{ "ticker": { "uuid": "4d9092fb-a298-42a4-be86-397d3da566c2", "symbol": "AEM", "name": "Agnico Eagle Mines Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/4d9092fb-a298-42a4-be86-397d3da566c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d9092fb-a298-42a4-be86-397d3da566c2/" }, "ticker_metadata": { "id": 35021, "uuid": "4d9092fb-a298-42a4-be86-397d3da566c2", "symbol": "AEM", "name": "Agnico Eagle Mines Limited", "asset_type": "equity", "market_cap": 126749179904, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Agnico Eagle Mines Limited, a gold mining company, engages in the exploration, development, and production of precious metals. It explores for gold, silver, copper, and zinc. The company's mines are located in Canada, Australia, Finland, and Mexico; and with exploration and development activities in Canada, Australia, Europe, Latin America, and the United States. Agnico Eagle Mines Limited was incorporated in 1953 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4d9092fb-a298-42a4-be86-397d3da566c2", "symbol": "AEM", "name": "Agnico Eagle Mines Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/4d9092fb-a298-42a4-be86-397d3da566c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d9092fb-a298-42a4-be86-397d3da566c2/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.59, "value": 0.23, "quality": 0.97, "momentum": 0.72, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 228.02, "market_cap": 114018264760.88, "pe_ratio": 21.343, "earnings_yield": 0.0693, "ebitda_to_ev": 0.0876, "shareholder_yield": 0.0132, "roe": 0.2033, "piotroski_f_score": 9, "momentum_12_1": 0.6479, "volatility_252d": 0.4534 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.781564+00:00", "batch_id": "" }, "size": { "price_close": 228.02, "market_cap": 114018264760.8849, "market_cap_usd": 114018264760.8849, "enterprise_value": 111225614760.8849, "shares_outstanding": 500036237, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.343, "pb_ratio": 4.3394, "ptbv_ratio": 4.3394, "ps_ratio": 8.4213, "pcf_ratio": 16.0166, "pfcf_ratio": 25.2226, "ev_ebitda": 11.4142, "ev_ebit": 14.4389, "ev_sales": 8.2151, "ev_fcf": 24.6048, "earnings_yield": 0.0693, "fcf_yield": 0.0406, "price_to_sales": 8.4213, "price_to_book": 4.3394, "price_to_cashflow": 16.0166, "ebitda_to_ev": 0.0876, "sales_yield": 0.1217 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0065, "shareholder_yield": 0.0132, "debt_paydown_yield": 0.0086, "total_yield": 0.0218 }, "quality": { "gross_margin": 0.6176, "operating_margin": 0.569, "net_margin": 0.3946, "ebitda_margin": 0.7197, "fcf_margin": 0.3339, "roe": 0.2033, "roa": 0.152, "roic": 0.246, "roc_greenblatt": 0.3283, "asset_turnover": 0.3851, "cash_conversion": 0.8462, "accruals_ratio": -0.0505, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.2961, "revenue_stability_5y": 0.3346, "eps_surprise_avg": 6.34, "sue_score": 1.8806, "gross_profit_to_assets": 0.2379, "external_financing": 0.0238 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2866, "debt_to_assets": 0.0091, "interest_coverage": 287.9267, "current_ratio": 3.1481, "quick_ratio": 3.1481, "net_debt": -2792650000, "local_beta": 2.9624, "volatility_252d": 0.4534, "volatility_60d": 1.0994, "max_drawdown_12m": -0.3333, "risk_adjusted_momentum": 1.429 }, "growth": { "revenue_growth_1y": 0.4371, "revenue_growth_3y_cagr": 0.2753, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.3615, "eps_growth_3y_cagr": 0.8811, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0041, "book_value_growth_1y": 0.1917, "revenue_growth": 0.4371, "earnings_growth": 1.3615 }, "momentum": { "price_return_1m": -0.1379, "price_return_3m": -0.2402, "price_return_6m": -0.022, "price_return_9m": 0.0881, "price_return_12m": 0.4208, "price_return_12m_ex1m": 0.6479, "momentum_6m": -0.022, "momentum_12m": 0.4208, "momentum_12_1": 0.6479, "distance_from_52w_high": -0.3333, "distance_from_52w_low": 0.4433, "relative_strength": 0.1186 }, "raw_ttm": { "revenue_ttm": 13539192000, "gross_profit_ttm": 8361891000, "ebit_ttm": 7703191000, "ebitda_ttm": 9744481000, "net_income_ttm": 5342191000, "eps_diluted_ttm": 10.6836, "operating_cash_flow_ttm": 7118735000, "capital_expenditure_ttm": -2598252000, "fcf_ttm": 4520483000, "dividends_paid_ttm": -755675000, "share_repurchases_ttm": -790673000, "shares_issued_ttm": 44710000, "interest_expense_ttm": 26754000, "cash_and_equivalents": 3111869000, "total_current_assets": 5129274000, "total_current_liabilities": 1629322000, "net_ppe": 23027704000, "total_assets": 35155701000, "total_debt": 319219000, "total_equity": 26275146000, "net_working_capital": 438083000, "book_value_per_share": 52.5465, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.5465 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 55, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 87, "rank_pcf": 70, "rank_ev_ebitda": 51, "rank_ev_ebit": 37, "rank_earnings_yield": 37, "rank_fcf_yield": 42, "rank_dividend_yield": 9, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 20, "rank_roc": 22, "rank_roic": 11, "rank_gross_margin": 24, "rank_fcf_margin": 14, "rank_piotroski": 1, "rank_accruals": 51, "rank_sue": 7, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 42 }, "composites": { "value_composite": 77, "quality_composite": 3, "momentum_composite": 28, "growth_composite": 4, "yield_composite": 27, "svqf_composite": 14, "vc1_composite": 85, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.4723, "os_score": 0.59, "value_percentile": 0.23, "quality_percentile": 0.97, "momentum_percentile": 0.72, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11094, "ticker_id": 35021, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.781564+00:00", "batch_id": "", "os_score_delta": null, "price_close": 228.02, "market_cap": 114018264760.8849, "market_cap_usd": 114018264760.8849, "enterprise_value": 111225614760.8849, "shares_outstanding": 500036237, "fx_rate_to_usd": null, "pe_ratio": 21.34297796, "pb_ratio": 4.33939605, "ptbv_ratio": 4.33939605, "ps_ratio": 8.42134928, "pcf_ratio": 16.01664688, "pfcf_ratio": 25.22258457, "ev_ebitda": 11.41421639, "ev_ebit": 14.43890133, "ev_sales": 8.21508512, "ev_fcf": 24.60480766, "earnings_yield": 0.06925735, "fcf_yield": 0.04064246, "dividend_yield": 0, "buyback_yield": 0.00654249, "shareholder_yield": 0.01317015, "debt_paydown_yield": 0.0086311, "total_yield": 0.02180125, "gross_margin": 0.61760635, "operating_margin": 0.568955, "net_margin": 0.39457236, "ebitda_margin": 0.71972397, "fcf_margin": 0.3338813, "roe": 0.20331727, "roa": 0.15195803, "roic": 0.24602978, "roc_greenblatt": 0.32827329, "asset_turnover": 0.38512081, "cash_conversion": 0.84618521, "accruals_ratio": -0.0505336, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.28658786, "debt_to_assets": 0.00908015, "interest_coverage": 287.92670255, "current_ratio": 3.14810332, "quick_ratio": 3.14810332, "net_debt": -2792650000, "revenue_growth_1y": 0.43714772, "revenue_growth_3y_cagr": 0.27529658, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.36153244, "eps_growth_3y_cagr": 0.88110762, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.00408483, "book_value_growth_1y": 0.19166005, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.296061, "revenue_stability_5y": 0.334636, "eps_surprise_avg": 6.34, "sue_score": 1.8806, "price_return_1m": -0.13785544, "price_return_3m": -0.24021187, "price_return_6m": -0.02200904, "price_return_9m": 0.08808255, "price_return_12m": 0.42075022, "price_return_12m_ex1m": 0.64792573, "distance_from_52w_high": -0.33330608, "distance_from_52w_low": 0.44325644, "relative_strength": 0.11864381, "local_beta": 2.9624, "volatility_252d": 0.453417, "volatility_60d": 1.099444, "max_drawdown_12m": -0.33330608, "revenue_ttm": 13539192000, "gross_profit_ttm": 8361891000, "ebit_ttm": 7703191000, "ebitda_ttm": 9744481000, "net_income_ttm": 5342191000, "eps_diluted_ttm": 10.68360772, "operating_cash_flow_ttm": 7118735000, "capital_expenditure_ttm": -2598252000, "fcf_ttm": 4520483000, "dividends_paid_ttm": -755675000, "share_repurchases_ttm": -790673000, "shares_issued_ttm": 44710000, "interest_expense_ttm": 26754000, "cash_and_equivalents": 3111869000, "total_current_assets": 5129274000, "total_current_liabilities": 1629322000, "net_ppe": 23027704000, "total_assets": 35155701000, "total_debt": 319219000, "total_equity": 26275146000, "net_working_capital": 438083000, "book_value_per_share": 52.54648375, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.54648375, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 55, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 87, "rank_pcf": 70, "rank_ev_ebitda": 51, "rank_ev_ebit": 37, "rank_earnings_yield": 37, "rank_fcf_yield": 42, "rank_dividend_yield": 9, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 20, "rank_roc": 22, "rank_roic": 11, "rank_gross_margin": 24, "rank_fcf_margin": 14, "rank_piotroski": 1, "rank_accruals": 51, "rank_sue": 7, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 42, "value_composite": 77, "quality_composite": 3, "momentum_composite": 28, "growth_composite": 4, "yield_composite": 27, "svqf_composite": 14, "vc1_composite": 85, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 228.02, "os": 0.59, "value": 0.23, "quality": 0.97, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.343, "earnings_yield": 0.0693, "shareholder_yield": 0.0132, "roe": 0.2033, "momentum_12_1": 0.6479, "complete_fields": { "id": 11094, "ticker_id": 35021, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.781564+00:00", "batch_id": "", "os_score_delta": null, "price_close": 228.02, "market_cap": 114018264760.8849, "market_cap_usd": 114018264760.8849, "enterprise_value": 111225614760.8849, "shares_outstanding": 500036237, "fx_rate_to_usd": null, "pe_ratio": 21.34297796, "pb_ratio": 4.33939605, "ptbv_ratio": 4.33939605, "ps_ratio": 8.42134928, "pcf_ratio": 16.01664688, "pfcf_ratio": 25.22258457, "ev_ebitda": 11.41421639, "ev_ebit": 14.43890133, "ev_sales": 8.21508512, "ev_fcf": 24.60480766, "earnings_yield": 0.06925735, "fcf_yield": 0.04064246, "dividend_yield": 0, "buyback_yield": 0.00654249, "shareholder_yield": 0.01317015, "debt_paydown_yield": 0.0086311, "total_yield": 0.02180125, "gross_margin": 0.61760635, "operating_margin": 0.568955, "net_margin": 0.39457236, "ebitda_margin": 0.71972397, "fcf_margin": 0.3338813, "roe": 0.20331727, "roa": 0.15195803, "roic": 0.24602978, "roc_greenblatt": 0.32827329, "asset_turnover": 0.38512081, "cash_conversion": 0.84618521, "accruals_ratio": -0.0505336, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.28658786, "debt_to_assets": 0.00908015, "interest_coverage": 287.92670255, "current_ratio": 3.14810332, "quick_ratio": 3.14810332, "net_debt": -2792650000, "revenue_growth_1y": 0.43714772, "revenue_growth_3y_cagr": 0.27529658, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.36153244, "eps_growth_3y_cagr": 0.88110762, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.00408483, "book_value_growth_1y": 0.19166005, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.296061, "revenue_stability_5y": 0.334636, "eps_surprise_avg": 6.34, "sue_score": 1.8806, "price_return_1m": -0.13785544, "price_return_3m": -0.24021187, "price_return_6m": -0.02200904, "price_return_9m": 0.08808255, "price_return_12m": 0.42075022, "price_return_12m_ex1m": 0.64792573, "distance_from_52w_high": -0.33330608, "distance_from_52w_low": 0.44325644, "relative_strength": 0.11864381, "local_beta": 2.9624, "volatility_252d": 0.453417, "volatility_60d": 1.099444, "max_drawdown_12m": -0.33330608, "revenue_ttm": 13539192000, "gross_profit_ttm": 8361891000, "ebit_ttm": 7703191000, "ebitda_ttm": 9744481000, "net_income_ttm": 5342191000, "eps_diluted_ttm": 10.68360772, "operating_cash_flow_ttm": 7118735000, "capital_expenditure_ttm": -2598252000, "fcf_ttm": 4520483000, "dividends_paid_ttm": -755675000, "share_repurchases_ttm": -790673000, "shares_issued_ttm": 44710000, "interest_expense_ttm": 26754000, "cash_and_equivalents": 3111869000, "total_current_assets": 5129274000, "total_current_liabilities": 1629322000, "net_ppe": 23027704000, "total_assets": 35155701000, "total_debt": 319219000, "total_equity": 26275146000, "net_working_capital": 438083000, "book_value_per_share": 52.54648375, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.54648375, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 55, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 87, "rank_pcf": 70, "rank_ev_ebitda": 51, "rank_ev_ebit": 37, "rank_earnings_yield": 37, "rank_fcf_yield": 42, "rank_dividend_yield": 9, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 20, "rank_roc": 22, "rank_roic": 11, "rank_gross_margin": 24, "rank_fcf_margin": 14, "rank_piotroski": 1, "rank_accruals": 51, "rank_sue": 7, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 42, "value_composite": 77, "quality_composite": 3, "momentum_composite": 28, "growth_composite": 4, "yield_composite": 27, "svqf_composite": 14, "vc1_composite": 85, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "income_statement": { "revenue": 11907851000, "cost_of_revenue": 4985981000, "gross_profit": 6921870000, "ebit": 6327961000, "ebitda": 8382650000, "pretax_income": null, "tax_provision": null, "net_income": 4461461000, "net_income_to_common": 4461461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2866053000, "total_current_assets": 4993942000, "total_assets": 34471291000, "short_term_debt": null, "long_term_debt": 196271000, "total_debt": 321470000, "total_liabilities": null, "total_equity": 24742464000, "shares_outstanding": 500046600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6817113000, "capital_expenditure": -2555132000, "free_cash_flow": 4261981000, "dividends_paid": -728077000, "share_repurchases": -682890000, "shares_issued": 42363000, "net_debt_issued": -986043000 }, "complete_fields": { "id": 418303, "ticker_id": 35021, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8382650000", "netIncome": "4461461000", "grossProfit": "6921870000", "totalRevenue": "11907851000", "costOfRevenue": "4985981000", "interestExpense": "33442000", "operatingIncome": "6327961000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1645297000" }, "balance": { "totalDebt": "321470000", "totalAssets": "34471291000", "longTermDebt": "196271000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "500046600", "totalCurrentAssets": "4993942000", "totalShareholderEquity": "24742464000", "totalCurrentLiabilities": "2472206000", "propertyPlantEquipmentNet": "22850540000", "cashAndShortTermInvestments": "2866053000" }, "cashflow": { "freeCashFlow": "4261981000", "dividendsPaid": "-728077000", "issuanceOfDebt": "0", "issuanceOfStock": "42363000", "repaymentOfDebt": "-986043000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6817113000", "repurchaseOfStock": "-682890000", "capitalExpenditures": "-2555132000" } }, "revenue": 11907851000, "cost_of_revenue": 4985981000, "gross_profit": 6921870000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6327961000, "depreciation_amortisation": 1645297000, "ebitda": 8382650000, "interest_expense": 33442000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4461461000, "net_income_continuing_ops": null, "net_income_to_common": 4461461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2866053000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4993942000, "net_ppe": 22850540000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34471291000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2472206000, "long_term_debt": 196271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 321470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24742464000, "shares_outstanding": 500046600, "operating_cash_flow": 6817113000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2555132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -728077000, "share_repurchases": -682890000, "shares_issued": 42363000, "net_debt_issued": -986043000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4261981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8382650000", "netIncome": "4461461000", "grossProfit": "6921870000", "totalRevenue": "11907851000", "costOfRevenue": "4985981000", "interestExpense": "33442000", "operatingIncome": "6327961000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1645297000" }, "balance": { "totalDebt": "321470000", "totalAssets": "34471291000", "longTermDebt": "196271000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "500046600", "totalCurrentAssets": "4993942000", "totalShareholderEquity": "24742464000", "totalCurrentLiabilities": "2472206000", "propertyPlantEquipmentNet": "22850540000", "cashAndShortTermInvestments": "2866053000" }, "cashflow": { "freeCashFlow": "4261981000", "dividendsPaid": "-728077000", "issuanceOfDebt": "0", "issuanceOfStock": "42363000", "repaymentOfDebt": "-986043000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6817113000", "repurchaseOfStock": "-682890000", "capitalExpenditures": "-2555132000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "income_statement": { "revenue": 8285753000, "cost_of_revenue": 4600156000, "gross_profit": 3685597000, "ebit": 3149429000, "ebitda": 4422108000, "pretax_income": null, "tax_provision": null, "net_income": 1895581000, "net_income_to_common": 1895581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 926431000, "total_current_assets": 2805281000, "total_assets": 29987018000, "short_term_debt": 90000000, "long_term_debt": 1052956000, "total_debt": 1282182000, "total_liabilities": null, "total_equity": 20832900000, "shares_outstanding": 501729505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3960892000, "capital_expenditure": -1834245000, "free_cash_flow": 2126647000, "dividends_paid": -671655000, "share_repurchases": -169357000, "shares_issued": 37012000, "net_debt_issued": -747319000 }, "complete_fields": { "id": 418308, "ticker_id": 35021, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4422108000", "netIncome": "1895581000", "grossProfit": "3685597000", "totalRevenue": "8285753000", "costOfRevenue": "4600156000", "interestExpense": "86477000", "operatingIncome": "3149429000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1514076000" }, "balance": { "totalDebt": "1282182000", "totalAssets": "29987018000", "longTermDebt": "1052956000", "shortTermDebt": "90000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "501729505", "totalCurrentAssets": "2805281000", "totalShareholderEquity": "20832900000", "totalCurrentLiabilities": "1511965000", "propertyPlantEquipmentNet": "21466499000", "cashAndShortTermInvestments": "926431000" }, "cashflow": { "freeCashFlow": "2126647000", "dividendsPaid": "-671655000", "issuanceOfDebt": "600000000", "issuanceOfStock": "37012000", "repaymentOfDebt": "-1347319000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3960892000", "repurchaseOfStock": "-169357000", "capitalExpenditures": "-1834245000" } }, "revenue": 8285753000, "cost_of_revenue": 4600156000, "gross_profit": 3685597000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3149429000, "depreciation_amortisation": 1514076000, "ebitda": 4422108000, "interest_expense": 86477000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1895581000, "net_income_continuing_ops": null, "net_income_to_common": 1895581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 926431000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2805281000, "net_ppe": 21466499000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29987018000, "short_term_debt": 90000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1511965000, "long_term_debt": 1052956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1282182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20832900000, "shares_outstanding": 501729505, "operating_cash_flow": 3960892000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1834245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -671655000, "share_repurchases": -169357000, "shares_issued": 37012000, "net_debt_issued": -747319000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2126647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4422108000", "netIncome": "1895581000", "grossProfit": "3685597000", "totalRevenue": "8285753000", "costOfRevenue": "4600156000", "interestExpense": "86477000", "operatingIncome": "3149429000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1514076000" }, "balance": { "totalDebt": "1282182000", "totalAssets": "29987018000", "longTermDebt": "1052956000", "shortTermDebt": "90000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "501729505", "totalCurrentAssets": "2805281000", "totalShareholderEquity": "20832900000", "totalCurrentLiabilities": "1511965000", "propertyPlantEquipmentNet": "21466499000", "cashAndShortTermInvestments": "926431000" }, "cashflow": { "freeCashFlow": "2126647000", "dividendsPaid": "-671655000", "issuanceOfDebt": "600000000", "issuanceOfStock": "37012000", "repaymentOfDebt": "-1347319000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3960892000", "repurchaseOfStock": "-169357000", "capitalExpenditures": "-1834245000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "income_statement": { "revenue": 6626909000, "cost_of_revenue": 4425034000, "gross_profit": 2201875000, "ebit": 1694633000, "ebitda": 3942056000, "pretax_income": null, "tax_provision": null, "net_income": 1941307000, "net_income_to_common": 1941307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338648000, "total_current_assets": 2191152000, "total_assets": 28684949000, "short_term_debt": 100000000, "long_term_debt": 1743086000, "total_debt": 2004634000, "total_liabilities": null, "total_equity": 19422915000, "shares_outstanding": 497299441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2601562000, "capital_expenditure": -2665696000, "free_cash_flow": -64134000, "dividends_paid": -638642000, "share_repurchases": -47003000, "shares_issued": 29941000, "net_debt_issued": 451369000 }, "complete_fields": { "id": 418310, "ticker_id": 35021, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3942056000", "netIncome": "1941307000", "grossProfit": "2201875000", "totalRevenue": "6626909000", "costOfRevenue": "4425034000", "interestExpense": "91216000", "operatingIncome": "1694633000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1491771000" }, "balance": { "totalDebt": "2004634000", "totalAssets": "28684949000", "longTermDebt": "1743086000", "shortTermDebt": "100000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "497299441", "totalCurrentAssets": "2191152000", "totalShareholderEquity": "19422915000", "totalCurrentLiabilities": "1048026000", "propertyPlantEquipmentNet": "21221905000", "cashAndShortTermInvestments": "338648000" }, "cashflow": { "freeCashFlow": "-64134000", "dividendsPaid": "-638642000", "issuanceOfDebt": "1898958000", "issuanceOfStock": "29941000", "repaymentOfDebt": "-1447589000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2601562000", "repurchaseOfStock": "-47003000", "capitalExpenditures": "-2665696000" } }, "revenue": 6626909000, "cost_of_revenue": 4425034000, "gross_profit": 2201875000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1694633000, "depreciation_amortisation": 1491771000, "ebitda": 3942056000, "interest_expense": 91216000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1941307000, "net_income_continuing_ops": null, "net_income_to_common": 1941307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2191152000, "net_ppe": 21221905000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28684949000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1048026000, "long_term_debt": 1743086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2004634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19422915000, "shares_outstanding": 497299441, "operating_cash_flow": 2601562000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2665696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -638642000, "share_repurchases": -47003000, "shares_issued": 29941000, "net_debt_issued": 451369000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -64134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3942056000", "netIncome": "1941307000", "grossProfit": "2201875000", "totalRevenue": "6626909000", "costOfRevenue": "4425034000", "interestExpense": "91216000", "operatingIncome": "1694633000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1491771000" }, "balance": { "totalDebt": "2004634000", "totalAssets": "28684949000", "longTermDebt": "1743086000", "shortTermDebt": "100000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "497299441", "totalCurrentAssets": "2191152000", "totalShareholderEquity": "19422915000", "totalCurrentLiabilities": "1048026000", "propertyPlantEquipmentNet": "21221905000", "cashAndShortTermInvestments": "338648000" }, "cashflow": { "freeCashFlow": "-64134000", "dividendsPaid": "-638642000", "issuanceOfDebt": "1898958000", "issuanceOfStock": "29941000", "repaymentOfDebt": "-1447589000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2601562000", "repurchaseOfStock": "-47003000", "capitalExpenditures": "-2665696000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "income_statement": { "revenue": 5741162000, "cost_of_revenue": 3738012000, "gross_profit": 2003150000, "ebit": 1442909000, "ebitda": 2271487000, "pretax_income": null, "tax_provision": null, "net_income": 670249000, "net_income_to_common": 670249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658625000, "total_current_assets": 2180059000, "total_assets": 23494808000, "short_term_debt": 100000000, "long_term_debt": 1242070000, "total_debt": 1493412000, "total_liabilities": null, "total_equity": 16241345000, "shares_outstanding": 456465296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2096636000, "capital_expenditure": -1538237000, "free_cash_flow": 558399000, "dividends_paid": -608307000, "share_repurchases": -109955000, "shares_issued": 20265000, "net_debt_issued": -258701000 }, "complete_fields": { "id": 418311, "ticker_id": 35021, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2271487000", "netIncome": "670249000", "grossProfit": "2003150000", "totalRevenue": "5741162000", "costOfRevenue": "3738012000", "interestExpense": "61373000", "operatingIncome": "1442909000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1094691000" }, "balance": { "totalDebt": "1493412000", "totalAssets": "23494808000", "longTermDebt": "1242070000", "shortTermDebt": "100000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "456465296", "totalCurrentAssets": "2180059000", "totalShareholderEquity": "16241345000", "totalCurrentLiabilities": "946422000", "propertyPlantEquipmentNet": "18459400000", "cashAndShortTermInvestments": "658625000" }, "cashflow": { "freeCashFlow": "558399000", "dividendsPaid": "-608307000", "issuanceOfDebt": "100000000", "issuanceOfStock": "20265000", "repaymentOfDebt": "-358701000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2096636000", "repurchaseOfStock": "-109955000", "capitalExpenditures": "-1538237000" } }, "revenue": 5741162000, "cost_of_revenue": 3738012000, "gross_profit": 2003150000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1442909000, "depreciation_amortisation": 1094691000, "ebitda": 2271487000, "interest_expense": 61373000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 670249000, "net_income_continuing_ops": null, "net_income_to_common": 670249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658625000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2180059000, "net_ppe": 18459400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23494808000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 946422000, "long_term_debt": 1242070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1493412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16241345000, "shares_outstanding": 456465296, "operating_cash_flow": 2096636000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1538237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -608307000, "share_repurchases": -109955000, "shares_issued": 20265000, "net_debt_issued": -258701000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 558399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2271487000", "netIncome": "670249000", "grossProfit": "2003150000", "totalRevenue": "5741162000", "costOfRevenue": "3738012000", "interestExpense": "61373000", "operatingIncome": "1442909000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1094691000" }, "balance": { "totalDebt": "1493412000", "totalAssets": "23494808000", "longTermDebt": "1242070000", "shortTermDebt": "100000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "456465296", "totalCurrentAssets": "2180059000", "totalShareholderEquity": "16241345000", "totalCurrentLiabilities": "946422000", "propertyPlantEquipmentNet": "18459400000", "cashAndShortTermInvestments": "658625000" }, "cashflow": { "freeCashFlow": "558399000", "dividendsPaid": "-608307000", "issuanceOfDebt": "100000000", "issuanceOfStock": "20265000", "repaymentOfDebt": "-358701000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2096636000", "repurchaseOfStock": "-109955000", "capitalExpenditures": "-1538237000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 225000000, "long_term_debt": null, "total_debt": 225000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418312, "ticker_id": 35021, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "225000000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 225000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 225000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "225000000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "income_statement": { "revenue": 4099589000, "cost_of_revenue": 1375853000, "gross_profit": 2723736000, "ebit": 2556764000, "ebitda": 2995646000, "pretax_income": null, "tax_provision": null, "net_income": 1695461000, "net_income_to_common": 1695461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3111869000, "total_current_assets": 5129274000, "total_assets": 35155701000, "short_term_debt": null, "long_term_debt": 196548000, "total_debt": 319219000, "total_liabilities": null, "total_equity": 26275146000, "shares_outstanding": 500036237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1345868000, "capital_expenditure": -619029000, "free_cash_flow": 726839000, "dividends_paid": -203165000, "share_repurchases": -167833000, "shares_issued": 12150000, "net_debt_issued": -7238000 }, "complete_fields": { "id": 418301, "ticker_id": 35021, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2995646000", "netIncome": "1695461000", "grossProfit": "2723736000", "totalRevenue": "4099589000", "costOfRevenue": "1375853000", "interestExpense": "15756000", "operatingIncome": "2556764000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "420266000" }, "balance": { "totalDebt": "319219000", "totalAssets": "35155701000", "longTermDebt": "196548000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "500036237", "totalCurrentAssets": "5129274000", "totalShareholderEquity": "26275146000", "totalCurrentLiabilities": "1629322000", "propertyPlantEquipmentNet": "23027704000", "cashAndShortTermInvestments": "3111869000" }, "cashflow": { "freeCashFlow": "726839000", "dividendsPaid": "-203165000", "issuanceOfDebt": null, "issuanceOfStock": "12150000", "repaymentOfDebt": "-7238000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1345868000", "repurchaseOfStock": "-167833000", "capitalExpenditures": "-619029000" } }, "revenue": 4099589000, "cost_of_revenue": 1375853000, "gross_profit": 2723736000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2556764000, "depreciation_amortisation": 420266000, "ebitda": 2995646000, "interest_expense": 15756000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1695461000, "net_income_continuing_ops": null, "net_income_to_common": 1695461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3111869000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5129274000, "net_ppe": 23027704000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35155701000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1629322000, "long_term_debt": 196548000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 319219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26275146000, "shares_outstanding": 500036237, "operating_cash_flow": 1345868000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -619029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -203165000, "share_repurchases": -167833000, "shares_issued": 12150000, "net_debt_issued": -7238000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 726839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2995646000", "netIncome": "1695461000", "grossProfit": "2723736000", "totalRevenue": "4099589000", "costOfRevenue": "1375853000", "interestExpense": "15756000", "operatingIncome": "2556764000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "420266000" }, "balance": { "totalDebt": "319219000", "totalAssets": "35155701000", "longTermDebt": "196548000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "500036237", "totalCurrentAssets": "5129274000", "totalShareholderEquity": "26275146000", "totalCurrentLiabilities": "1629322000", "propertyPlantEquipmentNet": "23027704000", "cashAndShortTermInvestments": "3111869000" }, "cashflow": { "freeCashFlow": "726839000", "dividendsPaid": "-203165000", "issuanceOfDebt": null, "issuanceOfStock": "12150000", "repaymentOfDebt": "-7238000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1345868000", "repurchaseOfStock": "-167833000", "capitalExpenditures": "-619029000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "income_statement": { "revenue": 3563973000, "cost_of_revenue": 1366037000, "gross_profit": 2197936000, "ebit": 1991371000, "ebitda": 2698162000, "pretax_income": null, "tax_provision": null, "net_income": 1523061000, "net_income_to_common": 1523061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2866053000, "total_current_assets": 4993942000, "total_assets": 34471291000, "short_term_debt": null, "long_term_debt": 196271000, "total_debt": 321470000, "total_liabilities": null, "total_equity": 24742464000, "shares_outstanding": 500046600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2111504000, "capital_expenditure": -807842000, "free_cash_flow": 1303662000, "dividends_paid": -185382000, "share_repurchases": -373047000, "shares_issued": 11108000, "net_debt_issued": -9073000 }, "complete_fields": { "id": 418302, "ticker_id": 35021, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2698162000", "netIncome": "1523061000", "grossProfit": "2197936000", "totalRevenue": "3563973000", "costOfRevenue": "1366037000", "interestExpense": "-40585000", "operatingIncome": "1991371000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "421594000" }, "balance": { "totalDebt": "321470000", "totalAssets": "34471291000", "longTermDebt": "196271000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "500046600", "totalCurrentAssets": "4993942000", "totalShareholderEquity": "24742464000", "totalCurrentLiabilities": "2472206000", "propertyPlantEquipmentNet": "22850540000", "cashAndShortTermInvestments": "2866053000" }, "cashflow": { "freeCashFlow": "1303662000", "dividendsPaid": "-185382000", "issuanceOfDebt": "0", "issuanceOfStock": "11108000", "repaymentOfDebt": "-9073000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2111504000", "repurchaseOfStock": "-373047000", "capitalExpenditures": "-807842000" } }, "revenue": 3563973000, "cost_of_revenue": 1366037000, "gross_profit": 2197936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1991371000, "depreciation_amortisation": 421594000, "ebitda": 2698162000, "interest_expense": -40585000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1523061000, "net_income_continuing_ops": null, "net_income_to_common": 1523061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2866053000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4993942000, "net_ppe": 22850540000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34471291000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2472206000, "long_term_debt": 196271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 321470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24742464000, "shares_outstanding": 500046600, "operating_cash_flow": 2111504000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -807842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -185382000, "share_repurchases": -373047000, "shares_issued": 11108000, "net_debt_issued": -9073000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1303662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2698162000", "netIncome": "1523061000", "grossProfit": "2197936000", "totalRevenue": "3563973000", "costOfRevenue": "1366037000", "interestExpense": "-40585000", "operatingIncome": "1991371000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "421594000" }, "balance": { "totalDebt": "321470000", "totalAssets": "34471291000", "longTermDebt": "196271000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "500046600", "totalCurrentAssets": "4993942000", "totalShareholderEquity": "24742464000", "totalCurrentLiabilities": "2472206000", "propertyPlantEquipmentNet": "22850540000", "cashAndShortTermInvestments": "2866053000" }, "cashflow": { "freeCashFlow": "1303662000", "dividendsPaid": "-185382000", "issuanceOfDebt": "0", "issuanceOfStock": "11108000", "repaymentOfDebt": "-9073000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2111504000", "repurchaseOfStock": "-373047000", "capitalExpenditures": "-807842000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "income_statement": { "revenue": 3059529000, "cost_of_revenue": 1269268000, "gross_profit": 1790261000, "ebit": 1645004000, "ebitda": 2029669000, "pretax_income": null, "tax_provision": null, "net_income": 1054958000, "net_income_to_common": 1054958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2354759000, "total_current_assets": 4468353000, "total_assets": 32686913000, "short_term_debt": null, "long_term_debt": 195994000, "total_debt": 335544000, "total_liabilities": null, "total_equity": 23507457000, "shares_outstanding": 502046562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1815875000, "capital_expenditure": -626330000, "free_cash_flow": 1189545000, "dividends_paid": -186350000, "share_repurchases": -149855000, "shares_issued": 10539000, "net_debt_issued": -408620000 }, "complete_fields": { "id": 418304, "ticker_id": 35021, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2029669000", "netIncome": "1054958000", "grossProfit": "1790261000", "totalRevenue": "3059529000", "costOfRevenue": "1269268000", "interestExpense": "24154000", "operatingIncome": "1645004000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "429947000" }, "balance": { "totalDebt": "335544000", "totalAssets": "32686913000", "longTermDebt": "195994000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "502046562", "totalCurrentAssets": "4468353000", "totalShareholderEquity": "23507457000", "totalCurrentLiabilities": "2107730000", "propertyPlantEquipmentNet": "22172275000", "cashAndShortTermInvestments": "2354759000" }, "cashflow": { "freeCashFlow": "1189545000", "dividendsPaid": "-186350000", "issuanceOfDebt": "0", "issuanceOfStock": "10539000", "repaymentOfDebt": "-408620000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1815875000", "repurchaseOfStock": "-149855000", "capitalExpenditures": "-626330000" } }, "revenue": 3059529000, "cost_of_revenue": 1269268000, "gross_profit": 1790261000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1645004000, "depreciation_amortisation": 429947000, "ebitda": 2029669000, "interest_expense": 24154000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1054958000, "net_income_continuing_ops": null, "net_income_to_common": 1054958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2354759000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4468353000, "net_ppe": 22172275000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32686913000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2107730000, "long_term_debt": 195994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 335544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23507457000, "shares_outstanding": 502046562, "operating_cash_flow": 1815875000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -626330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -186350000, "share_repurchases": -149855000, "shares_issued": 10539000, "net_debt_issued": -408620000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1189545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2029669000", "netIncome": "1054958000", "grossProfit": "1790261000", "totalRevenue": "3059529000", "costOfRevenue": "1269268000", "interestExpense": "24154000", "operatingIncome": "1645004000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "429947000" }, "balance": { "totalDebt": "335544000", "totalAssets": "32686913000", "longTermDebt": "195994000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "502046562", "totalCurrentAssets": "4468353000", "totalShareholderEquity": "23507457000", "totalCurrentLiabilities": "2107730000", "propertyPlantEquipmentNet": "22172275000", "cashAndShortTermInvestments": "2354759000" }, "cashflow": { "freeCashFlow": "1189545000", "dividendsPaid": "-186350000", "issuanceOfDebt": "0", "issuanceOfStock": "10539000", "repaymentOfDebt": "-408620000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1815875000", "repurchaseOfStock": "-149855000", "capitalExpenditures": "-626330000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "income_statement": { "revenue": 2816101000, "cost_of_revenue": 1166143000, "gross_profit": 1649958000, "ebit": 1510052000, "ebitda": 2021004000, "pretax_income": null, "tax_provision": null, "net_income": 1068711000, "net_income_to_common": 1068711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557565000, "total_current_assets": 3488094000, "total_assets": 31693413000, "short_term_debt": 50000000, "long_term_debt": 544614000, "total_debt": 733686000, "total_liabilities": null, "total_equity": 22542486000, "shares_outstanding": 502341970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1845488000, "capital_expenditure": -545051000, "free_cash_flow": 1300437000, "dividends_paid": -180778000, "share_repurchases": -99938000, "shares_issued": 10913000, "net_debt_issued": -559172000 }, "complete_fields": { "id": 418305, "ticker_id": 35021, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2021004000", "netIncome": "1068711000", "grossProfit": "1649958000", "totalRevenue": "2816101000", "costOfRevenue": "1166143000", "interestExpense": "27429000", "operatingIncome": "1510052000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "376956000" }, "balance": { "totalDebt": "733686000", "totalAssets": "31693413000", "longTermDebt": "544614000", "shortTermDebt": "50000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "502341970", "totalCurrentAssets": "3488094000", "totalShareholderEquity": "22542486000", "totalCurrentLiabilities": "1718213000", "propertyPlantEquipmentNet": "22006747000", "cashAndShortTermInvestments": "1557565000" }, "cashflow": { "freeCashFlow": "1300437000", "dividendsPaid": "-180778000", "issuanceOfDebt": "0", "issuanceOfStock": "10913000", "repaymentOfDebt": "-559172000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1845488000", "repurchaseOfStock": "-99938000", "capitalExpenditures": "-545051000" } }, "revenue": 2816101000, "cost_of_revenue": 1166143000, "gross_profit": 1649958000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1510052000, "depreciation_amortisation": 376956000, "ebitda": 2021004000, "interest_expense": 27429000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1068711000, "net_income_continuing_ops": null, "net_income_to_common": 1068711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1557565000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3488094000, "net_ppe": 22006747000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31693413000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1718213000, "long_term_debt": 544614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 733686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22542486000, "shares_outstanding": 502341970, "operating_cash_flow": 1845488000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -545051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -180778000, "share_repurchases": -99938000, "shares_issued": 10913000, "net_debt_issued": -559172000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1300437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2021004000", "netIncome": "1068711000", "grossProfit": "1649958000", "totalRevenue": "2816101000", "costOfRevenue": "1166143000", "interestExpense": "27429000", "operatingIncome": "1510052000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "376956000" }, "balance": { "totalDebt": "733686000", "totalAssets": "31693413000", "longTermDebt": "544614000", "shortTermDebt": "50000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "502341970", "totalCurrentAssets": "3488094000", "totalShareholderEquity": "22542486000", "totalCurrentLiabilities": "1718213000", "propertyPlantEquipmentNet": "22006747000", "cashAndShortTermInvestments": "1557565000" }, "cashflow": { "freeCashFlow": "1300437000", "dividendsPaid": "-180778000", "issuanceOfDebt": "0", "issuanceOfStock": "10913000", "repaymentOfDebt": "-559172000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1845488000", "repurchaseOfStock": "-99938000", "capitalExpenditures": "-545051000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "income_statement": { "revenue": 2468248000, "cost_of_revenue": 1184533000, "gross_profit": 1283715000, "ebit": 1159570000, "ebitda": 1633815000, "pretax_income": null, "tax_provision": null, "net_income": 814731000, "net_income_to_common": 814731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138312000, "total_current_assets": 2932476000, "total_assets": 30594104000, "short_term_debt": 90000000, "long_term_debt": 1053388000, "total_debt": 1280736000, "total_liabilities": null, "total_equity": 21641852000, "shares_outstanding": 502714420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1044246000, "capital_expenditure": -575909000, "free_cash_flow": 468337000, "dividends_paid": -175567000, "share_repurchases": -60050000, "shares_issued": 9803000, "net_debt_issued": -9178000 }, "complete_fields": { "id": 418306, "ticker_id": 35021, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1633815000", "netIncome": "814731000", "grossProfit": "1283715000", "totalRevenue": "2468248000", "costOfRevenue": "1184533000", "interestExpense": "22444000", "operatingIncome": "1159570000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "416800000" }, "balance": { "totalDebt": "1280736000", "totalAssets": "30594104000", "longTermDebt": "1053388000", "shortTermDebt": "90000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "502714420", "totalCurrentAssets": "2932476000", "totalShareholderEquity": "21641852000", "totalCurrentLiabilities": "1237258000", "propertyPlantEquipmentNet": "21652900000", "cashAndShortTermInvestments": "1138312000" }, "cashflow": { "freeCashFlow": "468337000", "dividendsPaid": "-175567000", "issuanceOfDebt": "0", "issuanceOfStock": "9803000", "repaymentOfDebt": "-9178000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1044246000", "repurchaseOfStock": "-60050000", "capitalExpenditures": "-575909000" } }, "revenue": 2468248000, "cost_of_revenue": 1184533000, "gross_profit": 1283715000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1159570000, "depreciation_amortisation": 416800000, "ebitda": 1633815000, "interest_expense": 22444000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 814731000, "net_income_continuing_ops": null, "net_income_to_common": 814731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1138312000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2932476000, "net_ppe": 21652900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30594104000, "short_term_debt": 90000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1237258000, "long_term_debt": 1053388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1280736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21641852000, "shares_outstanding": 502714420, "operating_cash_flow": 1044246000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -575909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -175567000, "share_repurchases": -60050000, "shares_issued": 9803000, "net_debt_issued": -9178000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 468337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1633815000", "netIncome": "814731000", "grossProfit": "1283715000", "totalRevenue": "2468248000", "costOfRevenue": "1184533000", "interestExpense": "22444000", "operatingIncome": "1159570000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "416800000" }, "balance": { "totalDebt": "1280736000", "totalAssets": "30594104000", "longTermDebt": "1053388000", "shortTermDebt": "90000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "502714420", "totalCurrentAssets": "2932476000", "totalShareholderEquity": "21641852000", "totalCurrentLiabilities": "1237258000", "propertyPlantEquipmentNet": "21652900000", "cashAndShortTermInvestments": "1138312000" }, "cashflow": { "freeCashFlow": "468337000", "dividendsPaid": "-175567000", "issuanceOfDebt": "0", "issuanceOfStock": "9803000", "repaymentOfDebt": "-9178000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1044246000", "repurchaseOfStock": "-60050000", "capitalExpenditures": "-575909000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 90000000, "long_term_debt": null, "total_debt": 90000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418307, "ticker_id": 35021, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "90000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 90000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "90000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 415000000, "long_term_debt": null, "total_debt": 415000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418309, "ticker_id": 35021, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:10.611272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "415000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 415000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 415000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "415000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }