interestIncome": "None", "incomeBeforeTax": "6257000", "interestExpense": "68000", "operatingIncome": "6325000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1583000", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "11026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4703000", "netIncomeFromContinuingOperations": "4674000" }, "balance": { "goodwill": "11704000", "inventory": "11452000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "120505000", "longTermDebt": "6939000", "shortTermDebt": "127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5683000", "reportedCurrency": "USD", "retainedEarnings": "93355000", "totalLiabilities": "30183000", "otherCurrentAssets": "2588000", "totalCurrentAssets": "42670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77835000", "currentAccountsPayable": "13845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7492000", "totalShareholderEquity": "90322000", "capitalLeaseObligations": "553000", "otherCurrentLiabilities": "5939000", "totalCurrentLiabilities": "19952000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "10230999", "cashAndShortTermInvestments": "5604000", "commonStockSharesOutstanding": "15577000", "intangibleAssetsExcludingGoodwill": "5683000", "cashAndCashEquivalentsAtCarryingValue": "5604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "438000", "operatingCashflow": "4357000", "capitalExpenditures": "11041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6717000", "cashflowFromInvestment": "-11041000", "stockBasedCompensation": "548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63012000, "cost_of_revenue": 45661000, "gross_profit": 17351000, "research_and_development": null, "selling_general_admin": 4703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6325000, "depreciation_amortisation": null, "ebitda": 6325000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": 6257000, "tax_provision": 1583000, "effective_tax_rate": null, "net_income": 4674000, "net_income_continuing_ops": 4674000, "net_income_to_common": 4674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5604000, "short_term_investments": null, "net_receivables": 23026000, "inventory": 11452000, "other_current_assets": null, "total_current_assets": 42670000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 5683000, "goodwill_and_intangibles": 17387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77835000, "total_assets": 120505000, "short_term_debt": 127000, "accounts_payable": 13845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19952000, "long_term_debt": 6939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10230999, "total_liabilities": 30183000, "total_debt": 7066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93355000, "total_equity": 90322000, "shares_outstanding": 15577000, "operating_cash_flow": 4357000, "stock_based_compensation": 548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6717000, "free_cash_flow": 15398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6325000", "netIncome": "4674000", "grossProfit": "17351000", "depreciation": "None", "totalRevenue": "63012000", "costOfRevenue": "45661000", "interestIncome": "None", "incomeBeforeTax": "6257000", "interestExpense": "68000", "operatingIncome": "6325000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1583000", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "11026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4703000", "netIncomeFromContinuingOperations": "4674000" }, "balance": { "goodwill": "11704000", "inventory": "11452000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "120505000", "longTermDebt": "6939000", "shortTermDebt": "127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5683000", "reportedCurrency": "USD", "retainedEarnings": "93355000", "totalLiabilities": "30183000", "otherCurrentAssets": "2588000", "totalCurrentAssets": "42670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77835000", "currentAccountsPayable": "13845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7492000", "totalShareholderEquity": "90322000", "capitalLeaseObligations": "553000", "otherCurrentLiabilities": "5939000", "totalCurrentLiabilities": "19952000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "10230999", "cashAndShortTermInvestments": "5604000", "commonStockSharesOutstanding": "15577000", "intangibleAssetsExcludingGoodwill": "5683000", "cashAndCashEquivalentsAtCarryingValue": "5604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "438000", "operatingCashflow": "4357000", "capitalExpenditures": "11041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6717000", "cashflowFromInvestment": "-11041000", "stockBasedCompensation": "548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 55361000, "cost_of_revenue": 39998000, "gross_profit": 15363000, "ebit": 3738000, "ebitda": 4765000, "pretax_income": 3717000, "tax_provision": 1176000, "net_income": 2541000, "net_income_to_common": 2541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5571000, "total_current_assets": 37056000, "total_assets": 105610000, "short_term_debt": 106000, "long_term_debt": null, "total_debt": 106000, "total_liabilities": 19791000, "total_equity": 85819000, "shares_outstanding": 15577000, "goodwill_and_intangibles": 17522000 }, "cash_flow": { "operating_cash_flow": 267000, "capital_expenditure": 17686000, "free_cash_flow": 17953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115547, "ticker_id": 7024, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3738000", "ebitda": "4765000", "netIncome": "2541000", "grossProfit": "15363000", "depreciation": "None", "totalRevenue": "55361000", "costOfRevenue": "39998000", "interestIncome": "None", "incomeBeforeTax": "3717000", "interestExpense": "21000", "operatingIncome": "3763000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1176000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "11600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1027000", "sellingGeneralAndAdministrative": "6037000", "netIncomeFromContinuingOperations": "2541000" }, "balance": { "goodwill": "11704000", "inventory": "11890000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "105610000", "longTermDebt": "None", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5818000", "reportedCurrency": "USD", "retainedEarnings": "88681000", "totalLiabilities": "19791000", "otherCurrentAssets": "2952000", "totalCurrentAssets": "37056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68554000", "currentAccountsPayable": "11008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466000", "totalShareholderEquity": "85819000", "capitalLeaseObligations": "466000", "otherCurrentLiabilities": "5200000", "totalCurrentLiabilities": "16639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3152000", "cashAndShortTermInvestments": "5571000", "commonStockSharesOutstanding": "15577000", "intangibleAssetsExcludingGoodwill": "5818000", "cashAndCashEquivalentsAtCarryingValue": "5571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-834000", "operatingCashflow": "267000", "capitalExpenditures": "17686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-17686000", "stockBasedCompensation": "-1466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55361000, "cost_of_revenue": 39998000, "gross_profit": 15363000, "research_and_development": null, "selling_general_admin": 6037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3738000, "depreciation_amortisation": 1027000, "ebitda": 4765000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": 3717000, "tax_provision": 1176000, "effective_tax_rate": null, "net_income": 2541000, "net_income_continuing_ops": 2541000, "net_income_to_common": 2541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5571000, "short_term_investments": null, "net_receivables": 16643000, "inventory": 11890000, "other_current_assets": null, "total_current_assets": 37056000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 5818000, "goodwill_and_intangibles": 17522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68554000, "total_assets": 105610000, "short_term_debt": 106000, "accounts_payable": 11008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16639000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3152000, "total_liabilities": 19791000, "total_debt": 106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88681000, "total_equity": 85819000, "shares_outstanding": 15577000, "operating_cash_flow": 267000, "stock_based_compensation": -1466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 17953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3738000", "ebitda": "4765000", "netIncome": "2541000", "grossProfit": "15363000", "depreciation": "None", "totalRevenue": "55361000", "costOfRevenue": "39998000", "interestIncome": "None", "incomeBeforeTax": "3717000", "interestExpense": "21000", "operatingIncome": "3763000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1176000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "11600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1027000", "sellingGeneralAndAdministrative": "6037000", "netIncomeFromContinuingOperations": "2541000" }, "balance": { "goodwill": "11704000", "inventory": "11890000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "105610000", "longTermDebt": "None", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5818000", "reportedCurrency": "USD", "retainedEarnings": "88681000", "totalLiabilities": "19791000", "otherCurrentAssets": "2952000", "totalCurrentAssets": "37056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68554000", "currentAccountsPayable": "11008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466000", "totalShareholderEquity": "85819000", "capitalLeaseObligations": "466000", "otherCurrentLiabilities": "5200000", "totalCurrentLiabilities": "16639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3152000", "cashAndShortTermInvestments": "5571000", "commonStockSharesOutstanding": "15577000", "intangibleAssetsExcludingGoodwill": "5818000", "cashAndCashEquivalentsAtCarryingValue": "5571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-834000", "operatingCashflow": "267000", "capitalExpenditures": "17686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-17686000", "stockBasedCompensation": "-1466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 57143000, "cost_of_revenue": 39821000, "gross_profit": 17322000, "ebit": 5113000, "ebitda": 6162000, "pretax_income": 5092000, "tax_provision": 1563000, "net_income": 3529000, "net_income_to_common": 3529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22990000, "total_current_assets": 53806000, "total_assets": 109526000, "short_term_debt": 69000, "long_term_debt": null, "total_debt": 69000, "total_liabilities": 26762000, "total_equity": 82764000, "shares_outstanding": 15422000, "goodwill_and_intangibles": 17657000 }, "cash_flow": { "operating_cash_flow": 6919000, "capital_expenditure": 5149000, "free_cash_flow": 12068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115549, "ticker_id": 7024, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5113000", "ebitda": "6162000", "netIncome": "3529000", "grossProfit": "17322000", "depreciation": "None", "totalRevenue": "57143000", "costOfRevenue": "39821000", "interestIncome": "None", "incomeBeforeTax": "5092000", "interestExpense": "21000", "operatingIncome": "5040000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1563000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "12282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1049000", "sellingGeneralAndAdministrative": "6186000", "netIncomeFromContinuingOperations": "3529000" }, "balance": { "goodwill": "11704000", "inventory": "11057000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "109526000", "longTermDebt": "None", "shortTermDebt": "69000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5953000", "reportedCurrency": "USD", "retainedEarnings": "86140000", "totalLiabilities": "26762000", "otherCurrentAssets": "2338000", "totalCurrentAssets": "53806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55720000", "currentAccountsPayable": "17501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358000", "totalShareholderEquity": "82764000", "capitalLeaseObligations": "358000", "otherCurrentLiabilities": "5841000", "totalCurrentLiabilities": "23411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3351000", "cashAndShortTermInvestments": "22990000", "commonStockSharesOutstanding": "15422000", "intangibleAssetsExcludingGoodwill": "5953000", "cashAndCashEquivalentsAtCarryingValue": "22990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-832000", "operatingCashflow": "6919000", "capitalExpenditures": "5149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5149000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57143000, "cost_of_revenue": 39821000, "gross_profit": 17322000, "research_and_development": null, "selling_general_admin": 6186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5113000, "depreciation_amortisation": 1049000, "ebitda": 6162000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": 5092000, "tax_provision": 1563000, "effective_tax_rate": null, "net_income": 3529000, "net_income_continuing_ops": 3529000, "net_income_to_common": 3529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22990000, "short_term_investments": null, "net_receivables": 17421000, "inventory": 11057000, "other_current_assets": null, "total_current_assets": 53806000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 5953000, "goodwill_and_intangibles": 17657000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55720000, "total_assets": 109526000, "short_term_debt": 69000, "accounts_payable": 17501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23411000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3351000, "total_liabilities": 26762000, "total_debt": 69000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86140000, "total_equity": 82764000, "shares_outstanding": 15422000, "operating_cash_flow": 6919000, "stock_based_compensation": 539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 12068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5113000", "ebitda": "6162000", "netIncome": "3529000", "grossProfit": "17322000", "depreciation": "None", "totalRevenue": "57143000", "costOfRevenue": "39821000", "interestIncome": "None", "incomeBeforeTax": "5092000", "interestExpense": "21000", "operatingIncome": "5040000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1563000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "12282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1049000", "sellingGeneralAndAdministrative": "6186000", "netIncomeFromContinuingOperations": "3529000" }, "balance": { "goodwill": "11704000", "inventory": "11057000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "109526000", "longTermDebt": "None", "shortTermDebt": "69000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5953000", "reportedCurrency": "USD", "retainedEarnings": "86140000", "totalLiabilities": "26762000", "otherCurrentAssets": "2338000", "totalCurrentAssets": "53806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55720000", "currentAccountsPayable": "17501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358000", "totalShareholderEquity": "82764000", "capitalLeaseObligations": "358000", "otherCurrentLiabilities": "5841000", "totalCurrentLiabilities": "23411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3351000", "cashAndShortTermInvestments": "22990000", "commonStockSharesOutstanding": "15422000", "intangibleAssetsExcludingGoodwill": "5953000", "cashAndCashEquivalentsAtCarryingValue": "22990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-832000", "operatingCashflow": "6919000", "capitalExpenditures": "5149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5149000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 53901000, "cost_of_revenue": 38501000, "gross_profit": 15400000, "ebit": 5932000, "ebitda": 6899000, "pretax_income": 5911000, "tax_provision": 1662000, "net_income": 4249000, "net_income_to_common": 4249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21220000, "total_current_assets": 49331000, "total_assets": 98267000, "short_term_debt": 58000, "long_term_debt": null, "total_debt": 58000, "total_liabilities": 19571000, "total_equity": 78696000, "shares_outstanding": 15390000, "goodwill_and_intangibles": 17792000 }, "cash_flow": { "operating_cash_flow": 3912000, "capital_expenditure": 2307000, "free_cash_flow": 6219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115550, "ticker_id": 7024, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5932000", "ebitda": "6899000", "netIncome": "4249000", "grossProfit": "15400000", "depreciation": "None", "totalRevenue": "53901000", "costOfRevenue": "38501000", "interestIncome": "None", "incomeBeforeTax": "5911000", "interestExpense": "21000", "operatingIncome": "5795000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1662000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "9605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967000", "sellingGeneralAndAdministrative": "4752000", "netIncomeFromContinuingOperations": "4249000" }, "balance": { "goodwill": "11704000", "inventory": "10224000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "98267000", "longTermDebt": "None", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6088000", "reportedCurrency": "USD", "retainedEarnings": "82611000", "totalLiabilities": "19571000", "otherCurrentAssets": "1822000", "totalCurrentAssets": "49331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48936000", "currentAccountsPayable": "11880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278000", "totalShareholderEquity": "78696000", "capitalLeaseObligations": "278000", "otherCurrentLiabilities": "3844000", "totalCurrentLiabilities": "16289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3282000", "cashAndShortTermInvestments": "21220000", "commonStockSharesOutstanding": "15390000", "intangibleAssetsExcludingGoodwill": "6088000", "cashAndCashEquivalentsAtCarryingValue": "21220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-983000", "operatingCashflow": "3912000", "capitalExpenditures": "2307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2138000", "stockBasedCompensation": "601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53901000, "cost_of_revenue": 38501000, "gross_profit": 15400000, "research_and_development": null, "selling_general_admin": 4752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5932000, "depreciation_amortisation": 967000, "ebitda": 6899000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": 5911000, "tax_provision": 1662000, "effective_tax_rate": null, "net_income": 4249000, "net_income_continuing_ops": 4249000, "net_income_to_common": 4249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21220000, "short_term_investments": null, "net_receivables": 16065000, "inventory": 10224000, "other_current_assets": null, "total_current_assets": 49331000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 6088000, "goodwill_and_intangibles": 17792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48936000, "total_assets": 98267000, "short_term_debt": 58000, "accounts_payable": 11880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16289000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3282000, "total_liabilities": 19571000, "total_debt": 58000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82611000, "total_equity": 78696000, "shares_outstanding": 15390000, "operating_cash_flow": 3912000, "stock_based_compensation": 601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 6219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5932000", "ebitda": "6899000", "netIncome": "4249000", "grossProfit": "15400000", "depreciation": "None", "totalRevenue": "53901000", "costOfRevenue": "38501000", "interestIncome": "None", "incomeBeforeTax": "5911000", "interestExpense": "21000", "operatingIncome": "5795000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1662000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "9605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967000", "sellingGeneralAndAdministrative": "4752000", "netIncomeFromContinuingOperations": "4249000" }, "balance": { "goodwill": "11704000", "inventory": "10224000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "98267000", "longTermDebt": "None", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6088000", "reportedCurrency": "USD", "retainedEarnings": "82611000", "totalLiabilities": "19571000", "otherCurrentAssets": "1822000", "totalCurrentAssets": "49331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48936000", "currentAccountsPayable": "11880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278000", "totalShareholderEquity": "78696000", "capitalLeaseObligations": "278000", "otherCurrentLiabilities": "3844000", "totalCurrentLiabilities": "16289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3282000", "cashAndShortTermInvestments": "21220000", "commonStockSharesOutstanding": "15390000", "intangibleAssetsExcludingGoodwill": "6088000", "cashAndCashEquivalentsAtCarryingValue": "21220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-983000", "operatingCashflow": "3912000", "capitalExpenditures": "2307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2138000", "stockBasedCompensation": "601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 46091000, "cost_of_revenue": 35056000, "gross_profit": 11035000, "ebit": 4980000, "ebitda": 5917000, "pretax_income": 4966000, "tax_provision": 1426000, "net_income": 3540000, "net_income_to_common": 3540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19446000, "total_current_assets": 47378000, "total_assets": 93667000, "short_term_debt": 41000, "long_term_debt": null, "total_debt": 41000, "total_liabilities": 19499000, "total_equity": 74168000, "shares_outstanding": 14857000, "goodwill_and_intangibles": 17927000 }, "cash_flow": { "operating_cash_flow": -150000, "capital_expenditure": 2219000, "free_cash_flow": 2069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115551, "ticker_id": 7024, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4980000", "ebitda": "5917000", "netIncome": "3540000", "grossProfit": "11035000", "depreciation": "None", "totalRevenue": "46091000", "costOfRevenue": "35056000", "interestIncome": "None", "incomeBeforeTax": "4966000", "interestExpense": "14000", "operatingIncome": "1574000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1426000", "reportedCurrency": "USD", "netInterestIncome": "-14000", "nonInterestIncome": "None", "operatingExpenses": "9461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000", "sellingGeneralAndAdministrative": "4628000", "netIncomeFromContinuingOperations": "3540000" }, "balance": { "goodwill": "11704000", "inventory": "9241000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "93667000", "longTermDebt": "None", "shortTermDebt": "41000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6223000", "reportedCurrency": "USD", "retainedEarnings": "78362000", "totalLiabilities": "19499000", "otherCurrentAssets": "2007000", "totalCurrentAssets": "47378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46289000", "currentAccountsPayable": "11635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109000", "totalShareholderEquity": "74168000", "capitalLeaseObligations": "109000", "otherCurrentLiabilities": "3534000", "totalCurrentLiabilities": "16369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3130000", "cashAndShortTermInvestments": "19446000", "commonStockSharesOutstanding": "14857000", "intangibleAssetsExcludingGoodwill": "6223000", "cashAndCashEquivalentsAtCarryingValue": "19446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-563000", "operatingCashflow": "-150000", "capitalExpenditures": "2219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "2933000", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46091000, "cost_of_revenue": 35056000, "gross_profit": 11035000, "research_and_development": null, "selling_general_admin": 4628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4980000, "depreciation_amortisation": 937000, "ebitda": 5917000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": 4966000, "tax_provision": 1426000, "effective_tax_rate": null, "net_income": 3540000, "net_income_continuing_ops": 3540000, "net_income_to_common": 3540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19446000, "short_term_investments": null, "net_receivables": 16684000, "inventory": 9241000, "other_current_assets": null, "total_current_assets": 47378000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 6223000, "goodwill_and_intangibles": 17927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46289000, "total_assets": 93667000, "short_term_debt": 41000, "accounts_payable": 11635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3130000, "total_liabilities": 19499000, "total_debt": 41000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78362000, "total_equity": 74168000, "shares_outstanding": 14857000, "operating_cash_flow": -150000, "stock_based_compensation": 326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000, "free_cash_flow": 2069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4980000", "ebitda": "5917000", "netIncome": "3540000", "grossProfit": "11035000", "depreciation": "None", "totalRevenue": "46091000", "costOfRevenue": "35056000", "interestIncome": "None", "incomeBeforeTax": "4966000", "interestExpense": "14000", "operatingIncome": "1574000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1426000", "reportedCurrency": "USD", "netInterestIncome": "-14000", "nonInterestIncome": "None", "operatingExpenses": "9461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000", "sellingGeneralAndAdministrative": "4628000", "netIncomeFromContinuingOperations": "3540000" }, "balance": { "goodwill": "11704000", "inventory": "9241000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "93667000", "longTermDebt": "None", "shortTermDebt": "41000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6223000", "reportedCurrency": "USD", "retainedEarnings": "78362000", "totalLiabilities": "19499000", "otherCurrentAssets": "2007000", "totalCurrentAssets": "47378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46289000", "currentAccountsPayable": "11635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109000", "totalShareholderEquity": "74168000", "capitalLeaseObligations": "109000", "otherCurrentLiabilities": "3534000", "totalCurrentLiabilities": "16369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3130000", "cashAndShortTermInvestments": "19446000", "commonStockSharesOutstanding": "14857000", "intangibleAssetsExcludingGoodwill": "6223000", "cashAndCashEquivalentsAtCarryingValue": "19446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-563000", "operatingCashflow": "-150000", "capitalExpenditures": "2219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "2933000", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 46934000, "cost_of_revenue": 35037000, "gross_profit": 11897000, "ebit": 779000, "ebitda": 1678000, "pretax_income": 776000, "tax_provision": 936000, "net_income": -160000, "net_income_to_common": -160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16728000, "total_current_assets": 43605000, "total_assets": 90547000, "short_term_debt": 47000, "long_term_debt": null, "total_debt": 47000, "total_liabilities": 18636000, "total_equity": 71911000, "shares_outstanding": 14857000, "goodwill_and_intangibles": 18062000 }, "cash_flow": { "operating_cash_flow": -2579000, "capital_expenditure": 1252000, "free_cash_flow": -1327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115552, "ticker_id": 7024, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "779000", "ebitda": "1678000", "netIncome": "-160000", "grossProfit": "11897000", "depreciation": "None", "totalRevenue": "46934000", "costOfRevenue": "35037000", "interestIncome": "None", "incomeBeforeTax": "776000", "interestExpense": "3000", "operatingIncome": "713000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "936000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "11184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899000", "sellingGeneralAndAdministrative": "7562000", "netIncomeFromContinuingOperations": "-160000" }, "balance": { "goodwill": "11704000", "inventory": "8678000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "90547000", "longTermDebt": "None", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6358000", "reportedCurrency": "USD", "retainedEarnings": "74822000", "totalLiabilities": "18636000", "otherCurrentAssets": "2144000", "totalCurrentAssets": "43605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46942000", "currentAccountsPayable": "10401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117000", "totalShareholderEquity": "71911000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "4588000", "totalCurrentLiabilities": "15504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3132000", "cashAndShortTermInvestments": "16728000", "commonStockSharesOutstanding": "14857000", "intangibleAssetsExcludingGoodwill": "6358000", "cashAndCashEquivalentsAtCarryingValue": "16728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-237000", "operatingCashflow": "-2579000", "capitalExpenditures": "1252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1251000", "stockBasedCompensation": "548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46934000, "cost_of_revenue": 35037000, "gross_profit": 11897000, "research_and_development": null, "selling_general_admin": 7562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 779000, "depreciation_amortisation": 899000, "ebitda": 1678000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 776000, "tax_provision": 936000, "effective_tax_rate": null, "net_income": -160000, "net_income_continuing_ops": -160000, "net_income_to_common": -160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16728000, "short_term_investments": null, "net_receivables": 16055000, "inventory": 8678000, "other_current_assets": null, "total_current_assets": 43605000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 6358000, "goodwill_and_intangibles": 18062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46942000, "total_assets": 90547000, "short_term_debt": 47000, "accounts_payable": 10401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3132000, "total_liabilities": 18636000, "total_debt": 47000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74822000, "total_equity": 71911000, "shares_outstanding": 14857000, "operating_cash_flow": -2579000, "stock_based_compensation": 548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "779000", "ebitda": "1678000", "netIncome": "-160000", "grossProfit": "11897000", "depreciation": "None", "totalRevenue": "46934000", "costOfRevenue": "35037000", "interestIncome": "None", "incomeBeforeTax": "776000", "interestExpense": "3000", "operatingIncome": "713000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "936000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "11184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899000", "sellingGeneralAndAdministrative": "7562000", "netIncomeFromContinuingOperations": "-160000" }, "balance": { "goodwill": "11704000", "inventory": "8678000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "90547000", "longTermDebt": "None", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6358000", "reportedCurrency": "USD", "retainedEarnings": "74822000", "totalLiabilities": "18636000", "otherCurrentAssets": "2144000", "totalCurrentAssets": "43605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46942000", "currentAccountsPayable": "10401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117000", "totalShareholderEquity": "71911000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "4588000", "totalCurrentLiabilities": "15504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3132000", "cashAndShortTermInvestments": "16728000", "commonStockSharesOutstanding": "14857000", "intangibleAssetsExcludingGoodwill": "6358000", "cashAndCashEquivalentsAtCarryingValue": "16728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-237000", "operatingCashflow": "-2579000", "capitalExpenditures": "1252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1251000", "stockBasedCompensation": "548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 46095000, "cost_of_revenue": 34228000, "gross_profit": 11867000, "ebit": 4330000, "ebitda": 5185000, "pretax_income": 4326000, "tax_provision": 1350000, "net_income": 2976000, "net_income_to_common": 2976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20558000, "total_current_assets": 44766000, "total_assets": 91309000, "short_term_debt": 57000, "long_term_debt": null, "total_debt": 57000, "total_liabilities": 19786000, "total_equity": 71523000, "shares_outstanding": 15265000, "goodwill_and_intangibles": 18197000 }, "cash_flow": { "operating_cash_flow": 7451000, "capital_expenditure": 1540000, "free_cash_flow": 8991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115554, "ticker_id": 7024, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4330000", "ebitda": "5185000", "netIncome": "2976000", "grossProfit": "11867000", "depreciation": "None", "totalRevenue": "46095000", "costOfRevenue": "34228000", "interestIncome": "None", "incomeBeforeTax": "4326000", "interestExpense": "4000", "operatingIncome": "4189000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1350000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "7678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "855000", "sellingGeneralAndAdministrative": "3564000", "netIncomeFromContinuingOperations": "2976000" }, "balance": { "goodwill": "11704000", "inventory": "8441000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "91309000", "longTermDebt": "None", "shortTermDebt": "57000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6493000", "reportedCurrency": "USD", "retainedEarnings": "74982000", "totalLiabilities": "19786000", "otherCurrentAssets": "1893000", "totalCurrentAssets": "44766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46543000", "currentAccountsPayable": "11117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136000", "totalShareholderEquity": "71523000", "capitalLeaseObligations": "136000", "otherCurrentLiabilities": "5122000", "totalCurrentLiabilities": "16706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3080000", "cashAndShortTermInvestments": "20558000", "commonStockSharesOutstanding": "15265000", "intangibleAssetsExcludingGoodwill": "6493000", "cashAndCashEquivalentsAtCarryingValue": "20558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "13000", "operatingCashflow": "7451000", "capitalExpenditures": "1540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1526000", "stockBasedCompensation": "602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46095000, "cost_of_revenue": 34228000, "gross_profit": 11867000, "research_and_development": null, "selling_general_admin": 3564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4330000, "depreciation_amortisation": 855000, "ebitda": 5185000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 4326000, "tax_provision": 1350000, "effective_tax_rate": null, "net_income": 2976000, "net_income_continuing_ops": 2976000, "net_income_to_common": 2976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20558000, "short_term_investments": null, "net_receivables": 13874000, "inventory": 8441000, "other_current_assets": null, "total_current_assets": 44766000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 6493000, "goodwill_and_intangibles": 18197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46543000, "total_assets": 91309000, "short_term_debt": 57000, "accounts_payable": 11117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16706000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3080000, "total_liabilities": 19786000, "total_debt": 57000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74982000, "total_equity": 71523000, "shares_outstanding": 15265000, "operating_cash_flow": 7451000, "stock_based_compensation": 602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 8991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4330000", "ebitda": "5185000", "netIncome": "2976000", "grossProfit": "11867000", "depreciation": "None", "totalRevenue": "46095000", "costOfRevenue": "34228000", "interestIncome": "None", "incomeBeforeTax": "4326000", "interestExpense": "4000", "operatingIncome": "4189000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1350000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "7678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "855000", "sellingGeneralAndAdministrative": "3564000", "netIncomeFromContinuingOperations": "2976000" }, "balance": { "goodwill": "11704000", "inventory": "8441000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "91309000", "longTermDebt": "None", "shortTermDebt": "57000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6493000", "reportedCurrency": "USD", "retainedEarnings": "74982000", "totalLiabilities": "19786000", "otherCurrentAssets": "1893000", "totalCurrentAssets": "44766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46543000", "currentAccountsPayable": "11117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136000", "totalShareholderEquity": "71523000", "capitalLeaseObligations": "136000", "otherCurrentLiabilities": "5122000", "totalCurrentLiabilities": "16706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3080000", "cashAndShortTermInvestments": "20558000", "commonStockSharesOutstanding": "15265000", "intangibleAssetsExcludingGoodwill": "6493000", "cashAndCashEquivalentsAtCarryingValue": "20558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "13000", "operatingCashflow": "7451000", "capitalExpenditures": "1540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1526000", "stockBasedCompensation": "602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 49157000, "cost_of_revenue": 36017000, "gross_profit": 13140000, "ebit": 5406000, "ebitda": 6242000, "pretax_income": 5359000, "tax_provision": 1576000, "net_income": 3783000, "net_income_to_common": 3783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14633000, "total_current_assets": 39281000, "total_assets": 84943000, "short_term_debt": 66000, "long_term_debt": null, "total_debt": 66000, "total_liabilities": 16946000, "total_equity": 67997000, "shares_outstanding": 15197000, "goodwill_and_intangibles": 18332000 }, "cash_flow": { "operating_cash_flow": 6544000, "capital_expenditure": 1436000, "free_cash_flow": 7980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115555, "ticker_id": 7024, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5406000", "ebitda": "6242000", "netIncome": "3783000", "grossProfit": "13140000", "depreciation": "None", "totalRevenue": "49157000", "costOfRevenue": "36017000", "interestIncome": "None", "incomeBeforeTax": "5359000", "interestExpense": "47000", "operatingIncome": "5386000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1576000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "7754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000", "sellingGeneralAndAdministrative": "4177000", "netIncomeFromContinuingOperations": "3783000" }, "balance": { "goodwill": "11704000", "inventory": "8454000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "84943000", "longTermDebt": "None", "shortTermDebt": "66000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6628000", "reportedCurrency": "USD", "retainedEarnings": "72006000", "totalLiabilities": "16946000", "otherCurrentAssets": "1488000", "totalCurrentAssets": "39281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45662000", "currentAccountsPayable": "9370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154000", "totalShareholderEquity": "67997000", "capitalLeaseObligations": "154000", "otherCurrentLiabilities": "3942000", "totalCurrentLiabilities": "13857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3089000", "cashAndShortTermInvestments": "14633000", "commonStockSharesOutstanding": "15197000", "intangibleAssetsExcludingGoodwill": "6628000", "cashAndCashEquivalentsAtCarryingValue": "14633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-324000", "operatingCashflow": "6544000", "capitalExpenditures": "1436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "-1436000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49157000, "cost_of_revenue": 36017000, "gross_profit": 13140000, "research_and_development": null, "selling_general_admin": 4177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5406000, "depreciation_amortisation": 836000, "ebitda": 6242000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": 5359000, "tax_provision": 1576000, "effective_tax_rate": null, "net_income": 3783000, "net_income_continuing_ops": 3783000, "net_income_to_common": 3783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14633000, "short_term_investments": null, "net_receivables": 14706000, "inventory": 8454000, "other_current_assets": null, "total_current_assets": 39281000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 6628000, "goodwill_and_intangibles": 18332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45662000, "total_assets": 84943000, "short_term_debt": 66000, "accounts_payable": 9370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13857000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3089000, "total_liabilities": 16946000, "total_debt": 66000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72006000, "total_equity": 67997000, "shares_outstanding": 15197000, "operating_cash_flow": 6544000, "stock_based_compensation": 623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2500000, "free_cash_flow": 7980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5406000", "ebitda": "6242000", "netIncome": "3783000", "grossProfit": "13140000", "depreciation": "None", "totalRevenue": "49157000", "costOfRevenue": "36017000", "interestIncome": "None", "incomeBeforeTax": "5359000", "interestExpense": "47000", "operatingIncome": "5386000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1576000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "7754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000", "sellingGeneralAndAdministrative": "4177000", "netIncomeFromContinuingOperations": "3783000" }, "balance": { "goodwill": "11704000", "inventory": "8454000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "84943000", "longTermDebt": "None", "shortTermDebt": "66000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6628000", "reportedCurrency": "USD", "retainedEarnings": "72006000", "totalLiabilities": "16946000", "otherCurrentAssets": "1488000", "totalCurrentAssets": "39281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45662000", "currentAccountsPayable": "9370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154000", "totalShareholderEquity": "67997000", "capitalLeaseObligations": "154000", "otherCurrentLiabilities": "3942000", "totalCurrentLiabilities": "13857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3089000", "cashAndShortTermInvestments": "14633000", "commonStockSharesOutstanding": "15197000", "intangibleAssetsExcludingGoodwill": "6628000", "cashAndCashEquivalentsAtCarryingValue": "14633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-324000", "operatingCashflow": "6544000", "capitalExpenditures": "1436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "-1436000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 44634000, "cost_of_revenue": 33234000, "gross_profit": 11400000, "ebit": 3559000, "ebitda": 4355000, "pretax_income": 3508000, "tax_provision": 1082000, "net_income": 2426000, "net_income_to_common": 2426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12025000, "total_current_assets": 37585000, "total_assets": 82751000, "short_term_debt": 1321000, "long_term_debt": 1235000, "total_debt": 2556000, "total_liabilities": 19216000, "total_equity": 63535000, "shares_outstanding": 15222000, "goodwill_and_intangibles": 18467000 }, "cash_flow": { "operating_cash_flow": 1546000, "capital_expenditure": 2469000, "free_cash_flow": 4015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115556, "ticker_id": 7024, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3559000", "ebitda": "4355000", "netIncome": "2426000", "grossProfit": "11400000", "depreciation": "None", "totalRevenue": "44634000", "costOfRevenue": "33234000", "interestIncome": "None", "incomeBeforeTax": "3508000", "interestExpense": "51000", "operatingIncome": "3564000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1082000", "reportedCurrency": "USD", "netInterestIncome": "-51000", "nonInterestIncome": "None", "operatingExpenses": "7836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000", "sellingGeneralAndAdministrative": "4136000", "netIncomeFromContinuingOperations": "2426000" }, "balance": { "goodwill": "11704000", "inventory": "8130000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "82751000", "longTermDebt": "1235000", "shortTermDebt": "1321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6763000", "reportedCurrency": "USD", "retainedEarnings": "68223000", "totalLiabilities": "19216000", "otherCurrentAssets": "1988000", "totalCurrentAssets": "37585000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45166000", "currentAccountsPayable": "10024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2658000", "totalShareholderEquity": "63535000", "capitalLeaseObligations": "173000", "otherCurrentLiabilities": "3190000", "totalCurrentLiabilities": "14878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4338000", "cashAndShortTermInvestments": "12025000", "commonStockSharesOutstanding": "15222000", "intangibleAssetsExcludingGoodwill": "6763000", "cashAndCashEquivalentsAtCarryingValue": "12025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "974000", "operatingCashflow": "1546000", "capitalExpenditures": "2469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000", "cashflowFromInvestment": "-2469000", "stockBasedCompensation": "673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44634000, "cost_of_revenue": 33234000, "gross_profit": 11400000, "research_and_development": null, "selling_general_admin": 4136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3559000, "depreciation_amortisation": 796000, "ebitda": 4355000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": 3508000, "tax_provision": 1082000, "effective_tax_rate": null, "net_income": 2426000, "net_income_continuing_ops": 2426000, "net_income_to_common": 2426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12025000, "short_term_investments": null, "net_receivables": 15442000, "inventory": 8130000, "other_current_assets": null, "total_current_assets": 37585000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 6763000, "goodwill_and_intangibles": 18467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45166000, "total_assets": 82751000, "short_term_debt": 1321000, "accounts_payable": 10024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14878000, "long_term_debt": 1235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4338000, "total_liabilities": 19216000, "total_debt": 2556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68223000, "total_equity": 63535000, "shares_outstanding": 15222000, "operating_cash_flow": 1546000, "stock_based_compensation": 673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250000, "free_cash_flow": 4015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3559000", "ebitda": "4355000", "netIncome": "2426000", "grossProfit": "11400000", "depreciation": "None", "totalRevenue": "44634000", "costOfRevenue": "33234000", "interestIncome": "None", "incomeBeforeTax": "3508000", "interestExpense": "51000", "operatingIncome": "3564000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1082000", "reportedCurrency": "USD", "netInterestIncome": "-51000", "nonInterestIncome": "None", "operatingExpenses": "7836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000", "sellingGeneralAndAdministrative": "4136000", "netIncomeFromContinuingOperations": "2426000" }, "balance": { "goodwill": "11704000", "inventory": "8130000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "82751000", "longTermDebt": "1235000", "shortTermDebt": "1321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6763000", "reportedCurrency": "USD", "retainedEarnings": "68223000", "totalLiabilities": "19216000", "otherCurrentAssets": "1988000", "totalCurrentAssets": "37585000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45166000", "currentAccountsPayable": "10024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2658000", "totalShareholderEquity": "63535000", "capitalLeaseObligations": "173000", "otherCurrentLiabilities": "3190000", "totalCurrentLiabilities": "14878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4338000", "cashAndShortTermInvestments": "12025000", "commonStockSharesOutstanding": "15222000", "intangibleAssetsExcludingGoodwill": "6763000", "cashAndCashEquivalentsAtCarryingValue": "12025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "974000", "operatingCashflow": "1546000", "capitalExpenditures": "2469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000", "cashflowFromInvestment": "-2469000", "stockBasedCompensation": "673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 42093000, "cost_of_revenue": 30436000, "gross_profit": 11657000, "ebit": 5759000, "ebitda": 6563000, "pretax_income": 5697000, "tax_provision": 1728000, "net_income": 3969000, "net_income_to_common": 3969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13198000, "total_current_assets": 38196000, "total_assets": 82641000, "short_term_debt": 1324000, "long_term_debt": 1483000, "total_debt": 2807000, "total_liabilities": 22205000, "total_equity": 60436000, "shares_outstanding": 15174000, "goodwill_and_intangibles": 18602000 }, "cash_flow": { "operating_cash_flow": 4797000, "capital_expenditure": 1205000, "free_cash_flow": 6002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115557, "ticker_id": 7024, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5759000", "ebitda": "6563000", "netIncome": "3969000", "grossProfit": "11657000", "depreciation": "None", "totalRevenue": "42093000", "costOfRevenue": "30436000", "interestIncome": "None", "incomeBeforeTax": "5697000", "interestExpense": "62000", "operatingIncome": "5753000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1728000", "reportedCurrency": "USD", "netInterestIncome": "-62000", "nonInterestIncome": "None", "operatingExpenses": "5904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "804000", "sellingGeneralAndAdministrative": "3102000", "netIncomeFromContinuingOperations": "3969000" }, "balance": { "goodwill": "11704000", "inventory": "9104000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "82641000", "longTermDebt": "1483000", "shortTermDebt": "1324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6898000", "reportedCurrency": "USD", "retainedEarnings": "65797000", "totalLiabilities": "22205000", "otherCurrentAssets": "2019000", "totalCurrentAssets": "38196000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44445000", "currentAccountsPayable": "9976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2925000", "totalShareholderEquity": "60436000", "capitalLeaseObligations": "192000", "otherCurrentLiabilities": "4842000", "totalCurrentLiabilities": "16616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5589000", "cashAndShortTermInvestments": "13198000", "commonStockSharesOutstanding": "15174000", "intangibleAssetsExcludingGoodwill": "6898000", "cashAndCashEquivalentsAtCarryingValue": "13198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "217000", "operatingCashflow": "4797000", "capitalExpenditures": "1205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3027000", "cashflowFromInvestment": "-1204000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42093000, "cost_of_revenue": 30436000, "gross_profit": 11657000, "research_and_development": null, "selling_general_admin": 3102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5759000, "depreciation_amortisation": 804000, "ebitda": 6563000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": 5697000, "tax_provision": 1728000, "effective_tax_rate": null, "net_income": 3969000, "net_income_continuing_ops": 3969000, "net_income_to_common": 3969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13198000, "short_term_investments": null, "net_receivables": 13875000, "inventory": 9104000, "other_current_assets": null, "total_current_assets": 38196000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 6898000, "goodwill_and_intangibles": 18602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44445000, "total_assets": 82641000, "short_term_debt": 1324000, "accounts_payable": 9976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16616000, "long_term_debt": 1483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5589000, "total_liabilities": 22205000, "total_debt": 2807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65797000, "total_equity": 60436000, "shares_outstanding": 15174000, "operating_cash_flow": 4797000, "stock_based_compensation": 419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3027000, "free_cash_flow": 6002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5759000", "ebitda": "6563000", "netIncome": "3969000", "grossProfit": "11657000", "depreciation": "None", "totalRevenue": "42093000", "costOfRevenue": "30436000", "interestIncome": "None", "incomeBeforeTax": "5697000", "interestExpense": "62000", "operatingIncome": "5753000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1728000", "reportedCurrency": "USD", "netInterestIncome": "-62000", "nonInterestIncome": "None", "operatingExpenses": "5904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "804000", "sellingGeneralAndAdministrative": "3102000", "netIncomeFromContinuingOperations": "3969000" }, "balance": { "goodwill": "11704000", "inventory": "9104000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "82641000", "longTermDebt": "1483000", "shortTermDebt": "1324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6898000", "reportedCurrency": "USD", "retainedEarnings": "65797000", "totalLiabilities": "22205000", "otherCurrentAssets": "2019000", "totalCurrentAssets": "38196000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44445000", "currentAccountsPayable": "9976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2925000", "totalShareholderEquity": "60436000", "capitalLeaseObligations": "192000", "otherCurrentLiabilities": "4842000", "totalCurrentLiabilities": "16616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5589000", "cashAndShortTermInvestments": "13198000", "commonStockSharesOutstanding": "15174000", "intangibleAssetsExcludingGoodwill": "6898000", "cashAndCashEquivalentsAtCarryingValue": "13198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "217000", "operatingCashflow": "4797000", "capitalExpenditures": "1205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3027000", "cashflowFromInvestment": "-1204000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 40896000, "cost_of_revenue": 29753000, "gross_profit": 11143000, "ebit": 5038000, "ebitda": 5827000, "pretax_income": 4929000, "tax_provision": 1517000, "net_income": 3412000, "net_income_to_common": 3412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12632000, "total_current_assets": 36929000, "total_assets": 80054000, "short_term_debt": 1323000, "long_term_debt": 4508000, "total_debt": 5831000, "total_liabilities": 24074000, "total_equity": 55980000, "shares_outstanding": 15101000, "goodwill_and_intangibles": 18737000 }, "cash_flow": { "operating_cash_flow": 6689000, "capital_expenditure": 1156000, "free_cash_flow": 7845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115559, "ticker_id": 7024, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5038000", "ebitda": "5827000", "netIncome": "3412000", "grossProfit": "11143000", "depreciation": "None", "totalRevenue": "40896000", "costOfRevenue": "29753000", "interestIncome": "None", "incomeBeforeTax": "4929000", "interestExpense": "109000", "operatingIncome": "5039000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1517000", "reportedCurrency": "USD", "netInterestIncome": "-109000", "nonInterestIncome": "None", "operatingExpenses": "6104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000", "sellingGeneralAndAdministrative": "3085000", "netIncomeFromContinuingOperations": "3412000" }, "balance": { "goodwill": "11704000", "inventory": "9321000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "80054000", "longTermDebt": "4508000", "shortTermDebt": "1323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7033000", "reportedCurrency": "USD", "retainedEarnings": "61828000", "totalLiabilities": "24074000", "otherCurrentAssets": "1621000", "totalCurrentAssets": "36929000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43125000", "currentAccountsPayable": "9102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5961000", "totalShareholderEquity": "55980000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "4926000", "totalCurrentLiabilities": "16407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7667000", "cashAndShortTermInvestments": "12632000", "commonStockSharesOutstanding": "15101000", "intangibleAssetsExcludingGoodwill": "7033000", "cashAndCashEquivalentsAtCarryingValue": "12632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "349000", "operatingCashflow": "6689000", "capitalExpenditures": "1156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000", "cashflowFromInvestment": "-1256000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40896000, "cost_of_revenue": 29753000, "gross_profit": 11143000, "research_and_development": null, "selling_general_admin": 3085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5038000, "depreciation_amortisation": 789000, "ebitda": 5827000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": 4929000, "tax_provision": 1517000, "effective_tax_rate": null, "net_income": 3412000, "net_income_continuing_ops": 3412000, "net_income_to_common": 3412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12632000, "short_term_investments": null, "net_receivables": 13355000, "inventory": 9321000, "other_current_assets": null, "total_current_assets": 36929000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 7033000, "goodwill_and_intangibles": 18737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43125000, "total_assets": 80054000, "short_term_debt": 1323000, "accounts_payable": 9102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16407000, "long_term_debt": 4508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7667000, "total_liabilities": 24074000, "total_debt": 5831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61828000, "total_equity": 55980000, "shares_outstanding": 15101000, "operating_cash_flow": 6689000, "stock_based_compensation": 423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250000, "free_cash_flow": 7845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5038000", "ebitda": "5827000", "netIncome": "3412000", "grossProfit": "11143000", "depreciation": "None", "totalRevenue": "40896000", "costOfRevenue": "29753000", "interestIncome": "None", "incomeBeforeTax": "4929000", "interestExpense": "109000", "operatingIncome": "5039000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1517000", "reportedCurrency": "USD", "netInterestIncome": "-109000", "nonInterestIncome": "None", "operatingExpenses": "6104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000", "sellingGeneralAndAdministrative": "3085000", "netIncomeFromContinuingOperations": "3412000" }, "balance": { "goodwill": "11704000", "inventory": "9321000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "80054000", "longTermDebt": "4508000", "shortTermDebt": "1323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7033000", "reportedCurrency": "USD", "retainedEarnings": "61828000", "totalLiabilities": "24074000", "otherCurrentAssets": "1621000", "totalCurrentAssets": "36929000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43125000", "currentAccountsPayable": "9102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5961000", "totalShareholderEquity": "55980000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "4926000", "totalCurrentLiabilities": "16407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7667000", "cashAndShortTermInvestments": "12632000", "commonStockSharesOutstanding": "15101000", "intangibleAssetsExcludingGoodwill": "7033000", "cashAndCashEquivalentsAtCarryingValue": "12632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "349000", "operatingCashflow": "6689000", "capitalExpenditures": "1156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000", "cashflowFromInvestment": "-1256000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "income_statement": { "revenue": 39230000, "cost_of_revenue": 27950000, "gross_profit": 11280000, "ebit": 4794000, "ebitda": 5580000, "pretax_income": 4685000, "tax_provision": 1529000, "net_income": 3156000, "net_income_to_common": 3156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7449000, "total_current_assets": 29657000, "total_assets": 72164000, "short_term_debt": 1313000, "long_term_debt": 4757000, "total_debt": 6070000, "total_liabilities": 19992000, "total_equity": 52172000, "shares_outstanding": 15084000, "goodwill_and_intangibles": 18872000 }, "cash_flow": { "operating_cash_flow": 2428000, "capital_expenditure": 228000, "free_cash_flow": 2656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115560, "ticker_id": 7024, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:31.244207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4794000", "ebitda": "5580000", "netIncome": "3156000", "grossProfit": "11280000", "depreciation": "None", "totalRevenue": "39230000", "costOfRevenue": "27950000", "interestIncome": "None", "incomeBeforeTax": "4685000", "interestExpense": "109000", "operatingIncome": "4766000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1529000", "reportedCurrency": "USD", "netInterestIncome": "-109000", "nonInterestIncome": "None", "operatingExpenses": "6514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "28000", "costofGoodsAndServicesSold": "27950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "3808000", "netIncomeFromContinuingOperations": "3156000" }, "balance": { "goodwill": "11704000", "inventory": "9670000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "72164000", "longTermDebt": "4757000", "shortTermDebt": "1313000", "treasuryStock": "-16920000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7168000", "reportedCurrency": "USD", "retainedEarnings": "58416000", "totalLiabilities": "19992000", "otherCurrentAssets": "1214000", "totalCurrentAssets": "29657000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "4829000", "currentNetReceivables": "11324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42507000", "currentAccountsPayable": "5565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21699000", "shortLongTermDebtTotal": "6143000", "totalShareholderEquity": "52172000", "capitalLeaseObligations": "136000", "otherCurrentLiabilities": "4231000", "totalCurrentLiabilities": "12133000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "7859000", "cashAndShortTermInvestments": "7449000", "commonStockSharesOutstanding": "15084000", "intangibleAssetsExcludingGoodwill": "7168000", "cashAndCashEquivalentsAtCarryingValue": "7449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-378000", "operatingCashflow": "2428000", "capitalExpenditures": "228000", "changeInReceivables": "663000", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-188000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39230000, "cost_of_revenue": 27950000, "gross_profit": 11280000, "research_and_development": null, "selling_general_admin": 3808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4794000, "depreciation_amortisation": 786000, "ebitda": 5580000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": 4685000, "tax_provision": 1529000, "effective_tax_rate": null, "net_income": 3156000, "net_income_continuing_ops": 3156000, "net_income_to_common": 3156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7449000, "short_term_investments": 4829000, "net_receivables": 11324000, "inventory": 9670000, "other_current_assets": null, "total_current_assets": 29657000, "net_ppe": null, "goodwill": 11704000, "intangible_assets": 7168000, "goodwill_and_intangibles": 18872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42507000, "total_assets": 72164000, "short_term_debt": 1313000, "accounts_payable": 5565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12133000, "long_term_debt": 4757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7859000, "total_liabilities": 19992000, "total_debt": 6070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58416000, "total_equity": 52172000, "shares_outstanding": 15084000, "operating_cash_flow": 2428000, "stock_based_compensation": 312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 2656000, "net_change_in_cash": 2240000 }, "raw_data": { "income": { "ebit": "4794000", "ebitda": "5580000", "netIncome": "3156000", "grossProfit": "11280000", "depreciation": "None", "totalRevenue": "39230000", "costOfRevenue": "27950000", "interestIncome": "None", "incomeBeforeTax": "4685000", "interestExpense": "109000", "operatingIncome": "4766000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1529000", "reportedCurrency": "USD", "netInterestIncome": "-109000", "nonInterestIncome": "None", "operatingExpenses": "6514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "28000", "costofGoodsAndServicesSold": "27950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "3808000", "netIncomeFromContinuingOperations": "3156000" }, "balance": { "goodwill": "11704000", "inventory": "9670000", "commonStock": "6509000", "currentDebt": "None", "investments": "None", "totalAssets": "72164000", "longTermDebt": "4757000", "shortTermDebt": "1313000", "treasuryStock": "-16920000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7168000", "reportedCurrency": "USD", "retainedEarnings": "58416000", "totalLiabilities": "19992000", "otherCurrentAssets": "1214000", "totalCurrentAssets": "29657000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "4829000", "currentNetReceivables": "11324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42507000", "currentAccountsPayable": "5565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21699000", "shortLongTermDebtTotal": "6143000", "totalShareholderEquity": "52172000", "capitalLeaseObligations": "136000", "otherCurrentLiabilities": "4231000", "totalCurrentLiabilities": "12133000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "7859000", "cashAndShortTermInvestments": "7449000", "commonStockSharesOutstanding": "15084000", "intangibleAssetsExcludingGoodwill": "7168000", "cashAndCashEquivalentsAtCarryingValue": "7449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-378000", "operatingCashflow": "2428000", "capitalExpenditures": "228000", "changeInReceivables": "663000", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-188000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }