{ "ticker": { "uuid": "4da22927-769f-4217-9f57-215a90e3a4ac", "symbol": "VHC", "name": "VirnetX Holding Corp Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/4da22927-769f-4217-9f57-215a90e3a4ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/4da22927-769f-4217-9f57-215a90e3a4ac/" }, "ticker_metadata": { "id": 8809, "uuid": "4da22927-769f-4217-9f57-215a90e3a4ac", "symbol": "VHC", "name": "VirnetX Holding Corp Common Stock", "asset_type": "equity", "market_cap": 73043000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "VirnetX Holding Corporation, through its subsidiary VirnetX, Inc., is an Internet security software and technology company primarily in the United States. The company is headquartered in Zephyr Cove, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4da22927-769f-4217-9f57-215a90e3a4ac", "symbol": "VHC", "name": "VirnetX Holding Corp Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/4da22927-769f-4217-9f57-215a90e3a4ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/4da22927-769f-4217-9f57-215a90e3a4ac/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 14.9, "market_cap": 55934600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0025, "piotroski_f_score": 3, "momentum_12_1": 0.1554, "volatility_252d": 1.1111 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.868003+00:00", "batch_id": "" }, "size": { "price_close": 14.9, "market_cap": 55934600, "market_cap_usd": 55934600, "enterprise_value": 42459600, "shares_outstanding": 3754000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.9669, "ptbv_ratio": 2.9669, "ps_ratio": 345.2753, "pcf_ratio": null, "pfcf_ratio": -3.4894, "ev_ebitda": null, "ev_ebit": -2.2013, "ev_sales": 262.0963, "ev_fcf": -2.6488, "earnings_yield": null, "fcf_yield": -0.3775, "price_to_sales": 345.2753, "price_to_book": 2.9669, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0038 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8519, "operating_margin": -119.0617, "net_margin": -116.6667, "ebitda_margin": -118.9136, "fcf_margin": -98.9506, "roe": -1.0025, "roa": -0.7081, "roic": -2.6898, "roc_greenblatt": null, "asset_turnover": 0.0061, "cash_conversion": 0.8481, "accruals_ratio": -0.1069, "sbc_to_revenue": 14.0617, "piotroski_f_score": 3, "altman_z_score": -9.3197, "earnings_stability_5y": 0.257, "revenue_stability_5y": 2.6423, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0052, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4158, "net_debt_to_ebitda": 0.6995, "debt_to_assets": 0.0487, "interest_coverage": null, "current_ratio": 8.5289, "quick_ratio": 8.5289, "net_debt": -13475000, "local_beta": 0.0037, "volatility_252d": 1.1111, "volatility_60d": 1.9003, "max_drawdown_12m": -0.455, "risk_adjusted_momentum": 0.1399 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.5, "revenue_growth_5y_cagr": -0.7783, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4407, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1322, "price_return_3m": -0.1461, "price_return_6m": -0.197, "price_return_9m": -0.1898, "price_return_12m": 0.3082, "price_return_12m_ex1m": 0.1554, "momentum_6m": -0.197, "momentum_12m": 0.3082, "momentum_12_1": 0.1554, "distance_from_52w_high": -0.3758, "distance_from_52w_low": 0.9867, "relative_strength": 0.1502 }, "raw_ttm": { "revenue_ttm": 162000, "gross_profit_ttm": 138000, "ebit_ttm": -19288000, "ebitda_ttm": -19264000, "net_income_ttm": -18900000, "eps_diluted_ttm": -5.0346, "operating_cash_flow_ttm": -16047000, "capital_expenditure_ttm": 17000, "fcf_ttm": -16030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14774000, "total_current_assets": 17561000, "total_current_liabilities": 2059000, "net_ppe": null, "total_assets": 26693000, "total_debt": 1299000, "total_equity": 18853000, "net_working_capital": 2027000, "book_value_per_share": 5.0221, "retained_earnings": -227249000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.0221 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3190, "ticker_id": 8809, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.868003+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.9, "market_cap": 55934600, "market_cap_usd": 55934600, "enterprise_value": 42459600, "shares_outstanding": 3754000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.9668806, "ptbv_ratio": 2.9668806, "ps_ratio": 345.27530864, "pcf_ratio": null, "pfcf_ratio": -3.48936993, "ev_ebitda": null, "ev_ebit": -2.20134799, "ev_sales": 262.0962963, "ev_fcf": -2.64875858, "earnings_yield": null, "fcf_yield": -0.37753535, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85185185, "operating_margin": -119.0617284, "net_margin": -116.66666667, "ebitda_margin": -118.91358025, "fcf_margin": -98.95061728, "roe": -1.00249297, "roa": -0.7080508, "roic": -2.68984753, "roc_greenblatt": null, "asset_turnover": 0.00606901, "cash_conversion": 0.84814815, "accruals_ratio": -0.10688195, "sbc_to_revenue": 14.0617284, "debt_to_equity": 0.41584894, "net_debt_to_ebitda": 0.69949128, "debt_to_assets": 0.04866444, "interest_coverage": null, "current_ratio": 8.52889752, "quick_ratio": 8.52889752, "net_debt": -13475000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.5, "revenue_growth_5y_cagr": -0.77832389, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4407359, "piotroski_f_score": 3, "altman_z_score": -9.31965795, "earnings_stability_5y": 0.257006, "revenue_stability_5y": 2.642267, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13221884, "price_return_3m": -0.14613181, "price_return_6m": -0.19698195, "price_return_9m": -0.18977705, "price_return_12m": 0.30816506, "price_return_12m_ex1m": 0.15539947, "distance_from_52w_high": -0.3757855, "distance_from_52w_low": 0.98666667, "relative_strength": 0.15022401, "local_beta": 0.0037, "volatility_252d": 1.111086, "volatility_60d": 1.900256, "max_drawdown_12m": -0.45496439, "revenue_ttm": 162000, "gross_profit_ttm": 138000, "ebit_ttm": -19288000, "ebitda_ttm": -19264000, "net_income_ttm": -18900000, "eps_diluted_ttm": -5.03462973, "operating_cash_flow_ttm": -16047000, "capital_expenditure_ttm": 17000, "fcf_ttm": -16030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14774000, "total_current_assets": 17561000, "total_current_liabilities": 2059000, "net_ppe": null, "total_assets": 26693000, "total_debt": 1299000, "total_equity": 18853000, "net_working_capital": 2027000, "book_value_per_share": 5.02210975, "retained_earnings": -227249000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.02210975, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.9, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0025, "momentum_12_1": 0.1554, "complete_fields": { "id": 3190, "ticker_id": 8809, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.868003+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.9, "market_cap": 55934600, "market_cap_usd": 55934600, "enterprise_value": 42459600, "shares_outstanding": 3754000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.9668806, "ptbv_ratio": 2.9668806, "ps_ratio": 345.27530864, "pcf_ratio": null, "pfcf_ratio": -3.48936993, "ev_ebitda": null, "ev_ebit": -2.20134799, "ev_sales": 262.0962963, "ev_fcf": -2.64875858, "earnings_yield": null, "fcf_yield": -0.37753535, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85185185, "operating_margin": -119.0617284, "net_margin": -116.66666667, "ebitda_margin": -118.91358025, "fcf_margin": -98.95061728, "roe": -1.00249297, "roa": -0.7080508, "roic": -2.68984753, "roc_greenblatt": null, "asset_turnover": 0.00606901, "cash_conversion": 0.84814815, "accruals_ratio": -0.10688195, "sbc_to_revenue": 14.0617284, "debt_to_equity": 0.41584894, "net_debt_to_ebitda": 0.69949128, "debt_to_assets": 0.04866444, "interest_coverage": null, "current_ratio": 8.52889752, "quick_ratio": 8.52889752, "net_debt": -13475000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.5, "revenue_growth_5y_cagr": -0.77832389, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4407359, "piotroski_f_score": 3, "altman_z_score": -9.31965795, "earnings_stability_5y": 0.257006, "revenue_stability_5y": 2.642267, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13221884, "price_return_3m": -0.14613181, "price_return_6m": -0.19698195, "price_return_9m": -0.18977705, "price_return_12m": 0.30816506, "price_return_12m_ex1m": 0.15539947, "distance_from_52w_high": -0.3757855, "distance_from_52w_low": 0.98666667, "relative_strength": 0.15022401, "local_beta": 0.0037, "volatility_252d": 1.111086, "volatility_60d": 1.900256, "max_drawdown_12m": -0.45496439, "revenue_ttm": 162000, "gross_profit_ttm": 138000, "ebit_ttm": -19288000, "ebitda_ttm": -19264000, "net_income_ttm": -18900000, "eps_diluted_ttm": -5.03462973, "operating_cash_flow_ttm": -16047000, "capital_expenditure_ttm": 17000, "fcf_ttm": -16030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14774000, "total_current_assets": 17561000, "total_current_liabilities": 2059000, "net_ppe": null, "total_assets": 26693000, "total_debt": 1299000, "total_equity": 18853000, "net_working_capital": 2027000, "book_value_per_share": 5.02210975, "retained_earnings": -227249000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.02210975, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 162000, "cost_of_revenue": 23000, "gross_profit": 139000, "ebit": -18940000, "ebitda": -18917000, "pretax_income": -18227000, "tax_provision": -2000, "net_income": -18225000, "net_income_to_common": -18225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15548000, "total_current_assets": 21666000, "total_assets": 31062000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8588000, "total_equity": 22474000, "shares_outstanding": 3647000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15644000, "capital_expenditure": 17000, "free_cash_flow": -15627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195060, "ticker_id": 8809, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18940000", "ebitda": "-18917000", "netIncome": "-18225000", "grossProfit": "139000", "depreciation": "None", "totalRevenue": "162000", "costOfRevenue": "23000", "interestIncome": "1213000", "incomeBeforeTax": "-18227000", "interestExpense": "None", "operatingIncome": "-18940000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "1213000", "nonInterestIncome": "None", "operatingExpenses": "19079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "13448000", "netIncomeFromContinuingOperations": "-18225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-873000", "currentDebt": "None", "investments": "None", "totalAssets": "31062000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222895000", "totalLiabilities": "8588000", "otherCurrentAssets": "120000", "totalCurrentAssets": "21666000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "5979000", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9396000", "currentAccountsPayable": "388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1637000", "totalCurrentLiabilities": "2025000", "otherNonCurrentLiabilities": "6563000", "totalNonCurrentLiabilities": "6563000", "cashAndShortTermInvestments": "15548000", "commonStockSharesOutstanding": "3647000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15644000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-873000", "cashflowFromInvestment": "8769000", "stockBasedCompensation": "1970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162000, "cost_of_revenue": 23000, "gross_profit": 139000, "research_and_development": 5654000, "selling_general_admin": 13448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18940000, "depreciation_amortisation": 23000, "ebitda": -18917000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18227000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -18225000, "net_income_continuing_ops": -18225000, "net_income_to_common": -18225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15548000, "short_term_investments": 5979000, "net_receivables": 19000, "inventory": null, "other_current_assets": null, "total_current_assets": 21666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9396000, "total_assets": 31062000, "short_term_debt": null, "accounts_payable": 388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6563000, "total_liabilities": 8588000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222895000, "total_equity": 22474000, "shares_outstanding": 3647000, "operating_cash_flow": -15644000, "stock_based_compensation": 1970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -873000, "free_cash_flow": -15627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18940000", "ebitda": "-18917000", "netIncome": "-18225000", "grossProfit": "139000", "depreciation": "None", "totalRevenue": "162000", "costOfRevenue": "23000", "interestIncome": "1213000", "incomeBeforeTax": "-18227000", "interestExpense": "None", "operatingIncome": "-18940000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "1213000", "nonInterestIncome": "None", "operatingExpenses": "19079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "13448000", "netIncomeFromContinuingOperations": "-18225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-873000", "currentDebt": "None", "investments": "None", "totalAssets": "31062000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222895000", "totalLiabilities": "8588000", "otherCurrentAssets": "120000", "totalCurrentAssets": "21666000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "5979000", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9396000", "currentAccountsPayable": "388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1637000", "totalCurrentLiabilities": "2025000", "otherNonCurrentLiabilities": "6563000", "totalNonCurrentLiabilities": "6563000", "cashAndShortTermInvestments": "15548000", "commonStockSharesOutstanding": "3647000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15644000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-873000", "cashflowFromInvestment": "8769000", "stockBasedCompensation": "1970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 5000, "cost_of_revenue": null, "gross_profit": 5000, "ebit": -20397000, "ebitda": -20376000, "pretax_income": -18172000, "tax_provision": 3000, "net_income": -18175000, "net_income_to_common": -18175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23296000, "total_current_assets": 38204000, "total_assets": 49609000, "short_term_debt": 6556000, "long_term_debt": null, "total_debt": 6556000, "total_liabilities": 9986000, "total_equity": 39623000, "shares_outstanding": 3596000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15327000, "capital_expenditure": 22000, "free_cash_flow": -15305000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195065, "ticker_id": 8809, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20397000", "ebitda": "-20376000", "netIncome": "-18175000", "grossProfit": "5000", "depreciation": "None", "totalRevenue": "5000", "costOfRevenue": "None", "interestIncome": "2225000", "incomeBeforeTax": "-18172000", "interestExpense": "None", "operatingIncome": "-20397000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "2225000", "nonInterestIncome": "None", "operatingExpenses": "20402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "14364000", "netIncomeFromContinuingOperations": "-18175000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "420", "currentDebt": "None", "investments": "None", "totalAssets": "49609000", "longTermDebt": "None", "shortTermDebt": "6556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204670000", "totalLiabilities": "9986000", "otherCurrentAssets": "122000", "totalCurrentAssets": "38204000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "14786000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11405000", "currentAccountsPayable": "336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3588000", "shortLongTermDebtTotal": "9347000", "totalShareholderEquity": "39623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303000", "totalCurrentLiabilities": "7195000", "otherNonCurrentLiabilities": "2791000", "totalNonCurrentLiabilities": "2791000", "cashAndShortTermInvestments": "23296000", "commonStockSharesOutstanding": "3596000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18175000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15327000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000", "cashflowFromInvestment": "12463000", "stockBasedCompensation": "1902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5000, "cost_of_revenue": null, "gross_profit": 5000, "research_and_development": 6038000, "selling_general_admin": 14364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20397000, "depreciation_amortisation": 21000, "ebitda": -20376000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18172000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -18175000, "net_income_continuing_ops": -18175000, "net_income_to_common": -18175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23296000, "short_term_investments": 14786000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 38204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11405000, "total_assets": 49609000, "short_term_debt": 6556000, "accounts_payable": 336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2791000, "total_liabilities": 9986000, "total_debt": 6556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204670000, "total_equity": 39623000, "shares_outstanding": 3596000, "operating_cash_flow": -15327000, "stock_based_compensation": 1902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12463000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129000, "free_cash_flow": -15305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20397000", "ebitda": "-20376000", "netIncome": "-18175000", "grossProfit": "5000", "depreciation": "None", "totalRevenue": "5000", "costOfRevenue": "None", "interestIncome": "2225000", "incomeBeforeTax": "-18172000", "interestExpense": "None", "operatingIncome": "-20397000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "2225000", "nonInterestIncome": "None", "operatingExpenses": "20402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "14364000", "netIncomeFromContinuingOperations": "-18175000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "420", "currentDebt": "None", "investments": "None", "totalAssets": "49609000", "longTermDebt": "None", "shortTermDebt": "6556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204670000", "totalLiabilities": "9986000", "otherCurrentAssets": "122000", "totalCurrentAssets": "38204000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "14786000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11405000", "currentAccountsPayable": "336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3588000", "shortLongTermDebtTotal": "9347000", "totalShareholderEquity": "39623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303000", "totalCurrentLiabilities": "7195000", "otherNonCurrentLiabilities": "2791000", "totalNonCurrentLiabilities": "2791000", "cashAndShortTermInvestments": "23296000", "commonStockSharesOutstanding": "3596000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18175000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15327000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000", "cashflowFromInvestment": "12463000", "stockBasedCompensation": "1902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 7000, "cost_of_revenue": 9000, "gross_profit": -2000, "ebit": -27950000, "ebitda": -27941000, "pretax_income": -27950000, "tax_provision": -79000, "net_income": -27871000, "net_income_to_common": -27871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26289000, "total_current_assets": 53831000, "total_assets": 60412000, "short_term_debt": 494000, "long_term_debt": null, "total_debt": 494000, "total_liabilities": 4399000, "total_equity": 56013000, "shares_outstanding": 3579000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24773000, "capital_expenditure": 65000, "free_cash_flow": -24708000, "dividends_paid": 71429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195070, "ticker_id": 8809, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27950000", "ebitda": "-27941000", "netIncome": "-27871000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "7000", "costOfRevenue": "9000", "interestIncome": "3855000", "incomeBeforeTax": "-27950000", "interestExpense": "None", "operatingIncome": "-31445000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "3855000", "nonInterestIncome": "None", "operatingExpenses": "31443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "21681000", "netIncomeFromContinuingOperations": "-44987000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "360", "currentDebt": "None", "investments": "None", "totalAssets": "60412000", "longTermDebt": "None", "shortTermDebt": "494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186495000", "totalLiabilities": "4399000", "otherCurrentAssets": "282000", "totalCurrentAssets": "53831000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "27258000", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6581000", "currentAccountsPayable": "440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3546000", "shortLongTermDebtTotal": "3639000", "totalShareholderEquity": "56013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "320000", "totalCurrentLiabilities": "1254000", "otherNonCurrentLiabilities": "3145000", "totalNonCurrentLiabilities": "3145000", "cashAndShortTermInvestments": "26289000", "commonStockSharesOutstanding": "3579000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27871000", "profitLoss": "None", "dividendPayout": "71429000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24773000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71440000", "cashflowFromInvestment": "35941000", "stockBasedCompensation": "2778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7000, "cost_of_revenue": 9000, "gross_profit": -2000, "research_and_development": 9713000, "selling_general_admin": 21681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27950000, "depreciation_amortisation": 9000, "ebitda": -27941000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27950000, "tax_provision": -79000, "effective_tax_rate": null, "net_income": -27871000, "net_income_continuing_ops": -44987000, "net_income_to_common": -27871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26289000, "short_term_investments": 27258000, "net_receivables": 2000, "inventory": null, "other_current_assets": null, "total_current_assets": 53831000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6581000, "total_assets": 60412000, "short_term_debt": 494000, "accounts_payable": 440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3145000, "total_liabilities": 4399000, "total_debt": 494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186495000, "total_equity": 56013000, "shares_outstanding": 3579000, "operating_cash_flow": -24773000, "stock_based_compensation": 2778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35941000, "dividends_paid": 71429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71440000, "free_cash_flow": -24708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27950000", "ebitda": "-27941000", "netIncome": "-27871000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "7000", "costOfRevenue": "9000", "interestIncome": "3855000", "incomeBeforeTax": "-27950000", "interestExpense": "None", "operatingIncome": "-31445000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "3855000", "nonInterestIncome": "None", "operatingExpenses": "31443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "21681000", "netIncomeFromContinuingOperations": "-44987000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "360", "currentDebt": "None", "investments": "None", "totalAssets": "60412000", "longTermDebt": "None", "shortTermDebt": "494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186495000", "totalLiabilities": "4399000", "otherCurrentAssets": "282000", "totalCurrentAssets": "53831000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "27258000", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6581000", "currentAccountsPayable": "440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3546000", "shortLongTermDebtTotal": "3639000", "totalShareholderEquity": "56013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "320000", "totalCurrentLiabilities": "1254000", "otherNonCurrentLiabilities": "3145000", "totalNonCurrentLiabilities": "3145000", "cashAndShortTermInvestments": "26289000", "commonStockSharesOutstanding": "3579000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27871000", "profitLoss": "None", "dividendPayout": "71429000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24773000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71440000", "cashflowFromInvestment": "35941000", "stockBasedCompensation": "2778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 48000, "cost_of_revenue": 3000, "gross_profit": 48000, "ebit": -22080000, "ebitda": -22073000, "pretax_income": -20228000, "tax_provision": 16032000, "net_income": -36260000, "net_income_to_common": -36260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86561000, "total_current_assets": 152261000, "total_assets": 152975000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 731000, "total_equity": 152244000, "shares_outstanding": 3565000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16893000, "capital_expenditure": 11000, "free_cash_flow": -16882000, "dividends_paid": 71429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195075, "ticker_id": 8809, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22080000", "ebitda": "-22073000", "netIncome": "-36260000", "grossProfit": "48000", "depreciation": "None", "totalRevenue": "48000", "costOfRevenue": "3000", "interestIncome": "1848000", "incomeBeforeTax": "-20228000", "interestExpense": "1848000", "operatingIncome": "-22076000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16032000", "reportedCurrency": "USD", "netInterestIncome": "1848000", "nonInterestIncome": "None", "operatingExpenses": "22124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "15722000", "netIncomeFromContinuingOperations": "-36260000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "152975000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87195000", "totalLiabilities": "731000", "otherCurrentAssets": "224000", "totalCurrentAssets": "152261000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "65462000", "currentNetReceivables": "14000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713999", "currentAccountsPayable": "373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "152244000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "358000", "totalCurrentLiabilities": "731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373000", "cashAndShortTermInvestments": "86561000", "commonStockSharesOutstanding": "3565000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36260000", "profitLoss": "None", "dividendPayout": "71429000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16893000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000", "cashflowFromInvestment": "-38535000", "stockBasedCompensation": "3330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48000, "cost_of_revenue": 3000, "gross_profit": 48000, "research_and_development": 6406000, "selling_general_admin": 15722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22080000, "depreciation_amortisation": 7000, "ebitda": -22073000, "interest_expense": 1848000, "interest_income": null, "other_non_operating": null, "pretax_income": -20228000, "tax_provision": 16032000, "effective_tax_rate": null, "net_income": -36260000, "net_income_continuing_ops": -36260000, "net_income_to_common": -36260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86561000, "short_term_investments": 65462000, "net_receivables": 14000, "inventory": 1, "other_current_assets": null, "total_current_assets": 152261000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 713999, "total_assets": 152975000, "short_term_debt": 0, "accounts_payable": 373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373000, "total_liabilities": 731000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87195000, "total_equity": 152244000, "shares_outstanding": 3565000, "operating_cash_flow": -16893000, "stock_based_compensation": 3330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38535000, "dividends_paid": 71429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29000, "free_cash_flow": -16882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22080000", "ebitda": "-22073000", "netIncome": "-36260000", "grossProfit": "48000", "depreciation": "None", "totalRevenue": "48000", "costOfRevenue": "3000", "interestIncome": "1848000", "incomeBeforeTax": "-20228000", "interestExpense": "1848000", "operatingIncome": "-22076000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16032000", "reportedCurrency": "USD", "netInterestIncome": "1848000", "nonInterestIncome": "None", "operatingExpenses": "22124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "15722000", "netIncomeFromContinuingOperations": "-36260000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "152975000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87195000", "totalLiabilities": "731000", "otherCurrentAssets": "224000", "totalCurrentAssets": "152261000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "65462000", "currentNetReceivables": "14000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713999", "currentAccountsPayable": "373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "152244000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "358000", "totalCurrentLiabilities": "731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373000", "cashAndShortTermInvestments": "86561000", "commonStockSharesOutstanding": "3565000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36260000", "profitLoss": "None", "dividendPayout": "71429000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16893000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000", "cashflowFromInvestment": "-38535000", "stockBasedCompensation": "3330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 35000, "cost_of_revenue": -9079000, "gross_profit": 35000, "ebit": -49126000, "ebitda": -49122000, "pretax_income": -49126000, "tax_provision": -6205000, "net_income": -42921000, "net_income_to_common": -42921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142018000, "total_current_assets": 169492000, "total_assets": 186516000, "short_term_debt": 52000, "long_term_debt": null, "total_debt": 52000, "total_liabilities": 1067000, "total_equity": 185449000, "shares_outstanding": 3557972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51722000, "capital_expenditure": 11000, "free_cash_flow": -51711000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195080, "ticker_id": 8809, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49126000", "ebitda": "-49122000", "netIncome": "-42921000", "grossProfit": "35000", "depreciation": "None", "totalRevenue": "35000", "costOfRevenue": "-9079000", "interestIncome": "48000", "incomeBeforeTax": "-49126000", "interestExpense": "48000", "operatingIncome": "-49174000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6205000", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "49209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5577000", "otherNonOperatingIncome": "48000", "costofGoodsAndServicesSold": "-9079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "52715000", "netIncomeFromContinuingOperations": "-39593000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "186516000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50935000", "totalLiabilities": "1067000", "otherCurrentAssets": "203000", "totalCurrentAssets": "169492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27254000", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17024000", "currentAccountsPayable": "338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18000", "shortLongTermDebtTotal": "98000", "totalShareholderEquity": "185449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "630999", "totalCurrentLiabilities": "1020999", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "46001", "cashAndShortTermInvestments": "142018000", "commonStockSharesOutstanding": "3557972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42921000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51722000", "capitalExpenditures": "11000", "changeInReceivables": "-9000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196000", "cashflowFromInvestment": "1028000", "stockBasedCompensation": "4184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50890000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35000, "cost_of_revenue": -9079000, "gross_profit": 35000, "research_and_development": 5577000, "selling_general_admin": 52715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49126000, "depreciation_amortisation": 4000, "ebitda": -49122000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -49126000, "tax_provision": -6205000, "effective_tax_rate": null, "net_income": -42921000, "net_income_continuing_ops": -39593000, "net_income_to_common": -42921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142018000, "short_term_investments": 27254000, "net_receivables": 17000, "inventory": 1, "other_current_assets": null, "total_current_assets": 169492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17024000, "total_assets": 186516000, "short_term_debt": 52000, "accounts_payable": 338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1020999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46001, "total_liabilities": 1067000, "total_debt": 52000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50935000, "total_equity": 185449000, "shares_outstanding": 3557972, "operating_cash_flow": -51722000, "stock_based_compensation": 4184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1028000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196000, "free_cash_flow": -51711000, "net_change_in_cash": -50890000 }, "raw_data": { "income": { "ebit": "-49126000", "ebitda": "-49122000", "netIncome": "-42921000", "grossProfit": "35000", "depreciation": "None", "totalRevenue": "35000", "costOfRevenue": "-9079000", "interestIncome": "48000", "incomeBeforeTax": "-49126000", "interestExpense": "48000", "operatingIncome": "-49174000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6205000", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "49209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5577000", "otherNonOperatingIncome": "48000", "costofGoodsAndServicesSold": "-9079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "52715000", "netIncomeFromContinuingOperations": "-39593000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "186516000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50935000", "totalLiabilities": "1067000", "otherCurrentAssets": "203000", "totalCurrentAssets": "169492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27254000", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17024000", "currentAccountsPayable": "338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18000", "shortLongTermDebtTotal": "98000", "totalShareholderEquity": "185449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "630999", "totalCurrentLiabilities": "1020999", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "46001", "cashAndShortTermInvestments": "142018000", "commonStockSharesOutstanding": "3557972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42921000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51722000", "capitalExpenditures": "11000", "changeInReceivables": "-9000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196000", "cashflowFromInvestment": "1028000", "stockBasedCompensation": "4184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50890000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 302636000, "cost_of_revenue": 90106000, "gross_profit": 212530000, "ebit": 307452000, "ebitda": 307457000, "pretax_income": 307452000, "tax_provision": 27023000, "net_income": 280429000, "net_income_to_common": 280429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192908000, "total_current_assets": 224432000, "total_assets": 234793000, "short_term_debt": 44000, "long_term_debt": null, "total_debt": 44000, "total_liabilities": 10356000, "total_equity": 224437000, "shares_outstanding": 3580792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 281389000, "capital_expenditure": 11000, "free_cash_flow": 281400000, "dividends_paid": 70841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195085, "ticker_id": 8809, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "307452000", "ebitda": "307457000", "netIncome": "280429000", "grossProfit": "212530000", "depreciation": "None", "totalRevenue": "302636000", "costOfRevenue": "90106000", "interestIncome": "108288000", "incomeBeforeTax": "307452000", "interestExpense": "190830000", "operatingIncome": "155779000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27023000", "reportedCurrency": "USD", "netInterestIncome": "108288000", "nonInterestIncome": "None", "operatingExpenses": "56751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8830000", "otherNonOperatingIncome": "108288000", "costofGoodsAndServicesSold": "90106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2.11", "netIncomeFromContinuingOperations": "280429000" }, "balance": { "goodwill": "None", "inventory": "2905000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "234793000", "longTermDebt": "None", "shortTermDebt": "44000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8013999", "totalLiabilities": "10356000", "otherCurrentAssets": "3168000", "totalCurrentAssets": "224432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28348000", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10361000", "currentAccountsPayable": "654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1259000", "shortLongTermDebtTotal": "44000", "totalShareholderEquity": "224437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9658000", "totalCurrentLiabilities": "10356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9049000", "cashAndShortTermInvestments": "192908000", "commonStockSharesOutstanding": "3580792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280429000", "profitLoss": "None", "dividendPayout": "70841000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "281389000", "capitalExpenditures": "11000", "changeInReceivables": "-3000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65663000", "cashflowFromInvestment": "-25953000", "stockBasedCompensation": "3938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "189773000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302636000, "cost_of_revenue": 90106000, "gross_profit": 212530000, "research_and_development": 8830000, "selling_general_admin": 2.11, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307452000, "depreciation_amortisation": 5000, "ebitda": 307457000, "interest_expense": 190830000, "interest_income": null, "other_non_operating": null, "pretax_income": 307452000, "tax_provision": 27023000, "effective_tax_rate": null, "net_income": 280429000, "net_income_continuing_ops": 280429000, "net_income_to_common": 280429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192908000, "short_term_investments": 28348000, "net_receivables": 8000, "inventory": 2905000, "other_current_assets": null, "total_current_assets": 224432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10361000, "total_assets": 234793000, "short_term_debt": 44000, "accounts_payable": 654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9049000, "total_liabilities": 10356000, "total_debt": 44000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8013999, "total_equity": 224437000, "shares_outstanding": 3580792, "operating_cash_flow": 281389000, "stock_based_compensation": 3938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25953000, "dividends_paid": 70841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65663000, "free_cash_flow": 281400000, "net_change_in_cash": 189773000 }, "raw_data": { "income": { "ebit": "307452000", "ebitda": "307457000", "netIncome": "280429000", "grossProfit": "212530000", "depreciation": "None", "totalRevenue": "302636000", "costOfRevenue": "90106000", "interestIncome": "108288000", "incomeBeforeTax": "307452000", "interestExpense": "190830000", "operatingIncome": "155779000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27023000", "reportedCurrency": "USD", "netInterestIncome": "108288000", "nonInterestIncome": "None", "operatingExpenses": "56751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8830000", "otherNonOperatingIncome": "108288000", "costofGoodsAndServicesSold": "90106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2.11", "netIncomeFromContinuingOperations": "280429000" }, "balance": { "goodwill": "None", "inventory": "2905000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "234793000", "longTermDebt": "None", "shortTermDebt": "44000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8013999", "totalLiabilities": "10356000", "otherCurrentAssets": "3168000", "totalCurrentAssets": "224432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28348000", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10361000", "currentAccountsPayable": "654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1259000", "shortLongTermDebtTotal": "44000", "totalShareholderEquity": "224437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9658000", "totalCurrentLiabilities": "10356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9049000", "cashAndShortTermInvestments": "192908000", "commonStockSharesOutstanding": "3580792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280429000", "profitLoss": "None", "dividendPayout": "70841000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "281389000", "capitalExpenditures": "11000", "changeInReceivables": "-3000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65663000", "cashflowFromInvestment": "-25953000", "stockBasedCompensation": "3938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "189773000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 85000, "cost_of_revenue": 0, "gross_profit": 85000, "ebit": -19573000, "ebitda": -19566000, "pretax_income": -19573000, "tax_provision": -393000, "net_income": -19180000, "net_income_to_common": -19180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3135000, "total_current_assets": 5771000, "total_assets": 7498000, "short_term_debt": 53000, "long_term_debt": null, "total_debt": 53000, "total_liabilities": 1870000, "total_equity": 5628000, "shares_outstanding": 3428216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15080000, "capital_expenditure": 14000, "free_cash_flow": -15066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195090, "ticker_id": 8809, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19573000", "ebitda": "-19566000", "netIncome": "-19180000", "grossProfit": "85000", "depreciation": "None", "totalRevenue": "85000", "costOfRevenue": "0", "interestIncome": "92000", "incomeBeforeTax": "-19573000", "interestExpense": "92000", "operatingIncome": "-19665000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-393000", "reportedCurrency": "USD", "netInterestIncome": "92000", "nonInterestIncome": "None", "operatingExpenses": "19750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3845000", "otherNonOperatingIncome": "92000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "15905000", "netIncomeFromContinuingOperations": "-19180000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "7498000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217602000", "totalLiabilities": "1870000", "otherCurrentAssets": "237000", "totalCurrentAssets": "5771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2394000", "currentNetReceivables": "5000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727000", "currentAccountsPayable": "1346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16000", "shortLongTermDebtTotal": "97000", "totalShareholderEquity": "5628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "427000", "totalCurrentLiabilities": "1826000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "3135000", "commonStockSharesOutstanding": "3428216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15080000", "capitalExpenditures": "14000", "changeInReceivables": "1000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11210000", "cashflowFromInvestment": "-606000", "stockBasedCompensation": "3711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4476000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85000, "cost_of_revenue": 0, "gross_profit": 85000, "research_and_development": 3845000, "selling_general_admin": 15905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19573000, "depreciation_amortisation": 7000, "ebitda": -19566000, "interest_expense": 92000, "interest_income": null, "other_non_operating": null, "pretax_income": -19573000, "tax_provision": -393000, "effective_tax_rate": null, "net_income": -19180000, "net_income_continuing_ops": -19180000, "net_income_to_common": -19180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3135000, "short_term_investments": 2394000, "net_receivables": 5000, "inventory": null, "other_current_assets": null, "total_current_assets": 5771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1727000, "total_assets": 7498000, "short_term_debt": 53000, "accounts_payable": 1346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1826000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44000, "total_liabilities": 1870000, "total_debt": 53000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217602000, "total_equity": 5628000, "shares_outstanding": 3428216, "operating_cash_flow": -15080000, "stock_based_compensation": 3711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11210000, "free_cash_flow": -15066000, "net_change_in_cash": -4476000 }, "raw_data": { "income": { "ebit": "-19573000", "ebitda": "-19566000", "netIncome": "-19180000", "grossProfit": "85000", "depreciation": "None", "totalRevenue": "85000", "costOfRevenue": "0", "interestIncome": "92000", "incomeBeforeTax": "-19573000", "interestExpense": "92000", "operatingIncome": "-19665000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-393000", "reportedCurrency": "USD", "netInterestIncome": "92000", "nonInterestIncome": "None", "operatingExpenses": "19750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3845000", "otherNonOperatingIncome": "92000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "15905000", "netIncomeFromContinuingOperations": "-19180000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "7498000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217602000", "totalLiabilities": "1870000", "otherCurrentAssets": "237000", "totalCurrentAssets": "5771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2394000", "currentNetReceivables": "5000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727000", "currentAccountsPayable": "1346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16000", "shortLongTermDebtTotal": "97000", "totalShareholderEquity": "5628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "427000", "totalCurrentLiabilities": "1826000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "3135000", "commonStockSharesOutstanding": "3428216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15080000", "capitalExpenditures": "14000", "changeInReceivables": "1000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11210000", "cashflowFromInvestment": "-606000", "stockBasedCompensation": "3711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4476000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 63000, "cost_of_revenue": 0, "gross_profit": 63000, "ebit": -25457000, "ebitda": -25439000, "pretax_income": -25403000, "tax_provision": 3000, "net_income": -25406000, "net_income_to_common": -25406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7611000, "total_current_assets": 10138000, "total_assets": 11751000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1863000, "total_equity": 9888000, "shares_outstanding": 3149288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22298000, "capital_expenditure": 14000, "free_cash_flow": -22284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195095, "ticker_id": 8809, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25457000", "ebitda": "-25439000", "netIncome": "-25406000", "grossProfit": "63000", "depreciation": "None", "totalRevenue": "63000", "costOfRevenue": "0", "interestIncome": "54000", "incomeBeforeTax": "-25403000", "interestExpense": "0", "operatingIncome": "-25457000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "25520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "20705000", "netIncomeFromContinuingOperations": "-25406000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "11751000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198422000", "totalLiabilities": "1863000", "otherCurrentAssets": "718000", "totalCurrentAssets": "10138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1803000", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613000", "currentAccountsPayable": "1050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9888000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417000", "totalCurrentLiabilities": "1863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1050000", "cashAndShortTermInvestments": "7611000", "commonStockSharesOutstanding": "3149288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22298000", "capitalExpenditures": "14000", "changeInReceivables": "-6000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27144000", "cashflowFromInvestment": "-370000", "stockBasedCompensation": "4055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4476000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63000, "cost_of_revenue": 0, "gross_profit": 63000, "research_and_development": 4815000, "selling_general_admin": 20705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25457000, "depreciation_amortisation": 18000, "ebitda": -25439000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -25403000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -25406000, "net_income_continuing_ops": -25406000, "net_income_to_common": -25406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7611000, "short_term_investments": 1803000, "net_receivables": 6000, "inventory": null, "other_current_assets": null, "total_current_assets": 10138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1613000, "total_assets": 11751000, "short_term_debt": 0, "accounts_payable": 1050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1863000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1050000, "total_liabilities": 1863000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198422000, "total_equity": 9888000, "shares_outstanding": 3149288, "operating_cash_flow": -22298000, "stock_based_compensation": 4055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27144000, "free_cash_flow": -22284000, "net_change_in_cash": 4476000 }, "raw_data": { "income": { "ebit": "-25457000", "ebitda": "-25439000", "netIncome": "-25406000", "grossProfit": "63000", "depreciation": "None", "totalRevenue": "63000", "costOfRevenue": "0", "interestIncome": "54000", "incomeBeforeTax": "-25403000", "interestExpense": "0", "operatingIncome": "-25457000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "25520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "20705000", "netIncomeFromContinuingOperations": "-25406000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "11751000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198422000", "totalLiabilities": "1863000", "otherCurrentAssets": "718000", "totalCurrentAssets": "10138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1803000", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613000", "currentAccountsPayable": "1050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9888000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417000", "totalCurrentLiabilities": "1863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1050000", "cashAndShortTermInvestments": "7611000", "commonStockSharesOutstanding": "3149288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22298000", "capitalExpenditures": "14000", "changeInReceivables": "-6000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27144000", "cashflowFromInvestment": "-370000", "stockBasedCompensation": "4055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4476000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -4514000, "ebitda": -4508000, "pretax_income": -4354000, "tax_provision": null, "net_income": -4354000, "net_income_to_common": -4354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14774000, "total_current_assets": 17561000, "total_assets": 26693000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7840000, "total_equity": 18853000, "shares_outstanding": 3754000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4297000, "capital_expenditure": 0, "free_cash_flow": -4297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195058, "ticker_id": 8809, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4514000", "ebitda": "-4508000", "netIncome": "-4354000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "154000", "incomeBeforeTax": "-4354000", "interestExpense": "None", "operatingIncome": "-4508000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "154000", "nonInterestIncome": "None", "operatingExpenses": "4508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "3346000", "netIncomeFromContinuingOperations": "-4354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26693000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227249000", "totalLiabilities": "7840000", "otherCurrentAssets": "337000", "totalCurrentAssets": "17561000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "2450000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9132000", "currentAccountsPayable": "354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1705000", "totalCurrentLiabilities": "2059000", "otherNonCurrentLiabilities": "5781000", "totalNonCurrentLiabilities": "5781000", "cashAndShortTermInvestments": "14774000", "commonStockSharesOutstanding": "3754000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4297000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "3524000", "stockBasedCompensation": "739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": 1162000, "selling_general_admin": 3346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4514000, "depreciation_amortisation": 6000, "ebitda": -4508000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4354000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4354000, "net_income_continuing_ops": -4354000, "net_income_to_common": -4354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14774000, "short_term_investments": 2450000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 17561000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9132000, "total_assets": 26693000, "short_term_debt": null, "accounts_payable": 354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2059000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5781000, "total_liabilities": 7840000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227249000, "total_equity": 18853000, "shares_outstanding": 3754000, "operating_cash_flow": -4297000, "stock_based_compensation": 739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -4297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4514000", "ebitda": "-4508000", "netIncome": "-4354000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "154000", "incomeBeforeTax": "-4354000", "interestExpense": "None", "operatingIncome": "-4508000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "154000", "nonInterestIncome": "None", "operatingExpenses": "4508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "3346000", "netIncomeFromContinuingOperations": "-4354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26693000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227249000", "totalLiabilities": "7840000", "otherCurrentAssets": "337000", "totalCurrentAssets": "17561000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "2450000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9132000", "currentAccountsPayable": "354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1705000", "totalCurrentLiabilities": "2059000", "otherNonCurrentLiabilities": "5781000", "totalNonCurrentLiabilities": "5781000", "cashAndShortTermInvestments": "14774000", "commonStockSharesOutstanding": "3754000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4297000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "3524000", "stockBasedCompensation": "739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 56000, "cost_of_revenue": 7000, "gross_profit": 49000, "ebit": -6805000, "ebitda": -6798000, "pretax_income": -6581000, "tax_provision": -4000, "net_income": -6577000, "net_income_to_common": -6577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15548000, "total_current_assets": 21666000, "total_assets": 31062000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8588000, "total_equity": 22474000, "shares_outstanding": 4201948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5808000, "capital_expenditure": 0, "free_cash_flow": -5808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195059, "ticker_id": 8809, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6805000", "ebitda": "-6798000", "netIncome": "-6577000", "grossProfit": "49000", "depreciation": "None", "totalRevenue": "56000", "costOfRevenue": "7000", "interestIncome": "224000", "incomeBeforeTax": "-6581000", "interestExpense": "None", "operatingIncome": "-6805000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "224000", "nonInterestIncome": "None", "operatingExpenses": "6854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "4824000", "netIncomeFromContinuingOperations": "-6577000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31062000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222895000", "totalLiabilities": "8588000", "otherCurrentAssets": "120000", "totalCurrentAssets": "21666000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "5979000", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9396000", "currentAccountsPayable": "388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1637000", "totalCurrentLiabilities": "2025000", "otherNonCurrentLiabilities": "6563000", "totalNonCurrentLiabilities": "6562999", "cashAndShortTermInvestments": "15548000", "commonStockSharesOutstanding": "4201948", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5808000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854000", "cashflowFromInvestment": "5081000", "stockBasedCompensation": "618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56000, "cost_of_revenue": 7000, "gross_profit": 49000, "research_and_development": 2037000, "selling_general_admin": 4824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6805000, "depreciation_amortisation": 7000, "ebitda": -6798000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6581000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -6577000, "net_income_continuing_ops": -6577000, "net_income_to_common": -6577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15548000, "short_term_investments": 5979000, "net_receivables": 19000, "inventory": null, "other_current_assets": null, "total_current_assets": 21666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9396000, "total_assets": 31062000, "short_term_debt": null, "accounts_payable": 388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6562999, "total_liabilities": 8588000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222895000, "total_equity": 22474000, "shares_outstanding": 4201948, "operating_cash_flow": -5808000, "stock_based_compensation": 618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -854000, "free_cash_flow": -5808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6805000", "ebitda": "-6798000", "netIncome": "-6577000", "grossProfit": "49000", "depreciation": "None", "totalRevenue": "56000", "costOfRevenue": "7000", "interestIncome": "224000", "incomeBeforeTax": "-6581000", "interestExpense": "None", "operatingIncome": "-6805000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "224000", "nonInterestIncome": "None", "operatingExpenses": "6854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "4824000", "netIncomeFromContinuingOperations": "-6577000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31062000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222895000", "totalLiabilities": "8588000", "otherCurrentAssets": "120000", "totalCurrentAssets": "21666000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "5979000", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9396000", "currentAccountsPayable": "388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1637000", "totalCurrentLiabilities": "2025000", "otherNonCurrentLiabilities": "6563000", "totalNonCurrentLiabilities": "6562999", "cashAndShortTermInvestments": "15548000", "commonStockSharesOutstanding": "4201948", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5808000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854000", "cashflowFromInvestment": "5081000", "stockBasedCompensation": "618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 58000, "cost_of_revenue": 6000, "gross_profit": 52000, "ebit": -4348000, "ebitda": -4342000, "pretax_income": -4348000, "tax_provision": null, "net_income": -4348000, "net_income_to_common": -4348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17129000, "total_current_assets": 28435000, "total_assets": 37983000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8692000, "total_equity": 29291000, "shares_outstanding": 3673000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3004000, "capital_expenditure": 17000, "free_cash_flow": -2987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195061, "ticker_id": 8809, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4348000", "ebitda": "-4342000", "netIncome": "-4348000", "grossProfit": "52000", "depreciation": "None", "totalRevenue": "58000", "costOfRevenue": "6000", "interestIncome": "296000", "incomeBeforeTax": "-4348000", "interestExpense": "None", "operatingIncome": "-4144000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "296000", "nonInterestIncome": "None", "operatingExpenses": "4196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "3059000", "netIncomeFromContinuingOperations": "-4348000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-12000", "currentDebt": "None", "investments": "None", "totalAssets": "37983000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216318000", "totalLiabilities": "8692000", "otherCurrentAssets": "223000", "totalCurrentAssets": "28435000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "11064000", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9547999", "currentAccountsPayable": "377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "29291000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1695000", "totalCurrentLiabilities": "2072000", "otherNonCurrentLiabilities": "6620000", "totalNonCurrentLiabilities": "6620000", "cashAndShortTermInvestments": "17129000", "commonStockSharesOutstanding": "3673000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3004000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "2852000", "stockBasedCompensation": "480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58000, "cost_of_revenue": 6000, "gross_profit": 52000, "research_and_development": 1143000, "selling_general_admin": 3059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4348000, "depreciation_amortisation": 6000, "ebitda": -4342000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4348000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4348000, "net_income_continuing_ops": -4348000, "net_income_to_common": -4348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17129000, "short_term_investments": 11064000, "net_receivables": 19000, "inventory": null, "other_current_assets": null, "total_current_assets": 28435000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9547999, "total_assets": 37983000, "short_term_debt": null, "accounts_payable": 377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6620000, "total_liabilities": 8692000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216318000, "total_equity": 29291000, "shares_outstanding": 3673000, "operating_cash_flow": -3004000, "stock_based_compensation": 480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000, "free_cash_flow": -2987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4348000", "ebitda": "-4342000", "netIncome": "-4348000", "grossProfit": "52000", "depreciation": "None", "totalRevenue": "58000", "costOfRevenue": "6000", "interestIncome": "296000", "incomeBeforeTax": "-4348000", "interestExpense": "None", "operatingIncome": "-4144000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "296000", "nonInterestIncome": "None", "operatingExpenses": "4196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "3059000", "netIncomeFromContinuingOperations": "-4348000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-12000", "currentDebt": "None", "investments": "None", "totalAssets": "37983000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216318000", "totalLiabilities": "8692000", "otherCurrentAssets": "223000", "totalCurrentAssets": "28435000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "11064000", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9547999", "currentAccountsPayable": "377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "29291000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1695000", "totalCurrentLiabilities": "2072000", "otherNonCurrentLiabilities": "6620000", "totalNonCurrentLiabilities": "6620000", "cashAndShortTermInvestments": "17129000", "commonStockSharesOutstanding": "3673000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3004000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "2852000", "stockBasedCompensation": "480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 48000, "cost_of_revenue": 5000, "gross_profit": 43000, "ebit": -3621000, "ebitda": -3616000, "pretax_income": -3621000, "tax_provision": null, "net_income": -3621000, "net_income_to_common": -3621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17293000, "total_current_assets": 31535000, "total_assets": 41820000, "short_term_debt": 1299000, "long_term_debt": null, "total_debt": 1299000, "total_liabilities": 8649000, "total_equity": 33171000, "shares_outstanding": 3660000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2938000, "capital_expenditure": 0, "free_cash_flow": -2938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195062, "ticker_id": 8809, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3621000", "ebitda": "-3616000", "netIncome": "-3621000", "grossProfit": "43000", "depreciation": "None", "totalRevenue": "48000", "costOfRevenue": "5000", "interestIncome": "323000", "incomeBeforeTax": "-3621000", "interestExpense": "None", "operatingIncome": "-3944000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "323000", "nonInterestIncome": "None", "operatingExpenses": "3987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2777000", "netIncomeFromContinuingOperations": "-3621000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-7000", "currentDebt": "None", "investments": "None", "totalAssets": "41820000", "longTermDebt": "None", "shortTermDebt": "1299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211970000", "totalLiabilities": "8649000", "otherCurrentAssets": "261000", "totalCurrentAssets": "31535000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "13933000", "currentNetReceivables": "48000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10285000", "currentAccountsPayable": "286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8008000", "totalShareholderEquity": "33171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "355000", "totalCurrentLiabilities": "1940000", "otherNonCurrentLiabilities": "6709000", "totalNonCurrentLiabilities": "6709000", "cashAndShortTermInvestments": "17293000", "commonStockSharesOutstanding": "3660000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2938000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000", "cashflowFromInvestment": "-2984000", "stockBasedCompensation": "441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48000, "cost_of_revenue": 5000, "gross_profit": 43000, "research_and_development": 1215000, "selling_general_admin": 2777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3621000, "depreciation_amortisation": 5000, "ebitda": -3616000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3621000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3621000, "net_income_continuing_ops": -3621000, "net_income_to_common": -3621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17293000, "short_term_investments": 13933000, "net_receivables": 48000, "inventory": null, "other_current_assets": null, "total_current_assets": 31535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10285000, "total_assets": 41820000, "short_term_debt": 1299000, "accounts_payable": 286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6709000, "total_liabilities": 8649000, "total_debt": 1299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211970000, "total_equity": 33171000, "shares_outstanding": 3660000, "operating_cash_flow": -2938000, "stock_based_compensation": 441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000, "free_cash_flow": -2938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3621000", "ebitda": "-3616000", "netIncome": "-3621000", "grossProfit": "43000", "depreciation": "None", "totalRevenue": "48000", "costOfRevenue": "5000", "interestIncome": "323000", "incomeBeforeTax": "-3621000", "interestExpense": "None", "operatingIncome": "-3944000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "323000", "nonInterestIncome": "None", "operatingExpenses": "3987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2777000", "netIncomeFromContinuingOperations": "-3621000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-7000", "currentDebt": "None", "investments": "None", "totalAssets": "41820000", "longTermDebt": "None", "shortTermDebt": "1299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211970000", "totalLiabilities": "8649000", "otherCurrentAssets": "261000", "totalCurrentAssets": "31535000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "13933000", "currentNetReceivables": "48000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10285000", "currentAccountsPayable": "286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8008000", "totalShareholderEquity": "33171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "355000", "totalCurrentLiabilities": "1940000", "otherNonCurrentLiabilities": "6709000", "totalNonCurrentLiabilities": "6709000", "cashAndShortTermInvestments": "17293000", "commonStockSharesOutstanding": "3660000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2938000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000", "cashflowFromInvestment": "-2984000", "stockBasedCompensation": "441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -3676999, "ebitda": -3671999, "pretax_income": -3677000, "tax_provision": 2000, "net_income": -3679000, "net_income_to_common": -3679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23222000, "total_current_assets": 34575000, "total_assets": 45111000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 8748000, "total_equity": 36363000, "shares_outstanding": 3627000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3894000, "capital_expenditure": 0, "free_cash_flow": -3894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195063, "ticker_id": 8809, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3676999", "ebitda": "-3671999", "netIncome": "-3679000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "370000", "incomeBeforeTax": "-3677000", "interestExpense": "None", "operatingIncome": "-4046999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "370000", "nonInterestIncome": "None", "operatingExpenses": "4042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2788000", "netIncomeFromContinuingOperations": "-3679000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "420", "currentDebt": "None", "investments": "None", "totalAssets": "45111000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208349000", "totalLiabilities": "8748000", "otherCurrentAssets": "399000", "totalCurrentAssets": "34575000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "10954000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10536000", "currentAccountsPayable": "329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7914000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36363000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1622000", "totalCurrentLiabilities": "1951000", "otherNonCurrentLiabilities": "6797000", "totalNonCurrentLiabilities": "6797000", "cashAndShortTermInvestments": "23222000", "commonStockSharesOutstanding": "3627000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3894000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3820000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 1259000, "selling_general_admin": 2788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3676999, "depreciation_amortisation": 5000, "ebitda": -3671999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3677000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -3679000, "net_income_continuing_ops": -3679000, "net_income_to_common": -3679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23222000, "short_term_investments": 10954000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10536000, "total_assets": 45111000, "short_term_debt": 0, "accounts_payable": 329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6797000, "total_liabilities": 8748000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208349000, "total_equity": 36363000, "shares_outstanding": 3627000, "operating_cash_flow": -3894000, "stock_based_compensation": 431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3676999", "ebitda": "-3671999", "netIncome": "-3679000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "370000", "incomeBeforeTax": "-3677000", "interestExpense": "None", "operatingIncome": "-4046999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "370000", "nonInterestIncome": "None", "operatingExpenses": "4042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2788000", "netIncomeFromContinuingOperations": "-3679000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "420", "currentDebt": "None", "investments": "None", "totalAssets": "45111000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208349000", "totalLiabilities": "8748000", "otherCurrentAssets": "399000", "totalCurrentAssets": "34575000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "10954000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10536000", "currentAccountsPayable": "329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7914000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36363000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1622000", "totalCurrentLiabilities": "1951000", "otherNonCurrentLiabilities": "6797000", "totalNonCurrentLiabilities": "6797000", "cashAndShortTermInvestments": "23222000", "commonStockSharesOutstanding": "3627000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3894000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3820000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -6215000, "ebitda": -6210000, "pretax_income": -6215000, "tax_provision": -6000, "net_income": -6215000, "net_income_to_common": -6215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23296000, "total_current_assets": 38204000, "total_assets": 49609000, "short_term_debt": 6556000, "long_term_debt": null, "total_debt": 6556000, "total_liabilities": 9986000, "total_equity": 39623000, "shares_outstanding": 3596000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5510000, "capital_expenditure": 11000, "free_cash_flow": -5499000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195064, "ticker_id": 8809, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6215000", "ebitda": "-6210000", "netIncome": "-6215000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "454000", "incomeBeforeTax": "-6215000", "interestExpense": "None", "operatingIncome": "-6669000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "454000", "nonInterestIncome": "None", "operatingExpenses": "6664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "4298000", "netIncomeFromContinuingOperations": "-6215000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-129000", "currentDebt": "None", "investments": "None", "totalAssets": "49609000", "longTermDebt": "None", "shortTermDebt": "6556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204670000", "totalLiabilities": "9986000", "otherCurrentAssets": "122000", "totalCurrentAssets": "38204000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "14786000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11405000", "currentAccountsPayable": "336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3588000", "shortLongTermDebtTotal": "9347000", "totalShareholderEquity": "39623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303000", "totalCurrentLiabilities": "7195000", "otherNonCurrentLiabilities": "2791000", "totalNonCurrentLiabilities": "2791000", "cashAndShortTermInvestments": "23296000", "commonStockSharesOutstanding": "3596000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6215000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5510000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000", "cashflowFromInvestment": "3796000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 2371000, "selling_general_admin": 4298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6215000, "depreciation_amortisation": 5000, "ebitda": -6210000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6215000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": -6215000, "net_income_continuing_ops": -6215000, "net_income_to_common": -6215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23296000, "short_term_investments": 14786000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 38204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11405000, "total_assets": 49609000, "short_term_debt": 6556000, "accounts_payable": 336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2791000, "total_liabilities": 9986000, "total_debt": 6556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204670000, "total_equity": 39623000, "shares_outstanding": 3596000, "operating_cash_flow": -5510000, "stock_based_compensation": 497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3796000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120000, "free_cash_flow": -5499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6215000", "ebitda": "-6210000", "netIncome": "-6215000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "454000", "incomeBeforeTax": "-6215000", "interestExpense": "None", "operatingIncome": "-6669000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "454000", "nonInterestIncome": "None", "operatingExpenses": "6664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "4298000", "netIncomeFromContinuingOperations": "-6215000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-129000", "currentDebt": "None", "investments": "None", "totalAssets": "49609000", "longTermDebt": "None", "shortTermDebt": "6556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204670000", "totalLiabilities": "9986000", "otherCurrentAssets": "122000", "totalCurrentAssets": "38204000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "14786000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11405000", "currentAccountsPayable": "336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3588000", "shortLongTermDebtTotal": "9347000", "totalShareholderEquity": "39623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303000", "totalCurrentLiabilities": "7195000", "otherNonCurrentLiabilities": "2791000", "totalNonCurrentLiabilities": "2791000", "cashAndShortTermInvestments": "23296000", "commonStockSharesOutstanding": "3596000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6215000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5510000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000", "cashflowFromInvestment": "3796000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": null, "gross_profit": 2000, "ebit": -4387000, "ebitda": -4381000, "pretax_income": -3839000, "tax_provision": null, "net_income": -3839000, "net_income_to_common": -3839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25130000, "total_current_assets": 44020000, "total_assets": 55587000, "short_term_debt": 6466000, "long_term_debt": null, "total_debt": 6466000, "total_liabilities": 10094000, "total_equity": 45493000, "shares_outstanding": 3603000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3221000, "capital_expenditure": 11000, "free_cash_flow": -3210000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195066, "ticker_id": 8809, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4387000", "ebitda": "-4381000", "netIncome": "-3839000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "None", "interestIncome": "548000", "incomeBeforeTax": "-3839000", "interestExpense": "None", "operatingIncome": "-4387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "548000", "nonInterestIncome": "None", "operatingExpenses": "4389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "3213000", "netIncomeFromContinuingOperations": "-3839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "370", "currentDebt": "None", "investments": "None", "totalAssets": "55587000", "longTermDebt": "None", "shortTermDebt": "6466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198455000", "totalLiabilities": "10094000", "otherCurrentAssets": "266000", "totalCurrentAssets": "44020000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "18624000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11567000", "currentAccountsPayable": "280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8973000", "shortLongTermDebtTotal": "9425000", "totalShareholderEquity": "45493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "389000", "totalCurrentLiabilities": "7135000", "otherNonCurrentLiabilities": "2959000", "totalNonCurrentLiabilities": "2959000", "cashAndShortTermInvestments": "25130000", "commonStockSharesOutstanding": "3603000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3839000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3221000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "2072000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000, "cost_of_revenue": null, "gross_profit": 2000, "research_and_development": 1176000, "selling_general_admin": 3213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4387000, "depreciation_amortisation": 6000, "ebitda": -4381000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3839000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3839000, "net_income_continuing_ops": -3839000, "net_income_to_common": -3839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25130000, "short_term_investments": 18624000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 44020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11567000, "total_assets": 55587000, "short_term_debt": 6466000, "accounts_payable": 280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2959000, "total_liabilities": 10094000, "total_debt": 6466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198455000, "total_equity": 45493000, "shares_outstanding": 3603000, "operating_cash_flow": -3221000, "stock_based_compensation": 458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2072000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": -3210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4387000", "ebitda": "-4381000", "netIncome": "-3839000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "None", "interestIncome": "548000", "incomeBeforeTax": "-3839000", "interestExpense": "None", "operatingIncome": "-4387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "548000", "nonInterestIncome": "None", "operatingExpenses": "4389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "3213000", "netIncomeFromContinuingOperations": "-3839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "370", "currentDebt": "None", "investments": "None", "totalAssets": "55587000", "longTermDebt": "None", "shortTermDebt": "6466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198455000", "totalLiabilities": "10094000", "otherCurrentAssets": "266000", "totalCurrentAssets": "44020000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "18624000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11567000", "currentAccountsPayable": "280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8973000", "shortLongTermDebtTotal": "9425000", "totalShareholderEquity": "45493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "389000", "totalCurrentLiabilities": "7135000", "otherNonCurrentLiabilities": "2959000", "totalNonCurrentLiabilities": "2959000", "cashAndShortTermInvestments": "25130000", "commonStockSharesOutstanding": "3603000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3839000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3221000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "2072000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 1000, "cost_of_revenue": 5000, "gross_profit": 1000, "ebit": -4415000, "ebitda": -4410000, "pretax_income": -3827000, "tax_provision": 3000, "net_income": -3830000, "net_income_to_common": -3830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26285000, "total_current_assets": 47208000, "total_assets": 58948000, "short_term_debt": 2538000, "long_term_debt": null, "total_debt": 2538000, "total_liabilities": 10139000, "total_equity": 48809000, "shares_outstanding": 3593000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3080000, "capital_expenditure": 11000, "free_cash_flow": -3069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195067, "ticker_id": 8809, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4415000", "ebitda": "-4410000", "netIncome": "-3830000", "grossProfit": "1000", "depreciation": "None", "totalRevenue": "1000", "costOfRevenue": "5000", "interestIncome": "588000", "incomeBeforeTax": "-3827000", "interestExpense": "None", "operatingIncome": "-4415000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "588000", "nonInterestIncome": "None", "operatingExpenses": "4416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "3193000", "netIncomeFromContinuingOperations": "-3830000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "58948000", "longTermDebt": "None", "shortTermDebt": "2538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194616000", "totalLiabilities": "10139000", "otherCurrentAssets": "299000", "totalCurrentAssets": "47208000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "20624000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11740000", "currentAccountsPayable": "325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5670000", "totalShareholderEquity": "48809000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4144000", "totalCurrentLiabilities": "7007000", "otherNonCurrentLiabilities": "3132000", "totalNonCurrentLiabilities": "3132000", "cashAndShortTermInvestments": "26285000", "commonStockSharesOutstanding": "3593000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3080000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1772000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000, "cost_of_revenue": 5000, "gross_profit": 1000, "research_and_development": 1223000, "selling_general_admin": 3193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4415000, "depreciation_amortisation": 5000, "ebitda": -4410000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3827000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -3830000, "net_income_continuing_ops": -3830000, "net_income_to_common": -3830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26285000, "short_term_investments": 20624000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 47208000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11740000, "total_assets": 58948000, "short_term_debt": 2538000, "accounts_payable": 325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3132000, "total_liabilities": 10139000, "total_debt": 2538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194616000, "total_equity": 48809000, "shares_outstanding": 3593000, "operating_cash_flow": -3080000, "stock_based_compensation": 460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4415000", "ebitda": "-4410000", "netIncome": "-3830000", "grossProfit": "1000", "depreciation": "None", "totalRevenue": "1000", "costOfRevenue": "5000", "interestIncome": "588000", "incomeBeforeTax": "-3827000", "interestExpense": "None", "operatingIncome": "-4415000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "588000", "nonInterestIncome": "None", "operatingExpenses": "4416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "3193000", "netIncomeFromContinuingOperations": "-3830000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "58948000", "longTermDebt": "None", "shortTermDebt": "2538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194616000", "totalLiabilities": "10139000", "otherCurrentAssets": "299000", "totalCurrentAssets": "47208000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "20624000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11740000", "currentAccountsPayable": "325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5670000", "totalShareholderEquity": "48809000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4144000", "totalCurrentLiabilities": "7007000", "otherNonCurrentLiabilities": "3132000", "totalNonCurrentLiabilities": "3132000", "cashAndShortTermInvestments": "26285000", "commonStockSharesOutstanding": "3593000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3080000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1772000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 5000, "gross_profit": 2000, "ebit": -4926000, "ebitda": -4921000, "pretax_income": -4291000, "tax_provision": -38276, "net_income": -4291000, "net_income_to_common": -4291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27593000, "total_current_assets": 50372000, "total_assets": 62275000, "short_term_debt": 6210000, "long_term_debt": null, "total_debt": 6210000, "total_liabilities": 10091000, "total_equity": 52184000, "shares_outstanding": 3616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3516000, "capital_expenditure": 0, "free_cash_flow": -3516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195068, "ticker_id": 8809, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4926000", "ebitda": "-4921000", "netIncome": "-4291000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "5000", "interestIncome": "635000", "incomeBeforeTax": "-4291000", "interestExpense": "None", "operatingIncome": "-4926000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-38276", "reportedCurrency": "USD", "netInterestIncome": "635000", "nonInterestIncome": "None", "operatingExpenses": "4928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "3660000", "netIncomeFromContinuingOperations": "-4291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62275000", "longTermDebt": "None", "shortTermDebt": "6210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190786000", "totalLiabilities": "10091000", "otherCurrentAssets": "367000", "totalCurrentAssets": "50372000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "22412000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11903000", "currentAccountsPayable": "490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9272000", "totalShareholderEquity": "52184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "329000", "totalCurrentLiabilities": "7029000", "otherNonCurrentLiabilities": "3062000", "totalNonCurrentLiabilities": "3062000", "cashAndShortTermInvestments": "27593000", "commonStockSharesOutstanding": "3616000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3516000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "4823000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000, "cost_of_revenue": 5000, "gross_profit": 2000, "research_and_development": 1268000, "selling_general_admin": 3660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4926000, "depreciation_amortisation": 5000, "ebitda": -4921000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4291000, "tax_provision": -38276, "effective_tax_rate": null, "net_income": -4291000, "net_income_continuing_ops": -4291000, "net_income_to_common": -4291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27593000, "short_term_investments": 22412000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 50372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11903000, "total_assets": 62275000, "short_term_debt": 6210000, "accounts_payable": 490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3062000, "total_liabilities": 10091000, "total_debt": 6210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190786000, "total_equity": 52184000, "shares_outstanding": 3616000, "operating_cash_flow": -3516000, "stock_based_compensation": 488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": -3516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4926000", "ebitda": "-4921000", "netIncome": "-4291000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "5000", "interestIncome": "635000", "incomeBeforeTax": "-4291000", "interestExpense": "None", "operatingIncome": "-4926000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-38276", "reportedCurrency": "USD", "netInterestIncome": "635000", "nonInterestIncome": "None", "operatingExpenses": "4928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "3660000", "netIncomeFromContinuingOperations": "-4291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62275000", "longTermDebt": "None", "shortTermDebt": "6210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190786000", "totalLiabilities": "10091000", "otherCurrentAssets": "367000", "totalCurrentAssets": "50372000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "22412000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11903000", "currentAccountsPayable": "490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9272000", "totalShareholderEquity": "52184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "329000", "totalCurrentLiabilities": "7029000", "otherNonCurrentLiabilities": "3062000", "totalNonCurrentLiabilities": "3062000", "cashAndShortTermInvestments": "27593000", "commonStockSharesOutstanding": "3616000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3516000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "4823000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 3000, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -7107000, "ebitda": -7103000, "pretax_income": -7107000, "tax_provision": -4761000, "net_income": -7107000, "net_income_to_common": -7107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26289000, "total_current_assets": 53831000, "total_assets": 60412000, "short_term_debt": 494000, "long_term_debt": null, "total_debt": 494000, "total_liabilities": 4399000, "total_equity": 56013000, "shares_outstanding": 3618431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7016000, "capital_expenditure": 65000, "free_cash_flow": -6951000, "dividends_paid": 71429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195069, "ticker_id": 8809, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7107000", "ebitda": "-7103000", "netIncome": "-7107000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "4000", "interestIncome": "671000", "incomeBeforeTax": "-7107000", "interestExpense": "1525000", "operatingIncome": "-7778000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4761000", "reportedCurrency": "USD", "netInterestIncome": "671000", "nonInterestIncome": "None", "operatingExpenses": "7774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "5406000", "netIncomeFromContinuingOperations": "-7107000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60412000", "longTermDebt": "None", "shortTermDebt": "494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186495000", "totalLiabilities": "4399000", "otherCurrentAssets": "282000", "totalCurrentAssets": "53831000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "27258000", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6581000", "currentAccountsPayable": "440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3639000", "totalShareholderEquity": "56013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "320000", "totalCurrentLiabilities": "1254000", "otherNonCurrentLiabilities": "3145000", "totalNonCurrentLiabilities": "3145000", "cashAndShortTermInvestments": "26289000", "commonStockSharesOutstanding": "3618431", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7107000", "profitLoss": "None", "dividendPayout": "71429000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7016000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71429000", "cashflowFromInvestment": "5460000", "stockBasedCompensation": "708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 2372000, "selling_general_admin": 5406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7107000, "depreciation_amortisation": 4000, "ebitda": -7103000, "interest_expense": 1525000, "interest_income": null, "other_non_operating": null, "pretax_income": -7107000, "tax_provision": -4761000, "effective_tax_rate": null, "net_income": -7107000, "net_income_continuing_ops": -7107000, "net_income_to_common": -7107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26289000, "short_term_investments": 27258000, "net_receivables": 2000, "inventory": null, "other_current_assets": null, "total_current_assets": 53831000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6581000, "total_assets": 60412000, "short_term_debt": 494000, "accounts_payable": 440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3145000, "total_liabilities": 4399000, "total_debt": 494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186495000, "total_equity": 56013000, "shares_outstanding": 3618431, "operating_cash_flow": -7016000, "stock_based_compensation": 708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5460000, "dividends_paid": 71429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71429000, "free_cash_flow": -6951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7107000", "ebitda": "-7103000", "netIncome": "-7107000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "4000", "interestIncome": "671000", "incomeBeforeTax": "-7107000", "interestExpense": "1525000", "operatingIncome": "-7778000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4761000", "reportedCurrency": "USD", "netInterestIncome": "671000", "nonInterestIncome": "None", "operatingExpenses": "7774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "5406000", "netIncomeFromContinuingOperations": "-7107000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60412000", "longTermDebt": "None", "shortTermDebt": "494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186495000", "totalLiabilities": "4399000", "otherCurrentAssets": "282000", "totalCurrentAssets": "53831000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "27258000", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6581000", "currentAccountsPayable": "440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3639000", "totalShareholderEquity": "56013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "320000", "totalCurrentLiabilities": "1254000", "otherNonCurrentLiabilities": "3145000", "totalNonCurrentLiabilities": "3145000", "cashAndShortTermInvestments": "26289000", "commonStockSharesOutstanding": "3618431", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7107000", "profitLoss": "None", "dividendPayout": "71429000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7016000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71429000", "cashflowFromInvestment": "5460000", "stockBasedCompensation": "708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 3000, "cost_of_revenue": 2000, "gross_profit": 3000, "ebit": -5635000, "ebitda": -5633000, "pretax_income": -4919000, "tax_provision": -1000, "net_income": -4918000, "net_income_to_common": -4918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27845000, "total_current_assets": 61469000, "total_assets": 63913000, "short_term_debt": 8000, "long_term_debt": null, "total_debt": 8000, "total_liabilities": 1601000, "total_equity": 62312000, "shares_outstanding": 3612000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3291000, "capital_expenditure": 0, "free_cash_flow": -3291000, "dividends_paid": 71429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195071, "ticker_id": 8809, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5635000", "ebitda": "-5633000", "netIncome": "-4918000", "grossProfit": "3000", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "2000", "interestIncome": "716000", "incomeBeforeTax": "-4919000", "interestExpense": "None", "operatingIncome": "-5635000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "716000", "nonInterestIncome": "None", "operatingExpenses": "5638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "4420000", "netIncomeFromContinuingOperations": "-4918000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "360", "currentDebt": "None", "investments": "None", "totalAssets": "63913000", "longTermDebt": "None", "shortTermDebt": "8000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179388000", "totalLiabilities": "1601000", "otherCurrentAssets": "439000", "totalCurrentAssets": "61469000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "33183000", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2444000", "currentAccountsPayable": "1183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430000", "shortLongTermDebtTotal": "8000", "totalShareholderEquity": "62312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "410000", "totalCurrentLiabilities": "1601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "27845000", "commonStockSharesOutstanding": "3612000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4918000", "profitLoss": "None", "dividendPayout": "71429000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3291000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "5172000", "stockBasedCompensation": "706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000, "cost_of_revenue": 2000, "gross_profit": 3000, "research_and_development": 1218000, "selling_general_admin": 4420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5635000, "depreciation_amortisation": 2000, "ebitda": -5633000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4919000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -4918000, "net_income_continuing_ops": -4918000, "net_income_to_common": -4918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27845000, "short_term_investments": 33183000, "net_receivables": 2000, "inventory": null, "other_current_assets": null, "total_current_assets": 61469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2444000, "total_assets": 63913000, "short_term_debt": 8000, "accounts_payable": 1183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1601000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1601000, "total_debt": 8000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179388000, "total_equity": 62312000, "shares_outstanding": 3612000, "operating_cash_flow": -3291000, "stock_based_compensation": 706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5172000, "dividends_paid": 71429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": -3291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5635000", "ebitda": "-5633000", "netIncome": "-4918000", "grossProfit": "3000", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "2000", "interestIncome": "716000", "incomeBeforeTax": "-4919000", "interestExpense": "None", "operatingIncome": "-5635000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "716000", "nonInterestIncome": "None", "operatingExpenses": "5638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "4420000", "netIncomeFromContinuingOperations": "-4918000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "360", "currentDebt": "None", "investments": "None", "totalAssets": "63913000", "longTermDebt": "None", "shortTermDebt": "8000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179388000", "totalLiabilities": "1601000", "otherCurrentAssets": "439000", "totalCurrentAssets": "61469000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "33183000", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2444000", "currentAccountsPayable": "1183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430000", "shortLongTermDebtTotal": "8000", "totalShareholderEquity": "62312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "410000", "totalCurrentLiabilities": "1601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "27845000", "commonStockSharesOutstanding": "3612000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4918000", "profitLoss": "None", "dividendPayout": "71429000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3291000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "5172000", "stockBasedCompensation": "706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 2000, "gross_profit": 2000, "ebit": -12119000, "ebitda": -12117000, "pretax_income": -11379000, "tax_provision": -120085, "net_income": -11379000, "net_income_to_common": -11379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25970000, "total_current_assets": 66713000, "total_assets": 67247000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 813000, "total_equity": 66434000, "shares_outstanding": 3573300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11755000, "capital_expenditure": 0, "free_cash_flow": -11755000, "dividends_paid": 71429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195072, "ticker_id": 8809, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:03.267074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12119000", "ebitda": "-12117000", "netIncome": "-11379000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "2000", "interestIncome": "740000", "incomeBeforeTax": "-11379000", "interestExpense": "None", "operatingIncome": "-12119000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-120085", "reportedCurrency": "USD", "netInterestIncome": "740000", "nonInterestIncome": "None", "operatingExpenses": "12121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4755000", "otherNonOperatingIncome": "740000", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "7366000", "netIncomeFromContinuingOperations": "-11379000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "67247000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-174470000", "totalLiabilities": "813000", "otherCurrentAssets": "480000", "totalCurrentAssets": "66713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40259000", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534000", "currentAccountsPayable": "397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "416000", "totalCurrentLiabilities": "813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25970000", "commonStockSharesOutstanding": "3573300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11379000", "profitLoss": "None", "dividendPayout": "71429000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11755000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71434000", "cashflowFromInvestment": "12109000", "stockBasedCompensation": "682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000, "cost_of_revenue": 2000, "gross_profit": 2000, "research_and_development": 4755000, "selling_general_admin": 7366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12119000, "depreciation_amortisation": 2000, "ebitda": -12117000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11379000, "tax_provision": -120085, "effective_tax_rate": null, "net_income": -11379000, "net_income_continuing_ops": -11379000, "net_income_to_common": -11379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25970000, "short_term_investments": 40259000, "net_receivables": 4000, "inventory": null, "other_current_assets": null, "total_current_assets": 66713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534000, "total_assets": 67247000, "short_term_debt": 0, "accounts_payable": 397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 813000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 813000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174470000, "total_equity": 66434000, "shares_outstanding": 3573300, "operating_cash_flow": -11755000, "stock_based_compensation": 682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12109000, "dividends_paid": 71429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71434000, "free_cash_flow": -11755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12119000", "ebitda": "-12117000", "netIncome": "-11379000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "2000", "interestIncome": "740000", "incomeBeforeTax": "-11379000", "interestExpense": "None", "operatingIncome": "-12119000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-120085", "reportedCurrency": "USD", "netInterestIncome": "740000", "nonInterestIncome": "None", "operatingExpenses": "12121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4755000", "otherNonOperatingIncome": "740000", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "7366000", "netIncomeFromContinuingOperations": "-11379000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "67247000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-174470000", "totalLiabilities": "813000", "otherCurrentAssets": "480000", "totalCurrentAssets": "66713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40259000", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534000", "currentAccountsPayable": "397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "416000", "totalCurrentLiabilities": "813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25970000", "commonStockSharesOutstanding": "3573300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11379000", "profitLoss": "None", "dividendPayout": "71429000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11755000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71434000", "cashflowFromInvestment": "12109000", "stockBasedCompensation": "682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }