{ "ticker": { "uuid": "4da76c51-c5b6-461d-93bd-d292ccc4248d", "symbol": "QNT", "name": "Quantinuum Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4da76c51-c5b6-461d-93bd-d292ccc4248d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4da76c51-c5b6-461d-93bd-d292ccc4248d/" }, "latest_snapshot": { "ticker": { "uuid": "4da76c51-c5b6-461d-93bd-d292ccc4248d", "symbol": "QNT", "name": "Quantinuum Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4da76c51-c5b6-461d-93bd-d292ccc4248d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4da76c51-c5b6-461d-93bd-d292ccc4248d/" }, "week_end_date": "2026-08-16", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.43, "momentum": 0.46, "coverage": 0.636, "confidence": 0.636, "delta": 0.01 }, "headline_factors": { "price": 63.59, "market_cap": 16486673032.03, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.05, "roe": -0.1732, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.9288 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0049, "shareholder_yield": -0.05 }, "quality": { "roe": -0.1732, "roic": null, "gross_margin": 0.6216, "fcf_margin": -2.7544, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.3461, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.46, "quality_percentile": 0.43, "momentum_percentile": 0.46, "growth_composite": 55, "yield_composite": 54, "overall_composite": 57, "os_score": 0.43, "factor_coverage": 0.636, "signal_confidence": 0.636 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.26, "os": 0.21, "value": 0.37, "quality": 0.35, "momentum": 0.35, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4675, "roe": -0.1762, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 55.26, "os": 0.2, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4759, "roe": -0.1762, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 69.8, "os": 0.69, "value": 0.58, "quality": 0.56, "momentum": 0.59, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3768, "roe": -0.1762, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 75.57, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.47, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0421, "roe": -0.1762, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 74.56, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.41, "confidence": 0.571, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0427, "roe": -0.1762, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 70.45, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.44, "confidence": 0.564, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0452, "roe": -0.1762, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 56.07, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.558, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0567, "roe": -0.1762, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 52.29, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.552, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0608, "roe": -0.1762, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 51.41, "os": 0.42, "value": 0.45, "quality": 0.43, "momentum": 0.46, "confidence": 0.545, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0619, "roe": -0.1762, "momentum_12_1": null }, { "week_end_date": "2026-08-09", "price": 58.71, "os": 0.42, "value": 0.46, "quality": 0.43, "momentum": 0.45, "confidence": 0.595, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0542, "roe": -0.1762, "momentum_12_1": null }, { "week_end_date": "2026-08-16", "price": 63.59, "os": 0.43, "value": 0.46, "quality": 0.43, "momentum": 0.46, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.05, "roe": -0.1732, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30931000, "cost_of_revenue": 11704000, "gross_profit": 19227000, "ebit": -567959000, "ebitda": -538159000, "pretax_income": -567959000, "tax_provision": 75000, "net_income": -71530000, "net_income_to_common": -71530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762642000, "total_current_assets": 801841000, "total_assets": 1845625000, "short_term_debt": 3313000, "long_term_debt": 7143000, "total_debt": 10456000, "total_liabilities": 158032000, "total_equity": 1687593000, "shares_outstanding": 260970737, "goodwill_and_intangibles": 900366000 }, "cash_flow": { "operating_cash_flow": -160273000, "capital_expenditure": 75077000, "free_cash_flow": -85196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 824834000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30931000, "cost_of_revenue": 11704000, "gross_profit": 19227000, "ebit": -567959000, "ebitda": -538159000, "pretax_income": -567959000, "tax_provision": 75000, "net_income": -71530000, "net_income_to_common": -71530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762642000, "total_current_assets": 801841000, "total_assets": 1845625000, "short_term_debt": 3313000, "long_term_debt": 7143000, "total_debt": 10456000, "total_liabilities": 158032000, "total_equity": 1687593000, "shares_outstanding": 33208419, "goodwill_and_intangibles": 900366000 }, "cash_flow": { "operating_cash_flow": -160273000, "capital_expenditure": 75077000, "free_cash_flow": -85196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 824834000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30931000, "cost_of_revenue": 11704000, "gross_profit": 19227000, "ebit": -567959000, "ebitda": -538159000, "pretax_income": -567959000, "tax_provision": 75000, "net_income": -71530000, "net_income_to_common": -71530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762642000, "total_current_assets": 801841000, "total_assets": 1845625000, "short_term_debt": 3313000, "long_term_debt": 7143000, "total_debt": 10456000, "total_liabilities": 158032000, "total_equity": 1687593000, "shares_outstanding": 33208419, "goodwill_and_intangibles": 900366000 }, "cash_flow": { "operating_cash_flow": -160273000, "capital_expenditure": 75077000, "free_cash_flow": -85196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 824834000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30931000, "cost_of_revenue": 11704000, "gross_profit": 19227000, "ebit": -567959000, "ebitda": -538159000, "pretax_income": -567959000, "tax_provision": 75000, "net_income": -71530000, "net_income_to_common": -71530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762642000, "total_current_assets": 801841000, "total_assets": 1845625000, "short_term_debt": 3313000, "long_term_debt": 7143000, "total_debt": 10456000, "total_liabilities": 158032000, "total_equity": 1687593000, "shares_outstanding": 33208419, "goodwill_and_intangibles": 900366000 }, "cash_flow": { "operating_cash_flow": -160273000, "capital_expenditure": 75077000, "free_cash_flow": -85196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 824834000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30931000, "cost_of_revenue": 11704000, "gross_profit": 19227000, "ebit": -567959000, "ebitda": -538159000, "pretax_income": -567959000, "tax_provision": 75000, "net_income": -71530000, "net_income_to_common": -71530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762642000, "total_current_assets": 801841000, "total_assets": 1845625000, "short_term_debt": 3313000, "long_term_debt": 7143000, "total_debt": 10456000, "total_liabilities": 158032000, "total_equity": 1687593000, "shares_outstanding": 33208419, "goodwill_and_intangibles": 900366000 }, "cash_flow": { "operating_cash_flow": -160273000, "capital_expenditure": 75077000, "free_cash_flow": -85196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 824834000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30931000, "cost_of_revenue": 11704000, "gross_profit": 19227000, "ebit": -567959000, "ebitda": -538159000, "pretax_income": -567959000, "tax_provision": 75000, "net_income": -71530000, "net_income_to_common": -71530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762642000, "total_current_assets": 801841000, "total_assets": 1845625000, "short_term_debt": 3313000, "long_term_debt": 7143000, "total_debt": 10456000, "total_liabilities": 158032000, "total_equity": 1687593000, "shares_outstanding": 33208419, "goodwill_and_intangibles": 900366000 }, "cash_flow": { "operating_cash_flow": -160273000, "capital_expenditure": 75077000, "free_cash_flow": -85196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 824834000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30931000, "cost_of_revenue": 11704000, "gross_profit": 19227000, "ebit": -567959000, "ebitda": -538159000, "pretax_income": -567959000, "tax_provision": 75000, "net_income": -71530000, "net_income_to_common": -71530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762642000, "total_current_assets": 801841000, "total_assets": 1845625000, "short_term_debt": 3313000, "long_term_debt": 7143000, "total_debt": 10456000, "total_liabilities": 158032000, "total_equity": 1687593000, "shares_outstanding": 33208419, "goodwill_and_intangibles": 900366000 }, "cash_flow": { "operating_cash_flow": -160273000, "capital_expenditure": 75077000, "free_cash_flow": -85196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 824834000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30931000, "cost_of_revenue": 11704000, "gross_profit": 19227000, "ebit": -567959000, "ebitda": -538159000, "pretax_income": -567959000, "tax_provision": 75000, "net_income": -71530000, "net_income_to_common": -71530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762642000, "total_current_assets": 801841000, "total_assets": 1845625000, "short_term_debt": 3313000, "long_term_debt": 7143000, "total_debt": 10456000, "total_liabilities": 158032000, "total_equity": 1687593000, "shares_outstanding": 33208419, "goodwill_and_intangibles": 900366000 }, "cash_flow": { "operating_cash_flow": -160273000, "capital_expenditure": 75077000, "free_cash_flow": -85196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 824834000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7998000, "cost_of_revenue": 10312000, "gross_profit": -2314000, "ebit": -555026000, "ebitda": -545512000, "pretax_income": -595951000, "tax_provision": 569000, "net_income": -175505000, "net_income_to_common": -175505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2106686000, "total_current_assets": 2148696000, "total_assets": 3229971000, "short_term_debt": null, "long_term_debt": null, "total_debt": 29860000, "total_liabilities": 224617000, "total_equity": 413081999, "shares_outstanding": 262906073, "goodwill_and_intangibles": 874736000 }, "cash_flow": { "operating_cash_flow": -66186000, "capital_expenditure": 16520000, "free_cash_flow": -49666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5237000, "cost_of_revenue": 1826000, "gross_profit": 3411000, "ebit": -132868000, "ebitda": -123968000, "pretax_income": -132868000, "tax_provision": 48000, "net_income": -16738000, "net_income_to_common": -16738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2262541000, "total_current_assets": 2299106000, "total_assets": 3364811000, "short_term_debt": 2783000, "long_term_debt": 22006000, "total_debt": 24789000, "total_liabilities": 140904000, "total_equity": 405997000, "shares_outstanding": 260970737, "goodwill_and_intangibles": 883499000 }, "cash_flow": { "operating_cash_flow": -62899000, "capital_expenditure": 22657000, "free_cash_flow": -40242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5237000, "cost_of_revenue": 1826000, "gross_profit": 3411000, "ebit": -132868000, "ebitda": -123968000, "pretax_income": -132868000, "tax_provision": 48000, "net_income": -16738000, "net_income_to_common": -16738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2262541000, "total_current_assets": 2299106000, "total_assets": 3364811000, "short_term_debt": 2783000, "long_term_debt": 22006000, "total_debt": 24789000, "total_liabilities": 140904000, "total_equity": 405997000, "shares_outstanding": 34664291, "goodwill_and_intangibles": 883499000 }, "cash_flow": { "operating_cash_flow": -62899000, "capital_expenditure": 22657000, "free_cash_flow": -40242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5237000, "cost_of_revenue": 1826000, "gross_profit": 3411000, "ebit": -132868000, "ebitda": -123968000, "pretax_income": -132868000, "tax_provision": 48000, "net_income": -16738000, "net_income_to_common": -16738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2262541000, "total_current_assets": 2299106000, "total_assets": 3364811000, "short_term_debt": 2783000, "long_term_debt": 22006000, "total_debt": 24789000, "total_liabilities": 140904000, "total_equity": 405997000, "shares_outstanding": 34664291, "goodwill_and_intangibles": 883499000 }, "cash_flow": { "operating_cash_flow": -62899000, "capital_expenditure": 22657000, "free_cash_flow": -40242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5237000, "cost_of_revenue": 1826000, "gross_profit": 3411000, "ebit": -132868000, "ebitda": -123968000, "pretax_income": -132868000, "tax_provision": 48000, "net_income": -16738000, "net_income_to_common": -16738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2262541000, "total_current_assets": 2299106000, "total_assets": 3364811000, "short_term_debt": 2783000, "long_term_debt": 22006000, "total_debt": 24789000, "total_liabilities": 140904000, "total_equity": 405997000, "shares_outstanding": 34664291, "goodwill_and_intangibles": 883499000 }, "cash_flow": { "operating_cash_flow": -62899000, "capital_expenditure": 22657000, "free_cash_flow": -40242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5237000, "cost_of_revenue": 1826000, "gross_profit": 3411000, "ebit": -132868000, "ebitda": -123968000, "pretax_income": -132868000, "tax_provision": 48000, "net_income": -16738000, "net_income_to_common": -16738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2262541000, "total_current_assets": 2299106000, "total_assets": 3364811000, "short_term_debt": 2783000, "long_term_debt": 22006000, "total_debt": 24789000, "total_liabilities": 140904000, "total_equity": 405997000, "shares_outstanding": 34664291, "goodwill_and_intangibles": 883499000 }, "cash_flow": { "operating_cash_flow": -62899000, "capital_expenditure": 22657000, "free_cash_flow": -40242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5237000, "cost_of_revenue": 1826000, "gross_profit": 3411000, "ebit": -132868000, "ebitda": -123968000, "pretax_income": -132868000, "tax_provision": 48000, "net_income": -16738000, "net_income_to_common": -16738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2262541000, "total_current_assets": 2299106000, "total_assets": 3364811000, "short_term_debt": 2783000, "long_term_debt": 22006000, "total_debt": 24789000, "total_liabilities": 140904000, "total_equity": 405997000, "shares_outstanding": 34664291, "goodwill_and_intangibles": 883499000 }, "cash_flow": { "operating_cash_flow": -62899000, "capital_expenditure": 22657000, "free_cash_flow": -40242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5237000, "cost_of_revenue": 1826000, "gross_profit": 3411000, "ebit": -132868000, "ebitda": -123968000, "pretax_income": -132868000, "tax_provision": 48000, "net_income": -16738000, "net_income_to_common": -16738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2262541000, "total_current_assets": 2299106000, "total_assets": 3364811000, "short_term_debt": 2783000, "long_term_debt": 22006000, "total_debt": 24789000, "total_liabilities": 140904000, "total_equity": 405997000, "shares_outstanding": 34664291, "goodwill_and_intangibles": 883499000 }, "cash_flow": { "operating_cash_flow": -62899000, "capital_expenditure": 22657000, "free_cash_flow": -40242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5237000, "cost_of_revenue": 1826000, "gross_profit": 3411000, "ebit": -132868000, "ebitda": -123968000, "pretax_income": -132868000, "tax_provision": 48000, "net_income": -16738000, "net_income_to_common": -16738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2262541000, "total_current_assets": 2299106000, "total_assets": 3364811000, "short_term_debt": 2783000, "long_term_debt": 22006000, "total_debt": 24789000, "total_liabilities": 140904000, "total_equity": 405997000, "shares_outstanding": 34664291, "goodwill_and_intangibles": 883499000 }, "cash_flow": { "operating_cash_flow": -62899000, "capital_expenditure": 22657000, "free_cash_flow": -40242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19085000, "cost_of_revenue": 1465000, "gross_profit": 17620000, "ebit": -30306000, "ebitda": -23106000, "pretax_income": -30306000, "tax_provision": 183000, "net_income": -30489000, "net_income_to_common": -30489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 260970737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32733000, "capital_expenditure": 15423000, "free_cash_flow": -17310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19085000, "cost_of_revenue": 1465000, "gross_profit": 17620000, "ebit": -30306000, "ebitda": -23106000, "pretax_income": -30306000, "tax_provision": 183000, "net_income": -30489000, "net_income_to_common": -30489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 34664291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32733000, "capital_expenditure": 15423000, "free_cash_flow": -17310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19085000, "cost_of_revenue": 1465000, "gross_profit": 17620000, "ebit": -30306000, "ebitda": -23106000, "pretax_income": -30306000, "tax_provision": 183000, "net_income": -30489000, "net_income_to_common": -30489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 34664291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32733000, "capital_expenditure": 15423000, "free_cash_flow": -17310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 11, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-16", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }