{
  "ticker": {
    "uuid": "4dafb107-b8f4-45f0-b3c3-122ec17c2cb4",
    "symbol": "TBTG",
    "name": "The Beauty Tech Group plc",
    "exchange": "LSE",
    "exchange_name": "London Stock Exchange",
    "country": "GB",
    "currency": "GBP",
    "sector": "Consumer Defensive",
    "industry": "Household & Personal Products",
    "page_url": "https://sharemaestro.com/factors/ticker/4dafb107-b8f4-45f0-b3c3-122ec17c2cb4/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/4dafb107-b8f4-45f0-b3c3-122ec17c2cb4/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "4dafb107-b8f4-45f0-b3c3-122ec17c2cb4",
      "symbol": "TBTG",
      "name": "The Beauty Tech Group plc",
      "exchange": "LSE",
      "exchange_name": "London Stock Exchange",
      "country": "GB",
      "currency": "GBP",
      "sector": "Consumer Defensive",
      "industry": "Household & Personal Products",
      "page_url": "https://sharemaestro.com/factors/ticker/4dafb107-b8f4-45f0-b3c3-122ec17c2cb4/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/4dafb107-b8f4-45f0-b3c3-122ec17c2cb4/"
    },
    "week_end_date": "2026-08-09",
    "universe": "GBP_UK",
    "score": {
      "os": 0.27,
      "value": 0.09,
      "quality": 0.98,
      "momentum": 0.19,
      "coverage": 0.818,
      "confidence": 0.651,
      "delta": 0
    },
    "headline_factors": {
      "price": 3.65,
      "market_cap": 387634040.55,
      "pe_ratio": 39.0406,
      "earnings_yield": 0.0863,
      "ebitda_to_ev": 0.0793,
      "shareholder_yield": -0.0737,
      "roe": 0.1104,
      "piotroski_f_score": 9,
      "momentum_12_1": null,
      "volatility_252d": 0.423
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 39.0406,
        "ev_ebitda": 12.6173,
        "earnings_yield": 0.0863,
        "fcf_yield": 0.0703,
        "shareholder_yield": -0.0737
      },
      "quality": {
        "roe": 0.1104,
        "roic": 0.428,
        "gross_margin": 0.6267,
        "fcf_margin": 0.1749,
        "piotroski_f_score": 9
      },
      "growth": {
        "revenue_growth_1y": 0.3939,
        "eps_growth_1y": 4.8372,
        "fcf_growth_1y": 1.3258
      },
      "momentum": {
        "price_return_12m": null,
        "momentum_12_1": null,
        "relative_strength": null
      },
      "scores": {
        "value_percentile": 0.09,
        "quality_percentile": 0.98,
        "momentum_percentile": 0.19,
        "growth_composite": 2,
        "yield_composite": 96,
        "overall_composite": 73,
        "os_score": 0.27,
        "factor_coverage": 0.818,
        "signal_confidence": 0.651
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 3.55,
      "os": 0.29,
      "value": 0.12,
      "quality": 0.99,
      "momentum": 0.26,
      "confidence": 0.731,
      "coverage": 0.818,
      "pe_ratio": 37.971,
      "earnings_yield": 0.089,
      "shareholder_yield": -0.0757,
      "roe": 0.1104,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-14",
      "price": 3.56,
      "os": 0.3,
      "value": 0.12,
      "quality": 0.99,
      "momentum": 0.27,
      "confidence": 0.722,
      "coverage": 0.818,
      "pe_ratio": 38.0779,
      "earnings_yield": 0.0887,
      "shareholder_yield": -0.0755,
      "roe": 0.1104,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-21",
      "price": 3.48,
      "os": 0.3,
      "value": 0.12,
      "quality": 0.99,
      "momentum": 0.26,
      "confidence": 0.713,
      "coverage": 0.818,
      "pe_ratio": 37.2223,
      "earnings_yield": 0.091,
      "shareholder_yield": -0.0773,
      "roe": 0.1104,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-28",
      "price": 3.46,
      "os": 0.29,
      "value": 0.12,
      "quality": 0.99,
      "momentum": 0.25,
      "confidence": 0.705,
      "coverage": 0.818,
      "pe_ratio": 37.0083,
      "earnings_yield": 0.0916,
      "shareholder_yield": -0.0777,
      "roe": 0.1104,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-05",
      "price": 3.46,
      "os": 0.3,
      "value": 0.12,
      "quality": 0.99,
      "momentum": 0.28,
      "confidence": 0.696,
      "coverage": 0.818,
      "pe_ratio": 37.0083,
      "earnings_yield": 0.0916,
      "shareholder_yield": -0.0777,
      "roe": 0.1104,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-12",
      "price": 3.56,
      "os": 0.27,
      "value": 0.1,
      "quality": 0.99,
      "momentum": 0.3,
      "confidence": 0.687,
      "coverage": 0.818,
      "pe_ratio": 38.0779,
      "earnings_yield": 0.0887,
      "shareholder_yield": -0.0755,
      "roe": 0.1104,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-19",
      "price": 3.54,
      "os": 0.27,
      "value": 0.09,
      "quality": 0.98,
      "momentum": 0.18,
      "confidence": 0.678,
      "coverage": 0.818,
      "pe_ratio": 37.864,
      "earnings_yield": 0.0893,
      "shareholder_yield": -0.076,
      "roe": 0.1104,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-26",
      "price": 3.49,
      "os": 0.27,
      "value": 0.09,
      "quality": 0.98,
      "momentum": 0.19,
      "confidence": 0.669,
      "coverage": 0.818,
      "pe_ratio": 37.3292,
      "earnings_yield": 0.0907,
      "shareholder_yield": -0.077,
      "roe": 0.1104,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-02",
      "price": 3.53,
      "os": 0.27,
      "value": 0.09,
      "quality": 0.98,
      "momentum": 0.18,
      "confidence": 0.66,
      "coverage": 0.818,
      "pe_ratio": 37.7571,
      "earnings_yield": 0.0895,
      "shareholder_yield": -0.0762,
      "roe": 0.1104,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-09",
      "price": 3.65,
      "os": 0.27,
      "value": 0.09,
      "quality": 0.98,
      "momentum": 0.19,
      "confidence": 0.651,
      "coverage": 0.818,
      "pe_ratio": 39.0406,
      "earnings_yield": 0.0863,
      "shareholder_yield": -0.0737,
      "roe": 0.1104,
      "momentum_12_1": null
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": 140960000,
          "cost_of_revenue": 52615000,
          "gross_profit": 88345000,
          "ebit": 30264000,
          "ebitda": 27798000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 9929000,
          "net_income_to_common": 9929000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30849000,
          "capital_expenditure": -6189000,
          "free_cash_flow": 24660000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 28555000,
          "net_debt_issued": -24876000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": 140960000,
          "cost_of_revenue": 52615000,
          "gross_profit": 88345000,
          "ebit": 30264000,
          "ebitda": 27798000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 9929000,
          "net_income_to_common": 9929000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30849000,
          "capital_expenditure": -6189000,
          "free_cash_flow": 24660000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 28555000,
          "net_debt_issued": -24876000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": 140960000,
          "cost_of_revenue": 52615000,
          "gross_profit": 88345000,
          "ebit": 30264000,
          "ebitda": 27798000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 9929000,
          "net_income_to_common": 9929000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30849000,
          "capital_expenditure": -6189000,
          "free_cash_flow": 24660000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 28555000,
          "net_debt_issued": -24876000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": 140960000,
          "cost_of_revenue": 52615000,
          "gross_profit": 88345000,
          "ebit": 30264000,
          "ebitda": 27798000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 9929000,
          "net_income_to_common": 9929000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30849000,
          "capital_expenditure": -6189000,
          "free_cash_flow": 24660000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 28555000,
          "net_debt_issued": -24876000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": 140960000,
          "cost_of_revenue": 52615000,
          "gross_profit": 88345000,
          "ebit": 30264000,
          "ebitda": 27798000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 9929000,
          "net_income_to_common": 9929000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30849000,
          "capital_expenditure": -6189000,
          "free_cash_flow": 24660000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 28555000,
          "net_debt_issued": -24876000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": 140960000,
          "cost_of_revenue": 52615000,
          "gross_profit": 88345000,
          "ebit": 30264000,
          "ebitda": 27798000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 9929000,
          "net_income_to_common": 9929000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30849000,
          "capital_expenditure": -6189000,
          "free_cash_flow": 24660000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 28555000,
          "net_debt_issued": -24876000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": 140960000,
          "cost_of_revenue": 52615000,
          "gross_profit": 88345000,
          "ebit": 30264000,
          "ebitda": 27798000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 9929000,
          "net_income_to_common": 9929000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30849000,
          "capital_expenditure": -6189000,
          "free_cash_flow": 24660000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 28555000,
          "net_debt_issued": -24876000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": 140960000,
          "cost_of_revenue": 52615000,
          "gross_profit": 88345000,
          "ebit": 30264000,
          "ebitda": 27798000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 9929000,
          "net_income_to_common": 9929000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30849000,
          "capital_expenditure": -6189000,
          "free_cash_flow": 24660000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 28555000,
          "net_debt_issued": -24876000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40796000,
          "total_current_assets": 78198000,
          "total_assets": 139049000,
          "short_term_debt": 0,
          "long_term_debt": 0,
          "total_debt": 3899000,
          "total_liabilities": null,
          "total_equity": 89925000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8593000,
          "total_current_assets": 45189000,
          "total_assets": 104828000,
          "short_term_debt": 5000000,
          "long_term_debt": 70480000,
          "total_debt": 79463000,
          "total_liabilities": null,
          "total_equity": 453000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8593000,
          "total_current_assets": 45189000,
          "total_assets": 104828000,
          "short_term_debt": 5000000,
          "long_term_debt": 70480000,
          "total_debt": 79463000,
          "total_liabilities": null,
          "total_equity": 453000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8593000,
          "total_current_assets": 45189000,
          "total_assets": 104828000,
          "short_term_debt": 5000000,
          "long_term_debt": 70480000,
          "total_debt": 79463000,
          "total_liabilities": null,
          "total_equity": 453000,
          "shares_outstanding": 106201107,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}