{ "ticker": { "uuid": "4db094ea-6165-43bd-ae6c-a1ca02928d2b", "symbol": "KAI", "name": "Kadant Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/4db094ea-6165-43bd-ae6c-a1ca02928d2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4db094ea-6165-43bd-ae6c-a1ca02928d2b/" }, "ticker_metadata": { "id": 2350, "uuid": "4db094ea-6165-43bd-ae6c-a1ca02928d2b", "symbol": "KAI", "name": "Kadant Inc", "asset_type": "equity", "market_cap": 3769025000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Kadant Inc. supplies critical components and engineered systems globally. The company is headquartered in Westford, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4db094ea-6165-43bd-ae6c-a1ca02928d2b", "symbol": "KAI", "name": "Kadant Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/4db094ea-6165-43bd-ae6c-a1ca02928d2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4db094ea-6165-43bd-ae6c-a1ca02928d2b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.11, "quality": 0.69, "momentum": 0.21, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 293.28, "market_cap": 3461290560, "pe_ratio": 33.4699, "earnings_yield": 0.0299, "ebitda_to_ev": 0.0623, "shareholder_yield": 0.0049, "roe": 0.117, "piotroski_f_score": 5, "momentum_12_1": 0.0326, "volatility_252d": 0.4025 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:33.144349+00:00", "batch_id": "" }, "size": { "price_close": 293.28, "market_cap": 3461290560, "market_cap_usd": 3461290560, "enterprise_value": 3701673560, "shares_outstanding": 11802000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.4699, "pb_ratio": 3.9152, "ptbv_ratio": null, "ps_ratio": 3.1623, "pcf_ratio": 20.3117, "pfcf_ratio": 18.5216, "ev_ebitda": 16.0412, "ev_ebit": 20.9244, "ev_sales": 3.3819, "ev_fcf": 19.8079, "earnings_yield": 0.0299, "fcf_yield": 0.0505, "price_to_sales": 3.1623, "price_to_book": 3.9152, "price_to_cashflow": 20.3117, "ebitda_to_ev": 0.0623, "sales_yield": 0.2957 }, "yield": { "dividend_yield": 0.0049, "buyback_yield": 0, "shareholder_yield": 0.0049, "debt_paydown_yield": null, "total_yield": 0.0049 }, "quality": { "gross_margin": 0.4496, "operating_margin": 0.1616, "net_margin": 0.0945, "ebitda_margin": 0.2108, "fcf_margin": 0.1707, "roe": 0.117, "roa": 0.0649, "roic": 0.1122, "roc_greenblatt": null, "asset_turnover": 0.6873, "cash_conversion": 1.8071, "accruals_ratio": -0.0421, "sbc_to_revenue": 0.0104, "piotroski_f_score": 5, "altman_z_score": 5.1753, "earnings_stability_5y": 0.117, "revenue_stability_5y": 0.1906, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.309, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8014, "net_debt_to_ebitda": 1.0417, "debt_to_assets": 0.2262, "interest_coverage": 5.1683, "current_ratio": 9.1387, "quick_ratio": 5.2665, "net_debt": 240383000, "local_beta": 0.0021, "volatility_252d": 0.4025, "volatility_60d": 0.9713, "max_drawdown_12m": -0.2611, "risk_adjusted_momentum": 0.081 }, "growth": { "revenue_growth_1y": 0.0488, "revenue_growth_3y_cagr": 0.0516, "revenue_growth_5y_cagr": 0.1063, "eps_growth_1y": -0.0681, "eps_growth_3y_cagr": -0.0553, "eps_growth_5y_cagr": 0.1306, "fcf_growth_1y": 0.075, "book_value_growth_1y": 0.1676, "revenue_growth": 0.0488, "earnings_growth": -0.0681 }, "momentum": { "price_return_1m": -0.1344, "price_return_3m": -0.1126, "price_return_6m": 0.0205, "price_return_9m": -0.0999, "price_return_12m": -0.1062, "price_return_12m_ex1m": 0.0326, "momentum_6m": 0.0205, "momentum_12m": -0.1062, "momentum_12_1": 0.0326, "distance_from_52w_high": -0.148, "distance_from_52w_low": 0.1531, "relative_strength": -0.2062 }, "raw_ttm": { "revenue_ttm": 1094543000, "gross_profit_ttm": 492101000, "ebit_ttm": 176907000, "ebitda_ttm": 230760000, "net_income_ttm": 103415000, "eps_diluted_ttm": 8.7625, "operating_cash_flow_ttm": 170409000, "capital_expenditure_ttm": 16470000, "fcf_ttm": 186879000, "dividends_paid_ttm": 17010998, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34229000, "cash_and_equivalents": 119817000, "total_current_assets": 507024000, "total_current_liabilities": 55481000, "net_ppe": null, "total_assets": 1592568000, "total_debt": 360200000, "total_equity": 884065000, "net_working_capital": 334855000, "book_value_per_share": 74.9081, "retained_earnings": 966899000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8193000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 74, "rank_pb": 72, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 77, "rank_ev_ebitda": 67, "rank_ev_ebit": 71, "rank_earnings_yield": 74, "rank_fcf_yield": 67, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 37, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 51, "rank_fcf_margin": 54, "rank_piotroski": 61, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 71 }, "composites": { "value_composite": 89, "quality_composite": 31, "momentum_composite": 79, "growth_composite": 76, "yield_composite": 68, "svqf_composite": 87, "vc1_composite": 89, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2755, "os_score": 0.1, "value_percentile": 0.11, "quality_percentile": 0.69, "momentum_percentile": 0.21, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4385, "ticker_id": 2350, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:33.144349+00:00", "batch_id": "", "os_score_delta": null, "price_close": 293.28, "market_cap": 3461290560, "market_cap_usd": 3461290560, "enterprise_value": 3701673560, "shares_outstanding": 11802000, "fx_rate_to_usd": null, "pe_ratio": 33.46990823, "pb_ratio": 3.91519918, "ptbv_ratio": null, "ps_ratio": 3.16231574, "pcf_ratio": 20.31166523, "pfcf_ratio": 18.52155973, "ev_ebitda": 16.04122708, "ev_ebit": 20.92440412, "ev_sales": 3.38193526, "ev_fcf": 19.80786263, "earnings_yield": 0.02987758, "fcf_yield": 0.050485, "dividend_yield": 0.00491464, "buyback_yield": 0, "shareholder_yield": 0.00491464, "debt_paydown_yield": null, "total_yield": 0.00491464, "gross_margin": 0.44959495, "operating_margin": 0.16162636, "net_margin": 0.09448235, "ebitda_margin": 0.21082772, "fcf_margin": 0.17073701, "roe": 0.11697669, "roa": 0.064936, "roic": 0.11223055, "roc_greenblatt": null, "asset_turnover": 0.6872818, "cash_conversion": 1.80707828, "accruals_ratio": -0.04206665, "sbc_to_revenue": 0.01041622, "debt_to_equity": 0.80141505, "net_debt_to_ebitda": 1.04170133, "debt_to_assets": 0.22617559, "interest_coverage": 5.16833679, "current_ratio": 9.13869613, "quick_ratio": 5.2665417, "net_debt": 240383000, "revenue_growth_1y": 0.04879559, "revenue_growth_3y_cagr": 0.05163476, "revenue_growth_5y_cagr": 0.10627996, "eps_growth_1y": -0.06809826, "eps_growth_3y_cagr": -0.05525682, "eps_growth_5y_cagr": 0.13060815, "fcf_growth_1y": 0.07501194, "book_value_growth_1y": 0.16763399, "piotroski_f_score": 5, "altman_z_score": 5.17529228, "earnings_stability_5y": 0.117034, "revenue_stability_5y": 0.190619, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13440765, "price_return_3m": -0.1126006, "price_return_6m": 0.02046994, "price_return_9m": -0.09993877, "price_return_12m": -0.10619864, "price_return_12m_ex1m": 0.03258925, "distance_from_52w_high": -0.14796745, "distance_from_52w_low": 0.15305772, "relative_strength": -0.20616222, "local_beta": 0.0021, "volatility_252d": 0.402519, "volatility_60d": 0.971315, "max_drawdown_12m": -0.26106687, "revenue_ttm": 1094543000, "gross_profit_ttm": 492101000, "ebit_ttm": 176907000, "ebitda_ttm": 230760000, "net_income_ttm": 103415000, "eps_diluted_ttm": 8.76249788, "operating_cash_flow_ttm": 170409000, "capital_expenditure_ttm": 16470000, "fcf_ttm": 186879000, "dividends_paid_ttm": 17010998, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34229000, "cash_and_equivalents": 119817000, "total_current_assets": 507024000, "total_current_liabilities": 55481000, "net_ppe": null, "total_assets": 1592568000, "total_debt": 360200000, "total_equity": 884065000, "net_working_capital": 334855000, "book_value_per_share": 74.90806643, "retained_earnings": 966899000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8193000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 74, "rank_pb": 72, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 77, "rank_ev_ebitda": 67, "rank_ev_ebit": 71, "rank_earnings_yield": 74, "rank_fcf_yield": 67, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 37, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 51, "rank_fcf_margin": 54, "rank_piotroski": 61, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 71, "value_composite": 89, "quality_composite": 31, "momentum_composite": 79, "growth_composite": 76, "yield_composite": 68, "svqf_composite": 87, "vc1_composite": 89, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 293.28, "os": 0.1, "value": 0.11, "quality": 0.69, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.4699, "earnings_yield": 0.0299, "shareholder_yield": 0.0049, "roe": 0.117, "momentum_12_1": 0.0326, "complete_fields": { "id": 4385, "ticker_id": 2350, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:33.144349+00:00", "batch_id": "", "os_score_delta": null, "price_close": 293.28, "market_cap": 3461290560, "market_cap_usd": 3461290560, "enterprise_value": 3701673560, "shares_outstanding": 11802000, "fx_rate_to_usd": null, "pe_ratio": 33.46990823, "pb_ratio": 3.91519918, "ptbv_ratio": null, "ps_ratio": 3.16231574, "pcf_ratio": 20.31166523, "pfcf_ratio": 18.52155973, "ev_ebitda": 16.04122708, "ev_ebit": 20.92440412, "ev_sales": 3.38193526, "ev_fcf": 19.80786263, "earnings_yield": 0.02987758, "fcf_yield": 0.050485, "dividend_yield": 0.00491464, "buyback_yield": 0, "shareholder_yield": 0.00491464, "debt_paydown_yield": null, "total_yield": 0.00491464, "gross_margin": 0.44959495, "operating_margin": 0.16162636, "net_margin": 0.09448235, "ebitda_margin": 0.21082772, "fcf_margin": 0.17073701, "roe": 0.11697669, "roa": 0.064936, "roic": 0.11223055, "roc_greenblatt": null, "asset_turnover": 0.6872818, "cash_conversion": 1.80707828, "accruals_ratio": -0.04206665, "sbc_to_revenue": 0.01041622, "debt_to_equity": 0.80141505, "net_debt_to_ebitda": 1.04170133, "debt_to_assets": 0.22617559, "interest_coverage": 5.16833679, "current_ratio": 9.13869613, "quick_ratio": 5.2665417, "net_debt": 240383000, "revenue_growth_1y": 0.04879559, "revenue_growth_3y_cagr": 0.05163476, "revenue_growth_5y_cagr": 0.10627996, "eps_growth_1y": -0.06809826, "eps_growth_3y_cagr": -0.05525682, "eps_growth_5y_cagr": 0.13060815, "fcf_growth_1y": 0.07501194, "book_value_growth_1y": 0.16763399, "piotroski_f_score": 5, "altman_z_score": 5.17529228, "earnings_stability_5y": 0.117034, "revenue_stability_5y": 0.190619, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13440765, "price_return_3m": -0.1126006, "price_return_6m": 0.02046994, "price_return_9m": -0.09993877, "price_return_12m": -0.10619864, "price_return_12m_ex1m": 0.03258925, "distance_from_52w_high": -0.14796745, "distance_from_52w_low": 0.15305772, "relative_strength": -0.20616222, "local_beta": 0.0021, "volatility_252d": 0.402519, "volatility_60d": 0.971315, "max_drawdown_12m": -0.26106687, "revenue_ttm": 1094543000, "gross_profit_ttm": 492101000, "ebit_ttm": 176907000, "ebitda_ttm": 230760000, "net_income_ttm": 103415000, "eps_diluted_ttm": 8.76249788, "operating_cash_flow_ttm": 170409000, "capital_expenditure_ttm": 16470000, "fcf_ttm": 186879000, "dividends_paid_ttm": 17010998, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34229000, "cash_and_equivalents": 119817000, "total_current_assets": 507024000, "total_current_liabilities": 55481000, "net_ppe": null, "total_assets": 1592568000, "total_debt": 360200000, "total_equity": 884065000, "net_working_capital": 334855000, "book_value_per_share": 74.90806643, "retained_earnings": 966899000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8193000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 74, "rank_pb": 72, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 77, "rank_ev_ebitda": 67, "rank_ev_ebit": 71, "rank_earnings_yield": 74, "rank_fcf_yield": 67, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 37, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 51, "rank_fcf_margin": 54, "rank_piotroski": 61, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 71, "value_composite": 89, "quality_composite": 31, "momentum_composite": 79, "growth_composite": 76, "yield_composite": 68, "svqf_composite": 87, "vc1_composite": 89, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 1052248000, "cost_of_revenue": 576520000, "gross_profit": 475728000, "ebit": 157288000, "ebitda": 208507000, "pretax_income": 143585000, "tax_provision": 39904000, "net_income": 101969000, "net_income_to_common": 101969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122681000, "total_current_assets": 488102000, "total_assets": 1712178000, "short_term_debt": 3129000, "long_term_debt": 374501000, "total_debt": 377630000, "total_liabilities": 721111000, "total_equity": 991067000, "shares_outstanding": 11794000, "goodwill_and_intangibles": 905997000 }, "cash_flow": { "operating_cash_flow": 171328000, "capital_expenditure": 17048000, "free_cash_flow": 188376000, "dividends_paid": 15775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283866, "ticker_id": 2350, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157288000", "ebitda": "208507000", "netIncome": "101969000", "grossProfit": "475728000", "depreciation": "None", "totalRevenue": "1052248000", "costOfRevenue": "576520000", "interestIncome": "13642000", "incomeBeforeTax": "143585000", "interestExpense": "15571000", "operatingIncome": "157288000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39904000", "reportedCurrency": "USD", "netInterestIncome": "-13642000", "nonInterestIncome": "None", "operatingExpenses": "317127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51219000", "sellingGeneralAndAdministrative": "301863000", "netIncomeFromContinuingOperations": "103681000" }, "balance": { "goodwill": "555621000", "inventory": "206854000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1712178000", "longTermDebt": "374501000", "shortTermDebt": "3129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "350376000", "reportedCurrency": "USD", "retainedEarnings": "945641000", "totalLiabilities": "721111000", "otherCurrentAssets": "-6599000", "totalCurrentAssets": "488102000", "currentLongTermDebt": "3129000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217477000", "currentAccountsPayable": "53362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196656000", "shortLongTermDebtTotal": "374501000", "totalShareholderEquity": "991067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3129000", "totalCurrentLiabilities": "53362000", "otherNonCurrentLiabilities": "59089000", "totalNonCurrentLiabilities": "667749000", "cashAndShortTermInvestments": "122681000", "commonStockSharesOutstanding": "11794000", "intangibleAssetsExcludingGoodwill": "350376000", "cashAndCashEquivalentsAtCarryingValue": "122681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101969000", "profitLoss": "None", "dividendPayout": "15775000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12919000", "operatingCashflow": "171328000", "capitalExpenditures": "17048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54012000", "cashflowFromInvestment": "-205418000", "stockBasedCompensation": "11242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1052248000, "cost_of_revenue": 576520000, "gross_profit": 475728000, "research_and_development": 15264000, "selling_general_admin": 301863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157288000, "depreciation_amortisation": 51219000, "ebitda": 208507000, "interest_expense": 15571000, "interest_income": null, "other_non_operating": null, "pretax_income": 143585000, "tax_provision": 39904000, "effective_tax_rate": null, "net_income": 101969000, "net_income_continuing_ops": 103681000, "net_income_to_common": 101969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122681000, "short_term_investments": null, "net_receivables": 165166000, "inventory": 206854000, "other_current_assets": null, "total_current_assets": 488102000, "net_ppe": null, "goodwill": 555621000, "intangible_assets": 350376000, "goodwill_and_intangibles": 905997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1217477000, "total_assets": 1712178000, "short_term_debt": 3129000, "accounts_payable": 53362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53362000, "long_term_debt": 374501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667749000, "total_liabilities": 721111000, "total_debt": 377630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 945641000, "total_equity": 991067000, "shares_outstanding": 11794000, "operating_cash_flow": 171328000, "stock_based_compensation": 11242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205418000, "dividends_paid": 15775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54012000, "free_cash_flow": 188376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157288000", "ebitda": "208507000", "netIncome": "101969000", "grossProfit": "475728000", "depreciation": "None", "totalRevenue": "1052248000", "costOfRevenue": "576520000", "interestIncome": "13642000", "incomeBeforeTax": "143585000", "interestExpense": "15571000", "operatingIncome": "157288000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39904000", "reportedCurrency": "USD", "netInterestIncome": "-13642000", "nonInterestIncome": "None", "operatingExpenses": "317127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51219000", "sellingGeneralAndAdministrative": "301863000", "netIncomeFromContinuingOperations": "103681000" }, "balance": { "goodwill": "555621000", "inventory": "206854000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1712178000", "longTermDebt": "374501000", "shortTermDebt": "3129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "350376000", "reportedCurrency": "USD", "retainedEarnings": "945641000", "totalLiabilities": "721111000", "otherCurrentAssets": "-6599000", "totalCurrentAssets": "488102000", "currentLongTermDebt": "3129000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217477000", "currentAccountsPayable": "53362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196656000", "shortLongTermDebtTotal": "374501000", "totalShareholderEquity": "991067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3129000", "totalCurrentLiabilities": "53362000", "otherNonCurrentLiabilities": "59089000", "totalNonCurrentLiabilities": "667749000", "cashAndShortTermInvestments": "122681000", "commonStockSharesOutstanding": "11794000", "intangibleAssetsExcludingGoodwill": "350376000", "cashAndCashEquivalentsAtCarryingValue": "122681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101969000", "profitLoss": "None", "dividendPayout": "15775000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12919000", "operatingCashflow": "171328000", "capitalExpenditures": "17048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54012000", "cashflowFromInvestment": "-205418000", "stockBasedCompensation": "11242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 1053384000, "cost_of_revenue": 587236000, "gross_profit": 466148000, "ebit": 173098000, "ebitda": 222685000, "pretax_income": 153070000, "tax_provision": 40516000, "net_income": 111598000, "net_income_to_common": 111598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94660000, "total_current_assets": 442326000, "total_assets": 1430345000, "short_term_debt": 9924000, "long_term_debt": 285151000, "total_debt": 295075000, "total_liabilities": 572217000, "total_equity": 847127000, "shares_outstanding": 11771000, "goodwill_and_intangibles": 758663000 }, "cash_flow": { "operating_cash_flow": 155265000, "capital_expenditure": 21005000, "free_cash_flow": 176270000, "dividends_paid": 14672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283871, "ticker_id": 2350, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173098000", "ebitda": "222685000", "netIncome": "111598000", "grossProfit": "466148000", "depreciation": "None", "totalRevenue": "1053384000", "costOfRevenue": "587236000", "interestIncome": "1915000", "incomeBeforeTax": "153070000", "interestExpense": "20028000", "operatingIncome": "171252000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40516000", "reportedCurrency": "USD", "netInterestIncome": "-18113000", "nonInterestIncome": "None", "operatingExpenses": "294238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49587000", "sellingGeneralAndAdministrative": "279920000", "netIncomeFromContinuingOperations": "112554000" }, "balance": { "goodwill": "479169000", "inventory": "146092000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1430345000", "longTermDebt": "285151000", "shortTermDebt": "9924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "279494000", "reportedCurrency": "USD", "retainedEarnings": "859693000", "totalLiabilities": "572217000", "otherCurrentAssets": "40704000", "totalCurrentAssets": "442326000", "currentLongTermDebt": "3376000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988019000", "currentAccountsPayable": "51062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206815000", "shortLongTermDebtTotal": "322843000", "totalShareholderEquity": "847127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87051000", "totalCurrentLiabilities": "191565000", "otherNonCurrentLiabilities": "53651000", "totalNonCurrentLiabilities": "380652000", "cashAndShortTermInvestments": "94660000", "commonStockSharesOutstanding": "11771000", "intangibleAssetsExcludingGoodwill": "279494000", "cashAndCashEquivalentsAtCarryingValue": "94660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111598000", "profitLoss": "None", "dividendPayout": "14672000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "23951000", "operatingCashflow": "155265000", "capitalExpenditures": "21005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160437000", "cashflowFromInvestment": "-319660000", "stockBasedCompensation": "10639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1053384000, "cost_of_revenue": 587236000, "gross_profit": 466148000, "research_and_development": 14318000, "selling_general_admin": 279920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173098000, "depreciation_amortisation": 49587000, "ebitda": 222685000, "interest_expense": 20028000, "interest_income": null, "other_non_operating": null, "pretax_income": 153070000, "tax_provision": 40516000, "effective_tax_rate": null, "net_income": 111598000, "net_income_continuing_ops": 112554000, "net_income_to_common": 111598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94660000, "short_term_investments": null, "net_receivables": 160870000, "inventory": 146092000, "other_current_assets": null, "total_current_assets": 442326000, "net_ppe": null, "goodwill": 479169000, "intangible_assets": 279494000, "goodwill_and_intangibles": 758663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 988019000, "total_assets": 1430345000, "short_term_debt": 9924000, "accounts_payable": 51062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191565000, "long_term_debt": 285151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380652000, "total_liabilities": 572217000, "total_debt": 295075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 859693000, "total_equity": 847127000, "shares_outstanding": 11771000, "operating_cash_flow": 155265000, "stock_based_compensation": 10639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319660000, "dividends_paid": 14672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160437000, "free_cash_flow": 176270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173098000", "ebitda": "222685000", "netIncome": "111598000", "grossProfit": "466148000", "depreciation": "None", "totalRevenue": "1053384000", "costOfRevenue": "587236000", "interestIncome": "1915000", "incomeBeforeTax": "153070000", "interestExpense": "20028000", "operatingIncome": "171252000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40516000", "reportedCurrency": "USD", "netInterestIncome": "-18113000", "nonInterestIncome": "None", "operatingExpenses": "294238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49587000", "sellingGeneralAndAdministrative": "279920000", "netIncomeFromContinuingOperations": "112554000" }, "balance": { "goodwill": "479169000", "inventory": "146092000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1430345000", "longTermDebt": "285151000", "shortTermDebt": "9924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "279494000", "reportedCurrency": "USD", "retainedEarnings": "859693000", "totalLiabilities": "572217000", "otherCurrentAssets": "40704000", "totalCurrentAssets": "442326000", "currentLongTermDebt": "3376000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988019000", "currentAccountsPayable": "51062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206815000", "shortLongTermDebtTotal": "322843000", "totalShareholderEquity": "847127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87051000", "totalCurrentLiabilities": "191565000", "otherNonCurrentLiabilities": "53651000", "totalNonCurrentLiabilities": "380652000", "cashAndShortTermInvestments": "94660000", "commonStockSharesOutstanding": "11771000", "intangibleAssetsExcludingGoodwill": "279494000", "cashAndCashEquivalentsAtCarryingValue": "94660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111598000", "profitLoss": "None", "dividendPayout": "14672000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "23951000", "operatingCashflow": "155265000", "capitalExpenditures": "21005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160437000", "cashflowFromInvestment": "-319660000", "stockBasedCompensation": "10639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 957672000, "cost_of_revenue": 541366000, "gross_profit": 416306000, "ebit": 167414000, "ebitda": 200711000, "pretax_income": 159016000, "tax_provision": 42210000, "net_income": 116069000, "net_income_to_common": 116069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106453000, "total_current_assets": 440182000, "total_assets": 1175665000, "short_term_debt": 8598000, "long_term_debt": 107666000, "total_debt": 116264000, "total_liabilities": 399425000, "total_equity": 773702000, "shares_outstanding": 11729000, "goodwill_and_intangibles": 551370000 }, "cash_flow": { "operating_cash_flow": 165545000, "capital_expenditure": 31850000, "free_cash_flow": 197395000, "dividends_paid": 13223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283876, "ticker_id": 2350, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167414000", "ebitda": "200711000", "netIncome": "116069000", "grossProfit": "416306000", "depreciation": "None", "totalRevenue": "957672000", "costOfRevenue": "541366000", "interestIncome": "1758000", "incomeBeforeTax": "159016000", "interestExpense": "8398000", "operatingIncome": "165757000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42210000", "reportedCurrency": "USD", "netInterestIncome": "-6640000", "nonInterestIncome": "None", "operatingExpenses": "250549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33297000", "sellingGeneralAndAdministrative": "236264000", "netIncomeFromContinuingOperations": "116806000" }, "balance": { "goodwill": "392084000", "inventory": "152677000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1175665000", "longTermDebt": "107666000", "shortTermDebt": "8598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "159286000", "reportedCurrency": "USD", "retainedEarnings": "763131000", "totalLiabilities": "399425000", "otherCurrentAssets": "38757000", "totalCurrentAssets": "440182000", "currentLongTermDebt": "3209000", "longTermInvestments": "None", "shortTermInvestments": "212906000", "currentNetReceivables": "142295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735483000", "currentAccountsPayable": "42104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165633000", "shortLongTermDebtTotal": "135614000", "totalShareholderEquity": "773702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151462000", "totalCurrentLiabilities": "214409000", "otherNonCurrentLiabilities": "40952000", "totalNonCurrentLiabilities": "185016000", "cashAndShortTermInvestments": "106453000", "commonStockSharesOutstanding": "11729000", "intangibleAssetsExcludingGoodwill": "159286000", "cashAndCashEquivalentsAtCarryingValue": "106453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116069000", "profitLoss": "None", "dividendPayout": "13223000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14085000", "operatingCashflow": "165545000", "capitalExpenditures": "31850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111111000", "cashflowFromInvestment": "-30790000", "stockBasedCompensation": "9765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33296999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 957672000, "cost_of_revenue": 541366000, "gross_profit": 416306000, "research_and_development": 13562000, "selling_general_admin": 236264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167414000, "depreciation_amortisation": 33297000, "ebitda": 200711000, "interest_expense": 8398000, "interest_income": null, "other_non_operating": null, "pretax_income": 159016000, "tax_provision": 42210000, "effective_tax_rate": null, "net_income": 116069000, "net_income_continuing_ops": 116806000, "net_income_to_common": 116069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106453000, "short_term_investments": 212906000, "net_receivables": 142295000, "inventory": 152677000, "other_current_assets": null, "total_current_assets": 440182000, "net_ppe": null, "goodwill": 392084000, "intangible_assets": 159286000, "goodwill_and_intangibles": 551370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735483000, "total_assets": 1175665000, "short_term_debt": 8598000, "accounts_payable": 42104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214409000, "long_term_debt": 107666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185016000, "total_liabilities": 399425000, "total_debt": 116264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 763131000, "total_equity": 773702000, "shares_outstanding": 11729000, "operating_cash_flow": 165545000, "stock_based_compensation": 9765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30790000, "dividends_paid": 13223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111111000, "free_cash_flow": 197395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167414000", "ebitda": "200711000", "netIncome": "116069000", "grossProfit": "416306000", "depreciation": "None", "totalRevenue": "957672000", "costOfRevenue": "541366000", "interestIncome": "1758000", "incomeBeforeTax": "159016000", "interestExpense": "8398000", "operatingIncome": "165757000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42210000", "reportedCurrency": "USD", "netInterestIncome": "-6640000", "nonInterestIncome": "None", "operatingExpenses": "250549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33297000", "sellingGeneralAndAdministrative": "236264000", "netIncomeFromContinuingOperations": "116806000" }, "balance": { "goodwill": "392084000", "inventory": "152677000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1175665000", "longTermDebt": "107666000", "shortTermDebt": "8598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "159286000", "reportedCurrency": "USD", "retainedEarnings": "763131000", "totalLiabilities": "399425000", "otherCurrentAssets": "38757000", "totalCurrentAssets": "440182000", "currentLongTermDebt": "3209000", "longTermInvestments": "None", "shortTermInvestments": "212906000", "currentNetReceivables": "142295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735483000", "currentAccountsPayable": "42104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165633000", "shortLongTermDebtTotal": "135614000", "totalShareholderEquity": "773702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151462000", "totalCurrentLiabilities": "214409000", "otherNonCurrentLiabilities": "40952000", "totalNonCurrentLiabilities": "185016000", "cashAndShortTermInvestments": "106453000", "commonStockSharesOutstanding": "11729000", "intangibleAssetsExcludingGoodwill": "159286000", "cashAndCashEquivalentsAtCarryingValue": "106453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116069000", "profitLoss": "None", "dividendPayout": "13223000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14085000", "operatingCashflow": "165545000", "capitalExpenditures": "31850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111111000", "cashflowFromInvestment": "-30790000", "stockBasedCompensation": "9765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33296999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 904739000, "cost_of_revenue": 515184000, "gross_profit": 389555000, "ebit": 172114000, "ebitda": 207050000, "pretax_income": 165636000, "tax_provision": 43906000, "net_income": 120928000, "net_income_to_common": 120928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79725000, "total_current_assets": 415410000, "total_assets": 1149881000, "short_term_debt": 8279000, "long_term_debt": 199219000, "total_debt": 207498000, "total_liabilities": 494310000, "total_equity": 653849000, "shares_outstanding": 11688000, "goodwill_and_intangibles": 561100000 }, "cash_flow": { "operating_cash_flow": 102625000, "capital_expenditure": 28199000, "free_cash_flow": 130824000, "dividends_paid": 12001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283881, "ticker_id": 2350, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172114000", "ebitda": "207050000", "netIncome": "120928000", "grossProfit": "389555000", "depreciation": "None", "totalRevenue": "904739000", "costOfRevenue": "515184000", "interestIncome": "5574000", "incomeBeforeTax": "165636000", "interestExpense": "6478000", "operatingIncome": "171282000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "43906000", "reportedCurrency": "USD", "netInterestIncome": "-5574000", "nonInterestIncome": "None", "operatingExpenses": "218273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34936000", "sellingGeneralAndAdministrative": "224405000", "netIncomeFromContinuingOperations": "121730000" }, "balance": { "goodwill": "385455000", "inventory": "163672000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1149881000", "longTermDebt": "199219000", "shortTermDebt": "8279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "175645000", "reportedCurrency": "USD", "retainedEarnings": "660644000", "totalLiabilities": "494310000", "otherCurrentAssets": "26818000", "totalCurrentAssets": "415410000", "currentLongTermDebt": "3821000", "longTermInvestments": "None", "shortTermInvestments": "131000", "currentNetReceivables": "145195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734471000", "currentAccountsPayable": "58060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118855000", "shortLongTermDebtTotal": "223436000", "totalShareholderEquity": "653849000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139102000", "totalCurrentLiabilities": "213461000", "otherNonCurrentLiabilities": "235089000", "totalNonCurrentLiabilities": "280849000", "cashAndShortTermInvestments": "79725000", "commonStockSharesOutstanding": "11688000", "intangibleAssetsExcludingGoodwill": "175645000", "cashAndCashEquivalentsAtCarryingValue": "79725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121730000", "profitLoss": "None", "dividendPayout": "12001000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-36116000", "operatingCashflow": "102625000", "capitalExpenditures": "28199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80569000", "cashflowFromInvestment": "-29520000", "stockBasedCompensation": "8576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 904739000, "cost_of_revenue": 515184000, "gross_profit": 389555000, "research_and_development": 12724000, "selling_general_admin": 224405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172114000, "depreciation_amortisation": 34936000, "ebitda": 207050000, "interest_expense": 6478000, "interest_income": null, "other_non_operating": null, "pretax_income": 165636000, "tax_provision": 43906000, "effective_tax_rate": null, "net_income": 120928000, "net_income_continuing_ops": 121730000, "net_income_to_common": 120928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79725000, "short_term_investments": 131000, "net_receivables": 145195000, "inventory": 163672000, "other_current_assets": null, "total_current_assets": 415410000, "net_ppe": null, "goodwill": 385455000, "intangible_assets": 175645000, "goodwill_and_intangibles": 561100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734471000, "total_assets": 1149881000, "short_term_debt": 8279000, "accounts_payable": 58060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213461000, "long_term_debt": 199219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280849000, "total_liabilities": 494310000, "total_debt": 207498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 660644000, "total_equity": 653849000, "shares_outstanding": 11688000, "operating_cash_flow": 102625000, "stock_based_compensation": 8576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29520000, "dividends_paid": 12001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80569000, "free_cash_flow": 130824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172114000", "ebitda": "207050000", "netIncome": "120928000", "grossProfit": "389555000", "depreciation": "None", "totalRevenue": "904739000", "costOfRevenue": "515184000", "interestIncome": "5574000", "incomeBeforeTax": "165636000", "interestExpense": "6478000", "operatingIncome": "171282000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "43906000", "reportedCurrency": "USD", "netInterestIncome": "-5574000", "nonInterestIncome": "None", "operatingExpenses": "218273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34936000", "sellingGeneralAndAdministrative": "224405000", "netIncomeFromContinuingOperations": "121730000" }, "balance": { "goodwill": "385455000", "inventory": "163672000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1149881000", "longTermDebt": "199219000", "shortTermDebt": "8279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "175645000", "reportedCurrency": "USD", "retainedEarnings": "660644000", "totalLiabilities": "494310000", "otherCurrentAssets": "26818000", "totalCurrentAssets": "415410000", "currentLongTermDebt": "3821000", "longTermInvestments": "None", "shortTermInvestments": "131000", "currentNetReceivables": "145195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734471000", "currentAccountsPayable": "58060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118855000", "shortLongTermDebtTotal": "223436000", "totalShareholderEquity": "653849000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139102000", "totalCurrentLiabilities": "213461000", "otherNonCurrentLiabilities": "235089000", "totalNonCurrentLiabilities": "280849000", "cashAndShortTermInvestments": "79725000", "commonStockSharesOutstanding": "11688000", "intangibleAssetsExcludingGoodwill": "175645000", "cashAndCashEquivalentsAtCarryingValue": "79725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121730000", "profitLoss": "None", "dividendPayout": "12001000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-36116000", "operatingCashflow": "102625000", "capitalExpenditures": "28199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80569000", "cashflowFromInvestment": "-29520000", "stockBasedCompensation": "8576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 786579000, "cost_of_revenue": 449214000, "gross_profit": 337365000, "ebit": 116873000, "ebitda": 151175000, "pretax_income": 112052000, "tax_provision": 27171000, "net_income": 84043000, "net_income_to_common": 84043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94161000, "total_current_assets": 354352000, "total_assets": 1132212000, "short_term_debt": 5356000, "long_term_debt": 264597000, "total_debt": 269953000, "total_liabilities": 566596000, "total_equity": 565616000, "shares_outstanding": 11655000, "goodwill_and_intangibles": 596230000 }, "cash_flow": { "operating_cash_flow": 162420000, "capital_expenditure": 12771000, "free_cash_flow": 175191000, "dividends_paid": 11460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283886, "ticker_id": 2350, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116873000", "ebitda": "151175000", "netIncome": "84043000", "grossProfit": "337365000", "depreciation": "None", "totalRevenue": "786579000", "costOfRevenue": "449214000", "interestIncome": "4554000", "incomeBeforeTax": "112052000", "interestExpense": "4821000", "operatingIncome": "116710000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27171000", "reportedCurrency": "USD", "netInterestIncome": "-4554000", "nonInterestIncome": "None", "operatingExpenses": "220655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34302000", "sellingGeneralAndAdministrative": "208787000", "netIncomeFromContinuingOperations": "84881000" }, "balance": { "goodwill": "396887000", "inventory": "134356000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1132212000", "longTermDebt": "264597000", "shortTermDebt": "5356000", "treasuryStock": "-73596000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "199343000", "reportedCurrency": "USD", "retainedEarnings": "551848000", "totalLiabilities": "566596000", "otherCurrentAssets": "29530000", "totalCurrentAssets": "354352000", "currentLongTermDebt": "5356000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777860000", "currentAccountsPayable": "59250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107989000", "shortLongTermDebtTotal": "269953000", "totalShareholderEquity": "565616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-76512000", "totalCurrentLiabilities": "59250000", "otherNonCurrentLiabilities": "237832000", "totalNonCurrentLiabilities": "507346000", "cashAndShortTermInvestments": "94161000", "commonStockSharesOutstanding": "11655000", "intangibleAssetsExcludingGoodwill": "199343000", "cashAndCashEquivalentsAtCarryingValue": "94161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84881000", "profitLoss": "None", "dividendPayout": "11460000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11173000", "operatingCashflow": "162420000", "capitalExpenditures": "12771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22808000", "cashflowFromInvestment": "-154475000", "stockBasedCompensation": "8527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "151944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 786579000, "cost_of_revenue": 449214000, "gross_profit": 337365000, "research_and_development": 11403000, "selling_general_admin": 208787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116873000, "depreciation_amortisation": 34302000, "ebitda": 151175000, "interest_expense": 4821000, "interest_income": null, "other_non_operating": null, "pretax_income": 112052000, "tax_provision": 27171000, "effective_tax_rate": null, "net_income": 84043000, "net_income_continuing_ops": 84881000, "net_income_to_common": 84043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94161000, "short_term_investments": null, "net_receivables": 125835000, "inventory": 134356000, "other_current_assets": null, "total_current_assets": 354352000, "net_ppe": null, "goodwill": 396887000, "intangible_assets": 199343000, "goodwill_and_intangibles": 596230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 777860000, "total_assets": 1132212000, "short_term_debt": 5356000, "accounts_payable": 59250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59250000, "long_term_debt": 264597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507346000, "total_liabilities": 566596000, "total_debt": 269953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 551848000, "total_equity": 565616000, "shares_outstanding": 11655000, "operating_cash_flow": 162420000, "stock_based_compensation": 8527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154475000, "dividends_paid": 11460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22808000, "free_cash_flow": 175191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116873000", "ebitda": "151175000", "netIncome": "84043000", "grossProfit": "337365000", "depreciation": "None", "totalRevenue": "786579000", "costOfRevenue": "449214000", "interestIncome": "4554000", "incomeBeforeTax": "112052000", "interestExpense": "4821000", "operatingIncome": "116710000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27171000", "reportedCurrency": "USD", "netInterestIncome": "-4554000", "nonInterestIncome": "None", "operatingExpenses": "220655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34302000", "sellingGeneralAndAdministrative": "208787000", "netIncomeFromContinuingOperations": "84881000" }, "balance": { "goodwill": "396887000", "inventory": "134356000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1132212000", "longTermDebt": "264597000", "shortTermDebt": "5356000", "treasuryStock": "-73596000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "199343000", "reportedCurrency": "USD", "retainedEarnings": "551848000", "totalLiabilities": "566596000", "otherCurrentAssets": "29530000", "totalCurrentAssets": "354352000", "currentLongTermDebt": "5356000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777860000", "currentAccountsPayable": "59250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107989000", "shortLongTermDebtTotal": "269953000", "totalShareholderEquity": "565616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-76512000", "totalCurrentLiabilities": "59250000", "otherNonCurrentLiabilities": "237832000", "totalNonCurrentLiabilities": "507346000", "cashAndShortTermInvestments": "94161000", "commonStockSharesOutstanding": "11655000", "intangibleAssetsExcludingGoodwill": "199343000", "cashAndCashEquivalentsAtCarryingValue": "94161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84881000", "profitLoss": "None", "dividendPayout": "11460000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11173000", "operatingCashflow": "162420000", "capitalExpenditures": "12771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22808000", "cashflowFromInvestment": "-154475000", "stockBasedCompensation": "8527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "151944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 635028000, "cost_of_revenue": 357722000, "gross_profit": 277306000, "ebit": 80777000, "ebitda": 112111000, "pretax_income": 73687000, "tax_provision": 17948000, "net_income": 55196000, "net_income_to_common": 55196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66640000, "total_current_assets": 289820000, "total_assets": 927571000, "short_term_debt": 5870000, "long_term_debt": 233474000, "total_debt": 239344000, "total_liabilities": 430666000, "total_equity": 495359000, "shares_outstanding": 11564000, "goodwill_and_intangibles": 512718000 }, "cash_flow": { "operating_cash_flow": 92884000, "capital_expenditure": 7595000, "free_cash_flow": 100479000, "dividends_paid": 10903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283891, "ticker_id": 2350, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80777000", "ebitda": "112111000", "netIncome": "55196000", "grossProfit": "277306000", "depreciation": "None", "totalRevenue": "635028000", "costOfRevenue": "357722000", "interestIncome": "181000", "incomeBeforeTax": "73687000", "interestExpense": "7423000", "operatingIncome": "81124000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17948000", "reportedCurrency": "USD", "netInterestIncome": "-7242000", "nonInterestIncome": "None", "operatingExpenses": "196182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31334000", "sellingGeneralAndAdministrative": "181905000", "netIncomeFromContinuingOperations": "55739000" }, "balance": { "goodwill": "351753000", "inventory": "106814000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "927571000", "longTermDebt": "233474000", "shortTermDebt": "5870000", "treasuryStock": "-75519000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "160965000", "reportedCurrency": "USD", "retainedEarnings": "479400000", "totalLiabilities": "430666000", "otherCurrentAssets": "17250000", "totalCurrentAssets": "289820000", "currentLongTermDebt": "1474000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637751000", "currentAccountsPayable": "32264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110102000", "shortLongTermDebtTotal": "260068000", "totalShareholderEquity": "495359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88034000", "totalCurrentLiabilities": "134688000", "otherNonCurrentLiabilities": "164928000", "totalNonCurrentLiabilities": "295978000", "cashAndShortTermInvestments": "66640000", "commonStockSharesOutstanding": "11564000", "intangibleAssetsExcludingGoodwill": "160965000", "cashAndCashEquivalentsAtCarryingValue": "66640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55739000", "profitLoss": "None", "dividendPayout": "10903000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-89000", "operatingCashflow": "92884000", "capitalExpenditures": "7595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84556000", "cashflowFromInvestment": "-14545000", "stockBasedCompensation": "6776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 635028000, "cost_of_revenue": 357722000, "gross_profit": 277306000, "research_and_development": 11298000, "selling_general_admin": 181905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80777000, "depreciation_amortisation": 31334000, "ebitda": 112111000, "interest_expense": 7423000, "interest_income": null, "other_non_operating": null, "pretax_income": 73687000, "tax_provision": 17948000, "effective_tax_rate": null, "net_income": 55196000, "net_income_continuing_ops": 55739000, "net_income_to_common": 55196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66640000, "short_term_investments": null, "net_receivables": 99116000, "inventory": 106814000, "other_current_assets": null, "total_current_assets": 289820000, "net_ppe": null, "goodwill": 351753000, "intangible_assets": 160965000, "goodwill_and_intangibles": 512718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 637751000, "total_assets": 927571000, "short_term_debt": 5870000, "accounts_payable": 32264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134688000, "long_term_debt": 233474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295978000, "total_liabilities": 430666000, "total_debt": 239344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 479400000, "total_equity": 495359000, "shares_outstanding": 11564000, "operating_cash_flow": 92884000, "stock_based_compensation": 6776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14545000, "dividends_paid": 10903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84556000, "free_cash_flow": 100479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80777000", "ebitda": "112111000", "netIncome": "55196000", "grossProfit": "277306000", "depreciation": "None", "totalRevenue": "635028000", "costOfRevenue": "357722000", "interestIncome": "181000", "incomeBeforeTax": "73687000", "interestExpense": "7423000", "operatingIncome": "81124000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17948000", "reportedCurrency": "USD", "netInterestIncome": "-7242000", "nonInterestIncome": "None", "operatingExpenses": "196182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31334000", "sellingGeneralAndAdministrative": "181905000", "netIncomeFromContinuingOperations": "55739000" }, "balance": { "goodwill": "351753000", "inventory": "106814000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "927571000", "longTermDebt": "233474000", "shortTermDebt": "5870000", "treasuryStock": "-75519000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "160965000", "reportedCurrency": "USD", "retainedEarnings": "479400000", "totalLiabilities": "430666000", "otherCurrentAssets": "17250000", "totalCurrentAssets": "289820000", "currentLongTermDebt": "1474000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637751000", "currentAccountsPayable": "32264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110102000", "shortLongTermDebtTotal": "260068000", "totalShareholderEquity": "495359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88034000", "totalCurrentLiabilities": "134688000", "otherNonCurrentLiabilities": "164928000", "totalNonCurrentLiabilities": "295978000", "cashAndShortTermInvestments": "66640000", "commonStockSharesOutstanding": "11564000", "intangibleAssetsExcludingGoodwill": "160965000", "cashAndCashEquivalentsAtCarryingValue": "66640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55739000", "profitLoss": "None", "dividendPayout": "10903000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-89000", "operatingCashflow": "92884000", "capitalExpenditures": "7595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84556000", "cashflowFromInvestment": "-14545000", "stockBasedCompensation": "6776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 704644000, "cost_of_revenue": 410884000, "gross_profit": 293760000, "ebit": 81677000, "ebitda": 114067000, "pretax_income": 68922000, "tax_provision": 16358000, "net_income": 52068000, "net_income_to_common": 52068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68273000, "total_current_assets": 297576000, "total_assets": 939387000, "short_term_debt": 7035000, "long_term_debt": 298174000, "total_debt": 305209000, "total_liabilities": 512308000, "total_equity": 425695000, "shares_outstanding": 11457000, "goodwill_and_intangibles": 509928000 }, "cash_flow": { "operating_cash_flow": 97413000, "capital_expenditure": 9957000, "free_cash_flow": 107370000, "dividends_paid": 10196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283896, "ticker_id": 2350, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81677000", "ebitda": "114067000", "netIncome": "52068000", "grossProfit": "293760000", "depreciation": "None", "totalRevenue": "704644000", "costOfRevenue": "410884000", "interestIncome": "213000", "incomeBeforeTax": "68922000", "interestExpense": "12755000", "operatingIncome": "87823000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16358000", "reportedCurrency": "USD", "netInterestIncome": "-12542000", "nonInterestIncome": "None", "operatingExpenses": "205937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10884000", "otherNonOperatingIncome": "-6146000", "costofGoodsAndServicesSold": "410884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32390000", "sellingGeneralAndAdministrative": "191682000", "netIncomeFromContinuingOperations": "85280000" }, "balance": { "goodwill": "336032000", "inventory": "102715000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "939387000", "longTermDebt": "298174000", "shortTermDebt": "7035000", "treasuryStock": "-78778000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "173896000", "reportedCurrency": "USD", "retainedEarnings": "435249000", "totalLiabilities": "512308000", "otherCurrentAssets": "17686000", "totalCurrentAssets": "297576000", "currentLongTermDebt": "2851000", "longTermInvestments": "None", "shortTermInvestments": "11000", "currentNetReceivables": "108902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641810999", "currentAccountsPayable": "45852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86032000", "shortLongTermDebtTotal": "329620000", "totalShareholderEquity": "425695000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81884000", "totalCurrentLiabilities": "146169000", "otherNonCurrentLiabilities": "48229000", "totalNonCurrentLiabilities": "366139000", "cashAndShortTermInvestments": "68273000", "commonStockSharesOutstanding": "11457000", "intangibleAssetsExcludingGoodwill": "173896000", "cashAndCashEquivalentsAtCarryingValue": "68273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52564000", "profitLoss": "None", "dividendPayout": "10196000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3076000", "operatingCashflow": "97413000", "capitalExpenditures": "9957000", "changeInReceivables": "6553000", "changeInExchangeRate": "None", "cashflowFromFinancing": "112450000", "cashflowFromInvestment": "-187357000", "stockBasedCompensation": "6815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22506000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "247196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 704644000, "cost_of_revenue": 410884000, "gross_profit": 293760000, "research_and_development": 10884000, "selling_general_admin": 191682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81677000, "depreciation_amortisation": 32390000, "ebitda": 114067000, "interest_expense": 12755000, "interest_income": null, "other_non_operating": null, "pretax_income": 68922000, "tax_provision": 16358000, "effective_tax_rate": null, "net_income": 52068000, "net_income_continuing_ops": 85280000, "net_income_to_common": 52068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68273000, "short_term_investments": 11000, "net_receivables": 108902000, "inventory": 102715000, "other_current_assets": null, "total_current_assets": 297576000, "net_ppe": null, "goodwill": 336032000, "intangible_assets": 173896000, "goodwill_and_intangibles": 509928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 641810999, "total_assets": 939387000, "short_term_debt": 7035000, "accounts_payable": 45852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146169000, "long_term_debt": 298174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366139000, "total_liabilities": 512308000, "total_debt": 305209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 435249000, "total_equity": 425695000, "shares_outstanding": 11457000, "operating_cash_flow": 97413000, "stock_based_compensation": 6815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187357000, "dividends_paid": 10196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112450000, "free_cash_flow": 107370000, "net_change_in_cash": 22506000 }, "raw_data": { "income": { "ebit": "81677000", "ebitda": "114067000", "netIncome": "52068000", "grossProfit": "293760000", "depreciation": "None", "totalRevenue": "704644000", "costOfRevenue": "410884000", "interestIncome": "213000", "incomeBeforeTax": "68922000", "interestExpense": "12755000", "operatingIncome": "87823000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16358000", "reportedCurrency": "USD", "netInterestIncome": "-12542000", "nonInterestIncome": "None", "operatingExpenses": "205937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10884000", "otherNonOperatingIncome": "-6146000", "costofGoodsAndServicesSold": "410884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32390000", "sellingGeneralAndAdministrative": "191682000", "netIncomeFromContinuingOperations": "85280000" }, "balance": { "goodwill": "336032000", "inventory": "102715000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "939387000", "longTermDebt": "298174000", "shortTermDebt": "7035000", "treasuryStock": "-78778000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "173896000", "reportedCurrency": "USD", "retainedEarnings": "435249000", "totalLiabilities": "512308000", "otherCurrentAssets": "17686000", "totalCurrentAssets": "297576000", "currentLongTermDebt": "2851000", "longTermInvestments": "None", "shortTermInvestments": "11000", "currentNetReceivables": "108902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641810999", "currentAccountsPayable": "45852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86032000", "shortLongTermDebtTotal": "329620000", "totalShareholderEquity": "425695000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81884000", "totalCurrentLiabilities": "146169000", "otherNonCurrentLiabilities": "48229000", "totalNonCurrentLiabilities": "366139000", "cashAndShortTermInvestments": "68273000", "commonStockSharesOutstanding": "11457000", "intangibleAssetsExcludingGoodwill": "173896000", "cashAndCashEquivalentsAtCarryingValue": "68273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52564000", "profitLoss": "None", "dividendPayout": "10196000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3076000", "operatingCashflow": "97413000", "capitalExpenditures": "9957000", "changeInReceivables": "6553000", "changeInExchangeRate": "None", "cashflowFromFinancing": "112450000", "cashflowFromInvestment": "-187357000", "stockBasedCompensation": "6815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22506000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "247196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 633786000, "cost_of_revenue": 355505000, "gross_profit": 278281000, "ebit": 94144000, "ebitda": 117712000, "pretax_income": 79528000, "tax_provision": 18482000, "net_income": 60413000, "net_income_to_common": 60413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46117000, "total_current_assets": 240855000, "total_assets": 725749000, "short_term_debt": 1668000, "long_term_debt": 174153000, "total_debt": 175821000, "total_liabilities": 351178000, "total_equity": 374571000, "shares_outstanding": 11400000, "goodwill_and_intangibles": 371521000 }, "cash_flow": { "operating_cash_flow": 62985000, "capital_expenditure": 16559000, "free_cash_flow": 79544000, "dividends_paid": 9644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283901, "ticker_id": 2350, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94144000", "ebitda": "117712000", "netIncome": "60413000", "grossProfit": "278281000", "depreciation": "None", "totalRevenue": "633786000", "costOfRevenue": "355505000", "interestIncome": "379000", "incomeBeforeTax": "79528000", "interestExpense": "7032000", "operatingIncome": "88598000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18482000", "reportedCurrency": "USD", "netInterestIncome": "-6653000", "nonInterestIncome": "None", "operatingExpenses": "187966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10552000", "otherNonOperatingIncome": "-2038000", "costofGoodsAndServicesSold": "355505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23568000", "sellingGeneralAndAdministrative": "176093000", "netIncomeFromContinuingOperations": "61046000" }, "balance": { "goodwill": "258174000", "inventory": "86373000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "725749000", "longTermDebt": "174153000", "shortTermDebt": "1668000", "treasuryStock": "-86111000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "113347000", "reportedCurrency": "USD", "retainedEarnings": "393578000", "totalLiabilities": "351178000", "otherCurrentAssets": "12193000", "totalCurrentAssets": "240855000", "currentLongTermDebt": "1668000", "longTermInvestments": "148000", "shortTermInvestments": "None", "currentNetReceivables": "108365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484894000", "currentAccountsPayable": "35720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80157000", "shortLongTermDebtTotal": "175821000", "totalShareholderEquity": "374571000", "capitalLeaseObligations": "4387000", "otherCurrentLiabilities": "91601000", "totalCurrentLiabilities": "35720000", "otherNonCurrentLiabilities": "25074000", "totalNonCurrentLiabilities": "315458000", "cashAndShortTermInvestments": "46117000", "commonStockSharesOutstanding": "11400000", "intangibleAssetsExcludingGoodwill": "113347000", "cashAndCashEquivalentsAtCarryingValue": "46117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60413000", "profitLoss": "None", "dividendPayout": "9644000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6577000", "operatingCashflow": "62985000", "capitalExpenditures": "16559000", "changeInReceivables": "-18366000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74155000", "cashflowFromInvestment": "-16364000", "stockBasedCompensation": "7027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27534000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 633786000, "cost_of_revenue": 355505000, "gross_profit": 278281000, "research_and_development": 10552000, "selling_general_admin": 176093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94144000, "depreciation_amortisation": 23568000, "ebitda": 117712000, "interest_expense": 7032000, "interest_income": null, "other_non_operating": null, "pretax_income": 79528000, "tax_provision": 18482000, "effective_tax_rate": null, "net_income": 60413000, "net_income_continuing_ops": 61046000, "net_income_to_common": 60413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46117000, "short_term_investments": null, "net_receivables": 108365000, "inventory": 86373000, "other_current_assets": null, "total_current_assets": 240855000, "net_ppe": null, "goodwill": 258174000, "intangible_assets": 113347000, "goodwill_and_intangibles": 371521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 484894000, "total_assets": 725749000, "short_term_debt": 1668000, "accounts_payable": 35720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35720000, "long_term_debt": 174153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315458000, "total_liabilities": 351178000, "total_debt": 175821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 393578000, "total_equity": 374571000, "shares_outstanding": 11400000, "operating_cash_flow": 62985000, "stock_based_compensation": 7027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16364000, "dividends_paid": 9644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74155000, "free_cash_flow": 79544000, "net_change_in_cash": -27534000 }, "raw_data": { "income": { "ebit": "94144000", "ebitda": "117712000", "netIncome": "60413000", "grossProfit": "278281000", "depreciation": "None", "totalRevenue": "633786000", "costOfRevenue": "355505000", "interestIncome": "379000", "incomeBeforeTax": "79528000", "interestExpense": "7032000", "operatingIncome": "88598000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18482000", "reportedCurrency": "USD", "netInterestIncome": "-6653000", "nonInterestIncome": "None", "operatingExpenses": "187966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10552000", "otherNonOperatingIncome": "-2038000", "costofGoodsAndServicesSold": "355505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23568000", "sellingGeneralAndAdministrative": "176093000", "netIncomeFromContinuingOperations": "61046000" }, "balance": { "goodwill": "258174000", "inventory": "86373000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "725749000", "longTermDebt": "174153000", "shortTermDebt": "1668000", "treasuryStock": "-86111000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "113347000", "reportedCurrency": "USD", "retainedEarnings": "393578000", "totalLiabilities": "351178000", "otherCurrentAssets": "12193000", "totalCurrentAssets": "240855000", "currentLongTermDebt": "1668000", "longTermInvestments": "148000", "shortTermInvestments": "None", "currentNetReceivables": "108365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484894000", "currentAccountsPayable": "35720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80157000", "shortLongTermDebtTotal": "175821000", "totalShareholderEquity": "374571000", "capitalLeaseObligations": "4387000", "otherCurrentLiabilities": "91601000", "totalCurrentLiabilities": "35720000", "otherNonCurrentLiabilities": "25074000", "totalNonCurrentLiabilities": "315458000", "cashAndShortTermInvestments": "46117000", "commonStockSharesOutstanding": "11400000", "intangibleAssetsExcludingGoodwill": "113347000", "cashAndCashEquivalentsAtCarryingValue": "46117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60413000", "profitLoss": "None", "dividendPayout": "9644000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6577000", "operatingCashflow": "62985000", "capitalExpenditures": "16559000", "changeInReceivables": "-18366000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74155000", "cashflowFromInvestment": "-16364000", "stockBasedCompensation": "7027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27534000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 281505000, "cost_of_revenue": 154802000, "gross_profit": 126703000, "ebit": 40109000, "ebitda": 54756000, "pretax_income": 35963000, "tax_provision": 10142000, "net_income": 25509000, "net_income_to_common": 25509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119817000, "total_current_assets": 507024000, "total_assets": 1592568000, "short_term_debt": null, "long_term_debt": 360200000, "total_debt": 360200000, "total_liabilities": 708503000, "total_equity": 884065000, "shares_outstanding": 11802000, "goodwill_and_intangibles": 892258000 }, "cash_flow": { "operating_cash_flow": 21916000, "capital_expenditure": 3258000, "free_cash_flow": 25174000, "dividends_paid": 4998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283864, "ticker_id": 2350, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40109000", "ebitda": "54756000", "netIncome": "25509000", "grossProfit": "126703000", "depreciation": "None", "totalRevenue": "281505000", "costOfRevenue": "154802000", "interestIncome": "351000", "incomeBeforeTax": "35963000", "interestExpense": "4484000", "operatingIncome": "40109000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10142000", "reportedCurrency": "USD", "netInterestIncome": "-4133000", "nonInterestIncome": "None", "operatingExpenses": "86594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14647000", "sellingGeneralAndAdministrative": "82538000", "netIncomeFromContinuingOperations": "25821000" }, "balance": { "goodwill": "551088000", "inventory": "214831000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1592568000", "longTermDebt": "360200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "341170000", "reportedCurrency": "USD", "retainedEarnings": "966899000", "totalLiabilities": "708503000", "otherCurrentAssets": "49698000", "totalCurrentAssets": "507024000", "currentLongTermDebt": "3161000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085544000", "currentAccountsPayable": "55481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363361000", "totalShareholderEquity": "884065000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45739000", "totalCurrentLiabilities": "55481000", "otherNonCurrentLiabilities": "57491000", "totalNonCurrentLiabilities": "653022000", "cashAndShortTermInvestments": "119817000", "commonStockSharesOutstanding": "11802000", "intangibleAssetsExcludingGoodwill": "341170000", "cashAndCashEquivalentsAtCarryingValue": "119817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25821000", "profitLoss": "None", "dividendPayout": "4998000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-9214000", "operatingCashflow": "21916000", "capitalExpenditures": "3258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20050000", "cashflowFromInvestment": "-3926000", "stockBasedCompensation": "2916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281505000, "cost_of_revenue": 154802000, "gross_profit": 126703000, "research_and_development": 4056000, "selling_general_admin": 82538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40109000, "depreciation_amortisation": 14647000, "ebitda": 54756000, "interest_expense": 4484000, "interest_income": null, "other_non_operating": null, "pretax_income": 35963000, "tax_provision": 10142000, "effective_tax_rate": null, "net_income": 25509000, "net_income_continuing_ops": 25821000, "net_income_to_common": 25509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119817000, "short_term_investments": null, "net_receivables": 172376000, "inventory": 214831000, "other_current_assets": null, "total_current_assets": 507024000, "net_ppe": null, "goodwill": 551088000, "intangible_assets": 341170000, "goodwill_and_intangibles": 892258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1085544000, "total_assets": 1592568000, "short_term_debt": null, "accounts_payable": 55481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55481000, "long_term_debt": 360200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653022000, "total_liabilities": 708503000, "total_debt": 360200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 966899000, "total_equity": 884065000, "shares_outstanding": 11802000, "operating_cash_flow": 21916000, "stock_based_compensation": 2916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3926000, "dividends_paid": 4998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20050000, "free_cash_flow": 25174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40109000", "ebitda": "54756000", "netIncome": "25509000", "grossProfit": "126703000", "depreciation": "None", "totalRevenue": "281505000", "costOfRevenue": "154802000", "interestIncome": "351000", "incomeBeforeTax": "35963000", "interestExpense": "4484000", "operatingIncome": "40109000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10142000", "reportedCurrency": "USD", "netInterestIncome": "-4133000", "nonInterestIncome": "None", "operatingExpenses": "86594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14647000", "sellingGeneralAndAdministrative": "82538000", "netIncomeFromContinuingOperations": "25821000" }, "balance": { "goodwill": "551088000", "inventory": "214831000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1592568000", "longTermDebt": "360200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "341170000", "reportedCurrency": "USD", "retainedEarnings": "966899000", "totalLiabilities": "708503000", "otherCurrentAssets": "49698000", "totalCurrentAssets": "507024000", "currentLongTermDebt": "3161000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085544000", "currentAccountsPayable": "55481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363361000", "totalShareholderEquity": "884065000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45739000", "totalCurrentLiabilities": "55481000", "otherNonCurrentLiabilities": "57491000", "totalNonCurrentLiabilities": "653022000", "cashAndShortTermInvestments": "119817000", "commonStockSharesOutstanding": "11802000", "intangibleAssetsExcludingGoodwill": "341170000", "cashAndCashEquivalentsAtCarryingValue": "119817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25821000", "profitLoss": "None", "dividendPayout": "4998000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-9214000", "operatingCashflow": "21916000", "capitalExpenditures": "3258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20050000", "cashflowFromInvestment": "-3926000", "stockBasedCompensation": "2916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 286204000, "cost_of_revenue": 160509000, "gross_profit": 125695000, "ebit": 39709000, "ebitda": 54449000, "pretax_income": 34978000, "tax_provision": 10488000, "net_income": 24025000, "net_income_to_common": 24025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122681000, "total_current_assets": 488102000, "total_assets": 1712178000, "short_term_debt": 3129000, "long_term_debt": 374501000, "total_debt": 377630000, "total_liabilities": 721111000, "total_equity": 991067000, "shares_outstanding": 11805000, "goodwill_and_intangibles": 905997000 }, "cash_flow": { "operating_cash_flow": 60759000, "capital_expenditure": 6050000, "free_cash_flow": 66809000, "dividends_paid": 4005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283865, "ticker_id": 2350, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39709000", "ebitda": "54449000", "netIncome": "24025000", "grossProfit": "125695000", "depreciation": "None", "totalRevenue": "286204000", "costOfRevenue": "160509000", "interestIncome": "4722000", "incomeBeforeTax": "34978000", "interestExpense": "8998000", "operatingIncome": "39709000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10488000", "reportedCurrency": "USD", "netInterestIncome": "-4722000", "nonInterestIncome": "None", "operatingExpenses": "85986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14740000", "sellingGeneralAndAdministrative": "80862000", "netIncomeFromContinuingOperations": "24490000" }, "balance": { "goodwill": "555621000", "inventory": "206854000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1712178000", "longTermDebt": "374501000", "shortTermDebt": "3129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "350376000", "reportedCurrency": "USD", "retainedEarnings": "945641000", "totalLiabilities": "721111000", "otherCurrentAssets": "-6599000", "totalCurrentAssets": "488102000", "currentLongTermDebt": "3129000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217477000", "currentAccountsPayable": "53362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196656000", "shortLongTermDebtTotal": "374501000", "totalShareholderEquity": "991067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3129000", "totalCurrentLiabilities": "53362000", "otherNonCurrentLiabilities": "59089000", "totalNonCurrentLiabilities": "667749000", "cashAndShortTermInvestments": "122681000", "commonStockSharesOutstanding": "11805000", "intangibleAssetsExcludingGoodwill": "350376000", "cashAndCashEquivalentsAtCarryingValue": "122681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24025000", "profitLoss": "None", "dividendPayout": "4005000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "60759000", "capitalExpenditures": "6050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113314000", "cashflowFromInvestment": "-179191000", "stockBasedCompensation": "2726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286204000, "cost_of_revenue": 160509000, "gross_profit": 125695000, "research_and_development": 4098000, "selling_general_admin": 80862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39709000, "depreciation_amortisation": 14740000, "ebitda": 54449000, "interest_expense": 8998000, "interest_income": null, "other_non_operating": null, "pretax_income": 34978000, "tax_provision": 10488000, "effective_tax_rate": null, "net_income": 24025000, "net_income_continuing_ops": 24490000, "net_income_to_common": 24025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122681000, "short_term_investments": null, "net_receivables": 165166000, "inventory": 206854000, "other_current_assets": null, "total_current_assets": 488102000, "net_ppe": null, "goodwill": 555621000, "intangible_assets": 350376000, "goodwill_and_intangibles": 905997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1217477000, "total_assets": 1712178000, "short_term_debt": 3129000, "accounts_payable": 53362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53362000, "long_term_debt": 374501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667749000, "total_liabilities": 721111000, "total_debt": 377630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 945641000, "total_equity": 991067000, "shares_outstanding": 11805000, "operating_cash_flow": 60759000, "stock_based_compensation": 2726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179191000, "dividends_paid": 4005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113314000, "free_cash_flow": 66809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39709000", "ebitda": "54449000", "netIncome": "24025000", "grossProfit": "125695000", "depreciation": "None", "totalRevenue": "286204000", "costOfRevenue": "160509000", "interestIncome": "4722000", "incomeBeforeTax": "34978000", "interestExpense": "8998000", "operatingIncome": "39709000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10488000", "reportedCurrency": "USD", "netInterestIncome": "-4722000", "nonInterestIncome": "None", "operatingExpenses": "85986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14740000", "sellingGeneralAndAdministrative": "80862000", "netIncomeFromContinuingOperations": "24490000" }, "balance": { "goodwill": "555621000", "inventory": "206854000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1712178000", "longTermDebt": "374501000", "shortTermDebt": "3129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "350376000", "reportedCurrency": "USD", "retainedEarnings": "945641000", "totalLiabilities": "721111000", "otherCurrentAssets": "-6599000", "totalCurrentAssets": "488102000", "currentLongTermDebt": "3129000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217477000", "currentAccountsPayable": "53362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196656000", "shortLongTermDebtTotal": "374501000", "totalShareholderEquity": "991067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3129000", "totalCurrentLiabilities": "53362000", "otherNonCurrentLiabilities": "59089000", "totalNonCurrentLiabilities": "667749000", "cashAndShortTermInvestments": "122681000", "commonStockSharesOutstanding": "11805000", "intangibleAssetsExcludingGoodwill": "350376000", "cashAndCashEquivalentsAtCarryingValue": "122681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24025000", "profitLoss": "None", "dividendPayout": "4005000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "60759000", "capitalExpenditures": "6050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113314000", "cashflowFromInvestment": "-179191000", "stockBasedCompensation": "2726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 271567000, "cost_of_revenue": 148906000, "gross_profit": 122661000, "ebit": 57290000, "ebitda": 69687000, "pretax_income": 39881000, "tax_provision": 11766000, "net_income": 27722000, "net_income_to_common": 27722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126913000, "total_current_assets": 519961000, "total_assets": 1532234000, "short_term_debt": 3386000, "long_term_debt": 254619000, "total_debt": 258005000, "total_liabilities": 570727000, "total_equity": 949847000, "shares_outstanding": 11790000, "goodwill_and_intangibles": 767863000 }, "cash_flow": { "operating_cash_flow": 47252000, "capital_expenditure": 3194000, "free_cash_flow": 50446000, "dividends_paid": 4003999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283867, "ticker_id": 2350, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57290000", "ebitda": "69687000", "netIncome": "27722000", "grossProfit": "122661000", "depreciation": "None", "totalRevenue": "271567000", "costOfRevenue": "148906000", "interestIncome": "373000", "incomeBeforeTax": "39881000", "interestExpense": "17409000", "operatingIncome": "42616000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11766000", "reportedCurrency": "USD", "netInterestIncome": "-2716000", "nonInterestIncome": "None", "operatingExpenses": "80045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12397000", "sellingGeneralAndAdministrative": "75839000", "netIncomeFromContinuingOperations": "28115000" }, "balance": { "goodwill": "497088000", "inventory": "179705000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1532234000", "longTermDebt": "254619000", "shortTermDebt": "3386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "270775000", "reportedCurrency": "USD", "retainedEarnings": "925624000", "totalLiabilities": "570727000", "otherCurrentAssets": "31104000", "totalCurrentAssets": "519961000", "currentLongTermDebt": "3386000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1012272999", "currentAccountsPayable": "50625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177381000", "shortLongTermDebtTotal": "258005000", "totalShareholderEquity": "949847000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149224000", "totalCurrentLiabilities": "212515000", "otherNonCurrentLiabilities": "57564000", "totalNonCurrentLiabilities": "358212000", "cashAndShortTermInvestments": "126913000", "commonStockSharesOutstanding": "11790000", "intangibleAssetsExcludingGoodwill": "270775000", "cashAndCashEquivalentsAtCarryingValue": "126913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27722000", "profitLoss": "None", "dividendPayout": "4003999", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1873000", "operatingCashflow": "47252000", "capitalExpenditures": "3194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2174000", "cashflowFromInvestment": "-19287000", "stockBasedCompensation": "2696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4003999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271567000, "cost_of_revenue": 148906000, "gross_profit": 122661000, "research_and_development": 3919000, "selling_general_admin": 75839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57290000, "depreciation_amortisation": 12397000, "ebitda": 69687000, "interest_expense": 17409000, "interest_income": null, "other_non_operating": null, "pretax_income": 39881000, "tax_provision": 11766000, "effective_tax_rate": null, "net_income": 27722000, "net_income_continuing_ops": 28115000, "net_income_to_common": 27722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126913000, "short_term_investments": null, "net_receivables": 182239000, "inventory": 179705000, "other_current_assets": null, "total_current_assets": 519961000, "net_ppe": null, "goodwill": 497088000, "intangible_assets": 270775000, "goodwill_and_intangibles": 767863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1012272999, "total_assets": 1532234000, "short_term_debt": 3386000, "accounts_payable": 50625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212515000, "long_term_debt": 254619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358212000, "total_liabilities": 570727000, "total_debt": 258005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 925624000, "total_equity": 949847000, "shares_outstanding": 11790000, "operating_cash_flow": 47252000, "stock_based_compensation": 2696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19287000, "dividends_paid": 4003999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2174000, "free_cash_flow": 50446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57290000", "ebitda": "69687000", "netIncome": "27722000", "grossProfit": "122661000", "depreciation": "None", "totalRevenue": "271567000", "costOfRevenue": "148906000", "interestIncome": "373000", "incomeBeforeTax": "39881000", "interestExpense": "17409000", "operatingIncome": "42616000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11766000", "reportedCurrency": "USD", "netInterestIncome": "-2716000", "nonInterestIncome": "None", "operatingExpenses": "80045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12397000", "sellingGeneralAndAdministrative": "75839000", "netIncomeFromContinuingOperations": "28115000" }, "balance": { "goodwill": "497088000", "inventory": "179705000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1532234000", "longTermDebt": "254619000", "shortTermDebt": "3386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "270775000", "reportedCurrency": "USD", "retainedEarnings": "925624000", "totalLiabilities": "570727000", "otherCurrentAssets": "31104000", "totalCurrentAssets": "519961000", "currentLongTermDebt": "3386000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1012272999", "currentAccountsPayable": "50625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177381000", "shortLongTermDebtTotal": "258005000", "totalShareholderEquity": "949847000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149224000", "totalCurrentLiabilities": "212515000", "otherNonCurrentLiabilities": "57564000", "totalNonCurrentLiabilities": "358212000", "cashAndShortTermInvestments": "126913000", "commonStockSharesOutstanding": "11790000", "intangibleAssetsExcludingGoodwill": "270775000", "cashAndCashEquivalentsAtCarryingValue": "126913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27722000", "profitLoss": "None", "dividendPayout": "4003999", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1873000", "operatingCashflow": "47252000", "capitalExpenditures": "3194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2174000", "cashflowFromInvestment": "-19287000", "stockBasedCompensation": "2696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4003999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 255267000, "cost_of_revenue": 138225000, "gross_profit": 117042000, "ebit": 39799000, "ebitda": 51868000, "pretax_income": 36461000, "tax_provision": 9822000, "net_income": 26159000, "net_income_to_common": 26159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95321000, "total_current_assets": 474692000, "total_assets": 1484514000, "short_term_debt": 3257000, "long_term_debt": 248923000, "total_debt": 252180000, "total_liabilities": 547221000, "total_equity": 926020000, "shares_outstanding": 11784000, "goodwill_and_intangibles": 770797000 }, "cash_flow": { "operating_cash_flow": 40482000, "capital_expenditure": 3968000, "free_cash_flow": 44450000, "dividends_paid": 4003999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283868, "ticker_id": 2350, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39799000", "ebitda": "51868000", "netIncome": "26159000", "grossProfit": "117042000", "depreciation": "None", "totalRevenue": "255267000", "costOfRevenue": "138225000", "interestIncome": "2899000", "incomeBeforeTax": "36461000", "interestExpense": "3338000", "operatingIncome": "39377000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9822000", "reportedCurrency": "USD", "netInterestIncome": "-2899000", "nonInterestIncome": "None", "operatingExpenses": "77665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12069000", "sellingGeneralAndAdministrative": "73941000", "netIncomeFromContinuingOperations": "26639000" }, "balance": { "goodwill": "497824000", "inventory": "168588000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1484514000", "longTermDebt": "248923000", "shortTermDebt": "3257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "272973000", "reportedCurrency": "USD", "retainedEarnings": "901907000", "totalLiabilities": "547221000", "otherCurrentAssets": "47104000", "totalCurrentAssets": "474692000", "currentLongTermDebt": "3257000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1009822000", "currentAccountsPayable": "52541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174724000", "shortLongTermDebtTotal": "248923000", "totalShareholderEquity": "926020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88320000", "totalCurrentLiabilities": "199793000", "otherNonCurrentLiabilities": "56513000", "totalNonCurrentLiabilities": "347428000", "cashAndShortTermInvestments": "95321000", "commonStockSharesOutstanding": "11784000", "intangibleAssetsExcludingGoodwill": "272973000", "cashAndCashEquivalentsAtCarryingValue": "95321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26159000", "profitLoss": "None", "dividendPayout": "4003999", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9288000", "operatingCashflow": "40482000", "capitalExpenditures": "3968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38391000", "cashflowFromInvestment": "-3104000", "stockBasedCompensation": "3063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4003999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255267000, "cost_of_revenue": 138225000, "gross_profit": 117042000, "research_and_development": 3724000, "selling_general_admin": 73941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39799000, "depreciation_amortisation": 12069000, "ebitda": 51868000, "interest_expense": 3338000, "interest_income": null, "other_non_operating": null, "pretax_income": 36461000, "tax_provision": 9822000, "effective_tax_rate": null, "net_income": 26159000, "net_income_continuing_ops": 26639000, "net_income_to_common": 26159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95321000, "short_term_investments": null, "net_receivables": 163679000, "inventory": 168588000, "other_current_assets": null, "total_current_assets": 474692000, "net_ppe": null, "goodwill": 497824000, "intangible_assets": 272973000, "goodwill_and_intangibles": 770797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1009822000, "total_assets": 1484514000, "short_term_debt": 3257000, "accounts_payable": 52541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199793000, "long_term_debt": 248923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347428000, "total_liabilities": 547221000, "total_debt": 252180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 901907000, "total_equity": 926020000, "shares_outstanding": 11784000, "operating_cash_flow": 40482000, "stock_based_compensation": 3063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3104000, "dividends_paid": 4003999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38391000, "free_cash_flow": 44450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39799000", "ebitda": "51868000", "netIncome": "26159000", "grossProfit": "117042000", "depreciation": "None", "totalRevenue": "255267000", "costOfRevenue": "138225000", "interestIncome": "2899000", "incomeBeforeTax": "36461000", "interestExpense": "3338000", "operatingIncome": "39377000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9822000", "reportedCurrency": "USD", "netInterestIncome": "-2899000", "nonInterestIncome": "None", "operatingExpenses": "77665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12069000", "sellingGeneralAndAdministrative": "73941000", "netIncomeFromContinuingOperations": "26639000" }, "balance": { "goodwill": "497824000", "inventory": "168588000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1484514000", "longTermDebt": "248923000", "shortTermDebt": "3257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "272973000", "reportedCurrency": "USD", "retainedEarnings": "901907000", "totalLiabilities": "547221000", "otherCurrentAssets": "47104000", "totalCurrentAssets": "474692000", "currentLongTermDebt": "3257000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1009822000", "currentAccountsPayable": "52541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174724000", "shortLongTermDebtTotal": "248923000", "totalShareholderEquity": "926020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88320000", "totalCurrentLiabilities": "199793000", "otherNonCurrentLiabilities": "56513000", "totalNonCurrentLiabilities": "347428000", "cashAndShortTermInvestments": "95321000", "commonStockSharesOutstanding": "11784000", "intangibleAssetsExcludingGoodwill": "272973000", "cashAndCashEquivalentsAtCarryingValue": "95321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26159000", "profitLoss": "None", "dividendPayout": "4003999", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9288000", "operatingCashflow": "40482000", "capitalExpenditures": "3968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38391000", "cashflowFromInvestment": "-3104000", "stockBasedCompensation": "3063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4003999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 239210000, "cost_of_revenue": 128880000, "gross_profit": 110330000, "ebit": 36087000, "ebitda": 48100000, "pretax_income": 32265000, "tax_provision": 7828000, "net_income": 24063000, "net_income_to_common": 24063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91678000, "total_current_assets": 446730000, "total_assets": 1435439000, "short_term_debt": 3378000, "long_term_debt": 273498000, "total_debt": 276876000, "total_liabilities": 548869000, "total_equity": 875951000, "shares_outstanding": 11776000, "goodwill_and_intangibles": 759283000 }, "cash_flow": { "operating_cash_flow": 22835000, "capital_expenditure": 3836000, "free_cash_flow": 26671000, "dividends_paid": 3762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283869, "ticker_id": 2350, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36087000", "ebitda": "48100000", "netIncome": "24063000", "grossProfit": "110330000", "depreciation": "None", "totalRevenue": "239210000", "costOfRevenue": "128880000", "interestIncome": "517000", "incomeBeforeTax": "32265000", "interestExpense": "3822000", "operatingIncome": "35586000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7828000", "reportedCurrency": "USD", "netInterestIncome": "-3305000", "nonInterestIncome": "None", "operatingExpenses": "74744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12013000", "sellingGeneralAndAdministrative": "71221000", "netIncomeFromContinuingOperations": "24437000" }, "balance": { "goodwill": "484501000", "inventory": "153544000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1435439000", "longTermDebt": "273498000", "shortTermDebt": "3378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "274782000", "reportedCurrency": "USD", "retainedEarnings": "879752000", "totalLiabilities": "548869000", "otherCurrentAssets": "43379000", "totalCurrentAssets": "446730000", "currentLongTermDebt": "3378000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988709000", "currentAccountsPayable": "49305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170548000", "shortLongTermDebtTotal": "276876000", "totalShareholderEquity": "875951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81863000", "totalCurrentLiabilities": "180623000", "otherNonCurrentLiabilities": "52105000", "totalNonCurrentLiabilities": "368246000", "cashAndShortTermInvestments": "91678000", "commonStockSharesOutstanding": "11776000", "intangibleAssetsExcludingGoodwill": "274782000", "cashAndCashEquivalentsAtCarryingValue": "91678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24063000", "profitLoss": "None", "dividendPayout": "3762000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5516000", "operatingCashflow": "22835000", "capitalExpenditures": "3836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23085000", "cashflowFromInvestment": "-3836000", "stockBasedCompensation": "2757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239210000, "cost_of_revenue": 128880000, "gross_profit": 110330000, "research_and_development": 3523000, "selling_general_admin": 71221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36087000, "depreciation_amortisation": 12013000, "ebitda": 48100000, "interest_expense": 3822000, "interest_income": null, "other_non_operating": null, "pretax_income": 32265000, "tax_provision": 7828000, "effective_tax_rate": null, "net_income": 24063000, "net_income_continuing_ops": 24437000, "net_income_to_common": 24063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91678000, "short_term_investments": null, "net_receivables": 158129000, "inventory": 153544000, "other_current_assets": null, "total_current_assets": 446730000, "net_ppe": null, "goodwill": 484501000, "intangible_assets": 274782000, "goodwill_and_intangibles": 759283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 988709000, "total_assets": 1435439000, "short_term_debt": 3378000, "accounts_payable": 49305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180623000, "long_term_debt": 273498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368246000, "total_liabilities": 548869000, "total_debt": 276876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 879752000, "total_equity": 875951000, "shares_outstanding": 11776000, "operating_cash_flow": 22835000, "stock_based_compensation": 2757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3836000, "dividends_paid": 3762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23085000, "free_cash_flow": 26671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36087000", "ebitda": "48100000", "netIncome": "24063000", "grossProfit": "110330000", "depreciation": "None", "totalRevenue": "239210000", "costOfRevenue": "128880000", "interestIncome": "517000", "incomeBeforeTax": "32265000", "interestExpense": "3822000", "operatingIncome": "35586000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7828000", "reportedCurrency": "USD", "netInterestIncome": "-3305000", "nonInterestIncome": "None", "operatingExpenses": "74744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12013000", "sellingGeneralAndAdministrative": "71221000", "netIncomeFromContinuingOperations": "24437000" }, "balance": { "goodwill": "484501000", "inventory": "153544000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1435439000", "longTermDebt": "273498000", "shortTermDebt": "3378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "274782000", "reportedCurrency": "USD", "retainedEarnings": "879752000", "totalLiabilities": "548869000", "otherCurrentAssets": "43379000", "totalCurrentAssets": "446730000", "currentLongTermDebt": "3378000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988709000", "currentAccountsPayable": "49305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170548000", "shortLongTermDebtTotal": "276876000", "totalShareholderEquity": "875951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81863000", "totalCurrentLiabilities": "180623000", "otherNonCurrentLiabilities": "52105000", "totalNonCurrentLiabilities": "368246000", "cashAndShortTermInvestments": "91678000", "commonStockSharesOutstanding": "11776000", "intangibleAssetsExcludingGoodwill": "274782000", "cashAndCashEquivalentsAtCarryingValue": "91678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24063000", "profitLoss": "None", "dividendPayout": "3762000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5516000", "operatingCashflow": "22835000", "capitalExpenditures": "3836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23085000", "cashflowFromInvestment": "-3836000", "stockBasedCompensation": "2757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 258030000, "cost_of_revenue": 146170000, "gross_profit": 111860000, "ebit": 37445000, "ebitda": 50527000, "pretax_income": 32803000, "tax_provision": 8706000, "net_income": 24032000, "net_income_to_common": 24032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94660000, "total_current_assets": 442326000, "total_assets": 1430345000, "short_term_debt": 3376000, "long_term_debt": 285151000, "total_debt": 288527000, "total_liabilities": 572217000, "total_equity": 847127000, "shares_outstanding": 11794000, "goodwill_and_intangibles": 758663000 }, "cash_flow": { "operating_cash_flow": 51890000, "capital_expenditure": 5575000, "free_cash_flow": 57465000, "dividends_paid": 3758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283870, "ticker_id": 2350, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37445000", "ebitda": "50527000", "netIncome": "24032000", "grossProfit": "111860000", "depreciation": "None", "totalRevenue": "258030000", "costOfRevenue": "146170000", "interestIncome": "529000", "incomeBeforeTax": "32803000", "interestExpense": "4642000", "operatingIncome": "36937000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8706000", "reportedCurrency": "USD", "netInterestIncome": "-4113000", "nonInterestIncome": "None", "operatingExpenses": "74923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13082000", "sellingGeneralAndAdministrative": "70568000", "netIncomeFromContinuingOperations": "24097000" }, "balance": { "goodwill": "479169000", "inventory": "146092000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1430345000", "longTermDebt": "285151000", "shortTermDebt": "3376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "279494000", "reportedCurrency": "USD", "retainedEarnings": "859693000", "totalLiabilities": "572217000", "otherCurrentAssets": "40704000", "totalCurrentAssets": "442326000", "currentLongTermDebt": "3376000", "longTermInvestments": "None", "shortTermInvestments": "1286000", "currentNetReceivables": "160870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988019000", "currentAccountsPayable": "51062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170331000", "shortLongTermDebtTotal": "288527000", "totalShareholderEquity": "847127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93599000", "totalCurrentLiabilities": "191565000", "otherNonCurrentLiabilities": "53651000", "totalNonCurrentLiabilities": "380652000", "cashAndShortTermInvestments": "94660000", "commonStockSharesOutstanding": "11794000", "intangibleAssetsExcludingGoodwill": "279494000", "cashAndCashEquivalentsAtCarryingValue": "94660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24032000", "profitLoss": "None", "dividendPayout": "3758000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13755000", "operatingCashflow": "51890000", "capitalExpenditures": "5575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36860000", "cashflowFromInvestment": "-3266000", "stockBasedCompensation": "2713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258030000, "cost_of_revenue": 146170000, "gross_profit": 111860000, "research_and_development": 3697000, "selling_general_admin": 70568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37445000, "depreciation_amortisation": 13082000, "ebitda": 50527000, "interest_expense": 4642000, "interest_income": null, "other_non_operating": null, "pretax_income": 32803000, "tax_provision": 8706000, "effective_tax_rate": null, "net_income": 24032000, "net_income_continuing_ops": 24097000, "net_income_to_common": 24032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94660000, "short_term_investments": 1286000, "net_receivables": 160870000, "inventory": 146092000, "other_current_assets": null, "total_current_assets": 442326000, "net_ppe": null, "goodwill": 479169000, "intangible_assets": 279494000, "goodwill_and_intangibles": 758663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 988019000, "total_assets": 1430345000, "short_term_debt": 3376000, "accounts_payable": 51062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191565000, "long_term_debt": 285151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380652000, "total_liabilities": 572217000, "total_debt": 288527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 859693000, "total_equity": 847127000, "shares_outstanding": 11794000, "operating_cash_flow": 51890000, "stock_based_compensation": 2713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3266000, "dividends_paid": 3758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36860000, "free_cash_flow": 57465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37445000", "ebitda": "50527000", "netIncome": "24032000", "grossProfit": "111860000", "depreciation": "None", "totalRevenue": "258030000", "costOfRevenue": "146170000", "interestIncome": "529000", "incomeBeforeTax": "32803000", "interestExpense": "4642000", "operatingIncome": "36937000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8706000", "reportedCurrency": "USD", "netInterestIncome": "-4113000", "nonInterestIncome": "None", "operatingExpenses": "74923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13082000", "sellingGeneralAndAdministrative": "70568000", "netIncomeFromContinuingOperations": "24097000" }, "balance": { "goodwill": "479169000", "inventory": "146092000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1430345000", "longTermDebt": "285151000", "shortTermDebt": "3376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "279494000", "reportedCurrency": "USD", "retainedEarnings": "859693000", "totalLiabilities": "572217000", "otherCurrentAssets": "40704000", "totalCurrentAssets": "442326000", "currentLongTermDebt": "3376000", "longTermInvestments": "None", "shortTermInvestments": "1286000", "currentNetReceivables": "160870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988019000", "currentAccountsPayable": "51062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170331000", "shortLongTermDebtTotal": "288527000", "totalShareholderEquity": "847127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93599000", "totalCurrentLiabilities": "191565000", "otherNonCurrentLiabilities": "53651000", "totalNonCurrentLiabilities": "380652000", "cashAndShortTermInvestments": "94660000", "commonStockSharesOutstanding": "11794000", "intangibleAssetsExcludingGoodwill": "279494000", "cashAndCashEquivalentsAtCarryingValue": "94660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24032000", "profitLoss": "None", "dividendPayout": "3758000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13755000", "operatingCashflow": "51890000", "capitalExpenditures": "5575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36860000", "cashflowFromInvestment": "-3266000", "stockBasedCompensation": "2713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 271614000, "cost_of_revenue": 150175000, "gross_profit": 121439000, "ebit": 49378000, "ebitda": 62153000, "pretax_income": 43862000, "tax_provision": 11964000, "net_income": 31586000, "net_income_to_common": 31586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88407000, "total_current_assets": 469550000, "total_assets": 1489340000, "short_term_debt": 3263000, "long_term_debt": 323169000, "total_debt": 326432000, "total_liabilities": 626554000, "total_equity": 851733000, "shares_outstanding": 11780000, "goodwill_and_intangibles": 785316000 }, "cash_flow": { "operating_cash_flow": 52478000, "capital_expenditure": 4185000, "free_cash_flow": 56663000, "dividends_paid": 3761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283872, "ticker_id": 2350, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49378000", "ebitda": "62153000", "netIncome": "31586000", "grossProfit": "121439000", "depreciation": "None", "totalRevenue": "271614000", "costOfRevenue": "150175000", "interestIncome": "407000", "incomeBeforeTax": "43862000", "interestExpense": "5516000", "operatingIncome": "48987000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11964000", "reportedCurrency": "USD", "netInterestIncome": "-5109000", "nonInterestIncome": "None", "operatingExpenses": "72452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12775000", "sellingGeneralAndAdministrative": "69043000", "netIncomeFromContinuingOperations": "31898000" }, "balance": { "goodwill": "493105000", "inventory": "169252000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1489340000", "longTermDebt": "323169000", "shortTermDebt": "3263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "292211000", "reportedCurrency": "USD", "retainedEarnings": "839422000", "totalLiabilities": "626554000", "otherCurrentAssets": "42392000", "totalCurrentAssets": "469550000", "currentLongTermDebt": "3263000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1019790000", "currentAccountsPayable": "50536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174559000", "shortLongTermDebtTotal": "326432000", "totalShareholderEquity": "851733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141880000", "totalCurrentLiabilities": "205227000", "otherNonCurrentLiabilities": "56761000", "totalNonCurrentLiabilities": "421327000", "cashAndShortTermInvestments": "88407000", "commonStockSharesOutstanding": "11780000", "intangibleAssetsExcludingGoodwill": "292211000", "cashAndCashEquivalentsAtCarryingValue": "88407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31586000", "profitLoss": "None", "dividendPayout": "3761000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9971000", "operatingCashflow": "52478000", "capitalExpenditures": "4185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26063000", "cashflowFromInvestment": "-14353000", "stockBasedCompensation": "2627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271614000, "cost_of_revenue": 150175000, "gross_profit": 121439000, "research_and_development": 3409000, "selling_general_admin": 69043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49378000, "depreciation_amortisation": 12775000, "ebitda": 62153000, "interest_expense": 5516000, "interest_income": null, "other_non_operating": null, "pretax_income": 43862000, "tax_provision": 11964000, "effective_tax_rate": null, "net_income": 31586000, "net_income_continuing_ops": 31898000, "net_income_to_common": 31586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88407000, "short_term_investments": null, "net_receivables": 169499000, "inventory": 169252000, "other_current_assets": null, "total_current_assets": 469550000, "net_ppe": null, "goodwill": 493105000, "intangible_assets": 292211000, "goodwill_and_intangibles": 785316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1019790000, "total_assets": 1489340000, "short_term_debt": 3263000, "accounts_payable": 50536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205227000, "long_term_debt": 323169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421327000, "total_liabilities": 626554000, "total_debt": 326432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 839422000, "total_equity": 851733000, "shares_outstanding": 11780000, "operating_cash_flow": 52478000, "stock_based_compensation": 2627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14353000, "dividends_paid": 3761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26063000, "free_cash_flow": 56663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49378000", "ebitda": "62153000", "netIncome": "31586000", "grossProfit": "121439000", "depreciation": "None", "totalRevenue": "271614000", "costOfRevenue": "150175000", "interestIncome": "407000", "incomeBeforeTax": "43862000", "interestExpense": "5516000", "operatingIncome": "48987000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11964000", "reportedCurrency": "USD", "netInterestIncome": "-5109000", "nonInterestIncome": "None", "operatingExpenses": "72452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12775000", "sellingGeneralAndAdministrative": "69043000", "netIncomeFromContinuingOperations": "31898000" }, "balance": { "goodwill": "493105000", "inventory": "169252000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1489340000", "longTermDebt": "323169000", "shortTermDebt": "3263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "292211000", "reportedCurrency": "USD", "retainedEarnings": "839422000", "totalLiabilities": "626554000", "otherCurrentAssets": "42392000", "totalCurrentAssets": "469550000", "currentLongTermDebt": "3263000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1019790000", "currentAccountsPayable": "50536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174559000", "shortLongTermDebtTotal": "326432000", "totalShareholderEquity": "851733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141880000", "totalCurrentLiabilities": "205227000", "otherNonCurrentLiabilities": "56761000", "totalNonCurrentLiabilities": "421327000", "cashAndShortTermInvestments": "88407000", "commonStockSharesOutstanding": "11780000", "intangibleAssetsExcludingGoodwill": "292211000", "cashAndCashEquivalentsAtCarryingValue": "88407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31586000", "profitLoss": "None", "dividendPayout": "3761000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9971000", "operatingCashflow": "52478000", "capitalExpenditures": "4185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26063000", "cashflowFromInvestment": "-14353000", "stockBasedCompensation": "2627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 274765000, "cost_of_revenue": 152878000, "gross_profit": 121887000, "ebit": 48767000, "ebitda": 60758000, "pretax_income": 43566000, "tax_provision": 11992000, "net_income": 31291000, "net_income_to_common": 31291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75178000, "total_current_assets": 455332000, "total_assets": 1456032000, "short_term_debt": 3233000, "long_term_debt": 342035000, "total_debt": 345268000, "total_liabilities": 637646000, "total_equity": 807711000, "shares_outstanding": 11766000, "goodwill_and_intangibles": 767730000 }, "cash_flow": { "operating_cash_flow": 28066000, "capital_expenditure": 4974000, "free_cash_flow": 33040000, "dividends_paid": 3758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283873, "ticker_id": 2350, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48767000", "ebitda": "60758000", "netIncome": "31291000", "grossProfit": "121887000", "depreciation": "None", "totalRevenue": "274765000", "costOfRevenue": "152878000", "interestIncome": "368000", "incomeBeforeTax": "43566000", "interestExpense": "5201000", "operatingIncome": "48401000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11992000", "reportedCurrency": "USD", "netInterestIncome": "-4833000", "nonInterestIncome": "None", "operatingExpenses": "73486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11991000", "sellingGeneralAndAdministrative": "70004000", "netIncomeFromContinuingOperations": "31574000" }, "balance": { "goodwill": "478035000", "inventory": "173513000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1456032000", "longTermDebt": "342035000", "shortTermDebt": "3233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "289695000", "reportedCurrency": "USD", "retainedEarnings": "811595000", "totalLiabilities": "637646000", "otherCurrentAssets": "41808000", "totalCurrentAssets": "455332000", "currentLongTermDebt": "3233000", "longTermInvestments": "None", "shortTermInvestments": "150356000", "currentNetReceivables": "164833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000699999", "currentAccountsPayable": "54415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345268000", "totalShareholderEquity": "807711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133323000", "totalCurrentLiabilities": "201978000", "otherNonCurrentLiabilities": "52383000", "totalNonCurrentLiabilities": "435667999", "cashAndShortTermInvestments": "75178000", "commonStockSharesOutstanding": "11766000", "intangibleAssetsExcludingGoodwill": "289695000", "cashAndCashEquivalentsAtCarryingValue": "75178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31291000", "profitLoss": "None", "dividendPayout": "3758000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6946000", "operatingCashflow": "28066000", "capitalExpenditures": "4974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30455000", "cashflowFromInvestment": "-64778000", "stockBasedCompensation": "2884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274765000, "cost_of_revenue": 152878000, "gross_profit": 121887000, "research_and_development": 3482000, "selling_general_admin": 70004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48767000, "depreciation_amortisation": 11991000, "ebitda": 60758000, "interest_expense": 5201000, "interest_income": null, "other_non_operating": null, "pretax_income": 43566000, "tax_provision": 11992000, "effective_tax_rate": null, "net_income": 31291000, "net_income_continuing_ops": 31574000, "net_income_to_common": 31291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75178000, "short_term_investments": 150356000, "net_receivables": 164833000, "inventory": 173513000, "other_current_assets": null, "total_current_assets": 455332000, "net_ppe": null, "goodwill": 478035000, "intangible_assets": 289695000, "goodwill_and_intangibles": 767730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1000699999, "total_assets": 1456032000, "short_term_debt": 3233000, "accounts_payable": 54415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201978000, "long_term_debt": 342035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435667999, "total_liabilities": 637646000, "total_debt": 345268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 811595000, "total_equity": 807711000, "shares_outstanding": 11766000, "operating_cash_flow": 28066000, "stock_based_compensation": 2884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64778000, "dividends_paid": 3758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30455000, "free_cash_flow": 33040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48767000", "ebitda": "60758000", "netIncome": "31291000", "grossProfit": "121887000", "depreciation": "None", "totalRevenue": "274765000", "costOfRevenue": "152878000", "interestIncome": "368000", "incomeBeforeTax": "43566000", "interestExpense": "5201000", "operatingIncome": "48401000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11992000", "reportedCurrency": "USD", "netInterestIncome": "-4833000", "nonInterestIncome": "None", "operatingExpenses": "73486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11991000", "sellingGeneralAndAdministrative": "70004000", "netIncomeFromContinuingOperations": "31574000" }, "balance": { "goodwill": "478035000", "inventory": "173513000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1456032000", "longTermDebt": "342035000", "shortTermDebt": "3233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "289695000", "reportedCurrency": "USD", "retainedEarnings": "811595000", "totalLiabilities": "637646000", "otherCurrentAssets": "41808000", "totalCurrentAssets": "455332000", "currentLongTermDebt": "3233000", "longTermInvestments": "None", "shortTermInvestments": "150356000", "currentNetReceivables": "164833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000699999", "currentAccountsPayable": "54415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345268000", "totalShareholderEquity": "807711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133323000", "totalCurrentLiabilities": "201978000", "otherNonCurrentLiabilities": "52383000", "totalNonCurrentLiabilities": "435667999", "cashAndShortTermInvestments": "75178000", "commonStockSharesOutstanding": "11766000", "intangibleAssetsExcludingGoodwill": "289695000", "cashAndCashEquivalentsAtCarryingValue": "75178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31291000", "profitLoss": "None", "dividendPayout": "3758000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6946000", "operatingCashflow": "28066000", "capitalExpenditures": "4974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30455000", "cashflowFromInvestment": "-64778000", "stockBasedCompensation": "2884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 248975000, "cost_of_revenue": 138013000, "gross_profit": 110962000, "ebit": 37508000, "ebitda": 49247000, "pretax_income": 32839000, "tax_provision": 7854000, "net_income": 24689000, "net_income_to_common": 24689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82618000, "total_current_assets": 454749000, "total_assets": 1409426000, "short_term_debt": 3243000, "long_term_debt": 306773000, "total_debt": 310016000, "total_liabilities": 614658000, "total_equity": 782687000, "shares_outstanding": 11744000, "goodwill_and_intangibles": 733748000 }, "cash_flow": { "operating_cash_flow": 22831000, "capital_expenditure": 6271000, "free_cash_flow": 29102000, "dividends_paid": 3395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283874, "ticker_id": 2350, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37508000", "ebitda": "49247000", "netIncome": "24689000", "grossProfit": "110962000", "depreciation": "None", "totalRevenue": "248975000", "costOfRevenue": "138013000", "interestIncome": "611000", "incomeBeforeTax": "32839000", "interestExpense": "4669000", "operatingIncome": "36927000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7854000", "reportedCurrency": "USD", "netInterestIncome": "-4058000", "nonInterestIncome": "None", "operatingExpenses": "74035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11739000", "sellingGeneralAndAdministrative": "70305000", "netIncomeFromContinuingOperations": "24985000" }, "balance": { "goodwill": "459917000", "inventory": "171958000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1409426000", "longTermDebt": "306773000", "shortTermDebt": "3243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "273831000", "reportedCurrency": "USD", "retainedEarnings": "784062000", "totalLiabilities": "614658000", "otherCurrentAssets": "39914000", "totalCurrentAssets": "454749000", "currentLongTermDebt": "3243000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954676999", "currentAccountsPayable": "55587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310016000", "totalShareholderEquity": "782687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152501000", "totalCurrentLiabilities": "222051000", "otherNonCurrentLiabilities": "44862000", "totalNonCurrentLiabilities": "392607000", "cashAndShortTermInvestments": "82618000", "commonStockSharesOutstanding": "11744000", "intangibleAssetsExcludingGoodwill": "273831000", "cashAndCashEquivalentsAtCarryingValue": "82618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24689000", "profitLoss": "None", "dividendPayout": "3395000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6721000", "operatingCashflow": "22831000", "capitalExpenditures": "6271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192905000", "cashflowFromInvestment": "-237263000", "stockBasedCompensation": "2415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248975000, "cost_of_revenue": 138013000, "gross_profit": 110962000, "research_and_development": 3730000, "selling_general_admin": 70305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37508000, "depreciation_amortisation": 11739000, "ebitda": 49247000, "interest_expense": 4669000, "interest_income": null, "other_non_operating": null, "pretax_income": 32839000, "tax_provision": 7854000, "effective_tax_rate": null, "net_income": 24689000, "net_income_continuing_ops": 24985000, "net_income_to_common": 24689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82618000, "short_term_investments": null, "net_receivables": 160259000, "inventory": 171958000, "other_current_assets": null, "total_current_assets": 454749000, "net_ppe": null, "goodwill": 459917000, "intangible_assets": 273831000, "goodwill_and_intangibles": 733748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 954676999, "total_assets": 1409426000, "short_term_debt": 3243000, "accounts_payable": 55587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222051000, "long_term_debt": 306773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392607000, "total_liabilities": 614658000, "total_debt": 310016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 784062000, "total_equity": 782687000, "shares_outstanding": 11744000, "operating_cash_flow": 22831000, "stock_based_compensation": 2415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237263000, "dividends_paid": 3395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 192905000, "free_cash_flow": 29102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37508000", "ebitda": "49247000", "netIncome": "24689000", "grossProfit": "110962000", "depreciation": "None", "totalRevenue": "248975000", "costOfRevenue": "138013000", "interestIncome": "611000", "incomeBeforeTax": "32839000", "interestExpense": "4669000", "operatingIncome": "36927000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7854000", "reportedCurrency": "USD", "netInterestIncome": "-4058000", "nonInterestIncome": "None", "operatingExpenses": "74035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11739000", "sellingGeneralAndAdministrative": "70305000", "netIncomeFromContinuingOperations": "24985000" }, "balance": { "goodwill": "459917000", "inventory": "171958000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1409426000", "longTermDebt": "306773000", "shortTermDebt": "3243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "273831000", "reportedCurrency": "USD", "retainedEarnings": "784062000", "totalLiabilities": "614658000", "otherCurrentAssets": "39914000", "totalCurrentAssets": "454749000", "currentLongTermDebt": "3243000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954676999", "currentAccountsPayable": "55587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310016000", "totalShareholderEquity": "782687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152501000", "totalCurrentLiabilities": "222051000", "otherNonCurrentLiabilities": "44862000", "totalNonCurrentLiabilities": "392607000", "cashAndShortTermInvestments": "82618000", "commonStockSharesOutstanding": "11744000", "intangibleAssetsExcludingGoodwill": "273831000", "cashAndCashEquivalentsAtCarryingValue": "82618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24689000", "profitLoss": "None", "dividendPayout": "3395000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6721000", "operatingCashflow": "22831000", "capitalExpenditures": "6271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192905000", "cashflowFromInvestment": "-237263000", "stockBasedCompensation": "2415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 238679000, "cost_of_revenue": 136695000, "gross_profit": 101984000, "ebit": 39687000, "ebitda": 48067000, "pretax_income": 38011000, "tax_provision": 10449000, "net_income": 27396000, "net_income_to_common": 27396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106453000, "total_current_assets": 440182000, "total_assets": 1175665000, "short_term_debt": 8598000, "long_term_debt": 306773000, "total_debt": 315371000, "total_liabilities": 399425000, "total_equity": 773702000, "shares_outstanding": 11759000, "goodwill_and_intangibles": 551370000 }, "cash_flow": { "operating_cash_flow": 59234000, "capital_expenditure": 9756000, "free_cash_flow": 68990000, "dividends_paid": 3398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283875, "ticker_id": 2350, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39687000", "ebitda": "48067000", "netIncome": "27396000", "grossProfit": "101984000", "depreciation": "None", "totalRevenue": "238679000", "costOfRevenue": "136695000", "interestIncome": "611000", "incomeBeforeTax": "38011000", "interestExpense": "1676000", "operatingIncome": "39021000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10449000", "reportedCurrency": "USD", "netInterestIncome": "-4058000", "nonInterestIncome": "None", "operatingExpenses": "62963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8380000", "sellingGeneralAndAdministrative": "70305000", "netIncomeFromContinuingOperations": "24985000" }, "balance": { "goodwill": "392084000", "inventory": "152677000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1175665000", "longTermDebt": "306773000", "shortTermDebt": "8598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "159286000", "reportedCurrency": "USD", "retainedEarnings": "763131000", "totalLiabilities": "399425000", "otherCurrentAssets": "38757000", "totalCurrentAssets": "440182000", "currentLongTermDebt": "3243000", "longTermInvestments": "None", "shortTermInvestments": "212906000", "currentNetReceivables": "142295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735483000", "currentAccountsPayable": "42104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135614000", "totalShareholderEquity": "773702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151462000", "totalCurrentLiabilities": "214409000", "otherNonCurrentLiabilities": "44862000", "totalNonCurrentLiabilities": "185016000", "cashAndShortTermInvestments": "106453000", "commonStockSharesOutstanding": "11759000", "intangibleAssetsExcludingGoodwill": "159286000", "cashAndCashEquivalentsAtCarryingValue": "106453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27396000", "profitLoss": "None", "dividendPayout": "3398000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15546000", "operatingCashflow": "59234000", "capitalExpenditures": "9756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25440000", "cashflowFromInvestment": "-10730000", "stockBasedCompensation": "2522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238679000, "cost_of_revenue": 136695000, "gross_profit": 101984000, "research_and_development": 3460000, "selling_general_admin": 70305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39687000, "depreciation_amortisation": 8380000, "ebitda": 48067000, "interest_expense": 1676000, "interest_income": null, "other_non_operating": null, "pretax_income": 38011000, "tax_provision": 10449000, "effective_tax_rate": null, "net_income": 27396000, "net_income_continuing_ops": 24985000, "net_income_to_common": 27396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106453000, "short_term_investments": 212906000, "net_receivables": 142295000, "inventory": 152677000, "other_current_assets": null, "total_current_assets": 440182000, "net_ppe": null, "goodwill": 392084000, "intangible_assets": 159286000, "goodwill_and_intangibles": 551370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735483000, "total_assets": 1175665000, "short_term_debt": 8598000, "accounts_payable": 42104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214409000, "long_term_debt": 306773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185016000, "total_liabilities": 399425000, "total_debt": 315371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 763131000, "total_equity": 773702000, "shares_outstanding": 11759000, "operating_cash_flow": 59234000, "stock_based_compensation": 2522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10730000, "dividends_paid": 3398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25440000, "free_cash_flow": 68990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39687000", "ebitda": "48067000", "netIncome": "27396000", "grossProfit": "101984000", "depreciation": "None", "totalRevenue": "238679000", "costOfRevenue": "136695000", "interestIncome": "611000", "incomeBeforeTax": "38011000", "interestExpense": "1676000", "operatingIncome": "39021000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10449000", "reportedCurrency": "USD", "netInterestIncome": "-4058000", "nonInterestIncome": "None", "operatingExpenses": "62963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8380000", "sellingGeneralAndAdministrative": "70305000", "netIncomeFromContinuingOperations": "24985000" }, "balance": { "goodwill": "392084000", "inventory": "152677000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1175665000", "longTermDebt": "306773000", "shortTermDebt": "8598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "159286000", "reportedCurrency": "USD", "retainedEarnings": "763131000", "totalLiabilities": "399425000", "otherCurrentAssets": "38757000", "totalCurrentAssets": "440182000", "currentLongTermDebt": "3243000", "longTermInvestments": "None", "shortTermInvestments": "212906000", "currentNetReceivables": "142295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735483000", "currentAccountsPayable": "42104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135614000", "totalShareholderEquity": "773702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151462000", "totalCurrentLiabilities": "214409000", "otherNonCurrentLiabilities": "44862000", "totalNonCurrentLiabilities": "185016000", "cashAndShortTermInvestments": "106453000", "commonStockSharesOutstanding": "11759000", "intangibleAssetsExcludingGoodwill": "159286000", "cashAndCashEquivalentsAtCarryingValue": "106453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27396000", "profitLoss": "None", "dividendPayout": "3398000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15546000", "operatingCashflow": "59234000", "capitalExpenditures": "9756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25440000", "cashflowFromInvestment": "-10730000", "stockBasedCompensation": "2522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 244182000, "cost_of_revenue": 138456000, "gross_profit": 105726000, "ebit": 43962000, "ebitda": 52196000, "pretax_income": 41855000, "tax_provision": 10816000, "net_income": 30864000, "net_income_to_common": 30864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79053000, "total_current_assets": 436122000, "total_assets": 1154104000, "short_term_debt": 3116000, "long_term_debt": 107666000, "total_debt": 110782000, "total_liabilities": 420187000, "total_equity": 731652000, "shares_outstanding": 11740000, "goodwill_and_intangibles": 545351000 }, "cash_flow": { "operating_cash_flow": 46967000, "capital_expenditure": 8848000, "free_cash_flow": 55815000, "dividends_paid": 3395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283877, "ticker_id": 2350, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43962000", "ebitda": "52196000", "netIncome": "30864000", "grossProfit": "105726000", "depreciation": "None", "totalRevenue": "244182000", "costOfRevenue": "138456000", "interestIncome": "705000", "incomeBeforeTax": "41855000", "interestExpense": "2107000", "operatingIncome": "43544000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10816000", "reportedCurrency": "USD", "netInterestIncome": "-971000", "nonInterestIncome": "None", "operatingExpenses": "62182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8234000", "sellingGeneralAndAdministrative": "59823000", "netIncomeFromContinuingOperations": "27562000" }, "balance": { "goodwill": "384317000", "inventory": "164346000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1154104000", "longTermDebt": "107666000", "shortTermDebt": "3116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "161034000", "reportedCurrency": "USD", "retainedEarnings": "739133000", "totalLiabilities": "420187000", "otherCurrentAssets": "25737000", "totalCurrentAssets": "436122000", "currentLongTermDebt": "3209000", "longTermInvestments": "None", "shortTermInvestments": "212906000", "currentNetReceivables": "166986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717982000", "currentAccountsPayable": "44286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129239000", "totalShareholderEquity": "731652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155664000", "totalCurrentLiabilities": "213564000", "otherNonCurrentLiabilities": "40952000", "totalNonCurrentLiabilities": "206623000", "cashAndShortTermInvestments": "79053000", "commonStockSharesOutstanding": "11740000", "intangibleAssetsExcludingGoodwill": "161034000", "cashAndCashEquivalentsAtCarryingValue": "79053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30864000", "profitLoss": "None", "dividendPayout": "3395000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9347000", "operatingCashflow": "46967000", "capitalExpenditures": "8848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29120000", "cashflowFromInvestment": "-7158000", "stockBasedCompensation": "2357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244182000, "cost_of_revenue": 138456000, "gross_profit": 105726000, "research_and_development": 3324000, "selling_general_admin": 59823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43962000, "depreciation_amortisation": 8234000, "ebitda": 52196000, "interest_expense": 2107000, "interest_income": null, "other_non_operating": null, "pretax_income": 41855000, "tax_provision": 10816000, "effective_tax_rate": null, "net_income": 30864000, "net_income_continuing_ops": 27562000, "net_income_to_common": 30864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79053000, "short_term_investments": 212906000, "net_receivables": 166986000, "inventory": 164346000, "other_current_assets": null, "total_current_assets": 436122000, "net_ppe": null, "goodwill": 384317000, "intangible_assets": 161034000, "goodwill_and_intangibles": 545351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717982000, "total_assets": 1154104000, "short_term_debt": 3116000, "accounts_payable": 44286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213564000, "long_term_debt": 107666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206623000, "total_liabilities": 420187000, "total_debt": 110782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 739133000, "total_equity": 731652000, "shares_outstanding": 11740000, "operating_cash_flow": 46967000, "stock_based_compensation": 2357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7158000, "dividends_paid": 3395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29120000, "free_cash_flow": 55815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43962000", "ebitda": "52196000", "netIncome": "30864000", "grossProfit": "105726000", "depreciation": "None", "totalRevenue": "244182000", "costOfRevenue": "138456000", "interestIncome": "705000", "incomeBeforeTax": "41855000", "interestExpense": "2107000", "operatingIncome": "43544000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10816000", "reportedCurrency": "USD", "netInterestIncome": "-971000", "nonInterestIncome": "None", "operatingExpenses": "62182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8234000", "sellingGeneralAndAdministrative": "59823000", "netIncomeFromContinuingOperations": "27562000" }, "balance": { "goodwill": "384317000", "inventory": "164346000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1154104000", "longTermDebt": "107666000", "shortTermDebt": "3116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "161034000", "reportedCurrency": "USD", "retainedEarnings": "739133000", "totalLiabilities": "420187000", "otherCurrentAssets": "25737000", "totalCurrentAssets": "436122000", "currentLongTermDebt": "3209000", "longTermInvestments": "None", "shortTermInvestments": "212906000", "currentNetReceivables": "166986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717982000", "currentAccountsPayable": "44286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129239000", "totalShareholderEquity": "731652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155664000", "totalCurrentLiabilities": "213564000", "otherNonCurrentLiabilities": "40952000", "totalNonCurrentLiabilities": "206623000", "cashAndShortTermInvestments": "79053000", "commonStockSharesOutstanding": "11740000", "intangibleAssetsExcludingGoodwill": "161034000", "cashAndCashEquivalentsAtCarryingValue": "79053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30864000", "profitLoss": "None", "dividendPayout": "3395000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9347000", "operatingCashflow": "46967000", "capitalExpenditures": "8848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29120000", "cashflowFromInvestment": "-7158000", "stockBasedCompensation": "2357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "income_statement": { "revenue": 245053000, "cost_of_revenue": 138503000, "gross_profit": 106550000, "ebit": 43449000, "ebitda": 51686000, "pretax_income": 41128000, "tax_provision": 11182000, "net_income": 29734000, "net_income_to_common": 29734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70195000, "total_current_assets": 394194000, "total_assets": 1161422000, "short_term_debt": 3464000, "long_term_debt": 155116000, "total_debt": 158580000, "total_liabilities": 448397000, "total_equity": 713025000, "shares_outstanding": 11723000, "goodwill_and_intangibles": 556129000 }, "cash_flow": { "operating_cash_flow": 22478000, "capital_expenditure": 8777000, "free_cash_flow": 31255000, "dividends_paid": 3394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283878, "ticker_id": 2350, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:15.901749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43449000", "ebitda": "51686000", "netIncome": "29734000", "grossProfit": "106550000", "depreciation": "None", "totalRevenue": "245053000", "costOfRevenue": "138503000", "interestIncome": "1929000", "incomeBeforeTax": "41128000", "interestExpense": "2245000", "operatingIncome": "43078000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11182000", "reportedCurrency": "USD", "netInterestIncome": "-1669000", "nonInterestIncome": "None", "operatingExpenses": "63398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8237000", "sellingGeneralAndAdministrative": "59990000", "netIncomeFromContinuingOperations": "31039000" }, "balance": { "goodwill": "388802000", "inventory": "176380000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1161422000", "longTermDebt": "155116000", "shortTermDebt": "3464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "167327000", "reportedCurrency": "USD", "retainedEarnings": "711664000", "totalLiabilities": "448397000", "otherCurrentAssets": "56905000", "totalCurrentAssets": "394194000", "currentLongTermDebt": "3116000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "767228000", "currentAccountsPayable": "48911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125875000", "shortLongTermDebtTotal": "158580000", "totalShareholderEquity": "713025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-74044000", "totalCurrentLiabilities": "48911000", "otherNonCurrentLiabilities": "246662000", "totalNonCurrentLiabilities": "399486000", "cashAndShortTermInvestments": "70195000", "commonStockSharesOutstanding": "11723000", "intangibleAssetsExcludingGoodwill": "167327000", "cashAndCashEquivalentsAtCarryingValue": "70195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29946000", "profitLoss": "None", "dividendPayout": "3394000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3189000", "operatingCashflow": "22478000", "capitalExpenditures": "8777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28794000", "cashflowFromInvestment": "-12902000", "stockBasedCompensation": "2648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245053000, "cost_of_revenue": 138503000, "gross_profit": 106550000, "research_and_development": 3408000, "selling_general_admin": 59990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43449000, "depreciation_amortisation": 8237000, "ebitda": 51686000, "interest_expense": 2245000, "interest_income": null, "other_non_operating": null, "pretax_income": 41128000, "tax_provision": 11182000, "effective_tax_rate": null, "net_income": 29734000, "net_income_continuing_ops": 31039000, "net_income_to_common": 29734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70195000, "short_term_investments": null, "net_receivables": 147619000, "inventory": 176380000, "other_current_assets": null, "total_current_assets": 394194000, "net_ppe": null, "goodwill": 388802000, "intangible_assets": 167327000, "goodwill_and_intangibles": 556129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 767228000, "total_assets": 1161422000, "short_term_debt": 3464000, "accounts_payable": 48911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48911000, "long_term_debt": 155116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399486000, "total_liabilities": 448397000, "total_debt": 158580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 711664000, "total_equity": 713025000, "shares_outstanding": 11723000, "operating_cash_flow": 22478000, "stock_based_compensation": 2648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12902000, "dividends_paid": 3394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28794000, "free_cash_flow": 31255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43449000", "ebitda": "51686000", "netIncome": "29734000", "grossProfit": "106550000", "depreciation": "None", "totalRevenue": "245053000", "costOfRevenue": "138503000", "interestIncome": "1929000", "incomeBeforeTax": "41128000", "interestExpense": "2245000", "operatingIncome": "43078000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11182000", "reportedCurrency": "USD", "netInterestIncome": "-1669000", "nonInterestIncome": "None", "operatingExpenses": "63398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8237000", "sellingGeneralAndAdministrative": "59990000", "netIncomeFromContinuingOperations": "31039000" }, "balance": { "goodwill": "388802000", "inventory": "176380000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1161422000", "longTermDebt": "155116000", "shortTermDebt": "3464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "167327000", "reportedCurrency": "USD", "retainedEarnings": "711664000", "totalLiabilities": "448397000", "otherCurrentAssets": "56905000", "totalCurrentAssets": "394194000", "currentLongTermDebt": "3116000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "767228000", "currentAccountsPayable": "48911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125875000", "shortLongTermDebtTotal": "158580000", "totalShareholderEquity": "713025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-74044000", "totalCurrentLiabilities": "48911000", "otherNonCurrentLiabilities": "246662000", "totalNonCurrentLiabilities": "399486000", "cashAndShortTermInvestments": "70195000", "commonStockSharesOutstanding": "11723000", "intangibleAssetsExcludingGoodwill": "167327000", "cashAndCashEquivalentsAtCarryingValue": "70195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29946000", "profitLoss": "None", "dividendPayout": "3394000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3189000", "operatingCashflow": "22478000", "capitalExpenditures": "8777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28794000", "cashflowFromInvestment": "-12902000", "stockBasedCompensation": "2648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }