{ "ticker": { "uuid": "4da76c51-c5b6-461d-93bd-d292ccc4248d", "symbol": "QNT", "name": "Quantinuum Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4da76c51-c5b6-461d-93bd-d292ccc4248d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4da76c51-c5b6-461d-93bd-d292ccc4248d/" }, "ticker_metadata": { "id": 59101, "uuid": "4da76c51-c5b6-461d-93bd-d292ccc4248d", "symbol": "QNT", "name": "Quantinuum Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 19847012000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Quantinuum Inc. is a leading technology company specializing in quantum computing, poised to transform industries through advanced quantum hardware and software solutions. As a pioneer in this emerging field, Quantinuum's offerings integrate quantum algorithms with classical computing, enabling breakthroughs in fields such as cryptography, materials science, and artificial intelligence. The company is strategically positioned to capitalize on the growing demand for quantum-driven innovations, providing scalable solutions that meet the complex needs of enterprise customers. With a strong commitment to research and development, Quantinuum is at the forefront of unlocking the potential of quantum technology, delivering unparalleled competitive advantages to its partners and stakeholders.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4da76c51-c5b6-461d-93bd-d292ccc4248d", "symbol": "QNT", "name": "Quantinuum Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4da76c51-c5b6-461d-93bd-d292ccc4248d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4da76c51-c5b6-461d-93bd-d292ccc4248d/" }, "week_end_date": "2026-07-05", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.43, "momentum": 0.46, "coverage": 0.576, "confidence": 0.571, "delta": -2 }, "headline_factors": { "price": 74.56, "market_cap": 19332332173.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0427, "roe": -0.1762, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-07-05", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 186, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-07-06T00:04:58.887248+00:00", "batch_id": "" }, "size": { "price_close": 74.56, "market_cap": 19332332173.76, "market_cap_usd": 19332332173.76, "enterprise_value": 19912490173.76, "shares_outstanding": 259285571, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 47.6169, "ptbv_ratio": null, "ps_ratio": 625.0148, "pcf_ratio": null, "pfcf_ratio": -226.916, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 643.7713, "ev_fcf": -233.7256, "earnings_yield": null, "fcf_yield": -0.0043, "price_to_sales": 625.0148, "price_to_book": 47.6169, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0016 }, "yield": { "dividend_yield": null, "buyback_yield": -0.0427, "shareholder_yield": -0.0427, "debt_paydown_yield": null, "total_yield": -0.0427 }, "quality": { "gross_margin": 0.6216, "operating_margin": -18.3621, "net_margin": -2.3126, "ebitda_margin": -17.3987, "fcf_margin": -2.7544, "roe": -0.1762, "roa": -0.0213, "roic": null, "roc_greenblatt": -4.1461, "asset_turnover": 0.0092, "cash_conversion": 1.1911, "accruals_ratio": 0.0264, "sbc_to_revenue": 0, "piotroski_f_score": 5, "altman_z_score": 82.5663, "earnings_stability_5y": null, "revenue_stability_5y": 0.1703, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0057, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3471, "net_debt_to_ebitda": 4.1582, "debt_to_assets": 0.0074, "interest_coverage": null, "current_ratio": 36.6106, "quick_ratio": 36.6106, "net_debt": -2237752000, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.0178, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0, "revenue_growth_3y_cagr": 0.1041, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0, "revenue_growth": 0, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3253, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0134, "distance_from_52w_low": 0.3493, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 30931000, "gross_profit_ttm": 19227000, "ebit_ttm": -567959000, "ebitda_ttm": -538159000, "net_income_ttm": -71530000, "eps_diluted_ttm": -0.2759, "operating_cash_flow_ttm": -160273000, "capital_expenditure_ttm": 75077000, "fcf_ttm": -85196000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 824834000, "interest_expense_ttm": null, "cash_and_equivalents": 2262541000, "total_current_assets": 2299106000, "total_current_liabilities": 62799000, "net_ppe": 160436000, "total_assets": 3364811000, "total_debt": 24789000, "total_equity": 405997000, "net_working_capital": -23451000, "book_value_per_share": 1.5658, "retained_earnings": -11269000, "preferred_stock": 0, "minority_interest": 2817910000, "tangible_book_value": -477502000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 57, "momentum_composite": 54, "growth_composite": 57, "yield_composite": 54, "svqf_composite": 53, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.4399, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.43, "momentum_percentile": 0.46, "factor_coverage": 0.576, "signal_confidence": 0.571, "os_score_delta": -2 }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 53648, "ticker_id": 59101, "universe_id": 1, "week_end_date": "2026-07-05", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 186, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-07-06T00:04:58.887248+00:00", "batch_id": "", "os_score_delta": -2, "price_close": 74.56, "market_cap": 19332332173.76, "market_cap_usd": 19332332173.76, "enterprise_value": 19912490173.76, "shares_outstanding": 259285571, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 47.61693356, "ptbv_ratio": null, "ps_ratio": 625.01478044, "pcf_ratio": null, "pfcf_ratio": -226.91596054, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 643.77130302, "ev_fcf": -233.72564644, "earnings_yield": null, "fcf_yield": -0.00427852, "dividend_yield": null, "buyback_yield": -0.04266604, "shareholder_yield": -0.04266604, "debt_paydown_yield": null, "total_yield": -0.04266604, "gross_margin": 0.62160939, "operating_margin": -18.36212861, "net_margin": -2.31256668, "ebitda_margin": -17.39869387, "fcf_margin": -2.7543888, "roe": -0.17618357, "roa": -0.02125825, "roic": null, "roc_greenblatt": -4.14614009, "asset_turnover": 0.00919249, "cash_conversion": 1.19105271, "accruals_ratio": 0.02637384, "sbc_to_revenue": 0, "debt_to_equity": 0.34705675, "net_debt_to_ebitda": 4.15816144, "debt_to_assets": 0.00736713, "interest_coverage": null, "current_ratio": 36.61055112, "quick_ratio": 36.61055112, "net_debt": -2237752000, "revenue_growth_1y": 0, "revenue_growth_3y_cagr": 0.10413187, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0, "piotroski_f_score": 5, "altman_z_score": 82.56631543, "earnings_stability_5y": null, "revenue_stability_5y": 0.170324, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32527551, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.01336509, "distance_from_52w_low": 0.34925805, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.01777462, "revenue_ttm": 30931000, "gross_profit_ttm": 19227000, "ebit_ttm": -567959000, "ebitda_ttm": -538159000, "net_income_ttm": -71530000, "eps_diluted_ttm": -0.27587343, "operating_cash_flow_ttm": -160273000, "capital_expenditure_ttm": 75077000, "fcf_ttm": -85196000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 824834000, "interest_expense_ttm": null, "cash_and_equivalents": 2262541000, "total_current_assets": 2299106000, "total_current_liabilities": 62799000, "net_ppe": 160436000, "total_assets": 3364811000, "total_debt": 24789000, "total_equity": 405997000, "net_working_capital": -23451000, "book_value_per_share": 1.56582952, "retained_earnings": -11269000, "preferred_stock": 0, "minority_interest": 2817910000, "tangible_book_value": -477502000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 57, "momentum_composite": 54, "growth_composite": 57, "yield_composite": 54, "svqf_composite": 53, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.576, "signal_confidence": 0.571, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-28", "price": 75.57, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0421, "roe": -0.1762, "momentum_12_1": null, "complete_fields": { "id": 42059, "ticker_id": 59101, "universe_id": 1, "week_end_date": "2026-06-28", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 179, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-29T00:10:10.352322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.57, "market_cap": 19594210600.47, "market_cap_usd": 19594210600.47, "enterprise_value": 20174368600.47, "shares_outstanding": 259285571, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 48.26195908, "ptbv_ratio": null, "ps_ratio": 633.48131649, "pcf_ratio": null, "pfcf_ratio": -229.9897953, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 652.23783908, "ev_fcf": -236.7994812, "earnings_yield": null, "fcf_yield": -0.00422298, "dividend_yield": null, "buyback_yield": -0.0420958, "shareholder_yield": -0.0420958, "debt_paydown_yield": null, "total_yield": -0.0420958, "gross_margin": 0.62160939, "operating_margin": -18.36212861, "net_margin": -2.31256668, "ebitda_margin": -17.39869387, "fcf_margin": -2.7543888, "roe": -0.17618357, "roa": -0.02125825, "roic": null, "roc_greenblatt": -4.14614009, "asset_turnover": 0.00919249, "cash_conversion": 1.19105271, "accruals_ratio": 0.02637384, "sbc_to_revenue": 0, "debt_to_equity": 0.34705675, "net_debt_to_ebitda": 4.15816144, "debt_to_assets": 0.00736713, "interest_coverage": null, "current_ratio": 36.61055112, "quick_ratio": 36.61055112, "net_debt": -2237752000, "revenue_growth_1y": 0.34605509, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.76398921, "piotroski_f_score": 5, "altman_z_score": 83.68145096, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.36753529, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.01777462, "revenue_ttm": 30931000, "gross_profit_ttm": 19227000, "ebit_ttm": -567959000, "ebitda_ttm": -538159000, "net_income_ttm": -71530000, "eps_diluted_ttm": -0.27587343, "operating_cash_flow_ttm": -160273000, "capital_expenditure_ttm": 75077000, "fcf_ttm": -85196000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 824834000, "interest_expense_ttm": null, "cash_and_equivalents": 2262541000, "total_current_assets": 2299106000, "total_current_liabilities": 62799000, "net_ppe": 160436000, "total_assets": 3364811000, "total_debt": 24789000, "total_equity": 405997000, "net_working_capital": -23451000, "book_value_per_share": 1.56582952, "retained_earnings": -11269000, "preferred_stock": 0, "minority_interest": 2817910000, "tangible_book_value": -477502000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 57, "yield_composite": 54, "svqf_composite": 54, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } }, { "week_end_date": "2026-07-05", "price": 74.56, "os": 0.42, "value": 0.45, "quality": 0.43, "momentum": 0.46, "confidence": 0.571, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0427, "roe": -0.1762, "momentum_12_1": null, "complete_fields": { "id": 53648, "ticker_id": 59101, "universe_id": 1, "week_end_date": "2026-07-05", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 186, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-07-06T00:04:58.887248+00:00", "batch_id": "", "os_score_delta": -2, "price_close": 74.56, "market_cap": 19332332173.76, "market_cap_usd": 19332332173.76, "enterprise_value": 19912490173.76, "shares_outstanding": 259285571, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 47.61693356, "ptbv_ratio": null, "ps_ratio": 625.01478044, "pcf_ratio": null, "pfcf_ratio": -226.91596054, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 643.77130302, "ev_fcf": -233.72564644, "earnings_yield": null, "fcf_yield": -0.00427852, "dividend_yield": null, "buyback_yield": -0.04266604, "shareholder_yield": -0.04266604, "debt_paydown_yield": null, "total_yield": -0.04266604, "gross_margin": 0.62160939, "operating_margin": -18.36212861, "net_margin": -2.31256668, "ebitda_margin": -17.39869387, "fcf_margin": -2.7543888, "roe": -0.17618357, "roa": -0.02125825, "roic": null, "roc_greenblatt": -4.14614009, "asset_turnover": 0.00919249, "cash_conversion": 1.19105271, "accruals_ratio": 0.02637384, "sbc_to_revenue": 0, "debt_to_equity": 0.34705675, "net_debt_to_ebitda": 4.15816144, "debt_to_assets": 0.00736713, "interest_coverage": null, "current_ratio": 36.61055112, "quick_ratio": 36.61055112, "net_debt": -2237752000, "revenue_growth_1y": 0, "revenue_growth_3y_cagr": 0.10413187, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0, "piotroski_f_score": 5, "altman_z_score": 82.56631543, "earnings_stability_5y": null, "revenue_stability_5y": 0.170324, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32527551, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.01336509, "distance_from_52w_low": 0.34925805, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.01777462, "revenue_ttm": 30931000, "gross_profit_ttm": 19227000, "ebit_ttm": -567959000, "ebitda_ttm": -538159000, "net_income_ttm": -71530000, "eps_diluted_ttm": -0.27587343, "operating_cash_flow_ttm": -160273000, "capital_expenditure_ttm": 75077000, "fcf_ttm": -85196000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 824834000, "interest_expense_ttm": null, "cash_and_equivalents": 2262541000, "total_current_assets": 2299106000, "total_current_liabilities": 62799000, "net_ppe": 160436000, "total_assets": 3364811000, "total_debt": 24789000, "total_equity": 405997000, "net_working_capital": -23451000, "book_value_per_share": 1.56582952, "retained_earnings": -11269000, "preferred_stock": 0, "minority_interest": 2817910000, "tangible_book_value": -477502000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 57, "momentum_composite": 54, "growth_composite": 57, "yield_composite": 54, "svqf_composite": 53, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.576, "signal_confidence": 0.571, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-05T17:03:54.051779+00:00", "is_restated": false, "income_statement": { "revenue": 30931000, "cost_of_revenue": 11704000, "gross_profit": 19227000, "ebit": -567959000, "ebitda": -538159000, "pretax_income": -567959000, "tax_provision": 75000, "net_income": -71530000, "net_income_to_common": -71530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762642000, "total_current_assets": 801841000, "total_assets": 1845625000, "short_term_debt": 3313000, "long_term_debt": 7143000, "total_debt": 10456000, "total_liabilities": 158032000, "total_equity": 1687593000, "shares_outstanding": 33208419, "goodwill_and_intangibles": 900366000 }, "cash_flow": { "operating_cash_flow": -160273000, "capital_expenditure": 75077000, "free_cash_flow": -85196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 824834000, "net_debt_issued": null }, "complete_fields": { "id": 1834425, "ticker_id": 59101, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-05T17:03:54.051779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-567959000", "ebitda": "-538159000", "netIncome": "-71530000", "grossProfit": "19227000", "depreciation": "None", "totalRevenue": "30931000", "costOfRevenue": "11704000", "interestIncome": "12682000", "incomeBeforeTax": "-567959000", "interestExpense": "None", "operatingIncome": "-530053000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "12682000", "nonInterestIncome": "None", "operatingExpenses": "549280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29800000", "sellingGeneralAndAdministrative": "99487000", "netIncomeFromContinuingOperations": "-568034000" }, "balance": { "goodwill": "784822000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "1845625000", "longTermDebt": "None", "shortTermDebt": "3313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "115544000", "reportedCurrency": "USD", "retainedEarnings": "-744764000", "totalLiabilities": "158032000", "otherCurrentAssets": "20117000", "totalCurrentAssets": "801841000", "currentLongTermDebt": "None", "longTermInvestments": "10102000", "shortTermInvestments": "5773000", "currentNetReceivables": "13309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043784000", "currentAccountsPayable": "10620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10456000", "totalShareholderEquity": "1687593000", "capitalLeaseObligations": "10456000", "otherCurrentLiabilities": "34281000", "totalCurrentLiabilities": "56251000", "otherNonCurrentLiabilities": "95000", "totalNonCurrentLiabilities": "101781000", "cashAndShortTermInvestments": "762642000", "commonStockSharesOutstanding": "33208419", "intangibleAssetsExcludingGoodwill": "115544000", "cashAndCashEquivalentsAtCarryingValue": "762642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-160273000", "capitalExpenditures": "75077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "824834000", "cashflowFromInvestment": "-75077000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-500253000", "netIncome": "-71530000", "grossProfit": "19227000", "totalRevenue": "30931000", "costOfRevenue": "11704000", "interestExpense": null, "operatingIncome": "-530053000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "405249000", "depreciationAndAmortization": "29800000" }, "balance": { "totalDebt": "10456000", "totalAssets": "1845625000", "longTermDebt": "7143000", "shortTermDebt": "3313000", "preferredStock": "1513941000", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32862895", "totalCurrentAssets": "801841000", "totalShareholderEquity": "1687593000", "totalCurrentLiabilities": "56251000", "propertyPlantEquipmentNet": "130965000", "cashAndShortTermInvestments": "762642000" }, "cashflow": { "freeCashFlow": "-235350000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "824834000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-160273000", "repurchaseOfStock": null, "capitalExpenditures": "-75077000" } } }, "revenue": 30931000, "cost_of_revenue": 11704000, "gross_profit": 19227000, "research_and_development": 405249000, "selling_general_admin": 99487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -567959000, "depreciation_amortisation": 29800000, "ebitda": -538159000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -567959000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": -71530000, "net_income_continuing_ops": -568034000, "net_income_to_common": -71530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762642000, "short_term_investments": 5773000, "net_receivables": 13309000, "inventory": null, "other_current_assets": null, "total_current_assets": 801841000, "net_ppe": 130965000, "goodwill": 784822000, "intangible_assets": 115544000, "goodwill_and_intangibles": 900366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1043784000, "total_assets": 1845625000, "short_term_debt": 3313000, "accounts_payable": 10620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56251000, "long_term_debt": 7143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101781000, "total_liabilities": 158032000, "total_debt": 10456000, "preferred_stock": 1513941000, "minority_interest": null, "retained_earnings": -744764000, "total_equity": 1687593000, "shares_outstanding": 33208419, "operating_cash_flow": -160273000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 824834000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 824834000, "free_cash_flow": -85196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-567959000", "ebitda": "-538159000", "netIncome": "-71530000", "grossProfit": "19227000", "depreciation": "None", "totalRevenue": "30931000", "costOfRevenue": "11704000", "interestIncome": "12682000", "incomeBeforeTax": "-567959000", "interestExpense": "None", "operatingIncome": "-530053000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "12682000", "nonInterestIncome": "None", "operatingExpenses": "549280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29800000", "sellingGeneralAndAdministrative": "99487000", "netIncomeFromContinuingOperations": "-568034000" }, "balance": { "goodwill": "784822000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "1845625000", "longTermDebt": "None", "shortTermDebt": "3313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "115544000", "reportedCurrency": "USD", "retainedEarnings": "-744764000", "totalLiabilities": "158032000", "otherCurrentAssets": "20117000", "totalCurrentAssets": "801841000", "currentLongTermDebt": "None", "longTermInvestments": "10102000", "shortTermInvestments": "5773000", "currentNetReceivables": "13309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043784000", "currentAccountsPayable": "10620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10456000", "totalShareholderEquity": "1687593000", "capitalLeaseObligations": "10456000", "otherCurrentLiabilities": "34281000", "totalCurrentLiabilities": "56251000", "otherNonCurrentLiabilities": "95000", "totalNonCurrentLiabilities": "101781000", "cashAndShortTermInvestments": "762642000", "commonStockSharesOutstanding": "33208419", "intangibleAssetsExcludingGoodwill": "115544000", "cashAndCashEquivalentsAtCarryingValue": "762642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-160273000", "capitalExpenditures": "75077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "824834000", "cashflowFromInvestment": "-75077000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-500253000", "netIncome": "-71530000", "grossProfit": "19227000", "totalRevenue": "30931000", "costOfRevenue": "11704000", "interestExpense": null, "operatingIncome": "-530053000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "405249000", "depreciationAndAmortization": "29800000" }, "balance": { "totalDebt": "10456000", "totalAssets": "1845625000", "longTermDebt": "7143000", "shortTermDebt": "3313000", "preferredStock": "1513941000", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32862895", "totalCurrentAssets": "801841000", "totalShareholderEquity": "1687593000", "totalCurrentLiabilities": "56251000", "propertyPlantEquipmentNet": "130965000", "cashAndShortTermInvestments": "762642000" }, "cashflow": { "freeCashFlow": "-235350000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "824834000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-160273000", "repurchaseOfStock": null, "capitalExpenditures": "-75077000" } } } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-28T17:06:42.067199+00:00", "is_restated": false, "income_statement": { "revenue": 30931000, "cost_of_revenue": 11704000, "gross_profit": 19227000, "ebit": -567959000, "ebitda": -538159000, "pretax_income": -567959000, "tax_provision": 75000, "net_income": -71530000, "net_income_to_common": -71530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762642000, "total_current_assets": 801841000, "total_assets": 1845625000, "short_term_debt": 3313000, "long_term_debt": 7143000, "total_debt": 10456000, "total_liabilities": 158032000, "total_equity": 1687593000, "shares_outstanding": 33208419, "goodwill_and_intangibles": 900366000 }, "cash_flow": { "operating_cash_flow": -160273000, "capital_expenditure": 75077000, "free_cash_flow": -85196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 824834000, "net_debt_issued": null }, "complete_fields": { "id": 1431752, "ticker_id": 59101, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-28T17:06:42.067199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-567959000", "ebitda": "-538159000", "netIncome": "-71530000", "grossProfit": "19227000", "depreciation": "None", "totalRevenue": "30931000", "costOfRevenue": "11704000", "interestIncome": "12682000", "incomeBeforeTax": "-567959000", "interestExpense": "None", "operatingIncome": "-530053000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "12682000", "nonInterestIncome": "None", "operatingExpenses": "549280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29800000", "sellingGeneralAndAdministrative": "99487000", "netIncomeFromContinuingOperations": "-568034000" }, "balance": { "goodwill": "784822000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "1845625000", "longTermDebt": "None", "shortTermDebt": "3313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "115544000", "reportedCurrency": "USD", "retainedEarnings": "-744764000", "totalLiabilities": "158032000", "otherCurrentAssets": "20117000", "totalCurrentAssets": "801841000", "currentLongTermDebt": "None", "longTermInvestments": "10102000", "shortTermInvestments": "5773000", "currentNetReceivables": "13309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043784000", "currentAccountsPayable": "10620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10456000", "totalShareholderEquity": "1687593000", "capitalLeaseObligations": "10456000", "otherCurrentLiabilities": "34281000", "totalCurrentLiabilities": "56251000", "otherNonCurrentLiabilities": "95000", "totalNonCurrentLiabilities": "101781000", "cashAndShortTermInvestments": "762642000", "commonStockSharesOutstanding": "33208419", "intangibleAssetsExcludingGoodwill": "115544000", "cashAndCashEquivalentsAtCarryingValue": "762642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-160273000", "capitalExpenditures": "75077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "824834000", "cashflowFromInvestment": "-75077000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-500253000", "netIncome": "-71530000", "grossProfit": "19227000", "totalRevenue": "30931000", "costOfRevenue": "11704000", "interestExpense": null, "operatingIncome": "-530053000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "405249000", "depreciationAndAmortization": "29800000" }, "balance": { "totalDebt": "10456000", "totalAssets": "1845625000", "longTermDebt": "7143000", "shortTermDebt": "3313000", "preferredStock": "1513941000", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32862895", "totalCurrentAssets": "801841000", "totalShareholderEquity": "1687593000", "totalCurrentLiabilities": "56251000", "propertyPlantEquipmentNet": "130965000", "cashAndShortTermInvestments": "762642000" }, "cashflow": { "freeCashFlow": "-235350000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "824834000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-160273000", "repurchaseOfStock": null, "capitalExpenditures": "-75077000" } } }, "revenue": 30931000, "cost_of_revenue": 11704000, "gross_profit": 19227000, "research_and_development": 405249000, "selling_general_admin": 99487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -567959000, "depreciation_amortisation": 29800000, "ebitda": -538159000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -567959000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": -71530000, "net_income_continuing_ops": -568034000, "net_income_to_common": -71530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762642000, "short_term_investments": 5773000, "net_receivables": 13309000, "inventory": null, "other_current_assets": null, "total_current_assets": 801841000, "net_ppe": 130965000, "goodwill": 784822000, "intangible_assets": 115544000, "goodwill_and_intangibles": 900366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1043784000, "total_assets": 1845625000, "short_term_debt": 3313000, "accounts_payable": 10620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56251000, "long_term_debt": 7143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101781000, "total_liabilities": 158032000, "total_debt": 10456000, "preferred_stock": 1513941000, "minority_interest": null, "retained_earnings": -744764000, "total_equity": 1687593000, "shares_outstanding": 33208419, "operating_cash_flow": -160273000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 824834000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 824834000, "free_cash_flow": -85196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-567959000", "ebitda": "-538159000", "netIncome": "-71530000", "grossProfit": "19227000", "depreciation": "None", "totalRevenue": "30931000", "costOfRevenue": "11704000", "interestIncome": "12682000", "incomeBeforeTax": "-567959000", "interestExpense": "None", "operatingIncome": "-530053000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "12682000", "nonInterestIncome": "None", "operatingExpenses": "549280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29800000", "sellingGeneralAndAdministrative": "99487000", "netIncomeFromContinuingOperations": "-568034000" }, "balance": { "goodwill": "784822000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "1845625000", "longTermDebt": "None", "shortTermDebt": "3313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "115544000", "reportedCurrency": "USD", "retainedEarnings": "-744764000", "totalLiabilities": "158032000", "otherCurrentAssets": "20117000", "totalCurrentAssets": "801841000", "currentLongTermDebt": "None", "longTermInvestments": "10102000", "shortTermInvestments": "5773000", "currentNetReceivables": "13309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043784000", "currentAccountsPayable": "10620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10456000", "totalShareholderEquity": "1687593000", "capitalLeaseObligations": "10456000", "otherCurrentLiabilities": "34281000", "totalCurrentLiabilities": "56251000", "otherNonCurrentLiabilities": "95000", "totalNonCurrentLiabilities": "101781000", "cashAndShortTermInvestments": "762642000", "commonStockSharesOutstanding": "33208419", "intangibleAssetsExcludingGoodwill": "115544000", "cashAndCashEquivalentsAtCarryingValue": "762642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-160273000", "capitalExpenditures": "75077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "824834000", "cashflowFromInvestment": "-75077000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-500253000", "netIncome": "-71530000", "grossProfit": "19227000", "totalRevenue": "30931000", "costOfRevenue": "11704000", "interestExpense": null, "operatingIncome": "-530053000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "405249000", "depreciationAndAmortization": "29800000" }, "balance": { "totalDebt": "10456000", "totalAssets": "1845625000", "longTermDebt": "7143000", "shortTermDebt": "3313000", "preferredStock": "1513941000", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32862895", "totalCurrentAssets": "801841000", "totalShareholderEquity": "1687593000", "totalCurrentLiabilities": "56251000", "propertyPlantEquipmentNet": "130965000", "cashAndShortTermInvestments": "762642000" }, "cashflow": { "freeCashFlow": "-235350000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "824834000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-160273000", "repurchaseOfStock": null, "capitalExpenditures": "-75077000" } } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-05T17:03:54.051779+00:00", "is_restated": false, "income_statement": { "revenue": 22979000, "cost_of_revenue": 10807000, "gross_profit": 12172000, "ebit": -143838000, "ebitda": -111638000, "pretax_income": -143838000, "tax_provision": 233000, "net_income": -144071000, "net_income_to_common": -144071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172343000, "total_current_assets": 198939000, "total_assets": 1070357000, "short_term_debt": 2556000, "long_term_debt": 5075000, "total_debt": 7631000, "total_liabilities": 71724000, "total_equity": 998633000, "shares_outstanding": 34664291, "goodwill_and_intangibles": 782847000 }, "cash_flow": { "operating_cash_flow": -120910000, "capital_expenditure": 13982000, "free_cash_flow": -106928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 140558000, "net_debt_issued": null }, "complete_fields": { "id": 1834427, "ticker_id": 59101, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-05T17:03:54.051779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-143838000", "ebitda": "-111638000", "netIncome": "-144071000", "grossProfit": "12172000", "depreciation": "None", "totalRevenue": "22979000", "costOfRevenue": "10807000", "interestIncome": "10025000", "incomeBeforeTax": "-143838000", "interestExpense": "None", "operatingIncome": "-152754000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "10025000", "nonInterestIncome": "None", "operatingExpenses": "164926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32200000", "sellingGeneralAndAdministrative": "21048000", "netIncomeFromContinuingOperations": "-144071000" }, "balance": { "goodwill": "730083000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "1070357000", "longTermDebt": "None", "shortTermDebt": "2556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52764000", "reportedCurrency": "USD", "retainedEarnings": "-552203000", "totalLiabilities": "71724000", "otherCurrentAssets": "13551000", "totalCurrentAssets": "198939000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "13045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871418000", "currentAccountsPayable": "8087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7631000", "totalShareholderEquity": "998633000", "capitalLeaseObligations": "7631000", "otherCurrentLiabilities": "16541000", "totalCurrentLiabilities": "30850000", "otherNonCurrentLiabilities": "64000", "totalNonCurrentLiabilities": "40874000", "cashAndShortTermInvestments": "172343000", "commonStockSharesOutstanding": "34664291", "intangibleAssetsExcludingGoodwill": "52764000", "cashAndCashEquivalentsAtCarryingValue": "172343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-120910000", "capitalExpenditures": "13982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140546000", "cashflowFromInvestment": "-13982000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-120554000", "netIncome": "-144071000", "grossProfit": "12172000", "totalRevenue": "22979000", "costOfRevenue": "10807000", "interestExpense": null, "operatingIncome": "-152754000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "122242000", "depreciationAndAmortization": "32200000" }, "balance": { "totalDebt": "7631000", "totalAssets": "1070357000", "longTermDebt": "5075000", "shortTermDebt": "2556000", "preferredStock": "689107000", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32862895", "totalCurrentAssets": "198939000", "totalShareholderEquity": "998633000", "totalCurrentLiabilities": "30850000", "propertyPlantEquipmentNet": "79956000", "cashAndShortTermInvestments": "172343000" }, "cashflow": { "freeCashFlow": "-134892000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "140558000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-120910000", "repurchaseOfStock": null, "capitalExpenditures": "-13982000" } } }, "revenue": 22979000, "cost_of_revenue": 10807000, "gross_profit": 12172000, "research_and_development": 122242000, "selling_general_admin": 21048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143838000, "depreciation_amortisation": 32200000, "ebitda": -111638000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -143838000, "tax_provision": 233000, "effective_tax_rate": null, "net_income": -144071000, "net_income_continuing_ops": -144071000, "net_income_to_common": -144071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172343000, "short_term_investments": 0, "net_receivables": 13045000, "inventory": null, "other_current_assets": null, "total_current_assets": 198939000, "net_ppe": 79956000, "goodwill": 730083000, "intangible_assets": 52764000, "goodwill_and_intangibles": 782847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 871418000, "total_assets": 1070357000, "short_term_debt": 2556000, "accounts_payable": 8087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30850000, "long_term_debt": 5075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40874000, "total_liabilities": 71724000, "total_debt": 7631000, "preferred_stock": 689107000, "minority_interest": null, "retained_earnings": -552203000, "total_equity": 998633000, "shares_outstanding": 34664291, "operating_cash_flow": -120910000, "stock_based_compensation": 363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 140558000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140546000, "free_cash_flow": -106928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-143838000", "ebitda": "-111638000", "netIncome": "-144071000", "grossProfit": "12172000", "depreciation": "None", "totalRevenue": "22979000", "costOfRevenue": "10807000", "interestIncome": "10025000", "incomeBeforeTax": "-143838000", "interestExpense": "None", "operatingIncome": "-152754000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "10025000", "nonInterestIncome": "None", "operatingExpenses": "164926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32200000", "sellingGeneralAndAdministrative": "21048000", "netIncomeFromContinuingOperations": "-144071000" }, "balance": { "goodwill": "730083000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "1070357000", "longTermDebt": "None", "shortTermDebt": "2556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52764000", "reportedCurrency": "USD", "retainedEarnings": "-552203000", "totalLiabilities": "71724000", "otherCurrentAssets": "13551000", "totalCurrentAssets": "198939000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "13045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871418000", "currentAccountsPayable": "8087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7631000", "totalShareholderEquity": "998633000", "capitalLeaseObligations": "7631000", "otherCurrentLiabilities": "16541000", "totalCurrentLiabilities": "30850000", "otherNonCurrentLiabilities": "64000", "totalNonCurrentLiabilities": "40874000", "cashAndShortTermInvestments": "172343000", "commonStockSharesOutstanding": "34664291", "intangibleAssetsExcludingGoodwill": "52764000", "cashAndCashEquivalentsAtCarryingValue": "172343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-120910000", "capitalExpenditures": "13982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140546000", "cashflowFromInvestment": "-13982000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-120554000", "netIncome": "-144071000", "grossProfit": "12172000", "totalRevenue": "22979000", "costOfRevenue": "10807000", "interestExpense": null, "operatingIncome": "-152754000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "122242000", "depreciationAndAmortization": "32200000" }, "balance": { "totalDebt": "7631000", "totalAssets": "1070357000", "longTermDebt": "5075000", "shortTermDebt": "2556000", "preferredStock": "689107000", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32862895", "totalCurrentAssets": "198939000", "totalShareholderEquity": "998633000", "totalCurrentLiabilities": "30850000", "propertyPlantEquipmentNet": "79956000", "cashAndShortTermInvestments": "172343000" }, "cashflow": { "freeCashFlow": "-134892000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "140558000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-120910000", "repurchaseOfStock": null, "capitalExpenditures": "-13982000" } } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-28T17:06:42.067199+00:00", "is_restated": false, "income_statement": { "revenue": 22979000, "cost_of_revenue": 10807000, "gross_profit": 12172000, "ebit": -143838000, "ebitda": -111638000, "pretax_income": -143838000, "tax_provision": 233000, "net_income": -144071000, "net_income_to_common": -144071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172343000, "total_current_assets": 198939000, "total_assets": 1070357000, "short_term_debt": 2556000, "long_term_debt": 5075000, "total_debt": 7631000, "total_liabilities": 71724000, "total_equity": 998633000, "shares_outstanding": 34664291, "goodwill_and_intangibles": 782847000 }, "cash_flow": { "operating_cash_flow": -120910000, "capital_expenditure": 13982000, "free_cash_flow": -106928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 140558000, "net_debt_issued": null }, "complete_fields": { "id": 1431754, "ticker_id": 59101, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-28T17:06:42.067199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-143838000", "ebitda": "-111638000", "netIncome": "-144071000", "grossProfit": "12172000", "depreciation": "None", "totalRevenue": "22979000", "costOfRevenue": "10807000", "interestIncome": "10025000", "incomeBeforeTax": "-143838000", "interestExpense": "None", "operatingIncome": "-152754000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "10025000", "nonInterestIncome": "None", "operatingExpenses": "164926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32200000", "sellingGeneralAndAdministrative": "21048000", "netIncomeFromContinuingOperations": "-144071000" }, "balance": { "goodwill": "730083000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "1070357000", "longTermDebt": "None", "shortTermDebt": "2556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52764000", "reportedCurrency": "USD", "retainedEarnings": "-552203000", "totalLiabilities": "71724000", "otherCurrentAssets": "13551000", "totalCurrentAssets": "198939000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "13045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871418000", "currentAccountsPayable": "8087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7631000", "totalShareholderEquity": "998633000", "capitalLeaseObligations": "7631000", "otherCurrentLiabilities": "16541000", "totalCurrentLiabilities": "30850000", "otherNonCurrentLiabilities": "64000", "totalNonCurrentLiabilities": "40874000", "cashAndShortTermInvestments": "172343000", "commonStockSharesOutstanding": "34664291", "intangibleAssetsExcludingGoodwill": "52764000", "cashAndCashEquivalentsAtCarryingValue": "172343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-120910000", "capitalExpenditures": "13982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140546000", "cashflowFromInvestment": "-13982000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-120554000", "netIncome": "-144071000", "grossProfit": "12172000", "totalRevenue": "22979000", "costOfRevenue": "10807000", "interestExpense": null, "operatingIncome": "-152754000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "122242000", "depreciationAndAmortization": "32200000" }, "balance": { "totalDebt": "7631000", "totalAssets": "1070357000", "longTermDebt": "5075000", "shortTermDebt": "2556000", "preferredStock": "689107000", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32862895", "totalCurrentAssets": "198939000", "totalShareholderEquity": "998633000", "totalCurrentLiabilities": "30850000", "propertyPlantEquipmentNet": "79956000", "cashAndShortTermInvestments": "172343000" }, "cashflow": { "freeCashFlow": "-134892000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "140558000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-120910000", "repurchaseOfStock": null, "capitalExpenditures": "-13982000" } } }, "revenue": 22979000, "cost_of_revenue": 10807000, "gross_profit": 12172000, "research_and_development": 122242000, "selling_general_admin": 21048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143838000, "depreciation_amortisation": 32200000, "ebitda": -111638000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -143838000, "tax_provision": 233000, "effective_tax_rate": null, "net_income": -144071000, "net_income_continuing_ops": -144071000, "net_income_to_common": -144071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172343000, "short_term_investments": 0, "net_receivables": 13045000, "inventory": null, "other_current_assets": null, "total_current_assets": 198939000, "net_ppe": 79956000, "goodwill": 730083000, "intangible_assets": 52764000, "goodwill_and_intangibles": 782847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 871418000, "total_assets": 1070357000, "short_term_debt": 2556000, "accounts_payable": 8087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30850000, "long_term_debt": 5075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40874000, "total_liabilities": 71724000, "total_debt": 7631000, "preferred_stock": 689107000, "minority_interest": null, "retained_earnings": -552203000, "total_equity": 998633000, "shares_outstanding": 34664291, "operating_cash_flow": -120910000, "stock_based_compensation": 363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 140558000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140546000, "free_cash_flow": -106928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-143838000", "ebitda": "-111638000", "netIncome": "-144071000", "grossProfit": "12172000", "depreciation": "None", "totalRevenue": "22979000", "costOfRevenue": "10807000", "interestIncome": "10025000", "incomeBeforeTax": "-143838000", "interestExpense": "None", "operatingIncome": "-152754000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "10025000", "nonInterestIncome": "None", "operatingExpenses": "164926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32200000", "sellingGeneralAndAdministrative": "21048000", "netIncomeFromContinuingOperations": "-144071000" }, "balance": { "goodwill": "730083000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "1070357000", "longTermDebt": "None", "shortTermDebt": "2556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52764000", "reportedCurrency": "USD", "retainedEarnings": "-552203000", "totalLiabilities": "71724000", "otherCurrentAssets": "13551000", "totalCurrentAssets": "198939000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "13045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871418000", "currentAccountsPayable": "8087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7631000", "totalShareholderEquity": "998633000", "capitalLeaseObligations": "7631000", "otherCurrentLiabilities": "16541000", "totalCurrentLiabilities": "30850000", "otherNonCurrentLiabilities": "64000", "totalNonCurrentLiabilities": "40874000", "cashAndShortTermInvestments": "172343000", "commonStockSharesOutstanding": "34664291", "intangibleAssetsExcludingGoodwill": "52764000", "cashAndCashEquivalentsAtCarryingValue": "172343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-120910000", "capitalExpenditures": "13982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140546000", "cashflowFromInvestment": "-13982000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-120554000", "netIncome": "-144071000", "grossProfit": "12172000", "totalRevenue": "22979000", "costOfRevenue": "10807000", "interestExpense": null, "operatingIncome": "-152754000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "122242000", "depreciationAndAmortization": "32200000" }, "balance": { "totalDebt": "7631000", "totalAssets": "1070357000", "longTermDebt": "5075000", "shortTermDebt": "2556000", "preferredStock": "689107000", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32862895", "totalCurrentAssets": "198939000", "totalShareholderEquity": "998633000", "totalCurrentLiabilities": "30850000", "propertyPlantEquipmentNet": "79956000", "cashAndShortTermInvestments": "172343000" }, "cashflow": { "freeCashFlow": "-134892000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "140558000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-120910000", "repurchaseOfStock": null, "capitalExpenditures": "-13982000" } } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-05T17:03:54.051779+00:00", "is_restated": false, "income_statement": { "revenue": 5237000, "cost_of_revenue": 1826000, "gross_profit": 3411000, "ebit": -132868000, "ebitda": -123968000, "pretax_income": -132868000, "tax_provision": 48000, "net_income": -16738000, "net_income_to_common": -16738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2262541000, "total_current_assets": 2299106000, "total_assets": 3364811000, "short_term_debt": 2783000, "long_term_debt": 22006000, "total_debt": 24789000, "total_liabilities": 140904000, "total_equity": 405997000, "shares_outstanding": 34664291, "goodwill_and_intangibles": 883499000 }, "cash_flow": { "operating_cash_flow": -62899000, "capital_expenditure": 22657000, "free_cash_flow": -40242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 1834424, "ticker_id": 59101, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-05T17:03:54.051779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132868000", "ebitda": "-123968000", "netIncome": "-16738000", "grossProfit": "3411000", "depreciation": "None", "totalRevenue": "5237000", "costOfRevenue": "1826000", "interestIncome": "4764000", "incomeBeforeTax": "-132868000", "interestExpense": "None", "operatingIncome": "-137674000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "4764000", "nonInterestIncome": "None", "operatingExpenses": "141085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8900000", "sellingGeneralAndAdministrative": "47674000", "netIncomeFromContinuingOperations": "-132916000" }, "balance": { "goodwill": "774003000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3364811000", "longTermDebt": "None", "shortTermDebt": "2783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "109496000", "reportedCurrency": "USD", "retainedEarnings": "-11269000", "totalLiabilities": "140904000", "otherCurrentAssets": "26754000", "totalCurrentAssets": "2299106000", "currentLongTermDebt": "None", "longTermInvestments": "8659000", "shortTermInvestments": "5773000", "currentNetReceivables": "4038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1065705000", "currentAccountsPayable": "17087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24789000", "totalShareholderEquity": "405997000", "capitalLeaseObligations": "22006000", "otherCurrentLiabilities": "34672000", "totalCurrentLiabilities": "62799000", "otherNonCurrentLiabilities": "754000", "totalNonCurrentLiabilities": "78105000", "cashAndShortTermInvestments": "2262541000", "commonStockSharesOutstanding": "34664291", "intangibleAssetsExcludingGoodwill": "109496000", "cashAndCashEquivalentsAtCarryingValue": "2262541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62899000", "capitalExpenditures": "22657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-22657000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-128774000", "netIncome": "-16738000", "grossProfit": "3411000", "totalRevenue": "5237000", "costOfRevenue": "1826000", "interestExpense": null, "operatingIncome": "-137674000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "74723000", "depreciationAndAmortization": "8900000" }, "balance": { "totalDebt": "22006000", "totalAssets": "3364811000", "longTermDebt": "22006000", "shortTermDebt": "2783000", "preferredStock": "0", "fiscalDateEnding": "2026-03-31", "minorityInterest": "2817910000", "totalLiabilities": null, "sharesOutstanding": "32862895", "totalCurrentAssets": "2299106000", "totalShareholderEquity": "405997000", "totalCurrentLiabilities": "62799000", "propertyPlantEquipmentNet": "160436000", "cashAndShortTermInvestments": "2262541000" }, "cashflow": { "freeCashFlow": "-85556000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-62899000", "repurchaseOfStock": null, "capitalExpenditures": "-22657000" } } }, "revenue": 5237000, "cost_of_revenue": 1826000, "gross_profit": 3411000, "research_and_development": 74723000, "selling_general_admin": 47674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132868000, "depreciation_amortisation": 8900000, "ebitda": -123968000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -132868000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -16738000, "net_income_continuing_ops": -132916000, "net_income_to_common": -16738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2262541000, "short_term_investments": 5773000, "net_receivables": 4038000, "inventory": null, "other_current_assets": null, "total_current_assets": 2299106000, "net_ppe": 160436000, "goodwill": 774003000, "intangible_assets": 109496000, "goodwill_and_intangibles": 883499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1065705000, "total_assets": 3364811000, "short_term_debt": 2783000, "accounts_payable": 17087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62799000, "long_term_debt": 22006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78105000, "total_liabilities": 140904000, "total_debt": 24789000, "preferred_stock": 0, "minority_interest": 2817910000, "retained_earnings": -11269000, "total_equity": 405997000, "shares_outstanding": 34664291, "operating_cash_flow": -62899000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -40242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132868000", "ebitda": "-123968000", "netIncome": "-16738000", "grossProfit": "3411000", "depreciation": "None", "totalRevenue": "5237000", "costOfRevenue": "1826000", "interestIncome": "4764000", "incomeBeforeTax": "-132868000", "interestExpense": "None", "operatingIncome": "-137674000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "4764000", "nonInterestIncome": "None", "operatingExpenses": "141085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8900000", "sellingGeneralAndAdministrative": "47674000", "netIncomeFromContinuingOperations": "-132916000" }, "balance": { "goodwill": "774003000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3364811000", "longTermDebt": "None", "shortTermDebt": "2783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "109496000", "reportedCurrency": "USD", "retainedEarnings": "-11269000", "totalLiabilities": "140904000", "otherCurrentAssets": "26754000", "totalCurrentAssets": "2299106000", "currentLongTermDebt": "None", "longTermInvestments": "8659000", "shortTermInvestments": "5773000", "currentNetReceivables": "4038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1065705000", "currentAccountsPayable": "17087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24789000", "totalShareholderEquity": "405997000", "capitalLeaseObligations": "22006000", "otherCurrentLiabilities": "34672000", "totalCurrentLiabilities": "62799000", "otherNonCurrentLiabilities": "754000", "totalNonCurrentLiabilities": "78105000", "cashAndShortTermInvestments": "2262541000", "commonStockSharesOutstanding": "34664291", "intangibleAssetsExcludingGoodwill": "109496000", "cashAndCashEquivalentsAtCarryingValue": "2262541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62899000", "capitalExpenditures": "22657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-22657000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-128774000", "netIncome": "-16738000", "grossProfit": "3411000", "totalRevenue": "5237000", "costOfRevenue": "1826000", "interestExpense": null, "operatingIncome": "-137674000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "74723000", "depreciationAndAmortization": "8900000" }, "balance": { "totalDebt": "22006000", "totalAssets": "3364811000", "longTermDebt": "22006000", "shortTermDebt": "2783000", "preferredStock": "0", "fiscalDateEnding": "2026-03-31", "minorityInterest": "2817910000", "totalLiabilities": null, "sharesOutstanding": "32862895", "totalCurrentAssets": "2299106000", "totalShareholderEquity": "405997000", "totalCurrentLiabilities": "62799000", "propertyPlantEquipmentNet": "160436000", "cashAndShortTermInvestments": "2262541000" }, "cashflow": { "freeCashFlow": "-85556000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-62899000", "repurchaseOfStock": null, "capitalExpenditures": "-22657000" } } } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-28T17:06:42.067199+00:00", "is_restated": false, "income_statement": { "revenue": 5237000, "cost_of_revenue": 1826000, "gross_profit": 3411000, "ebit": -132868000, "ebitda": -123968000, "pretax_income": -132868000, "tax_provision": 48000, "net_income": -16738000, "net_income_to_common": -16738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2262541000, "total_current_assets": 2299106000, "total_assets": 3364811000, "short_term_debt": 2783000, "long_term_debt": 22006000, "total_debt": 24789000, "total_liabilities": 140904000, "total_equity": 405997000, "shares_outstanding": 34664291, "goodwill_and_intangibles": 883499000 }, "cash_flow": { "operating_cash_flow": -62899000, "capital_expenditure": 22657000, "free_cash_flow": -40242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 1431751, "ticker_id": 59101, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-28T17:06:42.067199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132868000", "ebitda": "-123968000", "netIncome": "-16738000", "grossProfit": "3411000", "depreciation": "None", "totalRevenue": "5237000", "costOfRevenue": "1826000", "interestIncome": "4764000", "incomeBeforeTax": "-132868000", "interestExpense": "None", "operatingIncome": "-137674000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "4764000", "nonInterestIncome": "None", "operatingExpenses": "141085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8900000", "sellingGeneralAndAdministrative": "47674000", "netIncomeFromContinuingOperations": "-132916000" }, "balance": { "goodwill": "774003000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3364811000", "longTermDebt": "None", "shortTermDebt": "2783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "109496000", "reportedCurrency": "USD", "retainedEarnings": "-11269000", "totalLiabilities": "140904000", "otherCurrentAssets": "26754000", "totalCurrentAssets": "2299106000", "currentLongTermDebt": "None", "longTermInvestments": "8659000", "shortTermInvestments": "5773000", "currentNetReceivables": "4038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1065705000", "currentAccountsPayable": "17087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24789000", "totalShareholderEquity": "405997000", "capitalLeaseObligations": "22006000", "otherCurrentLiabilities": "34672000", "totalCurrentLiabilities": "62799000", "otherNonCurrentLiabilities": "754000", "totalNonCurrentLiabilities": "78105000", "cashAndShortTermInvestments": "2262541000", "commonStockSharesOutstanding": "34664291", "intangibleAssetsExcludingGoodwill": "109496000", "cashAndCashEquivalentsAtCarryingValue": "2262541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62899000", "capitalExpenditures": "22657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-22657000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-128774000", "netIncome": "-16738000", "grossProfit": "3411000", "totalRevenue": "5237000", "costOfRevenue": "1826000", "interestExpense": null, "operatingIncome": "-137674000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "74723000", "depreciationAndAmortization": "8900000" }, "balance": { "totalDebt": "22006000", "totalAssets": "3364811000", "longTermDebt": "22006000", "shortTermDebt": "2783000", "preferredStock": "0", "fiscalDateEnding": "2026-03-31", "minorityInterest": "2817910000", "totalLiabilities": null, "sharesOutstanding": "32862895", "totalCurrentAssets": "2299106000", "totalShareholderEquity": "405997000", "totalCurrentLiabilities": "62799000", "propertyPlantEquipmentNet": "160436000", "cashAndShortTermInvestments": "2262541000" }, "cashflow": { "freeCashFlow": "-85556000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-62899000", "repurchaseOfStock": null, "capitalExpenditures": "-22657000" } } }, "revenue": 5237000, "cost_of_revenue": 1826000, "gross_profit": 3411000, "research_and_development": 74723000, "selling_general_admin": 47674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132868000, "depreciation_amortisation": 8900000, "ebitda": -123968000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -132868000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -16738000, "net_income_continuing_ops": -132916000, "net_income_to_common": -16738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2262541000, "short_term_investments": 5773000, "net_receivables": 4038000, "inventory": null, "other_current_assets": null, "total_current_assets": 2299106000, "net_ppe": 160436000, "goodwill": 774003000, "intangible_assets": 109496000, "goodwill_and_intangibles": 883499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1065705000, "total_assets": 3364811000, "short_term_debt": 2783000, "accounts_payable": 17087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62799000, "long_term_debt": 22006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78105000, "total_liabilities": 140904000, "total_debt": 24789000, "preferred_stock": 0, "minority_interest": 2817910000, "retained_earnings": -11269000, "total_equity": 405997000, "shares_outstanding": 34664291, "operating_cash_flow": -62899000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -40242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132868000", "ebitda": "-123968000", "netIncome": "-16738000", "grossProfit": "3411000", "depreciation": "None", "totalRevenue": "5237000", "costOfRevenue": "1826000", "interestIncome": "4764000", "incomeBeforeTax": "-132868000", "interestExpense": "None", "operatingIncome": "-137674000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "4764000", "nonInterestIncome": "None", "operatingExpenses": "141085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8900000", "sellingGeneralAndAdministrative": "47674000", "netIncomeFromContinuingOperations": "-132916000" }, "balance": { "goodwill": "774003000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3364811000", "longTermDebt": "None", "shortTermDebt": "2783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "109496000", "reportedCurrency": "USD", "retainedEarnings": "-11269000", "totalLiabilities": "140904000", "otherCurrentAssets": "26754000", "totalCurrentAssets": "2299106000", "currentLongTermDebt": "None", "longTermInvestments": "8659000", "shortTermInvestments": "5773000", "currentNetReceivables": "4038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1065705000", "currentAccountsPayable": "17087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24789000", "totalShareholderEquity": "405997000", "capitalLeaseObligations": "22006000", "otherCurrentLiabilities": "34672000", "totalCurrentLiabilities": "62799000", "otherNonCurrentLiabilities": "754000", "totalNonCurrentLiabilities": "78105000", "cashAndShortTermInvestments": "2262541000", "commonStockSharesOutstanding": "34664291", "intangibleAssetsExcludingGoodwill": "109496000", "cashAndCashEquivalentsAtCarryingValue": "2262541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62899000", "capitalExpenditures": "22657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-22657000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-128774000", "netIncome": "-16738000", "grossProfit": "3411000", "totalRevenue": "5237000", "costOfRevenue": "1826000", "interestExpense": null, "operatingIncome": "-137674000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "74723000", "depreciationAndAmortization": "8900000" }, "balance": { "totalDebt": "22006000", "totalAssets": "3364811000", "longTermDebt": "22006000", "shortTermDebt": "2783000", "preferredStock": "0", "fiscalDateEnding": "2026-03-31", "minorityInterest": "2817910000", "totalLiabilities": null, "sharesOutstanding": "32862895", "totalCurrentAssets": "2299106000", "totalShareholderEquity": "405997000", "totalCurrentLiabilities": "62799000", "propertyPlantEquipmentNet": "160436000", "cashAndShortTermInvestments": "2262541000" }, "cashflow": { "freeCashFlow": "-85556000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-62899000", "repurchaseOfStock": null, "capitalExpenditures": "-22657000" } } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-07-05T17:03:54.051779+00:00", "is_restated": false, "income_statement": { "revenue": 19085000, "cost_of_revenue": 1465000, "gross_profit": 17620000, "ebit": -30306000, "ebitda": -23106000, "pretax_income": -30306000, "tax_provision": 183000, "net_income": -30489000, "net_income_to_common": -30489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 34664291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32733000, "capital_expenditure": 15423000, "free_cash_flow": -17310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 1834426, "ticker_id": 59101, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-07-05T17:03:54.051779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30306000", "ebitda": "-23106000", "netIncome": "-30489000", "grossProfit": "17620000", "depreciation": "None", "totalRevenue": "19085000", "costOfRevenue": "1465000", "interestIncome": "1344000", "incomeBeforeTax": "-30306000", "interestExpense": "None", "operatingIncome": "-29879000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "1344000", "nonInterestIncome": "None", "operatingExpenses": "47499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7200000", "sellingGeneralAndAdministrative": "5498000", "netIncomeFromContinuingOperations": "-30489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "34664291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32733000", "capitalExpenditures": "15423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-15423000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-22679000", "netIncome": "-30489000", "grossProfit": "17620000", "totalRevenue": "19085000", "costOfRevenue": "1465000", "interestExpense": null, "operatingIncome": "-29879000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "35773000", "depreciationAndAmortization": "7200000" }, "cashflow": { "freeCashFlow": "-48156000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-32733000", "repurchaseOfStock": null, "capitalExpenditures": "-15423000" } } }, "revenue": 19085000, "cost_of_revenue": 1465000, "gross_profit": 17620000, "research_and_development": 35773000, "selling_general_admin": 5498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30306000, "depreciation_amortisation": 7200000, "ebitda": -23106000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30306000, "tax_provision": 183000, "effective_tax_rate": null, "net_income": -30489000, "net_income_continuing_ops": -30489000, "net_income_to_common": -30489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 34664291, "operating_cash_flow": -32733000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30306000", "ebitda": "-23106000", "netIncome": "-30489000", "grossProfit": "17620000", "depreciation": "None", "totalRevenue": "19085000", "costOfRevenue": "1465000", "interestIncome": "1344000", "incomeBeforeTax": "-30306000", "interestExpense": "None", "operatingIncome": "-29879000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "1344000", "nonInterestIncome": "None", "operatingExpenses": "47499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7200000", "sellingGeneralAndAdministrative": "5498000", "netIncomeFromContinuingOperations": "-30489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "34664291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32733000", "capitalExpenditures": "15423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-15423000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-22679000", "netIncome": "-30489000", "grossProfit": "17620000", "totalRevenue": "19085000", "costOfRevenue": "1465000", "interestExpense": null, "operatingIncome": "-29879000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "35773000", "depreciationAndAmortization": "7200000" }, "cashflow": { "freeCashFlow": "-48156000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-32733000", "repurchaseOfStock": null, "capitalExpenditures": "-15423000" } } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-28T17:06:42.067199+00:00", "is_restated": false, "income_statement": { "revenue": 19085000, "cost_of_revenue": 1465000, "gross_profit": 17620000, "ebit": -30306000, "ebitda": -23106000, "pretax_income": -30306000, "tax_provision": 183000, "net_income": -30489000, "net_income_to_common": -30489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 34664291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32733000, "capital_expenditure": 15423000, "free_cash_flow": -17310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 1431753, "ticker_id": 59101, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-28T17:06:42.067199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30306000", "ebitda": "-23106000", "netIncome": "-30489000", "grossProfit": "17620000", "depreciation": "None", "totalRevenue": "19085000", "costOfRevenue": "1465000", "interestIncome": "1344000", "incomeBeforeTax": "-30306000", "interestExpense": "None", "operatingIncome": "-29879000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "1344000", "nonInterestIncome": "None", "operatingExpenses": "47499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7200000", "sellingGeneralAndAdministrative": "5498000", "netIncomeFromContinuingOperations": "-30489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "34664291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32733000", "capitalExpenditures": "15423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-15423000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-22679000", "netIncome": "-30489000", "grossProfit": "17620000", "totalRevenue": "19085000", "costOfRevenue": "1465000", "interestExpense": null, "operatingIncome": "-29879000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "35773000", "depreciationAndAmortization": "7200000" }, "cashflow": { "freeCashFlow": "-48156000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-32733000", "repurchaseOfStock": null, "capitalExpenditures": "-15423000" } } }, "revenue": 19085000, "cost_of_revenue": 1465000, "gross_profit": 17620000, "research_and_development": 35773000, "selling_general_admin": 5498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30306000, "depreciation_amortisation": 7200000, "ebitda": -23106000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30306000, "tax_provision": 183000, "effective_tax_rate": null, "net_income": -30489000, "net_income_continuing_ops": -30489000, "net_income_to_common": -30489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 34664291, "operating_cash_flow": -32733000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30306000", "ebitda": "-23106000", "netIncome": "-30489000", "grossProfit": "17620000", "depreciation": "None", "totalRevenue": "19085000", "costOfRevenue": "1465000", "interestIncome": "1344000", "incomeBeforeTax": "-30306000", "interestExpense": "None", "operatingIncome": "-29879000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "1344000", "nonInterestIncome": "None", "operatingExpenses": "47499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7200000", "sellingGeneralAndAdministrative": "5498000", "netIncomeFromContinuingOperations": "-30489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "34664291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32733000", "capitalExpenditures": "15423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-15423000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" }, "gapfill_yfinance": { "income": { "ebitda": "-22679000", "netIncome": "-30489000", "grossProfit": "17620000", "totalRevenue": "19085000", "costOfRevenue": "1465000", "interestExpense": null, "operatingIncome": "-29879000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "35773000", "depreciationAndAmortization": "7200000" }, "cashflow": { "freeCashFlow": "-48156000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-32733000", "repurchaseOfStock": null, "capitalExpenditures": "-15423000" } } } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 2, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-07-05", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }