{ "ticker": { "uuid": "4d752b06-669e-4bf2-aeb0-8ff4cef995b5", "symbol": "CRMT", "name": "Americas Car-Mart Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/4d752b06-669e-4bf2-aeb0-8ff4cef995b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d752b06-669e-4bf2-aeb0-8ff4cef995b5/" }, "ticker_metadata": { "id": 5537, "uuid": "4d752b06-669e-4bf2-aeb0-8ff4cef995b5", "symbol": "CRMT", "name": "Americas Car-Mart Inc", "asset_type": "equity", "market_cap": 102037000, "stock_exchange_id": 2, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "America's Car-Mart, Inc., is an automotive retailer in the United States. The company is headquartered in Rogers, Arkansas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4d752b06-669e-4bf2-aeb0-8ff4cef995b5", "symbol": "CRMT", "name": "Americas Car-Mart Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/4d752b06-669e-4bf2-aeb0-8ff4cef995b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d752b06-669e-4bf2-aeb0-8ff4cef995b5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.77, "quality": 0.15, "momentum": 0, "coverage": 0.939, "confidence": 0.885, "delta": null }, "headline_factors": { "price": 7.73, "market_cap": 64139195.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0365, "shareholder_yield": 0.0006, "roe": -0.1967, "piotroski_f_score": 5, "momentum_12_1": -0.7625, "volatility_252d": 0.8006 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.243807+00:00", "batch_id": "" }, "size": { "price_close": 7.73, "market_cap": 64139195.74, "market_cap_usd": 64139195.74, "enterprise_value": 577099195.74, "shares_outstanding": 8297438, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1338, "ptbv_ratio": 0.1405, "ps_ratio": 0.0498, "pcf_ratio": 3.9014, "pfcf_ratio": 3.2661, "ev_ebitda": 27.3961, "ev_ebit": 44.9559, "ev_sales": 0.4481, "ev_fcf": 29.3869, "earnings_yield": null, "fcf_yield": 0.034, "price_to_sales": 0.0498, "price_to_book": 0.1338, "price_to_cashflow": 3.9014, "ebitda_to_ev": 0.0365, "sales_yield": 2.2318 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0, "shareholder_yield": 0.0006, "debt_paydown_yield": null, "total_yield": 0.0006 }, "quality": { "gross_margin": 0.4581, "operating_margin": 0.01, "net_margin": -0.0732, "ebitda_margin": 0.0164, "fcf_margin": 0.0152, "roe": -0.1967, "roa": -0.058, "roic": 0.0097, "roc_greenblatt": null, "asset_turnover": 0.7917, "cash_conversion": -0.2082, "accruals_ratio": -0.0681, "sbc_to_revenue": 0.0033, "piotroski_f_score": 5, "altman_z_score": 1.3829, "earnings_stability_5y": 2.5851, "revenue_stability_5y": 0.2402, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3627, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3933, "net_debt_to_ebitda": 24.3513, "debt_to_assets": 0.3878, "interest_coverage": 0.1786, "current_ratio": 1.3666, "quick_ratio": 0.7355, "net_debt": 512960000, "local_beta": -0.0015, "volatility_252d": 0.8006, "volatility_60d": 1.8636, "max_drawdown_12m": -0.8754, "risk_adjusted_momentum": -0.9524 }, "growth": { "revenue_growth_1y": -0.0703, "revenue_growth_3y_cagr": 0.0469, "revenue_growth_5y_cagr": 0.1331, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4268, "eps_growth_5y_cagr": -0.1901, "fcf_growth_1y": null, "book_value_growth_1y": 0.006, "revenue_growth": -0.0703, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4031, "price_return_3m": -0.5781, "price_return_6m": -0.7031, "price_return_9m": -0.786, "price_return_12m": -0.8582, "price_return_12m_ex1m": -0.7625, "momentum_6m": -0.7031, "momentum_12m": -0.8582, "momentum_12_1": -0.7625, "distance_from_52w_high": -0.8754, "distance_from_52w_low": 0, "relative_strength": -1.0162 }, "raw_ttm": { "revenue_ttm": 1287998000, "gross_profit_ttm": 590000000, "ebit_ttm": 12836999, "ebitda_ttm": 21064999, "net_income_ttm": -94306000, "eps_diluted_ttm": -11.3657, "operating_cash_flow_ttm": 16440000, "capital_expenditure_ttm": 3198000, "fcf_ttm": 19638000, "dividends_paid_ttm": 40000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71875000, "cash_and_equivalents": 117910000, "total_current_assets": 219088000, "total_current_liabilities": 160315000, "net_ppe": null, "total_assets": 1626793000, "total_debt": 630870000, "total_equity": 479417000, "net_working_capital": -56591000, "book_value_per_share": 57.7789, "retained_earnings": 567320000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 456643000, "tangible_book_per_share": 55.0342 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 12, "rank_ev_ebitda": 84, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 84, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 50, "rank_fcf_margin": 85, "rank_piotroski": 47, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 100 }, "composites": { "value_composite": 23, "quality_composite": 85, "momentum_composite": 100, "growth_composite": 97, "yield_composite": 71, "svqf_composite": 44, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.3399, "os_score": 0.36, "value_percentile": 0.77, "quality_percentile": 0.15, "momentum_percentile": 0, "factor_coverage": 0.939, "signal_confidence": 0.885, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 51, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 218, "ticker_id": 5537, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.243807+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.73, "market_cap": 64139195.74, "market_cap_usd": 64139195.74, "enterprise_value": 577099195.74, "shares_outstanding": 8297438, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.13378582, "ptbv_ratio": 0.14045807, "ps_ratio": 0.04979759, "pcf_ratio": 3.90141093, "pfcf_ratio": 3.26607576, "ev_ebitda": 27.39611788, "ev_ebit": 44.95592745, "ev_sales": 0.44805908, "ev_fcf": 29.38686199, "earnings_yield": null, "fcf_yield": 0.03402881, "dividend_yield": 0.00062364, "buyback_yield": 0, "shareholder_yield": 0.00062364, "debt_paydown_yield": null, "total_yield": 0.00062364, "gross_margin": 0.45807525, "operating_margin": 0.00996663, "net_margin": -0.07321906, "ebitda_margin": 0.01635484, "fcf_margin": 0.01524692, "roe": -0.19670975, "roa": -0.0579705, "roic": 0.00970171, "roc_greenblatt": null, "asset_turnover": 0.79174056, "cash_conversion": -0.20823702, "accruals_ratio": -0.06807627, "sbc_to_revenue": 0.00329038, "debt_to_equity": 2.3932735, "net_debt_to_ebitda": 24.35129477, "debt_to_assets": 0.3877998, "interest_coverage": 0.17860173, "current_ratio": 1.36660949, "quick_ratio": 0.73548951, "net_debt": 512960000, "revenue_growth_1y": -0.07032685, "revenue_growth_3y_cagr": 0.04686538, "revenue_growth_5y_cagr": 0.1331184, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.42682079, "eps_growth_5y_cagr": -0.1900923, "fcf_growth_1y": null, "book_value_growth_1y": 0.00600309, "piotroski_f_score": 5, "altman_z_score": 1.38290433, "earnings_stability_5y": 2.585068, "revenue_stability_5y": 0.240174, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.4030888, "price_return_3m": -0.57805677, "price_return_6m": -0.703149, "price_return_9m": -0.78596151, "price_return_12m": -0.85824317, "price_return_12m_ex1m": -0.76251605, "distance_from_52w_high": -0.87542305, "distance_from_52w_low": 0, "relative_strength": -1.01618422, "local_beta": -0.0015, "volatility_252d": 0.800603, "volatility_60d": 1.863571, "max_drawdown_12m": -0.87542305, "revenue_ttm": 1287998000, "gross_profit_ttm": 590000000, "ebit_ttm": 12836999, "ebitda_ttm": 21064999, "net_income_ttm": -94306000, "eps_diluted_ttm": -11.36567697, "operating_cash_flow_ttm": 16440000, "capital_expenditure_ttm": 3198000, "fcf_ttm": 19638000, "dividends_paid_ttm": 40000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71875000, "cash_and_equivalents": 117910000, "total_current_assets": 219088000, "total_current_liabilities": 160315000, "net_ppe": null, "total_assets": 1626793000, "total_debt": 630870000, "total_equity": 479417000, "net_working_capital": -56591000, "book_value_per_share": 57.77891923, "retained_earnings": 567320000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 456643000, "tangible_book_per_share": 55.03421659, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 12, "rank_ev_ebitda": 84, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 84, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 50, "rank_fcf_margin": 85, "rank_piotroski": 47, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 100, "value_composite": 23, "quality_composite": 85, "momentum_composite": 100, "growth_composite": 97, "yield_composite": 71, "svqf_composite": 44, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 51, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.73, "os": 0.36, "value": 0.77, "quality": 0.15, "momentum": 0, "confidence": 0.885, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0006, "roe": -0.1967, "momentum_12_1": -0.7625, "complete_fields": { "id": 218, "ticker_id": 5537, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.243807+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.73, "market_cap": 64139195.74, "market_cap_usd": 64139195.74, "enterprise_value": 577099195.74, "shares_outstanding": 8297438, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.13378582, "ptbv_ratio": 0.14045807, "ps_ratio": 0.04979759, "pcf_ratio": 3.90141093, "pfcf_ratio": 3.26607576, "ev_ebitda": 27.39611788, "ev_ebit": 44.95592745, "ev_sales": 0.44805908, "ev_fcf": 29.38686199, "earnings_yield": null, "fcf_yield": 0.03402881, "dividend_yield": 0.00062364, "buyback_yield": 0, "shareholder_yield": 0.00062364, "debt_paydown_yield": null, "total_yield": 0.00062364, "gross_margin": 0.45807525, "operating_margin": 0.00996663, "net_margin": -0.07321906, "ebitda_margin": 0.01635484, "fcf_margin": 0.01524692, "roe": -0.19670975, "roa": -0.0579705, "roic": 0.00970171, "roc_greenblatt": null, "asset_turnover": 0.79174056, "cash_conversion": -0.20823702, "accruals_ratio": -0.06807627, "sbc_to_revenue": 0.00329038, "debt_to_equity": 2.3932735, "net_debt_to_ebitda": 24.35129477, "debt_to_assets": 0.3877998, "interest_coverage": 0.17860173, "current_ratio": 1.36660949, "quick_ratio": 0.73548951, "net_debt": 512960000, "revenue_growth_1y": -0.07032685, "revenue_growth_3y_cagr": 0.04686538, "revenue_growth_5y_cagr": 0.1331184, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.42682079, "eps_growth_5y_cagr": -0.1900923, "fcf_growth_1y": null, "book_value_growth_1y": 0.00600309, "piotroski_f_score": 5, "altman_z_score": 1.38290433, "earnings_stability_5y": 2.585068, "revenue_stability_5y": 0.240174, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.4030888, "price_return_3m": -0.57805677, "price_return_6m": -0.703149, "price_return_9m": -0.78596151, "price_return_12m": -0.85824317, "price_return_12m_ex1m": -0.76251605, "distance_from_52w_high": -0.87542305, "distance_from_52w_low": 0, "relative_strength": -1.01618422, "local_beta": -0.0015, "volatility_252d": 0.800603, "volatility_60d": 1.863571, "max_drawdown_12m": -0.87542305, "revenue_ttm": 1287998000, "gross_profit_ttm": 590000000, "ebit_ttm": 12836999, "ebitda_ttm": 21064999, "net_income_ttm": -94306000, "eps_diluted_ttm": -11.36567697, "operating_cash_flow_ttm": 16440000, "capital_expenditure_ttm": 3198000, "fcf_ttm": 19638000, "dividends_paid_ttm": 40000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71875000, "cash_and_equivalents": 117910000, "total_current_assets": 219088000, "total_current_liabilities": 160315000, "net_ppe": null, "total_assets": 1626793000, "total_debt": 630870000, "total_equity": 479417000, "net_working_capital": -56591000, "book_value_per_share": 57.77891923, "retained_earnings": 567320000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 456643000, "tangible_book_per_share": 55.03421659, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 12, "rank_ev_ebitda": 84, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 84, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 50, "rank_fcf_margin": 85, "rank_piotroski": 47, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 100, "value_composite": 23, "quality_composite": 85, "momentum_composite": 100, "growth_composite": 97, "yield_composite": 71, "svqf_composite": 44, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 51, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 1390932000, "cost_of_revenue": 726055000, "gross_profit": 664877000, "ebit": 93411000, "ebitda": 101058000, "pretax_income": 22801000, "tax_provision": 4869000, "net_income": 17892000, "net_income_to_common": 17892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9808000, "total_current_assets": 1424871000, "total_assets": 1606474000, "short_term_debt": 206058000, "long_term_debt": 572010000, "total_debt": 778068000, "total_liabilities": 1036552000, "total_equity": 569822000, "shares_outstanding": 7682000, "goodwill_and_intangibles": 22802000 }, "cash_flow": { "operating_cash_flow": -48764000, "capital_expenditure": 3848000, "free_cash_flow": -44916000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50014, "ticker_id": 5537, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93411000", "ebitda": "101058000", "netIncome": "17892000", "grossProfit": "664877000", "depreciation": "None", "totalRevenue": "1390932000", "costOfRevenue": "726055000", "interestIncome": "None", "incomeBeforeTax": "22801000", "interestExpense": "70650000", "operatingIncome": "93750000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "4869000", "reportedCurrency": "USD", "netInterestIncome": "-70650000", "nonInterestIncome": "None", "operatingExpenses": "571127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7647000", "sellingGeneralAndAdministrative": "188921000", "netIncomeFromContinuingOperations": "17932000" }, "balance": { "goodwill": "22802000", "inventory": "112229000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "1606474000", "longTermDebt": "572010000", "shortTermDebt": "206058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "672261000", "totalLiabilities": "1036552000", "otherCurrentAssets": "114729000", "totalCurrentAssets": "1424871000", "currentLongTermDebt": "206058000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1188105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181603000", "currentAccountsPayable": "34980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "845070000", "totalShareholderEquity": "569822000", "capitalLeaseObligations": "67002000", "otherCurrentLiabilities": "16351000", "totalCurrentLiabilities": "372085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "664467000", "cashAndShortTermInvestments": "9808000", "commonStockSharesOutstanding": "7682000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17932000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "114573000", "operatingCashflow": "-48764000", "capitalExpenditures": "3848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90229000", "cashflowFromInvestment": "-11375000", "stockBasedCompensation": "4708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1390932000, "cost_of_revenue": 726055000, "gross_profit": 664877000, "research_and_development": null, "selling_general_admin": 188921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93411000, "depreciation_amortisation": 7647000, "ebitda": 101058000, "interest_expense": 70650000, "interest_income": null, "other_non_operating": null, "pretax_income": 22801000, "tax_provision": 4869000, "effective_tax_rate": null, "net_income": 17892000, "net_income_continuing_ops": 17932000, "net_income_to_common": 17892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9808000, "short_term_investments": null, "net_receivables": 1188105000, "inventory": 112229000, "other_current_assets": null, "total_current_assets": 1424871000, "net_ppe": null, "goodwill": 22802000, "intangible_assets": null, "goodwill_and_intangibles": 22802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181603000, "total_assets": 1606474000, "short_term_debt": 206058000, "accounts_payable": 34980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372085000, "long_term_debt": 572010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 664467000, "total_liabilities": 1036552000, "total_debt": 778068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 672261000, "total_equity": 569822000, "shares_outstanding": 7682000, "operating_cash_flow": -48764000, "stock_based_compensation": 4708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11375000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90229000, "free_cash_flow": -44916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93411000", "ebitda": "101058000", "netIncome": "17892000", "grossProfit": "664877000", "depreciation": "None", "totalRevenue": "1390932000", "costOfRevenue": "726055000", "interestIncome": "None", "incomeBeforeTax": "22801000", "interestExpense": "70650000", "operatingIncome": "93750000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "4869000", "reportedCurrency": "USD", "netInterestIncome": "-70650000", "nonInterestIncome": "None", "operatingExpenses": "571127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7647000", "sellingGeneralAndAdministrative": "188921000", "netIncomeFromContinuingOperations": "17932000" }, "balance": { "goodwill": "22802000", "inventory": "112229000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "1606474000", "longTermDebt": "572010000", "shortTermDebt": "206058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "672261000", "totalLiabilities": "1036552000", "otherCurrentAssets": "114729000", "totalCurrentAssets": "1424871000", "currentLongTermDebt": "206058000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1188105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181603000", "currentAccountsPayable": "34980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "845070000", "totalShareholderEquity": "569822000", "capitalLeaseObligations": "67002000", "otherCurrentLiabilities": "16351000", "totalCurrentLiabilities": "372085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "664467000", "cashAndShortTermInvestments": "9808000", "commonStockSharesOutstanding": "7682000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17932000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "114573000", "operatingCashflow": "-48764000", "capitalExpenditures": "3848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90229000", "cashflowFromInvestment": "-11375000", "stockBasedCompensation": "4708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 1393894000, "cost_of_revenue": 765417000, "gross_profit": 628477000, "ebit": 25213000, "ebitda": 32084000, "pretax_income": -40135000, "tax_provision": -8742000, "net_income": -31393000, "net_income_to_common": -31393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5522000, "total_current_assets": 1310373000, "total_assets": 1477644000, "short_term_debt": 201642000, "long_term_debt": 553629000, "total_debt": 755271000, "total_liabilities": 1006494000, "total_equity": 471050000, "shares_outstanding": 6388537, "goodwill_and_intangibles": 14449000 }, "cash_flow": { "operating_cash_flow": -73898000, "capital_expenditure": 6146000, "free_cash_flow": -67752000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50019, "ticker_id": 5537, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25213000", "ebitda": "32084000", "netIncome": "-31393000", "grossProfit": "628477000", "depreciation": "None", "totalRevenue": "1393894000", "costOfRevenue": "765417000", "interestIncome": "None", "incomeBeforeTax": "-40135000", "interestExpense": "65348000", "operatingIncome": "25650000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-8742000", "reportedCurrency": "USD", "netInterestIncome": "-65348000", "nonInterestIncome": "None", "operatingExpenses": "602827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6871000", "sellingGeneralAndAdministrative": "179421000", "netIncomeFromContinuingOperations": "-31393000" }, "balance": { "goodwill": "14449000", "inventory": "107470000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1477644000", "longTermDebt": "553629000", "shortTermDebt": "201642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "654369000", "totalLiabilities": "1006494000", "otherCurrentAssets": "88925000", "totalCurrentAssets": "1310373000", "currentLongTermDebt": "200819000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1108456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167271000", "currentAccountsPayable": "21379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819521000", "totalShareholderEquity": "471050000", "capitalLeaseObligations": "64250000", "otherCurrentLiabilities": "3763000", "totalCurrentLiabilities": "353799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652695000", "cashAndShortTermInvestments": "5522000", "commonStockSharesOutstanding": "6388537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31393000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "139186000", "operatingCashflow": "-73898000", "capitalExpenditures": "6146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110956000", "cashflowFromInvestment": "-10645000", "stockBasedCompensation": "4174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1393894000, "cost_of_revenue": 765417000, "gross_profit": 628477000, "research_and_development": null, "selling_general_admin": 179421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25213000, "depreciation_amortisation": 6871000, "ebitda": 32084000, "interest_expense": 65348000, "interest_income": null, "other_non_operating": null, "pretax_income": -40135000, "tax_provision": -8742000, "effective_tax_rate": null, "net_income": -31393000, "net_income_continuing_ops": -31393000, "net_income_to_common": -31393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5522000, "short_term_investments": null, "net_receivables": 1108456000, "inventory": 107470000, "other_current_assets": null, "total_current_assets": 1310373000, "net_ppe": null, "goodwill": 14449000, "intangible_assets": null, "goodwill_and_intangibles": 14449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167271000, "total_assets": 1477644000, "short_term_debt": 201642000, "accounts_payable": 21379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353799000, "long_term_debt": 553629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652695000, "total_liabilities": 1006494000, "total_debt": 755271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 654369000, "total_equity": 471050000, "shares_outstanding": 6388537, "operating_cash_flow": -73898000, "stock_based_compensation": 4174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10645000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110956000, "free_cash_flow": -67752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25213000", "ebitda": "32084000", "netIncome": "-31393000", "grossProfit": "628477000", "depreciation": "None", "totalRevenue": "1393894000", "costOfRevenue": "765417000", "interestIncome": "None", "incomeBeforeTax": "-40135000", "interestExpense": "65348000", "operatingIncome": "25650000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-8742000", "reportedCurrency": "USD", "netInterestIncome": "-65348000", "nonInterestIncome": "None", "operatingExpenses": "602827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6871000", "sellingGeneralAndAdministrative": "179421000", "netIncomeFromContinuingOperations": "-31393000" }, "balance": { "goodwill": "14449000", "inventory": "107470000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1477644000", "longTermDebt": "553629000", "shortTermDebt": "201642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "654369000", "totalLiabilities": "1006494000", "otherCurrentAssets": "88925000", "totalCurrentAssets": "1310373000", "currentLongTermDebt": "200819000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1108456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167271000", "currentAccountsPayable": "21379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819521000", "totalShareholderEquity": "471050000", "capitalLeaseObligations": "64250000", "otherCurrentLiabilities": "3763000", "totalCurrentLiabilities": "353799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652695000", "cashAndShortTermInvestments": "5522000", "commonStockSharesOutstanding": "6388537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31393000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "139186000", "operatingCashflow": "-73898000", "capitalExpenditures": "6146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110956000", "cashflowFromInvestment": "-10645000", "stockBasedCompensation": "4174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 1405498000, "cost_of_revenue": 805873000, "gross_profit": 599625000, "ebit": 64106000, "ebitda": 69708000, "pretax_income": 25794000, "tax_provision": 5362000, "net_income": 20432000, "net_income_to_common": 20432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9796000, "total_current_assets": 1251088000, "total_assets": 1420431000, "short_term_debt": 638598000, "long_term_debt": 471367000, "total_debt": 1109965000, "total_liabilities": 1123010000, "total_equity": 297421000, "shares_outstanding": 6566896, "goodwill_and_intangibles": 11716000 }, "cash_flow": { "operating_cash_flow": -137974000, "capital_expenditure": 22234000, "free_cash_flow": -115740000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50024, "ticker_id": 5537, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64106000", "ebitda": "69708000", "netIncome": "20432000", "grossProfit": "599625000", "depreciation": "None", "totalRevenue": "1405498000", "costOfRevenue": "805873000", "interestIncome": "None", "incomeBeforeTax": "25794000", "interestExpense": "38312000", "operatingIncome": "64467000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "5362000", "reportedCurrency": "USD", "netInterestIncome": "-38312000", "nonInterestIncome": "None", "operatingExpenses": "535158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-361000", "costofGoodsAndServicesSold": "805873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5602000", "sellingGeneralAndAdministrative": "170896000", "netIncomeFromContinuingOperations": "20432000" }, "balance": { "goodwill": "11716000", "inventory": "109290000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1420431000", "longTermDebt": "471367000", "shortTermDebt": "638598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "685802000", "totalLiabilities": "1123010000", "otherCurrentAssets": "58238000", "totalCurrentAssets": "1251088000", "currentLongTermDebt": "638598000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1073764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169343000", "currentAccountsPayable": "27196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61682000", "shortLongTermDebtTotal": "1109965000", "totalShareholderEquity": "297421000", "capitalLeaseObligations": "62300000", "otherCurrentLiabilities": "-80261000", "totalCurrentLiabilities": "638598000", "otherNonCurrentLiabilities": "182769000", "totalNonCurrentLiabilities": "484412000", "cashAndShortTermInvestments": "9796000", "commonStockSharesOutstanding": "6566896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20432000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "130915000", "operatingCashflow": "-137974000", "capitalExpenditures": "22234000", "changeInReceivables": "-1188000", "changeInExchangeRate": "None", "cashflowFromFinancing": "188746000", "cashflowFromInvestment": "-27571000", "stockBasedCompensation": "5314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25447000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1405498000, "cost_of_revenue": 805873000, "gross_profit": 599625000, "research_and_development": null, "selling_general_admin": 170896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64106000, "depreciation_amortisation": 5602000, "ebitda": 69708000, "interest_expense": 38312000, "interest_income": null, "other_non_operating": null, "pretax_income": 25794000, "tax_provision": 5362000, "effective_tax_rate": null, "net_income": 20432000, "net_income_continuing_ops": 20432000, "net_income_to_common": 20432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9796000, "short_term_investments": null, "net_receivables": 1073764000, "inventory": 109290000, "other_current_assets": null, "total_current_assets": 1251088000, "net_ppe": null, "goodwill": 11716000, "intangible_assets": null, "goodwill_and_intangibles": 11716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169343000, "total_assets": 1420431000, "short_term_debt": 638598000, "accounts_payable": 27196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638598000, "long_term_debt": 471367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484412000, "total_liabilities": 1123010000, "total_debt": 1109965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 685802000, "total_equity": 297421000, "shares_outstanding": 6566896, "operating_cash_flow": -137974000, "stock_based_compensation": 5314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27571000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188746000, "free_cash_flow": -115740000, "net_change_in_cash": 25447000 }, "raw_data": { "income": { "ebit": "64106000", "ebitda": "69708000", "netIncome": "20432000", "grossProfit": "599625000", "depreciation": "None", "totalRevenue": "1405498000", "costOfRevenue": "805873000", "interestIncome": "None", "incomeBeforeTax": "25794000", "interestExpense": "38312000", "operatingIncome": "64467000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "5362000", "reportedCurrency": "USD", "netInterestIncome": "-38312000", "nonInterestIncome": "None", "operatingExpenses": "535158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-361000", "costofGoodsAndServicesSold": "805873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5602000", "sellingGeneralAndAdministrative": "170896000", "netIncomeFromContinuingOperations": "20432000" }, "balance": { "goodwill": "11716000", "inventory": "109290000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1420431000", "longTermDebt": "471367000", "shortTermDebt": "638598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "685802000", "totalLiabilities": "1123010000", "otherCurrentAssets": "58238000", "totalCurrentAssets": "1251088000", "currentLongTermDebt": "638598000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1073764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169343000", "currentAccountsPayable": "27196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61682000", "shortLongTermDebtTotal": "1109965000", "totalShareholderEquity": "297421000", "capitalLeaseObligations": "62300000", "otherCurrentLiabilities": "-80261000", "totalCurrentLiabilities": "638598000", "otherNonCurrentLiabilities": "182769000", "totalNonCurrentLiabilities": "484412000", "cashAndShortTermInvestments": "9796000", "commonStockSharesOutstanding": "6566896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20432000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "130915000", "operatingCashflow": "-137974000", "capitalExpenditures": "22234000", "changeInReceivables": "-1188000", "changeInExchangeRate": "None", "cashflowFromFinancing": "188746000", "cashflowFromInvestment": "-27571000", "stockBasedCompensation": "5314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25447000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 1212365000, "cost_of_revenue": 663631000, "gross_profit": 548734000, "ebit": 133554000, "ebitda": 137587000, "pretax_income": 122109000, "tax_provision": 27095000, "net_income": 95014000, "net_income_to_common": 95014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6916000, "total_current_assets": 1026423000, "total_assets": 1145312000, "short_term_debt": 43936000, "long_term_debt": 395986000, "total_debt": 439922000, "total_liabilities": 675946000, "total_equity": 469366000, "shares_outstanding": 6823481, "goodwill_and_intangibles": 8623000 }, "cash_flow": { "operating_cash_flow": -114285000, "capital_expenditure": 20900000, "free_cash_flow": -93385000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50029, "ticker_id": 5537, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133554000", "ebitda": "137587000", "netIncome": "95014000", "grossProfit": "548734000", "depreciation": "None", "totalRevenue": "1212365000", "costOfRevenue": "663631000", "interestIncome": "None", "incomeBeforeTax": "122109000", "interestExpense": "10919000", "operatingIncome": "131470000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "27095000", "reportedCurrency": "USD", "netInterestIncome": "-10919000", "nonInterestIncome": "None", "operatingExpenses": "417264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-149000", "costofGoodsAndServicesSold": "663631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4033000", "sellingGeneralAndAdministrative": "151130000", "netIncomeFromContinuingOperations": "93307000" }, "balance": { "goodwill": "8623000", "inventory": "115302000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "1145312000", "longTermDebt": "395986000", "shortTermDebt": "43936000", "treasuryStock": "-292225000", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "658242000", "totalLiabilities": "675946000", "otherCurrentAssets": "44715000", "totalCurrentAssets": "1026423000", "currentLongTermDebt": "44670000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "859490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118889000", "currentAccountsPayable": "20055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51438000", "shortLongTermDebtTotal": "502137000", "totalShareholderEquity": "469366000", "capitalLeaseObligations": "61481000", "otherCurrentLiabilities": "7616000", "totalCurrentLiabilities": "27671000", "otherNonCurrentLiabilities": "153972000", "totalNonCurrentLiabilities": "647875000", "cashAndShortTermInvestments": "6916000", "commonStockSharesOutstanding": "6823481", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93307000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "50881000", "operatingCashflow": "-114285000", "capitalExpenditures": "20900000", "changeInReceivables": "-1559000", "changeInExchangeRate": "None", "cashflowFromFinancing": "176222000", "cashflowFromInvestment": "-22243000", "stockBasedCompensation": "5496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1212365000, "cost_of_revenue": 663631000, "gross_profit": 548734000, "research_and_development": null, "selling_general_admin": 151130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133554000, "depreciation_amortisation": 4033000, "ebitda": 137587000, "interest_expense": 10919000, "interest_income": null, "other_non_operating": null, "pretax_income": 122109000, "tax_provision": 27095000, "effective_tax_rate": null, "net_income": 95014000, "net_income_continuing_ops": 93307000, "net_income_to_common": 95014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6916000, "short_term_investments": null, "net_receivables": 859490000, "inventory": 115302000, "other_current_assets": null, "total_current_assets": 1026423000, "net_ppe": null, "goodwill": 8623000, "intangible_assets": null, "goodwill_and_intangibles": 8623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118889000, "total_assets": 1145312000, "short_term_debt": 43936000, "accounts_payable": 20055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27671000, "long_term_debt": 395986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647875000, "total_liabilities": 675946000, "total_debt": 439922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 658242000, "total_equity": 469366000, "shares_outstanding": 6823481, "operating_cash_flow": -114285000, "stock_based_compensation": 5496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22243000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 176222000, "free_cash_flow": -93385000, "net_change_in_cash": 39694000 }, "raw_data": { "income": { "ebit": "133554000", "ebitda": "137587000", "netIncome": "95014000", "grossProfit": "548734000", "depreciation": "None", "totalRevenue": "1212365000", "costOfRevenue": "663631000", "interestIncome": "None", "incomeBeforeTax": "122109000", "interestExpense": "10919000", "operatingIncome": "131470000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "27095000", "reportedCurrency": "USD", "netInterestIncome": "-10919000", "nonInterestIncome": "None", "operatingExpenses": "417264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-149000", "costofGoodsAndServicesSold": "663631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4033000", "sellingGeneralAndAdministrative": "151130000", "netIncomeFromContinuingOperations": "93307000" }, "balance": { "goodwill": "8623000", "inventory": "115302000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "1145312000", "longTermDebt": "395986000", "shortTermDebt": "43936000", "treasuryStock": "-292225000", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "658242000", "totalLiabilities": "675946000", "otherCurrentAssets": "44715000", "totalCurrentAssets": "1026423000", "currentLongTermDebt": "44670000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "859490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118889000", "currentAccountsPayable": "20055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51438000", "shortLongTermDebtTotal": "502137000", "totalShareholderEquity": "469366000", "capitalLeaseObligations": "61481000", "otherCurrentLiabilities": "7616000", "totalCurrentLiabilities": "27671000", "otherNonCurrentLiabilities": "153972000", "totalNonCurrentLiabilities": "647875000", "cashAndShortTermInvestments": "6916000", "commonStockSharesOutstanding": "6823481", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93307000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "50881000", "operatingCashflow": "-114285000", "capitalExpenditures": "20900000", "changeInReceivables": "-1559000", "changeInExchangeRate": "None", "cashflowFromFinancing": "176222000", "cashflowFromInvestment": "-22243000", "stockBasedCompensation": "5496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 918610000, "cost_of_revenue": 479153000, "gross_profit": 439457000, "ebit": 142152000, "ebitda": 145871000, "pretax_income": 134441000, "tax_provision": 30302000, "net_income": 104820000, "net_income_to_common": 104820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2893000, "total_current_assets": 719762000, "total_assets": 822159000, "short_term_debt": 1802000, "long_term_debt": 225924000, "total_debt": 227726000, "total_liabilities": 415263000, "total_equity": 406796000, "shares_outstanding": 6961575, "goodwill_and_intangibles": 7280000 }, "cash_flow": { "operating_cash_flow": -53812000, "capital_expenditure": 8952000, "free_cash_flow": -44860000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50034, "ticker_id": 5537, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142152000", "ebitda": "145871000", "netIncome": "104820000", "grossProfit": "439457000", "depreciation": "None", "totalRevenue": "918610000", "costOfRevenue": "479153000", "interestIncome": "None", "incomeBeforeTax": "134441000", "interestExpense": "6820000", "operatingIncome": "141221000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "30302000", "reportedCurrency": "USD", "netInterestIncome": "-6820000", "nonInterestIncome": "None", "operatingExpenses": "298236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "40000", "costofGoodsAndServicesSold": "479153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3719000", "sellingGeneralAndAdministrative": "127955000", "netIncomeFromContinuingOperations": "104139000" }, "balance": { "goodwill": "7280000", "inventory": "82263000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "822159000", "longTermDebt": "225924000", "shortTermDebt": "1802000", "treasuryStock": "-257527000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "564975000", "totalLiabilities": "415263000", "otherCurrentAssets": "6120000", "totalCurrentAssets": "719762000", "currentLongTermDebt": "1802000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "628486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102397000", "currentAccountsPayable": "18208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34719000", "shortLongTermDebtTotal": "290612000", "totalShareholderEquity": "406796000", "capitalLeaseObligations": "62886000", "otherCurrentLiabilities": "5171000", "totalCurrentLiabilities": "82141000", "otherNonCurrentLiabilities": "345620000", "totalNonCurrentLiabilities": "333122000", "cashAndShortTermInvestments": "2893000", "commonStockSharesOutstanding": "6961575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104139000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "5019000", "operatingCashflow": "-53812000", "capitalExpenditures": "8952000", "changeInReceivables": "-269000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5403000", "cashflowFromInvestment": "-8258000", "stockBasedCompensation": "5962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56667000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 918610000, "cost_of_revenue": 479153000, "gross_profit": 439457000, "research_and_development": null, "selling_general_admin": 127955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142152000, "depreciation_amortisation": 3719000, "ebitda": 145871000, "interest_expense": 6820000, "interest_income": null, "other_non_operating": null, "pretax_income": 134441000, "tax_provision": 30302000, "effective_tax_rate": null, "net_income": 104820000, "net_income_continuing_ops": 104139000, "net_income_to_common": 104820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2893000, "short_term_investments": null, "net_receivables": 628486000, "inventory": 82263000, "other_current_assets": null, "total_current_assets": 719762000, "net_ppe": null, "goodwill": 7280000, "intangible_assets": null, "goodwill_and_intangibles": 7280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102397000, "total_assets": 822159000, "short_term_debt": 1802000, "accounts_payable": 18208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82141000, "long_term_debt": 225924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333122000, "total_liabilities": 415263000, "total_debt": 227726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 564975000, "total_equity": 406796000, "shares_outstanding": 6961575, "operating_cash_flow": -53812000, "stock_based_compensation": 5962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8258000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5403000, "free_cash_flow": -44860000, "net_change_in_cash": -56667000 }, "raw_data": { "income": { "ebit": "142152000", "ebitda": "145871000", "netIncome": "104820000", "grossProfit": "439457000", "depreciation": "None", "totalRevenue": "918610000", "costOfRevenue": "479153000", "interestIncome": "None", "incomeBeforeTax": "134441000", "interestExpense": "6820000", "operatingIncome": "141221000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "30302000", "reportedCurrency": "USD", "netInterestIncome": "-6820000", "nonInterestIncome": "None", "operatingExpenses": "298236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "40000", "costofGoodsAndServicesSold": "479153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3719000", "sellingGeneralAndAdministrative": "127955000", "netIncomeFromContinuingOperations": "104139000" }, "balance": { "goodwill": "7280000", "inventory": "82263000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "822159000", "longTermDebt": "225924000", "shortTermDebt": "1802000", "treasuryStock": "-257527000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "564975000", "totalLiabilities": "415263000", "otherCurrentAssets": "6120000", "totalCurrentAssets": "719762000", "currentLongTermDebt": "1802000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "628486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102397000", "currentAccountsPayable": "18208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34719000", "shortLongTermDebtTotal": "290612000", "totalShareholderEquity": "406796000", "capitalLeaseObligations": "62886000", "otherCurrentLiabilities": "5171000", "totalCurrentLiabilities": "82141000", "otherNonCurrentLiabilities": "345620000", "totalNonCurrentLiabilities": "333122000", "cashAndShortTermInvestments": "2893000", "commonStockSharesOutstanding": "6961575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104139000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "5019000", "operatingCashflow": "-53812000", "capitalExpenditures": "8952000", "changeInReceivables": "-269000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5403000", "cashflowFromInvestment": "-8258000", "stockBasedCompensation": "5962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56667000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 744611000, "cost_of_revenue": 388475000, "gross_profit": 356136000, "ebit": 72403000, "ebitda": 76242000, "pretax_income": 64351000, "tax_provision": 13008000, "net_income": 51343000, "net_income_to_common": 51343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59560000, "total_current_assets": 569654000, "total_assets": 667324000, "short_term_debt": 24480000, "long_term_debt": 215123000, "total_debt": 239603000, "total_liabilities": 364565000, "total_equity": 302759000, "shares_outstanding": 6945652, "goodwill_and_intangibles": 6817000 }, "cash_flow": { "operating_cash_flow": 20917000, "capital_expenditure": 5422000, "free_cash_flow": 26339000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50039, "ticker_id": 5537, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72403000", "ebitda": "76242000", "netIncome": "51343000", "grossProfit": "356136000", "depreciation": "None", "totalRevenue": "744611000", "costOfRevenue": "388475000", "interestIncome": "8052000", "incomeBeforeTax": "64351000", "interestExpense": "8052000", "operatingIncome": "72289000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "13008000", "reportedCurrency": "USD", "netInterestIncome": "-8052000", "nonInterestIncome": "None", "operatingExpenses": "283847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "114000", "costofGoodsAndServicesSold": "388475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3839000", "sellingGeneralAndAdministrative": "114662000", "netIncomeFromContinuingOperations": "51343000" }, "balance": { "goodwill": "6817000", "inventory": "36414000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "667324000", "longTermDebt": "215123000", "shortTermDebt": "24480000", "treasuryStock": "-246911000", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "460876000", "totalLiabilities": "364565000", "otherCurrentAssets": "4441000", "totalCurrentAssets": "569654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "469239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97670000", "currentAccountsPayable": "13117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30140000", "shortLongTermDebtTotal": "278378000", "totalShareholderEquity": "302759000", "capitalLeaseObligations": "63255000", "otherCurrentLiabilities": "9471000", "totalCurrentLiabilities": "22588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "341577000", "cashAndShortTermInvestments": "59560000", "commonStockSharesOutstanding": "6945652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51343000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "53827000", "operatingCashflow": "20917000", "capitalExpenditures": "5422000", "changeInReceivables": "750000", "changeInExchangeRate": "None", "cashflowFromFinancing": "46777000", "cashflowFromInvestment": "-9886000", "stockBasedCompensation": "4732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 744611000, "cost_of_revenue": 388475000, "gross_profit": 356136000, "research_and_development": null, "selling_general_admin": 114662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72403000, "depreciation_amortisation": 3839000, "ebitda": 76242000, "interest_expense": 8052000, "interest_income": null, "other_non_operating": null, "pretax_income": 64351000, "tax_provision": 13008000, "effective_tax_rate": null, "net_income": 51343000, "net_income_continuing_ops": 51343000, "net_income_to_common": 51343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59560000, "short_term_investments": null, "net_receivables": 469239000, "inventory": 36414000, "other_current_assets": null, "total_current_assets": 569654000, "net_ppe": null, "goodwill": 6817000, "intangible_assets": null, "goodwill_and_intangibles": 6817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97670000, "total_assets": 667324000, "short_term_debt": 24480000, "accounts_payable": 13117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22588000, "long_term_debt": 215123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341577000, "total_liabilities": 364565000, "total_debt": 239603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 460876000, "total_equity": 302759000, "shares_outstanding": 6945652, "operating_cash_flow": 20917000, "stock_based_compensation": 4732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9886000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46777000, "free_cash_flow": 26339000, "net_change_in_cash": 57808000 }, "raw_data": { "income": { "ebit": "72403000", "ebitda": "76242000", "netIncome": "51343000", "grossProfit": "356136000", "depreciation": "None", "totalRevenue": "744611000", "costOfRevenue": "388475000", "interestIncome": "8052000", "incomeBeforeTax": "64351000", "interestExpense": "8052000", "operatingIncome": "72289000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "13008000", "reportedCurrency": "USD", "netInterestIncome": "-8052000", "nonInterestIncome": "None", "operatingExpenses": "283847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "114000", "costofGoodsAndServicesSold": "388475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3839000", "sellingGeneralAndAdministrative": "114662000", "netIncomeFromContinuingOperations": "51343000" }, "balance": { "goodwill": "6817000", "inventory": "36414000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "667324000", "longTermDebt": "215123000", "shortTermDebt": "24480000", "treasuryStock": "-246911000", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "460876000", "totalLiabilities": "364565000", "otherCurrentAssets": "4441000", "totalCurrentAssets": "569654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "469239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97670000", "currentAccountsPayable": "13117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30140000", "shortLongTermDebtTotal": "278378000", "totalShareholderEquity": "302759000", "capitalLeaseObligations": "63255000", "otherCurrentLiabilities": "9471000", "totalCurrentLiabilities": "22588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "341577000", "cashAndShortTermInvestments": "59560000", "commonStockSharesOutstanding": "6945652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51343000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "53827000", "operatingCashflow": "20917000", "capitalExpenditures": "5422000", "changeInReceivables": "750000", "changeInExchangeRate": "None", "cashflowFromFinancing": "46777000", "cashflowFromInvestment": "-9886000", "stockBasedCompensation": "4732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 669122000, "cost_of_revenue": 343898000, "gross_profit": 325224000, "ebit": 67734000, "ebitda": 71703000, "pretax_income": 59851000, "tax_provision": 12226000, "net_income": 47625000, "net_income_to_common": 47625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752000, "total_current_assets": 463650000, "total_assets": 492542000, "short_term_debt": 1274000, "long_term_debt": 152079000, "total_debt": 153353000, "total_liabilities": 231632000, "total_equity": 260810000, "shares_outstanding": 7071768, "goodwill_and_intangibles": 355000 }, "cash_flow": { "operating_cash_flow": 24902000, "capital_expenditure": 4029000, "free_cash_flow": 28931000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50044, "ticker_id": 5537, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67734000", "ebitda": "71703000", "netIncome": "47625000", "grossProfit": "325224000", "depreciation": "None", "totalRevenue": "669122000", "costOfRevenue": "343898000", "interestIncome": "7883000", "incomeBeforeTax": "59851000", "interestExpense": "7883000", "operatingIncome": "59760000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "12226000", "reportedCurrency": "USD", "netInterestIncome": "-7883000", "nonInterestIncome": "None", "operatingExpenses": "257581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-91000", "costofGoodsAndServicesSold": "343898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3969000", "sellingGeneralAndAdministrative": "104149000", "netIncomeFromContinuingOperations": "1266167000" }, "balance": { "goodwill": "355000", "inventory": "37483000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "492542000", "longTermDebt": "152079000", "shortTermDebt": "1274000", "treasuryStock": "-230902000", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "409573000", "totalLiabilities": "231632000", "otherCurrentAssets": "4634000", "totalCurrentAssets": "463650000", "currentLongTermDebt": "1274000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "419781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28892000", "currentAccountsPayable": "13659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28537000", "shortLongTermDebtTotal": "154192000", "totalShareholderEquity": "260810000", "capitalLeaseObligations": "839000", "otherCurrentLiabilities": "1667000", "totalCurrentLiabilities": "20171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211461000", "cashAndShortTermInvestments": "1752000", "commonStockSharesOutstanding": "7071768", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47625000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "47641000", "operatingCashflow": "24902000", "capitalExpenditures": "4029000", "changeInReceivables": "159000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20285000", "cashflowFromInvestment": "-3887000", "stockBasedCompensation": "3703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "730000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 669122000, "cost_of_revenue": 343898000, "gross_profit": 325224000, "research_and_development": null, "selling_general_admin": 104149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67734000, "depreciation_amortisation": 3969000, "ebitda": 71703000, "interest_expense": 7883000, "interest_income": null, "other_non_operating": null, "pretax_income": 59851000, "tax_provision": 12226000, "effective_tax_rate": null, "net_income": 47625000, "net_income_continuing_ops": 1266167000, "net_income_to_common": 47625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1752000, "short_term_investments": null, "net_receivables": 419781000, "inventory": 37483000, "other_current_assets": null, "total_current_assets": 463650000, "net_ppe": null, "goodwill": 355000, "intangible_assets": null, "goodwill_and_intangibles": 355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28892000, "total_assets": 492542000, "short_term_debt": 1274000, "accounts_payable": 13659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20171000, "long_term_debt": 152079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211461000, "total_liabilities": 231632000, "total_debt": 153353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409573000, "total_equity": 260810000, "shares_outstanding": 7071768, "operating_cash_flow": 24902000, "stock_based_compensation": 3703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3887000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20285000, "free_cash_flow": 28931000, "net_change_in_cash": 730000 }, "raw_data": { "income": { "ebit": "67734000", "ebitda": "71703000", "netIncome": "47625000", "grossProfit": "325224000", "depreciation": "None", "totalRevenue": "669122000", "costOfRevenue": "343898000", "interestIncome": "7883000", "incomeBeforeTax": "59851000", "interestExpense": "7883000", "operatingIncome": "59760000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "12226000", "reportedCurrency": "USD", "netInterestIncome": "-7883000", "nonInterestIncome": "None", "operatingExpenses": "257581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-91000", "costofGoodsAndServicesSold": "343898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3969000", "sellingGeneralAndAdministrative": "104149000", "netIncomeFromContinuingOperations": "1266167000" }, "balance": { "goodwill": "355000", "inventory": "37483000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "492542000", "longTermDebt": "152079000", "shortTermDebt": "1274000", "treasuryStock": "-230902000", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "409573000", "totalLiabilities": "231632000", "otherCurrentAssets": "4634000", "totalCurrentAssets": "463650000", "currentLongTermDebt": "1274000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "419781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28892000", "currentAccountsPayable": "13659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28537000", "shortLongTermDebtTotal": "154192000", "totalShareholderEquity": "260810000", "capitalLeaseObligations": "839000", "otherCurrentLiabilities": "1667000", "totalCurrentLiabilities": "20171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211461000", "cashAndShortTermInvestments": "1752000", "commonStockSharesOutstanding": "7071768", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47625000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "47641000", "operatingCashflow": "24902000", "capitalExpenditures": "4029000", "changeInReceivables": "159000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20285000", "cashflowFromInvestment": "-3887000", "stockBasedCompensation": "3703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "730000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 612201000, "cost_of_revenue": 315273000, "gross_profit": 296928000, "ebit": 44505000, "ebitda": 48755000, "pretax_income": 38906000, "tax_provision": 2397000, "net_income": 36509000, "net_income_to_common": 36509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1022000, "total_current_assets": 426635000, "total_assets": 455584000, "short_term_debt": 889000, "long_term_debt": 151145000, "total_debt": 152034000, "total_liabilities": 225049000, "total_equity": 230535000, "shares_outstanding": 7441358, "goodwill_and_intangibles": 710000 }, "cash_flow": { "operating_cash_flow": 9994000, "capital_expenditure": 2258000, "free_cash_flow": 12252000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50049, "ticker_id": 5537, "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44505000", "ebitda": "48755000", "netIncome": "36509000", "grossProfit": "296928000", "depreciation": "None", "totalRevenue": "612201000", "costOfRevenue": "315273000", "interestIncome": "5599000", "incomeBeforeTax": "38906000", "interestExpense": "5599000", "operatingIncome": "38997000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "2397000", "reportedCurrency": "USD", "netInterestIncome": "-5599000", "nonInterestIncome": "None", "operatingExpenses": "252332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-91000", "costofGoodsAndServicesSold": "315273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4250000", "sellingGeneralAndAdministrative": "95223000", "netIncomeFromContinuingOperations": "36509000" }, "balance": { "goodwill": "355000", "inventory": "33610000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "455584000", "longTermDebt": "151145000", "shortTermDebt": "889000", "treasuryStock": "-204325000", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "355000", "reportedCurrency": "USD", "retainedEarnings": "361988000", "totalLiabilities": "225049000", "otherCurrentAssets": "4747000", "totalCurrentAssets": "426635000", "currentLongTermDebt": "611000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "387256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28949000", "currentAccountsPayable": "13609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28594000", "shortLongTermDebtTotal": "153256000", "totalShareholderEquity": "230535000", "capitalLeaseObligations": "1117000", "otherCurrentLiabilities": "-16279000", "totalCurrentLiabilities": "18042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206607000", "cashAndShortTermInvestments": "1022000", "commonStockSharesOutstanding": "7441358", "intangibleAssetsExcludingGoodwill": "355000", "cashAndCashEquivalentsAtCarryingValue": "1022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36509000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "38793000", "operatingCashflow": "9994000", "capitalExpenditures": "2258000", "changeInReceivables": "91000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7702000", "cashflowFromInvestment": "-1704000", "stockBasedCompensation": "1603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612201000, "cost_of_revenue": 315273000, "gross_profit": 296928000, "research_and_development": 0, "selling_general_admin": 95223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44505000, "depreciation_amortisation": 4250000, "ebitda": 48755000, "interest_expense": 5599000, "interest_income": null, "other_non_operating": null, "pretax_income": 38906000, "tax_provision": 2397000, "effective_tax_rate": null, "net_income": 36509000, "net_income_continuing_ops": 36509000, "net_income_to_common": 36509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1022000, "short_term_investments": 0, "net_receivables": 387256000, "inventory": 33610000, "other_current_assets": null, "total_current_assets": 426635000, "net_ppe": null, "goodwill": 355000, "intangible_assets": 355000, "goodwill_and_intangibles": 710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28949000, "total_assets": 455584000, "short_term_debt": 889000, "accounts_payable": 13609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18042000, "long_term_debt": 151145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206607000, "total_liabilities": 225049000, "total_debt": 152034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 361988000, "total_equity": 230535000, "shares_outstanding": 7441358, "operating_cash_flow": 9994000, "stock_based_compensation": 1603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1704000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7702000, "free_cash_flow": 12252000, "net_change_in_cash": 588000 }, "raw_data": { "income": { "ebit": "44505000", "ebitda": "48755000", "netIncome": "36509000", "grossProfit": "296928000", "depreciation": "None", "totalRevenue": "612201000", "costOfRevenue": "315273000", "interestIncome": "5599000", "incomeBeforeTax": "38906000", "interestExpense": "5599000", "operatingIncome": "38997000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "2397000", "reportedCurrency": "USD", "netInterestIncome": "-5599000", "nonInterestIncome": "None", "operatingExpenses": "252332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-91000", "costofGoodsAndServicesSold": "315273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4250000", "sellingGeneralAndAdministrative": "95223000", "netIncomeFromContinuingOperations": "36509000" }, "balance": { "goodwill": "355000", "inventory": "33610000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "455584000", "longTermDebt": "151145000", "shortTermDebt": "889000", "treasuryStock": "-204325000", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "355000", "reportedCurrency": "USD", "retainedEarnings": "361988000", "totalLiabilities": "225049000", "otherCurrentAssets": "4747000", "totalCurrentAssets": "426635000", "currentLongTermDebt": "611000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "387256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28949000", "currentAccountsPayable": "13609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28594000", "shortLongTermDebtTotal": "153256000", "totalShareholderEquity": "230535000", "capitalLeaseObligations": "1117000", "otherCurrentLiabilities": "-16279000", "totalCurrentLiabilities": "18042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206607000", "cashAndShortTermInvestments": "1022000", "commonStockSharesOutstanding": "7441358", "intangibleAssetsExcludingGoodwill": "355000", "cashAndCashEquivalentsAtCarryingValue": "1022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36509000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "38793000", "operatingCashflow": "9994000", "capitalExpenditures": "2258000", "changeInReceivables": "91000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7702000", "cashflowFromInvestment": "-1704000", "stockBasedCompensation": "1603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 286792000, "cost_of_revenue": 144904000, "gross_profit": 141888000, "ebit": -14826000, "ebitda": -12786000, "pretax_income": -36721000, "tax_provision": 39982000, "net_income": -76703000, "net_income_to_common": -76703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117910000, "total_current_assets": 219088000, "total_assets": 1626793000, "short_term_debt": 2546000, "long_term_debt": 628324000, "total_debt": 630870000, "total_liabilities": 1147376000, "total_equity": 479417000, "shares_outstanding": 8297438, "goodwill_and_intangibles": 22774000 }, "cash_flow": { "operating_cash_flow": -5919000, "capital_expenditure": 1521000, "free_cash_flow": -4398000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50010, "ticker_id": 5537, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14826000", "ebitda": "-12786000", "netIncome": "-76703000", "grossProfit": "141888000", "depreciation": "None", "totalRevenue": "286792000", "costOfRevenue": "144904000", "interestIncome": "None", "incomeBeforeTax": "-36721000", "interestExpense": "21775000", "operatingIncome": "-14826000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "39982000", "reportedCurrency": "USD", "netInterestIncome": "-21775000", "nonInterestIncome": "None", "operatingExpenses": "156714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2040000", "sellingGeneralAndAdministrative": "51507000", "netIncomeFromContinuingOperations": "-76703000" }, "balance": { "goodwill": "22774000", "inventory": "101178000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "1626793000", "longTermDebt": "628324000", "shortTermDebt": "2546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "567320000", "totalLiabilities": "1147376000", "otherCurrentAssets": "-1126328000", "totalCurrentAssets": "219088000", "currentLongTermDebt": "263836000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1126328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163716000", "currentAccountsPayable": "19013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "952194000", "totalShareholderEquity": "479417000", "capitalLeaseObligations": "60034000", "otherCurrentLiabilities": "138730470", "totalCurrentLiabilities": "160315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "986661000", "cashAndShortTermInvestments": "117910000", "commonStockSharesOutstanding": "8297438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76703000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "33260000", "operatingCashflow": "-5919000", "capitalExpenditures": "1521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7835000", "cashflowFromInvestment": "-240000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286792000, "cost_of_revenue": 144904000, "gross_profit": 141888000, "research_and_development": null, "selling_general_admin": 51507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14826000, "depreciation_amortisation": 2040000, "ebitda": -12786000, "interest_expense": 21775000, "interest_income": null, "other_non_operating": null, "pretax_income": -36721000, "tax_provision": 39982000, "effective_tax_rate": null, "net_income": -76703000, "net_income_continuing_ops": -76703000, "net_income_to_common": -76703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117910000, "short_term_investments": null, "net_receivables": 1126328000, "inventory": 101178000, "other_current_assets": null, "total_current_assets": 219088000, "net_ppe": null, "goodwill": 22774000, "intangible_assets": null, "goodwill_and_intangibles": 22774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163716000, "total_assets": 1626793000, "short_term_debt": 2546000, "accounts_payable": 19013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160315000, "long_term_debt": 628324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 986661000, "total_liabilities": 1147376000, "total_debt": 630870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 567320000, "total_equity": 479417000, "shares_outstanding": 8297438, "operating_cash_flow": -5919000, "stock_based_compensation": 969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7835000, "free_cash_flow": -4398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14826000", "ebitda": "-12786000", "netIncome": "-76703000", "grossProfit": "141888000", "depreciation": "None", "totalRevenue": "286792000", "costOfRevenue": "144904000", "interestIncome": "None", "incomeBeforeTax": "-36721000", "interestExpense": "21775000", "operatingIncome": "-14826000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "39982000", "reportedCurrency": "USD", "netInterestIncome": "-21775000", "nonInterestIncome": "None", "operatingExpenses": "156714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2040000", "sellingGeneralAndAdministrative": "51507000", "netIncomeFromContinuingOperations": "-76703000" }, "balance": { "goodwill": "22774000", "inventory": "101178000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "1626793000", "longTermDebt": "628324000", "shortTermDebt": "2546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "567320000", "totalLiabilities": "1147376000", "otherCurrentAssets": "-1126328000", "totalCurrentAssets": "219088000", "currentLongTermDebt": "263836000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1126328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163716000", "currentAccountsPayable": "19013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "952194000", "totalShareholderEquity": "479417000", "capitalLeaseObligations": "60034000", "otherCurrentLiabilities": "138730470", "totalCurrentLiabilities": "160315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "986661000", "cashAndShortTermInvestments": "117910000", "commonStockSharesOutstanding": "8297438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76703000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "33260000", "operatingCashflow": "-5919000", "capitalExpenditures": "1521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7835000", "cashflowFromInvestment": "-240000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 350192000, "cost_of_revenue": 181118000, "gross_profit": 169074000, "ebit": -11818000, "ebitda": -9716000, "pretax_income": -27484000, "tax_provision": -5011000, "net_income": -22492000, "net_income_to_common": -22492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122362000, "total_current_assets": 1542973000, "total_assets": 1717920000, "short_term_debt": 261912000, "long_term_debt": 635034000, "total_debt": 896946000, "total_liabilities": 1162394000, "total_equity": 555426000, "shares_outstanding": 8278585, "goodwill_and_intangibles": 23685000 }, "cash_flow": { "operating_cash_flow": 9059000, "capital_expenditure": 459000, "free_cash_flow": 9518000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50011, "ticker_id": 5537, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11818000", "ebitda": "-9716000", "netIncome": "-22492000", "grossProfit": "169074000", "depreciation": "None", "totalRevenue": "350192000", "costOfRevenue": "181118000", "interestIncome": "None", "incomeBeforeTax": "-27484000", "interestExpense": "15685000", "operatingIncome": "-7223000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-5011000", "reportedCurrency": "USD", "netInterestIncome": "-15685000", "nonInterestIncome": "None", "operatingExpenses": "176296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2102000", "sellingGeneralAndAdministrative": "57222000", "netIncomeFromContinuingOperations": "-22472000" }, "balance": { "goodwill": "23685000", "inventory": "104751000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "1717920000", "longTermDebt": "635034000", "shortTermDebt": "261912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "644033000", "totalLiabilities": "1162394000", "otherCurrentAssets": "128609000", "totalCurrentAssets": "1542973000", "currentLongTermDebt": "261912000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1187251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174947000", "currentAccountsPayable": "45549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "962766000", "totalShareholderEquity": "555426000", "capitalLeaseObligations": "65820000", "otherCurrentLiabilities": "17924000", "totalCurrentLiabilities": "434960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727434000", "cashAndShortTermInvestments": "122362000", "commonStockSharesOutstanding": "8278585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22472000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "39919000", "operatingCashflow": "9059000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121173000", "cashflowFromInvestment": "-688000", "stockBasedCompensation": "1189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350192000, "cost_of_revenue": 181118000, "gross_profit": 169074000, "research_and_development": null, "selling_general_admin": 57222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11818000, "depreciation_amortisation": 2102000, "ebitda": -9716000, "interest_expense": 15685000, "interest_income": null, "other_non_operating": null, "pretax_income": -27484000, "tax_provision": -5011000, "effective_tax_rate": null, "net_income": -22492000, "net_income_continuing_ops": -22472000, "net_income_to_common": -22492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122362000, "short_term_investments": null, "net_receivables": 1187251000, "inventory": 104751000, "other_current_assets": null, "total_current_assets": 1542973000, "net_ppe": null, "goodwill": 23685000, "intangible_assets": null, "goodwill_and_intangibles": 23685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174947000, "total_assets": 1717920000, "short_term_debt": 261912000, "accounts_payable": 45549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434960000, "long_term_debt": 635034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 727434000, "total_liabilities": 1162394000, "total_debt": 896946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 644033000, "total_equity": 555426000, "shares_outstanding": 8278585, "operating_cash_flow": 9059000, "stock_based_compensation": 1189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -688000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121173000, "free_cash_flow": 9518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11818000", "ebitda": "-9716000", "netIncome": "-22492000", "grossProfit": "169074000", "depreciation": "None", "totalRevenue": "350192000", "costOfRevenue": "181118000", "interestIncome": "None", "incomeBeforeTax": "-27484000", "interestExpense": "15685000", "operatingIncome": "-7223000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-5011000", "reportedCurrency": "USD", "netInterestIncome": "-15685000", "nonInterestIncome": "None", "operatingExpenses": "176296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2102000", "sellingGeneralAndAdministrative": "57222000", "netIncomeFromContinuingOperations": "-22472000" }, "balance": { "goodwill": "23685000", "inventory": "104751000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "1717920000", "longTermDebt": "635034000", "shortTermDebt": "261912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "644033000", "totalLiabilities": "1162394000", "otherCurrentAssets": "128609000", "totalCurrentAssets": "1542973000", "currentLongTermDebt": "261912000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1187251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174947000", "currentAccountsPayable": "45549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "962766000", "totalShareholderEquity": "555426000", "capitalLeaseObligations": "65820000", "otherCurrentLiabilities": "17924000", "totalCurrentLiabilities": "434960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727434000", "cashAndShortTermInvestments": "122362000", "commonStockSharesOutstanding": "8278585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22472000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "39919000", "operatingCashflow": "9059000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121173000", "cashflowFromInvestment": "-688000", "stockBasedCompensation": "1189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 341312000, "cost_of_revenue": 175080000, "gross_profit": 166232000, "ebit": 9639999, "ebitda": 11778999, "pretax_income": -5746000, "tax_provision": -1666000, "net_income": -5736000, "net_income_to_common": -5736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9666000, "total_current_assets": 1426280000, "total_assets": 1607974000, "short_term_debt": 171846000, "long_term_debt": 610750000, "total_debt": 782596000, "total_liabilities": 1042643000, "total_equity": 565231000, "shares_outstanding": 8274054, "goodwill_and_intangibles": 23695000 }, "cash_flow": { "operating_cash_flow": -5918000, "capital_expenditure": 459000, "free_cash_flow": -5459000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50012, "ticker_id": 5537, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9639999", "ebitda": "11778999", "netIncome": "-5736000", "grossProfit": "166232000", "depreciation": "None", "totalRevenue": "341312000", "costOfRevenue": "175080000", "interestIncome": "None", "incomeBeforeTax": "-5746000", "interestExpense": "17042000", "operatingIncome": "9649000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-1666000", "reportedCurrency": "USD", "netInterestIncome": "-17042000", "nonInterestIncome": "None", "operatingExpenses": "156583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2139000", "sellingGeneralAndAdministrative": "50064000", "netIncomeFromContinuingOperations": "-5736000" }, "balance": { "goodwill": "23695000", "inventory": "112451000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "1607974000", "longTermDebt": "610750000", "shortTermDebt": "171846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "666515000", "totalLiabilities": "1042643000", "otherCurrentAssets": "111761000", "totalCurrentAssets": "1426280000", "currentLongTermDebt": "171846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1192402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181694000", "currentAccountsPayable": "33977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849544000", "totalShareholderEquity": "565231000", "capitalLeaseObligations": "66948000", "otherCurrentLiabilities": "18039000", "totalCurrentLiabilities": "336075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "706568000", "cashAndShortTermInvestments": "9666000", "commonStockSharesOutstanding": "8274054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5736000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "28618000", "operatingCashflow": "-5918000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3247000", "cashflowFromInvestment": "-439000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341312000, "cost_of_revenue": 175080000, "gross_profit": 166232000, "research_and_development": null, "selling_general_admin": 50064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9639999, "depreciation_amortisation": 2139000, "ebitda": 11778999, "interest_expense": 17042000, "interest_income": null, "other_non_operating": null, "pretax_income": -5746000, "tax_provision": -1666000, "effective_tax_rate": null, "net_income": -5736000, "net_income_continuing_ops": -5736000, "net_income_to_common": -5736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9666000, "short_term_investments": null, "net_receivables": 1192402000, "inventory": 112451000, "other_current_assets": null, "total_current_assets": 1426280000, "net_ppe": null, "goodwill": 23695000, "intangible_assets": null, "goodwill_and_intangibles": 23695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181694000, "total_assets": 1607974000, "short_term_debt": 171846000, "accounts_payable": 33977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336075000, "long_term_debt": 610750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706568000, "total_liabilities": 1042643000, "total_debt": 782596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 666515000, "total_equity": 565231000, "shares_outstanding": 8274054, "operating_cash_flow": -5918000, "stock_based_compensation": 1157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -439000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3247000, "free_cash_flow": -5459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9639999", "ebitda": "11778999", "netIncome": "-5736000", "grossProfit": "166232000", "depreciation": "None", "totalRevenue": "341312000", "costOfRevenue": "175080000", "interestIncome": "None", "incomeBeforeTax": "-5746000", "interestExpense": "17042000", "operatingIncome": "9649000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-1666000", "reportedCurrency": "USD", "netInterestIncome": "-17042000", "nonInterestIncome": "None", "operatingExpenses": "156583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2139000", "sellingGeneralAndAdministrative": "50064000", "netIncomeFromContinuingOperations": "-5736000" }, "balance": { "goodwill": "23695000", "inventory": "112451000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "1607974000", "longTermDebt": "610750000", "shortTermDebt": "171846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "666515000", "totalLiabilities": "1042643000", "otherCurrentAssets": "111761000", "totalCurrentAssets": "1426280000", "currentLongTermDebt": "171846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1192402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181694000", "currentAccountsPayable": "33977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849544000", "totalShareholderEquity": "565231000", "capitalLeaseObligations": "66948000", "otherCurrentLiabilities": "18039000", "totalCurrentLiabilities": "336075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "706568000", "cashAndShortTermInvestments": "9666000", "commonStockSharesOutstanding": "8274054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5736000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "28618000", "operatingCashflow": "-5918000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3247000", "cashflowFromInvestment": "-439000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 309702000, "cost_of_revenue": 196896000, "gross_profit": 112806000, "ebit": 29841000, "ebitda": 31788000, "pretax_income": 12478000, "tax_provision": 1843000, "net_income": 10625000, "net_income_to_common": 10625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9808000, "total_current_assets": 122037000, "total_assets": 1606474000, "short_term_debt": null, "long_term_debt": 572010000, "total_debt": 572010000, "total_liabilities": 1036952000, "total_equity": 569522000, "shares_outstanding": 8428000, "goodwill_and_intangibles": 22802000 }, "cash_flow": { "operating_cash_flow": 19218000, "capital_expenditure": 759000, "free_cash_flow": 19977000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50013, "ticker_id": 5537, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29841000", "ebitda": "31788000", "netIncome": "10625000", "grossProfit": "112806000", "depreciation": "None", "totalRevenue": "309702000", "costOfRevenue": "196896000", "interestIncome": "None", "incomeBeforeTax": "12478000", "interestExpense": "17373000", "operatingIncome": "30026000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1843000", "reportedCurrency": "USD", "netInterestIncome": "-17373000", "nonInterestIncome": "None", "operatingExpenses": "48343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1947000", "sellingGeneralAndAdministrative": "48343000", "netIncomeFromContinuingOperations": "10635000" }, "balance": { "goodwill": "22802000", "inventory": "112229000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1606474000", "longTermDebt": "572010000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "672261000", "totalLiabilities": "1036952000", "otherCurrentAssets": "None", "totalCurrentAssets": "122037000", "currentLongTermDebt": "206058000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1180010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181603000", "currentAccountsPayable": "34980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "569522000", "capitalLeaseObligations": "67002000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1036929000", "cashAndShortTermInvestments": "9808000", "commonStockSharesOutstanding": "8428000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10635000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "61243000", "operatingCashflow": "19218000", "capitalExpenditures": "759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20256000", "cashflowFromInvestment": "-783000", "stockBasedCompensation": "923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309702000, "cost_of_revenue": 196896000, "gross_profit": 112806000, "research_and_development": null, "selling_general_admin": 48343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29841000, "depreciation_amortisation": 1947000, "ebitda": 31788000, "interest_expense": 17373000, "interest_income": null, "other_non_operating": null, "pretax_income": 12478000, "tax_provision": 1843000, "effective_tax_rate": null, "net_income": 10625000, "net_income_continuing_ops": 10635000, "net_income_to_common": 10625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9808000, "short_term_investments": null, "net_receivables": 1180010000, "inventory": 112229000, "other_current_assets": null, "total_current_assets": 122037000, "net_ppe": null, "goodwill": 22802000, "intangible_assets": null, "goodwill_and_intangibles": 22802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181603000, "total_assets": 1606474000, "short_term_debt": null, "accounts_payable": 34980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23250, "long_term_debt": 572010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1036929000, "total_liabilities": 1036952000, "total_debt": 572010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 672261000, "total_equity": 569522000, "shares_outstanding": 8428000, "operating_cash_flow": 19218000, "stock_based_compensation": 923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -783000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20256000, "free_cash_flow": 19977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29841000", "ebitda": "31788000", "netIncome": "10625000", "grossProfit": "112806000", "depreciation": "None", "totalRevenue": "309702000", "costOfRevenue": "196896000", "interestIncome": "None", "incomeBeforeTax": "12478000", "interestExpense": "17373000", "operatingIncome": "30026000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1843000", "reportedCurrency": "USD", "netInterestIncome": "-17373000", "nonInterestIncome": "None", "operatingExpenses": "48343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1947000", "sellingGeneralAndAdministrative": "48343000", "netIncomeFromContinuingOperations": "10635000" }, "balance": { "goodwill": "22802000", "inventory": "112229000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1606474000", "longTermDebt": "572010000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "672261000", "totalLiabilities": "1036952000", "otherCurrentAssets": "None", "totalCurrentAssets": "122037000", "currentLongTermDebt": "206058000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1180010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181603000", "currentAccountsPayable": "34980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "569522000", "capitalLeaseObligations": "67002000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1036929000", "cashAndShortTermInvestments": "9808000", "commonStockSharesOutstanding": "8428000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10635000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "61243000", "operatingCashflow": "19218000", "capitalExpenditures": "759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20256000", "cashflowFromInvestment": "-783000", "stockBasedCompensation": "923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 325726000, "cost_of_revenue": 169374000, "gross_profit": 156352000, "ebit": 21313000, "ebitda": 23203000, "pretax_income": 4390000, "tax_provision": 1228000, "net_income": 3162000, "net_income_to_common": 3162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8532000, "total_current_assets": 1423559000, "total_assets": 1607099000, "short_term_debt": 74000000, "long_term_debt": 722245000, "total_debt": 796245000, "total_liabilities": 1048788000, "total_equity": 558211000, "shares_outstanding": 8413088, "goodwill_and_intangibles": 22822000 }, "cash_flow": { "operating_cash_flow": -30776000, "capital_expenditure": 751000, "free_cash_flow": -30025000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50015, "ticker_id": 5537, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21313000", "ebitda": "23203000", "netIncome": "3162000", "grossProfit": "156352000", "depreciation": "None", "totalRevenue": "325726000", "costOfRevenue": "169374000", "interestIncome": "None", "incomeBeforeTax": "4390000", "interestExpense": "16923000", "operatingIncome": "21350000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1228000", "reportedCurrency": "USD", "netInterestIncome": "-16923000", "nonInterestIncome": "None", "operatingExpenses": "135002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1890000", "sellingGeneralAndAdministrative": "46460000", "netIncomeFromContinuingOperations": "3162000" }, "balance": { "goodwill": "22822000", "inventory": "143933000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "1607099000", "longTermDebt": "722245000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "661636000", "totalLiabilities": "1048788000", "otherCurrentAssets": "117826000", "totalCurrentAssets": "1423559000", "currentLongTermDebt": "74000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1153268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183540000", "currentAccountsPayable": "32747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "863912000", "totalShareholderEquity": "558211000", "capitalLeaseObligations": "67667000", "otherCurrentLiabilities": "11268000", "totalCurrentLiabilities": "226042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "822746000", "cashAndShortTermInvestments": "8532000", "commonStockSharesOutstanding": "8413088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8542000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "38328000", "operatingCashflow": "-30776000", "capitalExpenditures": "751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28201000", "cashflowFromInvestment": "-751000", "stockBasedCompensation": "-1458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325726000, "cost_of_revenue": 169374000, "gross_profit": 156352000, "research_and_development": null, "selling_general_admin": 46460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21313000, "depreciation_amortisation": 1890000, "ebitda": 23203000, "interest_expense": 16923000, "interest_income": null, "other_non_operating": null, "pretax_income": 4390000, "tax_provision": 1228000, "effective_tax_rate": null, "net_income": 3162000, "net_income_continuing_ops": 3162000, "net_income_to_common": 3162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8532000, "short_term_investments": null, "net_receivables": 1153268000, "inventory": 143933000, "other_current_assets": null, "total_current_assets": 1423559000, "net_ppe": null, "goodwill": 22822000, "intangible_assets": null, "goodwill_and_intangibles": 22822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183540000, "total_assets": 1607099000, "short_term_debt": 74000000, "accounts_payable": 32747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226042000, "long_term_debt": 722245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 822746000, "total_liabilities": 1048788000, "total_debt": 796245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 661636000, "total_equity": 558211000, "shares_outstanding": 8413088, "operating_cash_flow": -30776000, "stock_based_compensation": -1458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -751000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28201000, "free_cash_flow": -30025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21313000", "ebitda": "23203000", "netIncome": "3162000", "grossProfit": "156352000", "depreciation": "None", "totalRevenue": "325726000", "costOfRevenue": "169374000", "interestIncome": "None", "incomeBeforeTax": "4390000", "interestExpense": "16923000", "operatingIncome": "21350000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1228000", "reportedCurrency": "USD", "netInterestIncome": "-16923000", "nonInterestIncome": "None", "operatingExpenses": "135002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1890000", "sellingGeneralAndAdministrative": "46460000", "netIncomeFromContinuingOperations": "3162000" }, "balance": { "goodwill": "22822000", "inventory": "143933000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "1607099000", "longTermDebt": "722245000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "661636000", "totalLiabilities": "1048788000", "otherCurrentAssets": "117826000", "totalCurrentAssets": "1423559000", "currentLongTermDebt": "74000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1153268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183540000", "currentAccountsPayable": "32747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "863912000", "totalShareholderEquity": "558211000", "capitalLeaseObligations": "67667000", "otherCurrentLiabilities": "11268000", "totalCurrentLiabilities": "226042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "822746000", "cashAndShortTermInvestments": "8532000", "commonStockSharesOutstanding": "8413088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8542000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "38328000", "operatingCashflow": "-30776000", "capitalExpenditures": "751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28201000", "cashflowFromInvestment": "-751000", "stockBasedCompensation": "-1458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 347269000, "cost_of_revenue": 173215000, "gross_profit": 174054000, "ebit": 25158000, "ebitda": 27084000, "pretax_income": 7116000, "tax_provision": 2017000, "net_income": 4115000, "net_income_to_common": 4115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8006000, "total_current_assets": 1391977000, "total_assets": 1575176000, "short_term_debt": 110262000, "long_term_debt": 656414000, "total_debt": 766676000, "total_liabilities": 1021111000, "total_equity": 553965000, "shares_outstanding": 8292459, "goodwill_and_intangibles": 22859000 }, "cash_flow": { "operating_cash_flow": -22234000, "capital_expenditure": 1352000, "free_cash_flow": -20882000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50016, "ticker_id": 5537, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25158000", "ebitda": "27084000", "netIncome": "4115000", "grossProfit": "174054000", "depreciation": "None", "totalRevenue": "347269000", "costOfRevenue": "173215000", "interestIncome": "None", "incomeBeforeTax": "7116000", "interestExpense": "18042000", "operatingIncome": "25199000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2017000", "reportedCurrency": "USD", "netInterestIncome": "-18042000", "nonInterestIncome": "None", "operatingExpenses": "148855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1926000", "sellingGeneralAndAdministrative": "47407000", "netIncomeFromContinuingOperations": "5099000" }, "balance": { "goodwill": "22859000", "inventory": "122102000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "1575176000", "longTermDebt": "656414000", "shortTermDebt": "110262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "658484000", "totalLiabilities": "1021111000", "otherCurrentAssets": "121678000", "totalCurrentAssets": "1391977000", "currentLongTermDebt": "110262000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1140191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183199000", "currentAccountsPayable": "34174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835732000", "totalShareholderEquity": "553965000", "capitalLeaseObligations": "69056000", "otherCurrentLiabilities": "17652000", "totalCurrentLiabilities": "270252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750859000", "cashAndShortTermInvestments": "8006000", "commonStockSharesOutstanding": "8292459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5099000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "22538000", "operatingCashflow": "-22234000", "capitalExpenditures": "1352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54625000", "cashflowFromInvestment": "-1328000", "stockBasedCompensation": "3919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347269000, "cost_of_revenue": 173215000, "gross_profit": 174054000, "research_and_development": null, "selling_general_admin": 47407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25158000, "depreciation_amortisation": 1926000, "ebitda": 27084000, "interest_expense": 18042000, "interest_income": null, "other_non_operating": null, "pretax_income": 7116000, "tax_provision": 2017000, "effective_tax_rate": null, "net_income": 4115000, "net_income_continuing_ops": 5099000, "net_income_to_common": 4115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8006000, "short_term_investments": null, "net_receivables": 1140191000, "inventory": 122102000, "other_current_assets": null, "total_current_assets": 1391977000, "net_ppe": null, "goodwill": 22859000, "intangible_assets": null, "goodwill_and_intangibles": 22859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183199000, "total_assets": 1575176000, "short_term_debt": 110262000, "accounts_payable": 34174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270252000, "long_term_debt": 656414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750859000, "total_liabilities": 1021111000, "total_debt": 766676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 658484000, "total_equity": 553965000, "shares_outstanding": 8292459, "operating_cash_flow": -22234000, "stock_based_compensation": 3919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1328000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54625000, "free_cash_flow": -20882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25158000", "ebitda": "27084000", "netIncome": "4115000", "grossProfit": "174054000", "depreciation": "None", "totalRevenue": "347269000", "costOfRevenue": "173215000", "interestIncome": "None", "incomeBeforeTax": "7116000", "interestExpense": "18042000", "operatingIncome": "25199000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2017000", "reportedCurrency": "USD", "netInterestIncome": "-18042000", "nonInterestIncome": "None", "operatingExpenses": "148855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1926000", "sellingGeneralAndAdministrative": "47407000", "netIncomeFromContinuingOperations": "5099000" }, "balance": { "goodwill": "22859000", "inventory": "122102000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "1575176000", "longTermDebt": "656414000", "shortTermDebt": "110262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "658484000", "totalLiabilities": "1021111000", "otherCurrentAssets": "121678000", "totalCurrentAssets": "1391977000", "currentLongTermDebt": "110262000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1140191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183199000", "currentAccountsPayable": "34174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835732000", "totalShareholderEquity": "553965000", "capitalLeaseObligations": "69056000", "otherCurrentLiabilities": "17652000", "totalCurrentLiabilities": "270252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750859000", "cashAndShortTermInvestments": "8006000", "commonStockSharesOutstanding": "8292459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5099000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "22538000", "operatingCashflow": "-22234000", "capitalExpenditures": "1352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54625000", "cashflowFromInvestment": "-1328000", "stockBasedCompensation": "3919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 347763000, "cost_of_revenue": 186570000, "gross_profit": 161193000, "ebit": 17129000, "ebitda": 19013000, "pretax_income": -1183000, "tax_provision": -219000, "net_income": -964000, "net_income_to_common": -964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4748000, "total_current_assets": 1347885000, "total_assets": 1531270000, "short_term_debt": 184846000, "long_term_debt": 597494000, "total_debt": 782340000, "total_liabilities": 1059717000, "total_equity": 471453000, "shares_outstanding": 6396757, "goodwill_and_intangibles": 22896000 }, "cash_flow": { "operating_cash_flow": -14972000, "capital_expenditure": 986000, "free_cash_flow": -13986000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50017, "ticker_id": 5537, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17129000", "ebitda": "19013000", "netIncome": "-964000", "grossProfit": "161193000", "depreciation": "None", "totalRevenue": "347763000", "costOfRevenue": "186570000", "interestIncome": "None", "incomeBeforeTax": "-1183000", "interestExpense": "18312000", "operatingIncome": "17175000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-219000", "reportedCurrency": "USD", "netInterestIncome": "-18312000", "nonInterestIncome": "None", "operatingExpenses": "142134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1884000", "sellingGeneralAndAdministrative": "46711000", "netIncomeFromContinuingOperations": "-964000" }, "balance": { "goodwill": "22896000", "inventory": "114548000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1531270000", "longTermDebt": "597494000", "shortTermDebt": "184846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "653395000", "totalLiabilities": "1059717000", "otherCurrentAssets": "93873000", "totalCurrentAssets": "1347885000", "currentLongTermDebt": "184846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1134716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183385000", "currentAccountsPayable": "35582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "853030000", "totalShareholderEquity": "471453000", "capitalLeaseObligations": "70690000", "otherCurrentLiabilities": "18133000", "totalCurrentLiabilities": "360253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "699464000", "cashAndShortTermInvestments": "4748000", "commonStockSharesOutstanding": "6396757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-964000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "25603000", "operatingCashflow": "-14972000", "capitalExpenditures": "986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27659000", "cashflowFromInvestment": "-8513000", "stockBasedCompensation": "1324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347763000, "cost_of_revenue": 186570000, "gross_profit": 161193000, "research_and_development": null, "selling_general_admin": 46711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17129000, "depreciation_amortisation": 1884000, "ebitda": 19013000, "interest_expense": 18312000, "interest_income": null, "other_non_operating": null, "pretax_income": -1183000, "tax_provision": -219000, "effective_tax_rate": null, "net_income": -964000, "net_income_continuing_ops": -964000, "net_income_to_common": -964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4748000, "short_term_investments": null, "net_receivables": 1134716000, "inventory": 114548000, "other_current_assets": null, "total_current_assets": 1347885000, "net_ppe": null, "goodwill": 22896000, "intangible_assets": null, "goodwill_and_intangibles": 22896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183385000, "total_assets": 1531270000, "short_term_debt": 184846000, "accounts_payable": 35582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360253000, "long_term_debt": 597494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 699464000, "total_liabilities": 1059717000, "total_debt": 782340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 653395000, "total_equity": 471453000, "shares_outstanding": 6396757, "operating_cash_flow": -14972000, "stock_based_compensation": 1324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8513000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27659000, "free_cash_flow": -13986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17129000", "ebitda": "19013000", "netIncome": "-964000", "grossProfit": "161193000", "depreciation": "None", "totalRevenue": "347763000", "costOfRevenue": "186570000", "interestIncome": "None", "incomeBeforeTax": "-1183000", "interestExpense": "18312000", "operatingIncome": "17175000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-219000", "reportedCurrency": "USD", "netInterestIncome": "-18312000", "nonInterestIncome": "None", "operatingExpenses": "142134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1884000", "sellingGeneralAndAdministrative": "46711000", "netIncomeFromContinuingOperations": "-964000" }, "balance": { "goodwill": "22896000", "inventory": "114548000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1531270000", "longTermDebt": "597494000", "shortTermDebt": "184846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "653395000", "totalLiabilities": "1059717000", "otherCurrentAssets": "93873000", "totalCurrentAssets": "1347885000", "currentLongTermDebt": "184846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1134716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183385000", "currentAccountsPayable": "35582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "853030000", "totalShareholderEquity": "471453000", "capitalLeaseObligations": "70690000", "otherCurrentLiabilities": "18133000", "totalCurrentLiabilities": "360253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "699464000", "cashAndShortTermInvestments": "4748000", "commonStockSharesOutstanding": "6396757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-964000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "25603000", "operatingCashflow": "-14972000", "capitalExpenditures": "986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27659000", "cashflowFromInvestment": "-8513000", "stockBasedCompensation": "1324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 364673000, "cost_of_revenue": 199624000, "gross_profit": 165049000, "ebit": 18339000, "ebitda": 20109000, "pretax_income": 578000, "tax_provision": 152000, "net_income": 426000, "net_income_to_common": 426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5522000, "total_current_assets": 1310373000, "total_assets": 1477644000, "short_term_debt": 201642000, "long_term_debt": 553629000, "total_debt": 755271000, "total_liabilities": 1006494000, "total_equity": 471050000, "shares_outstanding": 6533758, "goodwill_and_intangibles": 14449000 }, "cash_flow": { "operating_cash_flow": -10726000, "capital_expenditure": 966000, "free_cash_flow": -9760000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50018, "ticker_id": 5537, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18339000", "ebitda": "20109000", "netIncome": "426000", "grossProfit": "165049000", "depreciation": "None", "totalRevenue": "364673000", "costOfRevenue": "199624000", "interestIncome": "None", "incomeBeforeTax": "578000", "interestExpense": "17761000", "operatingIncome": "18417000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "152000", "reportedCurrency": "USD", "netInterestIncome": "-17761000", "nonInterestIncome": "None", "operatingExpenses": "146632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1770000", "sellingGeneralAndAdministrative": "44526000", "netIncomeFromContinuingOperations": "426000" }, "balance": { "goodwill": "14449000", "inventory": "107470000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1477644000", "longTermDebt": "553629000", "shortTermDebt": "201642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "654369000", "totalLiabilities": "1006494000", "otherCurrentAssets": "88925000", "totalCurrentAssets": "1310373000", "currentLongTermDebt": "200819000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1108456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167271000", "currentAccountsPayable": "21379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819521000", "totalShareholderEquity": "471050000", "capitalLeaseObligations": "64250000", "otherCurrentLiabilities": "3763000", "totalCurrentLiabilities": "353799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652695000", "cashAndShortTermInvestments": "5522000", "commonStockSharesOutstanding": "6533758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "35735000", "operatingCashflow": "-10726000", "capitalExpenditures": "966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11900000", "cashflowFromInvestment": "-1316000", "stockBasedCompensation": "1292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364673000, "cost_of_revenue": 199624000, "gross_profit": 165049000, "research_and_development": null, "selling_general_admin": 44526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18339000, "depreciation_amortisation": 1770000, "ebitda": 20109000, "interest_expense": 17761000, "interest_income": null, "other_non_operating": null, "pretax_income": 578000, "tax_provision": 152000, "effective_tax_rate": null, "net_income": 426000, "net_income_continuing_ops": 426000, "net_income_to_common": 426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5522000, "short_term_investments": null, "net_receivables": 1108456000, "inventory": 107470000, "other_current_assets": null, "total_current_assets": 1310373000, "net_ppe": null, "goodwill": 14449000, "intangible_assets": null, "goodwill_and_intangibles": 14449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167271000, "total_assets": 1477644000, "short_term_debt": 201642000, "accounts_payable": 21379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353799000, "long_term_debt": 553629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652695000, "total_liabilities": 1006494000, "total_debt": 755271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 654369000, "total_equity": 471050000, "shares_outstanding": 6533758, "operating_cash_flow": -10726000, "stock_based_compensation": 1292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1316000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11900000, "free_cash_flow": -9760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18339000", "ebitda": "20109000", "netIncome": "426000", "grossProfit": "165049000", "depreciation": "None", "totalRevenue": "364673000", "costOfRevenue": "199624000", "interestIncome": "None", "incomeBeforeTax": "578000", "interestExpense": "17761000", "operatingIncome": "18417000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "152000", "reportedCurrency": "USD", "netInterestIncome": "-17761000", "nonInterestIncome": "None", "operatingExpenses": "146632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1770000", "sellingGeneralAndAdministrative": "44526000", "netIncomeFromContinuingOperations": "426000" }, "balance": { "goodwill": "14449000", "inventory": "107470000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1477644000", "longTermDebt": "553629000", "shortTermDebt": "201642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "654369000", "totalLiabilities": "1006494000", "otherCurrentAssets": "88925000", "totalCurrentAssets": "1310373000", "currentLongTermDebt": "200819000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1108456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167271000", "currentAccountsPayable": "21379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819521000", "totalShareholderEquity": "471050000", "capitalLeaseObligations": "64250000", "otherCurrentLiabilities": "3763000", "totalCurrentLiabilities": "353799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652695000", "cashAndShortTermInvestments": "5522000", "commonStockSharesOutstanding": "6533758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "35735000", "operatingCashflow": "-10726000", "capitalExpenditures": "966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11900000", "cashflowFromInvestment": "-1316000", "stockBasedCompensation": "1292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 299614000, "cost_of_revenue": 159962000, "gross_profit": 139652000, "ebit": 6389000, "ebitda": 8101000, "pretax_income": -10342000, "tax_provision": -1800000, "net_income": -8542000, "net_income_to_common": -8542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4239000, "total_current_assets": 1297858000, "total_assets": 1466947000, "short_term_debt": 55374000, "long_term_debt": 684688000, "total_debt": 740062000, "total_liabilities": 997540000, "total_equity": 469307000, "shares_outstanding": 6393080, "goodwill_and_intangibles": 14504000 }, "cash_flow": { "operating_cash_flow": 12958000, "capital_expenditure": 2715000, "free_cash_flow": 15673000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50020, "ticker_id": 5537, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6389000", "ebitda": "8101000", "netIncome": "-8542000", "grossProfit": "139652000", "depreciation": "None", "totalRevenue": "299614000", "costOfRevenue": "159962000", "interestIncome": "None", "incomeBeforeTax": "-10342000", "interestExpense": "16731000", "operatingIncome": "6508000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1800000", "reportedCurrency": "USD", "netInterestIncome": "-16731000", "nonInterestIncome": "None", "operatingExpenses": "133144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1712000", "sellingGeneralAndAdministrative": "43562000", "netIncomeFromContinuingOperations": "-8542000" }, "balance": { "goodwill": "14504000", "inventory": "109313000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1466947000", "longTermDebt": "684688000", "shortTermDebt": "55374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "653953000", "totalLiabilities": "997540000", "otherCurrentAssets": "90350000", "totalCurrentAssets": "1297858000", "currentLongTermDebt": "55374000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1093956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169089000", "currentAccountsPayable": "25868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "805926000", "totalShareholderEquity": "469307000", "capitalLeaseObligations": "65864000", "otherCurrentLiabilities": "2221000", "totalCurrentLiabilities": "210129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "787411000", "cashAndShortTermInvestments": "4239000", "commonStockSharesOutstanding": "6393080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8542000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "38328000", "operatingCashflow": "12958000", "capitalExpenditures": "2715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5121000", "cashflowFromInvestment": "-7741000", "stockBasedCompensation": "1143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299614000, "cost_of_revenue": 159962000, "gross_profit": 139652000, "research_and_development": null, "selling_general_admin": 43562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6389000, "depreciation_amortisation": 1712000, "ebitda": 8101000, "interest_expense": 16731000, "interest_income": null, "other_non_operating": null, "pretax_income": -10342000, "tax_provision": -1800000, "effective_tax_rate": null, "net_income": -8542000, "net_income_continuing_ops": -8542000, "net_income_to_common": -8542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4239000, "short_term_investments": null, "net_receivables": 1093956000, "inventory": 109313000, "other_current_assets": null, "total_current_assets": 1297858000, "net_ppe": null, "goodwill": 14504000, "intangible_assets": null, "goodwill_and_intangibles": 14504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169089000, "total_assets": 1466947000, "short_term_debt": 55374000, "accounts_payable": 25868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210129000, "long_term_debt": 684688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 787411000, "total_liabilities": 997540000, "total_debt": 740062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 653953000, "total_equity": 469307000, "shares_outstanding": 6393080, "operating_cash_flow": 12958000, "stock_based_compensation": 1143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7741000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5121000, "free_cash_flow": 15673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6389000", "ebitda": "8101000", "netIncome": "-8542000", "grossProfit": "139652000", "depreciation": "None", "totalRevenue": "299614000", "costOfRevenue": "159962000", "interestIncome": "None", "incomeBeforeTax": "-10342000", "interestExpense": "16731000", "operatingIncome": "6508000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1800000", "reportedCurrency": "USD", "netInterestIncome": "-16731000", "nonInterestIncome": "None", "operatingExpenses": "133144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1712000", "sellingGeneralAndAdministrative": "43562000", "netIncomeFromContinuingOperations": "-8542000" }, "balance": { "goodwill": "14504000", "inventory": "109313000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1466947000", "longTermDebt": "684688000", "shortTermDebt": "55374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "653953000", "totalLiabilities": "997540000", "otherCurrentAssets": "90350000", "totalCurrentAssets": "1297858000", "currentLongTermDebt": "55374000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1093956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169089000", "currentAccountsPayable": "25868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "805926000", "totalShareholderEquity": "469307000", "capitalLeaseObligations": "65864000", "otherCurrentLiabilities": "2221000", "totalCurrentLiabilities": "210129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "787411000", "cashAndShortTermInvestments": "4239000", "commonStockSharesOutstanding": "6393080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8542000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "38328000", "operatingCashflow": "12958000", "capitalExpenditures": "2715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5121000", "cashflowFromInvestment": "-7741000", "stockBasedCompensation": "1143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 361582000, "cost_of_revenue": 198563000, "gross_profit": 163019000, "ebit": -19009000, "ebitda": -17313000, "pretax_income": -35591000, "tax_provision": -8128000, "net_income": -27463000, "net_income_to_common": -27463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4313000, "total_current_assets": 1324340000, "total_assets": 1487149000, "short_term_debt": 165509000, "long_term_debt": 579030000, "total_debt": 744539000, "total_liabilities": 1010140000, "total_equity": 476909000, "shares_outstanding": 6386208, "goodwill_and_intangibles": 11622000 }, "cash_flow": { "operating_cash_flow": -30731000, "capital_expenditure": 209000, "free_cash_flow": -30522000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50021, "ticker_id": 5537, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19009000", "ebitda": "-17313000", "netIncome": "-27463000", "grossProfit": "163019000", "depreciation": "None", "totalRevenue": "361582000", "costOfRevenue": "198563000", "interestIncome": "None", "incomeBeforeTax": "-35591000", "interestExpense": "16582000", "operatingIncome": "58774000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-8128000", "reportedCurrency": "USD", "netInterestIncome": "-16582000", "nonInterestIncome": "None", "operatingExpenses": "181954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1696000", "sellingGeneralAndAdministrative": "44863000", "netIncomeFromContinuingOperations": "-27463000" }, "balance": { "goodwill": "11622000", "inventory": "113846000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1487149000", "longTermDebt": "579030000", "shortTermDebt": "165509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "662505000", "totalLiabilities": "1010140000", "otherCurrentAssets": "90180000", "totalCurrentAssets": "1324340000", "currentLongTermDebt": "744539000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1116001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162809000", "currentAccountsPayable": "22400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808658000", "totalShareholderEquity": "476909000", "capitalLeaseObligations": "64119000", "otherCurrentLiabilities": "918000", "totalCurrentLiabilities": "323215000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686925000", "cashAndShortTermInvestments": "4313000", "commonStockSharesOutstanding": "6386208", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27463000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "41170000", "operatingCashflow": "-30731000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33761000", "cashflowFromInvestment": "-738000", "stockBasedCompensation": "-712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361582000, "cost_of_revenue": 198563000, "gross_profit": 163019000, "research_and_development": null, "selling_general_admin": 44863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19009000, "depreciation_amortisation": 1696000, "ebitda": -17313000, "interest_expense": 16582000, "interest_income": null, "other_non_operating": null, "pretax_income": -35591000, "tax_provision": -8128000, "effective_tax_rate": null, "net_income": -27463000, "net_income_continuing_ops": -27463000, "net_income_to_common": -27463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4313000, "short_term_investments": null, "net_receivables": 1116001000, "inventory": 113846000, "other_current_assets": null, "total_current_assets": 1324340000, "net_ppe": null, "goodwill": 11622000, "intangible_assets": null, "goodwill_and_intangibles": 11622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162809000, "total_assets": 1487149000, "short_term_debt": 165509000, "accounts_payable": 22400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323215000, "long_term_debt": 579030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 686925000, "total_liabilities": 1010140000, "total_debt": 744539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 662505000, "total_equity": 476909000, "shares_outstanding": 6386208, "operating_cash_flow": -30731000, "stock_based_compensation": -712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -738000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33761000, "free_cash_flow": -30522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19009000", "ebitda": "-17313000", "netIncome": "-27463000", "grossProfit": "163019000", "depreciation": "None", "totalRevenue": "361582000", "costOfRevenue": "198563000", "interestIncome": "None", "incomeBeforeTax": "-35591000", "interestExpense": "16582000", "operatingIncome": "58774000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-8128000", "reportedCurrency": "USD", "netInterestIncome": "-16582000", "nonInterestIncome": "None", "operatingExpenses": "181954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1696000", "sellingGeneralAndAdministrative": "44863000", "netIncomeFromContinuingOperations": "-27463000" }, "balance": { "goodwill": "11622000", "inventory": "113846000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1487149000", "longTermDebt": "579030000", "shortTermDebt": "165509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "662505000", "totalLiabilities": "1010140000", "otherCurrentAssets": "90180000", "totalCurrentAssets": "1324340000", "currentLongTermDebt": "744539000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1116001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162809000", "currentAccountsPayable": "22400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808658000", "totalShareholderEquity": "476909000", "capitalLeaseObligations": "64119000", "otherCurrentLiabilities": "918000", "totalCurrentLiabilities": "323215000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686925000", "cashAndShortTermInvestments": "4313000", "commonStockSharesOutstanding": "6386208", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27463000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "41170000", "operatingCashflow": "-30731000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33761000", "cashflowFromInvestment": "-738000", "stockBasedCompensation": "-712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 368025000, "cost_of_revenue": 203879000, "gross_profit": 164146000, "ebit": 19494000, "ebitda": 21187000, "pretax_income": 5220000, "tax_provision": 1034000, "net_income": 4186000, "net_income_to_common": 4186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6314000, "total_current_assets": 1348278000, "total_assets": 1504721000, "short_term_debt": -1035000, "long_term_debt": 711789000, "total_debt": 710754000, "total_liabilities": 999592000, "total_equity": 505029000, "shares_outstanding": 6635002, "goodwill_and_intangibles": 11716000 }, "cash_flow": { "operating_cash_flow": -45399000, "capital_expenditure": 850000, "free_cash_flow": -44549000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50022, "ticker_id": 5537, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19494000", "ebitda": "21187000", "netIncome": "4186000", "grossProfit": "164146000", "depreciation": "None", "totalRevenue": "368025000", "costOfRevenue": "203879000", "interestIncome": "None", "incomeBeforeTax": "5220000", "interestExpense": "14274000", "operatingIncome": "19660000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1034000", "reportedCurrency": "USD", "netInterestIncome": "-14274000", "nonInterestIncome": "None", "operatingExpenses": "144486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1693000", "sellingGeneralAndAdministrative": "46470000", "netIncomeFromContinuingOperations": "4186000" }, "balance": { "goodwill": "11716000", "inventory": "117186000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1504721000", "longTermDebt": "711789000", "shortTermDebt": "-1035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "689978000", "totalLiabilities": "999592000", "otherCurrentAssets": "85887000", "totalCurrentAssets": "1348278000", "currentLongTermDebt": "710754000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1138891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156443000", "currentAccountsPayable": "31897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122429000", "shortLongTermDebtTotal": "775636000", "totalShareholderEquity": "505029000", "capitalLeaseObligations": "64882000", "otherCurrentLiabilities": "-1474000", "totalCurrentLiabilities": "163778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "835814000", "cashAndShortTermInvestments": "6314000", "commonStockSharesOutstanding": "6635002", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4186000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "23953000", "operatingCashflow": "-45399000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70416000", "cashflowFromInvestment": "-850000", "stockBasedCompensation": "2451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368025000, "cost_of_revenue": 203879000, "gross_profit": 164146000, "research_and_development": null, "selling_general_admin": 46470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19494000, "depreciation_amortisation": 1693000, "ebitda": 21187000, "interest_expense": 14274000, "interest_income": null, "other_non_operating": null, "pretax_income": 5220000, "tax_provision": 1034000, "effective_tax_rate": null, "net_income": 4186000, "net_income_continuing_ops": 4186000, "net_income_to_common": 4186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6314000, "short_term_investments": null, "net_receivables": 1138891000, "inventory": 117186000, "other_current_assets": null, "total_current_assets": 1348278000, "net_ppe": null, "goodwill": 11716000, "intangible_assets": null, "goodwill_and_intangibles": 11716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156443000, "total_assets": 1504721000, "short_term_debt": -1035000, "accounts_payable": 31897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163778000, "long_term_debt": 711789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 835814000, "total_liabilities": 999592000, "total_debt": 710754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 689978000, "total_equity": 505029000, "shares_outstanding": 6635002, "operating_cash_flow": -45399000, "stock_based_compensation": 2451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -850000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70416000, "free_cash_flow": -44549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19494000", "ebitda": "21187000", "netIncome": "4186000", "grossProfit": "164146000", "depreciation": "None", "totalRevenue": "368025000", "costOfRevenue": "203879000", "interestIncome": "None", "incomeBeforeTax": "5220000", "interestExpense": "14274000", "operatingIncome": "19660000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1034000", "reportedCurrency": "USD", "netInterestIncome": "-14274000", "nonInterestIncome": "None", "operatingExpenses": "144486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1693000", "sellingGeneralAndAdministrative": "46470000", "netIncomeFromContinuingOperations": "4186000" }, "balance": { "goodwill": "11716000", "inventory": "117186000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1504721000", "longTermDebt": "711789000", "shortTermDebt": "-1035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "689978000", "totalLiabilities": "999592000", "otherCurrentAssets": "85887000", "totalCurrentAssets": "1348278000", "currentLongTermDebt": "710754000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1138891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156443000", "currentAccountsPayable": "31897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122429000", "shortLongTermDebtTotal": "775636000", "totalShareholderEquity": "505029000", "capitalLeaseObligations": "64882000", "otherCurrentLiabilities": "-1474000", "totalCurrentLiabilities": "163778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "835814000", "cashAndShortTermInvestments": "6314000", "commonStockSharesOutstanding": "6635002", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4186000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "23953000", "operatingCashflow": "-45399000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70416000", "cashflowFromInvestment": "-850000", "stockBasedCompensation": "2451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "income_statement": { "revenue": 388309000, "cost_of_revenue": 223602000, "gross_profit": 164707000, "ebit": 15105000, "ebitda": 16710000, "pretax_income": 2253000, "tax_provision": 165000, "net_income": 2088000, "net_income_to_common": 2088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9796000, "total_current_assets": 1251088000, "total_assets": 1420431000, "short_term_debt": 638598000, "long_term_debt": 471367000, "total_debt": 1109965000, "total_liabilities": 1123010000, "total_equity": 297421000, "shares_outstanding": 6580995, "goodwill_and_intangibles": 11716000 }, "cash_flow": { "operating_cash_flow": -14635000, "capital_expenditure": 159000, "free_cash_flow": -14476000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50023, "ticker_id": 5537, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:28.960804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15105000", "ebitda": "16710000", "netIncome": "2088000", "grossProfit": "164707000", "depreciation": "None", "totalRevenue": "388309000", "costOfRevenue": "223602000", "interestIncome": "None", "incomeBeforeTax": "2253000", "interestExpense": "12852000", "operatingIncome": "15146000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "165000", "reportedCurrency": "USD", "netInterestIncome": "-12852000", "nonInterestIncome": "None", "operatingExpenses": "149561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-43000", "costofGoodsAndServicesSold": "223602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1605000", "sellingGeneralAndAdministrative": "40015000", "netIncomeFromContinuingOperations": "2088000" }, "balance": { "goodwill": "11716000", "inventory": "109290000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1420431000", "longTermDebt": "471367000", "shortTermDebt": "638598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "685802000", "totalLiabilities": "1123010000", "otherCurrentAssets": "58238000", "totalCurrentAssets": "1251088000", "currentLongTermDebt": "638598000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1073764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169343000", "currentAccountsPayable": "27196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61682000", "shortLongTermDebtTotal": "1109965000", "totalShareholderEquity": "297421000", "capitalLeaseObligations": "62300000", "otherCurrentLiabilities": "25869000", "totalCurrentLiabilities": "638598000", "otherNonCurrentLiabilities": "182769000", "totalNonCurrentLiabilities": "484412000", "cashAndShortTermInvestments": "9796000", "commonStockSharesOutstanding": "6580995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2088000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "56112000", "operatingCashflow": "-14635000", "capitalExpenditures": "159000", "changeInReceivables": "135000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17490000", "cashflowFromInvestment": "-2537000", "stockBasedCompensation": "1160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388309000, "cost_of_revenue": 223602000, "gross_profit": 164707000, "research_and_development": null, "selling_general_admin": 40015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15105000, "depreciation_amortisation": 1605000, "ebitda": 16710000, "interest_expense": 12852000, "interest_income": null, "other_non_operating": null, "pretax_income": 2253000, "tax_provision": 165000, "effective_tax_rate": null, "net_income": 2088000, "net_income_continuing_ops": 2088000, "net_income_to_common": 2088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9796000, "short_term_investments": null, "net_receivables": 1073764000, "inventory": 109290000, "other_current_assets": null, "total_current_assets": 1251088000, "net_ppe": null, "goodwill": 11716000, "intangible_assets": null, "goodwill_and_intangibles": 11716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169343000, "total_assets": 1420431000, "short_term_debt": 638598000, "accounts_payable": 27196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638598000, "long_term_debt": 471367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484412000, "total_liabilities": 1123010000, "total_debt": 1109965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 685802000, "total_equity": 297421000, "shares_outstanding": 6580995, "operating_cash_flow": -14635000, "stock_based_compensation": 1160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2537000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17490000, "free_cash_flow": -14476000, "net_change_in_cash": 2564000 }, "raw_data": { "income": { "ebit": "15105000", "ebitda": "16710000", "netIncome": "2088000", "grossProfit": "164707000", "depreciation": "None", "totalRevenue": "388309000", "costOfRevenue": "223602000", "interestIncome": "None", "incomeBeforeTax": "2253000", "interestExpense": "12852000", "operatingIncome": "15146000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "165000", "reportedCurrency": "USD", "netInterestIncome": "-12852000", "nonInterestIncome": "None", "operatingExpenses": "149561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-43000", "costofGoodsAndServicesSold": "223602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1605000", "sellingGeneralAndAdministrative": "40015000", "netIncomeFromContinuingOperations": "2088000" }, "balance": { "goodwill": "11716000", "inventory": "109290000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1420431000", "longTermDebt": "471367000", "shortTermDebt": "638598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "685802000", "totalLiabilities": "1123010000", "otherCurrentAssets": "58238000", "totalCurrentAssets": "1251088000", "currentLongTermDebt": "638598000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1073764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169343000", "currentAccountsPayable": "27196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61682000", "shortLongTermDebtTotal": "1109965000", "totalShareholderEquity": "297421000", "capitalLeaseObligations": "62300000", "otherCurrentLiabilities": "25869000", "totalCurrentLiabilities": "638598000", "otherNonCurrentLiabilities": "182769000", "totalNonCurrentLiabilities": "484412000", "cashAndShortTermInvestments": "9796000", "commonStockSharesOutstanding": "6580995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2088000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "56112000", "operatingCashflow": "-14635000", "capitalExpenditures": "159000", "changeInReceivables": "135000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17490000", "cashflowFromInvestment": "-2537000", "stockBasedCompensation": "1160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }