{ "ticker": { "uuid": "4da0a4c6-ec4e-4215-ab5e-4079931580f2", "symbol": "SURANASOL", "name": "Surana Solar Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/4da0a4c6-ec4e-4215-ab5e-4079931580f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/4da0a4c6-ec4e-4215-ab5e-4079931580f2/" }, "ticker_metadata": { "id": 17919, "uuid": "4da0a4c6-ec4e-4215-ab5e-4079931580f2", "symbol": "SURANASOL", "name": "Surana Solar Limited", "asset_type": "equity", "market_cap": 1345308416, "stock_exchange_id": 7, "industry": "Solar", "sector": "Technology", "description": "Surana Solar Limited manufactures and sells solar panels and solar photovoltaic (PV) modules under the Surana Solar brand in India and internationally. It operates through Renewable Energy and Trading & Others segments. The company engages in generation of wind and solar power energy; trading of other solar related products; and infrastructure leasing activities. It also provides engineering, procurement, and construction services for power projects on turnkey basis; solar lighting products, including home lighting systems and solar street lighting products; and solar lanterns for use in street, industrial site, travelling, and house and garden application. In addition, the company operates manufacturing unit at cherlapally with installed capacity of 40 MW and the fabcity with installed capacity of 20 mw for manufacture of solar photovoltaic modules. The company was formerly known as Surana Ventures Limited. Surana Solar Limited was incorporated in 2006 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4da0a4c6-ec4e-4215-ab5e-4079931580f2", "symbol": "SURANASOL", "name": "Surana Solar Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/4da0a4c6-ec4e-4215-ab5e-4079931580f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/4da0a4c6-ec4e-4215-ab5e-4079931580f2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.31, "value": 0.42, "quality": 0.42, "momentum": 0.41, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 27.36, "market_cap": 1346292625.21, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0086, "shareholder_yield": 0, "roe": -0.0042, "piotroski_f_score": 5, "momentum_12_1": -0.2356, "volatility_252d": 0.2998 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:01.350195+00:00", "batch_id": "" }, "size": { "price_close": 27.36, "market_cap": 1346292625.2066, "market_cap_usd": 1346292625.2066, "enterprise_value": 1337489625.2066, "shares_outstanding": 49206600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3992, "ptbv_ratio": 2.3992, "ps_ratio": 7.5628, "pcf_ratio": 89.0464, "pfcf_ratio": 500.4805, "ev_ebitda": 115.6498, "ev_ebit": -41.4263, "ev_sales": 7.5134, "ev_fcf": 497.208, "earnings_yield": null, "fcf_yield": 0.002, "price_to_sales": 7.5628, "price_to_book": 2.3992, "price_to_cashflow": 89.0464, "ebitda_to_ev": 0.0086, "sales_yield": 0.1331 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1594, "operating_margin": -0.1814, "net_margin": -0.0134, "ebitda_margin": 0.065, "fcf_margin": 0.0151, "roe": -0.0042, "roa": -0.004, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2981, "cash_conversion": -1.1303, "accruals_ratio": -0.0293, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 26.6949, "revenue_stability_5y": 0.3742, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0475, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7612, "debt_to_assets": null, "interest_coverage": -170.8254, "current_ratio": 9.6063, "quick_ratio": 9.6063, "net_debt": -8803000, "local_beta": 0.9345, "volatility_252d": 0.2998, "volatility_60d": 0.6859, "max_drawdown_12m": -0.4445, "risk_adjusted_momentum": -0.7858 }, "growth": { "revenue_growth_1y": 1.1913, "revenue_growth_3y_cagr": 0.1604, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3742, "book_value_growth_1y": -0.0009, "revenue_growth": 1.1913, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0148, "price_return_3m": 0.2291, "price_return_6m": 0, "price_return_9m": -0.1762, "price_return_12m": -0.2469, "price_return_12m_ex1m": -0.2356, "momentum_6m": 0, "momentum_12m": -0.2469, "momentum_12_1": -0.2356, "distance_from_52w_high": -0.2461, "distance_from_52w_low": 0.3571, "relative_strength": -0.1392 }, "raw_ttm": { "revenue_ttm": 178014000, "gross_profit_ttm": 28371000, "ebit_ttm": -32286000, "ebitda_ttm": 11565000, "net_income_ttm": -2380000, "eps_diluted_ttm": -0.0484, "operating_cash_flow_ttm": 15119000, "capital_expenditure_ttm": -12429000, "fcf_ttm": 2690000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 189000, "cash_and_equivalents": 8803000, "total_current_assets": 333974000, "total_current_liabilities": 34766000, "net_ppe": null, "total_assets": 597209000, "total_debt": null, "total_equity": 561144000, "net_working_capital": 290405000, "book_value_per_share": 11.4038, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.4038 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.42, "os_score": 0.31, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.41, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7231, "ticker_id": 17919, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:01.350195+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.36, "market_cap": 1346292625.2066, "market_cap_usd": 1346292625.2066, "enterprise_value": 1337489625.2066, "shares_outstanding": 49206600, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.39919277, "ptbv_ratio": 2.39919277, "ps_ratio": 7.56284688, "pcf_ratio": 89.04640685, "pfcf_ratio": 500.48052982, "ev_ebitda": 115.64977304, "ev_ebit": -41.4263032, "ev_sales": 7.51339572, "ev_fcf": 497.20803911, "earnings_yield": null, "fcf_yield": 0.00201123, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15937511, "operating_margin": -0.18136776, "net_margin": -0.01336973, "ebitda_margin": 0.0649668, "fcf_margin": 0.01511117, "roe": -0.00424134, "roa": -0.0039852, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.29807655, "cash_conversion": -1.1302521, "accruals_ratio": -0.0293013, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.76117596, "debt_to_assets": null, "interest_coverage": -170.82539683, "current_ratio": 9.60633953, "quick_ratio": 9.60633953, "net_debt": -8803000, "revenue_growth_1y": 1.191315, "revenue_growth_3y_cagr": 0.16040643, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.37422771, "book_value_growth_1y": -0.00094717, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 26.694938, "revenue_stability_5y": 0.374218, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0147641, "price_return_3m": 0.22911056, "price_return_6m": 0, "price_return_9m": -0.17615171, "price_return_12m": -0.2469034, "price_return_12m_ex1m": -0.23561799, "distance_from_52w_high": -0.24607329, "distance_from_52w_low": 0.35714291, "relative_strength": -0.13922366, "local_beta": 0.9345, "volatility_252d": 0.299832, "volatility_60d": 0.685892, "max_drawdown_12m": -0.44447508, "revenue_ttm": 178014000, "gross_profit_ttm": 28371000, "ebit_ttm": -32286000, "ebitda_ttm": 11565000, "net_income_ttm": -2380000, "eps_diluted_ttm": -0.0483675, "operating_cash_flow_ttm": 15119000, "capital_expenditure_ttm": -12429000, "fcf_ttm": 2690000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 189000, "cash_and_equivalents": 8803000, "total_current_assets": 333974000, "total_current_liabilities": 34766000, "net_ppe": null, "total_assets": 597209000, "total_debt": null, "total_equity": 561144000, "net_working_capital": 290405000, "book_value_per_share": 11.40383607, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.40383607, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.36, "os": 0.31, "value": 0.42, "quality": 0.42, "momentum": 0.41, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0042, "momentum_12_1": -0.2356, "complete_fields": { "id": 7231, "ticker_id": 17919, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:01.350195+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.36, "market_cap": 1346292625.2066, "market_cap_usd": 1346292625.2066, "enterprise_value": 1337489625.2066, "shares_outstanding": 49206600, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.39919277, "ptbv_ratio": 2.39919277, "ps_ratio": 7.56284688, "pcf_ratio": 89.04640685, "pfcf_ratio": 500.48052982, "ev_ebitda": 115.64977304, "ev_ebit": -41.4263032, "ev_sales": 7.51339572, "ev_fcf": 497.20803911, "earnings_yield": null, "fcf_yield": 0.00201123, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15937511, "operating_margin": -0.18136776, "net_margin": -0.01336973, "ebitda_margin": 0.0649668, "fcf_margin": 0.01511117, "roe": -0.00424134, "roa": -0.0039852, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.29807655, "cash_conversion": -1.1302521, "accruals_ratio": -0.0293013, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.76117596, "debt_to_assets": null, "interest_coverage": -170.82539683, "current_ratio": 9.60633953, "quick_ratio": 9.60633953, "net_debt": -8803000, "revenue_growth_1y": 1.191315, "revenue_growth_3y_cagr": 0.16040643, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.37422771, "book_value_growth_1y": -0.00094717, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 26.694938, "revenue_stability_5y": 0.374218, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0147641, "price_return_3m": 0.22911056, "price_return_6m": 0, "price_return_9m": -0.17615171, "price_return_12m": -0.2469034, "price_return_12m_ex1m": -0.23561799, "distance_from_52w_high": -0.24607329, "distance_from_52w_low": 0.35714291, "relative_strength": -0.13922366, "local_beta": 0.9345, "volatility_252d": 0.299832, "volatility_60d": 0.685892, "max_drawdown_12m": -0.44447508, "revenue_ttm": 178014000, "gross_profit_ttm": 28371000, "ebit_ttm": -32286000, "ebitda_ttm": 11565000, "net_income_ttm": -2380000, "eps_diluted_ttm": -0.0483675, "operating_cash_flow_ttm": 15119000, "capital_expenditure_ttm": -12429000, "fcf_ttm": 2690000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 189000, "cash_and_equivalents": 8803000, "total_current_assets": 333974000, "total_current_liabilities": 34766000, "net_ppe": null, "total_assets": 597209000, "total_debt": null, "total_equity": 561144000, "net_working_capital": 290405000, "book_value_per_share": 11.40383607, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.40383607, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "income_statement": { "revenue": 388003000, "cost_of_revenue": 348108000, "gross_profit": 39895000, "ebit": -9574000, "ebitda": 14732000, "pretax_income": null, "tax_provision": null, "net_income": -526000, "net_income_to_common": -526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8803000, "total_current_assets": 333974000, "total_assets": 597209000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 561144000, "shares_outstanding": 49206600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15119000, "capital_expenditure": -12429000, "free_cash_flow": 2690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380323, "ticker_id": 17919, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14732000", "netIncome": "-526000", "grossProfit": "39895000", "totalRevenue": "388003000", "costOfRevenue": "348108000", "interestExpense": "153000", "operatingIncome": "-9574000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14618000" }, "balance": { "totalDebt": null, "totalAssets": "597209000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49206600", "totalCurrentAssets": "333974000", "totalShareholderEquity": "561144000", "totalCurrentLiabilities": "34766000", "cashAndShortTermInvestments": "8803000" }, "cashflow": { "freeCashFlow": "2690000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "15119000", "repurchaseOfStock": null, "capitalExpenditures": "-12429000" } }, "revenue": 388003000, "cost_of_revenue": 348108000, "gross_profit": 39895000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9574000, "depreciation_amortisation": 14618000, "ebitda": 14732000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -526000, "net_income_continuing_ops": null, "net_income_to_common": -526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8803000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 333974000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 597209000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34766000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 561144000, "shares_outstanding": 49206600, "operating_cash_flow": 15119000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14732000", "netIncome": "-526000", "grossProfit": "39895000", "totalRevenue": "388003000", "costOfRevenue": "348108000", "interestExpense": "153000", "operatingIncome": "-9574000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14618000" }, "balance": { "totalDebt": null, "totalAssets": "597209000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49206600", "totalCurrentAssets": "333974000", "totalShareholderEquity": "561144000", "totalCurrentLiabilities": "34766000", "cashAndShortTermInvestments": "8803000" }, "cashflow": { "freeCashFlow": "2690000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "15119000", "repurchaseOfStock": null, "capitalExpenditures": "-12429000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "income_statement": { "revenue": 177064000, "cost_of_revenue": 119684000, "gross_profit": 57380000, "ebit": -19855000, "ebitda": 10836000, "pretax_income": null, "tax_provision": null, "net_income": -12589000, "net_income_to_common": -12589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2898000, "total_current_assets": 349901000, "total_assets": 588655000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 561676000, "shares_outstanding": 49206600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1133000, "capital_expenditure": null, "free_cash_flow": 1133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380326, "ticker_id": 17919, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10836000", "netIncome": "-12589000", "grossProfit": "57380000", "totalRevenue": "177064000", "costOfRevenue": "119684000", "interestExpense": "757000", "operatingIncome": "-19855000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18462000" }, "balance": { "totalDebt": null, "totalAssets": "588655000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "49206600", "totalCurrentAssets": "349901000", "totalShareholderEquity": "561676000", "totalCurrentLiabilities": "23360000", "cashAndShortTermInvestments": "2898000" }, "cashflow": { "freeCashFlow": "1133000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1133000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 177064000, "cost_of_revenue": 119684000, "gross_profit": 57380000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19855000, "depreciation_amortisation": 18462000, "ebitda": 10836000, "interest_expense": 757000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12589000, "net_income_continuing_ops": null, "net_income_to_common": -12589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2898000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 349901000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 588655000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 561676000, "shares_outstanding": 49206600, "operating_cash_flow": 1133000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10836000", "netIncome": "-12589000", "grossProfit": "57380000", "totalRevenue": "177064000", "costOfRevenue": "119684000", "interestExpense": "757000", "operatingIncome": "-19855000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18462000" }, "balance": { "totalDebt": null, "totalAssets": "588655000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "49206600", "totalCurrentAssets": "349901000", "totalShareholderEquity": "561676000", "totalCurrentLiabilities": "23360000", "cashAndShortTermInvestments": "2898000" }, "cashflow": { "freeCashFlow": "1133000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1133000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "income_statement": { "revenue": 421833000, "cost_of_revenue": 365142000, "gross_profit": 56691000, "ebit": -9960000, "ebitda": 60326000, "pretax_income": null, "tax_provision": null, "net_income": 22849000, "net_income_to_common": 22849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1213000, "total_current_assets": 296213000, "total_assets": 594380000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 574264000, "shares_outstanding": 49206600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99771000, "capital_expenditure": -1977000, "free_cash_flow": 97794000, "dividends_paid": -578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -103844000 }, "complete_fields": { "id": 380327, "ticker_id": 17919, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60326000", "netIncome": "22849000", "grossProfit": "56691000", "totalRevenue": "421833000", "costOfRevenue": "365142000", "interestExpense": "892000", "operatingIncome": "-9960000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25652000" }, "balance": { "totalDebt": "0", "totalAssets": "594380000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "49206600", "totalCurrentAssets": "296213000", "totalShareholderEquity": "574264000", "totalCurrentLiabilities": "15103000", "cashAndShortTermInvestments": "1213000" }, "cashflow": { "freeCashFlow": "97794000", "dividendsPaid": "-578000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-103844000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "99771000", "repurchaseOfStock": null, "capitalExpenditures": "-1977000" } }, "revenue": 421833000, "cost_of_revenue": 365142000, "gross_profit": 56691000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9960000, "depreciation_amortisation": 25652000, "ebitda": 60326000, "interest_expense": 892000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22849000, "net_income_continuing_ops": null, "net_income_to_common": 22849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1213000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296213000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 594380000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15103000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 574264000, "shares_outstanding": 49206600, "operating_cash_flow": 99771000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -103844000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 97794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60326000", "netIncome": "22849000", "grossProfit": "56691000", "totalRevenue": "421833000", "costOfRevenue": "365142000", "interestExpense": "892000", "operatingIncome": "-9960000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25652000" }, "balance": { "totalDebt": "0", "totalAssets": "594380000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "49206600", "totalCurrentAssets": "296213000", "totalShareholderEquity": "574264000", "totalCurrentLiabilities": "15103000", "cashAndShortTermInvestments": "1213000" }, "cashflow": { "freeCashFlow": "97794000", "dividendsPaid": "-578000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-103844000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "99771000", "repurchaseOfStock": null, "capitalExpenditures": "-1977000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "income_statement": { "revenue": 248316000, "cost_of_revenue": 182001000, "gross_profit": 66315000, "ebit": 8898000, "ebitda": 45121000, "pretax_income": null, "tax_provision": null, "net_income": 8458000, "net_income_to_common": 8458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51000, "total_current_assets": 333997000, "total_assets": 685032000, "short_term_debt": 103844000, "long_term_debt": null, "total_debt": 103844000, "total_liabilities": null, "total_equity": 551416000, "shares_outstanding": 49206600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81633000, "capital_expenditure": -3063000, "free_cash_flow": -84696000, "dividends_paid": -568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380328, "ticker_id": 17919, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45121000", "netIncome": "8458000", "grossProfit": "66315000", "totalRevenue": "248316000", "costOfRevenue": "182001000", "interestExpense": "2147000", "operatingIncome": "8898000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30139000" }, "balance": { "totalDebt": "103844000", "totalAssets": "685032000", "longTermDebt": null, "shortTermDebt": "103844000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "49206600", "totalCurrentAssets": "333997000", "totalShareholderEquity": "551416000", "totalCurrentLiabilities": "126919000", "cashAndShortTermInvestments": "51000" }, "cashflow": { "freeCashFlow": "-84696000", "dividendsPaid": "-568000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-81633000", "repurchaseOfStock": null, "capitalExpenditures": "-3063000" } }, "revenue": 248316000, "cost_of_revenue": 182001000, "gross_profit": 66315000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8898000, "depreciation_amortisation": 30139000, "ebitda": 45121000, "interest_expense": 2147000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8458000, "net_income_continuing_ops": null, "net_income_to_common": 8458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 333997000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 685032000, "short_term_debt": 103844000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126919000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 551416000, "shares_outstanding": 49206600, "operating_cash_flow": -81633000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -84696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45121000", "netIncome": "8458000", "grossProfit": "66315000", "totalRevenue": "248316000", "costOfRevenue": "182001000", "interestExpense": "2147000", "operatingIncome": "8898000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30139000" }, "balance": { "totalDebt": "103844000", "totalAssets": "685032000", "longTermDebt": null, "shortTermDebt": "103844000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "49206600", "totalCurrentAssets": "333997000", "totalShareholderEquity": "551416000", "totalCurrentLiabilities": "126919000", "cashAndShortTermInvestments": "51000" }, "cashflow": { "freeCashFlow": "-84696000", "dividendsPaid": "-568000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-81633000", "repurchaseOfStock": null, "capitalExpenditures": "-3063000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "income_statement": { "revenue": 25577000, "cost_of_revenue": 4521000, "gross_profit": 21056000, "ebit": 1809000, "ebitda": 9431000, "pretax_income": null, "tax_provision": null, "net_income": 2191000, "net_income_to_common": 2191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380320, "ticker_id": 17919, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9431000", "netIncome": "2191000", "grossProfit": "21056000", "totalRevenue": "25577000", "costOfRevenue": "4521000", "interestExpense": "723000", "operatingIncome": "1809000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5819000" } }, "revenue": 25577000, "cost_of_revenue": 4521000, "gross_profit": 21056000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1809000, "depreciation_amortisation": 5819000, "ebitda": 9431000, "interest_expense": 723000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2191000, "net_income_continuing_ops": null, "net_income_to_common": 2191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9431000", "netIncome": "2191000", "grossProfit": "21056000", "totalRevenue": "25577000", "costOfRevenue": "4521000", "interestExpense": "723000", "operatingIncome": "1809000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5819000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "income_statement": { "revenue": 20865000, "cost_of_revenue": 26602000, "gross_profit": -5737000, "ebit": -21176000, "ebitda": 5604000, "pretax_income": null, "tax_provision": null, "net_income": 2001000, "net_income_to_common": 2001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380321, "ticker_id": 17919, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5604000", "netIncome": "2001000", "grossProfit": "-5737000", "totalRevenue": "20865000", "costOfRevenue": "26602000", "interestExpense": "385000", "operatingIncome": "-21176000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3130000" } }, "revenue": 20865000, "cost_of_revenue": 26602000, "gross_profit": -5737000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21176000, "depreciation_amortisation": 3130000, "ebitda": 5604000, "interest_expense": 385000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2001000, "net_income_continuing_ops": null, "net_income_to_common": 2001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5604000", "netIncome": "2001000", "grossProfit": "-5737000", "totalRevenue": "20865000", "costOfRevenue": "26602000", "interestExpense": "385000", "operatingIncome": "-21176000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3130000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "income_statement": { "revenue": 25202000, "cost_of_revenue": 23722000, "gross_profit": 1480000, "ebit": -13430000, "ebitda": -8392000, "pretax_income": null, "tax_provision": null, "net_income": -8245000, "net_income_to_common": -8245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8803000, "total_current_assets": 333974000, "total_assets": 597209000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 561144000, "shares_outstanding": 49206600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380322, "ticker_id": 17919, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8392000", "netIncome": "-8245000", "grossProfit": "1480000", "totalRevenue": "25202000", "costOfRevenue": "23722000", "interestExpense": "-1029000", "operatingIncome": "-13430000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3600000" }, "balance": { "totalDebt": null, "totalAssets": "597209000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49206600", "totalCurrentAssets": "333974000", "totalShareholderEquity": "561144000", "totalCurrentLiabilities": "34766000", "cashAndShortTermInvestments": "8803000" } }, "revenue": 25202000, "cost_of_revenue": 23722000, "gross_profit": 1480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13430000, "depreciation_amortisation": 3600000, "ebitda": -8392000, "interest_expense": -1029000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8245000, "net_income_continuing_ops": null, "net_income_to_common": -8245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8803000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 333974000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 597209000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34766000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 561144000, "shares_outstanding": 49206600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8392000", "netIncome": "-8245000", "grossProfit": "1480000", "totalRevenue": "25202000", "costOfRevenue": "23722000", "interestExpense": "-1029000", "operatingIncome": "-13430000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3600000" }, "balance": { "totalDebt": null, "totalAssets": "597209000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49206600", "totalCurrentAssets": "333974000", "totalShareholderEquity": "561144000", "totalCurrentLiabilities": "34766000", "cashAndShortTermInvestments": "8803000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "income_statement": { "revenue": 106370000, "cost_of_revenue": 94798000, "gross_profit": 11572000, "ebit": 511000, "ebitda": 4922000, "pretax_income": null, "tax_provision": null, "net_income": 1673000, "net_income_to_common": 1673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380324, "ticker_id": 17919, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4922000", "netIncome": "1673000", "grossProfit": "11572000", "totalRevenue": "106370000", "costOfRevenue": "94798000", "interestExpense": "110000", "operatingIncome": "511000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2592000" } }, "revenue": 106370000, "cost_of_revenue": 94798000, "gross_profit": 11572000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 511000, "depreciation_amortisation": 2592000, "ebitda": 4922000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1673000, "net_income_continuing_ops": null, "net_income_to_common": 1673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4922000", "netIncome": "1673000", "grossProfit": "11572000", "totalRevenue": "106370000", "costOfRevenue": "94798000", "interestExpense": "110000", "operatingIncome": "511000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2592000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "income_statement": { "revenue": 142836000, "cost_of_revenue": 128400000, "gross_profit": 14436000, "ebit": 3009000, "ebitda": 10243000, "pretax_income": null, "tax_provision": null, "net_income": 3269000, "net_income_to_common": 3269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574000, "total_current_assets": 441002000, "total_assets": 650160000, "short_term_debt": 35984000, "long_term_debt": null, "total_debt": 35984000, "total_liabilities": null, "total_equity": 567722000, "shares_outstanding": 49206600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380325, "ticker_id": 17919, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:35.335991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10243000", "netIncome": "3269000", "grossProfit": "14436000", "totalRevenue": "142836000", "costOfRevenue": "128400000", "interestExpense": "730000", "operatingIncome": "3009000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4668000" }, "balance": { "totalDebt": "35984000", "totalAssets": "650160000", "longTermDebt": null, "shortTermDebt": "35984000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "49206600", "totalCurrentAssets": "441002000", "totalShareholderEquity": "567722000", "totalCurrentLiabilities": "80014000", "cashAndShortTermInvestments": "574000" } }, "revenue": 142836000, "cost_of_revenue": 128400000, "gross_profit": 14436000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3009000, "depreciation_amortisation": 4668000, "ebitda": 10243000, "interest_expense": 730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3269000, "net_income_continuing_ops": null, "net_income_to_common": 3269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 441002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 650160000, "short_term_debt": 35984000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 567722000, "shares_outstanding": 49206600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10243000", "netIncome": "3269000", "grossProfit": "14436000", "totalRevenue": "142836000", "costOfRevenue": "128400000", "interestExpense": "730000", "operatingIncome": "3009000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4668000" }, "balance": { "totalDebt": "35984000", "totalAssets": "650160000", "longTermDebt": null, "shortTermDebt": "35984000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "49206600", "totalCurrentAssets": "441002000", "totalShareholderEquity": "567722000", "totalCurrentLiabilities": "80014000", "cashAndShortTermInvestments": "574000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }