{ "ticker": { "uuid": "4dcdc483-c3e7-4918-8e16-e1164f6678a8", "symbol": "TMO", "name": "Time Out Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/4dcdc483-c3e7-4918-8e16-e1164f6678a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4dcdc483-c3e7-4918-8e16-e1164f6678a8/" }, "ticker_metadata": { "id": 31470, "uuid": "4dcdc483-c3e7-4918-8e16-e1164f6678a8", "symbol": "TMO", "name": "Time Out Group plc", "asset_type": "equity", "market_cap": 37891780, "stock_exchange_id": 19, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Time Out Group plc, together with its subsidiaries, engages in the media and hospitality business worldwide. The company operates through Time Out Market and Time Out Media segments. The Time Out Market segment operates bars; and engages in retail, events, and sponsorship business activities. The Time Out Media segment engages in the sale of digital and print advertising, local marketing solutions, live events tickets, and sponsorship, as well as involved in e-commerce transactions and franchise activities. In addition, it distributes its services through digital and physical platforms, such as websites, mobile, social media, live events, and Time Out Market. Time Out Group plc was founded in 1968 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4dcdc483-c3e7-4918-8e16-e1164f6678a8", "symbol": "TMO", "name": "Time Out Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/4dcdc483-c3e7-4918-8e16-e1164f6678a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4dcdc483-c3e7-4918-8e16-e1164f6678a8/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.39, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 7.25, "market_cap": 2850222348.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.003, "roe": 1.9507, "piotroski_f_score": 3, "momentum_12_1": -0.7115, "volatility_252d": 0.3 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:17.581471+00:00", "batch_id": "" }, "size": { "price_close": 7.25, "market_cap": 2850222348.25, "market_cap_usd": 2850222348.25, "enterprise_value": 2942699348.25, "shares_outstanding": 393134117, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 38.9242, "pcf_ratio": null, "pfcf_ratio": -266.0527, "ev_ebitda": null, "ev_ebit": -201.059, "ev_sales": 40.1871, "ev_fcf": -274.6849, "earnings_yield": null, "fcf_yield": -0.0036, "price_to_sales": 38.9242, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0249 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.003, "shareholder_yield": -0.003, "debt_paydown_yield": 0, "total_yield": -0.003 }, "quality": { "gross_margin": 0.8255, "operating_margin": -0.1999, "net_margin": -0.8711, "ebitda_margin": -0.5318, "fcf_margin": -0.1463, "roe": 1.9507, "roa": -0.7306, "roic": -0.1836, "roc_greenblatt": null, "asset_turnover": 0.8386, "cash_conversion": 0.1679, "accruals_ratio": -0.6619, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2011, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6923, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.3749, "debt_to_assets": 1.1212, "interest_coverage": -1.7027, "current_ratio": 0.3028, "quick_ratio": 0.3028, "net_debt": 92477000, "local_beta": -0.6104, "volatility_252d": 0.3, "volatility_60d": 0.6676, "max_drawdown_12m": -0.6628, "risk_adjusted_momentum": -2.3715 }, "growth": { "revenue_growth_1y": -0.2898, "revenue_growth_3y_cagr": 0.0013, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.9604, "revenue_growth": -0.2898, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0333, "price_return_3m": -0.1317, "price_return_6m": -0.3696, "price_return_9m": -0.4727, "price_return_12m": -0.7212, "price_return_12m_ex1m": -0.7115, "momentum_6m": -0.3696, "momentum_12m": -0.7212, "momentum_12_1": -0.7115, "distance_from_52w_high": -0.6628, "distance_from_52w_low": 0, "relative_strength": -0.8943 }, "raw_ttm": { "revenue_ttm": 73225000, "gross_profit_ttm": 60449000, "ebit_ttm": -14636000, "ebitda_ttm": -38940000, "net_income_ttm": -63789000, "eps_diluted_ttm": -0.1623, "operating_cash_flow_ttm": -5995000, "capital_expenditure_ttm": -4718000, "fcf_ttm": -10713000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8476000, "interest_expense_ttm": 8596000, "cash_and_equivalents": 5424000, "total_current_assets": 21942000, "total_current_liabilities": 72458000, "net_ppe": null, "total_assets": 87316000, "total_debt": 97901000, "total_equity": -32700000, "net_working_capital": -12063000, "book_value_per_share": -0.0832, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 69, "vc1_composite": 60, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.3899, "os_score": 0.28, "value_percentile": 0.4, "quality_percentile": 0.38, "momentum_percentile": 0.39, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9281, "ticker_id": 31470, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:17.581471+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.25, "market_cap": 2850222348.25, "market_cap_usd": 2850222348.25, "enterprise_value": 2942699348.25, "shares_outstanding": 393134117, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 38.92417, "pcf_ratio": null, "pfcf_ratio": -266.05267882, "ev_ebitda": null, "ev_ebit": -201.05898799, "ev_sales": 40.18708567, "ev_fcf": -274.68490136, "earnings_yield": null, "fcf_yield": -0.00364054, "dividend_yield": 0, "buyback_yield": -0.0029738, "shareholder_yield": -0.0029738, "debt_paydown_yield": 0, "total_yield": -0.0029738, "gross_margin": 0.82552407, "operating_margin": -0.19987709, "net_margin": -0.87113691, "ebitda_margin": -0.53178559, "fcf_margin": -0.14630249, "roe": 1.95073394, "roa": -0.73055339, "roic": -0.1836325, "roc_greenblatt": null, "asset_turnover": 0.83862064, "cash_conversion": 0.16794432, "accruals_ratio": -0.66189473, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.37485876, "debt_to_assets": 1.12122635, "interest_coverage": -1.7026524, "current_ratio": 0.3028237, "quick_ratio": 0.3028237, "net_debt": 92477000, "revenue_growth_1y": -0.28984987, "revenue_growth_3y_cagr": 0.00133278, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.96036868, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.201093, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03333333, "price_return_3m": -0.13173653, "price_return_6m": -0.36956522, "price_return_9m": -0.47272727, "price_return_12m": -0.72115385, "price_return_12m_ex1m": -0.71153846, "distance_from_52w_high": -0.6627907, "distance_from_52w_low": 0, "relative_strength": -0.89429443, "local_beta": -0.6104, "volatility_252d": 0.300031, "volatility_60d": 0.667565, "max_drawdown_12m": -0.6627907, "revenue_ttm": 73225000, "gross_profit_ttm": 60449000, "ebit_ttm": -14636000, "ebitda_ttm": -38940000, "net_income_ttm": -63789000, "eps_diluted_ttm": -0.1622576, "operating_cash_flow_ttm": -5995000, "capital_expenditure_ttm": -4718000, "fcf_ttm": -10713000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8476000, "interest_expense_ttm": 8596000, "cash_and_equivalents": 5424000, "total_current_assets": 21942000, "total_current_liabilities": 72458000, "net_ppe": null, "total_assets": 87316000, "total_debt": 97901000, "total_equity": -32700000, "net_working_capital": -12063000, "book_value_per_share": -0.08317772, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 69, "vc1_composite": 60, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.25, "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.003, "roe": 1.9507, "momentum_12_1": -0.7115, "complete_fields": { "id": 9281, "ticker_id": 31470, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:17.581471+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.25, "market_cap": 2850222348.25, "market_cap_usd": 2850222348.25, "enterprise_value": 2942699348.25, "shares_outstanding": 393134117, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 38.92417, "pcf_ratio": null, "pfcf_ratio": -266.05267882, "ev_ebitda": null, "ev_ebit": -201.05898799, "ev_sales": 40.18708567, "ev_fcf": -274.68490136, "earnings_yield": null, "fcf_yield": -0.00364054, "dividend_yield": 0, "buyback_yield": -0.0029738, "shareholder_yield": -0.0029738, "debt_paydown_yield": 0, "total_yield": -0.0029738, "gross_margin": 0.82552407, "operating_margin": -0.19987709, "net_margin": -0.87113691, "ebitda_margin": -0.53178559, "fcf_margin": -0.14630249, "roe": 1.95073394, "roa": -0.73055339, "roic": -0.1836325, "roc_greenblatt": null, "asset_turnover": 0.83862064, "cash_conversion": 0.16794432, "accruals_ratio": -0.66189473, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.37485876, "debt_to_assets": 1.12122635, "interest_coverage": -1.7026524, "current_ratio": 0.3028237, "quick_ratio": 0.3028237, "net_debt": 92477000, "revenue_growth_1y": -0.28984987, "revenue_growth_3y_cagr": 0.00133278, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.96036868, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.201093, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03333333, "price_return_3m": -0.13173653, "price_return_6m": -0.36956522, "price_return_9m": -0.47272727, "price_return_12m": -0.72115385, "price_return_12m_ex1m": -0.71153846, "distance_from_52w_high": -0.6627907, "distance_from_52w_low": 0, "relative_strength": -0.89429443, "local_beta": -0.6104, "volatility_252d": 0.300031, "volatility_60d": 0.667565, "max_drawdown_12m": -0.6627907, "revenue_ttm": 73225000, "gross_profit_ttm": 60449000, "ebit_ttm": -14636000, "ebitda_ttm": -38940000, "net_income_ttm": -63789000, "eps_diluted_ttm": -0.1622576, "operating_cash_flow_ttm": -5995000, "capital_expenditure_ttm": -4718000, "fcf_ttm": -10713000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8476000, "interest_expense_ttm": 8596000, "cash_and_equivalents": 5424000, "total_current_assets": 21942000, "total_current_liabilities": 72458000, "net_ppe": null, "total_assets": 87316000, "total_debt": 97901000, "total_equity": -32700000, "net_working_capital": -12063000, "book_value_per_share": -0.08317772, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 69, "vc1_composite": 60, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:59.335168+00:00", "is_restated": false, "income_statement": { "revenue": 73225000, "cost_of_revenue": 12776000, "gross_profit": 60449000, "ebit": -14636000, "ebitda": -38940000, "pretax_income": null, "tax_provision": null, "net_income": -63789000, "net_income_to_common": -63789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2622000, "total_current_assets": 18829000, "total_assets": 82550000, "short_term_debt": 8730000, "long_term_debt": 38170000, "total_debt": 88915000, "total_liabilities": null, "total_equity": -28275000, "shares_outstanding": 357408117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5995000, "capital_expenditure": -4718000, "free_cash_flow": -10713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8476000, "net_debt_issued": 5136000 }, "complete_fields": { "id": 398646, "ticker_id": 31470, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:59.335168+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-38940000", "netIncome": "-63789000", "grossProfit": "60449000", "totalRevenue": "73225000", "costOfRevenue": "12776000", "interestExpense": "8596000", "operatingIncome": "-14636000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11310000" }, "balance": { "totalDebt": "88915000", "totalAssets": "82550000", "longTermDebt": "38170000", "shortTermDebt": "8730000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "357408117", "totalCurrentAssets": "18829000", "totalShareholderEquity": "-28275000", "totalCurrentLiabilities": "36800000", "cashAndShortTermInvestments": "2622000" }, "cashflow": { "freeCashFlow": "-10713000", "dividendsPaid": null, "issuanceOfDebt": "5699000", "issuanceOfStock": "8476000", "repaymentOfDebt": "-563000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-5995000", "repurchaseOfStock": null, "capitalExpenditures": "-4718000" } }, "revenue": 73225000, "cost_of_revenue": 12776000, "gross_profit": 60449000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14636000, "depreciation_amortisation": 11310000, "ebitda": -38940000, "interest_expense": 8596000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -63789000, "net_income_continuing_ops": null, "net_income_to_common": -63789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2622000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82550000, "short_term_debt": 8730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36800000, "long_term_debt": 38170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -28275000, "shares_outstanding": 357408117, "operating_cash_flow": -5995000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8476000, "net_debt_issued": 5136000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-38940000", "netIncome": "-63789000", "grossProfit": "60449000", "totalRevenue": "73225000", "costOfRevenue": "12776000", "interestExpense": "8596000", "operatingIncome": "-14636000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11310000" }, "balance": { "totalDebt": "88915000", "totalAssets": "82550000", "longTermDebt": "38170000", "shortTermDebt": "8730000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "357408117", "totalCurrentAssets": "18829000", "totalShareholderEquity": "-28275000", "totalCurrentLiabilities": "36800000", "cashAndShortTermInvestments": "2622000" }, "cashflow": { "freeCashFlow": "-10713000", "dividendsPaid": null, "issuanceOfDebt": "5699000", "issuanceOfStock": "8476000", "repaymentOfDebt": "-563000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-5995000", "repurchaseOfStock": null, "capitalExpenditures": "-4718000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:59.335168+00:00", "is_restated": false, "income_statement": { "revenue": 103112000, "cost_of_revenue": 38383000, "gross_profit": 64729000, "ebit": -377000, "ebitda": 8601000, "pretax_income": null, "tax_provision": null, "net_income": -5408000, "net_income_to_common": -5408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5903000, "total_current_assets": 25969000, "total_assets": 132289000, "short_term_debt": 7675000, "long_term_debt": 30146000, "total_debt": 78202000, "total_liabilities": null, "total_equity": 28035000, "shares_outstanding": 340330089, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9682000, "capital_expenditure": -10647000, "free_cash_flow": -965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1007000, "net_debt_issued": 5148000 }, "complete_fields": { "id": 398648, "ticker_id": 31470, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:59.335168+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8601000", "netIncome": "-5408000", "grossProfit": "64729000", "totalRevenue": "103112000", "costOfRevenue": "38383000", "interestExpense": "8107000", "operatingIncome": "-377000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9863000" }, "balance": { "totalDebt": "78202000", "totalAssets": "132289000", "longTermDebt": "30146000", "shortTermDebt": "7675000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "340330089", "totalCurrentAssets": "25969000", "totalShareholderEquity": "28035000", "totalCurrentLiabilities": "38042000", "cashAndShortTermInvestments": "5903000" }, "cashflow": { "freeCashFlow": "-965000", "dividendsPaid": null, "issuanceOfDebt": "5148000", "issuanceOfStock": "1007000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "9682000", "repurchaseOfStock": null, "capitalExpenditures": "-10647000" } }, "revenue": 103112000, "cost_of_revenue": 38383000, "gross_profit": 64729000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -377000, "depreciation_amortisation": 9863000, "ebitda": 8601000, "interest_expense": 8107000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5408000, "net_income_continuing_ops": null, "net_income_to_common": -5408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5903000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 132289000, "short_term_debt": 7675000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38042000, "long_term_debt": 30146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28035000, "shares_outstanding": 340330089, "operating_cash_flow": 9682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1007000, "net_debt_issued": 5148000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8601000", "netIncome": "-5408000", "grossProfit": "64729000", "totalRevenue": "103112000", "costOfRevenue": "38383000", "interestExpense": "8107000", "operatingIncome": "-377000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9863000" }, "balance": { "totalDebt": "78202000", "totalAssets": "132289000", "longTermDebt": "30146000", "shortTermDebt": "7675000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "340330089", "totalCurrentAssets": "25969000", "totalShareholderEquity": "28035000", "totalCurrentLiabilities": "38042000", "cashAndShortTermInvestments": "5903000" }, "cashflow": { "freeCashFlow": "-965000", "dividendsPaid": null, "issuanceOfDebt": "5148000", "issuanceOfStock": "1007000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "9682000", "repurchaseOfStock": null, "capitalExpenditures": "-10647000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:59.335168+00:00", "is_restated": false, "income_statement": { "revenue": 104641000, "cost_of_revenue": 42752000, "gross_profit": 61889000, "ebit": -17494000, "ebitda": -6254000, "pretax_income": null, "tax_provision": null, "net_income": -26116000, "net_income_to_common": -26116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5094000, "total_current_assets": 20506000, "total_assets": 104812000, "short_term_debt": 5878000, "long_term_debt": 23221000, "total_debt": 53962000, "total_liabilities": null, "total_equity": 31147000, "shares_outstanding": 337589584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3271000, "capital_expenditure": -2868000, "free_cash_flow": 403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": 7475000 }, "complete_fields": { "id": 398649, "ticker_id": 31470, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:59.335168+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6254000", "netIncome": "-26116000", "grossProfit": "61889000", "totalRevenue": "104641000", "costOfRevenue": "42752000", "interestExpense": "7664000", "operatingIncome": "-17494000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11073000" }, "balance": { "totalDebt": "53962000", "totalAssets": "104812000", "longTermDebt": "23221000", "shortTermDebt": "5878000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "337589584", "totalCurrentAssets": "20506000", "totalShareholderEquity": "31147000", "totalCurrentLiabilities": "28426000", "cashAndShortTermInvestments": "5094000" }, "cashflow": { "freeCashFlow": "403000", "dividendsPaid": null, "issuanceOfDebt": "30220000", "issuanceOfStock": "2000", "repaymentOfDebt": "-22745000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "3271000", "repurchaseOfStock": null, "capitalExpenditures": "-2868000" } }, "revenue": 104641000, "cost_of_revenue": 42752000, "gross_profit": 61889000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17494000, "depreciation_amortisation": 11073000, "ebitda": -6254000, "interest_expense": 7664000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26116000, "net_income_continuing_ops": null, "net_income_to_common": -26116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5094000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104812000, "short_term_debt": 5878000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28426000, "long_term_debt": 23221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31147000, "shares_outstanding": 337589584, "operating_cash_flow": 3271000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": 7475000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6254000", "netIncome": "-26116000", "grossProfit": "61889000", "totalRevenue": "104641000", "costOfRevenue": "42752000", "interestExpense": "7664000", "operatingIncome": "-17494000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11073000" }, "balance": { "totalDebt": "53962000", "totalAssets": "104812000", "longTermDebt": "23221000", "shortTermDebt": "5878000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "337589584", "totalCurrentAssets": "20506000", "totalShareholderEquity": "31147000", "totalCurrentLiabilities": "28426000", "cashAndShortTermInvestments": "5094000" }, "cashflow": { "freeCashFlow": "403000", "dividendsPaid": null, "issuanceOfDebt": "30220000", "issuanceOfStock": "2000", "repaymentOfDebt": "-22745000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "3271000", "repurchaseOfStock": null, "capitalExpenditures": "-2868000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:59.335168+00:00", "is_restated": false, "income_statement": { "revenue": 72933000, "cost_of_revenue": 28350000, "gross_profit": 44583000, "ebit": -14141000, "ebitda": -3181000, "pretax_income": null, "tax_provision": null, "net_income": -19553000, "net_income_to_common": -19553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849000, "total_current_assets": 20741000, "total_assets": 120748000, "short_term_debt": 21131000, "long_term_debt": 847000, "total_debt": 49398000, "total_liabilities": null, "total_equity": 55344000, "shares_outstanding": 335870417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7041000, "capital_expenditure": -1913000, "free_cash_flow": -8954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1251000 }, "complete_fields": { "id": 398650, "ticker_id": 31470, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:59.335168+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3181000", "netIncome": "-19553000", "grossProfit": "44583000", "totalRevenue": "72933000", "costOfRevenue": "28350000", "interestExpense": "5101000", "operatingIncome": "-14141000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11180000" }, "balance": { "totalDebt": "49398000", "totalAssets": "120748000", "longTermDebt": "847000", "shortTermDebt": "21131000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "335870417", "totalCurrentAssets": "20741000", "totalShareholderEquity": "55344000", "totalCurrentLiabilities": "41059000", "cashAndShortTermInvestments": "4849000" }, "cashflow": { "freeCashFlow": "-8954000", "dividendsPaid": null, "issuanceOfDebt": "254000", "issuanceOfStock": "0", "repaymentOfDebt": "-1505000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-7041000", "repurchaseOfStock": null, "capitalExpenditures": "-1913000" } }, "revenue": 72933000, "cost_of_revenue": 28350000, "gross_profit": 44583000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14141000, "depreciation_amortisation": 11180000, "ebitda": -3181000, "interest_expense": 5101000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19553000, "net_income_continuing_ops": null, "net_income_to_common": -19553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4849000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 120748000, "short_term_debt": 21131000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41059000, "long_term_debt": 847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55344000, "shares_outstanding": 335870417, "operating_cash_flow": -7041000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1251000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3181000", "netIncome": "-19553000", "grossProfit": "44583000", "totalRevenue": "72933000", "costOfRevenue": "28350000", "interestExpense": "5101000", "operatingIncome": "-14141000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11180000" }, "balance": { "totalDebt": "49398000", "totalAssets": "120748000", "longTermDebt": "847000", "shortTermDebt": "21131000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "335870417", "totalCurrentAssets": "20741000", "totalShareholderEquity": "55344000", "totalCurrentLiabilities": "41059000", "cashAndShortTermInvestments": "4849000" }, "cashflow": { "freeCashFlow": "-8954000", "dividendsPaid": null, "issuanceOfDebt": "254000", "issuanceOfStock": "0", "repaymentOfDebt": "-1505000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-7041000", "repurchaseOfStock": null, "capitalExpenditures": "-1913000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:59.335168+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398651, "ticker_id": 31470, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:59.335168+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:59.335168+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5424000, "total_current_assets": 21942000, "total_assets": 87316000, "short_term_debt": 43877000, "long_term_debt": 12210000, "total_debt": 97901000, "total_liabilities": null, "total_equity": -32700000, "shares_outstanding": 393134117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398644, "ticker_id": 31470, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:59.335168+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "97901000", "totalAssets": "87316000", "longTermDebt": "12210000", "shortTermDebt": "43877000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "393134117", "totalCurrentAssets": "21942000", "totalShareholderEquity": "-32700000", "totalCurrentLiabilities": "72458000", "cashAndShortTermInvestments": "5424000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5424000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21942000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87316000, "short_term_debt": 43877000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72458000, "long_term_debt": 12210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 97901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -32700000, "shares_outstanding": 393134117, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "97901000", "totalAssets": "87316000", "longTermDebt": "12210000", "shortTermDebt": "43877000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "393134117", "totalCurrentAssets": "21942000", "totalShareholderEquity": "-32700000", "totalCurrentLiabilities": "72458000", "cashAndShortTermInvestments": "5424000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:59.335168+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2622000, "total_current_assets": 18829000, "total_assets": 82550000, "short_term_debt": 8730000, "long_term_debt": 38170000, "total_debt": 88915000, "total_liabilities": null, "total_equity": -28275000, "shares_outstanding": 357408117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398645, "ticker_id": 31470, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:59.335168+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "88915000", "totalAssets": "82550000", "longTermDebt": "38170000", "shortTermDebt": "8730000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "357408117", "totalCurrentAssets": "18829000", "totalShareholderEquity": "-28275000", "totalCurrentLiabilities": "36800000", "cashAndShortTermInvestments": "2622000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2622000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82550000, "short_term_debt": 8730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36800000, "long_term_debt": 38170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -28275000, "shares_outstanding": 357408117, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "88915000", "totalAssets": "82550000", "longTermDebt": "38170000", "shortTermDebt": "8730000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "357408117", "totalCurrentAssets": "18829000", "totalShareholderEquity": "-28275000", "totalCurrentLiabilities": "36800000", "cashAndShortTermInvestments": "2622000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:59.335168+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4837000, "total_current_assets": 24499000, "total_assets": 130950000, "short_term_debt": 791000, "long_term_debt": 39084000, "total_debt": 79528000, "total_liabilities": null, "total_equity": 25387000, "shares_outstanding": 357290783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398647, "ticker_id": 31470, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:59.335168+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "79528000", "totalAssets": "130950000", "longTermDebt": "39084000", "shortTermDebt": "791000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "357290783", "totalCurrentAssets": "24499000", "totalShareholderEquity": "25387000", "totalCurrentLiabilities": "32861000", "cashAndShortTermInvestments": "4837000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4837000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24499000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 130950000, "short_term_debt": 791000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32861000, "long_term_debt": 39084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25387000, "shares_outstanding": 357290783, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "79528000", "totalAssets": "130950000", "longTermDebt": "39084000", "shortTermDebt": "791000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "357290783", "totalCurrentAssets": "24499000", "totalShareholderEquity": "25387000", "totalCurrentLiabilities": "32861000", "cashAndShortTermInvestments": "4837000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }