{ "ticker": { "uuid": "4d75bce4-1fd8-4371-bd97-d97a5bc1fd9d", "symbol": "APO", "name": "Apollo Global Management LLC Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/4d75bce4-1fd8-4371-bd97-d97a5bc1fd9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d75bce4-1fd8-4371-bd97-d97a5bc1fd9d/" }, "ticker_metadata": { "id": 232, "uuid": "4d75bce4-1fd8-4371-bd97-d97a5bc1fd9d", "symbol": "APO", "name": "Apollo Global Management LLC Class A", "asset_type": "equity", "market_cap": 75102937000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Apollo Global Management LLC Class A (APO) is a premier global alternative investment firm with expertise in private equity, credit, and real estate, targeting diverse sectors including healthcare, financial services, and technology. The firm employs a rigorous investment strategy, utilizing its extensive industry knowledge and operational acumen to optimize portfolio performance and promote sustainable growth. With a strong commitment to identifying high-potential investment opportunities in both developed and emerging markets, Apollo strives to deliver attractive risk-adjusted returns, underpinned by substantial capital resources and innovative investment methodologies.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4d75bce4-1fd8-4371-bd97-d97a5bc1fd9d", "symbol": "APO", "name": "Apollo Global Management LLC Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/4d75bce4-1fd8-4371-bd97-d97a5bc1fd9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d75bce4-1fd8-4371-bd97-d97a5bc1fd9d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.24, "quality": 0.76, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 128.03, "market_cap": 76177850000, "pe_ratio": 35.4316, "earnings_yield": 0.0282, "ebitda_to_ev": 0.1386, "shareholder_yield": 0.0175, "roe": 0.1078, "piotroski_f_score": 3, "momentum_12_1": 0.0102, "volatility_252d": 0.3632 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.362465+00:00", "batch_id": "" }, "size": { "price_close": 128.03, "market_cap": 76177850000, "market_cap_usd": 76177850000, "enterprise_value": 66947850000, "shares_outstanding": 595000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.4316, "pb_ratio": 3.8182, "ptbv_ratio": 9.3734, "ps_ratio": 2.5664, "pcf_ratio": 12.6878, "pfcf_ratio": 12.6878, "ev_ebitda": 7.2165, "ev_ebit": 7.8623, "ev_sales": 2.2554, "ev_fcf": 11.1505, "earnings_yield": 0.0282, "fcf_yield": 0.0897, "price_to_sales": 2.5664, "price_to_book": 3.8182, "price_to_cashflow": 12.6878, "ebitda_to_ev": 0.1386, "sales_yield": 0.4434 }, "yield": { "dividend_yield": 0.0175, "buyback_yield": 0, "shareholder_yield": 0.0175, "debt_paydown_yield": null, "total_yield": 0.0175 }, "quality": { "gross_margin": 0.8933, "operating_margin": 0.2869, "net_margin": 0.0724, "ebitda_margin": 0.3125, "fcf_margin": 0.2023, "roe": 0.1078, "roa": 0.0046, "roic": 0.5327, "roc_greenblatt": null, "asset_turnover": 0.0635, "cash_conversion": 2.7926, "accruals_ratio": -0.0082, "sbc_to_revenue": 0.0288, "piotroski_f_score": 3, "altman_z_score": -0.5385, "earnings_stability_5y": 1.6583, "revenue_stability_5y": 0.839, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0567, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 21.4524, "net_debt_to_ebitda": -0.9949, "debt_to_assets": 0.0304, "interest_coverage": 26.4441, "current_ratio": 0.1018, "quick_ratio": 0.1018, "net_debt": -9230000000, "local_beta": 0.0015, "volatility_252d": 0.3632, "volatility_60d": 0.8571, "max_drawdown_12m": -0.3056, "risk_adjusted_momentum": 0.0281 }, "growth": { "revenue_growth_1y": 0.2055, "revenue_growth_3y_cagr": 0.4031, "revenue_growth_5y_cagr": 0.667, "eps_growth_1y": -0.38, "eps_growth_3y_cagr": 0.3098, "eps_growth_5y_cagr": 0.9548, "fcf_growth_1y": 0.4312, "book_value_growth_1y": -0.2514, "revenue_growth": 0.2055, "earnings_growth": -0.38 }, "momentum": { "price_return_1m": -0.0347, "price_return_3m": 0.1829, "price_return_6m": -0.0651, "price_return_9m": -0.0143, "price_return_12m": -0.0248, "price_return_12m_ex1m": 0.0102, "momentum_6m": -0.0651, "momentum_12m": -0.0248, "momentum_12_1": 0.0102, "distance_from_52w_high": -0.1438, "distance_from_52w_low": 0.233, "relative_strength": -0.1248 }, "raw_ttm": { "revenue_ttm": 29683000000, "gross_profit_ttm": 26515000000, "ebit_ttm": 8515000000, "ebitda_ttm": 9277000000, "net_income_ttm": 2150000000, "eps_diluted_ttm": 3.6134, "operating_cash_flow_ttm": 6004000000, "capital_expenditure_ttm": 0, "fcf_ttm": 6004000000, "dividends_paid_ttm": 1332000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 322000000, "cash_and_equivalents": 23450000000, "total_current_assets": 34615000000, "total_current_liabilities": 340184000000, "net_ppe": null, "total_assets": 467530000000, "total_debt": 14220000000, "total_equity": 19951000000, "net_working_capital": -329019000000, "book_value_per_share": 33.5311, "retained_earnings": 5157000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8127000000, "tangible_book_per_share": 13.6588 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 71, "rank_ptbv": 80, "rank_ps": 58, "rank_pcf": 56, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 76, "rank_fcf_yield": 45, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 41, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 6, "rank_fcf_margin": 47, "rank_piotroski": 90, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 64 }, "composites": { "value_composite": 76, "quality_composite": 24, "momentum_composite": 77, "growth_composite": 16, "yield_composite": 26, "svqf_composite": 88, "vc1_composite": 74, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.4271, "os_score": 0.24, "value_percentile": 0.24, "quality_percentile": 0.76, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3524, "ticker_id": 232, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.362465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 128.03, "market_cap": 76177850000, "market_cap_usd": 76177850000, "enterprise_value": 66947850000, "shares_outstanding": 595000000, "fx_rate_to_usd": null, "pe_ratio": 35.43155814, "pb_ratio": 3.81824721, "ptbv_ratio": 9.37342808, "ps_ratio": 2.56637975, "pcf_ratio": 12.68784977, "pfcf_ratio": 12.68784977, "ev_ebitda": 7.21654091, "ev_ebit": 7.86234292, "ev_sales": 2.25542735, "ev_fcf": 11.15054131, "earnings_yield": 0.02822343, "fcf_yield": 0.08968174, "dividend_yield": 0.0174854, "buyback_yield": 0, "shareholder_yield": 0.0174854, "debt_paydown_yield": null, "total_yield": 0.0174854, "gross_margin": 0.89327224, "operating_margin": 0.28686454, "net_margin": 0.07243203, "ebitda_margin": 0.31253579, "fcf_margin": 0.20227066, "roe": 0.10776402, "roa": 0.00459864, "roic": 0.53266518, "roc_greenblatt": null, "asset_turnover": 0.06348897, "cash_conversion": 2.79255814, "accruals_ratio": -0.00824332, "sbc_to_revenue": 0.02877068, "debt_to_equity": 21.4524084, "net_debt_to_ebitda": -0.99493371, "debt_to_assets": 0.03041516, "interest_coverage": 26.44409938, "current_ratio": 0.10175376, "quick_ratio": 0.10175376, "net_debt": -9230000000, "revenue_growth_1y": 0.20554788, "revenue_growth_3y_cagr": 0.40313767, "revenue_growth_5y_cagr": 0.66695689, "eps_growth_1y": -0.38004614, "eps_growth_3y_cagr": 0.30976496, "eps_growth_5y_cagr": 0.95476727, "fcf_growth_1y": 0.43122765, "book_value_growth_1y": -0.25138426, "piotroski_f_score": 3, "altman_z_score": -0.53847235, "earnings_stability_5y": 1.658278, "revenue_stability_5y": 0.83899, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03469096, "price_return_3m": 0.18288034, "price_return_6m": -0.06513258, "price_return_9m": -0.01434485, "price_return_12m": -0.0248231, "price_return_12m_ex1m": 0.01022249, "distance_from_52w_high": -0.14383367, "distance_from_52w_low": 0.23301748, "relative_strength": -0.12478668, "local_beta": 0.0015, "volatility_252d": 0.363209, "volatility_60d": 0.857066, "max_drawdown_12m": -0.30563326, "revenue_ttm": 29683000000, "gross_profit_ttm": 26515000000, "ebit_ttm": 8515000000, "ebitda_ttm": 9277000000, "net_income_ttm": 2150000000, "eps_diluted_ttm": 3.61344538, "operating_cash_flow_ttm": 6004000000, "capital_expenditure_ttm": 0, "fcf_ttm": 6004000000, "dividends_paid_ttm": 1332000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 322000000, "cash_and_equivalents": 23450000000, "total_current_assets": 34615000000, "total_current_liabilities": 340184000000, "net_ppe": null, "total_assets": 467530000000, "total_debt": 14220000000, "total_equity": 19951000000, "net_working_capital": -329019000000, "book_value_per_share": 33.53109244, "retained_earnings": 5157000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8127000000, "tangible_book_per_share": 13.65882353, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 76, "rank_pb": 71, "rank_ptbv": 80, "rank_ps": 58, "rank_pcf": 56, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 76, "rank_fcf_yield": 45, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 41, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 6, "rank_fcf_margin": 47, "rank_piotroski": 90, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 64, "value_composite": 76, "quality_composite": 24, "momentum_composite": 77, "growth_composite": 16, "yield_composite": 26, "svqf_composite": 88, "vc1_composite": 74, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 128.03, "os": 0.24, "value": 0.24, "quality": 0.76, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 35.4316, "earnings_yield": 0.0282, "shareholder_yield": 0.0175, "roe": 0.1078, "momentum_12_1": 0.0102, "complete_fields": { "id": 3524, "ticker_id": 232, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.362465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 128.03, "market_cap": 76177850000, "market_cap_usd": 76177850000, "enterprise_value": 66947850000, "shares_outstanding": 595000000, "fx_rate_to_usd": null, "pe_ratio": 35.43155814, "pb_ratio": 3.81824721, "ptbv_ratio": 9.37342808, "ps_ratio": 2.56637975, "pcf_ratio": 12.68784977, "pfcf_ratio": 12.68784977, "ev_ebitda": 7.21654091, "ev_ebit": 7.86234292, "ev_sales": 2.25542735, "ev_fcf": 11.15054131, "earnings_yield": 0.02822343, "fcf_yield": 0.08968174, "dividend_yield": 0.0174854, "buyback_yield": 0, "shareholder_yield": 0.0174854, "debt_paydown_yield": null, "total_yield": 0.0174854, "gross_margin": 0.89327224, "operating_margin": 0.28686454, "net_margin": 0.07243203, "ebitda_margin": 0.31253579, "fcf_margin": 0.20227066, "roe": 0.10776402, "roa": 0.00459864, "roic": 0.53266518, "roc_greenblatt": null, "asset_turnover": 0.06348897, "cash_conversion": 2.79255814, "accruals_ratio": -0.00824332, "sbc_to_revenue": 0.02877068, "debt_to_equity": 21.4524084, "net_debt_to_ebitda": -0.99493371, "debt_to_assets": 0.03041516, "interest_coverage": 26.44409938, "current_ratio": 0.10175376, "quick_ratio": 0.10175376, "net_debt": -9230000000, "revenue_growth_1y": 0.20554788, "revenue_growth_3y_cagr": 0.40313767, "revenue_growth_5y_cagr": 0.66695689, "eps_growth_1y": -0.38004614, "eps_growth_3y_cagr": 0.30976496, "eps_growth_5y_cagr": 0.95476727, "fcf_growth_1y": 0.43122765, "book_value_growth_1y": -0.25138426, "piotroski_f_score": 3, "altman_z_score": -0.53847235, "earnings_stability_5y": 1.658278, "revenue_stability_5y": 0.83899, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03469096, "price_return_3m": 0.18288034, "price_return_6m": -0.06513258, "price_return_9m": -0.01434485, "price_return_12m": -0.0248231, "price_return_12m_ex1m": 0.01022249, "distance_from_52w_high": -0.14383367, "distance_from_52w_low": 0.23301748, "relative_strength": -0.12478668, "local_beta": 0.0015, "volatility_252d": 0.363209, "volatility_60d": 0.857066, "max_drawdown_12m": -0.30563326, "revenue_ttm": 29683000000, "gross_profit_ttm": 26515000000, "ebit_ttm": 8515000000, "ebitda_ttm": 9277000000, "net_income_ttm": 2150000000, "eps_diluted_ttm": 3.61344538, "operating_cash_flow_ttm": 6004000000, "capital_expenditure_ttm": 0, "fcf_ttm": 6004000000, "dividends_paid_ttm": 1332000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 322000000, "cash_and_equivalents": 23450000000, "total_current_assets": 34615000000, "total_current_liabilities": 340184000000, "net_ppe": null, "total_assets": 467530000000, "total_debt": 14220000000, "total_equity": 19951000000, "net_working_capital": -329019000000, "book_value_per_share": 33.53109244, "retained_earnings": 5157000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8127000000, "tangible_book_per_share": 13.65882353, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 76, "rank_pb": 71, "rank_ptbv": 80, "rank_ps": 58, "rank_pcf": 56, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 76, "rank_fcf_yield": 45, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 41, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 6, "rank_fcf_margin": 47, "rank_piotroski": 90, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 64, "value_composite": 76, "quality_composite": 24, "momentum_composite": 77, "growth_composite": 16, "yield_composite": 26, "svqf_composite": 88, "vc1_composite": 74, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 30299000000, "cost_of_revenue": 3494000000, "gross_profit": 26805000000, "ebit": 9447000000, "ebitda": 10487000000, "pretax_income": 7736000000, "tax_provision": 801000000, "net_income": 4481000000, "net_income_to_common": 4481000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19240000000, "total_current_assets": 260356000000, "total_assets": 460949000000, "short_term_debt": 0, "long_term_debt": 13364000000, "total_debt": 13364000000, "total_liabilities": 418434000000, "total_equity": 23341000000, "shares_outstanding": 607913669, "goodwill_and_intangibles": 6545000000 }, "cash_flow": { "operating_cash_flow": 7452000000, "capital_expenditure": 0, "free_cash_flow": 7452000000, "dividends_paid": 1298000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216789, "ticker_id": 232, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9447000000", "ebitda": "10487000000", "netIncome": "4481000000", "grossProfit": "26805000000", "depreciation": "None", "totalRevenue": "30299000000", "costOfRevenue": "3494000000", "interestIncome": "131000000", "incomeBeforeTax": "7736000000", "interestExpense": "326000000", "operatingIncome": "10421000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "801000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "16384000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3494000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1040000000", "sellingGeneralAndAdministrative": "3547000000", "netIncomeFromContinuingOperations": "5401000000" }, "balance": { "goodwill": "5920000000", "inventory": "None", "commonStock": "57800", "currentDebt": "None", "investments": "None", "totalAssets": "460949000000", "longTermDebt": "13364000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "625000000", "reportedCurrency": "USD", "retainedEarnings": "7634000000", "totalLiabilities": "418434000000", "otherCurrentAssets": "1351000000", "totalCurrentAssets": "260356000000", "currentLongTermDebt": "None", "longTermInvestments": "157777000000", "shortTermInvestments": "228820000000", "currentNetReceivables": "10945000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200593000000", "currentAccountsPayable": "3861000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13364000000", "totalShareholderEquity": "23341000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12147000000", "totalCurrentLiabilities": "331897000000", "otherNonCurrentLiabilities": "73173000000", "totalNonCurrentLiabilities": "86537000000", "cashAndShortTermInvestments": "19240000000", "commonStockSharesOutstanding": "607913669", "intangibleAssetsExcludingGoodwill": "625000000", "cashAndCashEquivalentsAtCarryingValue": "19240000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3384000000", "profitLoss": "None", "dividendPayout": "1298000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7452000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57266000000", "cashflowFromInvestment": "-61244000000", "stockBasedCompensation": "699000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1298000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-773000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1431000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30299000000, "cost_of_revenue": 3494000000, "gross_profit": 26805000000, "research_and_development": null, "selling_general_admin": 3547000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9447000000, "depreciation_amortisation": 1040000000, "ebitda": 10487000000, "interest_expense": 326000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7736000000, "tax_provision": 801000000, "effective_tax_rate": null, "net_income": 4481000000, "net_income_continuing_ops": 5401000000, "net_income_to_common": 4481000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19240000000, "short_term_investments": 228820000000, "net_receivables": 10945000000, "inventory": null, "other_current_assets": null, "total_current_assets": 260356000000, "net_ppe": null, "goodwill": 5920000000, "intangible_assets": 625000000, "goodwill_and_intangibles": 6545000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200593000000, "total_assets": 460949000000, "short_term_debt": 0, "accounts_payable": 3861000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331897000000, "long_term_debt": 13364000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86537000000, "total_liabilities": 418434000000, "total_debt": 13364000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7634000000, "total_equity": 23341000000, "shares_outstanding": 607913669, "operating_cash_flow": 7452000000, "stock_based_compensation": 699000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61244000000, "dividends_paid": 1298000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57266000000, "free_cash_flow": 7452000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9447000000", "ebitda": "10487000000", "netIncome": "4481000000", "grossProfit": "26805000000", "depreciation": "None", "totalRevenue": "30299000000", "costOfRevenue": "3494000000", "interestIncome": "131000000", "incomeBeforeTax": "7736000000", "interestExpense": "326000000", "operatingIncome": "10421000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "801000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "16384000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3494000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1040000000", "sellingGeneralAndAdministrative": "3547000000", "netIncomeFromContinuingOperations": "5401000000" }, "balance": { "goodwill": "5920000000", "inventory": "None", "commonStock": "57800", "currentDebt": "None", "investments": "None", "totalAssets": "460949000000", "longTermDebt": "13364000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "625000000", "reportedCurrency": "USD", "retainedEarnings": "7634000000", "totalLiabilities": "418434000000", "otherCurrentAssets": "1351000000", "totalCurrentAssets": "260356000000", "currentLongTermDebt": "None", "longTermInvestments": "157777000000", "shortTermInvestments": "228820000000", "currentNetReceivables": "10945000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200593000000", "currentAccountsPayable": "3861000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13364000000", "totalShareholderEquity": "23341000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12147000000", "totalCurrentLiabilities": "331897000000", "otherNonCurrentLiabilities": "73173000000", "totalNonCurrentLiabilities": "86537000000", "cashAndShortTermInvestments": "19240000000", "commonStockSharesOutstanding": "607913669", "intangibleAssetsExcludingGoodwill": "625000000", "cashAndCashEquivalentsAtCarryingValue": "19240000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3384000000", "profitLoss": "None", "dividendPayout": "1298000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7452000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57266000000", "cashflowFromInvestment": "-61244000000", "stockBasedCompensation": "699000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1298000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-773000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1431000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 26114000000, "cost_of_revenue": 1140000000, "gross_profit": 24974000000, "ebit": 7774000000, "ebitda": 8849000000, "pretax_income": 7435000000, "tax_provision": 1062000000, "net_income": 4426000000, "net_income_to_common": 4426000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16166000000, "total_current_assets": 215704000000, "total_assets": 377895000000, "short_term_debt": 0, "long_term_debt": 10588000000, "total_debt": 10588000000, "total_liabilities": 346915000000, "total_equity": 30980000000, "shares_outstanding": 604035992, "goodwill_and_intangibles": 9755000000 }, "cash_flow": { "operating_cash_flow": 3253000000, "capital_expenditure": 0, "free_cash_flow": 3253000000, "dividends_paid": 1189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216794, "ticker_id": 232, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7774000000", "ebitda": "8849000000", "netIncome": "4426000000", "grossProfit": "24974000000", "depreciation": "None", "totalRevenue": "26114000000", "costOfRevenue": "1140000000", "interestIncome": "172000000", "incomeBeforeTax": "7435000000", "interestExpense": "226000000", "operatingIncome": "8299000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1062000000", "reportedCurrency": "USD", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "16675000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1075000000", "sellingGeneralAndAdministrative": "2638000000", "netIncomeFromContinuingOperations": "6373000000" }, "balance": { "goodwill": "4327000000", "inventory": "None", "commonStock": "56500", "currentDebt": "None", "investments": "None", "totalAssets": "377895000000", "longTermDebt": "10588000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5428000000", "reportedCurrency": "USD", "retainedEarnings": "6022000000", "totalLiabilities": "346915000000", "otherCurrentAssets": "946000000", "totalCurrentAssets": "215704000000", "currentLongTermDebt": "None", "longTermInvestments": "125515000000", "shortTermInvestments": "189814000000", "currentNetReceivables": "8778000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162191000000", "currentAccountsPayable": "3616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10588000000", "totalShareholderEquity": "30980000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12362000000", "totalCurrentLiabilities": "269615000000", "otherNonCurrentLiabilities": "16810000000", "totalNonCurrentLiabilities": "77300000000", "cashAndShortTermInvestments": "16166000000", "commonStockSharesOutstanding": "604035992", "intangibleAssetsExcludingGoodwill": "5428000000", "cashAndCashEquivalentsAtCarryingValue": "16166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1662000000", "profitLoss": "None", "dividendPayout": "1189000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3253000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57972000000", "cashflowFromInvestment": "-61801000000", "stockBasedCompensation": "721000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-890000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1075000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26114000000, "cost_of_revenue": 1140000000, "gross_profit": 24974000000, "research_and_development": null, "selling_general_admin": 2638000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7774000000, "depreciation_amortisation": 1075000000, "ebitda": 8849000000, "interest_expense": 226000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7435000000, "tax_provision": 1062000000, "effective_tax_rate": null, "net_income": 4426000000, "net_income_continuing_ops": 6373000000, "net_income_to_common": 4426000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16166000000, "short_term_investments": 189814000000, "net_receivables": 8778000000, "inventory": null, "other_current_assets": null, "total_current_assets": 215704000000, "net_ppe": null, "goodwill": 4327000000, "intangible_assets": 5428000000, "goodwill_and_intangibles": 9755000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162191000000, "total_assets": 377895000000, "short_term_debt": 0, "accounts_payable": 3616000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269615000000, "long_term_debt": 10588000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77300000000, "total_liabilities": 346915000000, "total_debt": 10588000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6022000000, "total_equity": 30980000000, "shares_outstanding": 604035992, "operating_cash_flow": 3253000000, "stock_based_compensation": 721000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61801000000, "dividends_paid": 1189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57972000000, "free_cash_flow": 3253000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7774000000", "ebitda": "8849000000", "netIncome": "4426000000", "grossProfit": "24974000000", "depreciation": "None", "totalRevenue": "26114000000", "costOfRevenue": "1140000000", "interestIncome": "172000000", "incomeBeforeTax": "7435000000", "interestExpense": "226000000", "operatingIncome": "8299000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1062000000", "reportedCurrency": "USD", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "16675000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1075000000", "sellingGeneralAndAdministrative": "2638000000", "netIncomeFromContinuingOperations": "6373000000" }, "balance": { "goodwill": "4327000000", "inventory": "None", "commonStock": "56500", "currentDebt": "None", "investments": "None", "totalAssets": "377895000000", "longTermDebt": "10588000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5428000000", "reportedCurrency": "USD", "retainedEarnings": "6022000000", "totalLiabilities": "346915000000", "otherCurrentAssets": "946000000", "totalCurrentAssets": "215704000000", "currentLongTermDebt": "None", "longTermInvestments": "125515000000", "shortTermInvestments": "189814000000", "currentNetReceivables": "8778000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162191000000", "currentAccountsPayable": "3616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10588000000", "totalShareholderEquity": "30980000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12362000000", "totalCurrentLiabilities": "269615000000", "otherNonCurrentLiabilities": "16810000000", "totalNonCurrentLiabilities": "77300000000", "cashAndShortTermInvestments": "16166000000", "commonStockSharesOutstanding": "604035992", "intangibleAssetsExcludingGoodwill": "5428000000", "cashAndCashEquivalentsAtCarryingValue": "16166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1662000000", "profitLoss": "None", "dividendPayout": "1189000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3253000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57972000000", "cashflowFromInvestment": "-61801000000", "stockBasedCompensation": "721000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-890000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1075000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 32644000000, "cost_of_revenue": 3739000000, "gross_profit": 29474000000, "ebit": 5882000000, "ebitda": 6686000000, "pretax_income": 5586000000, "tax_provision": -923000000, "net_income": 5047000000, "net_income_to_common": 5047000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15928000000, "total_current_assets": 176609000000, "total_assets": 313488000000, "short_term_debt": 31000000, "long_term_debt": 8061000000, "total_debt": 8092000000, "total_liabilities": 288243000000, "total_equity": 25245000000, "shares_outstanding": 588846447, "goodwill_and_intangibles": 9757000000 }, "cash_flow": { "operating_cash_flow": 6322000000, "capital_expenditure": 24402000000, "free_cash_flow": 30724000000, "dividends_paid": 1034000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216799, "ticker_id": 232, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5882000000", "ebitda": "6686000000", "netIncome": "5047000000", "grossProfit": "29474000000", "depreciation": "None", "totalRevenue": "32644000000", "costOfRevenue": "3739000000", "interestIncome": "178000000", "incomeBeforeTax": "5586000000", "interestExpense": "145000000", "operatingIncome": "5882000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-923000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "27331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "804000000", "sellingGeneralAndAdministrative": "2567000000", "netIncomeFromContinuingOperations": "2696000000" }, "balance": { "goodwill": "4329000000", "inventory": "None", "commonStock": "1388000000", "currentDebt": "None", "investments": "None", "totalAssets": "313488000000", "longTermDebt": "8061000000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5428000000", "reportedCurrency": "USD", "retainedEarnings": "2972000000", "totalLiabilities": "288243000000", "otherCurrentAssets": "1763000000", "totalCurrentAssets": "176609000000", "currentLongTermDebt": "31000000", "longTermInvestments": "106702000000", "shortTermInvestments": "154315000000", "currentNetReceivables": "4603000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136879000000", "currentAccountsPayable": "3338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8092000000", "totalShareholderEquity": "25245000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8406000000", "totalCurrentLiabilities": "216445000000", "otherNonCurrentLiabilities": "10450000000", "totalNonCurrentLiabilities": "71798000000", "cashAndShortTermInvestments": "15928000000", "commonStockSharesOutstanding": "588846447", "intangibleAssetsExcludingGoodwill": "5428000000", "cashAndCashEquivalentsAtCarryingValue": "15928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4881000000", "profitLoss": "None", "dividendPayout": "1034000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6322000000", "capitalExpenditures": "24402000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42638000000", "cashflowFromInvestment": "-42407000000", "stockBasedCompensation": "1026000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1034000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-561000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32644000000, "cost_of_revenue": 3739000000, "gross_profit": 29474000000, "research_and_development": 0.17, "selling_general_admin": 2567000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5882000000, "depreciation_amortisation": 804000000, "ebitda": 6686000000, "interest_expense": 145000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5586000000, "tax_provision": -923000000, "effective_tax_rate": null, "net_income": 5047000000, "net_income_continuing_ops": 2696000000, "net_income_to_common": 5047000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15928000000, "short_term_investments": 154315000000, "net_receivables": 4603000000, "inventory": null, "other_current_assets": null, "total_current_assets": 176609000000, "net_ppe": null, "goodwill": 4329000000, "intangible_assets": 5428000000, "goodwill_and_intangibles": 9757000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136879000000, "total_assets": 313488000000, "short_term_debt": 31000000, "accounts_payable": 3338000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216445000000, "long_term_debt": 8061000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71798000000, "total_liabilities": 288243000000, "total_debt": 8092000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2972000000, "total_equity": 25245000000, "shares_outstanding": 588846447, "operating_cash_flow": 6322000000, "stock_based_compensation": 1026000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24402000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42407000000, "dividends_paid": 1034000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42638000000, "free_cash_flow": 30724000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5882000000", "ebitda": "6686000000", "netIncome": "5047000000", "grossProfit": "29474000000", "depreciation": "None", "totalRevenue": "32644000000", "costOfRevenue": "3739000000", "interestIncome": "178000000", "incomeBeforeTax": "5586000000", "interestExpense": "145000000", "operatingIncome": "5882000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-923000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "27331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "804000000", "sellingGeneralAndAdministrative": "2567000000", "netIncomeFromContinuingOperations": "2696000000" }, "balance": { "goodwill": "4329000000", "inventory": "None", "commonStock": "1388000000", "currentDebt": "None", "investments": "None", "totalAssets": "313488000000", "longTermDebt": "8061000000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5428000000", "reportedCurrency": "USD", "retainedEarnings": "2972000000", "totalLiabilities": "288243000000", "otherCurrentAssets": "1763000000", "totalCurrentAssets": "176609000000", "currentLongTermDebt": "31000000", "longTermInvestments": "106702000000", "shortTermInvestments": "154315000000", "currentNetReceivables": "4603000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136879000000", "currentAccountsPayable": "3338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8092000000", "totalShareholderEquity": "25245000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8406000000", "totalCurrentLiabilities": "216445000000", "otherNonCurrentLiabilities": "10450000000", "totalNonCurrentLiabilities": "71798000000", "cashAndShortTermInvestments": "15928000000", "commonStockSharesOutstanding": "588846447", "intangibleAssetsExcludingGoodwill": "5428000000", "cashAndCashEquivalentsAtCarryingValue": "15928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4881000000", "profitLoss": "None", "dividendPayout": "1034000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6322000000", "capitalExpenditures": "24402000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42638000000", "cashflowFromInvestment": "-42407000000", "stockBasedCompensation": "1026000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1034000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-561000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 10968000000, "cost_of_revenue": 1943189000, "gross_profit": 1608167000, "ebit": 115896000, "ebitda": 994896000, "pretax_income": 2204240000, "tax_provision": 209920000, "net_income": 1994320000, "net_income_to_common": 1994320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9452000000, "total_current_assets": 133872000000, "total_assets": 257217000000, "short_term_debt": 35000000, "long_term_debt": 2864107000, "total_debt": 2899107000, "total_liabilities": 241819000000, "total_equity": 15398000000, "shares_outstanding": 584691775, "goodwill_and_intangibles": 4501215000 }, "cash_flow": { "operating_cash_flow": 3789000000, "capital_expenditure": 202525000, "free_cash_flow": 3991525000, "dividends_paid": 962000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216804, "ticker_id": 232, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115896000", "ebitda": "994896000", "netIncome": "1994320000", "grossProfit": "1608167000", "depreciation": "None", "totalRevenue": "10968000000", "costOfRevenue": "1943189000", "interestIncome": "659000000", "incomeBeforeTax": "2204240000", "interestExpense": "130509000", "operatingIncome": "115896000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "209920000", "reportedCurrency": "USD", "netInterestIncome": "-80755000", "nonInterestIncome": "None", "operatingExpenses": "648059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "1374641000", "costofGoodsAndServicesSold": "1943189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594000000", "sellingGeneralAndAdministrative": "648059000", "netIncomeFromContinuingOperations": "1994320000" }, "balance": { "goodwill": "4322000000", "inventory": "18696129000", "commonStock": "5720", "currentDebt": "None", "investments": "None", "totalAssets": "257217000000", "longTermDebt": "2864107000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "179215000", "reportedCurrency": "USD", "retainedEarnings": "-1007000000", "totalLiabilities": "241819000000", "otherCurrentAssets": "1676000000", "totalCurrentAssets": "133872000000", "currentLongTermDebt": "35000000", "longTermInvestments": "5644167000", "shortTermInvestments": "117921000000", "currentNetReceivables": "4823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123345000000", "currentAccountsPayable": "2975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7186366000", "totalShareholderEquity": "15398000000", "capitalLeaseObligations": "664366000", "otherCurrentLiabilities": "7705000000", "totalCurrentLiabilities": "184331000000", "otherNonCurrentLiabilities": "2671978000", "totalNonCurrentLiabilities": "57488000000", "cashAndShortTermInvestments": "9452000000", "commonStockSharesOutstanding": "584691775", "intangibleAssetsExcludingGoodwill": "179215000", "cashAndCashEquivalentsAtCarryingValue": "9452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4746000000", "profitLoss": "None", "dividendPayout": "962000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3789000000", "capitalExpenditures": "202525000", "changeInReceivables": "-232757000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28710000000", "cashflowFromInvestment": "498474000", "stockBasedCompensation": "540000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "962000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "270108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-635000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10968000000, "cost_of_revenue": 1943189000, "gross_profit": 1608167000, "research_and_development": 0.36, "selling_general_admin": 648059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115896000, "depreciation_amortisation": 594000000, "ebitda": 994896000, "interest_expense": 130509000, "interest_income": null, "other_non_operating": null, "pretax_income": 2204240000, "tax_provision": 209920000, "effective_tax_rate": null, "net_income": 1994320000, "net_income_continuing_ops": 1994320000, "net_income_to_common": 1994320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9452000000, "short_term_investments": 117921000000, "net_receivables": 4823000000, "inventory": 18696129000, "other_current_assets": null, "total_current_assets": 133872000000, "net_ppe": null, "goodwill": 4322000000, "intangible_assets": 179215000, "goodwill_and_intangibles": 4501215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123345000000, "total_assets": 257217000000, "short_term_debt": 35000000, "accounts_payable": 2975000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184331000000, "long_term_debt": 2864107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57488000000, "total_liabilities": 241819000000, "total_debt": 2899107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1007000000, "total_equity": 15398000000, "shares_outstanding": 584691775, "operating_cash_flow": 3789000000, "stock_based_compensation": 540000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 498474000, "dividends_paid": 962000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28710000000, "free_cash_flow": 3991525000, "net_change_in_cash": 270108000 }, "raw_data": { "income": { "ebit": "115896000", "ebitda": "994896000", "netIncome": "1994320000", "grossProfit": "1608167000", "depreciation": "None", "totalRevenue": "10968000000", "costOfRevenue": "1943189000", "interestIncome": "659000000", "incomeBeforeTax": "2204240000", "interestExpense": "130509000", "operatingIncome": "115896000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "209920000", "reportedCurrency": "USD", "netInterestIncome": "-80755000", "nonInterestIncome": "None", "operatingExpenses": "648059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "1374641000", "costofGoodsAndServicesSold": "1943189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594000000", "sellingGeneralAndAdministrative": "648059000", "netIncomeFromContinuingOperations": "1994320000" }, "balance": { "goodwill": "4322000000", "inventory": "18696129000", "commonStock": "5720", "currentDebt": "None", "investments": "None", "totalAssets": "257217000000", "longTermDebt": "2864107000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "179215000", "reportedCurrency": "USD", "retainedEarnings": "-1007000000", "totalLiabilities": "241819000000", "otherCurrentAssets": "1676000000", "totalCurrentAssets": "133872000000", "currentLongTermDebt": "35000000", "longTermInvestments": "5644167000", "shortTermInvestments": "117921000000", "currentNetReceivables": "4823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123345000000", "currentAccountsPayable": "2975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7186366000", "totalShareholderEquity": "15398000000", "capitalLeaseObligations": "664366000", "otherCurrentLiabilities": "7705000000", "totalCurrentLiabilities": "184331000000", "otherNonCurrentLiabilities": "2671978000", "totalNonCurrentLiabilities": "57488000000", "cashAndShortTermInvestments": "9452000000", "commonStockSharesOutstanding": "584691775", "intangibleAssetsExcludingGoodwill": "179215000", "cashAndCashEquivalentsAtCarryingValue": "9452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4746000000", "profitLoss": "None", "dividendPayout": "962000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3789000000", "capitalExpenditures": "202525000", "changeInReceivables": "-232757000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28710000000", "cashflowFromInvestment": "498474000", "stockBasedCompensation": "540000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "962000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "270108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-635000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 5951000000, "cost_of_revenue": 778000000, "gross_profit": 5173000000, "ebit": 5768000000, "ebitda": 5795000000, "pretax_income": 4861000000, "tax_provision": 594000000, "net_income": 1839000000, "net_income_to_common": 1839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 917183000, "total_current_assets": 2118894000, "total_assets": 30501894000, "short_term_debt": 37732000, "long_term_debt": 5745415000, "total_debt": 5783147000, "total_liabilities": 20307528000, "total_equity": 10194366000, "shares_outstanding": 236567691, "goodwill_and_intangibles": 131804000 }, "cash_flow": { "operating_cash_flow": 1064046000, "capital_expenditure": 64738000, "free_cash_flow": 1128784000, "dividends_paid": 553962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216809, "ticker_id": 232, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5768000000", "ebitda": "5795000000", "netIncome": "1839000000", "grossProfit": "5173000000", "depreciation": "None", "totalRevenue": "5951000000", "costOfRevenue": "778000000", "interestIncome": "3172447000", "incomeBeforeTax": "4861000000", "interestExpense": "907000000", "operatingIncome": "1976000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "594000000", "reportedCurrency": "USD", "netInterestIncome": "-134835000", "nonInterestIncome": "None", "operatingExpenses": "3197000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.36", "otherNonOperatingIncome": "3024906000", "costofGoodsAndServicesSold": "778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "3197000000", "netIncomeFromContinuingOperations": "4267895000" }, "balance": { "goodwill": "116958000", "inventory": "5007484000", "commonStock": "2490", "currentDebt": "None", "investments": "None", "totalAssets": "30501894000", "longTermDebt": "5745415000", "shortTermDebt": "37732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14846000", "reportedCurrency": "USD", "retainedEarnings": "1143899000", "totalLiabilities": "20307528000", "otherCurrentAssets": "-4299599000", "totalCurrentAssets": "2118894000", "currentLongTermDebt": "37732000", "longTermInvestments": "9666475000", "shortTermInvestments": "1687105000", "currentNetReceivables": "493826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28383000000", "currentAccountsPayable": "145054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "450531000", "shortLongTermDebtTotal": "5783147000", "totalShareholderEquity": "10194366000", "capitalLeaseObligations": "505206000", "otherCurrentLiabilities": "2629322000", "totalCurrentLiabilities": "2931796000", "otherNonCurrentLiabilities": "2570526000", "totalNonCurrentLiabilities": "17375732000", "cashAndShortTermInvestments": "917183000", "commonStockSharesOutstanding": "236567691", "intangibleAssetsExcludingGoodwill": "14846000", "cashAndCashEquivalentsAtCarryingValue": "917183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4267895000", "profitLoss": "None", "dividendPayout": "553962000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "491434000", "operatingCashflow": "1064046000", "capitalExpenditures": "64738000", "changeInReceivables": "27509000", "changeInExchangeRate": "None", "cashflowFromFinancing": "109432000", "cashflowFromInvestment": "-1551675000", "stockBasedCompensation": "1180663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "553962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-378197000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5951000000, "cost_of_revenue": 778000000, "gross_profit": 5173000000, "research_and_development": 1.36, "selling_general_admin": 3197000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5768000000, "depreciation_amortisation": 27000000, "ebitda": 5795000000, "interest_expense": 907000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4861000000, "tax_provision": 594000000, "effective_tax_rate": null, "net_income": 1839000000, "net_income_continuing_ops": 4267895000, "net_income_to_common": 1839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 917183000, "short_term_investments": 1687105000, "net_receivables": 493826000, "inventory": 5007484000, "other_current_assets": null, "total_current_assets": 2118894000, "net_ppe": null, "goodwill": 116958000, "intangible_assets": 14846000, "goodwill_and_intangibles": 131804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28383000000, "total_assets": 30501894000, "short_term_debt": 37732000, "accounts_payable": 145054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2931796000, "long_term_debt": 5745415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17375732000, "total_liabilities": 20307528000, "total_debt": 5783147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1143899000, "total_equity": 10194366000, "shares_outstanding": 236567691, "operating_cash_flow": 1064046000, "stock_based_compensation": 1180663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1551675000, "dividends_paid": 553962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109432000, "free_cash_flow": 1128784000, "net_change_in_cash": -378197000 }, "raw_data": { "income": { "ebit": "5768000000", "ebitda": "5795000000", "netIncome": "1839000000", "grossProfit": "5173000000", "depreciation": "None", "totalRevenue": "5951000000", "costOfRevenue": "778000000", "interestIncome": "3172447000", "incomeBeforeTax": "4861000000", "interestExpense": "907000000", "operatingIncome": "1976000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "594000000", "reportedCurrency": "USD", "netInterestIncome": "-134835000", "nonInterestIncome": "None", "operatingExpenses": "3197000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.36", "otherNonOperatingIncome": "3024906000", "costofGoodsAndServicesSold": "778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "3197000000", "netIncomeFromContinuingOperations": "4267895000" }, "balance": { "goodwill": "116958000", "inventory": "5007484000", "commonStock": "2490", "currentDebt": "None", "investments": "None", "totalAssets": "30501894000", "longTermDebt": "5745415000", "shortTermDebt": "37732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14846000", "reportedCurrency": "USD", "retainedEarnings": "1143899000", "totalLiabilities": "20307528000", "otherCurrentAssets": "-4299599000", "totalCurrentAssets": "2118894000", "currentLongTermDebt": "37732000", "longTermInvestments": "9666475000", "shortTermInvestments": "1687105000", "currentNetReceivables": "493826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28383000000", "currentAccountsPayable": "145054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "450531000", "shortLongTermDebtTotal": "5783147000", "totalShareholderEquity": "10194366000", "capitalLeaseObligations": "505206000", "otherCurrentLiabilities": "2629322000", "totalCurrentLiabilities": "2931796000", "otherNonCurrentLiabilities": "2570526000", "totalNonCurrentLiabilities": "17375732000", "cashAndShortTermInvestments": "917183000", "commonStockSharesOutstanding": "236567691", "intangibleAssetsExcludingGoodwill": "14846000", "cashAndCashEquivalentsAtCarryingValue": "917183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4267895000", "profitLoss": "None", "dividendPayout": "553962000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "491434000", "operatingCashflow": "1064046000", "capitalExpenditures": "64738000", "changeInReceivables": "27509000", "changeInExchangeRate": "None", "cashflowFromFinancing": "109432000", "cashflowFromInvestment": "-1551675000", "stockBasedCompensation": "1180663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "553962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-378197000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 2354000000, "cost_of_revenue": 628000000, "gross_profit": 1726000000, "ebit": 934000000, "ebitda": 953000000, "pretax_income": 553000000, "tax_provision": 86000000, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2448823000, "total_current_assets": 3023763000, "total_assets": 23669084000, "short_term_debt": 40530000, "long_term_debt": 5627192000, "total_debt": 5667722000, "total_liabilities": 17373119000, "total_equity": 6295965000, "shares_outstanding": 227530600, "goodwill_and_intangibles": 140544000 }, "cash_flow": { "operating_cash_flow": -1616430000, "capital_expenditure": 59562000, "free_cash_flow": -1556868000, "dividends_paid": 586188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216814, "ticker_id": 232, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "934000000", "ebitda": "953000000", "netIncome": "157000000", "grossProfit": "1726000000", "depreciation": "None", "totalRevenue": "2354000000", "costOfRevenue": "628000000", "interestIncome": "243119000", "incomeBeforeTax": "553000000", "interestExpense": "381000000", "operatingIncome": "908000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "74462000", "nonInterestIncome": "None", "operatingExpenses": "818000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "-222287000", "costofGoodsAndServicesSold": "628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "818000000", "netIncomeFromContinuingOperations": "466802000" }, "balance": { "goodwill": "116958000", "inventory": "3858456000", "commonStock": "2290", "currentDebt": "None", "investments": "None", "totalAssets": "23669084000", "longTermDebt": "5627192000", "shortTermDebt": "40530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23586000", "reportedCurrency": "USD", "retainedEarnings": "1429315000", "totalLiabilities": "17373119000", "otherCurrentAssets": "64347000", "totalCurrentAssets": "3023763000", "currentLongTermDebt": "80823000", "longTermInvestments": "4995411000", "shortTermInvestments": "816985000", "currentNetReceivables": "510593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20645321000", "currentAccountsPayable": "119982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295098000", "shortLongTermDebtTotal": "14620622000", "totalShareholderEquity": "6295965000", "capitalLeaseObligations": "332915000", "otherCurrentLiabilities": "1451146000", "totalCurrentLiabilities": "1642027000", "otherNonCurrentLiabilities": "1501573000", "totalNonCurrentLiabilities": "15731092000", "cashAndShortTermInvestments": "2448823000", "commonStockSharesOutstanding": "227530600", "intangibleAssetsExcludingGoodwill": "23586000", "cashAndCashEquivalentsAtCarryingValue": "2448823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466802000", "profitLoss": "None", "dividendPayout": "586188000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "43889000", "operatingCashflow": "-1616430000", "capitalExpenditures": "59562000", "changeInReceivables": "-40587000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3299310000", "cashflowFromInvestment": "-837659000", "stockBasedCompensation": "213140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "586188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "845221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2354000000, "cost_of_revenue": 628000000, "gross_profit": 1726000000, "research_and_development": 0.23, "selling_general_admin": 818000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 934000000, "depreciation_amortisation": 19000000, "ebitda": 953000000, "interest_expense": 381000000, "interest_income": null, "other_non_operating": null, "pretax_income": 553000000, "tax_provision": 86000000, "effective_tax_rate": null, "net_income": 157000000, "net_income_continuing_ops": 466802000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2448823000, "short_term_investments": 816985000, "net_receivables": 510593000, "inventory": 3858456000, "other_current_assets": null, "total_current_assets": 3023763000, "net_ppe": null, "goodwill": 116958000, "intangible_assets": 23586000, "goodwill_and_intangibles": 140544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20645321000, "total_assets": 23669084000, "short_term_debt": 40530000, "accounts_payable": 119982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1642027000, "long_term_debt": 5627192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15731092000, "total_liabilities": 17373119000, "total_debt": 5667722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1429315000, "total_equity": 6295965000, "shares_outstanding": 227530600, "operating_cash_flow": -1616430000, "stock_based_compensation": 213140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -837659000, "dividends_paid": 586188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3299310000, "free_cash_flow": -1556868000, "net_change_in_cash": 845221000 }, "raw_data": { "income": { "ebit": "934000000", "ebitda": "953000000", "netIncome": "157000000", "grossProfit": "1726000000", "depreciation": "None", "totalRevenue": "2354000000", "costOfRevenue": "628000000", "interestIncome": "243119000", "incomeBeforeTax": "553000000", "interestExpense": "381000000", "operatingIncome": "908000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "74462000", "nonInterestIncome": "None", "operatingExpenses": "818000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "-222287000", "costofGoodsAndServicesSold": "628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "818000000", "netIncomeFromContinuingOperations": "466802000" }, "balance": { "goodwill": "116958000", "inventory": "3858456000", "commonStock": "2290", "currentDebt": "None", "investments": "None", "totalAssets": "23669084000", "longTermDebt": "5627192000", "shortTermDebt": "40530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23586000", "reportedCurrency": "USD", "retainedEarnings": "1429315000", "totalLiabilities": "17373119000", "otherCurrentAssets": "64347000", "totalCurrentAssets": "3023763000", "currentLongTermDebt": "80823000", "longTermInvestments": "4995411000", "shortTermInvestments": "816985000", "currentNetReceivables": "510593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20645321000", "currentAccountsPayable": "119982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295098000", "shortLongTermDebtTotal": "14620622000", "totalShareholderEquity": "6295965000", "capitalLeaseObligations": "332915000", "otherCurrentLiabilities": "1451146000", "totalCurrentLiabilities": "1642027000", "otherNonCurrentLiabilities": "1501573000", "totalNonCurrentLiabilities": "15731092000", "cashAndShortTermInvestments": "2448823000", "commonStockSharesOutstanding": "227530600", "intangibleAssetsExcludingGoodwill": "23586000", "cashAndCashEquivalentsAtCarryingValue": "2448823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466802000", "profitLoss": "None", "dividendPayout": "586188000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "43889000", "operatingCashflow": "-1616430000", "capitalExpenditures": "59562000", "changeInReceivables": "-40587000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3299310000", "cashflowFromInvestment": "-837659000", "stockBasedCompensation": "213140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "586188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "845221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 2931849000, "cost_of_revenue": 514513000, "gross_profit": 2417336000, "ebit": 1534629000, "ebitda": 1550387000, "pretax_income": 1407849000, "tax_provision": -128994000, "net_income": 807962000, "net_income_to_common": 807962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1556202000, "total_current_assets": 1993464000, "total_assets": 8542117000, "short_term_debt": 54466000, "long_term_debt": 3500747000, "total_debt": 3555213000, "total_liabilities": 5503990000, "total_equity": 3038127000, "shares_outstanding": 208748524, "goodwill_and_intangibles": 114526000 }, "cash_flow": { "operating_cash_flow": 1082694000, "capital_expenditure": 39495000, "free_cash_flow": 1122189000, "dividends_paid": 471930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216819, "ticker_id": 232, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1534629000", "ebitda": "1550387000", "netIncome": "807962000", "grossProfit": "2417336000", "depreciation": "None", "totalRevenue": "2931849000", "costOfRevenue": "514513000", "interestIncome": "213587000", "incomeBeforeTax": "1407849000", "interestExpense": "126780000", "operatingIncome": "1340420000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-128994000", "reportedCurrency": "USD", "netInterestIncome": "-62847000", "nonInterestIncome": "None", "operatingExpenses": "1076916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15758000", "sellingGeneralAndAdministrative": "1076916000", "netIncomeFromContinuingOperations": "1536843000" }, "balance": { "goodwill": "93911000", "inventory": "2661065000", "commonStock": "2230", "currentDebt": "None", "investments": "None", "totalAssets": "8542117000", "longTermDebt": "3500747000", "shortTermDebt": "54466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20615000", "reportedCurrency": "USD", "retainedEarnings": "1852222000", "totalLiabilities": "5503990000", "otherCurrentAssets": "-2641286000", "totalCurrentAssets": "1993464000", "currentLongTermDebt": "72387000", "longTermInvestments": "4823028000", "shortTermInvestments": "554387000", "currentNetReceivables": "417483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6548653000", "currentAccountsPayable": "94364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "232708000", "shortLongTermDebtTotal": "3555213000", "totalShareholderEquity": "3038127000", "capitalLeaseObligations": "209479000", "otherCurrentLiabilities": "1205590000", "totalCurrentLiabilities": "1439059000", "otherNonCurrentLiabilities": "290312000", "totalNonCurrentLiabilities": "4064931000", "cashAndShortTermInvestments": "1556202000", "commonStockSharesOutstanding": "208748524", "intangibleAssetsExcludingGoodwill": "20615000", "cashAndCashEquivalentsAtCarryingValue": "1556202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1536843000", "profitLoss": "None", "dividendPayout": "471930000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "191495000", "operatingCashflow": "1082694000", "capitalExpenditures": "39495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139713000", "cashflowFromInvestment": "-263972000", "stockBasedCompensation": "189648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "471930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2931849000, "cost_of_revenue": 514513000, "gross_profit": 2417336000, "research_and_development": 0.5, "selling_general_admin": 1076916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1534629000, "depreciation_amortisation": 15758000, "ebitda": 1550387000, "interest_expense": 126780000, "interest_income": null, "other_non_operating": null, "pretax_income": 1407849000, "tax_provision": -128994000, "effective_tax_rate": null, "net_income": 807962000, "net_income_continuing_ops": 1536843000, "net_income_to_common": 807962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1556202000, "short_term_investments": 554387000, "net_receivables": 417483000, "inventory": 2661065000, "other_current_assets": null, "total_current_assets": 1993464000, "net_ppe": null, "goodwill": 93911000, "intangible_assets": 20615000, "goodwill_and_intangibles": 114526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6548653000, "total_assets": 8542117000, "short_term_debt": 54466000, "accounts_payable": 94364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1439059000, "long_term_debt": 3500747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4064931000, "total_liabilities": 5503990000, "total_debt": 3555213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1852222000, "total_equity": 3038127000, "shares_outstanding": 208748524, "operating_cash_flow": 1082694000, "stock_based_compensation": 189648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263972000, "dividends_paid": 471930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139713000, "free_cash_flow": 1122189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1534629000", "ebitda": "1550387000", "netIncome": "807962000", "grossProfit": "2417336000", "depreciation": "None", "totalRevenue": "2931849000", "costOfRevenue": "514513000", "interestIncome": "213587000", "incomeBeforeTax": "1407849000", "interestExpense": "126780000", "operatingIncome": "1340420000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-128994000", "reportedCurrency": "USD", "netInterestIncome": "-62847000", "nonInterestIncome": "None", "operatingExpenses": "1076916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15758000", "sellingGeneralAndAdministrative": "1076916000", "netIncomeFromContinuingOperations": "1536843000" }, "balance": { "goodwill": "93911000", "inventory": "2661065000", "commonStock": "2230", "currentDebt": "None", "investments": "None", "totalAssets": "8542117000", "longTermDebt": "3500747000", "shortTermDebt": "54466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20615000", "reportedCurrency": "USD", "retainedEarnings": "1852222000", "totalLiabilities": "5503990000", "otherCurrentAssets": "-2641286000", "totalCurrentAssets": "1993464000", "currentLongTermDebt": "72387000", "longTermInvestments": "4823028000", "shortTermInvestments": "554387000", "currentNetReceivables": "417483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6548653000", "currentAccountsPayable": "94364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "232708000", "shortLongTermDebtTotal": "3555213000", "totalShareholderEquity": "3038127000", "capitalLeaseObligations": "209479000", "otherCurrentLiabilities": "1205590000", "totalCurrentLiabilities": "1439059000", "otherNonCurrentLiabilities": "290312000", "totalNonCurrentLiabilities": "4064931000", "cashAndShortTermInvestments": "1556202000", "commonStockSharesOutstanding": "208748524", "intangibleAssetsExcludingGoodwill": "20615000", "cashAndCashEquivalentsAtCarryingValue": "1556202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1536843000", "profitLoss": "None", "dividendPayout": "471930000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "191495000", "operatingCashflow": "1082694000", "capitalExpenditures": "39495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139713000", "cashflowFromInvestment": "-263972000", "stockBasedCompensation": "189648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "471930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 1093065000, "cost_of_revenue": 459604000, "gross_profit": 633461000, "ebit": 195943000, "ebitda": 211176000, "pretax_income": 105272000, "tax_provision": 86021000, "net_income": -28495000, "net_income_to_common": -28495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659418000, "total_current_assets": 1107887000, "total_assets": 5991654000, "short_term_debt": 71359000, "long_term_debt": 1360448000, "total_debt": 1431807000, "total_liabilities": 3539814000, "total_equity": 2451840000, "shares_outstanding": 199946632, "goodwill_and_intangibles": 107751000 }, "cash_flow": { "operating_cash_flow": 814259000, "capital_expenditure": 14741000, "free_cash_flow": 829000000, "dividends_paid": 438525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216824, "ticker_id": 232, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195943000", "ebitda": "211176000", "netIncome": "-28495000", "grossProfit": "633461000", "depreciation": "None", "totalRevenue": "1093065000", "costOfRevenue": "459604000", "interestIncome": "20654000", "incomeBeforeTax": "105272000", "interestExpense": "90671000", "operatingIncome": "251622000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "86021000", "reportedCurrency": "USD", "netInterestIncome": "-38720000", "nonInterestIncome": "None", "operatingExpenses": "381839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-84854000", "costofGoodsAndServicesSold": "459604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15233000", "sellingGeneralAndAdministrative": "381839000", "netIncomeFromContinuingOperations": "19251000" }, "balance": { "goodwill": "88852000", "inventory": "262841000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "5991654000", "longTermDebt": "1360448000", "shortTermDebt": "71359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18899000", "reportedCurrency": "USD", "retainedEarnings": "-473276000", "totalLiabilities": "3539814000", "otherCurrentAssets": "53105000", "totalCurrentAssets": "1107887000", "currentLongTermDebt": "71359000", "longTermInvestments": "3115544000", "shortTermInvestments": "392932000", "currentNetReceivables": "395364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4883767000", "currentAccountsPayable": "70878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19990000", "shortLongTermDebtTotal": "2215909000", "totalShareholderEquity": "2451840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "877576000", "totalCurrentLiabilities": "1130910000", "otherNonCurrentLiabilities": "563238000", "totalNonCurrentLiabilities": "2408904000", "cashAndShortTermInvestments": "659418000", "commonStockSharesOutstanding": "199946632", "intangibleAssetsExcludingGoodwill": "18899000", "cashAndCashEquivalentsAtCarryingValue": "659418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19251000", "profitLoss": "None", "dividendPayout": "438525000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-339148000", "operatingCashflow": "814259000", "capitalExpenditures": "14741000", "changeInReceivables": "-108684000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752184000", "cashflowFromInvestment": "-247260000", "stockBasedCompensation": "173228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-185185000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1093065000, "cost_of_revenue": 459604000, "gross_profit": 633461000, "research_and_development": 0, "selling_general_admin": 381839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195943000, "depreciation_amortisation": 15233000, "ebitda": 211176000, "interest_expense": 90671000, "interest_income": null, "other_non_operating": null, "pretax_income": 105272000, "tax_provision": 86021000, "effective_tax_rate": null, "net_income": -28495000, "net_income_continuing_ops": 19251000, "net_income_to_common": -28495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 659418000, "short_term_investments": 392932000, "net_receivables": 395364000, "inventory": 262841000, "other_current_assets": null, "total_current_assets": 1107887000, "net_ppe": null, "goodwill": 88852000, "intangible_assets": 18899000, "goodwill_and_intangibles": 107751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4883767000, "total_assets": 5991654000, "short_term_debt": 71359000, "accounts_payable": 70878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130910000, "long_term_debt": 1360448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2408904000, "total_liabilities": 3539814000, "total_debt": 1431807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -473276000, "total_equity": 2451840000, "shares_outstanding": 199946632, "operating_cash_flow": 814259000, "stock_based_compensation": 173228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247260000, "dividends_paid": 438525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -752184000, "free_cash_flow": 829000000, "net_change_in_cash": -185185000 }, "raw_data": { "income": { "ebit": "195943000", "ebitda": "211176000", "netIncome": "-28495000", "grossProfit": "633461000", "depreciation": "None", "totalRevenue": "1093065000", "costOfRevenue": "459604000", "interestIncome": "20654000", "incomeBeforeTax": "105272000", "interestExpense": "90671000", "operatingIncome": "251622000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "86021000", "reportedCurrency": "USD", "netInterestIncome": "-38720000", "nonInterestIncome": "None", "operatingExpenses": "381839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-84854000", "costofGoodsAndServicesSold": "459604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15233000", "sellingGeneralAndAdministrative": "381839000", "netIncomeFromContinuingOperations": "19251000" }, "balance": { "goodwill": "88852000", "inventory": "262841000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "5991654000", "longTermDebt": "1360448000", "shortTermDebt": "71359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18899000", "reportedCurrency": "USD", "retainedEarnings": "-473276000", "totalLiabilities": "3539814000", "otherCurrentAssets": "53105000", "totalCurrentAssets": "1107887000", "currentLongTermDebt": "71359000", "longTermInvestments": "3115544000", "shortTermInvestments": "392932000", "currentNetReceivables": "395364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4883767000", "currentAccountsPayable": "70878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19990000", "shortLongTermDebtTotal": "2215909000", "totalShareholderEquity": "2451840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "877576000", "totalCurrentLiabilities": "1130910000", "otherNonCurrentLiabilities": "563238000", "totalNonCurrentLiabilities": "2408904000", "cashAndShortTermInvestments": "659418000", "commonStockSharesOutstanding": "199946632", "intangibleAssetsExcludingGoodwill": "18899000", "cashAndCashEquivalentsAtCarryingValue": "659418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19251000", "profitLoss": "None", "dividendPayout": "438525000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-339148000", "operatingCashflow": "814259000", "capitalExpenditures": "14741000", "changeInReceivables": "-108684000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752184000", "cashflowFromInvestment": "-247260000", "stockBasedCompensation": "173228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-185185000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 4932000000, "cost_of_revenue": 413000000, "gross_profit": 4932000000, "ebit": 330000000, "ebitda": 360000000, "pretax_income": 283000000, "tax_provision": 1694000000, "net_income": -1906000000, "net_income_to_common": -1906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23450000000, "total_current_assets": 34615000000, "total_assets": 467530000000, "short_term_debt": null, "long_term_debt": 14220000000, "total_debt": 14220000000, "total_liabilities": 427997000000, "total_equity": 19951000000, "shares_outstanding": 595000000, "goodwill_and_intangibles": 11824000000 }, "cash_flow": { "operating_cash_flow": 1620000000, "capital_expenditure": 0, "free_cash_flow": 1620000000, "dividends_paid": 336000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216787, "ticker_id": 232, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "360000000", "netIncome": "-1906000000", "grossProfit": "4932000000", "depreciation": "None", "totalRevenue": "4932000000", "costOfRevenue": "413000000", "interestIncome": "55000000", "incomeBeforeTax": "283000000", "interestExpense": "77000000", "operatingIncome": "330000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1694000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "4602000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "439000000", "netIncomeFromContinuingOperations": "-1411000000" }, "balance": { "goodwill": "5912000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "467530000000", "longTermDebt": "14220000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5912000000", "reportedCurrency": "USD", "retainedEarnings": "5157000000", "totalLiabilities": "427997000000", "otherCurrentAssets": "None", "totalCurrentAssets": "34615000000", "currentLongTermDebt": "None", "longTermInvestments": "160361000000", "shortTermInvestments": "230614000000", "currentNetReceivables": "11165000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432915000000", "currentAccountsPayable": "3857000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14220000000", "totalShareholderEquity": "19951000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "340184000000", "otherNonCurrentLiabilities": "73593000000", "totalNonCurrentLiabilities": "427997000000", "cashAndShortTermInvestments": "23450000000", "commonStockSharesOutstanding": "595000000", "intangibleAssetsExcludingGoodwill": "5912000000", "cashAndCashEquivalentsAtCarryingValue": "23450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1411000000", "profitLoss": "None", "dividendPayout": "336000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1620000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9872000000", "cashflowFromInvestment": "-8334000000", "stockBasedCompensation": "232000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "336000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-632000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4932000000, "cost_of_revenue": 413000000, "gross_profit": 4932000000, "research_and_development": null, "selling_general_admin": 439000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330000000, "depreciation_amortisation": null, "ebitda": 360000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 283000000, "tax_provision": 1694000000, "effective_tax_rate": null, "net_income": -1906000000, "net_income_continuing_ops": -1411000000, "net_income_to_common": -1906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23450000000, "short_term_investments": 230614000000, "net_receivables": 11165000000, "inventory": null, "other_current_assets": null, "total_current_assets": 34615000000, "net_ppe": null, "goodwill": 5912000000, "intangible_assets": 5912000000, "goodwill_and_intangibles": 11824000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 432915000000, "total_assets": 467530000000, "short_term_debt": null, "accounts_payable": 3857000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340184000000, "long_term_debt": 14220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427997000000, "total_liabilities": 427997000000, "total_debt": 14220000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5157000000, "total_equity": 19951000000, "shares_outstanding": 595000000, "operating_cash_flow": 1620000000, "stock_based_compensation": 232000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8334000000, "dividends_paid": 336000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9872000000, "free_cash_flow": 1620000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "360000000", "netIncome": "-1906000000", "grossProfit": "4932000000", "depreciation": "None", "totalRevenue": "4932000000", "costOfRevenue": "413000000", "interestIncome": "55000000", "incomeBeforeTax": "283000000", "interestExpense": "77000000", "operatingIncome": "330000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1694000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "4602000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "439000000", "netIncomeFromContinuingOperations": "-1411000000" }, "balance": { "goodwill": "5912000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "467530000000", "longTermDebt": "14220000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5912000000", "reportedCurrency": "USD", "retainedEarnings": "5157000000", "totalLiabilities": "427997000000", "otherCurrentAssets": "None", "totalCurrentAssets": "34615000000", "currentLongTermDebt": "None", "longTermInvestments": "160361000000", "shortTermInvestments": "230614000000", "currentNetReceivables": "11165000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432915000000", "currentAccountsPayable": "3857000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14220000000", "totalShareholderEquity": "19951000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "340184000000", "otherNonCurrentLiabilities": "73593000000", "totalNonCurrentLiabilities": "427997000000", "cashAndShortTermInvestments": "23450000000", "commonStockSharesOutstanding": "595000000", "intangibleAssetsExcludingGoodwill": "5912000000", "cashAndCashEquivalentsAtCarryingValue": "23450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1411000000", "profitLoss": "None", "dividendPayout": "336000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1620000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9872000000", "cashflowFromInvestment": "-8334000000", "stockBasedCompensation": "232000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "336000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-632000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 8114000000, "cost_of_revenue": 2462000000, "gross_profit": 5652000000, "ebit": 4268000000, "ebitda": 4268000000, "pretax_income": 2811000000, "tax_provision": 117000000, "net_income": 1690000000, "net_income_to_common": 1690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19240000000, "total_current_assets": 260356000000, "total_assets": 460949000000, "short_term_debt": 0, "long_term_debt": 13364000000, "total_debt": 13364000000, "total_liabilities": 418434000000, "total_equity": 23341000000, "shares_outstanding": 607913669, "goodwill_and_intangibles": 6545000000 }, "cash_flow": { "operating_cash_flow": 2819000000, "capital_expenditure": 0, "free_cash_flow": 2819000000, "dividends_paid": 335000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216788, "ticker_id": 232, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4268000000", "netIncome": "1690000000", "grossProfit": "5652000000", "depreciation": "None", "totalRevenue": "8114000000", "costOfRevenue": "2462000000", "interestIncome": "57000000", "incomeBeforeTax": "2811000000", "interestExpense": "72000000", "operatingIncome": "4268000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "1384000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2462000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1384000000", "netIncomeFromContinuingOperations": "1160000000" }, "balance": { "goodwill": "5920000000", "inventory": "None", "commonStock": "57800", "currentDebt": "None", "investments": "None", "totalAssets": "460949000000", "longTermDebt": "13364000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "625000000", "reportedCurrency": "USD", "retainedEarnings": "7634000000", "totalLiabilities": "418434000000", "otherCurrentAssets": "1351000000", "totalCurrentAssets": "260356000000", "currentLongTermDebt": "None", "longTermInvestments": "157777000000", "shortTermInvestments": "228820000000", "currentNetReceivables": "10945000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200593000000", "currentAccountsPayable": "3861000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13364000000", "totalShareholderEquity": "23341000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12147000000", "totalCurrentLiabilities": "331897000000", "otherNonCurrentLiabilities": "73173000000", "totalNonCurrentLiabilities": "86537000000", "cashAndShortTermInvestments": "19240000000", "commonStockSharesOutstanding": "607913669", "intangibleAssetsExcludingGoodwill": "625000000", "cashAndCashEquivalentsAtCarryingValue": "19240000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "662000000", "profitLoss": "None", "dividendPayout": "335000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2819000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8210000000", "cashflowFromInvestment": "-11631000000", "stockBasedCompensation": "248000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8114000000, "cost_of_revenue": 2462000000, "gross_profit": 5652000000, "research_and_development": null, "selling_general_admin": 1384000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4268000000, "depreciation_amortisation": null, "ebitda": 4268000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2811000000, "tax_provision": 117000000, "effective_tax_rate": null, "net_income": 1690000000, "net_income_continuing_ops": 1160000000, "net_income_to_common": 1690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19240000000, "short_term_investments": 228820000000, "net_receivables": 10945000000, "inventory": null, "other_current_assets": null, "total_current_assets": 260356000000, "net_ppe": null, "goodwill": 5920000000, "intangible_assets": 625000000, "goodwill_and_intangibles": 6545000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200593000000, "total_assets": 460949000000, "short_term_debt": 0, "accounts_payable": 3861000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331897000000, "long_term_debt": 13364000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86537000000, "total_liabilities": 418434000000, "total_debt": 13364000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7634000000, "total_equity": 23341000000, "shares_outstanding": 607913669, "operating_cash_flow": 2819000000, "stock_based_compensation": 248000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11631000000, "dividends_paid": 335000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8210000000, "free_cash_flow": 2819000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4268000000", "netIncome": "1690000000", "grossProfit": "5652000000", "depreciation": "None", "totalRevenue": "8114000000", "costOfRevenue": "2462000000", "interestIncome": "57000000", "incomeBeforeTax": "2811000000", "interestExpense": "72000000", "operatingIncome": "4268000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "1384000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2462000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1384000000", "netIncomeFromContinuingOperations": "1160000000" }, "balance": { "goodwill": "5920000000", "inventory": "None", "commonStock": "57800", "currentDebt": "None", "investments": "None", "totalAssets": "460949000000", "longTermDebt": "13364000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "625000000", "reportedCurrency": "USD", "retainedEarnings": "7634000000", "totalLiabilities": "418434000000", "otherCurrentAssets": "1351000000", "totalCurrentAssets": "260356000000", "currentLongTermDebt": "None", "longTermInvestments": "157777000000", "shortTermInvestments": "228820000000", "currentNetReceivables": "10945000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200593000000", "currentAccountsPayable": "3861000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13364000000", "totalShareholderEquity": "23341000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12147000000", "totalCurrentLiabilities": "331897000000", "otherNonCurrentLiabilities": "73173000000", "totalNonCurrentLiabilities": "86537000000", "cashAndShortTermInvestments": "19240000000", "commonStockSharesOutstanding": "607913669", "intangibleAssetsExcludingGoodwill": "625000000", "cashAndCashEquivalentsAtCarryingValue": "19240000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "662000000", "profitLoss": "None", "dividendPayout": "335000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2819000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8210000000", "cashflowFromInvestment": "-11631000000", "stockBasedCompensation": "248000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 9823000000, "cost_of_revenue": 376000000, "gross_profit": 9447000000, "ebit": 2993000000, "ebitda": 3393000000, "pretax_income": 2899000000, "tax_provision": 438000000, "net_income": 1736000000, "net_income_to_common": 1736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18415000000, "total_current_assets": 259590000000, "total_assets": 449543000000, "short_term_debt": 0, "long_term_debt": 12631000000, "total_debt": 12631000000, "total_liabilities": 409746000000, "total_equity": 39797000000, "shares_outstanding": 608000000, "goodwill_and_intangibles": 5900000000 }, "cash_flow": { "operating_cash_flow": 303000000, "capital_expenditure": 0, "free_cash_flow": 303000000, "dividends_paid": 330000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216790, "ticker_id": 232, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2993000000", "ebitda": "3393000000", "netIncome": "1736000000", "grossProfit": "9447000000", "depreciation": "None", "totalRevenue": "9823000000", "costOfRevenue": "376000000", "interestIncome": "35000000", "incomeBeforeTax": "2899000000", "interestExpense": "94000000", "operatingIncome": "3172000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "438000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "6275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000000", "sellingGeneralAndAdministrative": "794000000", "netIncomeFromContinuingOperations": "2461000000" }, "balance": { "goodwill": "5900000000", "inventory": "None", "commonStock": "5800", "currentDebt": "None", "investments": "None", "totalAssets": "449543000000", "longTermDebt": "12631000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7306000000", "totalLiabilities": "409746000000", "otherCurrentAssets": "2786000000", "totalCurrentAssets": "259590000000", "currentLongTermDebt": "None", "longTermInvestments": "147385000000", "shortTermInvestments": "227549000000", "currentNetReceivables": "10840000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189953000000", "currentAccountsPayable": "4326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12631000000", "totalShareholderEquity": "39797000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10235000000", "totalCurrentLiabilities": "324298000000", "otherNonCurrentLiabilities": "72817000000", "totalNonCurrentLiabilities": "85448000000", "cashAndShortTermInvestments": "18415000000", "commonStockSharesOutstanding": "608000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2461000000", "profitLoss": "None", "dividendPayout": "330000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "303000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19164000000", "cashflowFromInvestment": "-13237000000", "stockBasedCompensation": "208000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9823000000, "cost_of_revenue": 376000000, "gross_profit": 9447000000, "research_and_development": null, "selling_general_admin": 794000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2993000000, "depreciation_amortisation": 400000000, "ebitda": 3393000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2899000000, "tax_provision": 438000000, "effective_tax_rate": null, "net_income": 1736000000, "net_income_continuing_ops": 2461000000, "net_income_to_common": 1736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18415000000, "short_term_investments": 227549000000, "net_receivables": 10840000000, "inventory": null, "other_current_assets": null, "total_current_assets": 259590000000, "net_ppe": null, "goodwill": 5900000000, "intangible_assets": null, "goodwill_and_intangibles": 5900000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189953000000, "total_assets": 449543000000, "short_term_debt": 0, "accounts_payable": 4326000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324298000000, "long_term_debt": 12631000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85448000000, "total_liabilities": 409746000000, "total_debt": 12631000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7306000000, "total_equity": 39797000000, "shares_outstanding": 608000000, "operating_cash_flow": 303000000, "stock_based_compensation": 208000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13237000000, "dividends_paid": 330000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19164000000, "free_cash_flow": 303000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2993000000", "ebitda": "3393000000", "netIncome": "1736000000", "grossProfit": "9447000000", "depreciation": "None", "totalRevenue": "9823000000", "costOfRevenue": "376000000", "interestIncome": "35000000", "incomeBeforeTax": "2899000000", "interestExpense": "94000000", "operatingIncome": "3172000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "438000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "6275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000000", "sellingGeneralAndAdministrative": "794000000", "netIncomeFromContinuingOperations": "2461000000" }, "balance": { "goodwill": "5900000000", "inventory": "None", "commonStock": "5800", "currentDebt": "None", "investments": "None", "totalAssets": "449543000000", "longTermDebt": "12631000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7306000000", "totalLiabilities": "409746000000", "otherCurrentAssets": "2786000000", "totalCurrentAssets": "259590000000", "currentLongTermDebt": "None", "longTermInvestments": "147385000000", "shortTermInvestments": "227549000000", "currentNetReceivables": "10840000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189953000000", "currentAccountsPayable": "4326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12631000000", "totalShareholderEquity": "39797000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10235000000", "totalCurrentLiabilities": "324298000000", "otherNonCurrentLiabilities": "72817000000", "totalNonCurrentLiabilities": "85448000000", "cashAndShortTermInvestments": "18415000000", "commonStockSharesOutstanding": "608000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2461000000", "profitLoss": "None", "dividendPayout": "330000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "303000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19164000000", "cashflowFromInvestment": "-13237000000", "stockBasedCompensation": "208000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 6814000000, "cost_of_revenue": 330000000, "gross_profit": 6484000000, "ebit": 924000000, "ebitda": 1256000000, "pretax_income": 845000000, "tax_provision": 3000000, "net_income": 630000000, "net_income_to_common": 630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13248000000, "total_current_assets": 243225000000, "total_assets": 419550000000, "short_term_debt": 0, "long_term_debt": 12144000000, "total_debt": 12144000000, "total_liabilities": 385689000000, "total_equity": 33861000000, "shares_outstanding": 590000000, "goodwill_and_intangibles": 4339000000 }, "cash_flow": { "operating_cash_flow": 1262000000, "capital_expenditure": 0, "free_cash_flow": 1262000000, "dividends_paid": 331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216791, "ticker_id": 232, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "924000000", "ebitda": "1256000000", "netIncome": "630000000", "grossProfit": "6484000000", "depreciation": "None", "totalRevenue": "6814000000", "costOfRevenue": "330000000", "interestIncome": "5000000", "incomeBeforeTax": "845000000", "interestExpense": "79000000", "operatingIncome": "1448000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "5036000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "642000000", "netIncomeFromContinuingOperations": "842000000" }, "balance": { "goodwill": "4339000000", "inventory": "None", "commonStock": "5720", "currentDebt": "None", "investments": "None", "totalAssets": "419550000000", "longTermDebt": "12144000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5919000000", "totalLiabilities": "385689000000", "otherCurrentAssets": "2486000000", "totalCurrentAssets": "243225000000", "currentLongTermDebt": "None", "longTermInvestments": "138811000000", "shortTermInvestments": "218218000000", "currentNetReceivables": "9273000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176325000000", "currentAccountsPayable": "4079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12144000000", "totalShareholderEquity": "33861000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8020000000", "totalCurrentLiabilities": "304337000000", "otherNonCurrentLiabilities": "69208000000", "totalNonCurrentLiabilities": "81352000000", "cashAndShortTermInvestments": "13248000000", "commonStockSharesOutstanding": "590000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "842000000", "profitLoss": "None", "dividendPayout": "331000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1262000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17815000000", "cashflowFromInvestment": "-19629000000", "stockBasedCompensation": "166000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6814000000, "cost_of_revenue": 330000000, "gross_profit": 6484000000, "research_and_development": null, "selling_general_admin": 642000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 924000000, "depreciation_amortisation": 332000000, "ebitda": 1256000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": 845000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 630000000, "net_income_continuing_ops": 842000000, "net_income_to_common": 630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13248000000, "short_term_investments": 218218000000, "net_receivables": 9273000000, "inventory": null, "other_current_assets": null, "total_current_assets": 243225000000, "net_ppe": null, "goodwill": 4339000000, "intangible_assets": null, "goodwill_and_intangibles": 4339000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176325000000, "total_assets": 419550000000, "short_term_debt": 0, "accounts_payable": 4079000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304337000000, "long_term_debt": 12144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81352000000, "total_liabilities": 385689000000, "total_debt": 12144000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5919000000, "total_equity": 33861000000, "shares_outstanding": 590000000, "operating_cash_flow": 1262000000, "stock_based_compensation": 166000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19629000000, "dividends_paid": 331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17815000000, "free_cash_flow": 1262000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "924000000", "ebitda": "1256000000", "netIncome": "630000000", "grossProfit": "6484000000", "depreciation": "None", "totalRevenue": "6814000000", "costOfRevenue": "330000000", "interestIncome": "5000000", "incomeBeforeTax": "845000000", "interestExpense": "79000000", "operatingIncome": "1448000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "5036000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "642000000", "netIncomeFromContinuingOperations": "842000000" }, "balance": { "goodwill": "4339000000", "inventory": "None", "commonStock": "5720", "currentDebt": "None", "investments": "None", "totalAssets": "419550000000", "longTermDebt": "12144000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5919000000", "totalLiabilities": "385689000000", "otherCurrentAssets": "2486000000", "totalCurrentAssets": "243225000000", "currentLongTermDebt": "None", "longTermInvestments": "138811000000", "shortTermInvestments": "218218000000", "currentNetReceivables": "9273000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176325000000", "currentAccountsPayable": "4079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12144000000", "totalShareholderEquity": "33861000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8020000000", "totalCurrentLiabilities": "304337000000", "otherNonCurrentLiabilities": "69208000000", "totalNonCurrentLiabilities": "81352000000", "cashAndShortTermInvestments": "13248000000", "commonStockSharesOutstanding": "590000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "842000000", "profitLoss": "None", "dividendPayout": "331000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1262000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17815000000", "cashflowFromInvestment": "-19629000000", "stockBasedCompensation": "166000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 5548000000, "cost_of_revenue": 326000000, "gross_profit": 5222000000, "ebit": 1262000000, "ebitda": 1570000000, "pretax_income": 1181000000, "tax_provision": 243000000, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000000, "total_current_assets": 228068000000, "total_assets": 395045000000, "short_term_debt": 0, "long_term_debt": 10581000000, "total_debt": 10581000000, "total_liabilities": 362701000000, "total_equity": 32344000000, "shares_outstanding": 592984841, "goodwill_and_intangibles": 4331000000 }, "cash_flow": { "operating_cash_flow": 1012000000, "capital_expenditure": 0, "free_cash_flow": 1012000000, "dividends_paid": 302000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216792, "ticker_id": 232, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1262000000", "ebitda": "1570000000", "netIncome": "425000000", "grossProfit": "5222000000", "depreciation": "None", "totalRevenue": "5548000000", "costOfRevenue": "326000000", "interestIncome": "34000000", "incomeBeforeTax": "1181000000", "interestExpense": "81000000", "operatingIncome": "1533000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "243000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "3689000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "727000000", "netIncomeFromContinuingOperations": "938000000" }, "balance": { "goodwill": "4331000000", "inventory": "None", "commonStock": "5700", "currentDebt": "None", "investments": "None", "totalAssets": "395045000000", "longTermDebt": "10581000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5634000000", "totalLiabilities": "362701000000", "otherCurrentAssets": "2213000000", "totalCurrentAssets": "228068000000", "currentLongTermDebt": "None", "longTermInvestments": "131990000000", "shortTermInvestments": "203131000000", "currentNetReceivables": "9424000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166977000000", "currentAccountsPayable": "3773000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10581000000", "totalShareholderEquity": "32344000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7961000000", "totalCurrentLiabilities": "285173000000", "otherNonCurrentLiabilities": "17050000000", "totalNonCurrentLiabilities": "77528000000", "cashAndShortTermInvestments": "13300000000", "commonStockSharesOutstanding": "592984841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13300000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "938000000", "profitLoss": "None", "dividendPayout": "302000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1012000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14274000000", "cashflowFromInvestment": "-16888000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5548000000, "cost_of_revenue": 326000000, "gross_profit": 5222000000, "research_and_development": null, "selling_general_admin": 727000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1262000000, "depreciation_amortisation": 308000000, "ebitda": 1570000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1181000000, "tax_provision": 243000000, "effective_tax_rate": null, "net_income": 425000000, "net_income_continuing_ops": 938000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13300000000, "short_term_investments": 203131000000, "net_receivables": 9424000000, "inventory": null, "other_current_assets": null, "total_current_assets": 228068000000, "net_ppe": null, "goodwill": 4331000000, "intangible_assets": null, "goodwill_and_intangibles": 4331000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166977000000, "total_assets": 395045000000, "short_term_debt": 0, "accounts_payable": 3773000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285173000000, "long_term_debt": 10581000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77528000000, "total_liabilities": 362701000000, "total_debt": 10581000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5634000000, "total_equity": 32344000000, "shares_outstanding": 592984841, "operating_cash_flow": 1012000000, "stock_based_compensation": 149000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16888000000, "dividends_paid": 302000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14274000000, "free_cash_flow": 1012000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1262000000", "ebitda": "1570000000", "netIncome": "425000000", "grossProfit": "5222000000", "depreciation": "None", "totalRevenue": "5548000000", "costOfRevenue": "326000000", "interestIncome": "34000000", "incomeBeforeTax": "1181000000", "interestExpense": "81000000", "operatingIncome": "1533000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "243000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "3689000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "727000000", "netIncomeFromContinuingOperations": "938000000" }, "balance": { "goodwill": "4331000000", "inventory": "None", "commonStock": "5700", "currentDebt": "None", "investments": "None", "totalAssets": "395045000000", "longTermDebt": "10581000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5634000000", "totalLiabilities": "362701000000", "otherCurrentAssets": "2213000000", "totalCurrentAssets": "228068000000", "currentLongTermDebt": "None", "longTermInvestments": "131990000000", "shortTermInvestments": "203131000000", "currentNetReceivables": "9424000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166977000000", "currentAccountsPayable": "3773000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10581000000", "totalShareholderEquity": "32344000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7961000000", "totalCurrentLiabilities": "285173000000", "otherNonCurrentLiabilities": "17050000000", "totalNonCurrentLiabilities": "77528000000", "cashAndShortTermInvestments": "13300000000", "commonStockSharesOutstanding": "592984841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13300000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "938000000", "profitLoss": "None", "dividendPayout": "302000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1012000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14274000000", "cashflowFromInvestment": "-16888000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 5283000000, "cost_of_revenue": 289000000, "gross_profit": 4994000000, "ebit": 1816000000, "ebitda": 2112000000, "pretax_income": 1724000000, "tax_provision": 62000000, "net_income": 1439000000, "net_income_to_common": 1439000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16166000000, "total_current_assets": 215704000000, "total_assets": 377895000000, "short_term_debt": 0, "long_term_debt": 10588000000, "total_debt": 10588000000, "total_liabilities": 346915000000, "total_equity": 30980000000, "shares_outstanding": 603000000, "goodwill_and_intangibles": 9755000000 }, "cash_flow": { "operating_cash_flow": -4000000, "capital_expenditure": 0, "free_cash_flow": -4000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216793, "ticker_id": 232, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1816000000", "ebitda": "2112000000", "netIncome": "1439000000", "grossProfit": "4994000000", "depreciation": "None", "totalRevenue": "5283000000", "costOfRevenue": "289000000", "interestIncome": "32000000", "incomeBeforeTax": "1724000000", "interestExpense": "92000000", "operatingIncome": "1922000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "3072000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "728000000", "netIncomeFromContinuingOperations": "1662000000" }, "balance": { "goodwill": "4327000000", "inventory": "None", "commonStock": "56500", "currentDebt": "None", "investments": "None", "totalAssets": "377895000000", "longTermDebt": "10588000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5428000000", "reportedCurrency": "USD", "retainedEarnings": "6022000000", "totalLiabilities": "346915000000", "otherCurrentAssets": "946000000", "totalCurrentAssets": "215704000000", "currentLongTermDebt": "None", "longTermInvestments": "125515000000", "shortTermInvestments": "189814000000", "currentNetReceivables": "8778000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162191000000", "currentAccountsPayable": "3616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10588000000", "totalShareholderEquity": "30980000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12362000000", "totalCurrentLiabilities": "269615000000", "otherNonCurrentLiabilities": "16810000000", "totalNonCurrentLiabilities": "77300000000", "cashAndShortTermInvestments": "16166000000", "commonStockSharesOutstanding": "603000000", "intangibleAssetsExcludingGoodwill": "5428000000", "cashAndCashEquivalentsAtCarryingValue": "16166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1662000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15745000000", "cashflowFromInvestment": "-16250000000", "stockBasedCompensation": "243000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5283000000, "cost_of_revenue": 289000000, "gross_profit": 4994000000, "research_and_development": null, "selling_general_admin": 728000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1816000000, "depreciation_amortisation": 296000000, "ebitda": 2112000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1724000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 1439000000, "net_income_continuing_ops": 1662000000, "net_income_to_common": 1439000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16166000000, "short_term_investments": 189814000000, "net_receivables": 8778000000, "inventory": null, "other_current_assets": null, "total_current_assets": 215704000000, "net_ppe": null, "goodwill": 4327000000, "intangible_assets": 5428000000, "goodwill_and_intangibles": 9755000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162191000000, "total_assets": 377895000000, "short_term_debt": 0, "accounts_payable": 3616000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269615000000, "long_term_debt": 10588000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77300000000, "total_liabilities": 346915000000, "total_debt": 10588000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6022000000, "total_equity": 30980000000, "shares_outstanding": 603000000, "operating_cash_flow": -4000000, "stock_based_compensation": 243000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16250000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15745000000, "free_cash_flow": -4000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1816000000", "ebitda": "2112000000", "netIncome": "1439000000", "grossProfit": "4994000000", "depreciation": "None", "totalRevenue": "5283000000", "costOfRevenue": "289000000", "interestIncome": "32000000", "incomeBeforeTax": "1724000000", "interestExpense": "92000000", "operatingIncome": "1922000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "3072000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "728000000", "netIncomeFromContinuingOperations": "1662000000" }, "balance": { "goodwill": "4327000000", "inventory": "None", "commonStock": "56500", "currentDebt": "None", "investments": "None", "totalAssets": "377895000000", "longTermDebt": "10588000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5428000000", "reportedCurrency": "USD", "retainedEarnings": "6022000000", "totalLiabilities": "346915000000", "otherCurrentAssets": "946000000", "totalCurrentAssets": "215704000000", "currentLongTermDebt": "None", "longTermInvestments": "125515000000", "shortTermInvestments": "189814000000", "currentNetReceivables": "8778000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162191000000", "currentAccountsPayable": "3616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10588000000", "totalShareholderEquity": "30980000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12362000000", "totalCurrentLiabilities": "269615000000", "otherNonCurrentLiabilities": "16810000000", "totalNonCurrentLiabilities": "77300000000", "cashAndShortTermInvestments": "16166000000", "commonStockSharesOutstanding": "603000000", "intangibleAssetsExcludingGoodwill": "5428000000", "cashAndCashEquivalentsAtCarryingValue": "16166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1662000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15745000000", "cashflowFromInvestment": "-16250000000", "stockBasedCompensation": "243000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 7773000000, "cost_of_revenue": 291000000, "gross_profit": 7482000000, "ebit": 2168000000, "ebitda": 2449000000, "pretax_income": 2086000000, "tax_provision": 317000000, "net_income": 782000000, "net_income_to_common": 782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16660000000, "total_current_assets": 214008000000, "total_assets": 368689000000, "short_term_debt": 0, "long_term_debt": 9807000000, "total_debt": 9807000000, "total_liabilities": 337148000000, "total_equity": 31541000000, "shares_outstanding": 588541814, "goodwill_and_intangibles": 11306000000 }, "cash_flow": { "operating_cash_flow": 1854000000, "capital_expenditure": 0, "free_cash_flow": 1854000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216795, "ticker_id": 232, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2168000000", "ebitda": "2449000000", "netIncome": "782000000", "grossProfit": "7482000000", "depreciation": "None", "totalRevenue": "7773000000", "costOfRevenue": "291000000", "interestIncome": "46000000", "incomeBeforeTax": "2086000000", "interestExpense": "82000000", "operatingIncome": "2256000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "317000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "5226000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000000", "sellingGeneralAndAdministrative": "640000000", "netIncomeFromContinuingOperations": "1769000000" }, "balance": { "goodwill": "4335000000", "inventory": "17627000000", "commonStock": "5650", "currentDebt": "None", "investments": "None", "totalAssets": "368689000000", "longTermDebt": "9807000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6971000000", "reportedCurrency": "USD", "retainedEarnings": "4865000000", "totalLiabilities": "337148000000", "otherCurrentAssets": "967000000", "totalCurrentAssets": "214008000000", "currentLongTermDebt": "None", "longTermInvestments": "119888000000", "shortTermInvestments": "188355000000", "currentNetReceivables": "8026000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154681000000", "currentAccountsPayable": "3908000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9807000000", "totalShareholderEquity": "31541000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8661000000", "totalCurrentLiabilities": "258005000000", "otherNonCurrentLiabilities": "16374000000", "totalNonCurrentLiabilities": "79143000000", "cashAndShortTermInvestments": "16660000000", "commonStockSharesOutstanding": "588541814", "intangibleAssetsExcludingGoodwill": "6971000000", "cashAndCashEquivalentsAtCarryingValue": "16660000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1769000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1854000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12251000000", "cashflowFromInvestment": "-14466000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7773000000, "cost_of_revenue": 291000000, "gross_profit": 7482000000, "research_and_development": null, "selling_general_admin": 640000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2168000000, "depreciation_amortisation": 281000000, "ebitda": 2449000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2086000000, "tax_provision": 317000000, "effective_tax_rate": null, "net_income": 782000000, "net_income_continuing_ops": 1769000000, "net_income_to_common": 782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16660000000, "short_term_investments": 188355000000, "net_receivables": 8026000000, "inventory": 17627000000, "other_current_assets": null, "total_current_assets": 214008000000, "net_ppe": null, "goodwill": 4335000000, "intangible_assets": 6971000000, "goodwill_and_intangibles": 11306000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154681000000, "total_assets": 368689000000, "short_term_debt": 0, "accounts_payable": 3908000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258005000000, "long_term_debt": 9807000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79143000000, "total_liabilities": 337148000000, "total_debt": 9807000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4865000000, "total_equity": 31541000000, "shares_outstanding": 588541814, "operating_cash_flow": 1854000000, "stock_based_compensation": 136000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14466000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12251000000, "free_cash_flow": 1854000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2168000000", "ebitda": "2449000000", "netIncome": "782000000", "grossProfit": "7482000000", "depreciation": "None", "totalRevenue": "7773000000", "costOfRevenue": "291000000", "interestIncome": "46000000", "incomeBeforeTax": "2086000000", "interestExpense": "82000000", "operatingIncome": "2256000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "317000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "5226000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000000", "sellingGeneralAndAdministrative": "640000000", "netIncomeFromContinuingOperations": "1769000000" }, "balance": { "goodwill": "4335000000", "inventory": "17627000000", "commonStock": "5650", "currentDebt": "None", "investments": "None", "totalAssets": "368689000000", "longTermDebt": "9807000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6971000000", "reportedCurrency": "USD", "retainedEarnings": "4865000000", "totalLiabilities": "337148000000", "otherCurrentAssets": "967000000", "totalCurrentAssets": "214008000000", "currentLongTermDebt": "None", "longTermInvestments": "119888000000", "shortTermInvestments": "188355000000", "currentNetReceivables": "8026000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154681000000", "currentAccountsPayable": "3908000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9807000000", "totalShareholderEquity": "31541000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8661000000", "totalCurrentLiabilities": "258005000000", "otherNonCurrentLiabilities": "16374000000", "totalNonCurrentLiabilities": "79143000000", "cashAndShortTermInvestments": "16660000000", "commonStockSharesOutstanding": "588541814", "intangibleAssetsExcludingGoodwill": "6971000000", "cashAndCashEquivalentsAtCarryingValue": "16660000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1769000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1854000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12251000000", "cashflowFromInvestment": "-14466000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 6018000000, "cost_of_revenue": 291000000, "gross_profit": 5727000000, "ebit": 1527000000, "ebitda": 1787000000, "pretax_income": 1438000000, "tax_provision": 261000000, "net_income": 822000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16888000000, "total_current_assets": 197171000000, "total_assets": 346504000000, "short_term_debt": null, "long_term_debt": 9815000000, "total_debt": 9815000000, "total_liabilities": 318090000000, "total_equity": 28414000000, "shares_outstanding": 590174236, "goodwill_and_intangibles": 4328000000 }, "cash_flow": { "operating_cash_flow": 1333000000, "capital_expenditure": 0, "free_cash_flow": 1333000000, "dividends_paid": 304000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216796, "ticker_id": 232, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1527000000", "ebitda": "1787000000", "netIncome": "822000000", "grossProfit": "5727000000", "depreciation": "None", "totalRevenue": "6018000000", "costOfRevenue": "291000000", "interestIncome": "62000000", "incomeBeforeTax": "1438000000", "interestExpense": "89000000", "operatingIncome": "1714000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "261000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "4013000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000000", "sellingGeneralAndAdministrative": "632000000", "netIncomeFromContinuingOperations": "1177000000" }, "balance": { "goodwill": "4328000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "346504000000", "longTermDebt": "9815000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4376000000", "totalLiabilities": "318090000000", "otherCurrentAssets": "1095000000", "totalCurrentAssets": "197171000000", "currentLongTermDebt": "None", "longTermInvestments": "114533000000", "shortTermInvestments": "172521000000", "currentNetReceivables": "6667000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149333000000", "currentAccountsPayable": "3638000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9815000000", "totalShareholderEquity": "28414000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10630000000", "totalCurrentLiabilities": "242657000000", "otherNonCurrentLiabilities": "14819000000", "totalNonCurrentLiabilities": "75433000000", "cashAndShortTermInvestments": "16888000000", "commonStockSharesOutstanding": "590174236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "822000000", "profitLoss": "None", "dividendPayout": "304000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1333000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11634000000", "cashflowFromInvestment": "-14700000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6018000000, "cost_of_revenue": 291000000, "gross_profit": 5727000000, "research_and_development": null, "selling_general_admin": 632000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1527000000, "depreciation_amortisation": 260000000, "ebitda": 1787000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1438000000, "tax_provision": 261000000, "effective_tax_rate": null, "net_income": 822000000, "net_income_continuing_ops": 1177000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16888000000, "short_term_investments": 172521000000, "net_receivables": 6667000000, "inventory": null, "other_current_assets": null, "total_current_assets": 197171000000, "net_ppe": null, "goodwill": 4328000000, "intangible_assets": null, "goodwill_and_intangibles": 4328000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149333000000, "total_assets": 346504000000, "short_term_debt": null, "accounts_payable": 3638000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242657000000, "long_term_debt": 9815000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75433000000, "total_liabilities": 318090000000, "total_debt": 9815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4376000000, "total_equity": 28414000000, "shares_outstanding": 590174236, "operating_cash_flow": 1333000000, "stock_based_compensation": 142000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14700000000, "dividends_paid": 304000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11634000000, "free_cash_flow": 1333000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1527000000", "ebitda": "1787000000", "netIncome": "822000000", "grossProfit": "5727000000", "depreciation": "None", "totalRevenue": "6018000000", "costOfRevenue": "291000000", "interestIncome": "62000000", "incomeBeforeTax": "1438000000", "interestExpense": "89000000", "operatingIncome": "1714000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "261000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "4013000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000000", "sellingGeneralAndAdministrative": "632000000", "netIncomeFromContinuingOperations": "1177000000" }, "balance": { "goodwill": "4328000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "346504000000", "longTermDebt": "9815000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4376000000", "totalLiabilities": "318090000000", "otherCurrentAssets": "1095000000", "totalCurrentAssets": "197171000000", "currentLongTermDebt": "None", "longTermInvestments": "114533000000", "shortTermInvestments": "172521000000", "currentNetReceivables": "6667000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149333000000", "currentAccountsPayable": "3638000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9815000000", "totalShareholderEquity": "28414000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10630000000", "totalCurrentLiabilities": "242657000000", "otherNonCurrentLiabilities": "14819000000", "totalNonCurrentLiabilities": "75433000000", "cashAndShortTermInvestments": "16888000000", "commonStockSharesOutstanding": "590174236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "822000000", "profitLoss": "None", "dividendPayout": "304000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1333000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11634000000", "cashflowFromInvestment": "-14700000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 7040000000, "cost_of_revenue": 269000000, "gross_profit": 6771000000, "ebit": 2263000000, "ebitda": 2501000000, "pretax_income": 2187000000, "tax_provision": 422000000, "net_income": 1384000000, "net_income_to_common": 1384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18139000000, "total_current_assets": 189987000000, "total_assets": 334051000000, "short_term_debt": 16000000, "long_term_debt": 9580000000, "total_debt": 9596000000, "total_liabilities": 307035000000, "total_equity": 27016000000, "shares_outstanding": 605378709, "goodwill_and_intangibles": 4328000000 }, "cash_flow": { "operating_cash_flow": 70000000, "capital_expenditure": 0, "free_cash_flow": 70000000, "dividends_paid": 283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216797, "ticker_id": 232, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2263000000", "ebitda": "2501000000", "netIncome": "1384000000", "grossProfit": "6771000000", "depreciation": "None", "totalRevenue": "7040000000", "costOfRevenue": "269000000", "interestIncome": "32000000", "incomeBeforeTax": "2187000000", "interestExpense": "76000000", "operatingIncome": "2407000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "422000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "4364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000000", "sellingGeneralAndAdministrative": "638000000", "netIncomeFromContinuingOperations": "1765000000" }, "balance": { "goodwill": "4328000000", "inventory": "None", "commonStock": "1398000000", "currentDebt": "None", "investments": "None", "totalAssets": "334051000000", "longTermDebt": "9580000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3862000000", "totalLiabilities": "307035000000", "otherCurrentAssets": "1577000000", "totalCurrentAssets": "189987000000", "currentLongTermDebt": "16000000", "longTermInvestments": "111320000000", "shortTermInvestments": "164647000000", "currentNetReceivables": "5624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144064000000", "currentAccountsPayable": "3425000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9596000000", "totalShareholderEquity": "27016000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8972000000", "totalCurrentLiabilities": "232647000000", "otherNonCurrentLiabilities": "13136000000", "totalNonCurrentLiabilities": "74388000000", "cashAndShortTermInvestments": "18139000000", "commonStockSharesOutstanding": "605378709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1384000000", "profitLoss": "None", "dividendPayout": "283000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18342000000", "cashflowFromInvestment": "-16385000000", "stockBasedCompensation": "189000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7040000000, "cost_of_revenue": 269000000, "gross_profit": 6771000000, "research_and_development": null, "selling_general_admin": 638000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2263000000, "depreciation_amortisation": 238000000, "ebitda": 2501000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2187000000, "tax_provision": 422000000, "effective_tax_rate": null, "net_income": 1384000000, "net_income_continuing_ops": 1765000000, "net_income_to_common": 1384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18139000000, "short_term_investments": 164647000000, "net_receivables": 5624000000, "inventory": null, "other_current_assets": null, "total_current_assets": 189987000000, "net_ppe": null, "goodwill": 4328000000, "intangible_assets": null, "goodwill_and_intangibles": 4328000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144064000000, "total_assets": 334051000000, "short_term_debt": 16000000, "accounts_payable": 3425000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232647000000, "long_term_debt": 9580000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74388000000, "total_liabilities": 307035000000, "total_debt": 9596000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3862000000, "total_equity": 27016000000, "shares_outstanding": 605378709, "operating_cash_flow": 70000000, "stock_based_compensation": 189000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16385000000, "dividends_paid": 283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18342000000, "free_cash_flow": 70000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2263000000", "ebitda": "2501000000", "netIncome": "1384000000", "grossProfit": "6771000000", "depreciation": "None", "totalRevenue": "7040000000", "costOfRevenue": "269000000", "interestIncome": "32000000", "incomeBeforeTax": "2187000000", "interestExpense": "76000000", "operatingIncome": "2407000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "422000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "4364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000000", "sellingGeneralAndAdministrative": "638000000", "netIncomeFromContinuingOperations": "1765000000" }, "balance": { "goodwill": "4328000000", "inventory": "None", "commonStock": "1398000000", "currentDebt": "None", "investments": "None", "totalAssets": "334051000000", "longTermDebt": "9580000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3862000000", "totalLiabilities": "307035000000", "otherCurrentAssets": "1577000000", "totalCurrentAssets": "189987000000", "currentLongTermDebt": "16000000", "longTermInvestments": "111320000000", "shortTermInvestments": "164647000000", "currentNetReceivables": "5624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144064000000", "currentAccountsPayable": "3425000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9596000000", "totalShareholderEquity": "27016000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8972000000", "totalCurrentLiabilities": "232647000000", "otherNonCurrentLiabilities": "13136000000", "totalNonCurrentLiabilities": "74388000000", "cashAndShortTermInvestments": "18139000000", "commonStockSharesOutstanding": "605378709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1384000000", "profitLoss": "None", "dividendPayout": "283000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18342000000", "cashflowFromInvestment": "-16385000000", "stockBasedCompensation": "189000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 11046000000, "cost_of_revenue": 261000000, "gross_profit": 10785000000, "ebit": 2041000000, "ebitda": 2258000000, "pretax_income": 1961000000, "tax_provision": -1620000000, "net_income": 2756000000, "net_income_to_common": 2756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15928000000, "total_current_assets": 176609000000, "total_assets": 313488000000, "short_term_debt": 31000000, "long_term_debt": 8061000000, "total_debt": 8092000000, "total_liabilities": 288243000000, "total_equity": 25245000000, "shares_outstanding": 601000000, "goodwill_and_intangibles": 4329000000 }, "cash_flow": { "operating_cash_flow": 2064000000, "capital_expenditure": 5556000000, "free_cash_flow": 7620000000, "dividends_paid": 281000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216798, "ticker_id": 232, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2041000000", "ebitda": "2258000000", "netIncome": "2756000000", "grossProfit": "10785000000", "depreciation": "None", "totalRevenue": "11046000000", "costOfRevenue": "261000000", "interestIncome": "43000000", "incomeBeforeTax": "1961000000", "interestExpense": "80000000", "operatingIncome": "2104000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1620000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "8681000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000000", "sellingGeneralAndAdministrative": "947000000", "netIncomeFromContinuingOperations": "3581000000" }, "balance": { "goodwill": "4329000000", "inventory": "None", "commonStock": "1388000000", "currentDebt": "None", "investments": "None", "totalAssets": "313488000000", "longTermDebt": "8061000000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2972000000", "totalLiabilities": "288243000000", "otherCurrentAssets": "1763000000", "totalCurrentAssets": "176609000000", "currentLongTermDebt": "31000000", "longTermInvestments": "106702000000", "shortTermInvestments": "154315000000", "currentNetReceivables": "4603000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136879000000", "currentAccountsPayable": "3338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8092000000", "totalShareholderEquity": "25245000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8406000000", "totalCurrentLiabilities": "216445000000", "otherNonCurrentLiabilities": "10450000000", "totalNonCurrentLiabilities": "71798000000", "cashAndShortTermInvestments": "15928000000", "commonStockSharesOutstanding": "601000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2799000000", "profitLoss": "None", "dividendPayout": "281000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2064000000", "capitalExpenditures": "5556000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15880000000", "cashflowFromInvestment": "-14688000000", "stockBasedCompensation": "604000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11046000000, "cost_of_revenue": 261000000, "gross_profit": 10785000000, "research_and_development": null, "selling_general_admin": 947000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2041000000, "depreciation_amortisation": 217000000, "ebitda": 2258000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1961000000, "tax_provision": -1620000000, "effective_tax_rate": null, "net_income": 2756000000, "net_income_continuing_ops": 3581000000, "net_income_to_common": 2756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15928000000, "short_term_investments": 154315000000, "net_receivables": 4603000000, "inventory": null, "other_current_assets": null, "total_current_assets": 176609000000, "net_ppe": null, "goodwill": 4329000000, "intangible_assets": null, "goodwill_and_intangibles": 4329000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136879000000, "total_assets": 313488000000, "short_term_debt": 31000000, "accounts_payable": 3338000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216445000000, "long_term_debt": 8061000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71798000000, "total_liabilities": 288243000000, "total_debt": 8092000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2972000000, "total_equity": 25245000000, "shares_outstanding": 601000000, "operating_cash_flow": 2064000000, "stock_based_compensation": 604000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5556000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14688000000, "dividends_paid": 281000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15880000000, "free_cash_flow": 7620000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2041000000", "ebitda": "2258000000", "netIncome": "2756000000", "grossProfit": "10785000000", "depreciation": "None", "totalRevenue": "11046000000", "costOfRevenue": "261000000", "interestIncome": "43000000", "incomeBeforeTax": "1961000000", "interestExpense": "80000000", "operatingIncome": "2104000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1620000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "8681000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000000", "sellingGeneralAndAdministrative": "947000000", "netIncomeFromContinuingOperations": "3581000000" }, "balance": { "goodwill": "4329000000", "inventory": "None", "commonStock": "1388000000", "currentDebt": "None", "investments": "None", "totalAssets": "313488000000", "longTermDebt": "8061000000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2972000000", "totalLiabilities": "288243000000", "otherCurrentAssets": "1763000000", "totalCurrentAssets": "176609000000", "currentLongTermDebt": "31000000", "longTermInvestments": "106702000000", "shortTermInvestments": "154315000000", "currentNetReceivables": "4603000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136879000000", "currentAccountsPayable": "3338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8092000000", "totalShareholderEquity": "25245000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8406000000", "totalCurrentLiabilities": "216445000000", "otherNonCurrentLiabilities": "10450000000", "totalNonCurrentLiabilities": "71798000000", "cashAndShortTermInvestments": "15928000000", "commonStockSharesOutstanding": "601000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2799000000", "profitLoss": "None", "dividendPayout": "281000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2064000000", "capitalExpenditures": "5556000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15880000000", "cashflowFromInvestment": "-14688000000", "stockBasedCompensation": "604000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 2595000000, "cost_of_revenue": 254000000, "gross_profit": 2341000000, "ebit": 947000000, "ebitda": 1188000000, "pretax_income": 883000000, "tax_provision": 243000000, "net_income": 658000000, "net_income_to_common": 658000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12935000000, "total_current_assets": 150707000000, "total_assets": 283235000000, "short_term_debt": 31000000, "long_term_debt": 7006000000, "total_debt": 7037000000, "total_liabilities": 265560000000, "total_equity": 17675000000, "shares_outstanding": 578797225, "goodwill_and_intangibles": 9752000000 }, "cash_flow": { "operating_cash_flow": -364000000, "capital_expenditure": 9324000000, "free_cash_flow": 8960000000, "dividends_paid": 256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216800, "ticker_id": 232, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "947000000", "ebitda": "1188000000", "netIncome": "658000000", "grossProfit": "2341000000", "depreciation": "None", "totalRevenue": "2595000000", "costOfRevenue": "254000000", "interestIncome": "59000000", "incomeBeforeTax": "883000000", "interestExpense": "64000000", "operatingIncome": "1091000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "243000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "1250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000000", "sellingGeneralAndAdministrative": "523000000", "netIncomeFromContinuingOperations": "640000000" }, "balance": { "goodwill": "4324000000", "inventory": "21372000000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "283235000000", "longTermDebt": "7006000000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5428000000", "reportedCurrency": "USD", "retainedEarnings": "535000000", "totalLiabilities": "265560000000", "otherCurrentAssets": "-19880000000", "totalCurrentAssets": "150707000000", "currentLongTermDebt": "31000000", "longTermInvestments": "101400000000", "shortTermInvestments": "135772000000", "currentNetReceivables": "508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132528000000", "currentAccountsPayable": "3657000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7068000000", "totalShareholderEquity": "17675000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8530000000", "totalCurrentLiabilities": "201283000000", "otherNonCurrentLiabilities": "10312000000", "totalNonCurrentLiabilities": "64277000000", "cashAndShortTermInvestments": "12935000000", "commonStockSharesOutstanding": "578797225", "intangibleAssetsExcludingGoodwill": "5428000000", "cashAndCashEquivalentsAtCarryingValue": "12935000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640000000", "profitLoss": "None", "dividendPayout": "256000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-364000000", "capitalExpenditures": "9324000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10221000000", "cashflowFromInvestment": "-27719000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2595000000, "cost_of_revenue": 254000000, "gross_profit": 2341000000, "research_and_development": null, "selling_general_admin": 523000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 947000000, "depreciation_amortisation": 241000000, "ebitda": 1188000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 883000000, "tax_provision": 243000000, "effective_tax_rate": null, "net_income": 658000000, "net_income_continuing_ops": 640000000, "net_income_to_common": 658000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12935000000, "short_term_investments": 135772000000, "net_receivables": 508000000, "inventory": 21372000000, "other_current_assets": null, "total_current_assets": 150707000000, "net_ppe": null, "goodwill": 4324000000, "intangible_assets": 5428000000, "goodwill_and_intangibles": 9752000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132528000000, "total_assets": 283235000000, "short_term_debt": 31000000, "accounts_payable": 3657000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201283000000, "long_term_debt": 7006000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64277000000, "total_liabilities": 265560000000, "total_debt": 7037000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 535000000, "total_equity": 17675000000, "shares_outstanding": 578797225, "operating_cash_flow": -364000000, "stock_based_compensation": 142000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9324000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27719000000, "dividends_paid": 256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10221000000, "free_cash_flow": 8960000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "947000000", "ebitda": "1188000000", "netIncome": "658000000", "grossProfit": "2341000000", "depreciation": "None", "totalRevenue": "2595000000", "costOfRevenue": "254000000", "interestIncome": "59000000", "incomeBeforeTax": "883000000", "interestExpense": "64000000", "operatingIncome": "1091000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "243000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "1250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000000", "sellingGeneralAndAdministrative": "523000000", "netIncomeFromContinuingOperations": "640000000" }, "balance": { "goodwill": "4324000000", "inventory": "21372000000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "283235000000", "longTermDebt": "7006000000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5428000000", "reportedCurrency": "USD", "retainedEarnings": "535000000", "totalLiabilities": "265560000000", "otherCurrentAssets": "-19880000000", "totalCurrentAssets": "150707000000", "currentLongTermDebt": "31000000", "longTermInvestments": "101400000000", "shortTermInvestments": "135772000000", "currentNetReceivables": "508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132528000000", "currentAccountsPayable": "3657000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7068000000", "totalShareholderEquity": "17675000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8530000000", "totalCurrentLiabilities": "201283000000", "otherNonCurrentLiabilities": "10312000000", "totalNonCurrentLiabilities": "64277000000", "cashAndShortTermInvestments": "12935000000", "commonStockSharesOutstanding": "578797225", "intangibleAssetsExcludingGoodwill": "5428000000", "cashAndCashEquivalentsAtCarryingValue": "12935000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640000000", "profitLoss": "None", "dividendPayout": "256000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-364000000", "capitalExpenditures": "9324000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10221000000", "cashflowFromInvestment": "-27719000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "income_statement": { "revenue": 13702000000, "cost_of_revenue": 257000000, "gross_profit": 13445000000, "ebit": 1005000000, "ebitda": 1185000000, "pretax_income": 951000000, "tax_provision": 201000000, "net_income": 577000000, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12311000000, "total_current_assets": 153130000000, "total_assets": 281984000000, "short_term_debt": 33000000, "long_term_debt": 3787643000, "total_debt": 3820643000, "total_liabilities": 264657000000, "total_equity": 17327000000, "shares_outstanding": 578975612, "goodwill_and_intangibles": 4497435000 }, "cash_flow": { "operating_cash_flow": 3551000000, "capital_expenditure": 37228000, "free_cash_flow": 3588228000, "dividends_paid": 256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216801, "ticker_id": 232, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:27.619809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1005000000", "ebitda": "1185000000", "netIncome": "577000000", "grossProfit": "13445000000", "depreciation": "None", "totalRevenue": "13702000000", "costOfRevenue": "257000000", "interestIncome": "41000000", "incomeBeforeTax": "951000000", "interestExpense": "54000000", "operatingIncome": "1055000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "12390000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "70084000", "costofGoodsAndServicesSold": "257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "485000000", "netIncomeFromContinuingOperations": "264308000" }, "balance": { "goodwill": "4329000000", "inventory": "23296000000", "commonStock": "-554213000", "currentDebt": "None", "investments": "None", "totalAssets": "281984000000", "longTermDebt": "3787643000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "168435000", "reportedCurrency": "USD", "retainedEarnings": "153000000", "totalLiabilities": "264657000000", "otherCurrentAssets": "2473000000", "totalCurrentAssets": "153130000000", "currentLongTermDebt": "33000000", "longTermInvestments": "5549629000", "shortTermInvestments": "133607000000", "currentNetReceivables": "4739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128854000000", "currentAccountsPayable": "3286000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7423172000", "totalShareholderEquity": "17327000000", "capitalLeaseObligations": "701172000", "otherCurrentLiabilities": "10737000000", "totalCurrentLiabilities": "198415000000", "otherNonCurrentLiabilities": "5342416000", "totalNonCurrentLiabilities": "66242000000", "cashAndShortTermInvestments": "12311000000", "commonStockSharesOutstanding": "578975612", "intangibleAssetsExcludingGoodwill": "168435000", "cashAndCashEquivalentsAtCarryingValue": "12311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000000", "profitLoss": "None", "dividendPayout": "256000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3551000000", "capitalExpenditures": "37228000", "changeInReceivables": "-64523000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5014000000", "cashflowFromInvestment": "73104000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-830086000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13702000000, "cost_of_revenue": 257000000, "gross_profit": 13445000000, "research_and_development": null, "selling_general_admin": 485000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1005000000, "depreciation_amortisation": 180000000, "ebitda": 1185000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 951000000, "tax_provision": 201000000, "effective_tax_rate": null, "net_income": 577000000, "net_income_continuing_ops": 264308000, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12311000000, "short_term_investments": 133607000000, "net_receivables": 4739000000, "inventory": 23296000000, "other_current_assets": null, "total_current_assets": 153130000000, "net_ppe": null, "goodwill": 4329000000, "intangible_assets": 168435000, "goodwill_and_intangibles": 4497435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128854000000, "total_assets": 281984000000, "short_term_debt": 33000000, "accounts_payable": 3286000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198415000000, "long_term_debt": 3787643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66242000000, "total_liabilities": 264657000000, "total_debt": 3820643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153000000, "total_equity": 17327000000, "shares_outstanding": 578975612, "operating_cash_flow": 3551000000, "stock_based_compensation": 140000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73104000, "dividends_paid": 256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5014000000, "free_cash_flow": 3588228000, "net_change_in_cash": -830086000 }, "raw_data": { "income": { "ebit": "1005000000", "ebitda": "1185000000", "netIncome": "577000000", "grossProfit": "13445000000", "depreciation": "None", "totalRevenue": "13702000000", "costOfRevenue": "257000000", "interestIncome": "41000000", "incomeBeforeTax": "951000000", "interestExpense": "54000000", "operatingIncome": "1055000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "12390000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "70084000", "costofGoodsAndServicesSold": "257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "485000000", "netIncomeFromContinuingOperations": "264308000" }, "balance": { "goodwill": "4329000000", "inventory": "23296000000", "commonStock": "-554213000", "currentDebt": "None", "investments": "None", "totalAssets": "281984000000", "longTermDebt": "3787643000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "168435000", "reportedCurrency": "USD", "retainedEarnings": "153000000", "totalLiabilities": "264657000000", "otherCurrentAssets": "2473000000", "totalCurrentAssets": "153130000000", "currentLongTermDebt": "33000000", "longTermInvestments": "5549629000", "shortTermInvestments": "133607000000", "currentNetReceivables": "4739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128854000000", "currentAccountsPayable": "3286000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7423172000", "totalShareholderEquity": "17327000000", "capitalLeaseObligations": "701172000", "otherCurrentLiabilities": "10737000000", "totalCurrentLiabilities": "198415000000", "otherNonCurrentLiabilities": "5342416000", "totalNonCurrentLiabilities": "66242000000", "cashAndShortTermInvestments": "12311000000", "commonStockSharesOutstanding": "578975612", "intangibleAssetsExcludingGoodwill": "168435000", "cashAndCashEquivalentsAtCarryingValue": "12311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000000", "profitLoss": "None", "dividendPayout": "256000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3551000000", "capitalExpenditures": "37228000", "changeInReceivables": "-64523000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5014000000", "cashflowFromInvestment": "73104000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-830086000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }