{ "ticker": { "uuid": "4dc3b470-5f6c-4535-9805-9839a03f4667", "symbol": "BTCT", "name": "BTC Digital Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/4dc3b470-5f6c-4535-9805-9839a03f4667/", "api_url": "https://sharemaestro.com/factors/api/tickers/4dc3b470-5f6c-4535-9805-9839a03f4667/" }, "ticker_metadata": { "id": 5165, "uuid": "4dc3b470-5f6c-4535-9805-9839a03f4667", "symbol": "BTCT", "name": "BTC Digital Ltd.", "asset_type": "equity", "market_cap": 10849400, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "BTC Digital Ltd. engages in the cryptocurrency/bitcoin mining business. The company is headquartered in Shenzhen, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4dc3b470-5f6c-4535-9805-9839a03f4667", "symbol": "BTCT", "name": "BTC Digital Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/4dc3b470-5f6c-4535-9805-9839a03f4667/", "api_url": "https://sharemaestro.com/factors/api/tickers/4dc3b470-5f6c-4535-9805-9839a03f4667/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.08, "market_cap": 10278333, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2438, "piotroski_f_score": 2, "momentum_12_1": -0.628, "volatility_252d": 0.6751 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.631103+00:00", "batch_id": "" }, "size": { "price_close": 1.08, "market_cap": 10278333, "market_cap_usd": 10278333, "enterprise_value": 12143333, "shares_outstanding": 9516975, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2766, "ptbv_ratio": 0.2766, "ps_ratio": 0.732, "pcf_ratio": null, "pfcf_ratio": 2.4648, "ev_ebitda": null, "ev_ebit": -1.3785, "ev_sales": 0.8648, "ev_fcf": 2.9121, "earnings_yield": null, "fcf_yield": 0.3434, "price_to_sales": 0.732, "price_to_book": 0.2766, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.1563 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.225, "operating_margin": -0.6274, "net_margin": -0.6453, "ebitda_margin": -0.3295, "fcf_margin": 0.297, "roe": -0.2438, "roa": -0.227, "roic": -0.1693, "roc_greenblatt": null, "asset_turnover": 0.3517, "cash_conversion": -0.4602, "accruals_ratio": -0.118, "sbc_to_revenue": 0.1301, "piotroski_f_score": 2, "altman_z_score": -4.5688, "earnings_stability_5y": 0.9253, "revenue_stability_5y": 1.2622, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0791, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0743, "net_debt_to_ebitda": -0.4031, "debt_to_assets": 0.0555, "interest_coverage": -142.0806, "current_ratio": 7.7932, "quick_ratio": 7.7932, "net_debt": 1865000, "local_beta": 0.0013, "volatility_252d": 0.6751, "volatility_60d": 1.2072, "max_drawdown_12m": -0.7459, "risk_adjusted_momentum": -0.9304 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.4438, "revenue_growth_5y_cagr": -0.5646, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.237, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1148, "price_return_3m": -0.2117, "price_return_6m": -0.4194, "price_return_9m": -0.561, "price_return_12m": -0.6707, "price_return_12m_ex1m": -0.628, "momentum_6m": -0.4194, "momentum_12m": -0.6707, "momentum_12_1": -0.628, "distance_from_52w_high": -0.7459, "distance_from_52w_low": 0, "relative_strength": -0.8287 }, "raw_ttm": { "revenue_ttm": 14041000, "gross_profit_ttm": -3159000, "ebit_ttm": -8809000, "ebitda_ttm": -4627000, "net_income_ttm": -9061000, "eps_diluted_ttm": -0.9521, "operating_cash_flow_ttm": -4349000, "capital_expenditure_ttm": 8519000, "fcf_ttm": 4170000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62000, "cash_and_equivalents": 350000, "total_current_assets": 19296000, "total_current_liabilities": 2476000, "net_ppe": null, "total_assets": 39925000, "total_debt": 2215000, "total_equity": 37163000, "net_working_capital": 18685000, "book_value_per_share": 3.9049, "retained_earnings": -197649000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.9049 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.575, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 379, "ticker_id": 5165, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.631103+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.08, "market_cap": 10278333, "market_cap_usd": 10278333, "enterprise_value": 12143333, "shares_outstanding": 9516975, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.27657436, "ptbv_ratio": 0.27657436, "ps_ratio": 0.73202286, "pcf_ratio": null, "pfcf_ratio": 2.46482806, "ev_ebitda": null, "ev_ebit": -1.37851436, "ev_sales": 0.86484816, "ev_fcf": 2.91207026, "earnings_yield": null, "fcf_yield": 0.34339831, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.22498398, "operating_margin": -0.62737697, "net_margin": -0.64532441, "ebitda_margin": -0.32953493, "fcf_margin": 0.29698739, "roe": -0.24381778, "roa": -0.22695053, "roic": -0.16928231, "roc_greenblatt": null, "asset_turnover": 0.35168441, "cash_conversion": -0.4602141, "accruals_ratio": -0.11802129, "sbc_to_revenue": 0.13011894, "debt_to_equity": 0.07432123, "net_debt_to_ebitda": -0.40306894, "debt_to_assets": 0.05547902, "interest_coverage": -142.08064516, "current_ratio": 7.79321486, "quick_ratio": 7.79321486, "net_debt": 1865000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.44379136, "revenue_growth_5y_cagr": -0.56457062, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23701027, "piotroski_f_score": 2, "altman_z_score": -4.56878323, "earnings_stability_5y": 0.925265, "revenue_stability_5y": 1.26221, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1147541, "price_return_3m": -0.21167883, "price_return_6m": -0.41935484, "price_return_9m": -0.56097561, "price_return_12m": -0.67073171, "price_return_12m_ex1m": -0.62804878, "distance_from_52w_high": -0.74588235, "distance_from_52w_low": 0, "relative_strength": -0.82867276, "local_beta": 0.0013, "volatility_252d": 0.675064, "volatility_60d": 1.207167, "max_drawdown_12m": -0.74588235, "revenue_ttm": 14041000, "gross_profit_ttm": -3159000, "ebit_ttm": -8809000, "ebitda_ttm": -4627000, "net_income_ttm": -9061000, "eps_diluted_ttm": -0.95208824, "operating_cash_flow_ttm": -4349000, "capital_expenditure_ttm": 8519000, "fcf_ttm": 4170000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62000, "cash_and_equivalents": 350000, "total_current_assets": 19296000, "total_current_liabilities": 2476000, "net_ppe": null, "total_assets": 39925000, "total_debt": 2215000, "total_equity": 37163000, "net_working_capital": 18685000, "book_value_per_share": 3.90491727, "retained_earnings": -197649000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.90491727, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.08, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2438, "momentum_12_1": -0.628, "complete_fields": { "id": 379, "ticker_id": 5165, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.631103+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.08, "market_cap": 10278333, "market_cap_usd": 10278333, "enterprise_value": 12143333, "shares_outstanding": 9516975, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.27657436, "ptbv_ratio": 0.27657436, "ps_ratio": 0.73202286, "pcf_ratio": null, "pfcf_ratio": 2.46482806, "ev_ebitda": null, "ev_ebit": -1.37851436, "ev_sales": 0.86484816, "ev_fcf": 2.91207026, "earnings_yield": null, "fcf_yield": 0.34339831, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.22498398, "operating_margin": -0.62737697, "net_margin": -0.64532441, "ebitda_margin": -0.32953493, "fcf_margin": 0.29698739, "roe": -0.24381778, "roa": -0.22695053, "roic": -0.16928231, "roc_greenblatt": null, "asset_turnover": 0.35168441, "cash_conversion": -0.4602141, "accruals_ratio": -0.11802129, "sbc_to_revenue": 0.13011894, "debt_to_equity": 0.07432123, "net_debt_to_ebitda": -0.40306894, "debt_to_assets": 0.05547902, "interest_coverage": -142.08064516, "current_ratio": 7.79321486, "quick_ratio": 7.79321486, "net_debt": 1865000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.44379136, "revenue_growth_5y_cagr": -0.56457062, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23701027, "piotroski_f_score": 2, "altman_z_score": -4.56878323, "earnings_stability_5y": 0.925265, "revenue_stability_5y": 1.26221, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1147541, "price_return_3m": -0.21167883, "price_return_6m": -0.41935484, "price_return_9m": -0.56097561, "price_return_12m": -0.67073171, "price_return_12m_ex1m": -0.62804878, "distance_from_52w_high": -0.74588235, "distance_from_52w_low": 0, "relative_strength": -0.82867276, "local_beta": 0.0013, "volatility_252d": 0.675064, "volatility_60d": 1.207167, "max_drawdown_12m": -0.74588235, "revenue_ttm": 14041000, "gross_profit_ttm": -3159000, "ebit_ttm": -8809000, "ebitda_ttm": -4627000, "net_income_ttm": -9061000, "eps_diluted_ttm": -0.95208824, "operating_cash_flow_ttm": -4349000, "capital_expenditure_ttm": 8519000, "fcf_ttm": 4170000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62000, "cash_and_equivalents": 350000, "total_current_assets": 19296000, "total_current_liabilities": 2476000, "net_ppe": null, "total_assets": 39925000, "total_debt": 2215000, "total_equity": 37163000, "net_working_capital": 18685000, "book_value_per_share": 3.90491727, "retained_earnings": -197649000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.90491727, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 14041000, "cost_of_revenue": 17200000, "gross_profit": -3159000, "ebit": -8809000, "ebitda": -4627000, "pretax_income": -9061000, "tax_provision": null, "net_income": -9061000, "net_income_to_common": -9061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000, "total_current_assets": 19296000, "total_assets": 39925000, "short_term_debt": 2215000, "long_term_debt": null, "total_debt": 2215000, "total_liabilities": 2762000, "total_equity": 37163000, "shares_outstanding": 8222890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4349000, "capital_expenditure": 8519000, "free_cash_flow": 4170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33773, "ticker_id": 5165, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8809000", "ebitda": "-4627000", "netIncome": "-9061000", "grossProfit": "-3159000", "depreciation": "None", "totalRevenue": "14041000", "costOfRevenue": "17200000", "interestIncome": "191000", "incomeBeforeTax": "-9061000", "interestExpense": "62000", "operatingIncome": "-8809000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "129000", "nonInterestIncome": "None", "operatingExpenses": "5650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4182000", "sellingGeneralAndAdministrative": "5650000", "netIncomeFromContinuingOperations": "-9061000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "39925000", "longTermDebt": "None", "shortTermDebt": "2215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197649000", "totalLiabilities": "2762000", "otherCurrentAssets": "4512000", "totalCurrentAssets": "19296000", "currentLongTermDebt": "2166000", "longTermInvestments": "4314000", "shortTermInvestments": "7573000", "currentNetReceivables": "6861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20629000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2501000", "totalShareholderEquity": "37163000", "capitalLeaseObligations": "335000", "otherCurrentLiabilities": "261000", "totalCurrentLiabilities": "2476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286000", "cashAndShortTermInvestments": "350000", "commonStockSharesOutstanding": "8222890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4349000", "capitalExpenditures": "8519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6162000", "cashflowFromInvestment": "-15454000", "stockBasedCompensation": "1827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14041000, "cost_of_revenue": 17200000, "gross_profit": -3159000, "research_and_development": null, "selling_general_admin": 5650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8809000, "depreciation_amortisation": 4182000, "ebitda": -4627000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": -9061000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9061000, "net_income_continuing_ops": -9061000, "net_income_to_common": -9061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350000, "short_term_investments": 7573000, "net_receivables": 6861000, "inventory": null, "other_current_assets": null, "total_current_assets": 19296000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20629000, "total_assets": 39925000, "short_term_debt": 2215000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286000, "total_liabilities": 2762000, "total_debt": 2215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197649000, "total_equity": 37163000, "shares_outstanding": 8222890, "operating_cash_flow": -4349000, "stock_based_compensation": 1827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6162000, "free_cash_flow": 4170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8809000", "ebitda": "-4627000", "netIncome": "-9061000", "grossProfit": "-3159000", "depreciation": "None", "totalRevenue": "14041000", "costOfRevenue": "17200000", "interestIncome": "191000", "incomeBeforeTax": "-9061000", "interestExpense": "62000", "operatingIncome": "-8809000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "129000", "nonInterestIncome": "None", "operatingExpenses": "5650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4182000", "sellingGeneralAndAdministrative": "5650000", "netIncomeFromContinuingOperations": "-9061000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "39925000", "longTermDebt": "None", "shortTermDebt": "2215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197649000", "totalLiabilities": "2762000", "otherCurrentAssets": "4512000", "totalCurrentAssets": "19296000", "currentLongTermDebt": "2166000", "longTermInvestments": "4314000", "shortTermInvestments": "7573000", "currentNetReceivables": "6861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20629000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2501000", "totalShareholderEquity": "37163000", "capitalLeaseObligations": "335000", "otherCurrentLiabilities": "261000", "totalCurrentLiabilities": "2476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286000", "cashAndShortTermInvestments": "350000", "commonStockSharesOutstanding": "8222890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4349000", "capitalExpenditures": "8519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6162000", "cashflowFromInvestment": "-15454000", "stockBasedCompensation": "1827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 11675000, "cost_of_revenue": 11560000, "gross_profit": 115000, "ebit": -1941000, "ebitda": 1740000, "pretax_income": -1989000, "tax_provision": null, "net_income": -1989000, "net_income_to_common": -1989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14900000, "total_current_assets": 24553000, "total_assets": 41130000, "short_term_debt": 533000, "long_term_debt": null, "total_debt": 533000, "total_liabilities": 1213000, "total_equity": 39917000, "shares_outstanding": 6738920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1557000, "capital_expenditure": 2744000, "free_cash_flow": 4301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33778, "ticker_id": 5165, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1941000", "ebitda": "1740000", "netIncome": "-1989000", "grossProfit": "115000", "depreciation": "None", "totalRevenue": "11675000", "costOfRevenue": "11560000", "interestIncome": "0", "incomeBeforeTax": "-1989000", "interestExpense": "48000", "operatingIncome": "-2678000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "2793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3681000", "sellingGeneralAndAdministrative": "2438000", "netIncomeFromContinuingOperations": "-1989000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "368000", "currentDebt": "None", "investments": "None", "totalAssets": "41130000", "longTermDebt": "None", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188588000", "totalLiabilities": "1213000", "otherCurrentAssets": "3976000", "totalCurrentAssets": "24553000", "currentLongTermDebt": "484000", "longTermInvestments": "4023000", "shortTermInvestments": "None", "currentNetReceivables": "5677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16577000", "currentAccountsPayable": "115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "853000", "totalShareholderEquity": "39917000", "capitalLeaseObligations": "369000", "otherCurrentLiabilities": "121000", "totalCurrentLiabilities": "893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "320000", "cashAndShortTermInvestments": "14900000", "commonStockSharesOutstanding": "6738920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1557000", "capitalExpenditures": "2744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20300000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11675000, "cost_of_revenue": 11560000, "gross_profit": 115000, "research_and_development": null, "selling_general_admin": 2438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1941000, "depreciation_amortisation": 3681000, "ebitda": 1740000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -1989000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1989000, "net_income_continuing_ops": -1989000, "net_income_to_common": -1989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14900000, "short_term_investments": null, "net_receivables": 5677000, "inventory": null, "other_current_assets": null, "total_current_assets": 24553000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16577000, "total_assets": 41130000, "short_term_debt": 533000, "accounts_payable": 115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320000, "total_liabilities": 1213000, "total_debt": 533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188588000, "total_equity": 39917000, "shares_outstanding": 6738920, "operating_cash_flow": 1557000, "stock_based_compensation": 571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20300000, "free_cash_flow": 4301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1941000", "ebitda": "1740000", "netIncome": "-1989000", "grossProfit": "115000", "depreciation": "None", "totalRevenue": "11675000", "costOfRevenue": "11560000", "interestIncome": "0", "incomeBeforeTax": "-1989000", "interestExpense": "48000", "operatingIncome": "-2678000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "2793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3681000", "sellingGeneralAndAdministrative": "2438000", "netIncomeFromContinuingOperations": "-1989000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "368000", "currentDebt": "None", "investments": "None", "totalAssets": "41130000", "longTermDebt": "None", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188588000", "totalLiabilities": "1213000", "otherCurrentAssets": "3976000", "totalCurrentAssets": "24553000", "currentLongTermDebt": "484000", "longTermInvestments": "4023000", "shortTermInvestments": "None", "currentNetReceivables": "5677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16577000", "currentAccountsPayable": "115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "853000", "totalShareholderEquity": "39917000", "capitalLeaseObligations": "369000", "otherCurrentLiabilities": "121000", "totalCurrentLiabilities": "893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "320000", "cashAndShortTermInvestments": "14900000", "commonStockSharesOutstanding": "6738920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1557000", "capitalExpenditures": "2744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20300000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 9073000, "cost_of_revenue": 10208000, "gross_profit": -1135000, "ebit": -2761000, "ebitda": 390000, "pretax_income": -2824000, "tax_provision": -252000, "net_income": -2824000, "net_income_to_common": -2824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43000, "total_current_assets": 8944000, "total_assets": 24543000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 125000, "total_liabilities": 5101000, "total_equity": 19442000, "shares_outstanding": 3735833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3808000, "capital_expenditure": 2501000, "free_cash_flow": 6309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33783, "ticker_id": 5165, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2761000", "ebitda": "390000", "netIncome": "-2824000", "grossProfit": "-1135000", "depreciation": "None", "totalRevenue": "9073000", "costOfRevenue": "10208000", "interestIncome": "1000", "incomeBeforeTax": "-2824000", "interestExpense": "63000", "operatingIncome": "-2481000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-252000", "reportedCurrency": "USD", "netInterestIncome": "-62000", "nonInterestIncome": "None", "operatingExpenses": "1346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3151000", "sellingGeneralAndAdministrative": "1121000", "netIncomeFromContinuingOperations": "-2824000" }, "balance": { "goodwill": "None", "inventory": "2613000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "24543000", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186599000", "totalLiabilities": "5101000", "otherCurrentAssets": "3416000", "totalCurrentAssets": "8944000", "currentLongTermDebt": "125000", "longTermInvestments": "2897000", "shortTermInvestments": "None", "currentNetReceivables": "5485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15599000", "currentAccountsPayable": "128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "19442000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4056000", "totalCurrentLiabilities": "5101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "43000", "commonStockSharesOutstanding": "3735833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2692000", "operatingCashflow": "3808000", "capitalExpenditures": "2501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "807000", "cashflowFromInvestment": "-4620000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9073000, "cost_of_revenue": 10208000, "gross_profit": -1135000, "research_and_development": null, "selling_general_admin": 1121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2761000, "depreciation_amortisation": 3151000, "ebitda": 390000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": -2824000, "tax_provision": -252000, "effective_tax_rate": null, "net_income": -2824000, "net_income_continuing_ops": -2824000, "net_income_to_common": -2824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43000, "short_term_investments": null, "net_receivables": 5485000, "inventory": 2613000, "other_current_assets": null, "total_current_assets": 8944000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15599000, "total_assets": 24543000, "short_term_debt": 125000, "accounts_payable": 128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5101000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1, "total_liabilities": 5101000, "total_debt": 125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186599000, "total_equity": 19442000, "shares_outstanding": 3735833, "operating_cash_flow": 3808000, "stock_based_compensation": 138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 807000, "free_cash_flow": 6309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2761000", "ebitda": "390000", "netIncome": "-2824000", "grossProfit": "-1135000", "depreciation": "None", "totalRevenue": "9073000", "costOfRevenue": "10208000", "interestIncome": "1000", "incomeBeforeTax": "-2824000", "interestExpense": "63000", "operatingIncome": "-2481000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-252000", "reportedCurrency": "USD", "netInterestIncome": "-62000", "nonInterestIncome": "None", "operatingExpenses": "1346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3151000", "sellingGeneralAndAdministrative": "1121000", "netIncomeFromContinuingOperations": "-2824000" }, "balance": { "goodwill": "None", "inventory": "2613000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "24543000", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186599000", "totalLiabilities": "5101000", "otherCurrentAssets": "3416000", "totalCurrentAssets": "8944000", "currentLongTermDebt": "125000", "longTermInvestments": "2897000", "shortTermInvestments": "None", "currentNetReceivables": "5485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15599000", "currentAccountsPayable": "128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "19442000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4056000", "totalCurrentLiabilities": "5101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "43000", "commonStockSharesOutstanding": "3735833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2692000", "operatingCashflow": "3808000", "capitalExpenditures": "2501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "807000", "cashflowFromInvestment": "-4620000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 81599000, "cost_of_revenue": 69405000, "gross_profit": 12194000, "ebit": 987000, "ebitda": 6509000, "pretax_income": -39255601, "tax_provision": -45925000, "net_income": 53013000, "net_income_to_common": 53013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333000, "total_current_assets": 96937000, "total_assets": 209280000, "short_term_debt": 6000390, "long_term_debt": null, "total_debt": 6000390, "total_liabilities": 76305000, "total_equity": 132975000, "shares_outstanding": 2808723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214127000, "capital_expenditure": 61212000, "free_cash_flow": -152915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33788, "ticker_id": 5165, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "987000", "ebitda": "6509000", "netIncome": "53013000", "grossProfit": "12194000", "depreciation": "None", "totalRevenue": "81599000", "costOfRevenue": "69405000", "interestIncome": "0", "incomeBeforeTax": "-39255601", "interestExpense": "20000", "operatingIncome": "7223000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-45925000", "reportedCurrency": "CNY", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "4971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5522000", "sellingGeneralAndAdministrative": "4971000", "netIncomeFromContinuingOperations": "6670000" }, "balance": { "goodwill": "None", "inventory": "22322000", "commonStock": "434511", "currentDebt": "None", "investments": "None", "totalAssets": "209280000", "longTermDebt": "None", "shortTermDebt": "6000390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-1267533000", "totalLiabilities": "76305000", "otherCurrentAssets": "65380000", "totalCurrentAssets": "96937000", "currentLongTermDebt": "5998000", "longTermInvestments": "19900000", "shortTermInvestments": "None", "currentNetReceivables": "8902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112343000", "currentAccountsPayable": "3455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92443000", "shortLongTermDebtTotal": "5998000", "totalShareholderEquity": "132975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66849610", "totalCurrentLiabilities": "76305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "333000", "commonStockSharesOutstanding": "2808723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-18252000", "operatingCashflow": "-214127000", "capitalExpenditures": "61212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53463000", "cashflowFromInvestment": "-16247000", "stockBasedCompensation": "849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81599000, "cost_of_revenue": 69405000, "gross_profit": 12194000, "research_and_development": null, "selling_general_admin": 4971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 987000, "depreciation_amortisation": 5522000, "ebitda": 6509000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -39255601, "tax_provision": -45925000, "effective_tax_rate": null, "net_income": 53013000, "net_income_continuing_ops": 6670000, "net_income_to_common": 53013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333000, "short_term_investments": null, "net_receivables": 8902000, "inventory": 22322000, "other_current_assets": null, "total_current_assets": 96937000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112343000, "total_assets": 209280000, "short_term_debt": 6000390, "accounts_payable": 3455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76305000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 76305000, "total_debt": 6000390, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1267533000, "total_equity": 132975000, "shares_outstanding": 2808723, "operating_cash_flow": -214127000, "stock_based_compensation": 849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53463000, "free_cash_flow": -152915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "987000", "ebitda": "6509000", "netIncome": "53013000", "grossProfit": "12194000", "depreciation": "None", "totalRevenue": "81599000", "costOfRevenue": "69405000", "interestIncome": "0", "incomeBeforeTax": "-39255601", "interestExpense": "20000", "operatingIncome": "7223000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-45925000", "reportedCurrency": "CNY", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "4971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5522000", "sellingGeneralAndAdministrative": "4971000", "netIncomeFromContinuingOperations": "6670000" }, "balance": { "goodwill": "None", "inventory": "22322000", "commonStock": "434511", "currentDebt": "None", "investments": "None", "totalAssets": "209280000", "longTermDebt": "None", "shortTermDebt": "6000390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-1267533000", "totalLiabilities": "76305000", "otherCurrentAssets": "65380000", "totalCurrentAssets": "96937000", "currentLongTermDebt": "5998000", "longTermInvestments": "19900000", "shortTermInvestments": "None", "currentNetReceivables": "8902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112343000", "currentAccountsPayable": "3455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92443000", "shortLongTermDebtTotal": "5998000", "totalShareholderEquity": "132975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66849610", "totalCurrentLiabilities": "76305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "333000", "commonStockSharesOutstanding": "2808723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-18252000", "operatingCashflow": "-214127000", "capitalExpenditures": "61212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53463000", "cashflowFromInvestment": "-16247000", "stockBasedCompensation": "849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 728996000, "cost_of_revenue": 483701000, "gross_profit": 245295000, "ebit": -1898621, "ebitda": 15413940, "pretax_income": -12102000, "tax_provision": -20239000, "net_income": -384299000, "net_income_to_common": -384299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168404000, "total_current_assets": 389738000, "total_assets": 885366000, "short_term_debt": 41817000, "long_term_debt": null, "total_debt": 41817000, "total_liabilities": 848791000, "total_equity": 22440000, "shares_outstanding": 2160825, "goodwill_and_intangibles": 207637000 }, "cash_flow": { "operating_cash_flow": -459303000, "capital_expenditure": 73050000, "free_cash_flow": -386253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33792, "ticker_id": 5165, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1898621", "ebitda": "15413940", "netIncome": "-384299000", "grossProfit": "245295000", "depreciation": "None", "totalRevenue": "728996000", "costOfRevenue": "483701000", "interestIncome": "340000", "incomeBeforeTax": "-12102000", "interestExpense": "377000", "operatingIncome": "-6762000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-20239000", "reportedCurrency": "CNY", "netInterestIncome": "-2060000", "nonInterestIncome": "None", "operatingExpenses": "602749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2888721", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17312561", "sellingGeneralAndAdministrative": "341455000", "netIncomeFromContinuingOperations": "-386297000" }, "balance": { "goodwill": "192962000", "inventory": "121216000", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "885366000", "longTermDebt": "None", "shortTermDebt": "41817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14675000", "reportedCurrency": "CNY", "retainedEarnings": "-1320546000", "totalLiabilities": "848791000", "otherCurrentAssets": "84644000", "totalCurrentAssets": "389738000", "currentLongTermDebt": "6000000", "longTermInvestments": "24403000", "shortTermInvestments": "None", "currentNetReceivables": "15474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495628000", "currentAccountsPayable": "16164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101641000", "totalShareholderEquity": "22440000", "capitalLeaseObligations": "95641000", "otherCurrentLiabilities": "106160000", "totalCurrentLiabilities": "714851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21013162", "cashAndShortTermInvestments": "168404000", "commonStockSharesOutstanding": "2160825", "intangibleAssetsExcludingGoodwill": "14675000", "cashAndCashEquivalentsAtCarryingValue": "168404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-386297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-102588000", "operatingCashflow": "-459303000", "capitalExpenditures": "73050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "608017000", "cashflowFromInvestment": "-71943000", "stockBasedCompensation": "3660752", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17312561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728996000, "cost_of_revenue": 483701000, "gross_profit": 245295000, "research_and_development": 2888721, "selling_general_admin": 341455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1898621, "depreciation_amortisation": 17312561, "ebitda": 15413940, "interest_expense": 377000, "interest_income": null, "other_non_operating": null, "pretax_income": -12102000, "tax_provision": -20239000, "effective_tax_rate": null, "net_income": -384299000, "net_income_continuing_ops": -386297000, "net_income_to_common": -384299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168404000, "short_term_investments": null, "net_receivables": 15474000, "inventory": 121216000, "other_current_assets": null, "total_current_assets": 389738000, "net_ppe": null, "goodwill": 192962000, "intangible_assets": 14675000, "goodwill_and_intangibles": 207637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 495628000, "total_assets": 885366000, "short_term_debt": 41817000, "accounts_payable": 16164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 714851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21013162, "total_liabilities": 848791000, "total_debt": 41817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1320546000, "total_equity": 22440000, "shares_outstanding": 2160825, "operating_cash_flow": -459303000, "stock_based_compensation": 3660752, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 608017000, "free_cash_flow": -386253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1898621", "ebitda": "15413940", "netIncome": "-384299000", "grossProfit": "245295000", "depreciation": "None", "totalRevenue": "728996000", "costOfRevenue": "483701000", "interestIncome": "340000", "incomeBeforeTax": "-12102000", "interestExpense": "377000", "operatingIncome": "-6762000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-20239000", "reportedCurrency": "CNY", "netInterestIncome": "-2060000", "nonInterestIncome": "None", "operatingExpenses": "602749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2888721", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17312561", "sellingGeneralAndAdministrative": "341455000", "netIncomeFromContinuingOperations": "-386297000" }, "balance": { "goodwill": "192962000", "inventory": "121216000", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "885366000", "longTermDebt": "None", "shortTermDebt": "41817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14675000", "reportedCurrency": "CNY", "retainedEarnings": "-1320546000", "totalLiabilities": "848791000", "otherCurrentAssets": "84644000", "totalCurrentAssets": "389738000", "currentLongTermDebt": "6000000", "longTermInvestments": "24403000", "shortTermInvestments": "None", "currentNetReceivables": "15474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495628000", "currentAccountsPayable": "16164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101641000", "totalShareholderEquity": "22440000", "capitalLeaseObligations": "95641000", "otherCurrentLiabilities": "106160000", "totalCurrentLiabilities": "714851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21013162", "cashAndShortTermInvestments": "168404000", "commonStockSharesOutstanding": "2160825", "intangibleAssetsExcludingGoodwill": "14675000", "cashAndCashEquivalentsAtCarryingValue": "168404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-386297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-102588000", "operatingCashflow": "-459303000", "capitalExpenditures": "73050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "608017000", "cashflowFromInvestment": "-71943000", "stockBasedCompensation": "3660752", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17312561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 897035000, "cost_of_revenue": 607077000, "gross_profit": 289958000, "ebit": -1804907, "ebitda": 25963295, "pretax_income": -11792000, "tax_provision": 5803000, "net_income": -410985000, "net_income_to_common": -410985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90115000, "total_current_assets": 232820000, "total_assets": 1098830000, "short_term_debt": 315243000, "long_term_debt": null, "total_debt": 315243000, "total_liabilities": 1461372000, "total_equity": -378675000, "shares_outstanding": 274338, "goodwill_and_intangibles": 293904000 }, "cash_flow": { "operating_cash_flow": -343218000, "capital_expenditure": 25652000, "free_cash_flow": -317566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33796, "ticker_id": 5165, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1804907", "ebitda": "25963295", "netIncome": "-410985000", "grossProfit": "289958000", "depreciation": "None", "totalRevenue": "897035000", "costOfRevenue": "607077000", "interestIncome": "448000", "incomeBeforeTax": "-11792000", "interestExpense": "6101000", "operatingIncome": "-8157999", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5803000", "reportedCurrency": "CNY", "netInterestIncome": "-5653000", "nonInterestIncome": "None", "operatingExpenses": "662622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4879310", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27768202", "sellingGeneralAndAdministrative": "348435000", "netIncomeFromContinuingOperations": "-412783000" }, "balance": { "goodwill": "274567000", "inventory": "9254000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1098830000", "longTermDebt": "None", "shortTermDebt": "315243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19337000", "reportedCurrency": "CNY", "retainedEarnings": "-936247000", "totalLiabilities": "1461372000", "otherCurrentAssets": "124401362", "totalCurrentAssets": "232820000", "currentLongTermDebt": "133900000", "longTermInvestments": "24552000", "shortTermInvestments": "None", "currentNetReceivables": "9049638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866010000", "currentAccountsPayable": "2604043", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "469450000", "shortLongTermDebtTotal": "345918003", "totalShareholderEquity": "-378675000", "capitalLeaseObligations": "331560000", "otherCurrentLiabilities": "743082440", "totalCurrentLiabilities": "1172657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288715000", "cashAndShortTermInvestments": "90115000", "commonStockSharesOutstanding": "274338", "intangibleAssetsExcludingGoodwill": "19337000", "cashAndCashEquivalentsAtCarryingValue": "90115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63181393", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-77557000", "operatingCashflow": "-343218000", "capitalExpenditures": "25652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292640000", "cashflowFromInvestment": "-680000", "stockBasedCompensation": "7998408", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27768202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 897035000, "cost_of_revenue": 607077000, "gross_profit": 289958000, "research_and_development": 4879310, "selling_general_admin": 348435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1804907, "depreciation_amortisation": 27768202, "ebitda": 25963295, "interest_expense": 6101000, "interest_income": null, "other_non_operating": null, "pretax_income": -11792000, "tax_provision": 5803000, "effective_tax_rate": null, "net_income": -410985000, "net_income_continuing_ops": -412783000, "net_income_to_common": -410985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90115000, "short_term_investments": null, "net_receivables": 9049638, "inventory": 9254000, "other_current_assets": null, "total_current_assets": 232820000, "net_ppe": null, "goodwill": 274567000, "intangible_assets": 19337000, "goodwill_and_intangibles": 293904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 866010000, "total_assets": 1098830000, "short_term_debt": 315243000, "accounts_payable": 2604043, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1172657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288715000, "total_liabilities": 1461372000, "total_debt": 315243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -936247000, "total_equity": -378675000, "shares_outstanding": 274338, "operating_cash_flow": -343218000, "stock_based_compensation": 7998408, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 292640000, "free_cash_flow": -317566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1804907", "ebitda": "25963295", "netIncome": "-410985000", "grossProfit": "289958000", "depreciation": "None", "totalRevenue": "897035000", "costOfRevenue": "607077000", "interestIncome": "448000", "incomeBeforeTax": "-11792000", "interestExpense": "6101000", "operatingIncome": "-8157999", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5803000", "reportedCurrency": "CNY", "netInterestIncome": "-5653000", "nonInterestIncome": "None", "operatingExpenses": "662622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4879310", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27768202", "sellingGeneralAndAdministrative": "348435000", "netIncomeFromContinuingOperations": "-412783000" }, "balance": { "goodwill": "274567000", "inventory": "9254000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1098830000", "longTermDebt": "None", "shortTermDebt": "315243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19337000", "reportedCurrency": "CNY", "retainedEarnings": "-936247000", "totalLiabilities": "1461372000", "otherCurrentAssets": "124401362", "totalCurrentAssets": "232820000", "currentLongTermDebt": "133900000", "longTermInvestments": "24552000", "shortTermInvestments": "None", "currentNetReceivables": "9049638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866010000", "currentAccountsPayable": "2604043", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "469450000", "shortLongTermDebtTotal": "345918003", "totalShareholderEquity": "-378675000", "capitalLeaseObligations": "331560000", "otherCurrentLiabilities": "743082440", "totalCurrentLiabilities": "1172657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288715000", "cashAndShortTermInvestments": "90115000", "commonStockSharesOutstanding": "274338", "intangibleAssetsExcludingGoodwill": "19337000", "cashAndCashEquivalentsAtCarryingValue": "90115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63181393", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-77557000", "operatingCashflow": "-343218000", "capitalExpenditures": "25652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292640000", "cashflowFromInvestment": "-680000", "stockBasedCompensation": "7998408", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27768202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 1447899000, "cost_of_revenue": 755356000, "gross_profit": 692543000, "ebit": -30443488, "ebitda": 162838512, "pretax_income": -215460000, "tax_provision": 9608000, "net_income": -219404000, "net_income_to_common": -219404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140132000, "total_current_assets": 317664000, "total_assets": 1463565000, "short_term_debt": 33466012, "long_term_debt": null, "total_debt": 33466012, "total_liabilities": 1706504000, "total_equity": -260870000, "shares_outstanding": 201633, "goodwill_and_intangibles": 327126000 }, "cash_flow": { "operating_cash_flow": -21571000, "capital_expenditure": 86469000, "free_cash_flow": 64898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33801, "ticker_id": 5165, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30443488", "ebitda": "162838512", "netIncome": "-219404000", "grossProfit": "692543000", "depreciation": "None", "totalRevenue": "1447899000", "costOfRevenue": "755356000", "interestIncome": "1633000", "incomeBeforeTax": "-215460000", "interestExpense": "2453000", "operatingIncome": "-227679000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9608000", "reportedCurrency": "CNY", "netInterestIncome": "-820000", "nonInterestIncome": "None", "operatingExpenses": "914449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "755356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193282000", "sellingGeneralAndAdministrative": "449903000", "netIncomeFromContinuingOperations": "-225068000" }, "balance": { "goodwill": "302158000", "inventory": "108206000", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "1463565000", "longTermDebt": "None", "shortTermDebt": "33466012", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "24968000", "reportedCurrency": "CNY", "retainedEarnings": "-525262000", "totalLiabilities": "1706504000", "otherCurrentAssets": "60206260", "totalCurrentAssets": "317664000", "currentLongTermDebt": "92000000", "longTermInvestments": "26084000", "shortTermInvestments": "None", "currentNetReceivables": "9119740", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1145901000", "currentAccountsPayable": "2245883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "704343000", "shortLongTermDebtTotal": "567768000", "totalShareholderEquity": "-260870000", "capitalLeaseObligations": "475768000", "otherCurrentLiabilities": "324474103", "totalCurrentLiabilities": "1272193000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434311000", "cashAndShortTermInvestments": "140132000", "commonStockSharesOutstanding": "201633", "intangibleAssetsExcludingGoodwill": "24968000", "cashAndCashEquivalentsAtCarryingValue": "140132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-76230000", "operatingCashflow": "-21571000", "capitalExpenditures": "86469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72995000", "cashflowFromInvestment": "-89159000", "stockBasedCompensation": "96661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1447899000, "cost_of_revenue": 755356000, "gross_profit": 692543000, "research_and_development": 32333000, "selling_general_admin": 449903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30443488, "depreciation_amortisation": 193282000, "ebitda": 162838512, "interest_expense": 2453000, "interest_income": null, "other_non_operating": null, "pretax_income": -215460000, "tax_provision": 9608000, "effective_tax_rate": null, "net_income": -219404000, "net_income_continuing_ops": -225068000, "net_income_to_common": -219404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140132000, "short_term_investments": null, "net_receivables": 9119740, "inventory": 108206000, "other_current_assets": null, "total_current_assets": 317664000, "net_ppe": null, "goodwill": 302158000, "intangible_assets": 24968000, "goodwill_and_intangibles": 327126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1145901000, "total_assets": 1463565000, "short_term_debt": 33466012, "accounts_payable": 2245883, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1272193000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434311000, "total_liabilities": 1706504000, "total_debt": 33466012, "preferred_stock": null, "minority_interest": null, "retained_earnings": -525262000, "total_equity": -260870000, "shares_outstanding": 201633, "operating_cash_flow": -21571000, "stock_based_compensation": 96661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72995000, "free_cash_flow": 64898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30443488", "ebitda": "162838512", "netIncome": "-219404000", "grossProfit": "692543000", "depreciation": "None", "totalRevenue": "1447899000", "costOfRevenue": "755356000", "interestIncome": "1633000", "incomeBeforeTax": "-215460000", "interestExpense": "2453000", "operatingIncome": "-227679000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9608000", "reportedCurrency": "CNY", "netInterestIncome": "-820000", "nonInterestIncome": "None", "operatingExpenses": "914449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "755356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193282000", "sellingGeneralAndAdministrative": "449903000", "netIncomeFromContinuingOperations": "-225068000" }, "balance": { "goodwill": "302158000", "inventory": "108206000", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "1463565000", "longTermDebt": "None", "shortTermDebt": "33466012", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "24968000", "reportedCurrency": "CNY", "retainedEarnings": "-525262000", "totalLiabilities": "1706504000", "otherCurrentAssets": "60206260", "totalCurrentAssets": "317664000", "currentLongTermDebt": "92000000", "longTermInvestments": "26084000", "shortTermInvestments": "None", "currentNetReceivables": "9119740", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1145901000", "currentAccountsPayable": "2245883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "704343000", "shortLongTermDebtTotal": "567768000", "totalShareholderEquity": "-260870000", "capitalLeaseObligations": "475768000", "otherCurrentLiabilities": "324474103", "totalCurrentLiabilities": "1272193000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434311000", "cashAndShortTermInvestments": "140132000", "commonStockSharesOutstanding": "201633", "intangibleAssetsExcludingGoodwill": "24968000", "cashAndCashEquivalentsAtCarryingValue": "140132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-76230000", "operatingCashflow": "-21571000", "capitalExpenditures": "86469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72995000", "cashflowFromInvestment": "-89159000", "stockBasedCompensation": "96661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 1424234000, "cost_of_revenue": 627996000, "gross_profit": 796238000, "ebit": -37085155, "ebitda": 17858845, "pretax_income": 67899000, "tax_provision": 14454000, "net_income": 57254000, "net_income_to_common": 57254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174679000, "total_current_assets": 383752000, "total_assets": 1006746000, "short_term_debt": 11785000, "long_term_debt": null, "total_debt": 11785000, "total_liabilities": 1121349000, "total_equity": -138344000, "shares_outstanding": 195825, "goodwill_and_intangibles": 313809000 }, "cash_flow": { "operating_cash_flow": 78535000, "capital_expenditure": 64371000, "free_cash_flow": 142906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33806, "ticker_id": 5165, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37085155", "ebitda": "17858845", "netIncome": "57254000", "grossProfit": "796238000", "depreciation": "None", "totalRevenue": "1424234000", "costOfRevenue": "627996000", "interestIncome": "None", "incomeBeforeTax": "67899000", "interestExpense": "8000", "operatingIncome": "51686000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14454000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "736735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "627996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54944000", "sellingGeneralAndAdministrative": "293157000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "276905000", "inventory": "108875000", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "1006746000", "longTermDebt": "None", "shortTermDebt": "11785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36904000", "reportedCurrency": "USD", "retainedEarnings": "-305858000", "totalLiabilities": "1121349000", "otherCurrentAssets": "18186202", "totalCurrentAssets": "383752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13084314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622994000", "currentAccountsPayable": "2031399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-138344000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "888728062", "totalCurrentLiabilities": "1039278000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82071000", "cashAndShortTermInvestments": "174679000", "commonStockSharesOutstanding": "195825", "intangibleAssetsExcludingGoodwill": "36904000", "cashAndCashEquivalentsAtCarryingValue": "174679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "31921000", "operatingCashflow": "78535000", "capitalExpenditures": "64371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142633000", "cashflowFromInvestment": "-74793000", "stockBasedCompensation": "7648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1424234000, "cost_of_revenue": 627996000, "gross_profit": 796238000, "research_and_development": 26178000, "selling_general_admin": 293157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37085155, "depreciation_amortisation": 54944000, "ebitda": 17858845, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": 67899000, "tax_provision": 14454000, "effective_tax_rate": null, "net_income": 57254000, "net_income_continuing_ops": null, "net_income_to_common": 57254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174679000, "short_term_investments": null, "net_receivables": 13084314, "inventory": 108875000, "other_current_assets": null, "total_current_assets": 383752000, "net_ppe": null, "goodwill": 276905000, "intangible_assets": 36904000, "goodwill_and_intangibles": 313809000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 622994000, "total_assets": 1006746000, "short_term_debt": 11785000, "accounts_payable": 2031399, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1039278000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82071000, "total_liabilities": 1121349000, "total_debt": 11785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305858000, "total_equity": -138344000, "shares_outstanding": 195825, "operating_cash_flow": 78535000, "stock_based_compensation": 7648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142633000, "free_cash_flow": 142906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37085155", "ebitda": "17858845", "netIncome": "57254000", "grossProfit": "796238000", "depreciation": "None", "totalRevenue": "1424234000", "costOfRevenue": "627996000", "interestIncome": "None", "incomeBeforeTax": "67899000", "interestExpense": "8000", "operatingIncome": "51686000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14454000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "736735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "627996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54944000", "sellingGeneralAndAdministrative": "293157000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "276905000", "inventory": "108875000", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "1006746000", "longTermDebt": "None", "shortTermDebt": "11785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36904000", "reportedCurrency": "USD", "retainedEarnings": "-305858000", "totalLiabilities": "1121349000", "otherCurrentAssets": "18186202", "totalCurrentAssets": "383752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13084314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622994000", "currentAccountsPayable": "2031399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-138344000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "888728062", "totalCurrentLiabilities": "1039278000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82071000", "cashAndShortTermInvestments": "174679000", "commonStockSharesOutstanding": "195825", "intangibleAssetsExcludingGoodwill": "36904000", "cashAndCashEquivalentsAtCarryingValue": "174679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "31921000", "operatingCashflow": "78535000", "capitalExpenditures": "64371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142633000", "cashflowFromInvestment": "-74793000", "stockBasedCompensation": "7648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000, "total_current_assets": 19296000, "total_assets": 39925000, "short_term_debt": 2215000, "long_term_debt": null, "total_debt": 2215000, "total_liabilities": 2762000, "total_equity": 37163000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33771, "ticker_id": 5165, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "39925000", "longTermDebt": "None", "shortTermDebt": "2215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-197649000", "totalLiabilities": "2762000", "otherCurrentAssets": "12085000", "totalCurrentAssets": "19296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20629000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2501000", "totalShareholderEquity": "37163000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261000", "totalCurrentLiabilities": "2476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286000", "cashAndShortTermInvestments": "350000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350000, "short_term_investments": null, "net_receivables": 6861000, "inventory": null, "other_current_assets": null, "total_current_assets": 19296000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20629000, "total_assets": 39925000, "short_term_debt": 2215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286000, "total_liabilities": 2762000, "total_debt": 2215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197649000, "total_equity": 37163000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "39925000", "longTermDebt": "None", "shortTermDebt": "2215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-197649000", "totalLiabilities": "2762000", "otherCurrentAssets": "12085000", "totalCurrentAssets": "19296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20629000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2501000", "totalShareholderEquity": "37163000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261000", "totalCurrentLiabilities": "2476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286000", "cashAndShortTermInvestments": "350000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000, "total_current_assets": 19296000, "total_assets": 39925000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2762000, "total_equity": 37163000, "shares_outstanding": 9516975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33772, "ticker_id": 5165, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39925000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197649000", "totalLiabilities": "2762000", "otherCurrentAssets": "8911000", "totalCurrentAssets": "19296000", "currentLongTermDebt": "2166000", "longTermInvestments": "4314000", "shortTermInvestments": "None", "currentNetReceivables": "6223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20629000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37163000", "capitalLeaseObligations": "335000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286000", "cashAndShortTermInvestments": "350000", "commonStockSharesOutstanding": "9516975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350000, "short_term_investments": null, "net_receivables": 6223000, "inventory": null, "other_current_assets": null, "total_current_assets": 19296000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20629000, "total_assets": 39925000, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286000, "total_liabilities": 2762000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197649000, "total_equity": 37163000, "shares_outstanding": 9516975, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39925000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197649000", "totalLiabilities": "2762000", "otherCurrentAssets": "8911000", "totalCurrentAssets": "19296000", "currentLongTermDebt": "2166000", "longTermInvestments": "4314000", "shortTermInvestments": "None", "currentNetReceivables": "6223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20629000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37163000", "capitalLeaseObligations": "335000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286000", "cashAndShortTermInvestments": "350000", "commonStockSharesOutstanding": "9516975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 2862651, "cost_of_revenue": 3518998, "gross_profit": -656346.8, "ebit": -2511000, "ebitda": -1529477, "pretax_income": -2419592, "tax_provision": null, "net_income": -2419592, "net_income_to_common": -2419592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6391639, "total_current_assets": 20812288, "total_assets": 37419762, "short_term_debt": 47952, "long_term_debt": null, "total_debt": 47952, "total_liabilities": 556446, "total_equity": 36863316, "shares_outstanding": 7090865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1742000, "capital_expenditure": 1249000, "free_cash_flow": -493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33774, "ticker_id": 5165, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2511000", "ebitda": "-1529477", "netIncome": "-2419592", "grossProfit": "-656346.80", "depreciation": "None", "totalRevenue": "2862651", "costOfRevenue": "3518998", "interestIncome": "None", "incomeBeforeTax": "-2419592", "interestExpense": "None", "operatingIncome": "-2511000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1854654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3518998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981523", "sellingGeneralAndAdministrative": "1779728", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "432569", "currentDebt": "None", "investments": "None", "totalAssets": "37419762", "longTermDebt": "None", "shortTermDebt": "47952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-193239700", "totalLiabilities": "556446", "otherCurrentAssets": "8697344", "totalCurrentAssets": "20812288", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1179825", "currentNetReceivables": "4543478", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16607473", "currentAccountsPayable": "152847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327673", "totalShareholderEquity": "36863316", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75924", "totalCurrentLiabilities": "276724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279721", "cashAndShortTermInvestments": "6391639", "commonStockSharesOutstanding": "7090865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6391639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1742000", "capitalExpenditures": "1249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492000", "cashflowFromInvestment": "-2017000", "stockBasedCompensation": "913500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2862651, "cost_of_revenue": 3518998, "gross_profit": -656346.8, "research_and_development": null, "selling_general_admin": 1779728, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2511000, "depreciation_amortisation": 981523, "ebitda": -1529477, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2419592, "tax_provision": null, "effective_tax_rate": null, "net_income": -2419592, "net_income_continuing_ops": null, "net_income_to_common": -2419592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6391639, "short_term_investments": 1179825, "net_receivables": 4543478, "inventory": null, "other_current_assets": null, "total_current_assets": 20812288, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16607473, "total_assets": 37419762, "short_term_debt": 47952, "accounts_payable": 152847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276724, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279721, "total_liabilities": 556446, "total_debt": 47952, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193239700, "total_equity": 36863316, "shares_outstanding": 7090865, "operating_cash_flow": -1742000, "stock_based_compensation": 913500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -492000, "free_cash_flow": -493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2511000", "ebitda": "-1529477", "netIncome": "-2419592", "grossProfit": "-656346.80", "depreciation": "None", "totalRevenue": "2862651", "costOfRevenue": "3518998", "interestIncome": "None", "incomeBeforeTax": "-2419592", "interestExpense": "None", "operatingIncome": "-2511000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1854654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3518998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981523", "sellingGeneralAndAdministrative": "1779728", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "432569", "currentDebt": "None", "investments": "None", "totalAssets": "37419762", "longTermDebt": "None", "shortTermDebt": "47952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-193239700", "totalLiabilities": "556446", "otherCurrentAssets": "8697344", "totalCurrentAssets": "20812288", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1179825", "currentNetReceivables": "4543478", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16607473", "currentAccountsPayable": "152847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327673", "totalShareholderEquity": "36863316", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75924", "totalCurrentLiabilities": "276724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279721", "cashAndShortTermInvestments": "6391639", "commonStockSharesOutstanding": "7090865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6391639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1742000", "capitalExpenditures": "1249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492000", "cashflowFromInvestment": "-2017000", "stockBasedCompensation": "913500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6398000, "total_current_assets": 20833000, "total_assets": 37457000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 557000, "total_equity": 36900000, "shares_outstanding": 7516975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33775, "ticker_id": 5165, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37457000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193432000", "totalLiabilities": "557000", "otherCurrentAssets": "2603000", "totalCurrentAssets": "20833000", "currentLongTermDebt": "None", "longTermInvestments": "4249000", "shortTermInvestments": "None", "currentNetReceivables": "4548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16624000", "currentAccountsPayable": "153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36900000", "capitalLeaseObligations": "328000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280000", "cashAndShortTermInvestments": "6398000", "commonStockSharesOutstanding": "7516975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6398000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6398000, "short_term_investments": null, "net_receivables": 4548000, "inventory": null, "other_current_assets": null, "total_current_assets": 20833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16624000, "total_assets": 37457000, "short_term_debt": null, "accounts_payable": 153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280000, "total_liabilities": 557000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193432000, "total_equity": 36900000, "shares_outstanding": 7516975, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37457000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193432000", "totalLiabilities": "557000", "otherCurrentAssets": "2603000", "totalCurrentAssets": "20833000", "currentLongTermDebt": "None", "longTermInvestments": "4249000", "shortTermInvestments": "None", "currentNetReceivables": "4548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16624000", "currentAccountsPayable": "153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36900000", "capitalLeaseObligations": "328000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280000", "cashAndShortTermInvestments": "6398000", "commonStockSharesOutstanding": "7516975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6398000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 2857117, "cost_of_revenue": 3512195, "gross_profit": -655078, "ebit": -2506146, "ebitda": -1526521, "pretax_income": -2414914, "tax_provision": null, "net_income": -2414914, "net_income_to_common": -2414914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6379283, "total_current_assets": 20772056, "total_assets": 37347425, "short_term_debt": 47859, "long_term_debt": null, "total_debt": 47859, "total_liabilities": 555370, "total_equity": 36792055, "shares_outstanding": 7090865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1742000, "capital_expenditure": 1249000, "free_cash_flow": -493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33776, "ticker_id": 5165, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2506146", "ebitda": "-1526521", "netIncome": "-2414914", "grossProfit": "-655078", "depreciation": "None", "totalRevenue": "2857117", "costOfRevenue": "3512195", "interestIncome": "None", "incomeBeforeTax": "-2414914", "interestExpense": "31000", "operatingIncome": "-2506147", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1851069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3512195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979625", "sellingGeneralAndAdministrative": "1776288", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "431733", "currentDebt": "None", "investments": "None", "totalAssets": "37347425", "longTermDebt": "None", "shortTermDebt": "47859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-192866146", "totalLiabilities": "555370", "otherCurrentAssets": "8680531", "totalCurrentAssets": "20772056", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1177545", "currentNetReceivables": "4534695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16575369", "currentAccountsPayable": "152552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327040", "totalShareholderEquity": "36792055", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75777", "totalCurrentLiabilities": "276189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279180", "cashAndShortTermInvestments": "6379283", "commonStockSharesOutstanding": "7090865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6379283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1742000", "capitalExpenditures": "1249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492000", "cashflowFromInvestment": "-2017000", "stockBasedCompensation": "913500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2857117, "cost_of_revenue": 3512195, "gross_profit": -655078, "research_and_development": null, "selling_general_admin": 1776288, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2506146, "depreciation_amortisation": 979625, "ebitda": -1526521, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -2414914, "tax_provision": null, "effective_tax_rate": null, "net_income": -2414914, "net_income_continuing_ops": null, "net_income_to_common": -2414914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6379283, "short_term_investments": 1177545, "net_receivables": 4534695, "inventory": null, "other_current_assets": null, "total_current_assets": 20772056, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16575369, "total_assets": 37347425, "short_term_debt": 47859, "accounts_payable": 152552, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276189, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279180, "total_liabilities": 555370, "total_debt": 47859, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192866146, "total_equity": 36792055, "shares_outstanding": 7090865, "operating_cash_flow": -1742000, "stock_based_compensation": 913500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -492000, "free_cash_flow": -493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2506146", "ebitda": "-1526521", "netIncome": "-2414914", "grossProfit": "-655078", "depreciation": "None", "totalRevenue": "2857117", "costOfRevenue": "3512195", "interestIncome": "None", "incomeBeforeTax": "-2414914", "interestExpense": "31000", "operatingIncome": "-2506147", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1851069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3512195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979625", "sellingGeneralAndAdministrative": "1776288", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "431733", "currentDebt": "None", "investments": "None", "totalAssets": "37347425", "longTermDebt": "None", "shortTermDebt": "47859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-192866146", "totalLiabilities": "555370", "otherCurrentAssets": "8680531", "totalCurrentAssets": "20772056", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1177545", "currentNetReceivables": "4534695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16575369", "currentAccountsPayable": "152552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327040", "totalShareholderEquity": "36792055", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75777", "totalCurrentLiabilities": "276189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279180", "cashAndShortTermInvestments": "6379283", "commonStockSharesOutstanding": "7090865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6379283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1742000", "capitalExpenditures": "1249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492000", "cashflowFromInvestment": "-2017000", "stockBasedCompensation": "913500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 4137000, "cost_of_revenue": 3419000, "gross_profit": 718000, "ebit": -439000, "ebitda": null, "pretax_income": 17000, "tax_provision": null, "net_income": 17000, "net_income_to_common": 17000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14900000, "total_current_assets": 24553000, "total_assets": 41130000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1213000, "total_equity": 39917000, "shares_outstanding": 6434040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1828000, "capital_expenditure": 0, "free_cash_flow": -1828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33777, "ticker_id": 5165, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-439000", "ebitda": "None", "netIncome": "17000", "grossProfit": "718000", "depreciation": "None", "totalRevenue": "4137000", "costOfRevenue": "3419000", "interestIncome": "0", "incomeBeforeTax": "17000", "interestExpense": "31000", "operatingIncome": "-439000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "4576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1157000", "netIncomeFromContinuingOperations": "17000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41130000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188588000", "totalLiabilities": "1213000", "otherCurrentAssets": "1380000", "totalCurrentAssets": "24553000", "currentLongTermDebt": "484000", "longTermInvestments": "4023000", "shortTermInvestments": "None", "currentNetReceivables": "5477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16577000", "currentAccountsPayable": "115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39917000", "capitalLeaseObligations": "369000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "320000", "cashAndShortTermInvestments": "14900000", "commonStockSharesOutstanding": "6434040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1828000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19409000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4137000, "cost_of_revenue": 3419000, "gross_profit": 718000, "research_and_development": null, "selling_general_admin": 1157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -439000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": 17000, "tax_provision": null, "effective_tax_rate": null, "net_income": 17000, "net_income_continuing_ops": 17000, "net_income_to_common": 17000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14900000, "short_term_investments": null, "net_receivables": 5477000, "inventory": null, "other_current_assets": null, "total_current_assets": 24553000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16577000, "total_assets": 41130000, "short_term_debt": null, "accounts_payable": 115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320000, "total_liabilities": 1213000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188588000, "total_equity": 39917000, "shares_outstanding": 6434040, "operating_cash_flow": -1828000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19409000, "free_cash_flow": -1828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-439000", "ebitda": "None", "netIncome": "17000", "grossProfit": "718000", "depreciation": "None", "totalRevenue": "4137000", "costOfRevenue": "3419000", "interestIncome": "0", "incomeBeforeTax": "17000", "interestExpense": "31000", "operatingIncome": "-439000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "4576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1157000", "netIncomeFromContinuingOperations": "17000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41130000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188588000", "totalLiabilities": "1213000", "otherCurrentAssets": "1380000", "totalCurrentAssets": "24553000", "currentLongTermDebt": "484000", "longTermInvestments": "4023000", "shortTermInvestments": "None", "currentNetReceivables": "5477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16577000", "currentAccountsPayable": "115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39917000", "capitalLeaseObligations": "369000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "320000", "cashAndShortTermInvestments": "14900000", "commonStockSharesOutstanding": "6434040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1828000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19409000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 2559000, "cost_of_revenue": 2820000, "gross_profit": -261000, "ebit": -569000, "ebitda": 350000, "pretax_income": -571000, "tax_provision": null, "net_income": -571000, "net_income_to_common": -571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27000, "total_current_assets": 9895000, "total_assets": 25063000, "short_term_debt": 544000, "long_term_debt": null, "total_debt": 544000, "total_liabilities": 4632000, "total_equity": 20431000, "shares_outstanding": 6738920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -284000, "capital_expenditure": 10000, "free_cash_flow": -274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33779, "ticker_id": 5165, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-569000", "ebitda": "350000", "netIncome": "-571000", "grossProfit": "-261000", "depreciation": "None", "totalRevenue": "2559000", "costOfRevenue": "2820000", "interestIncome": "0", "incomeBeforeTax": "-571000", "interestExpense": "2000", "operatingIncome": "-542000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "919000", "sellingGeneralAndAdministrative": "218000", "netIncomeFromContinuingOperations": "-571000" }, "balance": { "goodwill": "None", "inventory": "-91000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "25063000", "longTermDebt": "None", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188605000", "totalLiabilities": "4632000", "otherCurrentAssets": "8267000", "totalCurrentAssets": "9895000", "currentLongTermDebt": "544000", "longTermInvestments": "4023000", "shortTermInvestments": "736000", "currentNetReceivables": "1692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15168000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544000", "totalShareholderEquity": "20431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3799000", "totalCurrentLiabilities": "4632000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "27000", "commonStockSharesOutstanding": "6738920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-284000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2559000, "cost_of_revenue": 2820000, "gross_profit": -261000, "research_and_development": null, "selling_general_admin": 218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -569000, "depreciation_amortisation": 919000, "ebitda": 350000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -571000, "tax_provision": null, "effective_tax_rate": null, "net_income": -571000, "net_income_continuing_ops": -571000, "net_income_to_common": -571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27000, "short_term_investments": 736000, "net_receivables": 1692000, "inventory": -91000, "other_current_assets": null, "total_current_assets": 9895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15168000, "total_assets": 25063000, "short_term_debt": 544000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4632000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4632000, "total_debt": 544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188605000, "total_equity": 20431000, "shares_outstanding": 6738920, "operating_cash_flow": -284000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34000, "free_cash_flow": -274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-569000", "ebitda": "350000", "netIncome": "-571000", "grossProfit": "-261000", "depreciation": "None", "totalRevenue": "2559000", "costOfRevenue": "2820000", "interestIncome": "0", "incomeBeforeTax": "-571000", "interestExpense": "2000", "operatingIncome": "-542000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "919000", "sellingGeneralAndAdministrative": "218000", "netIncomeFromContinuingOperations": "-571000" }, "balance": { "goodwill": "None", "inventory": "-91000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "25063000", "longTermDebt": "None", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188605000", "totalLiabilities": "4632000", "otherCurrentAssets": "8267000", "totalCurrentAssets": "9895000", "currentLongTermDebt": "544000", "longTermInvestments": "4023000", "shortTermInvestments": "736000", "currentNetReceivables": "1692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15168000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544000", "totalShareholderEquity": "20431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3799000", "totalCurrentLiabilities": "4632000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "27000", "commonStockSharesOutstanding": "6738920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-284000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 2329000, "cost_of_revenue": 2543000, "gross_profit": -214000, "ebit": -695000, "ebitda": 224000, "pretax_income": -704000, "tax_provision": null, "net_income": -704000, "net_income_to_common": -704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287000, "total_current_assets": 9675000, "total_assets": 24661000, "short_term_debt": 510000, "long_term_debt": null, "total_debt": 510000, "total_liabilities": 5069000, "total_equity": 19592000, "shares_outstanding": 6526963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3497000, "capital_expenditure": 3410299, "free_cash_flow": 6907299, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33780, "ticker_id": 5165, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-695000", "ebitda": "224000", "netIncome": "-704000", "grossProfit": "-214000", "depreciation": "None", "totalRevenue": "2329000", "costOfRevenue": "2543000", "interestIncome": "0", "incomeBeforeTax": "-704000", "interestExpense": "9000", "operatingIncome": "-628000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "919000", "sellingGeneralAndAdministrative": "353000", "netIncomeFromContinuingOperations": "-704000" }, "balance": { "goodwill": "None", "inventory": "815000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "24661000", "longTermDebt": "None", "shortTermDebt": "510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188034000", "totalLiabilities": "5069000", "otherCurrentAssets": "7317000", "totalCurrentAssets": "9675000", "currentLongTermDebt": "510000", "longTermInvestments": "2922000", "shortTermInvestments": "815000", "currentNetReceivables": "441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14986000", "currentAccountsPayable": "90000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "510000", "totalShareholderEquity": "19592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7598000", "totalCurrentLiabilities": "5069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "287000", "commonStockSharesOutstanding": "6526963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3497000", "capitalExpenditures": "3410299", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202000", "cashflowFromInvestment": "-3433680", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2329000, "cost_of_revenue": 2543000, "gross_profit": -214000, "research_and_development": null, "selling_general_admin": 353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -695000, "depreciation_amortisation": 919000, "ebitda": 224000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -704000, "tax_provision": null, "effective_tax_rate": null, "net_income": -704000, "net_income_continuing_ops": -704000, "net_income_to_common": -704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287000, "short_term_investments": 815000, "net_receivables": 441000, "inventory": 815000, "other_current_assets": null, "total_current_assets": 9675000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14986000, "total_assets": 24661000, "short_term_debt": 510000, "accounts_payable": 90000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5069000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5069000, "total_debt": 510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188034000, "total_equity": 19592000, "shares_outstanding": 6526963, "operating_cash_flow": 3497000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3410299, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3433680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 202000, "free_cash_flow": 6907299, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-695000", "ebitda": "224000", "netIncome": "-704000", "grossProfit": "-214000", "depreciation": "None", "totalRevenue": "2329000", "costOfRevenue": "2543000", "interestIncome": "0", "incomeBeforeTax": "-704000", "interestExpense": "9000", "operatingIncome": "-628000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "919000", "sellingGeneralAndAdministrative": "353000", "netIncomeFromContinuingOperations": "-704000" }, "balance": { "goodwill": "None", "inventory": "815000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "24661000", "longTermDebt": "None", "shortTermDebt": "510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188034000", "totalLiabilities": "5069000", "otherCurrentAssets": "7317000", "totalCurrentAssets": "9675000", "currentLongTermDebt": "510000", "longTermInvestments": "2922000", "shortTermInvestments": "815000", "currentNetReceivables": "441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14986000", "currentAccountsPayable": "90000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "510000", "totalShareholderEquity": "19592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7598000", "totalCurrentLiabilities": "5069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "287000", "commonStockSharesOutstanding": "6526963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3497000", "capitalExpenditures": "3410299", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202000", "cashflowFromInvestment": "-3433680", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 2650000, "cost_of_revenue": 2778000, "gross_profit": -128000, "ebit": -725000, "ebitda": 137000, "pretax_income": -731000, "tax_provision": -1, "net_income": -731000, "net_income_to_common": -731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32000, "total_current_assets": 8686000, "total_assets": 24582000, "short_term_debt": 308000, "long_term_debt": null, "total_debt": 308000, "total_liabilities": 4286000, "total_equity": 20296000, "shares_outstanding": 6101765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 172000, "capital_expenditure": 605000, "free_cash_flow": 777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33781, "ticker_id": 5165, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-725000", "ebitda": "137000", "netIncome": "-731000", "grossProfit": "-128000", "depreciation": "None", "totalRevenue": "2650000", "costOfRevenue": "2778000", "interestIncome": "None", "incomeBeforeTax": "-731000", "interestExpense": "6000", "operatingIncome": "-1069000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000", "sellingGeneralAndAdministrative": "906000", "netIncomeFromContinuingOperations": "-731000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "24582000", "longTermDebt": "None", "shortTermDebt": "308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187330000", "totalLiabilities": "4286000", "otherCurrentAssets": "6203000", "totalCurrentAssets": "8686000", "currentLongTermDebt": "308000", "longTermInvestments": "2912000", "shortTermInvestments": "722000", "currentNetReceivables": "1729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15896000", "currentAccountsPayable": "155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308000", "totalShareholderEquity": "20296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3823000", "totalCurrentLiabilities": "4286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32000", "commonStockSharesOutstanding": "6101765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "172000", "capitalExpenditures": "605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "655000", "cashflowFromInvestment": "-838000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2650000, "cost_of_revenue": 2778000, "gross_profit": -128000, "research_and_development": null, "selling_general_admin": 906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -725000, "depreciation_amortisation": 862000, "ebitda": 137000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -731000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -731000, "net_income_continuing_ops": -731000, "net_income_to_common": -731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32000, "short_term_investments": 722000, "net_receivables": 1729000, "inventory": null, "other_current_assets": null, "total_current_assets": 8686000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15896000, "total_assets": 24582000, "short_term_debt": 308000, "accounts_payable": 155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4286000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4286000, "total_debt": 308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187330000, "total_equity": 20296000, "shares_outstanding": 6101765, "operating_cash_flow": 172000, "stock_based_compensation": 571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 655000, "free_cash_flow": 777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-725000", "ebitda": "137000", "netIncome": "-731000", "grossProfit": "-128000", "depreciation": "None", "totalRevenue": "2650000", "costOfRevenue": "2778000", "interestIncome": "None", "incomeBeforeTax": "-731000", "interestExpense": "6000", "operatingIncome": "-1069000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000", "sellingGeneralAndAdministrative": "906000", "netIncomeFromContinuingOperations": "-731000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "24582000", "longTermDebt": "None", "shortTermDebt": "308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187330000", "totalLiabilities": "4286000", "otherCurrentAssets": "6203000", "totalCurrentAssets": "8686000", "currentLongTermDebt": "308000", "longTermInvestments": "2912000", "shortTermInvestments": "722000", "currentNetReceivables": "1729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15896000", "currentAccountsPayable": "155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308000", "totalShareholderEquity": "20296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3823000", "totalCurrentLiabilities": "4286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32000", "commonStockSharesOutstanding": "6101765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "172000", "capitalExpenditures": "605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "655000", "cashflowFromInvestment": "-838000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 944000, "cost_of_revenue": 1428000, "gross_profit": -484000, "ebit": -700000, "ebitda": 146000, "pretax_income": -702000, "tax_provision": null, "net_income": -702000, "net_income_to_common": -702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43000, "total_current_assets": 8944000, "total_assets": 24543000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 125000, "total_liabilities": 5101000, "total_equity": 19442000, "shares_outstanding": 4066685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1760000, "capital_expenditure": 337000, "free_cash_flow": 2097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33782, "ticker_id": 5165, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-700000", "ebitda": "146000", "netIncome": "-702000", "grossProfit": "-484000", "depreciation": "None", "totalRevenue": "944000", "costOfRevenue": "1428000", "interestIncome": "0", "incomeBeforeTax": "-702000", "interestExpense": "2000", "operatingIncome": "-688000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846000", "sellingGeneralAndAdministrative": "177000", "netIncomeFromContinuingOperations": "-702000" }, "balance": { "goodwill": "None", "inventory": "2613000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "24543000", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186599000", "totalLiabilities": "5101000", "otherCurrentAssets": "3416000", "totalCurrentAssets": "8944000", "currentLongTermDebt": "125000", "longTermInvestments": "2897000", "shortTermInvestments": "None", "currentNetReceivables": "5485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15599000", "currentAccountsPayable": "128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "19442000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4056000", "totalCurrentLiabilities": "5101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "43000", "commonStockSharesOutstanding": "4066685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-854500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1760000", "capitalExpenditures": "337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546000", "cashflowFromInvestment": "-1538000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "738500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 944000, "cost_of_revenue": 1428000, "gross_profit": -484000, "research_and_development": null, "selling_general_admin": 177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -700000, "depreciation_amortisation": 846000, "ebitda": 146000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -702000, "tax_provision": null, "effective_tax_rate": null, "net_income": -702000, "net_income_continuing_ops": -702000, "net_income_to_common": -702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43000, "short_term_investments": null, "net_receivables": 5485000, "inventory": 2613000, "other_current_assets": null, "total_current_assets": 8944000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15599000, "total_assets": 24543000, "short_term_debt": 125000, "accounts_payable": 128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5101000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5101000, "total_debt": 125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186599000, "total_equity": 19442000, "shares_outstanding": 4066685, "operating_cash_flow": 1760000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -546000, "free_cash_flow": 2097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-700000", "ebitda": "146000", "netIncome": "-702000", "grossProfit": "-484000", "depreciation": "None", "totalRevenue": "944000", "costOfRevenue": "1428000", "interestIncome": "0", "incomeBeforeTax": "-702000", "interestExpense": "2000", "operatingIncome": "-688000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846000", "sellingGeneralAndAdministrative": "177000", "netIncomeFromContinuingOperations": "-702000" }, "balance": { "goodwill": "None", "inventory": "2613000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "24543000", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186599000", "totalLiabilities": "5101000", "otherCurrentAssets": "3416000", "totalCurrentAssets": "8944000", "currentLongTermDebt": "125000", "longTermInvestments": "2897000", "shortTermInvestments": "None", "currentNetReceivables": "5485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15599000", "currentAccountsPayable": "128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "19442000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4056000", "totalCurrentLiabilities": "5101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "43000", "commonStockSharesOutstanding": "4066685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-854500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1760000", "capitalExpenditures": "337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546000", "cashflowFromInvestment": "-1538000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "738500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 845000, "cost_of_revenue": 1386000, "gross_profit": -541000, "ebit": -694000, "ebitda": -733586, "pretax_income": -1007000, "tax_provision": null, "net_income": -1007000, "net_income_to_common": -1007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 4397535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -363000, "capital_expenditure": 0, "free_cash_flow": -363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33784, "ticker_id": 5165, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-694000", "ebitda": "None", "netIncome": "-1007000", "grossProfit": "-541000", "depreciation": "None", "totalRevenue": "845000", "costOfRevenue": "1386000", "interestIncome": "0", "incomeBeforeTax": "-1007000", "interestExpense": "11000", "operatingIncome": "-694000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "1539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "153000", "netIncomeFromContinuingOperations": "-1007000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4397535", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-363000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1770000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 845000, "cost_of_revenue": 1386000, "gross_profit": -541000, "research_and_development": null, "selling_general_admin": 153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -694000, "depreciation_amortisation": -39586, "ebitda": -733586, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -1007000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1007000, "net_income_continuing_ops": -1007000, "net_income_to_common": -1007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 4397535, "operating_cash_flow": -363000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1770000, "free_cash_flow": -363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-694000", "ebitda": "None", "netIncome": "-1007000", "grossProfit": "-541000", "depreciation": "None", "totalRevenue": "845000", "costOfRevenue": "1386000", "interestIncome": "0", "incomeBeforeTax": "-1007000", "interestExpense": "11000", "operatingIncome": "-694000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "1539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "153000", "netIncomeFromContinuingOperations": "-1007000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4397535", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-363000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1770000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "income_statement": { "revenue": 6377000, "cost_of_revenue": 6144000, "gross_profit": 233000, "ebit": -115000, "ebitda": 720000, "pretax_income": -135000, "tax_provision": -132000, "net_income": -135000, "net_income_to_common": -135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215000, "total_current_assets": 9258000, "total_assets": 25700000, "short_term_debt": 453000, "long_term_debt": null, "total_debt": 453000, "total_liabilities": 7397000, "total_equity": 18303000, "shares_outstanding": 3213873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3769000, "capital_expenditure": 505000, "free_cash_flow": -3264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33785, "ticker_id": 5165, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:40.437420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115000", "ebitda": "720000", "netIncome": "-135000", "grossProfit": "233000", "depreciation": "None", "totalRevenue": "6377000", "costOfRevenue": "6144000", "interestIncome": "1000", "incomeBeforeTax": "-135000", "interestExpense": "20000", "operatingIncome": "36000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-132000", "reportedCurrency": "USD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "835000", "sellingGeneralAndAdministrative": "127000", "netIncomeFromContinuingOperations": "-135000" }, "balance": { "goodwill": "None", "inventory": "1705000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "25700000", "longTermDebt": "None", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184890000", "totalLiabilities": "7397000", "otherCurrentAssets": "1853000", "totalCurrentAssets": "9258000", "currentLongTermDebt": "453000", "longTermInvestments": "2886000", "shortTermInvestments": "None", "currentNetReceivables": "5485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16442000", "currentAccountsPayable": "155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453000", "totalShareholderEquity": "18303000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50000", "totalCurrentLiabilities": "658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6739000", "cashAndShortTermInvestments": "215000", "commonStockSharesOutstanding": "3213873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3769000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130000", "cashflowFromInvestment": "505000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6377000, "cost_of_revenue": 6144000, "gross_profit": 233000, "research_and_development": null, "selling_general_admin": 127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115000, "depreciation_amortisation": 835000, "ebitda": 720000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -135000, "tax_provision": -132000, "effective_tax_rate": null, "net_income": -135000, "net_income_continuing_ops": -135000, "net_income_to_common": -135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215000, "short_term_investments": null, "net_receivables": 5485000, "inventory": 1705000, "other_current_assets": null, "total_current_assets": 9258000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16442000, "total_assets": 25700000, "short_term_debt": 453000, "accounts_payable": 155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6739000, "total_liabilities": 7397000, "total_debt": 453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184890000, "total_equity": 18303000, "shares_outstanding": 3213873, "operating_cash_flow": -3769000, "stock_based_compensation": 138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130000, "free_cash_flow": -3264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115000", "ebitda": "720000", "netIncome": "-135000", "grossProfit": "233000", "depreciation": "None", "totalRevenue": "6377000", "costOfRevenue": "6144000", "interestIncome": "1000", "incomeBeforeTax": "-135000", "interestExpense": "20000", "operatingIncome": "36000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-132000", "reportedCurrency": "USD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "835000", "sellingGeneralAndAdministrative": "127000", "netIncomeFromContinuingOperations": "-135000" }, "balance": { "goodwill": "None", "inventory": "1705000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "25700000", "longTermDebt": "None", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184890000", "totalLiabilities": "7397000", "otherCurrentAssets": "1853000", "totalCurrentAssets": "9258000", "currentLongTermDebt": "453000", "longTermInvestments": "2886000", "shortTermInvestments": "None", "currentNetReceivables": "5485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16442000", "currentAccountsPayable": "155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453000", "totalShareholderEquity": "18303000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50000", "totalCurrentLiabilities": "658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6739000", "cashAndShortTermInvestments": "215000", "commonStockSharesOutstanding": "3213873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3769000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130000", "cashflowFromInvestment": "505000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }