{
  "ticker": {
    "uuid": "4dce7e4d-0e3b-4559-835c-8221567acaea",
    "symbol": "PATELRMART",
    "name": "PATEL RETAIL LIMITED",
    "exchange": "NSI",
    "exchange_name": "NSE India",
    "country": "IN",
    "currency": "INR",
    "sector": "Consumer Cyclical",
    "industry": "Department Stores",
    "page_url": "https://sharemaestro.com/factors/ticker/4dce7e4d-0e3b-4559-835c-8221567acaea/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/4dce7e4d-0e3b-4559-835c-8221567acaea/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "4dce7e4d-0e3b-4559-835c-8221567acaea",
      "symbol": "PATELRMART",
      "name": "PATEL RETAIL LIMITED",
      "exchange": "NSI",
      "exchange_name": "NSE India",
      "country": "IN",
      "currency": "INR",
      "sector": "Consumer Cyclical",
      "industry": "Department Stores",
      "page_url": "https://sharemaestro.com/factors/ticker/4dce7e4d-0e3b-4559-835c-8221567acaea/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/4dce7e4d-0e3b-4559-835c-8221567acaea/"
    },
    "week_end_date": "2026-08-09",
    "universe": "INR_IN",
    "score": {
      "os": 0.51,
      "value": 0.75,
      "quality": 0.09,
      "momentum": 0.4,
      "coverage": 0.818,
      "confidence": 0.766,
      "delta": 0.03
    },
    "headline_factors": {
      "price": 220.35,
      "market_cap": 7359806545.2,
      "pe_ratio": 18.7265,
      "earnings_yield": 0.0602,
      "ebitda_to_ev": 0.0945,
      "shareholder_yield": -0.2586,
      "roe": 0.108,
      "piotroski_f_score": 4,
      "momentum_12_1": null,
      "volatility_252d": 0.4211
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 18.7265,
        "ev_ebitda": 10.5858,
        "earnings_yield": 0.0602,
        "fcf_yield": -0.1127,
        "shareholder_yield": -0.2586
      },
      "quality": {
        "roe": 0.108,
        "roic": 0.0773,
        "gross_margin": 0.1701,
        "fcf_margin": -0.0929,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": 0.2774,
        "eps_growth_1y": 0.5448,
        "fcf_growth_1y": -6.9755
      },
      "momentum": {
        "price_return_12m": null,
        "momentum_12_1": null,
        "relative_strength": null
      },
      "scores": {
        "value_percentile": 0.75,
        "quality_percentile": 0.09,
        "momentum_percentile": 0.4,
        "growth_composite": 9,
        "yield_composite": 96,
        "overall_composite": 49,
        "os_score": 0.51,
        "factor_coverage": 0.818,
        "signal_confidence": 0.766
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 192.48,
      "os": 0.52,
      "value": 0.77,
      "quality": 0.08,
      "momentum": 0.38,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": 16.3579,
      "earnings_yield": 0.0672,
      "shareholder_yield": -0.2961,
      "roe": 0.108,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-14",
      "price": 217.43,
      "os": 0.46,
      "value": 0.73,
      "quality": 0.08,
      "momentum": 0.39,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": 18.4783,
      "earnings_yield": 0.0608,
      "shareholder_yield": -0.2621,
      "roe": 0.108,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-21",
      "price": 217.89,
      "os": 0.53,
      "value": 0.74,
      "quality": 0.11,
      "momentum": 0.44,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": 18.5174,
      "earnings_yield": 0.0607,
      "shareholder_yield": -0.2615,
      "roe": 0.108,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-28",
      "price": 212.55,
      "os": 0.53,
      "value": 0.75,
      "quality": 0.1,
      "momentum": 0.42,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": 18.0636,
      "earnings_yield": 0.062,
      "shareholder_yield": -0.2681,
      "roe": 0.108,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-05",
      "price": 236.32,
      "os": 0.48,
      "value": 0.72,
      "quality": 0.1,
      "momentum": 0.41,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": 20.0837,
      "earnings_yield": 0.0568,
      "shareholder_yield": -0.2411,
      "roe": 0.108,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-12",
      "price": 225.44,
      "os": 0.5,
      "value": 0.73,
      "quality": 0.1,
      "momentum": 0.42,
      "confidence": 0.802,
      "coverage": 0.818,
      "pe_ratio": 19.1591,
      "earnings_yield": 0.0591,
      "shareholder_yield": -0.2528,
      "roe": 0.108,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-19",
      "price": 217.93,
      "os": 0.5,
      "value": 0.75,
      "quality": 0.09,
      "momentum": 0.4,
      "confidence": 0.793,
      "coverage": 0.818,
      "pe_ratio": 18.5208,
      "earnings_yield": 0.0607,
      "shareholder_yield": -0.2615,
      "roe": 0.108,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-26",
      "price": 223.44,
      "os": 0.59,
      "value": 0.73,
      "quality": 0.08,
      "momentum": 0.58,
      "confidence": 0.784,
      "coverage": 0.818,
      "pe_ratio": 18.9891,
      "earnings_yield": 0.0595,
      "shareholder_yield": -0.255,
      "roe": 0.108,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-02",
      "price": 225.65,
      "os": 0.48,
      "value": 0.73,
      "quality": 0.09,
      "momentum": 0.4,
      "confidence": 0.775,
      "coverage": 0.818,
      "pe_ratio": 19.1769,
      "earnings_yield": 0.059,
      "shareholder_yield": -0.2525,
      "roe": 0.108,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-09",
      "price": 220.35,
      "os": 0.51,
      "value": 0.75,
      "quality": 0.09,
      "momentum": 0.4,
      "confidence": 0.766,
      "coverage": 0.818,
      "pe_ratio": 18.7265,
      "earnings_yield": 0.0602,
      "shareholder_yield": -0.2586,
      "roe": 0.108,
      "momentum_12_1": null
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 10483293000,
          "cost_of_revenue": 8713942000,
          "gross_profit": 1769351000,
          "ebit": 537557000,
          "ebitda": 830797000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 390489000,
          "net_income_to_common": 390489000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -834693000,
          "capital_expenditure": -173457000,
          "free_cash_flow": -1008150000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1903377000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 10483293000,
          "cost_of_revenue": 8713942000,
          "gross_profit": 1769351000,
          "ebit": 537557000,
          "ebitda": 830797000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 390489000,
          "net_income_to_common": 390489000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -834693000,
          "capital_expenditure": -173457000,
          "free_cash_flow": -1008150000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1903377000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 10483293000,
          "cost_of_revenue": 8713942000,
          "gross_profit": 1769351000,
          "ebit": 537557000,
          "ebitda": 830797000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 390489000,
          "net_income_to_common": 390489000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -834693000,
          "capital_expenditure": -173457000,
          "free_cash_flow": -1008150000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1903377000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 10483293000,
          "cost_of_revenue": 8713942000,
          "gross_profit": 1769351000,
          "ebit": 537557000,
          "ebitda": 830797000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 390489000,
          "net_income_to_common": 390489000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -834693000,
          "capital_expenditure": -173457000,
          "free_cash_flow": -1008150000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1903377000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 10483293000,
          "cost_of_revenue": 8713942000,
          "gross_profit": 1769351000,
          "ebit": 537557000,
          "ebitda": 830797000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 390489000,
          "net_income_to_common": 390489000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -834693000,
          "capital_expenditure": -173457000,
          "free_cash_flow": -1008150000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1903377000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 10483293000,
          "cost_of_revenue": 8713942000,
          "gross_profit": 1769351000,
          "ebit": 537557000,
          "ebitda": 830797000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 390489000,
          "net_income_to_common": 390489000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -834693000,
          "capital_expenditure": -173457000,
          "free_cash_flow": -1008150000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1903377000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 10483293000,
          "cost_of_revenue": 8713942000,
          "gross_profit": 1769351000,
          "ebit": 537557000,
          "ebitda": 830797000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 390489000,
          "net_income_to_common": 390489000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -834693000,
          "capital_expenditure": -173457000,
          "free_cash_flow": -1008150000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1903377000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 10483293000,
          "cost_of_revenue": 8713942000,
          "gross_profit": 1769351000,
          "ebit": 537557000,
          "ebitda": 830797000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 390489000,
          "net_income_to_common": 390489000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -834693000,
          "capital_expenditure": -173457000,
          "free_cash_flow": -1008150000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1903377000,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3341616000,
          "cost_of_revenue": 2864627000,
          "gross_profit": 476989000,
          "ebit": 107825000,
          "ebitda": 227356000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 99808000,
          "net_income_to_common": 99808000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3341616000,
          "cost_of_revenue": 2864627000,
          "gross_profit": 476989000,
          "ebit": 107825000,
          "ebitda": 227356000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 99808000,
          "net_income_to_common": 99808000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3341616000,
          "cost_of_revenue": 2864627000,
          "gross_profit": 476989000,
          "ebit": 107825000,
          "ebitda": 227356000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 99808000,
          "net_income_to_common": 99808000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3341616000,
          "cost_of_revenue": 2864627000,
          "gross_profit": 476989000,
          "ebit": 107825000,
          "ebitda": 227356000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 99808000,
          "net_income_to_common": 99808000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3341616000,
          "cost_of_revenue": 2864627000,
          "gross_profit": 476989000,
          "ebit": 107825000,
          "ebitda": 227356000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 99808000,
          "net_income_to_common": 99808000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3341616000,
          "cost_of_revenue": 2864627000,
          "gross_profit": 476989000,
          "ebit": 107825000,
          "ebitda": 227356000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 99808000,
          "net_income_to_common": 99808000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3341616000,
          "cost_of_revenue": 2864627000,
          "gross_profit": 476989000,
          "ebit": 107825000,
          "ebitda": 227356000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 99808000,
          "net_income_to_common": 99808000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3341616000,
          "cost_of_revenue": 2864627000,
          "gross_profit": 476989000,
          "ebit": 107825000,
          "ebitda": 227356000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 99808000,
          "net_income_to_common": 99808000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3341616000,
          "cost_of_revenue": 2864627000,
          "gross_profit": 476989000,
          "ebit": 107825000,
          "ebitda": 227356000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 99808000,
          "net_income_to_common": 99808000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47250000,
          "total_current_assets": 4751323000,
          "total_assets": 6200985000,
          "short_term_debt": 1090324000,
          "long_term_debt": 142156000,
          "total_debt": 1634915000,
          "total_liabilities": null,
          "total_equity": 3638924000,
          "shares_outstanding": 33400528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3092693000,
          "cost_of_revenue": 2604790000,
          "gross_profit": 487903000,
          "ebit": 171885000,
          "ebitda": 249129000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 120042000,
          "net_income_to_common": 120042000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3092693000,
          "cost_of_revenue": 2604790000,
          "gross_profit": 487903000,
          "ebit": 171885000,
          "ebitda": 249129000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 120042000,
          "net_income_to_common": 120042000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3092693000,
          "cost_of_revenue": 2604790000,
          "gross_profit": 487903000,
          "ebit": 171885000,
          "ebitda": 249129000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 120042000,
          "net_income_to_common": 120042000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}