{ "ticker": { "uuid": "4db094ea-6165-43bd-ae6c-a1ca02928d2b", "symbol": "KAI", "name": "Kadant Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/4db094ea-6165-43bd-ae6c-a1ca02928d2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4db094ea-6165-43bd-ae6c-a1ca02928d2b/" }, "latest_snapshot": { "ticker": { "uuid": "4db094ea-6165-43bd-ae6c-a1ca02928d2b", "symbol": "KAI", "name": "Kadant Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/4db094ea-6165-43bd-ae6c-a1ca02928d2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4db094ea-6165-43bd-ae6c-a1ca02928d2b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.09, "value": 0.08, "quality": 0.64, "momentum": 0.21, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 312.36, "market_cap": 3688491190.32, "pe_ratio": 35.6669, "earnings_yield": 0.0414, "ebitda_to_ev": 0.0551, "shareholder_yield": 0.0038, "roe": 0.1039, "piotroski_f_score": 4, "momentum_12_1": -0.0582, "volatility_252d": 0.4133 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 35.6669, "ev_ebitda": 18.1506, "earnings_yield": 0.0414, "fcf_yield": 0.0474, "shareholder_yield": 0.0038 }, "quality": { "roe": 0.1039, "roic": 0.0939, "gross_margin": 0.4496, "fcf_margin": 0.1707, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0488, "eps_growth_1y": -0.0681, "fcf_growth_1y": 0.075 }, "momentum": { "price_return_12m": -0.0925, "momentum_12_1": -0.0582, "relative_strength": -0.2608 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.64, "momentum_percentile": 0.21, "growth_composite": 74, "yield_composite": 90, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 293.28, "os": 0.09, "value": 0.09, "quality": 0.64, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 33.4882, "earnings_yield": 0.044, "shareholder_yield": 0.004, "roe": 0.1039, "momentum_12_1": 0.0326 }, { "week_end_date": "2026-06-14", "price": 282.45, "os": 0.1, "value": 0.11, "quality": 0.63, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 32.2516, "earnings_yield": 0.0455, "shareholder_yield": 0.0041, "roe": 0.1039, "momentum_12_1": 0.0119 }, { "week_end_date": "2026-06-21", "price": 304.49, "os": 0.09, "value": 0.09, "quality": 0.65, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 34.7683, "earnings_yield": 0.0424, "shareholder_yield": 0.0038, "roe": 0.1039, "momentum_12_1": 0.0619 }, { "week_end_date": "2026-06-28", "price": 324.54, "os": 0.11, "value": 0.07, "quality": 0.66, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 37.0577, "earnings_yield": 0.04, "shareholder_yield": 0.0036, "roe": 0.1039, "momentum_12_1": 0.0225 }, { "week_end_date": "2026-07-05", "price": 309, "os": 0.09, "value": 0.09, "quality": 0.66, "momentum": 0.22, "confidence": 0.991, "coverage": 1, "pe_ratio": 35.2832, "earnings_yield": 0.0419, "shareholder_yield": 0.0038, "roe": 0.1039, "momentum_12_1": -0.107 }, { "week_end_date": "2026-07-12", "price": 294.63, "os": 0.07, "value": 0.1, "quality": 0.63, "momentum": 0.11, "confidence": 0.98, "coverage": 1, "pe_ratio": 33.6424, "earnings_yield": 0.0438, "shareholder_yield": 0.0028, "roe": 0.1039, "momentum_12_1": -0.1473 }, { "week_end_date": "2026-07-19", "price": 311.01, "os": 0.09, "value": 0.08, "quality": 0.67, "momentum": 0.21, "confidence": 0.969, "coverage": 1, "pe_ratio": 35.5127, "earnings_yield": 0.0416, "shareholder_yield": 0.0038, "roe": 0.1039, "momentum_12_1": -0.0855 }, { "week_end_date": "2026-07-26", "price": 312.36, "os": 0.09, "value": 0.08, "quality": 0.64, "momentum": 0.21, "confidence": 0.958, "coverage": 1, "pe_ratio": 35.6669, "earnings_yield": 0.0414, "shareholder_yield": 0.0038, "roe": 0.1039, "momentum_12_1": -0.0582 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1052248000, "cost_of_revenue": 576520000, "gross_profit": 475728000, "ebit": 159156000, "ebitda": 210375000, "pretax_income": 143585000, "tax_provision": 39904000, "net_income": 101969000, "net_income_to_common": 101969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122681000, "total_current_assets": 488102000, "total_assets": 1712178000, "short_term_debt": 3129000, "long_term_debt": 374501000, "total_debt": 374501000, "total_liabilities": 721111000, "total_equity": 979809000, "shares_outstanding": 11794000, "goodwill_and_intangibles": 905997000 }, "cash_flow": { "operating_cash_flow": 171328000, "capital_expenditure": 17048000, "free_cash_flow": 188376000, "dividends_paid": 15775000, "share_repurchases": null, "shares_issued": 4573000, "net_debt_issued": 75652000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1052248000, "cost_of_revenue": 576520000, "gross_profit": 475728000, "ebit": 159156000, "ebitda": 210375000, "pretax_income": 143585000, "tax_provision": 39904000, "net_income": 101969000, "net_income_to_common": 101969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122681000, "total_current_assets": 488102000, "total_assets": 1712178000, "short_term_debt": 3129000, "long_term_debt": 374501000, "total_debt": 374501000, "total_liabilities": 721111000, "total_equity": 979809000, "shares_outstanding": 11794000, "goodwill_and_intangibles": 905997000 }, "cash_flow": { "operating_cash_flow": 171328000, "capital_expenditure": 17048000, "free_cash_flow": 188376000, "dividends_paid": 15775000, "share_repurchases": null, "shares_issued": 4573000, "net_debt_issued": 75652000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1052248000, "cost_of_revenue": 576520000, "gross_profit": 475728000, "ebit": 159156000, "ebitda": 210375000, "pretax_income": 143585000, "tax_provision": 39904000, "net_income": 101969000, "net_income_to_common": 101969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122681000, "total_current_assets": 488102000, "total_assets": 1712178000, "short_term_debt": 3129000, "long_term_debt": 374501000, "total_debt": 374501000, "total_liabilities": 721111000, "total_equity": 979809000, "shares_outstanding": 11794000, "goodwill_and_intangibles": 905997000 }, "cash_flow": { "operating_cash_flow": 171328000, "capital_expenditure": 17048000, "free_cash_flow": 188376000, "dividends_paid": 15775000, "share_repurchases": null, "shares_issued": 4573000, "net_debt_issued": 75652000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1052248000, "cost_of_revenue": 576520000, "gross_profit": 475728000, "ebit": 159156000, "ebitda": 210375000, "pretax_income": 143585000, "tax_provision": 39904000, "net_income": 101969000, "net_income_to_common": 101969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122681000, "total_current_assets": 488102000, "total_assets": 1712178000, "short_term_debt": 3129000, "long_term_debt": 374501000, "total_debt": 374501000, "total_liabilities": 721111000, "total_equity": 979809000, "shares_outstanding": 11794000, "goodwill_and_intangibles": 905997000 }, "cash_flow": { "operating_cash_flow": 171328000, "capital_expenditure": 17048000, "free_cash_flow": 188376000, "dividends_paid": 15775000, "share_repurchases": null, "shares_issued": 4573000, "net_debt_issued": 75652000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1052248000, "cost_of_revenue": 576520000, "gross_profit": 475728000, "ebit": 159156000, "ebitda": 210375000, "pretax_income": 143585000, "tax_provision": 39904000, "net_income": 101969000, "net_income_to_common": 101969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122681000, "total_current_assets": 488102000, "total_assets": 1712178000, "short_term_debt": 3129000, "long_term_debt": 374501000, "total_debt": 374501000, "total_liabilities": 721111000, "total_equity": 979809000, "shares_outstanding": 11794000, "goodwill_and_intangibles": 905997000 }, "cash_flow": { "operating_cash_flow": 171328000, "capital_expenditure": 17048000, "free_cash_flow": 188376000, "dividends_paid": 15775000, "share_repurchases": null, "shares_issued": 4573000, "net_debt_issued": 75652000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1052248000, "cost_of_revenue": 576520000, "gross_profit": 475728000, "ebit": 159156000, "ebitda": 210375000, "pretax_income": 143585000, "tax_provision": 39904000, "net_income": 101969000, "net_income_to_common": 101969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122681000, "total_current_assets": 488102000, "total_assets": 1712178000, "short_term_debt": 3129000, "long_term_debt": 374501000, "total_debt": 374501000, "total_liabilities": 721111000, "total_equity": 979809000, "shares_outstanding": 11794000, "goodwill_and_intangibles": 905997000 }, "cash_flow": { "operating_cash_flow": 171328000, "capital_expenditure": 17048000, "free_cash_flow": 188376000, "dividends_paid": 15775000, "share_repurchases": null, "shares_issued": 4573000, "net_debt_issued": 75652000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1052248000, "cost_of_revenue": 576520000, "gross_profit": 475728000, "ebit": 157288000, "ebitda": 208507000, "pretax_income": 143585000, "tax_provision": 39904000, "net_income": 101969000, "net_income_to_common": 101969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122681000, "total_current_assets": 488102000, "total_assets": 1712178000, "short_term_debt": 3129000, "long_term_debt": 374501000, "total_debt": 374501000, "total_liabilities": 721111000, "total_equity": 991067000, "shares_outstanding": 11794000, "goodwill_and_intangibles": 905997000 }, "cash_flow": { "operating_cash_flow": 171328000, "capital_expenditure": 17048000, "free_cash_flow": 188376000, "dividends_paid": 15775000, "share_repurchases": null, "shares_issued": 4573000, "net_debt_issued": 75652000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1053384000, "cost_of_revenue": 587236000, "gross_profit": 466148000, "ebit": 173098000, "ebitda": 222685000, "pretax_income": 153070000, "tax_provision": 40516000, "net_income": 111598000, "net_income_to_common": 111598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94660000, "total_current_assets": 442326000, "total_assets": 1430345000, "short_term_debt": 9924000, "long_term_debt": 285151000, "total_debt": 322843000, "total_liabilities": 572217000, "total_equity": 847127000, "shares_outstanding": 11771000, "goodwill_and_intangibles": 758663000 }, "cash_flow": { "operating_cash_flow": 155265000, "capital_expenditure": 21005000, "free_cash_flow": 176270000, "dividends_paid": 14672000, "share_repurchases": null, "shares_issued": 1605000, "net_debt_issued": 180731000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281505000, "cost_of_revenue": 154802000, "gross_profit": 126703000, "ebit": 40447000, "ebitda": 55094000, "pretax_income": 35963000, "tax_provision": 10142000, "net_income": 25509000, "net_income_to_common": 25509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117025000, "total_current_assets": 562643000, "total_assets": 1714652000, "short_term_debt": 3161000, "long_term_debt": 360200000, "total_debt": 363361000, "total_liabilities": 708503000, "total_equity": 995604000, "shares_outstanding": 11802000, "goodwill_and_intangibles": 892258000 }, "cash_flow": { "operating_cash_flow": 21916000, "capital_expenditure": 3258000, "free_cash_flow": 25174000, "dividends_paid": 4998000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10129000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281505000, "cost_of_revenue": 154802000, "gross_profit": 126703000, "ebit": 40447000, "ebitda": 55094000, "pretax_income": 35963000, "tax_provision": 10142000, "net_income": 25509000, "net_income_to_common": 25509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117025000, "total_current_assets": 562643000, "total_assets": 1714652000, "short_term_debt": 3161000, "long_term_debt": 360200000, "total_debt": 363361000, "total_liabilities": 708503000, "total_equity": 995604000, "shares_outstanding": 11802000, "goodwill_and_intangibles": 892258000 }, "cash_flow": { "operating_cash_flow": 21916000, "capital_expenditure": 3258000, "free_cash_flow": 25174000, "dividends_paid": 4998000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10129000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281505000, "cost_of_revenue": 154802000, "gross_profit": 126703000, "ebit": 40447000, "ebitda": 55094000, "pretax_income": 35963000, "tax_provision": 10142000, "net_income": 25509000, "net_income_to_common": 25509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117025000, "total_current_assets": 562643000, "total_assets": 1714652000, "short_term_debt": 3161000, "long_term_debt": 360200000, "total_debt": 363361000, "total_liabilities": 708503000, "total_equity": 995604000, "shares_outstanding": 11802000, "goodwill_and_intangibles": 892258000 }, "cash_flow": { "operating_cash_flow": 21916000, "capital_expenditure": 3258000, "free_cash_flow": 25174000, "dividends_paid": 4998000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10129000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281505000, "cost_of_revenue": 154802000, "gross_profit": 126703000, "ebit": 40447000, "ebitda": 55094000, "pretax_income": 35963000, "tax_provision": 10142000, "net_income": 25509000, "net_income_to_common": 25509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117025000, "total_current_assets": 562643000, "total_assets": 1714652000, "short_term_debt": 3161000, "long_term_debt": 360200000, "total_debt": 363361000, "total_liabilities": 708503000, "total_equity": 995604000, "shares_outstanding": 11802000, "goodwill_and_intangibles": 892258000 }, "cash_flow": { "operating_cash_flow": 21916000, "capital_expenditure": 3258000, "free_cash_flow": 25174000, "dividends_paid": 4998000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10129000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281505000, "cost_of_revenue": 154802000, "gross_profit": 126703000, "ebit": 40447000, "ebitda": 55094000, "pretax_income": 35963000, "tax_provision": 10142000, "net_income": 25509000, "net_income_to_common": 25509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117025000, "total_current_assets": 562643000, "total_assets": 1714652000, "short_term_debt": 3161000, "long_term_debt": 360200000, "total_debt": 363361000, "total_liabilities": 708503000, "total_equity": 995604000, "shares_outstanding": 11802000, "goodwill_and_intangibles": 892258000 }, "cash_flow": { "operating_cash_flow": 21916000, "capital_expenditure": 3258000, "free_cash_flow": 25174000, "dividends_paid": 4998000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10129000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281505000, "cost_of_revenue": 154802000, "gross_profit": 126703000, "ebit": 40447000, "ebitda": 55094000, "pretax_income": 35963000, "tax_provision": 10142000, "net_income": 25509000, "net_income_to_common": 25509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117025000, "total_current_assets": 562643000, "total_assets": 1714652000, "short_term_debt": 3161000, "long_term_debt": 360200000, "total_debt": 363361000, "total_liabilities": 708503000, "total_equity": 995604000, "shares_outstanding": 11802000, "goodwill_and_intangibles": 892258000 }, "cash_flow": { "operating_cash_flow": 21916000, "capital_expenditure": 3258000, "free_cash_flow": 25174000, "dividends_paid": 4998000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10129000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281505000, "cost_of_revenue": 154802000, "gross_profit": 126703000, "ebit": 40109000, "ebitda": 54756000, "pretax_income": 35963000, "tax_provision": 10142000, "net_income": 25509000, "net_income_to_common": 25509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119817000, "total_current_assets": 507024000, "total_assets": 1592568000, "short_term_debt": 3161000, "long_term_debt": 360200000, "total_debt": 363361000, "total_liabilities": 708503000, "total_equity": 884065000, "shares_outstanding": 11802000, "goodwill_and_intangibles": 892258000 }, "cash_flow": { "operating_cash_flow": 21916000, "capital_expenditure": 3258000, "free_cash_flow": 25174000, "dividends_paid": 4998000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10129000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286204000, "cost_of_revenue": 160509000, "gross_profit": 125695000, "ebit": 25980000, "ebitda": 40720000, "pretax_income": 34978000, "tax_provision": 10488000, "net_income": 24025000, "net_income_to_common": 24025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122681000, "total_current_assets": 488102000, "total_assets": 1712178000, "short_term_debt": 3129000, "long_term_debt": 374501000, "total_debt": 374501000, "total_liabilities": 721111000, "total_equity": 979809000, "shares_outstanding": 11805000, "goodwill_and_intangibles": 905997000 }, "cash_flow": { "operating_cash_flow": 60759000, "capital_expenditure": 6050000, "free_cash_flow": 66809000, "dividends_paid": 4005000, "share_repurchases": null, "shares_issued": 2472000, "net_debt_issued": 115979000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286204000, "cost_of_revenue": 160509000, "gross_profit": 125695000, "ebit": 25980000, "ebitda": 40720000, "pretax_income": 34978000, "tax_provision": 10488000, "net_income": 24025000, "net_income_to_common": 24025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122681000, "total_current_assets": 488102000, "total_assets": 1712178000, "short_term_debt": 3129000, "long_term_debt": 374501000, "total_debt": 374501000, "total_liabilities": 721111000, "total_equity": 979809000, "shares_outstanding": 11805000, "goodwill_and_intangibles": 905997000 }, "cash_flow": { "operating_cash_flow": 60759000, "capital_expenditure": 6050000, "free_cash_flow": 66809000, "dividends_paid": 4005000, "share_repurchases": null, "shares_issued": 2472000, "net_debt_issued": 115979000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286204000, "cost_of_revenue": 160509000, "gross_profit": 125695000, "ebit": 25980000, "ebitda": 40720000, "pretax_income": 34978000, "tax_provision": 10488000, "net_income": 24025000, "net_income_to_common": 24025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122681000, "total_current_assets": 488102000, "total_assets": 1712178000, "short_term_debt": 3129000, "long_term_debt": 374501000, "total_debt": 374501000, "total_liabilities": 721111000, "total_equity": 979809000, "shares_outstanding": 11805000, "goodwill_and_intangibles": 905997000 }, "cash_flow": { "operating_cash_flow": 60759000, "capital_expenditure": 6050000, "free_cash_flow": 66809000, "dividends_paid": 4005000, "share_repurchases": null, "shares_issued": 2472000, "net_debt_issued": 115979000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286204000, "cost_of_revenue": 160509000, "gross_profit": 125695000, "ebit": 25980000, "ebitda": 40720000, "pretax_income": 34978000, "tax_provision": 10488000, "net_income": 24025000, "net_income_to_common": 24025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122681000, "total_current_assets": 488102000, "total_assets": 1712178000, "short_term_debt": 3129000, "long_term_debt": 374501000, "total_debt": 374501000, "total_liabilities": 721111000, "total_equity": 979809000, "shares_outstanding": 11805000, "goodwill_and_intangibles": 905997000 }, "cash_flow": { "operating_cash_flow": 60759000, "capital_expenditure": 6050000, "free_cash_flow": 66809000, "dividends_paid": 4005000, "share_repurchases": null, "shares_issued": 2472000, "net_debt_issued": 115979000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286204000, "cost_of_revenue": 160509000, "gross_profit": 125695000, "ebit": 25980000, "ebitda": 40720000, "pretax_income": 34978000, "tax_provision": 10488000, "net_income": 24025000, "net_income_to_common": 24025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122681000, "total_current_assets": 488102000, "total_assets": 1712178000, "short_term_debt": 3129000, "long_term_debt": 374501000, "total_debt": 374501000, "total_liabilities": 721111000, "total_equity": 979809000, "shares_outstanding": 11805000, "goodwill_and_intangibles": 905997000 }, "cash_flow": { "operating_cash_flow": 60759000, "capital_expenditure": 6050000, "free_cash_flow": 66809000, "dividends_paid": 4005000, "share_repurchases": null, "shares_issued": 2472000, "net_debt_issued": 115979000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }