{ "ticker": { "uuid": "4d752b06-669e-4bf2-aeb0-8ff4cef995b5", "symbol": "CRMT", "name": "Americas Car-Mart Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/4d752b06-669e-4bf2-aeb0-8ff4cef995b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d752b06-669e-4bf2-aeb0-8ff4cef995b5/" }, "latest_snapshot": { "ticker": { "uuid": "4d752b06-669e-4bf2-aeb0-8ff4cef995b5", "symbol": "CRMT", "name": "Americas Car-Mart Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/4d752b06-669e-4bf2-aeb0-8ff4cef995b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d752b06-669e-4bf2-aeb0-8ff4cef995b5/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "coverage": 0.97, "confidence": 0.97, "delta": 1 }, "headline_factors": { "price": 3.04, "market_cap": 25315080.16, "pe_ratio": null, "earnings_yield": 0.0145, "ebitda_to_ev": 0.0255, "shareholder_yield": 0.0047, "roe": -0.3018, "piotroski_f_score": 5, "momentum_12_1": -0.95, "volatility_252d": 1.1248 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 39.2543, "earnings_yield": 0.0145, "fcf_yield": 0.0889, "shareholder_yield": 0.0047 }, "quality": { "roe": -0.3018, "roic": 0.007, "gross_margin": 0.4528, "fcf_margin": 0.0547, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0823, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.9416, "momentum_12_1": -0.95, "relative_strength": -1.1578 }, "scores": { "value_percentile": 0.6, "quality_percentile": 0.59, "momentum_percentile": 0.6, "growth_composite": 40, "yield_composite": 39, "overall_composite": 28, "os_score": 0.72, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.73, "os": 0.29, "value": 0.68, "quality": 0.21, "momentum": 0, "confidence": 0.914, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0141, "shareholder_yield": 0.0015, "roe": -0.1967, "momentum_12_1": -0.7625 }, { "week_end_date": "2026-06-14", "price": 2.09, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.904, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0149, "shareholder_yield": 0.0056, "roe": -0.1967, "momentum_12_1": -0.7755 }, { "week_end_date": "2026-06-21", "price": 2.4, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.59, "confidence": 0.893, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0149, "shareholder_yield": 0.0049, "roe": -0.1967, "momentum_12_1": -0.7684 }, { "week_end_date": "2026-06-28", "price": 2.6, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.42, "confidence": 0.883, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0148, "shareholder_yield": 0.0045, "roe": -0.1967, "momentum_12_1": -0.7793 }, { "week_end_date": "2026-07-05", "price": 2.65, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.46, "confidence": 0.872, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0148, "shareholder_yield": 0.0045, "roe": -0.1967, "momentum_12_1": -0.8754 }, { "week_end_date": "2026-07-12", "price": 3.24, "os": 0.51, "value": 0.49, "quality": 0.47, "momentum": 0.5, "confidence": 0.861, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0148, "shareholder_yield": 0.0036, "roe": -0.1967, "momentum_12_1": -0.9648 }, { "week_end_date": "2026-07-19", "price": 3.77, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.6, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0144, "shareholder_yield": 0.0038, "roe": -0.3018, "momentum_12_1": -0.9562 }, { "week_end_date": "2026-07-26", "price": 3.04, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0145, "shareholder_yield": 0.0047, "roe": -0.3018, "momentum_12_1": -0.95 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1281502000, "cost_of_revenue": 664021000, "gross_profit": 617441000, "ebit": -108021000, "ebitda": -99814000, "pretax_income": -107981000, "tax_provision": 31130000, "net_income": -139151000, "net_income_to_common": -139151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46962000, "total_current_assets": 1307789000, "total_assets": 1416840000, "short_term_debt": null, "long_term_debt": 722366000, "total_debt": 772199000, "total_liabilities": 971184000, "total_equity": 445556000, "shares_outstanding": 8289319, "goodwill_and_intangibles": 22767000 }, "cash_flow": { "operating_cash_flow": 64959000, "capital_expenditure": 1810000, "free_cash_flow": 66769000, "dividends_paid": 40000, "share_repurchases": -297000, "shares_issued": 218000, "net_debt_issued": -32919000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1281502000, "cost_of_revenue": 664021000, "gross_profit": 617441000, "ebit": -108021000, "ebitda": -99814000, "pretax_income": -107981000, "tax_provision": 31130000, "net_income": -139151000, "net_income_to_common": -139151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46962000, "total_current_assets": 1307789000, "total_assets": 1416840000, "short_term_debt": null, "long_term_debt": 722366000, "total_debt": 772199000, "total_liabilities": 971184000, "total_equity": 445556000, "shares_outstanding": 8289319, "goodwill_and_intangibles": 22767000 }, "cash_flow": { "operating_cash_flow": 64959000, "capital_expenditure": 1810000, "free_cash_flow": 66769000, "dividends_paid": 40000, "share_repurchases": -297000, "shares_issued": 218000, "net_debt_issued": -32919000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1390932000, "cost_of_revenue": 726055000, "gross_profit": 664877000, "ebit": 93411000, "ebitda": 101058000, "pretax_income": 22801000, "tax_provision": 4869000, "net_income": 17892000, "net_income_to_common": 17892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9808000, "total_current_assets": 1424871000, "total_assets": 1606474000, "short_term_debt": 206058000, "long_term_debt": 572010000, "total_debt": 845070000, "total_liabilities": 1036552000, "total_equity": 569822000, "shares_outstanding": 7682000, "goodwill_and_intangibles": 22802000 }, "cash_flow": { "operating_cash_flow": -48764000, "capital_expenditure": 3890000, "free_cash_flow": -44874000, "dividends_paid": 40000, "share_repurchases": -434000, "shares_issued": 74106000, "net_debt_issued": 25137000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1390932000, "cost_of_revenue": 726055000, "gross_profit": 664877000, "ebit": 93411000, "ebitda": 101058000, "pretax_income": 22801000, "tax_provision": 4869000, "net_income": 17892000, "net_income_to_common": 17892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9808000, "total_current_assets": 1424871000, "total_assets": 1606474000, "short_term_debt": 206058000, "long_term_debt": 572010000, "total_debt": 845070000, "total_liabilities": 1036552000, "total_equity": 569822000, "shares_outstanding": 7682000, "goodwill_and_intangibles": 22802000 }, "cash_flow": { "operating_cash_flow": -48764000, "capital_expenditure": 3890000, "free_cash_flow": -44874000, "dividends_paid": 40000, "share_repurchases": -434000, "shares_issued": 74106000, "net_debt_issued": 25137000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1390932000, "cost_of_revenue": 726055000, "gross_profit": 664877000, "ebit": 93411000, "ebitda": 101058000, "pretax_income": 22801000, "tax_provision": 4869000, "net_income": 17892000, "net_income_to_common": 17892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9808000, "total_current_assets": 1424871000, "total_assets": 1606474000, "short_term_debt": 206058000, "long_term_debt": 572010000, "total_debt": 845070000, "total_liabilities": 1036552000, "total_equity": 569822000, "shares_outstanding": 7682000, "goodwill_and_intangibles": 22802000 }, "cash_flow": { "operating_cash_flow": -48764000, "capital_expenditure": 3848000, "free_cash_flow": -44916000, "dividends_paid": 40000, "share_repurchases": -434000, "shares_issued": 74106000, "net_debt_issued": 25137000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1390932000, "cost_of_revenue": 726055000, "gross_profit": 664877000, "ebit": 93411000, "ebitda": 101058000, "pretax_income": 22801000, "tax_provision": 4869000, "net_income": 17892000, "net_income_to_common": 17892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9808000, "total_current_assets": 1424871000, "total_assets": 1606474000, "short_term_debt": 206058000, "long_term_debt": 572010000, "total_debt": 845070000, "total_liabilities": 1036552000, "total_equity": 569822000, "shares_outstanding": 7682000, "goodwill_and_intangibles": 22802000 }, "cash_flow": { "operating_cash_flow": -48764000, "capital_expenditure": 3848000, "free_cash_flow": -44916000, "dividends_paid": 40000, "share_repurchases": -434000, "shares_issued": 74106000, "net_debt_issued": 25137000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1390932000, "cost_of_revenue": 726055000, "gross_profit": 664877000, "ebit": 93411000, "ebitda": 101058000, "pretax_income": 22801000, "tax_provision": 4869000, "net_income": 17892000, "net_income_to_common": 17892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9808000, "total_current_assets": 1424871000, "total_assets": 1606474000, "short_term_debt": 206058000, "long_term_debt": 572010000, "total_debt": 845070000, "total_liabilities": 1036552000, "total_equity": 569822000, "shares_outstanding": 7682000, "goodwill_and_intangibles": 22802000 }, "cash_flow": { "operating_cash_flow": -48764000, "capital_expenditure": 3848000, "free_cash_flow": -44916000, "dividends_paid": 40000, "share_repurchases": -434000, "shares_issued": 74106000, "net_debt_issued": 25137000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1390932000, "cost_of_revenue": 726055000, "gross_profit": 664877000, "ebit": 93411000, "ebitda": 101058000, "pretax_income": 22801000, "tax_provision": 4869000, "net_income": 17892000, "net_income_to_common": 17892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9808000, "total_current_assets": 1424871000, "total_assets": 1606474000, "short_term_debt": 206058000, "long_term_debt": 572010000, "total_debt": 845070000, "total_liabilities": 1036552000, "total_equity": 569822000, "shares_outstanding": 7682000, "goodwill_and_intangibles": 22802000 }, "cash_flow": { "operating_cash_flow": -48764000, "capital_expenditure": 3848000, "free_cash_flow": -44916000, "dividends_paid": 40000, "share_repurchases": -434000, "shares_issued": 74106000, "net_debt_issued": 25137000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242637000, "cost_of_revenue": 167022000, "gross_profit": 75615000, "ebit": 28050000, "ebitda": 29976000, "pretax_income": -31741000, "tax_provision": -2176000, "net_income": -29565000, "net_income_to_common": -29565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46962000, "total_current_assets": 1276440000, "total_assets": 1416840000, "short_term_debt": null, "long_term_debt": 722366000, "total_debt": 772199000, "total_liabilities": 969351000, "total_equity": 445656000, "shares_outstanding": 8303434, "goodwill_and_intangibles": 22767000 }, "cash_flow": { "operating_cash_flow": 67737000, "capital_expenditure": 289000, "free_cash_flow": 68026000, "dividends_paid": 10000, "share_repurchases": 2000, "shares_issued": 40000, "net_debt_issued": -169469000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242637000, "cost_of_revenue": 167022000, "gross_profit": 75615000, "ebit": 28050000, "ebitda": 29976000, "pretax_income": -31741000, "tax_provision": -2176000, "net_income": -29565000, "net_income_to_common": -29565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46962000, "total_current_assets": 1276440000, "total_assets": 1416840000, "short_term_debt": null, "long_term_debt": 722366000, "total_debt": 772199000, "total_liabilities": 969351000, "total_equity": 445656000, "shares_outstanding": 8303434, "goodwill_and_intangibles": 22767000 }, "cash_flow": { "operating_cash_flow": 67737000, "capital_expenditure": 289000, "free_cash_flow": 68026000, "dividends_paid": 10000, "share_repurchases": 2000, "shares_issued": 40000, "net_debt_issued": -169469000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286792000, "cost_of_revenue": 144904000, "gross_profit": 141888000, "ebit": -14946000, "ebitda": -12906000, "pretax_income": -36721000, "tax_provision": 39982000, "net_income": -76703000, "net_income_to_common": -76703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117910000, "total_current_assets": 219088000, "total_assets": 1626793000, "short_term_debt": 2546000, "long_term_debt": 628324000, "total_debt": 952194000, "total_liabilities": 1147376000, "total_equity": 479417000, "shares_outstanding": 8297438, "goodwill_and_intangibles": 22774000 }, "cash_flow": { "operating_cash_flow": -5919000, "capital_expenditure": 278000, "free_cash_flow": -5641000, "dividends_paid": 10000, "share_repurchases": -23000, "shares_issued": 58000, "net_debt_issued": -7094000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286792000, "cost_of_revenue": 144904000, "gross_profit": 141888000, "ebit": -14946000, "ebitda": -12906000, "pretax_income": -36721000, "tax_provision": 39982000, "net_income": -76703000, "net_income_to_common": -76703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117910000, "total_current_assets": 219088000, "total_assets": 1626793000, "short_term_debt": 2546000, "long_term_debt": 628324000, "total_debt": 952194000, "total_liabilities": 1147376000, "total_equity": 479417000, "shares_outstanding": 8297438, "goodwill_and_intangibles": 22774000 }, "cash_flow": { "operating_cash_flow": -5919000, "capital_expenditure": 278000, "free_cash_flow": -5641000, "dividends_paid": 10000, "share_repurchases": -23000, "shares_issued": 58000, "net_debt_issued": -7094000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286792000, "cost_of_revenue": 144904000, "gross_profit": 141888000, "ebit": -14946000, "ebitda": -12906000, "pretax_income": -36721000, "tax_provision": 39982000, "net_income": -76703000, "net_income_to_common": -76703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117910000, "total_current_assets": 219088000, "total_assets": 1626793000, "short_term_debt": 2546000, "long_term_debt": 628324000, "total_debt": 952194000, "total_liabilities": 1147376000, "total_equity": 479417000, "shares_outstanding": 8297438, "goodwill_and_intangibles": 22774000 }, "cash_flow": { "operating_cash_flow": -5919000, "capital_expenditure": 1521000, "free_cash_flow": -4398000, "dividends_paid": 10000, "share_repurchases": -23000, "shares_issued": 58000, "net_debt_issued": -7094000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286792000, "cost_of_revenue": 144904000, "gross_profit": 141888000, "ebit": -14826000, "ebitda": -12786000, "pretax_income": -36721000, "tax_provision": 39982000, "net_income": -76703000, "net_income_to_common": -76703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117910000, "total_current_assets": 219088000, "total_assets": 1626793000, "short_term_debt": 2546000, "long_term_debt": 628324000, "total_debt": 952194000, "total_liabilities": 1147376000, "total_equity": 479417000, "shares_outstanding": 8297438, "goodwill_and_intangibles": 22774000 }, "cash_flow": { "operating_cash_flow": -5919000, "capital_expenditure": 1521000, "free_cash_flow": -4398000, "dividends_paid": 10000, "share_repurchases": -23000, "shares_issued": 58000, "net_debt_issued": -7094000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286792000, "cost_of_revenue": 144904000, "gross_profit": 141888000, "ebit": -14826000, "ebitda": -12786000, "pretax_income": -36721000, "tax_provision": 39982000, "net_income": -76703000, "net_income_to_common": -76703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117910000, "total_current_assets": 219088000, "total_assets": 1626793000, "short_term_debt": 2546000, "long_term_debt": 628324000, "total_debt": 952194000, "total_liabilities": 1147376000, "total_equity": 479417000, "shares_outstanding": 8297438, "goodwill_and_intangibles": 22774000 }, "cash_flow": { "operating_cash_flow": -5919000, "capital_expenditure": 1521000, "free_cash_flow": -4398000, "dividends_paid": 10000, "share_repurchases": -23000, "shares_issued": 58000, "net_debt_issued": -7094000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286792000, "cost_of_revenue": 144904000, "gross_profit": 141888000, "ebit": -14826000, "ebitda": -12786000, "pretax_income": -36721000, "tax_provision": 39982000, "net_income": -76703000, "net_income_to_common": -76703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117910000, "total_current_assets": 219088000, "total_assets": 1626793000, "short_term_debt": 2546000, "long_term_debt": 628324000, "total_debt": 952194000, "total_liabilities": 1147376000, "total_equity": 479417000, "shares_outstanding": 8297438, "goodwill_and_intangibles": 22774000 }, "cash_flow": { "operating_cash_flow": -5919000, "capital_expenditure": 1521000, "free_cash_flow": -4398000, "dividends_paid": 10000, "share_repurchases": -23000, "shares_issued": 58000, "net_debt_issued": -7094000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286792000, "cost_of_revenue": 144904000, "gross_profit": 141888000, "ebit": -14826000, "ebitda": -12786000, "pretax_income": -36721000, "tax_provision": 39982000, "net_income": -76703000, "net_income_to_common": -76703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117910000, "total_current_assets": 219088000, "total_assets": 1626793000, "short_term_debt": 2546000, "long_term_debt": 628324000, "total_debt": 952194000, "total_liabilities": 1147376000, "total_equity": 479417000, "shares_outstanding": 8297438, "goodwill_and_intangibles": 22774000 }, "cash_flow": { "operating_cash_flow": -5919000, "capital_expenditure": 1521000, "free_cash_flow": -4398000, "dividends_paid": 10000, "share_repurchases": -23000, "shares_issued": 58000, "net_debt_issued": -7094000 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350192000, "cost_of_revenue": 181118000, "gross_profit": 169074000, "ebit": -11818000, "ebitda": -9716000, "pretax_income": -27484000, "tax_provision": -5011000, "net_income": -22492000, "net_income_to_common": -22492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122362000, "total_current_assets": 1542973000, "total_assets": 1717920000, "short_term_debt": 261912000, "long_term_debt": 635034000, "total_debt": 962766000, "total_liabilities": 1162394000, "total_equity": 555426000, "shares_outstanding": 8278585, "goodwill_and_intangibles": 23685000 }, "cash_flow": { "operating_cash_flow": 9059000, "capital_expenditure": 784000, "free_cash_flow": 9843000, "dividends_paid": 10000, "share_repurchases": -205000, "shares_issued": 51000, "net_debt_issued": 144839000 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350192000, "cost_of_revenue": 181118000, "gross_profit": 169074000, "ebit": -11818000, "ebitda": -9716000, "pretax_income": -27484000, "tax_provision": -5011000, "net_income": -22492000, "net_income_to_common": -22492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122362000, "total_current_assets": 1542973000, "total_assets": 1717920000, "short_term_debt": 261912000, "long_term_debt": 635034000, "total_debt": 962766000, "total_liabilities": 1162394000, "total_equity": 555426000, "shares_outstanding": 8278585, "goodwill_and_intangibles": 23685000 }, "cash_flow": { "operating_cash_flow": 9059000, "capital_expenditure": 784000, "free_cash_flow": 9843000, "dividends_paid": 10000, "share_repurchases": -205000, "shares_issued": 51000, "net_debt_issued": 144839000 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350192000, "cost_of_revenue": 181118000, "gross_profit": 169074000, "ebit": -11818000, "ebitda": -9716000, "pretax_income": -27484000, "tax_provision": -5011000, "net_income": -22492000, "net_income_to_common": -22492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122362000, "total_current_assets": 1542973000, "total_assets": 1717920000, "short_term_debt": 261912000, "long_term_debt": 635034000, "total_debt": 962766000, "total_liabilities": 1162394000, "total_equity": 555426000, "shares_outstanding": 8278585, "goodwill_and_intangibles": 23685000 }, "cash_flow": { "operating_cash_flow": 9059000, "capital_expenditure": 459000, "free_cash_flow": 9518000, "dividends_paid": 10000, "share_repurchases": -205000, "shares_issued": 51000, "net_debt_issued": 144839000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }