{ "ticker": { "uuid": "4dc069c1-c5d7-4ce4-95d0-476612896d02", "symbol": "JIN", "name": "Jumbo Interactive Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/4dc069c1-c5d7-4ce4-95d0-476612896d02/", "api_url": "https://sharemaestro.com/factors/api/tickers/4dc069c1-c5d7-4ce4-95d0-476612896d02/" }, "ticker_metadata": { "id": 23747, "uuid": "4dc069c1-c5d7-4ce4-95d0-476612896d02", "symbol": "JIN", "name": "Jumbo Interactive Limited", "asset_type": "equity", "market_cap": 486370752, "stock_exchange_id": 9, "industry": "Gambling", "sector": "Consumer Cyclical", "description": "Jumbo Interactive Limited engages in the retail of lottery tickets through the internet and mobile devices in Australia, the United Kingdom, Canada, Fiji, and internationally. It operates through three segments: Lottery Retailing, Software-as-a-Service, and Managed Services. The company is involved in the retail of digital lottery tickets through Oz Lotteries; and lottery management services, including prize procurement, lottery game design, campaign marketing, and customer relationship and draw management services to businesses and charities. It also licenses Jumbo lottery platform as a solution to government and charity lottery operators; and provides turnkey digital lottery solutions to schools. The company was incorporated in 1986 and is based in Milton, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4dc069c1-c5d7-4ce4-95d0-476612896d02", "symbol": "JIN", "name": "Jumbo Interactive Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/4dc069c1-c5d7-4ce4-95d0-476612896d02/", "api_url": "https://sharemaestro.com/factors/api/tickers/4dc069c1-c5d7-4ce4-95d0-476612896d02/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.83, "value": 0.92, "quality": 0.98, "momentum": 0.08, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 7.26, "market_cap": 452673124.2, "pe_ratio": 11.2675, "earnings_yield": 0.1388, "ebitda_to_ev": 0.1831, "shareholder_yield": 0.0887, "roe": 0.3301, "piotroski_f_score": 3, "momentum_12_1": -0.1746, "volatility_252d": 0.4346 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:58.534702+00:00", "batch_id": "" }, "size": { "price_close": 7.26, "market_cap": 452673124.2, "market_cap_usd": 452673124.2, "enterprise_value": 387458124.2, "shares_outstanding": 62351670, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2675, "pb_ratio": 3.7196, "ptbv_ratio": 3.7196, "ps_ratio": 3.1156, "pcf_ratio": null, "pfcf_ratio": 10.8847, "ev_ebitda": 5.4618, "ev_ebit": 7.2049, "ev_sales": 2.6668, "ev_fcf": 9.3166, "earnings_yield": 0.1388, "fcf_yield": 0.1073, "price_to_sales": 3.1156, "price_to_book": 3.7196, "price_to_cashflow": null, "ebitda_to_ev": 0.1831, "sales_yield": 0.375 }, "yield": { "dividend_yield": 0.0714, "buyback_yield": 0.0173, "shareholder_yield": 0.0887, "debt_paydown_yield": 0.0014, "total_yield": 0.0901 }, "quality": { "gross_margin": 1, "operating_margin": 0.3701, "net_margin": 0.2765, "ebitda_margin": 0.4883, "fcf_margin": 0.2862, "roe": 0.3301, "roa": 0.2234, "roic": 0.7141, "roc_greenblatt": null, "asset_turnover": 0.808, "cash_conversion": 1.0352, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1893, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.808, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9193, "debt_to_assets": 0.0816, "interest_coverage": 118.1912, "current_ratio": 2.367, "quick_ratio": 2.367, "net_debt": -65215000, "local_beta": 1.6629, "volatility_252d": 0.4346, "volatility_60d": 0.9561, "max_drawdown_12m": -0.43, "risk_adjusted_momentum": -0.4019 }, "growth": { "revenue_growth_1y": -0.0881, "revenue_growth_3y_cagr": 0.117, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0641, "eps_growth_3y_cagr": 0.0882, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2303, "book_value_growth_1y": 0.0672, "revenue_growth": -0.0881, "earnings_growth": -0.0641 }, "momentum": { "price_return_1m": -0.0485, "price_return_3m": -0.1797, "price_return_6m": -0.3317, "price_return_9m": -0.3483, "price_return_12m": -0.2147, "price_return_12m_ex1m": -0.1746, "momentum_6m": -0.3317, "momentum_12m": -0.2147, "momentum_12_1": -0.1746, "distance_from_52w_high": -0.4253, "distance_from_52w_low": 0.0083, "relative_strength": -0.2275 }, "raw_ttm": { "revenue_ttm": 145292000, "gross_profit_ttm": 145292000, "ebit_ttm": 53777000, "ebitda_ttm": 70939000, "net_income_ttm": 40175000, "eps_diluted_ttm": 0.6443, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7188000, "fcf_ttm": 41588000, "dividends_paid_ttm": -32320000, "share_repurchases_ttm": -7845000, "shares_issued_ttm": null, "interest_expense_ttm": 455000, "cash_and_equivalents": 79886000, "total_current_assets": 87680000, "total_current_liabilities": 37043000, "net_ppe": null, "total_assets": 179810000, "total_debt": 14671000, "total_equity": 121698000, "net_working_capital": -28202000, "book_value_per_share": 1.9518, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.9518 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 27, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 20, "rank_ev_ebit": 11, "rank_earnings_yield": 11, "rank_fcf_yield": 17, "rank_dividend_yield": 14, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 6, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 14, "rank_fcf_margin": 18, "rank_piotroski": 63, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 78 }, "composites": { "value_composite": 8, "quality_composite": 2, "momentum_composite": 92, "growth_composite": 97, "yield_composite": 5, "svqf_composite": 3, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 75, "overall_composite": 17, "quality_value_composite": 0.9495, "os_score": 0.83, "value_percentile": 0.92, "quality_percentile": 0.98, "momentum_percentile": 0.08, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 75, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10245, "ticker_id": 23747, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:58.534702+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.26, "market_cap": 452673124.2, "market_cap_usd": 452673124.2, "enterprise_value": 387458124.2, "shares_outstanding": 62351670, "fx_rate_to_usd": null, "pe_ratio": 11.26753265, "pb_ratio": 3.71964309, "ptbv_ratio": 3.71964309, "ps_ratio": 3.11560942, "pcf_ratio": null, "pfcf_ratio": 10.8847053, "ev_ebitda": 5.46184925, "ev_ebit": 7.20490403, "ev_sales": 2.6667547, "ev_fcf": 9.31658469, "earnings_yield": 0.13879435, "fcf_yield": 0.10733547, "dividend_yield": 0.0713981, "buyback_yield": 0.01733039, "shareholder_yield": 0.08872848, "debt_paydown_yield": 0.00138069, "total_yield": 0.09010917, "gross_margin": 1, "operating_margin": 0.3701305, "net_margin": 0.27651213, "ebitda_margin": 0.48825125, "fcf_margin": 0.28623737, "roe": 0.33012046, "roa": 0.22343029, "roic": 0.71406883, "roc_greenblatt": null, "asset_turnover": 0.8080307, "cash_conversion": 1.03517113, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.91931096, "debt_to_assets": 0.08159168, "interest_coverage": 118.19120879, "current_ratio": 2.36697892, "quick_ratio": 2.36697892, "net_debt": -65215000, "revenue_growth_1y": -0.08812934, "revenue_growth_3y_cagr": 0.11700167, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0640538, "eps_growth_3y_cagr": 0.08820779, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.23025098, "book_value_growth_1y": 0.06724324, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.189307, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04849279, "price_return_3m": -0.17966102, "price_return_6m": -0.33172413, "price_return_9m": -0.34831251, "price_return_12m": -0.21466606, "price_return_12m_ex1m": -0.17464215, "distance_from_52w_high": -0.42525141, "distance_from_52w_low": 0.00833333, "relative_strength": -0.22751285, "local_beta": 1.6629, "volatility_252d": 0.434595, "volatility_60d": 0.956121, "max_drawdown_12m": -0.4300014, "revenue_ttm": 145292000, "gross_profit_ttm": 145292000, "ebit_ttm": 53777000, "ebitda_ttm": 70939000, "net_income_ttm": 40175000, "eps_diluted_ttm": 0.64432917, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7188000, "fcf_ttm": 41588000, "dividends_paid_ttm": -32320000, "share_repurchases_ttm": -7845000, "shares_issued_ttm": null, "interest_expense_ttm": 455000, "cash_and_equivalents": 79886000, "total_current_assets": 87680000, "total_current_liabilities": 37043000, "net_ppe": null, "total_assets": 179810000, "total_debt": 14671000, "total_equity": 121698000, "net_working_capital": -28202000, "book_value_per_share": 1.95180017, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.95180017, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 27, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 20, "rank_ev_ebit": 11, "rank_earnings_yield": 11, "rank_fcf_yield": 17, "rank_dividend_yield": 14, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 6, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 14, "rank_fcf_margin": 18, "rank_piotroski": 63, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 78, "value_composite": 8, "quality_composite": 2, "momentum_composite": 92, "growth_composite": 97, "yield_composite": 5, "svqf_composite": 3, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 75, "overall_composite": 17, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.26, "os": 0.83, "value": 0.92, "quality": 0.98, "momentum": 0.08, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 11.2675, "earnings_yield": 0.1388, "shareholder_yield": 0.0887, "roe": 0.3301, "momentum_12_1": -0.1746, "complete_fields": { "id": 10245, "ticker_id": 23747, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:58.534702+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.26, "market_cap": 452673124.2, "market_cap_usd": 452673124.2, "enterprise_value": 387458124.2, "shares_outstanding": 62351670, "fx_rate_to_usd": null, "pe_ratio": 11.26753265, "pb_ratio": 3.71964309, "ptbv_ratio": 3.71964309, "ps_ratio": 3.11560942, "pcf_ratio": null, "pfcf_ratio": 10.8847053, "ev_ebitda": 5.46184925, "ev_ebit": 7.20490403, "ev_sales": 2.6667547, "ev_fcf": 9.31658469, "earnings_yield": 0.13879435, "fcf_yield": 0.10733547, "dividend_yield": 0.0713981, "buyback_yield": 0.01733039, "shareholder_yield": 0.08872848, "debt_paydown_yield": 0.00138069, "total_yield": 0.09010917, "gross_margin": 1, "operating_margin": 0.3701305, "net_margin": 0.27651213, "ebitda_margin": 0.48825125, "fcf_margin": 0.28623737, "roe": 0.33012046, "roa": 0.22343029, "roic": 0.71406883, "roc_greenblatt": null, "asset_turnover": 0.8080307, "cash_conversion": 1.03517113, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.91931096, "debt_to_assets": 0.08159168, "interest_coverage": 118.19120879, "current_ratio": 2.36697892, "quick_ratio": 2.36697892, "net_debt": -65215000, "revenue_growth_1y": -0.08812934, "revenue_growth_3y_cagr": 0.11700167, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0640538, "eps_growth_3y_cagr": 0.08820779, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.23025098, "book_value_growth_1y": 0.06724324, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.189307, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04849279, "price_return_3m": -0.17966102, "price_return_6m": -0.33172413, "price_return_9m": -0.34831251, "price_return_12m": -0.21466606, "price_return_12m_ex1m": -0.17464215, "distance_from_52w_high": -0.42525141, "distance_from_52w_low": 0.00833333, "relative_strength": -0.22751285, "local_beta": 1.6629, "volatility_252d": 0.434595, "volatility_60d": 0.956121, "max_drawdown_12m": -0.4300014, "revenue_ttm": 145292000, "gross_profit_ttm": 145292000, "ebit_ttm": 53777000, "ebitda_ttm": 70939000, "net_income_ttm": 40175000, "eps_diluted_ttm": 0.64432917, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7188000, "fcf_ttm": 41588000, "dividends_paid_ttm": -32320000, "share_repurchases_ttm": -7845000, "shares_issued_ttm": null, "interest_expense_ttm": 455000, "cash_and_equivalents": 79886000, "total_current_assets": 87680000, "total_current_liabilities": 37043000, "net_ppe": null, "total_assets": 179810000, "total_debt": 14671000, "total_equity": 121698000, "net_working_capital": -28202000, "book_value_per_share": 1.95180017, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.95180017, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 27, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 20, "rank_ev_ebit": 11, "rank_earnings_yield": 11, "rank_fcf_yield": 17, "rank_dividend_yield": 14, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 6, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 14, "rank_fcf_margin": 18, "rank_piotroski": 63, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 78, "value_composite": 8, "quality_composite": 2, "momentum_composite": 92, "growth_composite": 97, "yield_composite": 5, "svqf_composite": 3, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 75, "overall_composite": 17, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:20.740291+00:00", "is_restated": false, "income_statement": { "revenue": 145292000, "cost_of_revenue": null, "gross_profit": 145292000, "ebit": 53777000, "ebitda": 70939000, "pretax_income": null, "tax_provision": null, "net_income": 40175000, "net_income_to_common": 40175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79886000, "total_current_assets": 87680000, "total_assets": 179810000, "short_term_debt": null, "long_term_debt": 13624000, "total_debt": 14671000, "total_liabilities": null, "total_equity": 121698000, "shares_outstanding": 62351670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7188000, "free_cash_flow": 41588000, "dividends_paid": -32320000, "share_repurchases": -7845000, "shares_issued": null, "net_debt_issued": -625000 }, "complete_fields": { "id": 413565, "ticker_id": 23747, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:20.740291+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70939000", "netIncome": "40175000", "grossProfit": "145292000", "totalRevenue": "145292000", "costOfRevenue": null, "interestExpense": "455000", "operatingIncome": "53777000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13190000" }, "balance": { "totalDebt": "14671000", "totalAssets": "179810000", "longTermDebt": "13624000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62351670", "totalCurrentAssets": "87680000", "totalShareholderEquity": "121698000", "totalCurrentLiabilities": "37043000", "propertyPlantEquipmentNet": "15493000", "cashAndShortTermInvestments": "79886000" }, "cashflow": { "freeCashFlow": "41588000", "dividendsPaid": "-32320000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-625000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7845000", "capitalExpenditures": "-7188000" } }, "revenue": 145292000, "cost_of_revenue": null, "gross_profit": 145292000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53777000, "depreciation_amortisation": 13190000, "ebitda": 70939000, "interest_expense": 455000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40175000, "net_income_continuing_ops": null, "net_income_to_common": 40175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79886000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87680000, "net_ppe": 15493000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179810000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37043000, "long_term_debt": 13624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 121698000, "shares_outstanding": 62351670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32320000, "share_repurchases": -7845000, "shares_issued": null, "net_debt_issued": -625000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70939000", "netIncome": "40175000", "grossProfit": "145292000", "totalRevenue": "145292000", "costOfRevenue": null, "interestExpense": "455000", "operatingIncome": "53777000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13190000" }, "balance": { "totalDebt": "14671000", "totalAssets": "179810000", "longTermDebt": "13624000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62351670", "totalCurrentAssets": "87680000", "totalShareholderEquity": "121698000", "totalCurrentLiabilities": "37043000", "propertyPlantEquipmentNet": "15493000", "cashAndShortTermInvestments": "79886000" }, "cashflow": { "freeCashFlow": "41588000", "dividendsPaid": "-32320000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-625000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7845000", "capitalExpenditures": "-7188000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:20.740291+00:00", "is_restated": false, "income_statement": { "revenue": 159334000, "cost_of_revenue": null, "gross_profit": 159334000, "ebit": 61865000, "ebitda": 76426000, "pretax_income": null, "tax_provision": null, "net_income": 43349000, "net_income_to_common": 43349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68979000, "total_current_assets": 89576000, "total_assets": 169837000, "short_term_debt": 625000, "long_term_debt": 1120000, "total_debt": 3102000, "total_liabilities": null, "total_equity": 115158000, "shares_outstanding": 62968330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6636000, "free_cash_flow": 54028000, "dividends_paid": -29576000, "share_repurchases": -576000, "shares_issued": null, "net_debt_issued": 625000 }, "complete_fields": { "id": 413566, "ticker_id": 23747, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:20.740291+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76426000", "netIncome": "43349000", "grossProfit": "159334000", "totalRevenue": "159334000", "costOfRevenue": null, "interestExpense": "326000", "operatingIncome": "61865000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12358000" }, "balance": { "totalDebt": "3102000", "totalAssets": "169837000", "longTermDebt": "1120000", "shortTermDebt": "625000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62968330", "totalCurrentAssets": "89576000", "totalShareholderEquity": "115158000", "totalCurrentLiabilities": "47150000", "propertyPlantEquipmentNet": "2851000", "cashAndShortTermInvestments": "68979000" }, "cashflow": { "freeCashFlow": "54028000", "dividendsPaid": "-29576000", "issuanceOfDebt": "2084000", "issuanceOfStock": null, "repaymentOfDebt": "-1459000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-576000", "capitalExpenditures": "-6636000" } }, "revenue": 159334000, "cost_of_revenue": null, "gross_profit": 159334000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61865000, "depreciation_amortisation": 12358000, "ebitda": 76426000, "interest_expense": 326000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43349000, "net_income_continuing_ops": null, "net_income_to_common": 43349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68979000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89576000, "net_ppe": 2851000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169837000, "short_term_debt": 625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47150000, "long_term_debt": 1120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115158000, "shares_outstanding": 62968330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29576000, "share_repurchases": -576000, "shares_issued": null, "net_debt_issued": 625000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 54028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76426000", "netIncome": "43349000", "grossProfit": "159334000", "totalRevenue": "159334000", "costOfRevenue": null, "interestExpense": "326000", "operatingIncome": "61865000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12358000" }, "balance": { "totalDebt": "3102000", "totalAssets": "169837000", "longTermDebt": "1120000", "shortTermDebt": "625000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62968330", "totalCurrentAssets": "89576000", "totalShareholderEquity": "115158000", "totalCurrentLiabilities": "47150000", "propertyPlantEquipmentNet": "2851000", "cashAndShortTermInvestments": "68979000" }, "cashflow": { "freeCashFlow": "54028000", "dividendsPaid": "-29576000", "issuanceOfDebt": "2084000", "issuanceOfStock": null, "repaymentOfDebt": "-1459000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-576000", "capitalExpenditures": "-6636000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:20.740291+00:00", "is_restated": false, "income_statement": { "revenue": 118712000, "cost_of_revenue": 17953000, "gross_profit": 100759000, "ebit": 47076000, "ebitda": 57981000, "pretax_income": null, "tax_provision": null, "net_income": 31569000, "net_income_to_common": 31569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53190000, "total_current_assets": 69676000, "total_assets": 155822000, "short_term_debt": null, "long_term_debt": 2491000, "total_debt": 3846000, "total_liabilities": null, "total_equity": 99989000, "shares_outstanding": 62898394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8416000, "free_cash_flow": 46215000, "dividends_paid": -27400000, "share_repurchases": -2633000, "shares_issued": 1050000, "net_debt_issued": null }, "complete_fields": { "id": 413567, "ticker_id": 23747, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:20.740291+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57981000", "netIncome": "31569000", "grossProfit": "100759000", "totalRevenue": "118712000", "costOfRevenue": "17953000", "interestExpense": "47000", "operatingIncome": "47076000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11295000" }, "balance": { "totalDebt": "3846000", "totalAssets": "155822000", "longTermDebt": "2491000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62898394", "totalCurrentAssets": "69676000", "totalShareholderEquity": "99989000", "totalCurrentLiabilities": "43545000", "propertyPlantEquipmentNet": "3848000", "cashAndShortTermInvestments": "53190000" }, "cashflow": { "freeCashFlow": "46215000", "dividendsPaid": "-27400000", "issuanceOfDebt": null, "issuanceOfStock": "1050000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2633000", "capitalExpenditures": "-8416000" } }, "revenue": 118712000, "cost_of_revenue": 17953000, "gross_profit": 100759000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47076000, "depreciation_amortisation": 11295000, "ebitda": 57981000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31569000, "net_income_continuing_ops": null, "net_income_to_common": 31569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53190000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69676000, "net_ppe": 3848000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 155822000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43545000, "long_term_debt": 2491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 99989000, "shares_outstanding": 62898394, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27400000, "share_repurchases": -2633000, "shares_issued": 1050000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57981000", "netIncome": "31569000", "grossProfit": "100759000", "totalRevenue": "118712000", "costOfRevenue": "17953000", "interestExpense": "47000", "operatingIncome": "47076000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11295000" }, "balance": { "totalDebt": "3846000", "totalAssets": "155822000", "longTermDebt": "2491000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62898394", "totalCurrentAssets": "69676000", "totalShareholderEquity": "99989000", "totalCurrentLiabilities": "43545000", "propertyPlantEquipmentNet": "3848000", "cashAndShortTermInvestments": "53190000" }, "cashflow": { "freeCashFlow": "46215000", "dividendsPaid": "-27400000", "issuanceOfDebt": null, "issuanceOfStock": "1050000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2633000", "capitalExpenditures": "-8416000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:20.740291+00:00", "is_restated": false, "income_statement": { "revenue": 104251000, "cost_of_revenue": 14473000, "gross_profit": 89778000, "ebit": 44482000, "ebitda": 54153000, "pretax_income": null, "tax_provision": null, "net_income": 31176000, "net_income_to_common": 31176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68930000, "total_current_assets": 75026000, "total_assets": 131218000, "short_term_debt": null, "long_term_debt": 2181000, "total_debt": 3203000, "total_liabilities": null, "total_equity": 99010000, "shares_outstanding": 62775211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6041000, "free_cash_flow": 38152000, "dividends_paid": -25296000, "share_repurchases": null, "shares_issued": 1213000, "net_debt_issued": null }, "complete_fields": { "id": 413568, "ticker_id": 23747, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:20.740291+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54153000", "netIncome": "31176000", "grossProfit": "89778000", "totalRevenue": "104251000", "costOfRevenue": "14473000", "interestExpense": "174000", "operatingIncome": "44482000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8742000" }, "balance": { "totalDebt": "3203000", "totalAssets": "131218000", "longTermDebt": "2181000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62775211", "totalCurrentAssets": "75026000", "totalShareholderEquity": "99010000", "totalCurrentLiabilities": "28803000", "propertyPlantEquipmentNet": "3559000", "cashAndShortTermInvestments": "68930000" }, "cashflow": { "freeCashFlow": "38152000", "dividendsPaid": "-25296000", "issuanceOfDebt": null, "issuanceOfStock": "1213000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6041000" } }, "revenue": 104251000, "cost_of_revenue": 14473000, "gross_profit": 89778000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44482000, "depreciation_amortisation": 8742000, "ebitda": 54153000, "interest_expense": 174000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31176000, "net_income_continuing_ops": null, "net_income_to_common": 31176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75026000, "net_ppe": 3559000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131218000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28803000, "long_term_debt": 2181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 99010000, "shares_outstanding": 62775211, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25296000, "share_repurchases": null, "shares_issued": 1213000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54153000", "netIncome": "31176000", "grossProfit": "89778000", "totalRevenue": "104251000", "costOfRevenue": "14473000", "interestExpense": "174000", "operatingIncome": "44482000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8742000" }, "balance": { "totalDebt": "3203000", "totalAssets": "131218000", "longTermDebt": "2181000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62775211", "totalCurrentAssets": "75026000", "totalShareholderEquity": "99010000", "totalCurrentLiabilities": "28803000", "propertyPlantEquipmentNet": "3559000", "cashAndShortTermInvestments": "68930000" }, "cashflow": { "freeCashFlow": "38152000", "dividendsPaid": "-25296000", "issuanceOfDebt": null, "issuanceOfStock": "1213000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6041000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:20.740291+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 8339000, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 88000, "net_debt_issued": null }, "complete_fields": { "id": 413569, "ticker_id": 23747, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:20.740291+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": "8339000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "88000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 8339000, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 88000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": "8339000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "88000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:20.740291+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79886000, "total_current_assets": 87680000, "total_assets": 179810000, "short_term_debt": 1047000, "long_term_debt": 13624000, "total_debt": 14671000, "total_liabilities": null, "total_equity": 121698000, "shares_outstanding": 62351670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413564, "ticker_id": 23747, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:20.740291+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14671000", "totalAssets": "179810000", "longTermDebt": "13624000", "shortTermDebt": "1047000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62351670", "totalCurrentAssets": "87680000", "totalShareholderEquity": "121698000", "totalCurrentLiabilities": "37043000", "propertyPlantEquipmentNet": "15493000", "cashAndShortTermInvestments": "79886000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79886000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87680000, "net_ppe": 15493000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179810000, "short_term_debt": 1047000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37043000, "long_term_debt": 13624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 121698000, "shares_outstanding": 62351670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14671000", "totalAssets": "179810000", "longTermDebt": "13624000", "shortTermDebt": "1047000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62351670", "totalCurrentAssets": "87680000", "totalShareholderEquity": "121698000", "totalCurrentLiabilities": "37043000", "propertyPlantEquipmentNet": "15493000", "cashAndShortTermInvestments": "79886000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }