{ "ticker": { "uuid": "4daebe80-d824-43e4-a218-9be61eaf2f07", "symbol": "OBAI", "name": "TG-17, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/4daebe80-d824-43e4-a218-9be61eaf2f07/", "api_url": "https://sharemaestro.com/factors/api/tickers/4daebe80-d824-43e4-a218-9be61eaf2f07/" }, "ticker_metadata": { "id": 7453, "uuid": "4daebe80-d824-43e4-a218-9be61eaf2f07", "symbol": "OBAI", "name": "TG-17, Inc. Common Stock", "asset_type": "equity", "market_cap": 10765800, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "TG-17, Inc., doing business as Bond, designs, develops, and provides artificial intelligence (AI) and machine learning (ML)-based data processing software in the United States and internationally. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4daebe80-d824-43e4-a218-9be61eaf2f07", "symbol": "OBAI", "name": "TG-17, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/4daebe80-d824-43e4-a218-9be61eaf2f07/", "api_url": "https://sharemaestro.com/factors/api/tickers/4daebe80-d824-43e4-a218-9be61eaf2f07/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 0.53, "market_cap": 11169542.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0079, "roe": 1.0078, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 1.2608 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.049557+00:00", "batch_id": "" }, "size": { "price_close": 0.53, "market_cap": 11169542.24, "market_cap_usd": 11169542.24, "enterprise_value": 17560542.24, "shares_outstanding": 21074608, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.1085, "pcf_ratio": null, "pfcf_ratio": -1.1316, "ev_ebitda": null, "ev_ebit": -1.2685, "ev_sales": 1.7428, "ev_fcf": -1.779, "earnings_yield": null, "fcf_yield": -0.5621, "price_to_sales": 1.1085, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5738 }, "yield": { "dividend_yield": 0.0079, "buyback_yield": 0, "shareholder_yield": 0.0079, "debt_paydown_yield": null, "total_yield": 0.0079 }, "quality": { "gross_margin": 0.0544, "operating_margin": -1.374, "net_margin": -1.4976, "ebitda_margin": -1.3689, "fcf_margin": -0.9797, "roe": 1.0078, "roa": -2.5607, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.7098, "cash_conversion": 0.6541, "accruals_ratio": -0.878, "sbc_to_revenue": 0.3279, "piotroski_f_score": 2, "altman_z_score": -41.3299, "earnings_stability_5y": 0.4576, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.093, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.3936, "net_debt_to_ebitda": -0.4634, "debt_to_assets": 1.7222, "interest_coverage": -11.7821, "current_ratio": 0.5663, "quick_ratio": 0.5663, "net_debt": 6391000, "local_beta": null, "volatility_252d": 1.2608, "volatility_60d": 1.3565, "max_drawdown_12m": -0.856, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0242, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0242, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1079, "price_return_3m": -0.7088, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.8307, "distance_from_52w_low": 0.1757, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 10076000, "gross_profit_ttm": 548000, "ebit_ttm": -13844000, "ebitda_ttm": -13793000, "net_income_ttm": -15090000, "eps_diluted_ttm": -0.716, "operating_cash_flow_ttm": -9916000, "capital_expenditure_ttm": 45000, "fcf_ttm": -9871000, "dividends_paid_ttm": 88000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1175000, "cash_and_equivalents": 3758000, "total_current_assets": 5804000, "total_current_liabilities": 10249000, "net_ppe": null, "total_assets": 5893000, "total_debt": 10149000, "total_equity": -14973000, "net_working_capital": -3936000, "book_value_per_share": -0.7105, "retained_earnings": -146076000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2904, "ticker_id": 7453, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.049557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.53, "market_cap": 11169542.24, "market_cap_usd": 11169542.24, "enterprise_value": 17560542.24, "shares_outstanding": 21074608, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.1085294, "pcf_ratio": null, "pfcf_ratio": -1.13155123, "ev_ebitda": null, "ev_ebit": -1.2684587, "ev_sales": 1.74280888, "ev_fcf": -1.77900337, "earnings_yield": null, "fcf_yield": -0.56211248, "dividend_yield": 0.00787857, "buyback_yield": 0, "shareholder_yield": 0.00787857, "debt_paydown_yield": null, "total_yield": 0.00787857, "gross_margin": 0.05438666, "operating_margin": -1.37395792, "net_margin": -1.4976181, "ebitda_margin": -1.36889639, "fcf_margin": -0.97965462, "roe": 1.00781407, "roa": -2.5606652, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.70982522, "cash_conversion": 0.65414182, "accruals_ratio": -0.87799084, "sbc_to_revenue": 0.3279079, "debt_to_equity": -1.3935751, "net_debt_to_ebitda": -0.46335098, "debt_to_assets": 1.72221279, "interest_coverage": -11.78212766, "current_ratio": 0.56629915, "quick_ratio": 0.56629915, "net_debt": 6391000, "revenue_growth_1y": 0.02423993, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -41.3298644, "earnings_stability_5y": 0.45758, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10789429, "price_return_3m": -0.70879121, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.83067093, "distance_from_52w_low": 0.17568767, "relative_strength": null, "local_beta": null, "volatility_252d": 1.260827, "volatility_60d": 1.356488, "max_drawdown_12m": -0.85597444, "revenue_ttm": 10076000, "gross_profit_ttm": 548000, "ebit_ttm": -13844000, "ebitda_ttm": -13793000, "net_income_ttm": -15090000, "eps_diluted_ttm": -0.71602755, "operating_cash_flow_ttm": -9916000, "capital_expenditure_ttm": 45000, "fcf_ttm": -9871000, "dividends_paid_ttm": 88000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1175000, "cash_and_equivalents": 3758000, "total_current_assets": 5804000, "total_current_liabilities": 10249000, "net_ppe": null, "total_assets": 5893000, "total_debt": 10149000, "total_equity": -14973000, "net_working_capital": -3936000, "book_value_per_share": -0.71047585, "retained_earnings": -146076000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.53, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0079, "roe": 1.0078, "momentum_12_1": null, "complete_fields": { "id": 2904, "ticker_id": 7453, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.049557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.53, "market_cap": 11169542.24, "market_cap_usd": 11169542.24, "enterprise_value": 17560542.24, "shares_outstanding": 21074608, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.1085294, "pcf_ratio": null, "pfcf_ratio": -1.13155123, "ev_ebitda": null, "ev_ebit": -1.2684587, "ev_sales": 1.74280888, "ev_fcf": -1.77900337, "earnings_yield": null, "fcf_yield": -0.56211248, "dividend_yield": 0.00787857, "buyback_yield": 0, "shareholder_yield": 0.00787857, "debt_paydown_yield": null, "total_yield": 0.00787857, "gross_margin": 0.05438666, "operating_margin": -1.37395792, "net_margin": -1.4976181, "ebitda_margin": -1.36889639, "fcf_margin": -0.97965462, "roe": 1.00781407, "roa": -2.5606652, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.70982522, "cash_conversion": 0.65414182, "accruals_ratio": -0.87799084, "sbc_to_revenue": 0.3279079, "debt_to_equity": -1.3935751, "net_debt_to_ebitda": -0.46335098, "debt_to_assets": 1.72221279, "interest_coverage": -11.78212766, "current_ratio": 0.56629915, "quick_ratio": 0.56629915, "net_debt": 6391000, "revenue_growth_1y": 0.02423993, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -41.3298644, "earnings_stability_5y": 0.45758, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10789429, "price_return_3m": -0.70879121, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.83067093, "distance_from_52w_low": 0.17568767, "relative_strength": null, "local_beta": null, "volatility_252d": 1.260827, "volatility_60d": 1.356488, "max_drawdown_12m": -0.85597444, "revenue_ttm": 10076000, "gross_profit_ttm": 548000, "ebit_ttm": -13844000, "ebitda_ttm": -13793000, "net_income_ttm": -15090000, "eps_diluted_ttm": -0.71602755, "operating_cash_flow_ttm": -9916000, "capital_expenditure_ttm": 45000, "fcf_ttm": -9871000, "dividends_paid_ttm": 88000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1175000, "cash_and_equivalents": 3758000, "total_current_assets": 5804000, "total_current_liabilities": 10249000, "net_ppe": null, "total_assets": 5893000, "total_debt": 10149000, "total_equity": -14973000, "net_working_capital": -3936000, "book_value_per_share": -0.71047585, "retained_earnings": -146076000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "income_statement": { "revenue": 9972000, "cost_of_revenue": 9406000, "gross_profit": 566000, "ebit": -9252000, "ebitda": -9199000, "pretax_income": -10514000, "tax_provision": 35000, "net_income": -10549000, "net_income_to_common": -10549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599000, "total_current_assets": 2415000, "total_assets": 2501000, "short_term_debt": 2320000, "long_term_debt": 5657000, "total_debt": 7977000, "total_liabilities": 13775000, "total_equity": -11274000, "shares_outstanding": 20673185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6922000, "capital_expenditure": 34000, "free_cash_flow": -6888000, "dividends_paid": 88000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136633, "ticker_id": 7453, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9252000", "ebitda": "-9199000", "netIncome": "-10549000", "grossProfit": "566000", "depreciation": "None", "totalRevenue": "9972000", "costOfRevenue": "9406000", "interestIncome": "None", "incomeBeforeTax": "-10514000", "interestExpense": "1262000", "operatingIncome": "-9252000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-1262000", "nonInterestIncome": "None", "operatingExpenses": "9818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "5971000", "netIncomeFromContinuingOperations": "-10549000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2501000", "longTermDebt": "5657000", "shortTermDebt": "2320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139152000", "totalLiabilities": "13775000", "otherCurrentAssets": "224000", "totalCurrentAssets": "2415000", "currentLongTermDebt": "2320000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86000", "currentAccountsPayable": "2588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7977000", "totalShareholderEquity": "-11274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2648000", "totalCurrentLiabilities": "8118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5657000", "cashAndShortTermInvestments": "599000", "commonStockSharesOutstanding": "20673185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10549000", "profitLoss": "None", "dividendPayout": "88000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6922000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6943000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "1148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9972000, "cost_of_revenue": 9406000, "gross_profit": 566000, "research_and_development": 2526000, "selling_general_admin": 5971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9252000, "depreciation_amortisation": 53000, "ebitda": -9199000, "interest_expense": 1262000, "interest_income": null, "other_non_operating": null, "pretax_income": -10514000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -10549000, "net_income_continuing_ops": -10549000, "net_income_to_common": -10549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599000, "short_term_investments": null, "net_receivables": 1592000, "inventory": null, "other_current_assets": null, "total_current_assets": 2415000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86000, "total_assets": 2501000, "short_term_debt": 2320000, "accounts_payable": 2588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8118000, "long_term_debt": 5657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5657000, "total_liabilities": 13775000, "total_debt": 7977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139152000, "total_equity": -11274000, "shares_outstanding": 20673185, "operating_cash_flow": -6922000, "stock_based_compensation": 1148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": 88000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6943000, "free_cash_flow": -6888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9252000", "ebitda": "-9199000", "netIncome": "-10549000", "grossProfit": "566000", "depreciation": "None", "totalRevenue": "9972000", "costOfRevenue": "9406000", "interestIncome": "None", "incomeBeforeTax": "-10514000", "interestExpense": "1262000", "operatingIncome": "-9252000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-1262000", "nonInterestIncome": "None", "operatingExpenses": "9818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "5971000", "netIncomeFromContinuingOperations": "-10549000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2501000", "longTermDebt": "5657000", "shortTermDebt": "2320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139152000", "totalLiabilities": "13775000", "otherCurrentAssets": "224000", "totalCurrentAssets": "2415000", "currentLongTermDebt": "2320000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86000", "currentAccountsPayable": "2588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7977000", "totalShareholderEquity": "-11274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2648000", "totalCurrentLiabilities": "8118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5657000", "cashAndShortTermInvestments": "599000", "commonStockSharesOutstanding": "20673185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10549000", "profitLoss": "None", "dividendPayout": "88000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6922000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6943000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "1148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "income_statement": { "revenue": 9736000, "cost_of_revenue": 9085000, "gross_profit": 651000, "ebit": -9583000, "ebitda": -9525000, "pretax_income": -10923000, "tax_provision": 94000, "net_income": -11017000, "net_income_to_common": -11017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 726000, "total_current_assets": 3393000, "total_assets": 3498000, "short_term_debt": 1870000, "long_term_debt": null, "total_debt": 1870000, "total_liabilities": 20011000, "total_equity": -16513000, "shares_outstanding": 2938000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8157000, "capital_expenditure": 61999, "free_cash_flow": -8095001, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136638, "ticker_id": 7453, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9583000", "ebitda": "-9525000", "netIncome": "-11017000", "grossProfit": "651000", "depreciation": "None", "totalRevenue": "9736000", "costOfRevenue": "9085000", "interestIncome": "None", "incomeBeforeTax": "-10923000", "interestExpense": "1340000", "operatingIncome": "-9583000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3498000", "longTermDebt": "None", "shortTermDebt": "1870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128070000", "totalLiabilities": "20011000", "otherCurrentAssets": "123000", "totalCurrentAssets": "3393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105000", "currentAccountsPayable": "2590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14678000", "totalShareholderEquity": "-16513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1967000", "totalCurrentLiabilities": "7203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12808000", "cashAndShortTermInvestments": "726000", "commonStockSharesOutstanding": "2938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11017000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8157000", "capitalExpenditures": "61999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7540000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9736000, "cost_of_revenue": 9085000, "gross_profit": 651000, "research_and_development": 2655000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9583000, "depreciation_amortisation": 58000, "ebitda": -9525000, "interest_expense": 1340000, "interest_income": null, "other_non_operating": null, "pretax_income": -10923000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": -11017000, "net_income_continuing_ops": null, "net_income_to_common": -11017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 726000, "short_term_investments": null, "net_receivables": 2544000, "inventory": null, "other_current_assets": null, "total_current_assets": 3393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105000, "total_assets": 3498000, "short_term_debt": 1870000, "accounts_payable": 2590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7203000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12808000, "total_liabilities": 20011000, "total_debt": 1870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128070000, "total_equity": -16513000, "shares_outstanding": 2938000, "operating_cash_flow": -8157000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7540000, "free_cash_flow": -8095001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9583000", "ebitda": "-9525000", "netIncome": "-11017000", "grossProfit": "651000", "depreciation": "None", "totalRevenue": "9736000", "costOfRevenue": "9085000", "interestIncome": "None", "incomeBeforeTax": "-10923000", "interestExpense": "1340000", "operatingIncome": "-9583000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3498000", "longTermDebt": "None", "shortTermDebt": "1870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128070000", "totalLiabilities": "20011000", "otherCurrentAssets": "123000", "totalCurrentAssets": "3393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105000", "currentAccountsPayable": "2590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14678000", "totalShareholderEquity": "-16513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1967000", "totalCurrentLiabilities": "7203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12808000", "cashAndShortTermInvestments": "726000", "commonStockSharesOutstanding": "2938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11017000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8157000", "capitalExpenditures": "61999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7540000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "income_statement": { "revenue": 7192000, "cost_of_revenue": 6128000, "gross_profit": 1064000, "ebit": -8546000, "ebitda": -8504000, "pretax_income": -12177000, "tax_provision": 80000, "net_income": -12257000, "net_income_to_common": -12257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1437000, "total_current_assets": 4542000, "total_assets": 4671000, "short_term_debt": 1585000, "long_term_debt": null, "total_debt": 1585000, "total_liabilities": 18353000, "total_equity": -13682000, "shares_outstanding": 1180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6995000, "capital_expenditure": 89000, "free_cash_flow": -6906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136640, "ticker_id": 7453, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8546000", "ebitda": "-8504000", "netIncome": "-12257000", "grossProfit": "1064000", "depreciation": "None", "totalRevenue": "7192000", "costOfRevenue": "6128000", "interestIncome": "None", "incomeBeforeTax": "-12177000", "interestExpense": "3962000", "operatingIncome": "-8546000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4671000", "longTermDebt": "None", "shortTermDebt": "1585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117054000", "totalLiabilities": "18353000", "otherCurrentAssets": "104000", "totalCurrentAssets": "4542000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129000", "currentAccountsPayable": "3319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12888000", "totalShareholderEquity": "-13682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1867000", "totalCurrentLiabilities": "7050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11303000", "cashAndShortTermInvestments": "1437000", "commonStockSharesOutstanding": "1180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6995000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6780000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7192000, "cost_of_revenue": 6128000, "gross_profit": 1064000, "research_and_development": 2938000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8546000, "depreciation_amortisation": 42000, "ebitda": -8504000, "interest_expense": 3962000, "interest_income": null, "other_non_operating": null, "pretax_income": -12177000, "tax_provision": 80000, "effective_tax_rate": null, "net_income": -12257000, "net_income_continuing_ops": null, "net_income_to_common": -12257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1437000, "short_term_investments": null, "net_receivables": 3001000, "inventory": null, "other_current_assets": null, "total_current_assets": 4542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129000, "total_assets": 4671000, "short_term_debt": 1585000, "accounts_payable": 3319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7050000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11303000, "total_liabilities": 18353000, "total_debt": 1585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117054000, "total_equity": -13682000, "shares_outstanding": 1180000, "operating_cash_flow": -6995000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6780000, "free_cash_flow": -6906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8546000", "ebitda": "-8504000", "netIncome": "-12257000", "grossProfit": "1064000", "depreciation": "None", "totalRevenue": "7192000", "costOfRevenue": "6128000", "interestIncome": "None", "incomeBeforeTax": "-12177000", "interestExpense": "3962000", "operatingIncome": "-8546000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4671000", "longTermDebt": "None", "shortTermDebt": "1585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117054000", "totalLiabilities": "18353000", "otherCurrentAssets": "104000", "totalCurrentAssets": "4542000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129000", "currentAccountsPayable": "3319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12888000", "totalShareholderEquity": "-13682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1867000", "totalCurrentLiabilities": "7050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11303000", "cashAndShortTermInvestments": "1437000", "commonStockSharesOutstanding": "1180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6995000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6780000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "income_statement": { "revenue": 2347000, "cost_of_revenue": 2300000, "gross_profit": 47000, "ebit": -6375000, "ebitda": -6365000, "pretax_income": -6667000, "tax_provision": 36000, "net_income": -6703000, "net_income_to_common": -6703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3758000, "total_current_assets": 5804000, "total_assets": 5893000, "short_term_debt": 4267000, "long_term_debt": 5882000, "total_debt": 10149000, "total_liabilities": 20866000, "total_equity": -14973000, "shares_outstanding": 21074608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4410000, "capital_expenditure": 11000, "free_cash_flow": -4399000, "dividends_paid": 250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136631, "ticker_id": 7453, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6375000", "ebitda": "-6365000", "netIncome": "-6703000", "grossProfit": "47000", "depreciation": "None", "totalRevenue": "2347000", "costOfRevenue": "2300000", "interestIncome": "None", "incomeBeforeTax": "-6667000", "interestExpense": "292000", "operatingIncome": "-6375000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-292000", "nonInterestIncome": "None", "operatingExpenses": "6422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "2441000", "netIncomeFromContinuingOperations": "-6703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5893000", "longTermDebt": "5882000", "shortTermDebt": "4267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146076000", "totalLiabilities": "20866000", "otherCurrentAssets": "342000", "totalCurrentAssets": "5804000", "currentLongTermDebt": "4267000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88999", "currentAccountsPayable": "3196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14884000", "totalShareholderEquity": "-14973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2443000", "totalCurrentLiabilities": "10249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10617000", "cashAndShortTermInvestments": "3758000", "commonStockSharesOutstanding": "21074608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6703000", "profitLoss": "None", "dividendPayout": "250000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4410000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7607000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "2238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2347000, "cost_of_revenue": 2300000, "gross_profit": 47000, "research_and_development": 691000, "selling_general_admin": 2441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6375000, "depreciation_amortisation": 10000, "ebitda": -6365000, "interest_expense": 292000, "interest_income": null, "other_non_operating": null, "pretax_income": -6667000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -6703000, "net_income_continuing_ops": -6703000, "net_income_to_common": -6703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3758000, "short_term_investments": null, "net_receivables": 1704000, "inventory": null, "other_current_assets": null, "total_current_assets": 5804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88999, "total_assets": 5893000, "short_term_debt": 4267000, "accounts_payable": 3196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10249000, "long_term_debt": 5882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10617000, "total_liabilities": 20866000, "total_debt": 10149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146076000, "total_equity": -14973000, "shares_outstanding": 21074608, "operating_cash_flow": -4410000, "stock_based_compensation": 2238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": 250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7607000, "free_cash_flow": -4399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6375000", "ebitda": "-6365000", "netIncome": "-6703000", "grossProfit": "47000", "depreciation": "None", "totalRevenue": "2347000", "costOfRevenue": "2300000", "interestIncome": "None", "incomeBeforeTax": "-6667000", "interestExpense": "292000", "operatingIncome": "-6375000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-292000", "nonInterestIncome": "None", "operatingExpenses": "6422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "2441000", "netIncomeFromContinuingOperations": "-6703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5893000", "longTermDebt": "5882000", "shortTermDebt": "4267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146076000", "totalLiabilities": "20866000", "otherCurrentAssets": "342000", "totalCurrentAssets": "5804000", "currentLongTermDebt": "4267000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88999", "currentAccountsPayable": "3196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14884000", "totalShareholderEquity": "-14973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2443000", "totalCurrentLiabilities": "10249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10617000", "cashAndShortTermInvestments": "3758000", "commonStockSharesOutstanding": "21074608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6703000", "profitLoss": "None", "dividendPayout": "250000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4410000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7607000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "2238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "income_statement": { "revenue": 2718000, "cost_of_revenue": 2668000, "gross_profit": 50000, "ebit": -2526000, "ebitda": -2510000, "pretax_income": -2722000, "tax_provision": -4000, "net_income": -2718000, "net_income_to_common": -2718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599000, "total_current_assets": 2415000, "total_assets": 2501000, "short_term_debt": 2320000, "long_term_debt": 5657000, "total_debt": 7977000, "total_liabilities": 13775000, "total_equity": -11274000, "shares_outstanding": 20673185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1812000, "capital_expenditure": 16000, "free_cash_flow": -1796000, "dividends_paid": 22000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136632, "ticker_id": 7453, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2526000", "ebitda": "-2510000", "netIncome": "-2718000", "grossProfit": "50000", "depreciation": "None", "totalRevenue": "2718000", "costOfRevenue": "2668000", "interestIncome": "None", "incomeBeforeTax": "-2722000", "interestExpense": "196000", "operatingIncome": "-2452000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-196000", "nonInterestIncome": "None", "operatingExpenses": "2502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "2169000", "netIncomeFromContinuingOperations": "-2718000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2501000", "longTermDebt": "5657000", "shortTermDebt": "2320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139152000", "totalLiabilities": "13775000", "otherCurrentAssets": "224000", "totalCurrentAssets": "2415000", "currentLongTermDebt": "2320000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86000", "currentAccountsPayable": "2588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7977000", "totalShareholderEquity": "-11274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2648000", "totalCurrentLiabilities": "8118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5657000", "cashAndShortTermInvestments": "599000", "commonStockSharesOutstanding": "20673185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2718000", "profitLoss": "None", "dividendPayout": "22000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1812000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1511000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2718000, "cost_of_revenue": 2668000, "gross_profit": 50000, "research_and_development": 675000, "selling_general_admin": 2169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2526000, "depreciation_amortisation": 16000, "ebitda": -2510000, "interest_expense": 196000, "interest_income": null, "other_non_operating": null, "pretax_income": -2722000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -2718000, "net_income_continuing_ops": -2718000, "net_income_to_common": -2718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599000, "short_term_investments": null, "net_receivables": 1592000, "inventory": null, "other_current_assets": null, "total_current_assets": 2415000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86000, "total_assets": 2501000, "short_term_debt": 2320000, "accounts_payable": 2588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8118000, "long_term_debt": 5657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5657000, "total_liabilities": 13775000, "total_debt": 7977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139152000, "total_equity": -11274000, "shares_outstanding": 20673185, "operating_cash_flow": -1812000, "stock_based_compensation": 123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": 22000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1511000, "free_cash_flow": -1796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2526000", "ebitda": "-2510000", "netIncome": "-2718000", "grossProfit": "50000", "depreciation": "None", "totalRevenue": "2718000", "costOfRevenue": "2668000", "interestIncome": "None", "incomeBeforeTax": "-2722000", "interestExpense": "196000", "operatingIncome": "-2452000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-196000", "nonInterestIncome": "None", "operatingExpenses": "2502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "2169000", "netIncomeFromContinuingOperations": "-2718000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2501000", "longTermDebt": "5657000", "shortTermDebt": "2320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139152000", "totalLiabilities": "13775000", "otherCurrentAssets": "224000", "totalCurrentAssets": "2415000", "currentLongTermDebt": "2320000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86000", "currentAccountsPayable": "2588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7977000", "totalShareholderEquity": "-11274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2648000", "totalCurrentLiabilities": "8118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5657000", "cashAndShortTermInvestments": "599000", "commonStockSharesOutstanding": "20673185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2718000", "profitLoss": "None", "dividendPayout": "22000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1812000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1511000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "income_statement": { "revenue": 2736000, "cost_of_revenue": 2620000, "gross_profit": 116000, "ebit": -2277000, "ebitda": -2265000, "pretax_income": -2595000, "tax_provision": 39000, "net_income": -2634000, "net_income_to_common": -2634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925000, "total_current_assets": 2798000, "total_assets": 2884000, "short_term_debt": 1149000, "long_term_debt": 6973000, "total_debt": 8122000, "total_liabilities": 13284000, "total_equity": -10400000, "shares_outstanding": 13861405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2115000, "capital_expenditure": 10000, "free_cash_flow": -2105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136634, "ticker_id": 7453, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2277000", "ebitda": "-2265000", "netIncome": "-2634000", "grossProfit": "116000", "depreciation": "None", "totalRevenue": "2736000", "costOfRevenue": "2620000", "interestIncome": "None", "incomeBeforeTax": "-2595000", "interestExpense": "318000", "operatingIncome": "-2280000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-318000", "nonInterestIncome": "None", "operatingExpenses": "2396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1207000", "netIncomeFromContinuingOperations": "-2634000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2884000", "longTermDebt": "6973000", "shortTermDebt": "1149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136112000", "totalLiabilities": "13284000", "otherCurrentAssets": "146000", "totalCurrentAssets": "2798000", "currentLongTermDebt": "1149000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86000", "currentAccountsPayable": "2397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8122000", "totalShareholderEquity": "-10400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2066000", "totalCurrentLiabilities": "6311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6973000", "cashAndShortTermInvestments": "925000", "commonStockSharesOutstanding": "13861405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2115000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2736000, "cost_of_revenue": 2620000, "gross_profit": 116000, "research_and_development": 632000, "selling_general_admin": 1207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2277000, "depreciation_amortisation": 12000, "ebitda": -2265000, "interest_expense": 318000, "interest_income": null, "other_non_operating": null, "pretax_income": -2595000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -2634000, "net_income_continuing_ops": -2634000, "net_income_to_common": -2634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 925000, "short_term_investments": null, "net_receivables": 1727000, "inventory": null, "other_current_assets": null, "total_current_assets": 2798000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86000, "total_assets": 2884000, "short_term_debt": 1149000, "accounts_payable": 2397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6311000, "long_term_debt": 6973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6973000, "total_liabilities": 13284000, "total_debt": 8122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136112000, "total_equity": -10400000, "shares_outstanding": 13861405, "operating_cash_flow": -2115000, "stock_based_compensation": 230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 253000, "free_cash_flow": -2105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2277000", "ebitda": "-2265000", "netIncome": "-2634000", "grossProfit": "116000", "depreciation": "None", "totalRevenue": "2736000", "costOfRevenue": "2620000", "interestIncome": "None", "incomeBeforeTax": "-2595000", "interestExpense": "318000", "operatingIncome": "-2280000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-318000", "nonInterestIncome": "None", "operatingExpenses": "2396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1207000", "netIncomeFromContinuingOperations": "-2634000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2884000", "longTermDebt": "6973000", "shortTermDebt": "1149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136112000", "totalLiabilities": "13284000", "otherCurrentAssets": "146000", "totalCurrentAssets": "2798000", "currentLongTermDebt": "1149000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86000", "currentAccountsPayable": "2397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8122000", "totalShareholderEquity": "-10400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2066000", "totalCurrentLiabilities": "6311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6973000", "cashAndShortTermInvestments": "925000", "commonStockSharesOutstanding": "13861405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2115000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "income_statement": { "revenue": 2275000, "cost_of_revenue": 1940000, "gross_profit": 335000, "ebit": -2666000, "ebitda": -2653000, "pretax_income": -3035000, "tax_provision": null, "net_income": -3035000, "net_income_to_common": -3035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 20673185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1579000, "capital_expenditure": 8000, "free_cash_flow": -1571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136635, "ticker_id": 7453, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2666000", "ebitda": "-2653000", "netIncome": "-3035000", "grossProfit": "335000", "depreciation": "None", "totalRevenue": "2275000", "costOfRevenue": "1940000", "interestIncome": "None", "incomeBeforeTax": "-3035000", "interestExpense": "369000", "operatingIncome": "-2737000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-369000", "nonInterestIncome": "None", "operatingExpenses": "3072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "1570000", "netIncomeFromContinuingOperations": "-3035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "20673185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1579000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3052000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2275000, "cost_of_revenue": 1940000, "gross_profit": 335000, "research_and_development": 664000, "selling_general_admin": 1570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2666000, "depreciation_amortisation": 13000, "ebitda": -2653000, "interest_expense": 369000, "interest_income": null, "other_non_operating": null, "pretax_income": -3035000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3035000, "net_income_continuing_ops": -3035000, "net_income_to_common": -3035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 20673185, "operating_cash_flow": -1579000, "stock_based_compensation": 713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3052000, "free_cash_flow": -1571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2666000", "ebitda": "-2653000", "netIncome": "-3035000", "grossProfit": "335000", "depreciation": "None", "totalRevenue": "2275000", "costOfRevenue": "1940000", "interestIncome": "None", "incomeBeforeTax": "-3035000", "interestExpense": "369000", "operatingIncome": "-2737000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-369000", "nonInterestIncome": "None", "operatingExpenses": "3072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "1570000", "netIncomeFromContinuingOperations": "-3035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "20673185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1579000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3052000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "income_statement": { "revenue": 2249000, "cost_of_revenue": 2176000, "gross_profit": 73000, "ebit": -1785000, "ebitda": null, "pretax_income": -2162000, "tax_provision": null, "net_income": -2162000, "net_income_to_common": -2162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1416000, "capital_expenditure": 0, "free_cash_flow": -1416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136636, "ticker_id": 7453, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2162000", "grossProfit": "73000", "depreciation": "None", "totalRevenue": "2249000", "costOfRevenue": "2176000", "interestIncome": "None", "incomeBeforeTax": "-2162000", "interestExpense": "377000", "operatingIncome": "-1785000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-377000", "nonInterestIncome": "None", "operatingExpenses": "4034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1303000", "netIncomeFromContinuingOperations": "-2162000" }, "cashflow": { "netIncome": "-2162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1416000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2127000", "cashflowFromInvestment": "None", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2249000, "cost_of_revenue": 2176000, "gross_profit": 73000, "research_and_development": 555000, "selling_general_admin": 1303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1785000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 377000, "interest_income": null, "other_non_operating": null, "pretax_income": -2162000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2162000, "net_income_continuing_ops": -2162000, "net_income_to_common": -2162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -1416000, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2127000, "free_cash_flow": -1416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2162000", "grossProfit": "73000", "depreciation": "None", "totalRevenue": "2249000", "costOfRevenue": "2176000", "interestIncome": "None", "incomeBeforeTax": "-2162000", "interestExpense": "377000", "operatingIncome": "-1785000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-377000", "nonInterestIncome": "None", "operatingExpenses": "4034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1303000", "netIncomeFromContinuingOperations": "-2162000" }, "cashflow": { "netIncome": "-2162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1416000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2127000", "cashflowFromInvestment": "None", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "income_statement": { "revenue": 2540000, "cost_of_revenue": 2492023, "gross_profit": 47977, "ebit": -2908000, "ebitda": -2875000, "pretax_income": -3020000, "tax_provision": 28000, "net_income": -3048000, "net_income_to_common": -3048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 726000, "total_current_assets": 3393000, "total_assets": 3498000, "short_term_debt": 1870000, "long_term_debt": null, "total_debt": 1870000, "total_liabilities": 20011000, "total_equity": -16513000, "shares_outstanding": 2988000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2483000, "capital_expenditure": 16000, "free_cash_flow": -2467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136637, "ticker_id": 7453, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2908000", "ebitda": "-2875000", "netIncome": "-3048000", "grossProfit": "47977", "depreciation": "None", "totalRevenue": "2540000", "costOfRevenue": "2492023", "interestIncome": "None", "incomeBeforeTax": "-3020000", "interestExpense": "112000", "operatingIncome": "-2766000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-112000", "nonInterestIncome": "None", "operatingExpenses": "2813977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "950977", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2492023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "2210000", "netIncomeFromContinuingOperations": "-3048000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3498000", "longTermDebt": "None", "shortTermDebt": "1870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128070000", "totalLiabilities": "20011000", "otherCurrentAssets": "123000", "totalCurrentAssets": "3393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105000", "currentAccountsPayable": "2590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14678000", "totalShareholderEquity": "-16513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1967000", "totalCurrentLiabilities": "7203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12808000", "cashAndShortTermInvestments": "726000", "commonStockSharesOutstanding": "2988000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2483000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2836000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2540000, "cost_of_revenue": 2492023, "gross_profit": 47977, "research_and_development": 950977, "selling_general_admin": 2210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2908000, "depreciation_amortisation": 33000, "ebitda": -2875000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": -3020000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -3048000, "net_income_continuing_ops": -3048000, "net_income_to_common": -3048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 726000, "short_term_investments": null, "net_receivables": 2544000, "inventory": null, "other_current_assets": null, "total_current_assets": 3393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105000, "total_assets": 3498000, "short_term_debt": 1870000, "accounts_payable": 2590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7203000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12808000, "total_liabilities": 20011000, "total_debt": 1870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128070000, "total_equity": -16513000, "shares_outstanding": 2988000, "operating_cash_flow": -2483000, "stock_based_compensation": 244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2836000, "free_cash_flow": -2467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2908000", "ebitda": "-2875000", "netIncome": "-3048000", "grossProfit": "47977", "depreciation": "None", "totalRevenue": "2540000", "costOfRevenue": "2492023", "interestIncome": "None", "incomeBeforeTax": "-3020000", "interestExpense": "112000", "operatingIncome": "-2766000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-112000", "nonInterestIncome": "None", "operatingExpenses": "2813977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "950977", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2492023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "2210000", "netIncomeFromContinuingOperations": "-3048000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3498000", "longTermDebt": "None", "shortTermDebt": "1870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128070000", "totalLiabilities": "20011000", "otherCurrentAssets": "123000", "totalCurrentAssets": "3393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105000", "currentAccountsPayable": "2590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14678000", "totalShareholderEquity": "-16513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1967000", "totalCurrentLiabilities": "7203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12808000", "cashAndShortTermInvestments": "726000", "commonStockSharesOutstanding": "2988000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2483000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2836000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "income_statement": { "revenue": 2537000, "cost_of_revenue": 2519000, "gross_profit": 18000, "ebit": -2533000, "ebitda": -2543000, "pretax_income": -2956000, "tax_provision": 21000, "net_income": -2977000, "net_income_to_common": -2977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13861405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1571000, "capital_expenditure": 2000, "free_cash_flow": -1569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136639, "ticker_id": 7453, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:00.026551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2533000", "ebitda": "-2543000", "netIncome": "-2977000", "grossProfit": "18000", "depreciation": "None", "totalRevenue": "2537000", "costOfRevenue": "2519000", "interestIncome": "None", "incomeBeforeTax": "-2956000", "interestExpense": "413000", "operatingIncome": "-2598000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-413000", "nonInterestIncome": "None", "operatingExpenses": "2616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10000", "sellingGeneralAndAdministrative": "1363000", "netIncomeFromContinuingOperations": "-2977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13861405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1571000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1504000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2537000, "cost_of_revenue": 2519000, "gross_profit": 18000, "research_and_development": 560000, "selling_general_admin": 1363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2533000, "depreciation_amortisation": -10000, "ebitda": -2543000, "interest_expense": 413000, "interest_income": null, "other_non_operating": null, "pretax_income": -2956000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -2977000, "net_income_continuing_ops": -2977000, "net_income_to_common": -2977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 13861405, "operating_cash_flow": -1571000, "stock_based_compensation": 240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1504000, "free_cash_flow": -1569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2533000", "ebitda": "-2543000", "netIncome": "-2977000", "grossProfit": "18000", "depreciation": "None", "totalRevenue": "2537000", "costOfRevenue": "2519000", "interestIncome": "None", "incomeBeforeTax": "-2956000", "interestExpense": "413000", "operatingIncome": "-2598000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-413000", "nonInterestIncome": "None", "operatingExpenses": "2616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10000", "sellingGeneralAndAdministrative": "1363000", "netIncomeFromContinuingOperations": "-2977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13861405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1571000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1504000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }