{ "ticker": { "uuid": "4d67c862-2e96-4fa6-a9c0-b49772b065d9", "symbol": "REMSONSIND", "name": "Remsons Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/4d67c862-2e96-4fa6-a9c0-b49772b065d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d67c862-2e96-4fa6-a9c0-b49772b065d9/" }, "ticker_metadata": { "id": 16235, "uuid": "4d67c862-2e96-4fa6-a9c0-b49772b065d9", "symbol": "REMSONSIND", "name": "Remsons Industries Limited", "asset_type": "equity", "market_cap": 3309026304, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Remsons Industries Limited, together with its subsidiaries, manufactures and sells automotive components parts and related products in India and internationally. The company offers cables, such as parking brake, clutch, door, seat, throttle, sunroof, retainer, window regulator, winch, and push pull cables; hood and fuel flap release cable with mechanism, and boot release mechanism with cable; flexible shafts, pull to stop, decompressor, and choke; handle assemblies; and brake slack adjusters, air brake components for wagons, defense brakes, and steering systems. It also provides gear shift and combi brake systems; parking brake mechanisms; winches; jack kits; pedal box assemblies; sensors, including contactless, panel setting, brush mounting, angle sensing, hollow shaft, linear, and multi turn pots, as well as joystick controllers, resenso, advance control sensors, and other automotive products; automotive exterior and interior lighting; and other electronics. The company's products are used in two and three-wheelers, passenger and commercial vehicles, and off-highway vehicles. It exports its products to approximately 20 countries, including United States, Brazil, the United Kingdom, France, Germany, Austria, Sweden, Italy, Spain, Turkey, Kenya, Nepal, Bangladesh, Bhutan, Sri Lanka, and Singapore. Remsons Industries Limited was founded in 1959 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4d67c862-2e96-4fa6-a9c0-b49772b065d9", "symbol": "REMSONSIND", "name": "Remsons Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/4d67c862-2e96-4fa6-a9c0-b49772b065d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d67c862-2e96-4fa6-a9c0-b49772b065d9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.88, "value": 0.92, "quality": 0.94, "momentum": 0.1, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 84.96, "market_cap": 2963301538.72, "pe_ratio": 16.4169, "earnings_yield": 0.0609, "ebitda_to_ev": 0.1438, "shareholder_yield": 0.0311, "roe": 0.1213, "piotroski_f_score": 8, "momentum_12_1": -0.1975, "volatility_252d": 0.4296 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.313873+00:00", "batch_id": "" }, "size": { "price_close": 84.96, "market_cap": 2963301538.7212, "market_cap_usd": 2963301538.7212, "enterprise_value": 3752023538.7212, "shares_outstanding": 34878785, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.4169, "pb_ratio": 1.9913, "ptbv_ratio": 1.9913, "ps_ratio": 0.6322, "pcf_ratio": 4.9438, "pfcf_ratio": 10.4851, "ev_ebitda": 6.9559, "ev_ebit": 11.8024, "ev_sales": 0.8005, "ev_fcf": 13.2759, "earnings_yield": 0.0609, "fcf_yield": 0.0753, "price_to_sales": 0.6322, "price_to_book": 1.9913, "price_to_cashflow": 4.9438, "ebitda_to_ev": 0.1438, "sales_yield": 1.2492 }, "yield": { "dividend_yield": 0.0311, "buyback_yield": 0, "shareholder_yield": 0.0311, "debt_paydown_yield": null, "total_yield": 0.0311 }, "quality": { "gross_margin": 0.4593, "operating_margin": 0.0678, "net_margin": 0.0385, "ebitda_margin": 0.1151, "fcf_margin": 0.0603, "roe": 0.1213, "roa": 0.0501, "roic": 0.1047, "roc_greenblatt": null, "asset_turnover": 1.2999, "cash_conversion": 1.5657, "accruals_ratio": -0.1162, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.1504, "revenue_stability_5y": 0.2038, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.597, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4622, "debt_to_assets": 0.2731, "interest_coverage": 3.7444, "current_ratio": 1.3126, "quick_ratio": 1.3126, "net_debt": 788722000, "local_beta": 1.5637, "volatility_252d": 0.4296, "volatility_60d": 0.99, "max_drawdown_12m": -0.4308, "risk_adjusted_momentum": -0.4598 }, "growth": { "revenue_growth_1y": 0.2446, "revenue_growth_3y_cagr": 0.1462, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2563, "eps_growth_3y_cagr": 0.292, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1847, "revenue_growth": 0.2446, "earnings_growth": 0.2563 }, "momentum": { "price_return_1m": -0.2601, "price_return_3m": -0.2157, "price_return_6m": -0.2769, "price_return_9m": -0.3207, "price_return_12m": -0.4063, "price_return_12m_ex1m": -0.1975, "momentum_6m": -0.2769, "momentum_12m": -0.4063, "momentum_12_1": -0.1975, "distance_from_52w_high": -0.4214, "distance_from_52w_low": 0.0165, "relative_strength": -0.2986 }, "raw_ttm": { "revenue_ttm": 4687133000, "gross_profit_ttm": 2152806000, "ebit_ttm": 317903000, "ebitda_ttm": 539405000, "net_income_ttm": 180503000, "eps_diluted_ttm": 5.1752, "operating_cash_flow_ttm": 599398000, "capital_expenditure_ttm": -316778000, "fcf_ttm": 282620000, "dividends_paid_ttm": -92284000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84900000, "cash_and_equivalents": 196144000, "total_current_assets": 1992492000, "total_current_liabilities": 1518015000, "net_ppe": null, "total_assets": 3605894000, "total_debt": 984866000, "total_equity": 1488134000, "net_working_capital": 796502000, "book_value_per_share": 42.6659, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.6659 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 27, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 12, "rank_pcf": 8, "rank_ev_ebitda": 12, "rank_ev_ebit": 23, "rank_earnings_yield": 27, "rank_fcf_yield": 11, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 11, "rank_roe": 43, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 39, "rank_fcf_margin": 33, "rank_piotroski": 4, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 92 }, "composites": { "value_composite": 8, "quality_composite": 6, "momentum_composite": 90, "growth_composite": 17, "yield_composite": 4, "svqf_composite": 20, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 91, "overall_composite": 12, "quality_value_composite": 0.9299, "os_score": 0.88, "value_percentile": 0.92, "quality_percentile": 0.94, "momentum_percentile": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 83, "all_cap_buyback_rank": 47, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 91, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6948, "ticker_id": 16235, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.313873+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.96, "market_cap": 2963301538.7212, "market_cap_usd": 2963301538.7212, "enterprise_value": 3752023538.7212, "shares_outstanding": 34878785, "fx_rate_to_usd": null, "pe_ratio": 16.41691018, "pb_ratio": 1.99128676, "ptbv_ratio": 1.99128676, "ps_ratio": 0.63222049, "pcf_ratio": 4.94379617, "pfcf_ratio": 10.48510912, "ev_ebitda": 6.95585606, "ev_ebit": 11.80241627, "ev_sales": 0.80049436, "ev_fcf": 13.27585995, "earnings_yield": 0.0609128, "fcf_yield": 0.07532469, "dividend_yield": 0.03114229, "buyback_yield": 0, "shareholder_yield": 0.03114229, "debt_paydown_yield": null, "total_yield": 0.03114229, "gross_margin": 0.45930124, "operating_margin": 0.06782462, "net_margin": 0.03851032, "ebitda_margin": 0.11508208, "fcf_margin": 0.06029699, "roe": 0.12129486, "roa": 0.05005777, "roic": 0.10471776, "roc_greenblatt": null, "asset_turnover": 1.29985324, "cash_conversion": 1.56573575, "accruals_ratio": -0.11616953, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.46220743, "debt_to_assets": 0.27312672, "interest_coverage": 3.74444052, "current_ratio": 1.31256411, "quick_ratio": 1.31256411, "net_debt": 788722000, "revenue_growth_1y": 0.24464839, "revenue_growth_3y_cagr": 0.14615885, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25627249, "eps_growth_3y_cagr": 0.29197129, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.18471159, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.150368, "revenue_stability_5y": 0.203751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26013341, "price_return_3m": -0.21572974, "price_return_6m": -0.27693618, "price_return_9m": -0.32074976, "price_return_12m": -0.40627168, "price_return_12m_ex1m": -0.19751975, "distance_from_52w_high": -0.42143756, "distance_from_52w_low": 0.01651109, "relative_strength": -0.29859194, "local_beta": 1.5637, "volatility_252d": 0.429614, "volatility_60d": 0.989997, "max_drawdown_12m": -0.4308351, "revenue_ttm": 4687133000, "gross_profit_ttm": 2152806000, "ebit_ttm": 317903000, "ebitda_ttm": 539405000, "net_income_ttm": 180503000, "eps_diluted_ttm": 5.1751516, "operating_cash_flow_ttm": 599398000, "capital_expenditure_ttm": -316778000, "fcf_ttm": 282620000, "dividends_paid_ttm": -92284000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84900000, "cash_and_equivalents": 196144000, "total_current_assets": 1992492000, "total_current_liabilities": 1518015000, "net_ppe": null, "total_assets": 3605894000, "total_debt": 984866000, "total_equity": 1488134000, "net_working_capital": 796502000, "book_value_per_share": 42.66587841, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.66587841, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 27, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 12, "rank_pcf": 8, "rank_ev_ebitda": 12, "rank_ev_ebit": 23, "rank_earnings_yield": 27, "rank_fcf_yield": 11, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 11, "rank_roe": 43, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 39, "rank_fcf_margin": 33, "rank_piotroski": 4, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 92, "value_composite": 8, "quality_composite": 6, "momentum_composite": 90, "growth_composite": 17, "yield_composite": 4, "svqf_composite": 20, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 91, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 83, "all_cap_buyback_rank": 47, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.96, "os": 0.88, "value": 0.92, "quality": 0.94, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.4169, "earnings_yield": 0.0609, "shareholder_yield": 0.0311, "roe": 0.1213, "momentum_12_1": -0.1975, "complete_fields": { "id": 6948, "ticker_id": 16235, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.313873+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.96, "market_cap": 2963301538.7212, "market_cap_usd": 2963301538.7212, "enterprise_value": 3752023538.7212, "shares_outstanding": 34878785, "fx_rate_to_usd": null, "pe_ratio": 16.41691018, "pb_ratio": 1.99128676, "ptbv_ratio": 1.99128676, "ps_ratio": 0.63222049, "pcf_ratio": 4.94379617, "pfcf_ratio": 10.48510912, "ev_ebitda": 6.95585606, "ev_ebit": 11.80241627, "ev_sales": 0.80049436, "ev_fcf": 13.27585995, "earnings_yield": 0.0609128, "fcf_yield": 0.07532469, "dividend_yield": 0.03114229, "buyback_yield": 0, "shareholder_yield": 0.03114229, "debt_paydown_yield": null, "total_yield": 0.03114229, "gross_margin": 0.45930124, "operating_margin": 0.06782462, "net_margin": 0.03851032, "ebitda_margin": 0.11508208, "fcf_margin": 0.06029699, "roe": 0.12129486, "roa": 0.05005777, "roic": 0.10471776, "roc_greenblatt": null, "asset_turnover": 1.29985324, "cash_conversion": 1.56573575, "accruals_ratio": -0.11616953, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.46220743, "debt_to_assets": 0.27312672, "interest_coverage": 3.74444052, "current_ratio": 1.31256411, "quick_ratio": 1.31256411, "net_debt": 788722000, "revenue_growth_1y": 0.24464839, "revenue_growth_3y_cagr": 0.14615885, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25627249, "eps_growth_3y_cagr": 0.29197129, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.18471159, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.150368, "revenue_stability_5y": 0.203751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26013341, "price_return_3m": -0.21572974, "price_return_6m": -0.27693618, "price_return_9m": -0.32074976, "price_return_12m": -0.40627168, "price_return_12m_ex1m": -0.19751975, "distance_from_52w_high": -0.42143756, "distance_from_52w_low": 0.01651109, "relative_strength": -0.29859194, "local_beta": 1.5637, "volatility_252d": 0.429614, "volatility_60d": 0.989997, "max_drawdown_12m": -0.4308351, "revenue_ttm": 4687133000, "gross_profit_ttm": 2152806000, "ebit_ttm": 317903000, "ebitda_ttm": 539405000, "net_income_ttm": 180503000, "eps_diluted_ttm": 5.1751516, "operating_cash_flow_ttm": 599398000, "capital_expenditure_ttm": -316778000, "fcf_ttm": 282620000, "dividends_paid_ttm": -92284000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84900000, "cash_and_equivalents": 196144000, "total_current_assets": 1992492000, "total_current_liabilities": 1518015000, "net_ppe": null, "total_assets": 3605894000, "total_debt": 984866000, "total_equity": 1488134000, "net_working_capital": 796502000, "book_value_per_share": 42.66587841, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.66587841, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 27, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 12, "rank_pcf": 8, "rank_ev_ebitda": 12, "rank_ev_ebit": 23, "rank_earnings_yield": 27, "rank_fcf_yield": 11, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 11, "rank_roe": 43, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 39, "rank_fcf_margin": 33, "rank_piotroski": 4, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 92, "value_composite": 8, "quality_composite": 6, "momentum_composite": 90, "growth_composite": 17, "yield_composite": 4, "svqf_composite": 20, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 91, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 83, "all_cap_buyback_rank": 47, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "income_statement": { "revenue": 4687133000, "cost_of_revenue": 2534326000, "gross_profit": 2152807000, "ebit": 317904000, "ebitda": 539406000, "pretax_income": null, "tax_provision": null, "net_income": 180505000, "net_income_to_common": 180505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196144000, "total_current_assets": 1992492000, "total_assets": 3605894000, "short_term_debt": 518169000, "long_term_debt": 407672000, "total_debt": 984866000, "total_liabilities": null, "total_equity": 1488134000, "shares_outstanding": 34878785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 599398000, "capital_expenditure": -316778000, "free_cash_flow": 282620000, "dividends_paid": -92284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377026, "ticker_id": 16235, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "539406000", "netIncome": "180505000", "grossProfit": "2152807000", "totalRevenue": "4687133000", "costOfRevenue": "2534326000", "interestExpense": "84900000", "operatingIncome": "317904000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177582000" }, "balance": { "totalDebt": "984866000", "totalAssets": "3605894000", "longTermDebt": "407672000", "shortTermDebt": "518169000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34878785", "totalCurrentAssets": "1992492000", "totalShareholderEquity": "1488134000", "totalCurrentLiabilities": "1518015000", "cashAndShortTermInvestments": "196144000" }, "cashflow": { "freeCashFlow": "282620000", "dividendsPaid": "-92284000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "599398000", "repurchaseOfStock": null, "capitalExpenditures": "-316778000" } }, "revenue": 4687133000, "cost_of_revenue": 2534326000, "gross_profit": 2152807000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317904000, "depreciation_amortisation": 177582000, "ebitda": 539406000, "interest_expense": 84900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 180505000, "net_income_continuing_ops": null, "net_income_to_common": 180505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196144000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1992492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3605894000, "short_term_debt": 518169000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1518015000, "long_term_debt": 407672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 984866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1488134000, "shares_outstanding": 34878785, "operating_cash_flow": 599398000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -316778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -92284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 282620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "539406000", "netIncome": "180505000", "grossProfit": "2152807000", "totalRevenue": "4687133000", "costOfRevenue": "2534326000", "interestExpense": "84900000", "operatingIncome": "317904000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177582000" }, "balance": { "totalDebt": "984866000", "totalAssets": "3605894000", "longTermDebt": "407672000", "shortTermDebt": "518169000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34878785", "totalCurrentAssets": "1992492000", "totalShareholderEquity": "1488134000", "totalCurrentLiabilities": "1518015000", "cashAndShortTermInvestments": "196144000" }, "cashflow": { "freeCashFlow": "282620000", "dividendsPaid": "-92284000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "599398000", "repurchaseOfStock": null, "capitalExpenditures": "-316778000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "income_statement": { "revenue": 3765829000, "cost_of_revenue": 2050714000, "gross_profit": 1715115000, "ebit": 256801000, "ebitda": 405227000, "pretax_income": null, "tax_provision": null, "net_income": 143683000, "net_income_to_common": 143683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108853000, "total_current_assets": 1862883000, "total_assets": 3122313000, "short_term_debt": 406891000, "long_term_debt": 405827000, "total_debt": 861511000, "total_liabilities": null, "total_equity": 1256115000, "shares_outstanding": 34878785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 221766000, "capital_expenditure": -291336000, "free_cash_flow": -69570000, "dividends_paid": -10264000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 377031, "ticker_id": 16235, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "405227000", "netIncome": "143683000", "grossProfit": "1715115000", "totalRevenue": "3765829000", "costOfRevenue": "2050714000", "interestExpense": "63997000", "operatingIncome": "256801000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1309000", "depreciationAndAmortization": "116751000" }, "balance": { "totalDebt": "861511000", "totalAssets": "3122313000", "longTermDebt": "405827000", "shortTermDebt": "406891000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34878785", "totalCurrentAssets": "1862883000", "totalShareholderEquity": "1256115000", "totalCurrentLiabilities": "1257950000", "cashAndShortTermInvestments": "108853000" }, "cashflow": { "freeCashFlow": "-69570000", "dividendsPaid": "-10264000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "221766000", "repurchaseOfStock": null, "capitalExpenditures": "-291336000" } }, "revenue": 3765829000, "cost_of_revenue": 2050714000, "gross_profit": 1715115000, "research_and_development": 1309000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256801000, "depreciation_amortisation": 116751000, "ebitda": 405227000, "interest_expense": 63997000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 143683000, "net_income_continuing_ops": null, "net_income_to_common": 143683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108853000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1862883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3122313000, "short_term_debt": 406891000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1257950000, "long_term_debt": 405827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 861511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1256115000, "shares_outstanding": 34878785, "operating_cash_flow": 221766000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -291336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10264000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -69570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "405227000", "netIncome": "143683000", "grossProfit": "1715115000", "totalRevenue": "3765829000", "costOfRevenue": "2050714000", "interestExpense": "63997000", "operatingIncome": "256801000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1309000", "depreciationAndAmortization": "116751000" }, "balance": { "totalDebt": "861511000", "totalAssets": "3122313000", "longTermDebt": "405827000", "shortTermDebt": "406891000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34878785", "totalCurrentAssets": "1862883000", "totalShareholderEquity": "1256115000", "totalCurrentLiabilities": "1257950000", "cashAndShortTermInvestments": "108853000" }, "cashflow": { "freeCashFlow": "-69570000", "dividendsPaid": "-10264000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "221766000", "repurchaseOfStock": null, "capitalExpenditures": "-291336000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "income_statement": { "revenue": 3103424000, "cost_of_revenue": 1788295000, "gross_profit": 1334753000, "ebit": 201703000, "ebitda": 340533000, "pretax_income": null, "tax_provision": null, "net_income": 133196000, "net_income_to_common": 133196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78458000, "total_current_assets": 1630856000, "total_assets": 2375017000, "short_term_debt": 451136000, "long_term_debt": 153884000, "total_debt": 681117000, "total_liabilities": null, "total_equity": 1112799000, "shares_outstanding": 34878785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154769000, "capital_expenditure": -115900000, "free_cash_flow": 38869000, "dividends_paid": -8559000, "share_repurchases": null, "shares_issued": 605950000, "net_debt_issued": null }, "complete_fields": { "id": 377033, "ticker_id": 16235, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "340533000", "netIncome": "133196000", "grossProfit": "1334753000", "totalRevenue": "3103424000", "costOfRevenue": "1788295000", "interestExpense": "68043000", "operatingIncome": "201703000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "801000", "depreciationAndAmortization": "110077000" }, "balance": { "totalDebt": "681117000", "totalAssets": "2375017000", "longTermDebt": "153884000", "shortTermDebt": "451136000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "34878785", "totalCurrentAssets": "1630856000", "totalShareholderEquity": "1112799000", "totalCurrentLiabilities": "1012808000", "cashAndShortTermInvestments": "78458000" }, "cashflow": { "freeCashFlow": "38869000", "dividendsPaid": "-8559000", "issuanceOfDebt": null, "issuanceOfStock": "605950000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "154769000", "repurchaseOfStock": null, "capitalExpenditures": "-115900000" } }, "revenue": 3103424000, "cost_of_revenue": 1788295000, "gross_profit": 1334753000, "research_and_development": 801000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201703000, "depreciation_amortisation": 110077000, "ebitda": 340533000, "interest_expense": 68043000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 133196000, "net_income_continuing_ops": null, "net_income_to_common": 133196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78458000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1630856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2375017000, "short_term_debt": 451136000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012808000, "long_term_debt": 153884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 681117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1112799000, "shares_outstanding": 34878785, "operating_cash_flow": 154769000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8559000, "share_repurchases": null, "shares_issued": 605950000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "340533000", "netIncome": "133196000", "grossProfit": "1334753000", "totalRevenue": "3103424000", "costOfRevenue": "1788295000", "interestExpense": "68043000", "operatingIncome": "201703000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "801000", "depreciationAndAmortization": "110077000" }, "balance": { "totalDebt": "681117000", "totalAssets": "2375017000", "longTermDebt": "153884000", "shortTermDebt": "451136000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "34878785", "totalCurrentAssets": "1630856000", "totalShareholderEquity": "1112799000", "totalCurrentLiabilities": "1012808000", "cashAndShortTermInvestments": "78458000" }, "cashflow": { "freeCashFlow": "38869000", "dividendsPaid": "-8559000", "issuanceOfDebt": null, "issuanceOfStock": "605950000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "154769000", "repurchaseOfStock": null, "capitalExpenditures": "-115900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "income_statement": { "revenue": 3112955000, "cost_of_revenue": 1994114000, "gross_profit": 1118841000, "ebit": 172453000, "ebitda": 274865000, "pretax_income": null, "tax_provision": null, "net_income": 83701000, "net_income_to_common": 83701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121462000, "total_current_assets": 1229656000, "total_assets": 1902861000, "short_term_debt": 448595000, "long_term_debt": 321346000, "total_debt": 824533000, "total_liabilities": null, "total_equity": 422660000, "shares_outstanding": 28566785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 277001000, "capital_expenditure": -138596000, "free_cash_flow": 138405000, "dividends_paid": -5713000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 377034, "ticker_id": 16235, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "274865000", "netIncome": "83701000", "grossProfit": "1118841000", "totalRevenue": "3112955000", "costOfRevenue": "1994114000", "interestExpense": "62869000", "operatingIncome": "172453000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "629000", "depreciationAndAmortization": "91438000" }, "balance": { "totalDebt": "824533000", "totalAssets": "1902861000", "longTermDebt": "321346000", "shortTermDebt": "448595000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "28566785", "totalCurrentAssets": "1229656000", "totalShareholderEquity": "422660000", "totalCurrentLiabilities": "1066736000", "cashAndShortTermInvestments": "121462000" }, "cashflow": { "freeCashFlow": "138405000", "dividendsPaid": "-5713000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "277001000", "repurchaseOfStock": null, "capitalExpenditures": "-138596000" } }, "revenue": 3112955000, "cost_of_revenue": 1994114000, "gross_profit": 1118841000, "research_and_development": 629000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172453000, "depreciation_amortisation": 91438000, "ebitda": 274865000, "interest_expense": 62869000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83701000, "net_income_continuing_ops": null, "net_income_to_common": 83701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121462000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1229656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1902861000, "short_term_debt": 448595000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1066736000, "long_term_debt": 321346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 824533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 422660000, "shares_outstanding": 28566785, "operating_cash_flow": 277001000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -138596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5713000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 138405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "274865000", "netIncome": "83701000", "grossProfit": "1118841000", "totalRevenue": "3112955000", "costOfRevenue": "1994114000", "interestExpense": "62869000", "operatingIncome": "172453000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "629000", "depreciationAndAmortization": "91438000" }, "balance": { "totalDebt": "824533000", "totalAssets": "1902861000", "longTermDebt": "321346000", "shortTermDebt": "448595000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "28566785", "totalCurrentAssets": "1229656000", "totalShareholderEquity": "422660000", "totalCurrentLiabilities": "1066736000", "cashAndShortTermInvestments": "121462000" }, "cashflow": { "freeCashFlow": "138405000", "dividendsPaid": "-5713000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "277001000", "repurchaseOfStock": null, "capitalExpenditures": "-138596000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377035, "ticker_id": 16235, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "276000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 276000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "276000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "income_statement": { "revenue": 1304015000, "cost_of_revenue": 759587000, "gross_profit": 544428000, "ebit": 51910000, "ebitda": 135068000, "pretax_income": null, "tax_provision": null, "net_income": 52245000, "net_income_to_common": 52245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196144000, "total_current_assets": 1992492000, "total_assets": 3605894000, "short_term_debt": 518169000, "long_term_debt": 407672000, "total_debt": 984866000, "total_liabilities": null, "total_equity": 1488134000, "shares_outstanding": 34878785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377025, "ticker_id": 16235, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "135068000", "netIncome": "52245000", "grossProfit": "544428000", "totalRevenue": "1304015000", "costOfRevenue": "759587000", "interestExpense": "23271000", "operatingIncome": "51910000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57871000" }, "balance": { "totalDebt": "984866000", "totalAssets": "3605894000", "longTermDebt": "407672000", "shortTermDebt": "518169000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34878785", "totalCurrentAssets": "1992492000", "totalShareholderEquity": "1488134000", "totalCurrentLiabilities": "1518015000", "cashAndShortTermInvestments": "196144000" } }, "revenue": 1304015000, "cost_of_revenue": 759587000, "gross_profit": 544428000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51910000, "depreciation_amortisation": 57871000, "ebitda": 135068000, "interest_expense": 23271000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52245000, "net_income_continuing_ops": null, "net_income_to_common": 52245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196144000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1992492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3605894000, "short_term_debt": 518169000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1518015000, "long_term_debt": 407672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 984866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1488134000, "shares_outstanding": 34878785, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "135068000", "netIncome": "52245000", "grossProfit": "544428000", "totalRevenue": "1304015000", "costOfRevenue": "759587000", "interestExpense": "23271000", "operatingIncome": "51910000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57871000" }, "balance": { "totalDebt": "984866000", "totalAssets": "3605894000", "longTermDebt": "407672000", "shortTermDebt": "518169000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34878785", "totalCurrentAssets": "1992492000", "totalShareholderEquity": "1488134000", "totalCurrentLiabilities": "1518015000", "cashAndShortTermInvestments": "196144000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "income_statement": { "revenue": 1230962000, "cost_of_revenue": 668332000, "gross_profit": 562630000, "ebit": 102358000, "ebitda": 144761000, "pretax_income": null, "tax_provision": null, "net_income": 51244000, "net_income_to_common": 51244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377027, "ticker_id": 16235, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144761000", "netIncome": "51244000", "grossProfit": "562630000", "totalRevenue": "1230962000", "costOfRevenue": "668332000", "interestExpense": "20027000", "operatingIncome": "102358000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44212000" } }, "revenue": 1230962000, "cost_of_revenue": 668332000, "gross_profit": 562630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102358000, "depreciation_amortisation": 44212000, "ebitda": 144761000, "interest_expense": 20027000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51244000, "net_income_continuing_ops": null, "net_income_to_common": 51244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144761000", "netIncome": "51244000", "grossProfit": "562630000", "totalRevenue": "1230962000", "costOfRevenue": "668332000", "interestExpense": "20027000", "operatingIncome": "102358000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44212000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "income_statement": { "revenue": 1155850000, "cost_of_revenue": 603023000, "gross_profit": 552827000, "ebit": 94310000, "ebitda": 141888000, "pretax_income": null, "tax_provision": null, "net_income": 40626000, "net_income_to_common": 40626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286971000, "total_current_assets": 2053436000, "total_assets": 3534713000, "short_term_debt": 526147000, "long_term_debt": 451856000, "total_debt": 1039175000, "total_liabilities": null, "total_equity": 1355867000, "shares_outstanding": 34878785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377028, "ticker_id": 16235, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "141888000", "netIncome": "40626000", "grossProfit": "552827000", "totalRevenue": "1155850000", "costOfRevenue": "603023000", "interestExpense": "21187000", "operatingIncome": "94310000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38895000" }, "balance": { "totalDebt": "1039175000", "totalAssets": "3534713000", "longTermDebt": "451856000", "shortTermDebt": "526147000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34878785", "totalCurrentAssets": "2053436000", "totalShareholderEquity": "1355867000", "totalCurrentLiabilities": "1551173000", "cashAndShortTermInvestments": "286971000" } }, "revenue": 1155850000, "cost_of_revenue": 603023000, "gross_profit": 552827000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94310000, "depreciation_amortisation": 38895000, "ebitda": 141888000, "interest_expense": 21187000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40626000, "net_income_continuing_ops": null, "net_income_to_common": 40626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286971000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2053436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3534713000, "short_term_debt": 526147000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1551173000, "long_term_debt": 451856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1039175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1355867000, "shares_outstanding": 34878785, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "141888000", "netIncome": "40626000", "grossProfit": "552827000", "totalRevenue": "1155850000", "costOfRevenue": "603023000", "interestExpense": "21187000", "operatingIncome": "94310000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38895000" }, "balance": { "totalDebt": "1039175000", "totalAssets": "3534713000", "longTermDebt": "451856000", "shortTermDebt": "526147000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34878785", "totalCurrentAssets": "2053436000", "totalShareholderEquity": "1355867000", "totalCurrentLiabilities": "1551173000", "cashAndShortTermInvestments": "286971000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "income_statement": { "revenue": 996306000, "cost_of_revenue": 503385000, "gross_profit": 492921000, "ebit": 69325000, "ebitda": 117688000, "pretax_income": null, "tax_provision": null, "net_income": 36388000, "net_income_to_common": 36388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377029, "ticker_id": 16235, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117688000", "netIncome": "36388000", "grossProfit": "492921000", "totalRevenue": "996306000", "costOfRevenue": "503385000", "interestExpense": "20415000", "operatingIncome": "69325000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36604000" } }, "revenue": 996306000, "cost_of_revenue": 503385000, "gross_profit": 492921000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69325000, "depreciation_amortisation": 36604000, "ebitda": 117688000, "interest_expense": 20415000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36388000, "net_income_continuing_ops": null, "net_income_to_common": 36388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117688000", "netIncome": "36388000", "grossProfit": "492921000", "totalRevenue": "996306000", "costOfRevenue": "503385000", "interestExpense": "20415000", "operatingIncome": "69325000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36604000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "income_statement": { "revenue": 1061838000, "cost_of_revenue": 546757000, "gross_profit": 515081000, "ebit": 92474000, "ebitda": 114731000, "pretax_income": null, "tax_provision": null, "net_income": 45544000, "net_income_to_common": 45544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108853000, "total_current_assets": 1862883000, "total_assets": 3122313000, "short_term_debt": 406891000, "long_term_debt": 405827000, "total_debt": 861511000, "total_liabilities": null, "total_equity": 1256115000, "shares_outstanding": 34878785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377030, "ticker_id": 16235, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114731000", "netIncome": "45544000", "grossProfit": "515081000", "totalRevenue": "1061838000", "costOfRevenue": "546757000", "interestExpense": "15745000", "operatingIncome": "92474000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17158000" }, "balance": { "totalDebt": "861511000", "totalAssets": "3122313000", "longTermDebt": "405827000", "shortTermDebt": "406891000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34878785", "totalCurrentAssets": "1862883000", "totalShareholderEquity": "1256115000", "totalCurrentLiabilities": "1257950000", "cashAndShortTermInvestments": "108853000" } }, "revenue": 1061838000, "cost_of_revenue": 546757000, "gross_profit": 515081000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92474000, "depreciation_amortisation": 17158000, "ebitda": 114731000, "interest_expense": 15745000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45544000, "net_income_continuing_ops": null, "net_income_to_common": 45544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108853000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1862883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3122313000, "short_term_debt": 406891000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1257950000, "long_term_debt": 405827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 861511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1256115000, "shares_outstanding": 34878785, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114731000", "netIncome": "45544000", "grossProfit": "515081000", "totalRevenue": "1061838000", "costOfRevenue": "546757000", "interestExpense": "15745000", "operatingIncome": "92474000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17158000" }, "balance": { "totalDebt": "861511000", "totalAssets": "3122313000", "longTermDebt": "405827000", "shortTermDebt": "406891000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34878785", "totalCurrentAssets": "1862883000", "totalShareholderEquity": "1256115000", "totalCurrentLiabilities": "1257950000", "cashAndShortTermInvestments": "108853000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99463000, "total_current_assets": 1675975000, "total_assets": 2765618000, "short_term_debt": 496456000, "long_term_debt": 262343000, "total_debt": 825652000, "total_liabilities": null, "total_equity": 1173175000, "shares_outstanding": 34878785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377032, "ticker_id": 16235, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:41.342212+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "825652000", "totalAssets": "2765618000", "longTermDebt": "262343000", "shortTermDebt": "496456000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "34878785", "totalCurrentAssets": "1675975000", "totalShareholderEquity": "1173175000", "totalCurrentLiabilities": "1229487000", "cashAndShortTermInvestments": "99463000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99463000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1675975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2765618000, "short_term_debt": 496456000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1229487000, "long_term_debt": 262343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 825652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1173175000, "shares_outstanding": 34878785, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "825652000", "totalAssets": "2765618000", "longTermDebt": "262343000", "shortTermDebt": "496456000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "34878785", "totalCurrentAssets": "1675975000", "totalShareholderEquity": "1173175000", "totalCurrentLiabilities": "1229487000", "cashAndShortTermInvestments": "99463000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }