{ "ticker": { "uuid": "4dcf36a8-fff0-4548-be01-12f41994beb4", "symbol": "FRGT", "name": "Freight Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4dcf36a8-fff0-4548-be01-12f41994beb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/4dcf36a8-fff0-4548-be01-12f41994beb4/" }, "ticker_metadata": { "id": 6122, "uuid": "4dcf36a8-fff0-4548-be01-12f41994beb4", "symbol": "FRGT", "name": "Freight Technologies Inc", "asset_type": "equity", "market_cap": 2491600, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Hudson Capital Inc., through its subsidiary, Freight App, Inc., operates a transportation logistics technology platform in North America. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4dcf36a8-fff0-4548-be01-12f41994beb4", "symbol": "FRGT", "name": "Freight Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4dcf36a8-fff0-4548-be01-12f41994beb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/4dcf36a8-fff0-4548-be01-12f41994beb4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.22, "market_cap": 7007845.94, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.8739, "piotroski_f_score": 4, "momentum_12_1": -0.9342, "volatility_252d": 0.9891 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:48.307200+00:00", "batch_id": "" }, "size": { "price_close": 4.22, "market_cap": 7007845.94, "market_cap_usd": 7007845.94, "enterprise_value": 9541145.94, "shares_outstanding": 1660627, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3156, "ptbv_ratio": 20.983, "ps_ratio": 0.5616, "pcf_ratio": null, "pfcf_ratio": 5.925, "ev_ebitda": null, "ev_ebit": -1.758, "ev_sales": 0.7647, "ev_fcf": 8.0669, "earnings_yield": null, "fcf_yield": 0.124, "price_to_sales": 0.5616, "price_to_book": 1.3156, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.3078 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1113, "operating_margin": -0.435, "net_margin": -0.7999, "ebitda_margin": -0.4364, "fcf_margin": 0.0948, "roe": -1.8739, "roa": -0.7928, "roic": -0.5179, "roc_greenblatt": null, "asset_turnover": 0.9911, "cash_conversion": -0.1185, "accruals_ratio": -0.6505, "sbc_to_revenue": 0.0708, "piotroski_f_score": 4, "altman_z_score": -5.7231, "earnings_stability_5y": 0.861, "revenue_stability_5y": 0.6725, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1104, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3636, "net_debt_to_ebitda": -0.4653, "debt_to_assets": 0.2288, "interest_coverage": -6.5066, "current_ratio": 1.005, "quick_ratio": 1.005, "net_debt": 2533300, "local_beta": 0.0003, "volatility_252d": 0.9891, "volatility_60d": 2.3422, "max_drawdown_12m": -0.953, "risk_adjusted_momentum": -0.9445 }, "growth": { "revenue_growth_1y": -0.0786, "revenue_growth_3y_cagr": -0.2039, "revenue_growth_5y_cagr": 1.0445, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.0786, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0347, "price_return_3m": -0.2531, "price_return_6m": -0.7589, "price_return_9m": -0.8557, "price_return_12m": -0.9319, "price_return_12m_ex1m": -0.9342, "momentum_6m": -0.7589, "momentum_12m": -0.9319, "momentum_12_1": -0.9342, "distance_from_52w_high": -0.9222, "distance_from_52w_low": 0.6546, "relative_strength": -1.0899 }, "raw_ttm": { "revenue_ttm": 12477687, "gross_profit_ttm": 1389304, "ebit_ttm": -5427258, "ebitda_ttm": -5444696, "net_income_ttm": -9981271, "eps_diluted_ttm": -6.0105, "operating_cash_flow_ttm": -1792154, "capital_expenditure_ttm": 2974907, "fcf_ttm": 1182753, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 834120, "cash_and_equivalents": 346718, "total_current_assets": 6332384, "total_current_liabilities": 6301006, "net_ppe": null, "total_assets": 12589636, "total_debt": 2880018, "total_equity": 5326535, "net_working_capital": 2564678, "book_value_per_share": 3.2075, "retained_earnings": -52818556, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 333977, "tangible_book_per_share": 0.2011 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1208, "ticker_id": 6122, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:48.307200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.22, "market_cap": 7007845.94, "market_cap_usd": 7007845.94, "enterprise_value": 9541145.94, "shares_outstanding": 1660627, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.31564815, "ptbv_ratio": 20.98301961, "ps_ratio": 0.56163021, "pcf_ratio": null, "pfcf_ratio": 5.9250291, "ev_ebitda": null, "ev_ebit": -1.75800486, "ev_sales": 0.76465662, "ev_fcf": 8.06689642, "earnings_yield": null, "fcf_yield": 0.12396341, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11134307, "operating_margin": -0.43495706, "net_margin": -0.79992959, "ebitda_margin": -0.43635459, "fcf_margin": 0.09478944, "roe": -1.87387692, "roa": -0.79281649, "roic": -0.517879, "roc_greenblatt": null, "asset_turnover": 0.99110784, "cash_conversion": -0.11849723, "accruals_ratio": -0.65046495, "sbc_to_revenue": 0.07079245, "debt_to_equity": 1.36356956, "net_debt_to_ebitda": -0.4652785, "debt_to_assets": 0.22876102, "interest_coverage": -6.5065674, "current_ratio": 1.00497984, "quick_ratio": 1.00497984, "net_debt": 2533300, "revenue_growth_1y": -0.07858001, "revenue_growth_3y_cagr": -0.20388854, "revenue_growth_5y_cagr": 1.04454487, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -5.7231423, "earnings_stability_5y": 0.860985, "revenue_stability_5y": 0.672508, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03469413, "price_return_3m": -0.25309735, "price_return_6m": -0.75885714, "price_return_9m": -0.8557265, "price_return_12m": -0.93193548, "price_return_12m_ex1m": -0.93421774, "distance_from_52w_high": -0.92221198, "distance_from_52w_low": 0.65457753, "relative_strength": -1.08987653, "local_beta": 0.0003, "volatility_252d": 0.989094, "volatility_60d": 2.342211, "max_drawdown_12m": -0.95298618, "revenue_ttm": 12477687, "gross_profit_ttm": 1389304, "ebit_ttm": -5427258, "ebitda_ttm": -5444696, "net_income_ttm": -9981271, "eps_diluted_ttm": -6.01054361, "operating_cash_flow_ttm": -1792154, "capital_expenditure_ttm": 2974907, "fcf_ttm": 1182753, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 834120, "cash_and_equivalents": 346718, "total_current_assets": 6332384, "total_current_liabilities": 6301006, "net_ppe": null, "total_assets": 12589636, "total_debt": 2880018, "total_equity": 5326535, "net_working_capital": 2564678, "book_value_per_share": 3.2075445, "retained_earnings": -52818556, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 333977, "tangible_book_per_share": 0.201115, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.22, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.8739, "momentum_12_1": -0.9342, "complete_fields": { "id": 1208, "ticker_id": 6122, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:48.307200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.22, "market_cap": 7007845.94, "market_cap_usd": 7007845.94, "enterprise_value": 9541145.94, "shares_outstanding": 1660627, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.31564815, "ptbv_ratio": 20.98301961, "ps_ratio": 0.56163021, "pcf_ratio": null, "pfcf_ratio": 5.9250291, "ev_ebitda": null, "ev_ebit": -1.75800486, "ev_sales": 0.76465662, "ev_fcf": 8.06689642, "earnings_yield": null, "fcf_yield": 0.12396341, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11134307, "operating_margin": -0.43495706, "net_margin": -0.79992959, "ebitda_margin": -0.43635459, "fcf_margin": 0.09478944, "roe": -1.87387692, "roa": -0.79281649, "roic": -0.517879, "roc_greenblatt": null, "asset_turnover": 0.99110784, "cash_conversion": -0.11849723, "accruals_ratio": -0.65046495, "sbc_to_revenue": 0.07079245, "debt_to_equity": 1.36356956, "net_debt_to_ebitda": -0.4652785, "debt_to_assets": 0.22876102, "interest_coverage": -6.5065674, "current_ratio": 1.00497984, "quick_ratio": 1.00497984, "net_debt": 2533300, "revenue_growth_1y": -0.07858001, "revenue_growth_3y_cagr": -0.20388854, "revenue_growth_5y_cagr": 1.04454487, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -5.7231423, "earnings_stability_5y": 0.860985, "revenue_stability_5y": 0.672508, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03469413, "price_return_3m": -0.25309735, "price_return_6m": -0.75885714, "price_return_9m": -0.8557265, "price_return_12m": -0.93193548, "price_return_12m_ex1m": -0.93421774, "distance_from_52w_high": -0.92221198, "distance_from_52w_low": 0.65457753, "relative_strength": -1.08987653, "local_beta": 0.0003, "volatility_252d": 0.989094, "volatility_60d": 2.342211, "max_drawdown_12m": -0.95298618, "revenue_ttm": 12477687, "gross_profit_ttm": 1389304, "ebit_ttm": -5427258, "ebitda_ttm": -5444696, "net_income_ttm": -9981271, "eps_diluted_ttm": -6.01054361, "operating_cash_flow_ttm": -1792154, "capital_expenditure_ttm": 2974907, "fcf_ttm": 1182753, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 834120, "cash_and_equivalents": 346718, "total_current_assets": 6332384, "total_current_liabilities": 6301006, "net_ppe": null, "total_assets": 12589636, "total_debt": 2880018, "total_equity": 5326535, "net_working_capital": 2564678, "book_value_per_share": 3.2075445, "retained_earnings": -52818556, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 333977, "tangible_book_per_share": 0.201115, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 13062534, "cost_of_revenue": 16392289, "gross_profit": -3329755, "ebit": -5894065, "ebitda": -5444696, "pretax_income": -7849400, "tax_provision": 52377, "net_income": -7901777, "net_income_to_common": -7901777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346718, "total_current_assets": 6332384, "total_assets": 12589636, "short_term_debt": 2880018, "long_term_debt": 556164, "total_debt": 3436182, "total_liabilities": 7263101, "total_equity": 5326535, "shares_outstanding": 113266, "goodwill_and_intangibles": 9479733 }, "cash_flow": { "operating_cash_flow": -4531361, "capital_expenditure": 6069, "free_cash_flow": -4525292, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75015, "ticker_id": 6122, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5894065", "ebitda": "-5444696", "netIncome": "-7901777", "grossProfit": "-3329755", "depreciation": "None", "totalRevenue": "13062534", "costOfRevenue": "16392289", "interestIncome": "0", "incomeBeforeTax": "-7849400", "interestExpense": "762399", "operatingIncome": "-5894065", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52377", "reportedCurrency": "USD", "netInterestIncome": "-762399", "nonInterestIncome": "None", "operatingExpenses": "2564310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16392289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449369", "sellingGeneralAndAdministrative": "7046461", "netIncomeFromContinuingOperations": "-7901777" }, "balance": { "goodwill": "4487175", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12589636", "longTermDebt": "556164", "shortTermDebt": "2880018", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4992558", "reportedCurrency": "USD", "retainedEarnings": "-52818556", "totalLiabilities": "7263101", "otherCurrentAssets": "1345063", "totalCurrentAssets": "6332384", "currentLongTermDebt": "2880018", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4640603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6257252", "currentAccountsPayable": "1645375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3436182", "totalShareholderEquity": "5326535", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1775613", "totalCurrentLiabilities": "6301006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "962094", "cashAndShortTermInvestments": "346718", "commonStockSharesOutstanding": "113266", "intangibleAssetsExcludingGoodwill": "4992558", "cashAndCashEquivalentsAtCarryingValue": "346718", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7901777", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4531361", "capitalExpenditures": "6069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4810897", "cashflowFromInvestment": "-302311", "stockBasedCompensation": "883326", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13062534, "cost_of_revenue": 16392289, "gross_profit": -3329755, "research_and_development": null, "selling_general_admin": 7046461, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5894065, "depreciation_amortisation": 449369, "ebitda": -5444696, "interest_expense": 762399, "interest_income": null, "other_non_operating": null, "pretax_income": -7849400, "tax_provision": 52377, "effective_tax_rate": null, "net_income": -7901777, "net_income_continuing_ops": -7901777, "net_income_to_common": -7901777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346718, "short_term_investments": null, "net_receivables": 4640603, "inventory": null, "other_current_assets": null, "total_current_assets": 6332384, "net_ppe": null, "goodwill": 4487175, "intangible_assets": 4992558, "goodwill_and_intangibles": 9479733, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6257252, "total_assets": 12589636, "short_term_debt": 2880018, "accounts_payable": 1645375, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6301006, "long_term_debt": 556164, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 962094, "total_liabilities": 7263101, "total_debt": 3436182, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52818556, "total_equity": 5326535, "shares_outstanding": 113266, "operating_cash_flow": -4531361, "stock_based_compensation": 883326, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6069, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302311, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4810897, "free_cash_flow": -4525292, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5894065", "ebitda": "-5444696", "netIncome": "-7901777", "grossProfit": "-3329755", "depreciation": "None", "totalRevenue": "13062534", "costOfRevenue": "16392289", "interestIncome": "0", "incomeBeforeTax": "-7849400", "interestExpense": "762399", "operatingIncome": "-5894065", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52377", "reportedCurrency": "USD", "netInterestIncome": "-762399", "nonInterestIncome": "None", "operatingExpenses": "2564310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16392289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449369", "sellingGeneralAndAdministrative": "7046461", "netIncomeFromContinuingOperations": "-7901777" }, "balance": { "goodwill": "4487175", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12589636", "longTermDebt": "556164", "shortTermDebt": "2880018", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4992558", "reportedCurrency": "USD", "retainedEarnings": "-52818556", "totalLiabilities": "7263101", "otherCurrentAssets": "1345063", "totalCurrentAssets": "6332384", "currentLongTermDebt": "2880018", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4640603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6257252", "currentAccountsPayable": "1645375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3436182", "totalShareholderEquity": "5326535", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1775613", "totalCurrentLiabilities": "6301006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "962094", "cashAndShortTermInvestments": "346718", "commonStockSharesOutstanding": "113266", "intangibleAssetsExcludingGoodwill": "4992558", "cashAndCashEquivalentsAtCarryingValue": "346718", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7901777", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4531361", "capitalExpenditures": "6069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4810897", "cashflowFromInvestment": "-302311", "stockBasedCompensation": "883326", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 13728922, "cost_of_revenue": 18169698, "gross_profit": -4440776, "ebit": -4858113, "ebitda": -4427699, "pretax_income": -5533741, "tax_provision": 67486, "net_income": -5601227, "net_income_to_common": -5601227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204032, "total_current_assets": 5049546, "total_assets": 5690245, "short_term_debt": 3343710, "long_term_debt": null, "total_debt": 3343710, "total_liabilities": 6345005, "total_equity": -654760, "shares_outstanding": 45642, "goodwill_and_intangibles": 579655 }, "cash_flow": { "operating_cash_flow": -4206168, "capital_expenditure": 345723, "free_cash_flow": -3860445, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75020, "ticker_id": 6122, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4858113", "ebitda": "-4427699", "netIncome": "-5601227", "grossProfit": "-4440776", "depreciation": "None", "totalRevenue": "13728922", "costOfRevenue": "18169698", "interestIncome": "1770", "incomeBeforeTax": "-5533741", "interestExpense": "675628", "operatingIncome": "-6490251", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67486", "reportedCurrency": "USD", "netInterestIncome": "-673858", "nonInterestIncome": "None", "operatingExpenses": "2049475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18169698", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430414", "sellingGeneralAndAdministrative": "7333665", "netIncomeFromContinuingOperations": "-5601227" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "5690245", "longTermDebt": "None", "shortTermDebt": "3343710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "579655", "reportedCurrency": "USD", "retainedEarnings": "-44916779", "totalLiabilities": "6345005", "otherCurrentAssets": "792147", "totalCurrentAssets": "5049546", "currentLongTermDebt": "3343710", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4053367", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640699", "currentAccountsPayable": "1442517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3343710", "totalShareholderEquity": "-654760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1280563", "totalCurrentLiabilities": "6345005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "204032", "commonStockSharesOutstanding": "45642", "intangibleAssetsExcludingGoodwill": "579655", "cashAndCashEquivalentsAtCarryingValue": "204032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5601227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4206168", "capitalExpenditures": "345723", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4242023", "cashflowFromInvestment": "-345723", "stockBasedCompensation": "981023", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13728922, "cost_of_revenue": 18169698, "gross_profit": -4440776, "research_and_development": null, "selling_general_admin": 7333665, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4858113, "depreciation_amortisation": 430414, "ebitda": -4427699, "interest_expense": 675628, "interest_income": null, "other_non_operating": null, "pretax_income": -5533741, "tax_provision": 67486, "effective_tax_rate": null, "net_income": -5601227, "net_income_continuing_ops": -5601227, "net_income_to_common": -5601227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204032, "short_term_investments": null, "net_receivables": 4053367, "inventory": null, "other_current_assets": null, "total_current_assets": 5049546, "net_ppe": null, "goodwill": 0, "intangible_assets": 579655, "goodwill_and_intangibles": 579655, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640699, "total_assets": 5690245, "short_term_debt": 3343710, "accounts_payable": 1442517, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6345005, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6345005, "total_debt": 3343710, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44916779, "total_equity": -654760, "shares_outstanding": 45642, "operating_cash_flow": -4206168, "stock_based_compensation": 981023, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 345723, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4242023, "free_cash_flow": -3860445, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4858113", "ebitda": "-4427699", "netIncome": "-5601227", "grossProfit": "-4440776", "depreciation": "None", "totalRevenue": "13728922", "costOfRevenue": "18169698", "interestIncome": "1770", "incomeBeforeTax": "-5533741", "interestExpense": "675628", "operatingIncome": "-6490251", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67486", "reportedCurrency": "USD", "netInterestIncome": "-673858", "nonInterestIncome": "None", "operatingExpenses": "2049475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18169698", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430414", "sellingGeneralAndAdministrative": "7333665", "netIncomeFromContinuingOperations": "-5601227" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "5690245", "longTermDebt": "None", "shortTermDebt": "3343710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "579655", "reportedCurrency": "USD", "retainedEarnings": "-44916779", "totalLiabilities": "6345005", "otherCurrentAssets": "792147", "totalCurrentAssets": "5049546", "currentLongTermDebt": "3343710", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4053367", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640699", "currentAccountsPayable": "1442517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3343710", "totalShareholderEquity": "-654760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1280563", "totalCurrentLiabilities": "6345005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "204032", "commonStockSharesOutstanding": "45642", "intangibleAssetsExcludingGoodwill": "579655", "cashAndCashEquivalentsAtCarryingValue": "204032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5601227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4206168", "capitalExpenditures": "345723", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4242023", "cashflowFromInvestment": "-345723", "stockBasedCompensation": "981023", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 17060753, "cost_of_revenue": 22077984, "gross_profit": -5017231, "ebit": -8405839, "ebitda": -8001241, "pretax_income": -9222658, "tax_provision": 104948, "net_income": -9327606, "net_income_to_common": -9327606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1560105, "total_current_assets": 9153089, "total_assets": 10037312, "short_term_debt": 2819620, "long_term_debt": 242442, "total_debt": 3062062, "total_liabilities": 7410331, "total_equity": 2626981, "shares_outstanding": 2393, "goodwill_and_intangibles": 777492 }, "cash_flow": { "operating_cash_flow": -5790684, "capital_expenditure": 363369, "free_cash_flow": -5427315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75025, "ticker_id": 6122, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8405839", "ebitda": "-8001241", "netIncome": "-9327606", "grossProfit": "-5017231", "depreciation": "None", "totalRevenue": "17060753", "costOfRevenue": "22077984", "interestIncome": "8880", "incomeBeforeTax": "-9222658", "interestExpense": "816819", "operatingIncome": "-8261198", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "104948", "reportedCurrency": "USD", "netInterestIncome": "-807939", "nonInterestIncome": "None", "operatingExpenses": "3243967", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22077984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404598", "sellingGeneralAndAdministrative": "9127352", "netIncomeFromContinuingOperations": "-9327606" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2411118", "currentDebt": "None", "investments": "None", "totalAssets": "10037312", "longTermDebt": "242442", "shortTermDebt": "2819620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "777492", "reportedCurrency": "USD", "retainedEarnings": "-39315551", "totalLiabilities": "7410331", "otherCurrentAssets": "1270744", "totalCurrentAssets": "9153089", "currentLongTermDebt": "2819620", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6322240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884223", "currentAccountsPayable": "1875727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3062062", "totalShareholderEquity": "2626981", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2252362", "totalCurrentLiabilities": "7167889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242442", "cashAndShortTermInvestments": "1560105", "commonStockSharesOutstanding": "2393", "intangibleAssetsExcludingGoodwill": "777492", "cashAndCashEquivalentsAtCarryingValue": "1560105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9327606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5790684", "capitalExpenditures": "363369", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6800722", "cashflowFromInvestment": "-363369", "stockBasedCompensation": "1153787", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404598", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17060753, "cost_of_revenue": 22077984, "gross_profit": -5017231, "research_and_development": null, "selling_general_admin": 9127352, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8405839, "depreciation_amortisation": 404598, "ebitda": -8001241, "interest_expense": 816819, "interest_income": null, "other_non_operating": null, "pretax_income": -9222658, "tax_provision": 104948, "effective_tax_rate": null, "net_income": -9327606, "net_income_continuing_ops": -9327606, "net_income_to_common": -9327606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1560105, "short_term_investments": null, "net_receivables": 6322240, "inventory": null, "other_current_assets": null, "total_current_assets": 9153089, "net_ppe": null, "goodwill": null, "intangible_assets": 777492, "goodwill_and_intangibles": 777492, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 884223, "total_assets": 10037312, "short_term_debt": 2819620, "accounts_payable": 1875727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7167889, "long_term_debt": 242442, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242442, "total_liabilities": 7410331, "total_debt": 3062062, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39315551, "total_equity": 2626981, "shares_outstanding": 2393, "operating_cash_flow": -5790684, "stock_based_compensation": 1153787, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363369, "acquisitions": null, "other_investing": null, "investing_cash_flow": -363369, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6800722, "free_cash_flow": -5427315, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8405839", "ebitda": "-8001241", "netIncome": "-9327606", "grossProfit": "-5017231", "depreciation": "None", "totalRevenue": "17060753", "costOfRevenue": "22077984", "interestIncome": "8880", "incomeBeforeTax": "-9222658", "interestExpense": "816819", "operatingIncome": "-8261198", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "104948", "reportedCurrency": "USD", "netInterestIncome": "-807939", "nonInterestIncome": "None", "operatingExpenses": "3243967", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22077984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404598", "sellingGeneralAndAdministrative": "9127352", "netIncomeFromContinuingOperations": "-9327606" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2411118", "currentDebt": "None", "investments": "None", "totalAssets": "10037312", "longTermDebt": "242442", "shortTermDebt": "2819620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "777492", "reportedCurrency": "USD", "retainedEarnings": "-39315551", "totalLiabilities": "7410331", "otherCurrentAssets": "1270744", "totalCurrentAssets": "9153089", "currentLongTermDebt": "2819620", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6322240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884223", "currentAccountsPayable": "1875727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3062062", "totalShareholderEquity": "2626981", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2252362", "totalCurrentLiabilities": "7167889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242442", "cashAndShortTermInvestments": "1560105", "commonStockSharesOutstanding": "2393", "intangibleAssetsExcludingGoodwill": "777492", "cashAndCashEquivalentsAtCarryingValue": "1560105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9327606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5790684", "capitalExpenditures": "363369", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6800722", "cashflowFromInvestment": "-363369", "stockBasedCompensation": "1153787", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404598", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 25888436, "cost_of_revenue": 28831957, "gross_profit": -2943521, "ebit": -7189658, "ebitda": -6946324, "pretax_income": -8096671, "tax_provision": 90511, "net_income": -8187182, "net_income_to_common": -8187182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1013000, "total_current_assets": 9458749, "total_assets": 10415611, "short_term_debt": 3347374, "long_term_debt": null, "total_debt": 3347374, "total_liabilities": 7284148, "total_equity": 3131463, "shares_outstanding": 781, "goodwill_and_intangibles": 757027 }, "cash_flow": { "operating_cash_flow": -8469719, "capital_expenditure": 380578, "free_cash_flow": -8089141, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75030, "ticker_id": 6122, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7189658", "ebitda": "-6946324", "netIncome": "-8187182", "grossProfit": "-2943521", "depreciation": "None", "totalRevenue": "25888436", "costOfRevenue": "28831957", "interestIncome": "None", "incomeBeforeTax": "-8096671", "interestExpense": "907013", "operatingIncome": "-7061607", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "90511", "reportedCurrency": "USD", "netInterestIncome": "-907013", "nonInterestIncome": "None", "operatingExpenses": "4118086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28831957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243334", "sellingGeneralAndAdministrative": "8523921", "netIncomeFromContinuingOperations": "-8187182" }, "balance": { "goodwill": "None", "inventory": "-1570281147", "commonStock": "181157", "currentDebt": "None", "investments": "None", "totalAssets": "10415611", "longTermDebt": "None", "shortTermDebt": "3347374", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "757027", "reportedCurrency": "USD", "retainedEarnings": "-29987945", "totalLiabilities": "7284148", "otherCurrentAssets": "1571853", "totalCurrentAssets": "9458749", "currentLongTermDebt": "3347374", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6873896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956862", "currentAccountsPayable": "1980619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3347374", "totalShareholderEquity": "3131463", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1426554", "totalCurrentLiabilities": "7284148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5327993", "cashAndShortTermInvestments": "1013000", "commonStockSharesOutstanding": "781", "intangibleAssetsExcludingGoodwill": "757027", "cashAndCashEquivalentsAtCarryingValue": "1013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8187182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8469719", "capitalExpenditures": "380578", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6572488", "cashflowFromInvestment": "-380578", "stockBasedCompensation": "1004392", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000450", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25888436, "cost_of_revenue": 28831957, "gross_profit": -2943521, "research_and_development": null, "selling_general_admin": 8523921, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7189658, "depreciation_amortisation": 243334, "ebitda": -6946324, "interest_expense": 907013, "interest_income": null, "other_non_operating": null, "pretax_income": -8096671, "tax_provision": 90511, "effective_tax_rate": null, "net_income": -8187182, "net_income_continuing_ops": -8187182, "net_income_to_common": -8187182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1013000, "short_term_investments": null, "net_receivables": 6873896, "inventory": -1570281147, "other_current_assets": null, "total_current_assets": 9458749, "net_ppe": null, "goodwill": null, "intangible_assets": 757027, "goodwill_and_intangibles": 757027, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 956862, "total_assets": 10415611, "short_term_debt": 3347374, "accounts_payable": 1980619, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7284148, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5327993, "total_liabilities": 7284148, "total_debt": 3347374, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29987945, "total_equity": 3131463, "shares_outstanding": 781, "operating_cash_flow": -8469719, "stock_based_compensation": 1004392, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380578, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380578, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6572488, "free_cash_flow": -8089141, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7189658", "ebitda": "-6946324", "netIncome": "-8187182", "grossProfit": "-2943521", "depreciation": "None", "totalRevenue": "25888436", "costOfRevenue": "28831957", "interestIncome": "None", "incomeBeforeTax": "-8096671", "interestExpense": "907013", "operatingIncome": "-7061607", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "90511", "reportedCurrency": "USD", "netInterestIncome": "-907013", "nonInterestIncome": "None", "operatingExpenses": "4118086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28831957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243334", "sellingGeneralAndAdministrative": "8523921", "netIncomeFromContinuingOperations": "-8187182" }, "balance": { "goodwill": "None", "inventory": "-1570281147", "commonStock": "181157", "currentDebt": "None", "investments": "None", "totalAssets": "10415611", "longTermDebt": "None", "shortTermDebt": "3347374", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "757027", "reportedCurrency": "USD", "retainedEarnings": "-29987945", "totalLiabilities": "7284148", "otherCurrentAssets": "1571853", "totalCurrentAssets": "9458749", "currentLongTermDebt": "3347374", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6873896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956862", "currentAccountsPayable": "1980619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3347374", "totalShareholderEquity": "3131463", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1426554", "totalCurrentLiabilities": "7284148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5327993", "cashAndShortTermInvestments": "1013000", "commonStockSharesOutstanding": "781", "intangibleAssetsExcludingGoodwill": "757027", "cashAndCashEquivalentsAtCarryingValue": "1013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8187182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8469719", "capitalExpenditures": "380578", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6572488", "cashflowFromInvestment": "-380578", "stockBasedCompensation": "1004392", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000450", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 21474151, "cost_of_revenue": 23573232, "gross_profit": -2099081, "ebit": -7024445, "ebitda": -6722345, "pretax_income": -8160541, "tax_provision": 40264, "net_income": -8200805, "net_income_to_common": -8200805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3327993, "total_current_assets": 8521300, "total_assets": 9288660, "short_term_debt": 10036234, "long_term_debt": null, "total_debt": 10036234, "total_liabilities": 18260152, "total_equity": -8971492, "shares_outstanding": 132, "goodwill_and_intangibles": 598987 }, "cash_flow": { "operating_cash_flow": -5929734, "capital_expenditure": 470402, "free_cash_flow": -5459332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75035, "ticker_id": 6122, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7024445", "ebitda": "-6722345", "netIncome": "-8200805", "grossProfit": "-2099081", "depreciation": "None", "totalRevenue": "21474151", "costOfRevenue": "23573232", "interestIncome": "None", "incomeBeforeTax": "-8160541", "interestExpense": "1136096", "operatingIncome": "-4808864", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "40264", "reportedCurrency": "USD", "netInterestIncome": "-1136096", "nonInterestIncome": "None", "operatingExpenses": "2709783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23573232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302100", "sellingGeneralAndAdministrative": "6330451", "netIncomeFromContinuingOperations": "-8200805" }, "balance": { "goodwill": "None", "inventory": "1194890", "commonStock": "8658", "currentDebt": "None", "investments": "None", "totalAssets": "9288660", "longTermDebt": "None", "shortTermDebt": "10036234", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "598987", "reportedCurrency": "USD", "retainedEarnings": "-21800763", "totalLiabilities": "18260152", "otherCurrentAssets": "1047219", "totalCurrentAssets": "8521300", "currentLongTermDebt": "10036234", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4146088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "767360", "currentAccountsPayable": "2252089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53449", "shortLongTermDebtTotal": "10036234", "totalShareholderEquity": "-8971492", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5868159", "totalCurrentLiabilities": "18260152", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12288323", "cashAndShortTermInvestments": "3327993", "commonStockSharesOutstanding": "132", "intangibleAssetsExcludingGoodwill": "598987", "cashAndCashEquivalentsAtCarryingValue": "3327993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8200805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5929734", "capitalExpenditures": "470402", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6833219", "cashflowFromInvestment": "-470402", "stockBasedCompensation": "235404", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21474151, "cost_of_revenue": 23573232, "gross_profit": -2099081, "research_and_development": null, "selling_general_admin": 6330451, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7024445, "depreciation_amortisation": 302100, "ebitda": -6722345, "interest_expense": 1136096, "interest_income": null, "other_non_operating": null, "pretax_income": -8160541, "tax_provision": 40264, "effective_tax_rate": null, "net_income": -8200805, "net_income_continuing_ops": -8200805, "net_income_to_common": -8200805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3327993, "short_term_investments": null, "net_receivables": 4146088, "inventory": 1194890, "other_current_assets": null, "total_current_assets": 8521300, "net_ppe": null, "goodwill": null, "intangible_assets": 598987, "goodwill_and_intangibles": 598987, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 767360, "total_assets": 9288660, "short_term_debt": 10036234, "accounts_payable": 2252089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18260152, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12288323, "total_liabilities": 18260152, "total_debt": 10036234, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21800763, "total_equity": -8971492, "shares_outstanding": 132, "operating_cash_flow": -5929734, "stock_based_compensation": 235404, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470402, "acquisitions": null, "other_investing": null, "investing_cash_flow": -470402, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6833219, "free_cash_flow": -5459332, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7024445", "ebitda": "-6722345", "netIncome": "-8200805", "grossProfit": "-2099081", "depreciation": "None", "totalRevenue": "21474151", "costOfRevenue": "23573232", "interestIncome": "None", "incomeBeforeTax": "-8160541", "interestExpense": "1136096", "operatingIncome": "-4808864", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "40264", "reportedCurrency": "USD", "netInterestIncome": "-1136096", "nonInterestIncome": "None", "operatingExpenses": "2709783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23573232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302100", "sellingGeneralAndAdministrative": "6330451", "netIncomeFromContinuingOperations": "-8200805" }, "balance": { "goodwill": "None", "inventory": "1194890", "commonStock": "8658", "currentDebt": "None", "investments": "None", "totalAssets": "9288660", "longTermDebt": "None", "shortTermDebt": "10036234", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "598987", "reportedCurrency": "USD", "retainedEarnings": "-21800763", "totalLiabilities": "18260152", "otherCurrentAssets": "1047219", "totalCurrentAssets": "8521300", "currentLongTermDebt": "10036234", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4146088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "767360", "currentAccountsPayable": "2252089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53449", "shortLongTermDebtTotal": "10036234", "totalShareholderEquity": "-8971492", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5868159", "totalCurrentLiabilities": "18260152", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12288323", "cashAndShortTermInvestments": "3327993", "commonStockSharesOutstanding": "132", "intangibleAssetsExcludingGoodwill": "598987", "cashAndCashEquivalentsAtCarryingValue": "3327993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8200805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5929734", "capitalExpenditures": "470402", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6833219", "cashflowFromInvestment": "-470402", "stockBasedCompensation": "235404", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 365632, "cost_of_revenue": 10623977, "gross_profit": -1418036, "ebit": -9075353, "ebitda": -9074174, "pretax_income": -9075353, "tax_provision": 23051, "net_income": -9075353, "net_income_to_common": -9075353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3274287, "total_current_assets": 3470662, "total_assets": 3582966, "short_term_debt": 1300015, "long_term_debt": 3904912, "total_debt": 5204927, "total_liabilities": 2951821, "total_equity": 631145, "shares_outstanding": 58, "goodwill_and_intangibles": 806 }, "cash_flow": { "operating_cash_flow": -3818665, "capital_expenditure": 108094, "free_cash_flow": -3710571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75040, "ticker_id": 6122, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9075353", "ebitda": "-9074174", "netIncome": "-9075353", "grossProfit": "-1418036", "depreciation": "None", "totalRevenue": "365632", "costOfRevenue": "10623977", "interestIncome": "None", "incomeBeforeTax": "-9075353", "interestExpense": "334170", "operatingIncome": "-9114223", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23051", "reportedCurrency": "USD", "netInterestIncome": "-334170", "nonInterestIncome": "None", "operatingExpenses": "9478676", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10623977", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1179", "sellingGeneralAndAdministrative": "4949591", "netIncomeFromContinuingOperations": "-5851976" }, "balance": { "goodwill": "None", "inventory": "519144", "commonStock": "32030", "currentDebt": "None", "investments": "None", "totalAssets": "3582966", "longTermDebt": "3904912", "shortTermDebt": "1300015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "806", "reportedCurrency": "USD", "retainedEarnings": "-34537976", "totalLiabilities": "2951821", "otherCurrentAssets": "9470", "totalCurrentAssets": "3470662", "currentLongTermDebt": "1300015", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186905", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112303", "currentAccountsPayable": "1731517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56119", "shortLongTermDebtTotal": "5204927", "totalShareholderEquity": "631145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1823876", "totalCurrentLiabilities": "1823876", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1127944", "cashAndShortTermInvestments": "3274287", "commonStockSharesOutstanding": "58", "intangibleAssetsExcludingGoodwill": "806", "cashAndCashEquivalentsAtCarryingValue": "3274287", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9075353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3818665", "capitalExpenditures": "108094", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4278000", "cashflowFromInvestment": "-108095", "stockBasedCompensation": "160638", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365632, "cost_of_revenue": 10623977, "gross_profit": -1418036, "research_and_development": null, "selling_general_admin": 4949591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9075353, "depreciation_amortisation": 1179, "ebitda": -9074174, "interest_expense": 334170, "interest_income": null, "other_non_operating": null, "pretax_income": -9075353, "tax_provision": 23051, "effective_tax_rate": null, "net_income": -9075353, "net_income_continuing_ops": -5851976, "net_income_to_common": -9075353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3274287, "short_term_investments": null, "net_receivables": 186905, "inventory": 519144, "other_current_assets": null, "total_current_assets": 3470662, "net_ppe": null, "goodwill": null, "intangible_assets": 806, "goodwill_and_intangibles": 806, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112303, "total_assets": 3582966, "short_term_debt": 1300015, "accounts_payable": 1731517, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1823876, "long_term_debt": 3904912, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1127944, "total_liabilities": 2951821, "total_debt": 5204927, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34537976, "total_equity": 631145, "shares_outstanding": 58, "operating_cash_flow": -3818665, "stock_based_compensation": 160638, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108094, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108095, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4278000, "free_cash_flow": -3710571, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9075353", "ebitda": "-9074174", "netIncome": "-9075353", "grossProfit": "-1418036", "depreciation": "None", "totalRevenue": "365632", "costOfRevenue": "10623977", "interestIncome": "None", "incomeBeforeTax": "-9075353", "interestExpense": "334170", "operatingIncome": "-9114223", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23051", "reportedCurrency": "USD", "netInterestIncome": "-334170", "nonInterestIncome": "None", "operatingExpenses": "9478676", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10623977", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1179", "sellingGeneralAndAdministrative": "4949591", "netIncomeFromContinuingOperations": "-5851976" }, "balance": { "goodwill": "None", "inventory": "519144", "commonStock": "32030", "currentDebt": "None", "investments": "None", "totalAssets": "3582966", "longTermDebt": "3904912", "shortTermDebt": "1300015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "806", "reportedCurrency": "USD", "retainedEarnings": "-34537976", "totalLiabilities": "2951821", "otherCurrentAssets": "9470", "totalCurrentAssets": "3470662", "currentLongTermDebt": "1300015", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186905", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112303", "currentAccountsPayable": "1731517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56119", "shortLongTermDebtTotal": "5204927", "totalShareholderEquity": "631145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1823876", "totalCurrentLiabilities": "1823876", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1127944", "cashAndShortTermInvestments": "3274287", "commonStockSharesOutstanding": "58", "intangibleAssetsExcludingGoodwill": "806", "cashAndCashEquivalentsAtCarryingValue": "3274287", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9075353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3818665", "capitalExpenditures": "108094", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4278000", "cashflowFromInvestment": "-108095", "stockBasedCompensation": "160638", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 3558714, "cost_of_revenue": 62481, "gross_profit": 3496233, "ebit": -61988511, "ebitda": -61926153, "pretax_income": -61988515, "tax_provision": 7243, "net_income": -61995758, "net_income_to_common": -61995758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13567, "total_current_assets": 5561034, "total_assets": 5569057, "short_term_debt": 527669, "long_term_debt": 8119704, "total_debt": 8647373, "total_liabilities": 3048953, "total_equity": 2520104, "shares_outstanding": 40, "goodwill_and_intangibles": 1940 }, "cash_flow": { "operating_cash_flow": -1071379, "capital_expenditure": 414624, "free_cash_flow": -656755, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75045, "ticker_id": 6122, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61988511", "ebitda": "-61926153", "netIncome": "-61995758", "grossProfit": "3496233", "depreciation": "None", "totalRevenue": "3558714", "costOfRevenue": "62481", "interestIncome": "90", "incomeBeforeTax": "-61988515", "interestExpense": "428773", "operatingIncome": "-56377031", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7243", "reportedCurrency": "USD", "netInterestIncome": "-428683", "nonInterestIncome": "None", "operatingExpenses": "59873264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62358", "sellingGeneralAndAdministrative": "2606829", "netIncomeFromContinuingOperations": "-3505026" }, "balance": { "goodwill": "None", "inventory": "-5472504", "commonStock": "22114", "currentDebt": "None", "investments": "None", "totalAssets": "5569057", "longTermDebt": "8119704", "shortTermDebt": "527669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1940", "reportedCurrency": "USD", "retainedEarnings": "-25379699", "totalLiabilities": "3048953", "otherCurrentAssets": "17047", "totalCurrentAssets": "5561034", "currentLongTermDebt": "527669", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5530420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8022", "currentAccountsPayable": "779333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34579", "shortLongTermDebtTotal": "8647373", "totalShareholderEquity": "2520104", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2089071", "totalCurrentLiabilities": "2089071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "959881", "cashAndShortTermInvestments": "13567", "commonStockSharesOutstanding": "40", "intangibleAssetsExcludingGoodwill": "1940", "cashAndCashEquivalentsAtCarryingValue": "13567", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61995758", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1071379", "capitalExpenditures": "414624", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31201", "cashflowFromInvestment": "-200000", "stockBasedCompensation": "15276", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3558714, "cost_of_revenue": 62481, "gross_profit": 3496233, "research_and_development": null, "selling_general_admin": 2606829, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61988511, "depreciation_amortisation": 62358, "ebitda": -61926153, "interest_expense": 428773, "interest_income": null, "other_non_operating": null, "pretax_income": -61988515, "tax_provision": 7243, "effective_tax_rate": null, "net_income": -61995758, "net_income_continuing_ops": -3505026, "net_income_to_common": -61995758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13567, "short_term_investments": null, "net_receivables": 5530420, "inventory": -5472504, "other_current_assets": null, "total_current_assets": 5561034, "net_ppe": null, "goodwill": null, "intangible_assets": 1940, "goodwill_and_intangibles": 1940, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8022, "total_assets": 5569057, "short_term_debt": 527669, "accounts_payable": 779333, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2089071, "long_term_debt": 8119704, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 959881, "total_liabilities": 3048953, "total_debt": 8647373, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25379699, "total_equity": 2520104, "shares_outstanding": 40, "operating_cash_flow": -1071379, "stock_based_compensation": 15276, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414624, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31201, "free_cash_flow": -656755, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61988511", "ebitda": "-61926153", "netIncome": "-61995758", "grossProfit": "3496233", "depreciation": "None", "totalRevenue": "3558714", "costOfRevenue": "62481", "interestIncome": "90", "incomeBeforeTax": "-61988515", "interestExpense": "428773", "operatingIncome": "-56377031", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7243", "reportedCurrency": "USD", "netInterestIncome": "-428683", "nonInterestIncome": "None", "operatingExpenses": "59873264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62358", "sellingGeneralAndAdministrative": "2606829", "netIncomeFromContinuingOperations": "-3505026" }, "balance": { "goodwill": "None", "inventory": "-5472504", "commonStock": "22114", "currentDebt": "None", "investments": "None", "totalAssets": "5569057", "longTermDebt": "8119704", "shortTermDebt": "527669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1940", "reportedCurrency": "USD", "retainedEarnings": "-25379699", "totalLiabilities": "3048953", "otherCurrentAssets": "17047", "totalCurrentAssets": "5561034", "currentLongTermDebt": "527669", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5530420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8022", "currentAccountsPayable": "779333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34579", "shortLongTermDebtTotal": "8647373", "totalShareholderEquity": "2520104", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2089071", "totalCurrentLiabilities": "2089071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "959881", "cashAndShortTermInvestments": "13567", "commonStockSharesOutstanding": "40", "intangibleAssetsExcludingGoodwill": "1940", "cashAndCashEquivalentsAtCarryingValue": "13567", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61995758", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1071379", "capitalExpenditures": "414624", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31201", "cashflowFromInvestment": "-200000", "stockBasedCompensation": "15276", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 20883553, "cost_of_revenue": 714886, "gross_profit": 20168667, "ebit": -5520869, "ebitda": -5460962, "pretax_income": -5520864, "tax_provision": -1702127, "net_income": -3818737, "net_income_to_common": -3818737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1578828, "total_current_assets": 64784004, "total_assets": 66845091, "short_term_debt": 220588, "long_term_debt": 5736269, "total_debt": 5956857, "total_liabilities": 1963972, "total_equity": 64881119, "shares_outstanding": 40, "goodwill_and_intangibles": 3426 }, "cash_flow": { "operating_cash_flow": -17266382, "capital_expenditure": 175967, "free_cash_flow": -17090415, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75050, "ticker_id": 6122, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5520869", "ebitda": "-5460962", "netIncome": "-3818737", "grossProfit": "20168667", "depreciation": "None", "totalRevenue": "20883553", "costOfRevenue": "714886", "interestIncome": "0", "incomeBeforeTax": "-5520864", "interestExpense": "340481", "operatingIncome": "-2948509", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1702127", "reportedCurrency": "USD", "netInterestIncome": "-340481", "nonInterestIncome": "None", "operatingExpenses": "23117176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3512512", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59907", "sellingGeneralAndAdministrative": "1830686", "netIncomeFromContinuingOperations": "-2407963" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22114", "currentDebt": "None", "investments": "None", "totalAssets": "66845091", "longTermDebt": "5736269", "shortTermDebt": "220588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3426", "reportedCurrency": "USD", "retainedEarnings": "36653460", "totalLiabilities": "1963972", "otherCurrentAssets": "879080", "totalCurrentAssets": "64784004", "currentLongTermDebt": "220588", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62326096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2061087", "currentAccountsPayable": "389890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24844", "shortLongTermDebtTotal": "5956857", "totalShareholderEquity": "64881119", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1868854", "totalCurrentLiabilities": "1963972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5736269", "cashAndShortTermInvestments": "1578828", "commonStockSharesOutstanding": "40", "intangibleAssetsExcludingGoodwill": "3426", "cashAndCashEquivalentsAtCarryingValue": "1578828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3818737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17266382", "capitalExpenditures": "175967", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128407", "cashflowFromInvestment": "-7723259", "stockBasedCompensation": "1733152", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20883553, "cost_of_revenue": 714886, "gross_profit": 20168667, "research_and_development": 3512512, "selling_general_admin": 1830686, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5520869, "depreciation_amortisation": 59907, "ebitda": -5460962, "interest_expense": 340481, "interest_income": null, "other_non_operating": null, "pretax_income": -5520864, "tax_provision": -1702127, "effective_tax_rate": null, "net_income": -3818737, "net_income_continuing_ops": -2407963, "net_income_to_common": -3818737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1578828, "short_term_investments": null, "net_receivables": 62326096, "inventory": null, "other_current_assets": null, "total_current_assets": 64784004, "net_ppe": null, "goodwill": null, "intangible_assets": 3426, "goodwill_and_intangibles": 3426, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2061087, "total_assets": 66845091, "short_term_debt": 220588, "accounts_payable": 389890, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1963972, "long_term_debt": 5736269, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5736269, "total_liabilities": 1963972, "total_debt": 5956857, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36653460, "total_equity": 64881119, "shares_outstanding": 40, "operating_cash_flow": -17266382, "stock_based_compensation": 1733152, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175967, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7723259, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128407, "free_cash_flow": -17090415, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5520869", "ebitda": "-5460962", "netIncome": "-3818737", "grossProfit": "20168667", "depreciation": "None", "totalRevenue": "20883553", "costOfRevenue": "714886", "interestIncome": "0", "incomeBeforeTax": "-5520864", "interestExpense": "340481", "operatingIncome": "-2948509", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1702127", "reportedCurrency": "USD", "netInterestIncome": "-340481", "nonInterestIncome": "None", "operatingExpenses": "23117176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3512512", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59907", "sellingGeneralAndAdministrative": "1830686", "netIncomeFromContinuingOperations": "-2407963" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22114", "currentDebt": "None", "investments": "None", "totalAssets": "66845091", "longTermDebt": "5736269", "shortTermDebt": "220588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3426", "reportedCurrency": "USD", "retainedEarnings": "36653460", "totalLiabilities": "1963972", "otherCurrentAssets": "879080", "totalCurrentAssets": "64784004", "currentLongTermDebt": "220588", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62326096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2061087", "currentAccountsPayable": "389890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24844", "shortLongTermDebtTotal": "5956857", "totalShareholderEquity": "64881119", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1868854", "totalCurrentLiabilities": "1963972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5736269", "cashAndShortTermInvestments": "1578828", "commonStockSharesOutstanding": "40", "intangibleAssetsExcludingGoodwill": "3426", "cashAndCashEquivalentsAtCarryingValue": "1578828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3818737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17266382", "capitalExpenditures": "175967", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128407", "cashflowFromInvestment": "-7723259", "stockBasedCompensation": "1733152", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 3515793, "cost_of_revenue": 4255600, "gross_profit": -739807, "ebit": -1624630, "ebitda": -1499218, "pretax_income": -3651487, "tax_provision": 30053, "net_income": -3681540, "net_income_to_common": -3681540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346718, "total_current_assets": 6332384, "total_assets": 12589636, "short_term_debt": 2880018, "long_term_debt": null, "total_debt": 2880018, "total_liabilities": 7263101, "total_equity": 5326535, "shares_outstanding": 1660627, "goodwill_and_intangibles": 4992558 }, "cash_flow": { "operating_cash_flow": -357222, "capital_expenditure": 1198, "free_cash_flow": -356024, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75013, "ticker_id": 6122, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1624630", "ebitda": "-1499218", "netIncome": "-3681540", "grossProfit": "-739807", "depreciation": "None", "totalRevenue": "3515793", "costOfRevenue": "4255600", "interestIncome": "None", "incomeBeforeTax": "-3651487", "interestExpense": "206585", "operatingIncome": "-1624630", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30053", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "884823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4255600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125412", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12589636", "longTermDebt": "None", "shortTermDebt": "2880018", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4992558", "reportedCurrency": "None", "retainedEarnings": "-52818556", "totalLiabilities": "7263101", "otherCurrentAssets": "1345063", "totalCurrentAssets": "6332384", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4640603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6257252", "currentAccountsPayable": "1645375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3436182", "totalShareholderEquity": "5326535", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1775613", "totalCurrentLiabilities": "6301006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "962094", "cashAndShortTermInvestments": "346718", "commonStockSharesOutstanding": "1660627", "intangibleAssetsExcludingGoodwill": "4992558", "cashAndCashEquivalentsAtCarryingValue": "346718", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3681540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-357222", "capitalExpenditures": "1198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89467", "cashflowFromInvestment": "157603", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3515793, "cost_of_revenue": 4255600, "gross_profit": -739807, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1624630, "depreciation_amortisation": 125412, "ebitda": -1499218, "interest_expense": 206585, "interest_income": null, "other_non_operating": null, "pretax_income": -3651487, "tax_provision": 30053, "effective_tax_rate": null, "net_income": -3681540, "net_income_continuing_ops": null, "net_income_to_common": -3681540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346718, "short_term_investments": null, "net_receivables": 4640603, "inventory": null, "other_current_assets": null, "total_current_assets": 6332384, "net_ppe": null, "goodwill": null, "intangible_assets": 4992558, "goodwill_and_intangibles": 4992558, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6257252, "total_assets": 12589636, "short_term_debt": 2880018, "accounts_payable": 1645375, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6301006, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 962094, "total_liabilities": 7263101, "total_debt": 2880018, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52818556, "total_equity": 5326535, "shares_outstanding": 1660627, "operating_cash_flow": -357222, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1198, "acquisitions": null, "other_investing": null, "investing_cash_flow": 157603, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89467, "free_cash_flow": -356024, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1624630", "ebitda": "-1499218", "netIncome": "-3681540", "grossProfit": "-739807", "depreciation": "None", "totalRevenue": "3515793", "costOfRevenue": "4255600", "interestIncome": "None", "incomeBeforeTax": "-3651487", "interestExpense": "206585", "operatingIncome": "-1624630", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30053", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "884823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4255600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125412", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12589636", "longTermDebt": "None", "shortTermDebt": "2880018", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4992558", "reportedCurrency": "None", "retainedEarnings": "-52818556", "totalLiabilities": "7263101", "otherCurrentAssets": "1345063", "totalCurrentAssets": "6332384", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4640603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6257252", "currentAccountsPayable": "1645375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3436182", "totalShareholderEquity": "5326535", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1775613", "totalCurrentLiabilities": "6301006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "962094", "cashAndShortTermInvestments": "346718", "commonStockSharesOutstanding": "1660627", "intangibleAssetsExcludingGoodwill": "4992558", "cashAndCashEquivalentsAtCarryingValue": "346718", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3681540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-357222", "capitalExpenditures": "1198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89467", "cashflowFromInvestment": "157603", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 3515793, "cost_of_revenue": -351963, "gross_profit": 3867756, "ebit": -1624630, "ebitda": null, "pretax_income": -3651487, "tax_provision": null, "net_income": -3681540, "net_income_to_common": -3681540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346718, "total_current_assets": 6332384, "total_assets": 12589636, "short_term_debt": null, "long_term_debt": 556164, "total_debt": 556164, "total_liabilities": 7263101, "total_equity": 5326535, "shares_outstanding": 332125, "goodwill_and_intangibles": 4992558 }, "cash_flow": { "operating_cash_flow": -332101, "capital_expenditure": 0, "free_cash_flow": -332101, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75014, "ticker_id": 6122, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3681540", "grossProfit": "3867756", "depreciation": "None", "totalRevenue": "3515793", "costOfRevenue": "-351963", "interestIncome": "None", "incomeBeforeTax": "-3651487", "interestExpense": "206585", "operatingIncome": "-1624630", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-206585", "nonInterestIncome": "None", "operatingExpenses": "5140423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-351963", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5366974", "netIncomeFromContinuingOperations": "-3681540" }, "balance": { "goodwill": "4487175", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12589636", "longTermDebt": "556164", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "505383", "reportedCurrency": "USD", "retainedEarnings": "-52818556", "totalLiabilities": "7263101", "otherCurrentAssets": "None", "totalCurrentAssets": "6332384", "currentLongTermDebt": "2880018", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2411517", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6257252", "currentAccountsPayable": "1645375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5326535", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6301006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "962095", "cashAndShortTermInvestments": "346718", "commonStockSharesOutstanding": "332125", "intangibleAssetsExcludingGoodwill": "505383", "cashAndCashEquivalentsAtCarryingValue": "346718", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3681540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-332101", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65361", "cashflowFromInvestment": "None", "stockBasedCompensation": "215746", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3515793, "cost_of_revenue": -351963, "gross_profit": 3867756, "research_and_development": null, "selling_general_admin": 5366974, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1624630, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 206585, "interest_income": null, "other_non_operating": null, "pretax_income": -3651487, "tax_provision": null, "effective_tax_rate": null, "net_income": -3681540, "net_income_continuing_ops": -3681540, "net_income_to_common": -3681540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346718, "short_term_investments": null, "net_receivables": 2411517, "inventory": null, "other_current_assets": null, "total_current_assets": 6332384, "net_ppe": null, "goodwill": 4487175, "intangible_assets": 505383, "goodwill_and_intangibles": 4992558, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6257252, "total_assets": 12589636, "short_term_debt": null, "accounts_payable": 1645375, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6301006, "long_term_debt": 556164, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 962095, "total_liabilities": 7263101, "total_debt": 556164, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52818556, "total_equity": 5326535, "shares_outstanding": 332125, "operating_cash_flow": -332101, "stock_based_compensation": 215746, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65361, "free_cash_flow": -332101, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3681540", "grossProfit": "3867756", "depreciation": "None", "totalRevenue": "3515793", "costOfRevenue": "-351963", "interestIncome": "None", "incomeBeforeTax": "-3651487", "interestExpense": "206585", "operatingIncome": "-1624630", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-206585", "nonInterestIncome": "None", "operatingExpenses": "5140423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-351963", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5366974", "netIncomeFromContinuingOperations": "-3681540" }, "balance": { "goodwill": "4487175", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12589636", "longTermDebt": "556164", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "505383", "reportedCurrency": "USD", "retainedEarnings": "-52818556", "totalLiabilities": "7263101", "otherCurrentAssets": "None", "totalCurrentAssets": "6332384", "currentLongTermDebt": "2880018", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2411517", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6257252", "currentAccountsPayable": "1645375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5326535", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6301006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "962095", "cashAndShortTermInvestments": "346718", "commonStockSharesOutstanding": "332125", "intangibleAssetsExcludingGoodwill": "505383", "cashAndCashEquivalentsAtCarryingValue": "346718", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3681540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-332101", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65361", "cashflowFromInvestment": "None", "stockBasedCompensation": "215746", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 2456191, "cost_of_revenue": 3433981, "gross_profit": -977790, "ebit": -3054724, "ebitda": -2941556, "pretax_income": -3267429, "tax_provision": null, "net_income": -3267429, "net_income_to_common": -3267429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291940, "total_current_assets": 5593366, "total_assets": 12201412, "short_term_debt": 3259055, "long_term_debt": null, "total_debt": 3259055, "total_liabilities": 5917313, "total_equity": 6284099, "shares_outstanding": 579819, "goodwill_and_intangibles": 546220 }, "cash_flow": { "operating_cash_flow": 839957, "capital_expenditure": 142313, "free_cash_flow": 982270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75016, "ticker_id": 6122, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3054724", "ebitda": "-2941556", "netIncome": "-3267429", "grossProfit": "-977790", "depreciation": "None", "totalRevenue": "2456191", "costOfRevenue": "3433981", "interestIncome": "None", "incomeBeforeTax": "-3267429", "interestExpense": "212705", "operatingIncome": "-1334363", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-212705", "nonInterestIncome": "None", "operatingExpenses": "356573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3433981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113168", "sellingGeneralAndAdministrative": "328968", "netIncomeFromContinuingOperations": "-3267429" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12201412", "longTermDebt": "None", "shortTermDebt": "3259055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "546220", "reportedCurrency": "USD", "retainedEarnings": "-49137016", "totalLiabilities": "5917313", "otherCurrentAssets": "1025433", "totalCurrentAssets": "5593366", "currentLongTermDebt": "3259055", "longTermInvestments": "6041179", "shortTermInvestments": "None", "currentNetReceivables": "4275993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6608046", "currentAccountsPayable": "1231664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3259055", "totalShareholderEquity": "6284099", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1129231", "totalCurrentLiabilities": "5917313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "291940", "commonStockSharesOutstanding": "579819", "intangibleAssetsExcludingGoodwill": "546220", "cashAndCashEquivalentsAtCarryingValue": "291940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3267429", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "839957", "capitalExpenditures": "142313", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1662027", "cashflowFromInvestment": "524846", "stockBasedCompensation": "217413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2456191, "cost_of_revenue": 3433981, "gross_profit": -977790, "research_and_development": null, "selling_general_admin": 328968, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3054724, "depreciation_amortisation": 113168, "ebitda": -2941556, "interest_expense": 212705, "interest_income": null, "other_non_operating": null, "pretax_income": -3267429, "tax_provision": null, "effective_tax_rate": null, "net_income": -3267429, "net_income_continuing_ops": -3267429, "net_income_to_common": -3267429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291940, "short_term_investments": null, "net_receivables": 4275993, "inventory": null, "other_current_assets": null, "total_current_assets": 5593366, "net_ppe": null, "goodwill": null, "intangible_assets": 546220, "goodwill_and_intangibles": 546220, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6608046, "total_assets": 12201412, "short_term_debt": 3259055, "accounts_payable": 1231664, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5917313, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5917313, "total_debt": 3259055, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49137016, "total_equity": 6284099, "shares_outstanding": 579819, "operating_cash_flow": 839957, "stock_based_compensation": 217413, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142313, "acquisitions": null, "other_investing": null, "investing_cash_flow": 524846, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1662027, "free_cash_flow": 982270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3054724", "ebitda": "-2941556", "netIncome": "-3267429", "grossProfit": "-977790", "depreciation": "None", "totalRevenue": "2456191", "costOfRevenue": "3433981", "interestIncome": "None", "incomeBeforeTax": "-3267429", "interestExpense": "212705", "operatingIncome": "-1334363", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-212705", "nonInterestIncome": "None", "operatingExpenses": "356573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3433981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113168", "sellingGeneralAndAdministrative": "328968", "netIncomeFromContinuingOperations": "-3267429" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12201412", "longTermDebt": "None", "shortTermDebt": "3259055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "546220", "reportedCurrency": "USD", "retainedEarnings": "-49137016", "totalLiabilities": "5917313", "otherCurrentAssets": "1025433", "totalCurrentAssets": "5593366", "currentLongTermDebt": "3259055", "longTermInvestments": "6041179", "shortTermInvestments": "None", "currentNetReceivables": "4275993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6608046", "currentAccountsPayable": "1231664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3259055", "totalShareholderEquity": "6284099", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1129231", "totalCurrentLiabilities": "5917313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "291940", "commonStockSharesOutstanding": "579819", "intangibleAssetsExcludingGoodwill": "546220", "cashAndCashEquivalentsAtCarryingValue": "291940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3267429", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "839957", "capitalExpenditures": "142313", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1662027", "cashflowFromInvestment": "524846", "stockBasedCompensation": "217413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 2989910, "cost_of_revenue": 3750765, "gross_profit": -760855, "ebit": 876726, "ebitda": 983661, "pretax_income": 668481, "tax_provision": 19243, "net_income": 649238, "net_income_to_common": 649238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586658, "total_current_assets": 8097136, "total_assets": 17060367, "short_term_debt": 5461684, "long_term_debt": null, "total_debt": 5461684, "total_liabilities": 8276987, "total_equity": 8783380, "shares_outstanding": 338504, "goodwill_and_intangibles": 569562 }, "cash_flow": { "operating_cash_flow": -1942788, "capital_expenditure": 2831396, "free_cash_flow": 888608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75017, "ticker_id": 6122, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "876726", "ebitda": "983661", "netIncome": "649238", "grossProfit": "-760855", "depreciation": "None", "totalRevenue": "2989910", "costOfRevenue": "3750765", "interestIncome": "None", "incomeBeforeTax": "668481", "interestExpense": "208245", "operatingIncome": "-1470971", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19243", "reportedCurrency": "USD", "netInterestIncome": "-208245", "nonInterestIncome": "None", "operatingExpenses": "710116", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3750765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106935", "sellingGeneralAndAdministrative": "1772413", "netIncomeFromContinuingOperations": "649238" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "732", "currentDebt": "None", "investments": "None", "totalAssets": "17060367", "longTermDebt": "None", "shortTermDebt": "5461684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "569562", "reportedCurrency": "USD", "retainedEarnings": "-45869587", "totalLiabilities": "8276987", "otherCurrentAssets": "1052777", "totalCurrentAssets": "8097136", "currentLongTermDebt": "5351762", "longTermInvestments": "8376410", "shortTermInvestments": "None", "currentNetReceivables": "6457701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8963231", "currentAccountsPayable": "1374120", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5461684", "totalShareholderEquity": "8783380", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1143820", "totalCurrentLiabilities": "8276987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "586658", "commonStockSharesOutstanding": "338504", "intangibleAssetsExcludingGoodwill": "569562", "cashAndCashEquivalentsAtCarryingValue": "586658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "649238", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1942788", "capitalExpenditures": "2831396", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2985850", "cashflowFromInvestment": "-911332", "stockBasedCompensation": "225084", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2989910, "cost_of_revenue": 3750765, "gross_profit": -760855, "research_and_development": null, "selling_general_admin": 1772413, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 876726, "depreciation_amortisation": 106935, "ebitda": 983661, "interest_expense": 208245, "interest_income": null, "other_non_operating": null, "pretax_income": 668481, "tax_provision": 19243, "effective_tax_rate": null, "net_income": 649238, "net_income_continuing_ops": 649238, "net_income_to_common": 649238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586658, "short_term_investments": null, "net_receivables": 6457701, "inventory": null, "other_current_assets": null, "total_current_assets": 8097136, "net_ppe": null, "goodwill": null, "intangible_assets": 569562, "goodwill_and_intangibles": 569562, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8963231, "total_assets": 17060367, "short_term_debt": 5461684, "accounts_payable": 1374120, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8276987, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8276987, "total_debt": 5461684, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45869587, "total_equity": 8783380, "shares_outstanding": 338504, "operating_cash_flow": -1942788, "stock_based_compensation": 225084, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2831396, "acquisitions": null, "other_investing": null, "investing_cash_flow": -911332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2985850, "free_cash_flow": 888608, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "876726", "ebitda": "983661", "netIncome": "649238", "grossProfit": "-760855", "depreciation": "None", "totalRevenue": "2989910", "costOfRevenue": "3750765", "interestIncome": "None", "incomeBeforeTax": "668481", "interestExpense": "208245", "operatingIncome": "-1470971", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19243", "reportedCurrency": "USD", "netInterestIncome": "-208245", "nonInterestIncome": "None", "operatingExpenses": "710116", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3750765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106935", "sellingGeneralAndAdministrative": "1772413", "netIncomeFromContinuingOperations": "649238" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "732", "currentDebt": "None", "investments": "None", "totalAssets": "17060367", "longTermDebt": "None", "shortTermDebt": "5461684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "569562", "reportedCurrency": "USD", "retainedEarnings": "-45869587", "totalLiabilities": "8276987", "otherCurrentAssets": "1052777", "totalCurrentAssets": "8097136", "currentLongTermDebt": "5351762", "longTermInvestments": "8376410", "shortTermInvestments": "None", "currentNetReceivables": "6457701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8963231", "currentAccountsPayable": "1374120", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5461684", "totalShareholderEquity": "8783380", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1143820", "totalCurrentLiabilities": "8276987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "586658", "commonStockSharesOutstanding": "338504", "intangibleAssetsExcludingGoodwill": "569562", "cashAndCashEquivalentsAtCarryingValue": "586658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "649238", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1942788", "capitalExpenditures": "2831396", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2985850", "cashflowFromInvestment": "-911332", "stockBasedCompensation": "225084", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 4100640, "cost_of_revenue": 4951943, "gross_profit": -851303, "ebit": -1464101, "ebitda": -1360247, "pretax_income": -1598965, "tax_provision": 3081, "net_income": -1602046, "net_income_to_common": -1602046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416476, "total_current_assets": 7610203, "total_assets": 13420050, "short_term_debt": 3975834, "long_term_debt": null, "total_debt": 3975834, "total_liabilities": 7260952, "total_equity": 6159098, "shares_outstanding": 109114, "goodwill_and_intangibles": 5761983 }, "cash_flow": { "operating_cash_flow": -3096429, "capital_expenditure": 73499, "free_cash_flow": -3022930, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75018, "ticker_id": 6122, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1464101", "ebitda": "-1360247", "netIncome": "-1602046", "grossProfit": "-851303", "depreciation": "None", "totalRevenue": "4100640", "costOfRevenue": "4951943", "interestIncome": "None", "incomeBeforeTax": "-1598965", "interestExpense": "134864", "operatingIncome": "-1464101", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3081", "reportedCurrency": "USD", "netInterestIncome": "-134864", "nonInterestIncome": "None", "operatingExpenses": "612798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4951943", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103854", "sellingGeneralAndAdministrative": "1851542", "netIncomeFromContinuingOperations": "-1602046" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "693", "currentDebt": "None", "investments": "None", "totalAssets": "13420050", "longTermDebt": "None", "shortTermDebt": "3975834", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5761983", "reportedCurrency": "USD", "retainedEarnings": "-46518825", "totalLiabilities": "7260952", "otherCurrentAssets": "1312075", "totalCurrentAssets": "7610203", "currentLongTermDebt": "3812841", "longTermInvestments": "5200000", "shortTermInvestments": "None", "currentNetReceivables": "5881652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5809847", "currentAccountsPayable": "1717688", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3975834", "totalShareholderEquity": "6159098", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1286134", "totalCurrentLiabilities": "7260952", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "416476", "commonStockSharesOutstanding": "109114", "intangibleAssetsExcludingGoodwill": "5761983", "cashAndCashEquivalentsAtCarryingValue": "416476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1602046", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3096429", "capitalExpenditures": "73499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3421713", "cashflowFromInvestment": "-73499", "stockBasedCompensation": "225083", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103854", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4100640, "cost_of_revenue": 4951943, "gross_profit": -851303, "research_and_development": null, "selling_general_admin": 1851542, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1464101, "depreciation_amortisation": 103854, "ebitda": -1360247, "interest_expense": 134864, "interest_income": null, "other_non_operating": null, "pretax_income": -1598965, "tax_provision": 3081, "effective_tax_rate": null, "net_income": -1602046, "net_income_continuing_ops": -1602046, "net_income_to_common": -1602046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416476, "short_term_investments": null, "net_receivables": 5881652, "inventory": null, "other_current_assets": null, "total_current_assets": 7610203, "net_ppe": null, "goodwill": null, "intangible_assets": 5761983, "goodwill_and_intangibles": 5761983, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5809847, "total_assets": 13420050, "short_term_debt": 3975834, "accounts_payable": 1717688, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7260952, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7260952, "total_debt": 3975834, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46518825, "total_equity": 6159098, "shares_outstanding": 109114, "operating_cash_flow": -3096429, "stock_based_compensation": 225083, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73499, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73499, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3421713, "free_cash_flow": -3022930, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1464101", "ebitda": "-1360247", "netIncome": "-1602046", "grossProfit": "-851303", "depreciation": "None", "totalRevenue": "4100640", "costOfRevenue": "4951943", "interestIncome": "None", "incomeBeforeTax": "-1598965", "interestExpense": "134864", "operatingIncome": "-1464101", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3081", "reportedCurrency": "USD", "netInterestIncome": "-134864", "nonInterestIncome": "None", "operatingExpenses": "612798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4951943", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103854", "sellingGeneralAndAdministrative": "1851542", "netIncomeFromContinuingOperations": "-1602046" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "693", "currentDebt": "None", "investments": "None", "totalAssets": "13420050", "longTermDebt": "None", "shortTermDebt": "3975834", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5761983", "reportedCurrency": "USD", "retainedEarnings": "-46518825", "totalLiabilities": "7260952", "otherCurrentAssets": "1312075", "totalCurrentAssets": "7610203", "currentLongTermDebt": "3812841", "longTermInvestments": "5200000", "shortTermInvestments": "None", "currentNetReceivables": "5881652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5809847", "currentAccountsPayable": "1717688", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3975834", "totalShareholderEquity": "6159098", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1286134", "totalCurrentLiabilities": "7260952", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "416476", "commonStockSharesOutstanding": "109114", "intangibleAssetsExcludingGoodwill": "5761983", "cashAndCashEquivalentsAtCarryingValue": "416476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1602046", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3096429", "capitalExpenditures": "73499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3421713", "cashflowFromInvestment": "-73499", "stockBasedCompensation": "225083", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103854", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 3716290, "cost_of_revenue": -659237, "gross_profit": 4375527, "ebit": -1002771, "ebitda": null, "pretax_income": -1095821, "tax_provision": null, "net_income": -1122928, "net_income_to_common": -1122928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204032, "total_current_assets": 5049546, "total_assets": 5690245, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6345005, "total_equity": -654760, "shares_outstanding": 21850, "goodwill_and_intangibles": 579655 }, "cash_flow": { "operating_cash_flow": -1256099, "capital_expenditure": 107271, "free_cash_flow": -1148828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75019, "ticker_id": 6122, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1122928", "grossProfit": "4375527", "depreciation": "None", "totalRevenue": "3716290", "costOfRevenue": "-659237", "interestIncome": "None", "incomeBeforeTax": "-1095821", "interestExpense": "93050", "operatingIncome": "-1002771", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-93050", "nonInterestIncome": "None", "operatingExpenses": "4719061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-659237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5272764", "netIncomeFromContinuingOperations": "-1122928" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5690245", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "579655", "reportedCurrency": "USD", "retainedEarnings": "-44916779", "totalLiabilities": "6345005", "otherCurrentAssets": "792147", "totalCurrentAssets": "5049546", "currentLongTermDebt": "3343710", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3533330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640699", "currentAccountsPayable": "1442517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-654760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6345005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "204032", "commonStockSharesOutstanding": "21850", "intangibleAssetsExcludingGoodwill": "579655", "cashAndCashEquivalentsAtCarryingValue": "204032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1122928", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1256099", "capitalExpenditures": "107271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1794526", "cashflowFromInvestment": "None", "stockBasedCompensation": "222733", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105534", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3716290, "cost_of_revenue": -659237, "gross_profit": 4375527, "research_and_development": null, "selling_general_admin": 5272764, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1002771, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 93050, "interest_income": null, "other_non_operating": null, "pretax_income": -1095821, "tax_provision": null, "effective_tax_rate": null, "net_income": -1122928, "net_income_continuing_ops": -1122928, "net_income_to_common": -1122928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204032, "short_term_investments": null, "net_receivables": 3533330, "inventory": null, "other_current_assets": null, "total_current_assets": 5049546, "net_ppe": null, "goodwill": 0, "intangible_assets": 579655, "goodwill_and_intangibles": 579655, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640699, "total_assets": 5690245, "short_term_debt": null, "accounts_payable": 1442517, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6345005, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6345005, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44916779, "total_equity": -654760, "shares_outstanding": 21850, "operating_cash_flow": -1256099, "stock_based_compensation": 222733, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107271, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1794526, "free_cash_flow": -1148828, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1122928", "grossProfit": "4375527", "depreciation": "None", "totalRevenue": "3716290", "costOfRevenue": "-659237", "interestIncome": "None", "incomeBeforeTax": "-1095821", "interestExpense": "93050", "operatingIncome": "-1002771", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-93050", "nonInterestIncome": "None", "operatingExpenses": "4719061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-659237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5272764", "netIncomeFromContinuingOperations": "-1122928" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5690245", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "579655", "reportedCurrency": "USD", "retainedEarnings": "-44916779", "totalLiabilities": "6345005", "otherCurrentAssets": "792147", "totalCurrentAssets": "5049546", "currentLongTermDebt": "3343710", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3533330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640699", "currentAccountsPayable": "1442517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-654760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6345005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "204032", "commonStockSharesOutstanding": "21850", "intangibleAssetsExcludingGoodwill": "579655", "cashAndCashEquivalentsAtCarryingValue": "204032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1122928", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1256099", "capitalExpenditures": "107271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1794526", "cashflowFromInvestment": "None", "stockBasedCompensation": "222733", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105534", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 1887030, "cost_of_revenue": 3060950, "gross_profit": -1173920, "ebit": -91017, "ebitda": 13617, "pretax_income": -267293, "tax_provision": 13553, "net_income": -267293, "net_income_to_common": -267293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204032, "total_current_assets": 5049546, "total_assets": 5690245, "short_term_debt": 3343710, "long_term_debt": null, "total_debt": 3343710, "total_liabilities": 6345005, "total_equity": -654760, "shares_outstanding": 11178, "goodwill_and_intangibles": 579655 }, "cash_flow": { "operating_cash_flow": 1907057, "capital_expenditure": 64573, "free_cash_flow": 1971630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75021, "ticker_id": 6122, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91017", "ebitda": "13617", "netIncome": "-267293", "grossProfit": "-1173920", "depreciation": "None", "totalRevenue": "1887030", "costOfRevenue": "3060950", "interestIncome": "None", "incomeBeforeTax": "-267293", "interestExpense": "176276", "operatingIncome": "-1698783", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13553", "reportedCurrency": "USD", "netInterestIncome": "-176276", "nonInterestIncome": "None", "operatingExpenses": "524863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3060950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104634", "sellingGeneralAndAdministrative": "404484", "netIncomeFromContinuingOperations": "-267293" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "5690245", "longTermDebt": "None", "shortTermDebt": "3343710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "579655", "reportedCurrency": "None", "retainedEarnings": "-44916779", "totalLiabilities": "6345005", "otherCurrentAssets": "792147", "totalCurrentAssets": "5049546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4053366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640699", "currentAccountsPayable": "1442517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3343710", "totalShareholderEquity": "-654760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1558778", "totalCurrentLiabilities": "6345005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "204032", "commonStockSharesOutstanding": "11178", "intangibleAssetsExcludingGoodwill": "579655", "cashAndCashEquivalentsAtCarryingValue": "204032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1907057", "capitalExpenditures": "64573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1476096", "cashflowFromInvestment": "-64573", "stockBasedCompensation": "242910", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1887030, "cost_of_revenue": 3060950, "gross_profit": -1173920, "research_and_development": null, "selling_general_admin": 404484, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91017, "depreciation_amortisation": 104634, "ebitda": 13617, "interest_expense": 176276, "interest_income": null, "other_non_operating": null, "pretax_income": -267293, "tax_provision": 13553, "effective_tax_rate": null, "net_income": -267293, "net_income_continuing_ops": -267293, "net_income_to_common": -267293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204032, "short_term_investments": null, "net_receivables": 4053366, "inventory": null, "other_current_assets": null, "total_current_assets": 5049546, "net_ppe": null, "goodwill": null, "intangible_assets": 579655, "goodwill_and_intangibles": 579655, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640699, "total_assets": 5690245, "short_term_debt": 3343710, "accounts_payable": 1442517, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6345005, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6345005, "total_debt": 3343710, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44916779, "total_equity": -654760, "shares_outstanding": 11178, "operating_cash_flow": 1907057, "stock_based_compensation": 242910, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64573, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64573, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1476096, "free_cash_flow": 1971630, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91017", "ebitda": "13617", "netIncome": "-267293", "grossProfit": "-1173920", "depreciation": "None", "totalRevenue": "1887030", "costOfRevenue": "3060950", "interestIncome": "None", "incomeBeforeTax": "-267293", "interestExpense": "176276", "operatingIncome": "-1698783", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13553", "reportedCurrency": "USD", "netInterestIncome": "-176276", "nonInterestIncome": "None", "operatingExpenses": "524863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3060950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104634", "sellingGeneralAndAdministrative": "404484", "netIncomeFromContinuingOperations": "-267293" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "5690245", "longTermDebt": "None", "shortTermDebt": "3343710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "579655", "reportedCurrency": "None", "retainedEarnings": "-44916779", "totalLiabilities": "6345005", "otherCurrentAssets": "792147", "totalCurrentAssets": "5049546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4053366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640699", "currentAccountsPayable": "1442517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3343710", "totalShareholderEquity": "-654760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1558778", "totalCurrentLiabilities": "6345005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "204032", "commonStockSharesOutstanding": "11178", "intangibleAssetsExcludingGoodwill": "579655", "cashAndCashEquivalentsAtCarryingValue": "204032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1907057", "capitalExpenditures": "64573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1476096", "cashflowFromInvestment": "-64573", "stockBasedCompensation": "242910", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 3837842, "cost_of_revenue": 4476839, "gross_profit": -638997, "ebit": -1704951, "ebitda": -1701124, "pretax_income": -1914177, "tax_provision": 40379, "net_income": -1954556, "net_income_to_common": -1954556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460576, "total_current_assets": 8268238, "total_assets": 9032337, "short_term_debt": 5747546, "long_term_debt": null, "total_debt": 5747546, "total_liabilities": 9064693, "total_equity": -32356, "shares_outstanding": 52845, "goodwill_and_intangibles": 690147 }, "cash_flow": { "operating_cash_flow": -1594671, "capital_expenditure": 941, "free_cash_flow": -1593730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75022, "ticker_id": 6122, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1704951", "ebitda": "-1701124", "netIncome": "-1954556", "grossProfit": "-638997", "depreciation": "None", "totalRevenue": "3837842", "costOfRevenue": "4476839", "interestIncome": "None", "incomeBeforeTax": "-1914177", "interestExpense": "231828", "operatingIncome": "-1704951", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40379", "reportedCurrency": "USD", "netInterestIncome": "-231828", "nonInterestIncome": "None", "operatingExpenses": "1065954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4476839", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3827", "sellingGeneralAndAdministrative": "835964", "netIncomeFromContinuingOperations": "-1954556" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3883265", "currentDebt": "None", "investments": "None", "totalAssets": "9032337", "longTermDebt": "None", "shortTermDebt": "5747546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "690147", "reportedCurrency": "None", "retainedEarnings": "-43526557", "totalLiabilities": "9064693", "otherCurrentAssets": "1303124", "totalCurrentAssets": "8268238", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6504538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764099", "currentAccountsPayable": "1531233", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5747546", "totalShareholderEquity": "-32356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1785914", "totalCurrentLiabilities": "9064693", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "460576", "commonStockSharesOutstanding": "52845", "intangibleAssetsExcludingGoodwill": "690147", "cashAndCashEquivalentsAtCarryingValue": "460576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2105503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1594671", "capitalExpenditures": "941", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1774395", "cashflowFromInvestment": "-85599", "stockBasedCompensation": "257689", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3837842, "cost_of_revenue": 4476839, "gross_profit": -638997, "research_and_development": null, "selling_general_admin": 835964, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1704951, "depreciation_amortisation": 3827, "ebitda": -1701124, "interest_expense": 231828, "interest_income": null, "other_non_operating": null, "pretax_income": -1914177, "tax_provision": 40379, "effective_tax_rate": null, "net_income": -1954556, "net_income_continuing_ops": -1954556, "net_income_to_common": -1954556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460576, "short_term_investments": null, "net_receivables": 6504538, "inventory": null, "other_current_assets": null, "total_current_assets": 8268238, "net_ppe": null, "goodwill": null, "intangible_assets": 690147, "goodwill_and_intangibles": 690147, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764099, "total_assets": 9032337, "short_term_debt": 5747546, "accounts_payable": 1531233, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9064693, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 9064693, "total_debt": 5747546, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43526557, "total_equity": -32356, "shares_outstanding": 52845, "operating_cash_flow": -1594671, "stock_based_compensation": 257689, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 941, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1774395, "free_cash_flow": -1593730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1704951", "ebitda": "-1701124", "netIncome": "-1954556", "grossProfit": "-638997", "depreciation": "None", "totalRevenue": "3837842", "costOfRevenue": "4476839", "interestIncome": "None", "incomeBeforeTax": "-1914177", "interestExpense": "231828", "operatingIncome": "-1704951", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40379", "reportedCurrency": "USD", "netInterestIncome": "-231828", "nonInterestIncome": "None", "operatingExpenses": "1065954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4476839", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3827", "sellingGeneralAndAdministrative": "835964", "netIncomeFromContinuingOperations": "-1954556" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3883265", "currentDebt": "None", "investments": "None", "totalAssets": "9032337", "longTermDebt": "None", "shortTermDebt": "5747546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "690147", "reportedCurrency": "None", "retainedEarnings": "-43526557", "totalLiabilities": "9064693", "otherCurrentAssets": "1303124", "totalCurrentAssets": "8268238", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6504538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764099", "currentAccountsPayable": "1531233", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5747546", "totalShareholderEquity": "-32356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1785914", "totalCurrentLiabilities": "9064693", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "460576", "commonStockSharesOutstanding": "52845", "intangibleAssetsExcludingGoodwill": "690147", "cashAndCashEquivalentsAtCarryingValue": "460576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2105503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1594671", "capitalExpenditures": "941", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1774395", "cashflowFromInvestment": "-85599", "stockBasedCompensation": "257689", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 4287760, "cost_of_revenue": 5510968, "gross_profit": -1223208, "ebit": -2083746, "ebitda": -2079632, "pretax_income": -2256450, "tax_provision": 35788, "net_income": -2256450, "net_income_to_common": -2256450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460576, "total_current_assets": 8268238, "total_assets": 9032337, "short_term_debt": 5747546, "long_term_debt": null, "total_debt": 5747546, "total_liabilities": 9064693, "total_equity": -32356, "shares_outstanding": 52845, "goodwill_and_intangibles": 690147 }, "cash_flow": { "operating_cash_flow": -3262455, "capital_expenditure": 1881, "free_cash_flow": -3260574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75023, "ticker_id": 6122, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2083746", "ebitda": "-2079632", "netIncome": "-2256450", "grossProfit": "-1223208", "depreciation": "None", "totalRevenue": "4287760", "costOfRevenue": "5510968", "interestIncome": "None", "incomeBeforeTax": "-2256450", "interestExpense": "172704", "operatingIncome": "-2083746", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "35788", "reportedCurrency": "USD", "netInterestIncome": "-172704", "nonInterestIncome": "None", "operatingExpenses": "860538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5510968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4114", "sellingGeneralAndAdministrative": "835964", "netIncomeFromContinuingOperations": "-2256450" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3883265", "currentDebt": "None", "investments": "None", "totalAssets": "9032337", "longTermDebt": "None", "shortTermDebt": "5747546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "690147", "reportedCurrency": "None", "retainedEarnings": "-43526557", "totalLiabilities": "9064693", "otherCurrentAssets": "1303124", "totalCurrentAssets": "8268238", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6504538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764099", "currentAccountsPayable": "1531233", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5747546", "totalShareholderEquity": "-32356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7278779", "totalCurrentLiabilities": "7167889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-2626981", "cashAndShortTermInvestments": "460576", "commonStockSharesOutstanding": "52845", "intangibleAssetsExcludingGoodwill": "690147", "cashAndCashEquivalentsAtCarryingValue": "460576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2105503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3262455", "capitalExpenditures": "1881", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2149198", "cashflowFromInvestment": "-88280", "stockBasedCompensation": "257689", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4287760, "cost_of_revenue": 5510968, "gross_profit": -1223208, "research_and_development": null, "selling_general_admin": 835964, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2083746, "depreciation_amortisation": 4114, "ebitda": -2079632, "interest_expense": 172704, "interest_income": null, "other_non_operating": null, "pretax_income": -2256450, "tax_provision": 35788, "effective_tax_rate": null, "net_income": -2256450, "net_income_continuing_ops": -2256450, "net_income_to_common": -2256450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460576, "short_term_investments": null, "net_receivables": 6504538, "inventory": null, "other_current_assets": null, "total_current_assets": 8268238, "net_ppe": null, "goodwill": null, "intangible_assets": 690147, "goodwill_and_intangibles": 690147, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764099, "total_assets": 9032337, "short_term_debt": 5747546, "accounts_payable": 1531233, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7167889, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -2626981, "total_liabilities": 9064693, "total_debt": 5747546, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43526557, "total_equity": -32356, "shares_outstanding": 52845, "operating_cash_flow": -3262455, "stock_based_compensation": 257689, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1881, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88280, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2149198, "free_cash_flow": -3260574, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2083746", "ebitda": "-2079632", "netIncome": "-2256450", "grossProfit": "-1223208", "depreciation": "None", "totalRevenue": "4287760", "costOfRevenue": "5510968", "interestIncome": "None", "incomeBeforeTax": "-2256450", "interestExpense": "172704", "operatingIncome": "-2083746", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "35788", "reportedCurrency": "USD", "netInterestIncome": "-172704", "nonInterestIncome": "None", "operatingExpenses": "860538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5510968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4114", "sellingGeneralAndAdministrative": "835964", "netIncomeFromContinuingOperations": "-2256450" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3883265", "currentDebt": "None", "investments": "None", "totalAssets": "9032337", "longTermDebt": "None", "shortTermDebt": "5747546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "690147", "reportedCurrency": "None", "retainedEarnings": "-43526557", "totalLiabilities": "9064693", "otherCurrentAssets": "1303124", "totalCurrentAssets": "8268238", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6504538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764099", "currentAccountsPayable": "1531233", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5747546", "totalShareholderEquity": "-32356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7278779", "totalCurrentLiabilities": "7167889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-2626981", "cashAndShortTermInvestments": "460576", "commonStockSharesOutstanding": "52845", "intangibleAssetsExcludingGoodwill": "690147", "cashAndCashEquivalentsAtCarryingValue": "460576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2105503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3262455", "capitalExpenditures": "1881", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2149198", "cashflowFromInvestment": "-88280", "stockBasedCompensation": "257689", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1560105, "total_current_assets": 9153089, "total_assets": 10037312, "short_term_debt": null, "long_term_debt": 242442, "total_debt": 242442, "total_liabilities": 7410331, "total_equity": 2626981, "shares_outstanding": 21919, "goodwill_and_intangibles": 777492 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75024, "ticker_id": 6122, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10037312", "longTermDebt": "242442", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "777492", "reportedCurrency": "USD", "retainedEarnings": "-39315551", "totalLiabilities": "7410331", "otherCurrentAssets": "1270744", "totalCurrentAssets": "9153089", "currentLongTermDebt": "2819620", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5360493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884223", "currentAccountsPayable": "1875727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2626981", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7167889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242442", "cashAndShortTermInvestments": "1560105", "commonStockSharesOutstanding": "21919", "intangibleAssetsExcludingGoodwill": "777492", "cashAndCashEquivalentsAtCarryingValue": "1560105", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1560105, "short_term_investments": null, "net_receivables": 5360493, "inventory": null, "other_current_assets": null, "total_current_assets": 9153089, "net_ppe": null, "goodwill": null, "intangible_assets": 777492, "goodwill_and_intangibles": 777492, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 884223, "total_assets": 10037312, "short_term_debt": null, "accounts_payable": 1875727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7167889, "long_term_debt": 242442, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242442, "total_liabilities": 7410331, "total_debt": 242442, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39315551, "total_equity": 2626981, "shares_outstanding": 21919, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10037312", "longTermDebt": "242442", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "777492", "reportedCurrency": "USD", "retainedEarnings": "-39315551", "totalLiabilities": "7410331", "otherCurrentAssets": "1270744", "totalCurrentAssets": "9153089", "currentLongTermDebt": "2819620", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5360493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884223", "currentAccountsPayable": "1875727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2626981", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7167889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242442", "cashAndShortTermInvestments": "1560105", "commonStockSharesOutstanding": "21919", "intangibleAssetsExcludingGoodwill": "777492", "cashAndCashEquivalentsAtCarryingValue": "1560105", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 4720716, "cost_of_revenue": 5947344, "gross_profit": -1226629, "ebit": -2392824, "ebitda": -2357720, "pretax_income": -2511111, "tax_provision": 35788, "net_income": -2546899, "net_income_to_common": -2546899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1560105, "total_current_assets": 9766412, "total_assets": 10678946, "short_term_debt": 2832811, "long_term_debt": null, "total_debt": 2832811, "total_liabilities": 8051964, "total_equity": 2626981, "shares_outstanding": 345827, "goodwill_and_intangibles": 777492 }, "cash_flow": { "operating_cash_flow": -2090342, "capital_expenditure": 73138, "free_cash_flow": -2017204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75026, "ticker_id": 6122, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2392824", "ebitda": "-2357720", "netIncome": "-2546899", "grossProfit": "-1226629", "depreciation": "None", "totalRevenue": "4720716", "costOfRevenue": "5947344", "interestIncome": "None", "incomeBeforeTax": "-2511111", "interestExpense": "None", "operatingIncome": "-2392824", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35788", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1166196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5947344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35104", "sellingGeneralAndAdministrative": "1039820", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2427518", "currentDebt": "None", "investments": "None", "totalAssets": "10678946", "longTermDebt": "None", "shortTermDebt": "2832811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "777492", "reportedCurrency": "None", "retainedEarnings": "-39315551", "totalLiabilities": "8051964", "otherCurrentAssets": "1884067", "totalCurrentAssets": "9766412", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6322240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912534", "currentAccountsPayable": "1875727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3075253", "totalShareholderEquity": "2626981", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3100985", "totalCurrentLiabilities": "7809523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242441", "cashAndShortTermInvestments": "1560105", "commonStockSharesOutstanding": "345827", "intangibleAssetsExcludingGoodwill": "777492", "cashAndCashEquivalentsAtCarryingValue": "1560105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2547303", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2090342", "capitalExpenditures": "73138", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1960861", "cashflowFromInvestment": "-91185", "stockBasedCompensation": "576894", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-86445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4720716, "cost_of_revenue": 5947344, "gross_profit": -1226629, "research_and_development": null, "selling_general_admin": 1039820, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2392824, "depreciation_amortisation": 35104, "ebitda": -2357720, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2511111, "tax_provision": 35788, "effective_tax_rate": null, "net_income": -2546899, "net_income_continuing_ops": null, "net_income_to_common": -2546899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1560105, "short_term_investments": null, "net_receivables": 6322240, "inventory": null, "other_current_assets": null, "total_current_assets": 9766412, "net_ppe": null, "goodwill": null, "intangible_assets": 777492, "goodwill_and_intangibles": 777492, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 912534, "total_assets": 10678946, "short_term_debt": 2832811, "accounts_payable": 1875727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7809523, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242441, "total_liabilities": 8051964, "total_debt": 2832811, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39315551, "total_equity": 2626981, "shares_outstanding": 345827, "operating_cash_flow": -2090342, "stock_based_compensation": 576894, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73138, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91185, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1960861, "free_cash_flow": -2017204, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2392824", "ebitda": "-2357720", "netIncome": "-2546899", "grossProfit": "-1226629", "depreciation": "None", "totalRevenue": "4720716", "costOfRevenue": "5947344", "interestIncome": "None", "incomeBeforeTax": "-2511111", "interestExpense": "None", "operatingIncome": "-2392824", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35788", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1166196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5947344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35104", "sellingGeneralAndAdministrative": "1039820", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2427518", "currentDebt": "None", "investments": "None", "totalAssets": "10678946", "longTermDebt": "None", "shortTermDebt": "2832811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "777492", "reportedCurrency": "None", "retainedEarnings": "-39315551", "totalLiabilities": "8051964", "otherCurrentAssets": "1884067", "totalCurrentAssets": "9766412", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6322240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912534", "currentAccountsPayable": "1875727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3075253", "totalShareholderEquity": "2626981", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3100985", "totalCurrentLiabilities": "7809523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242441", "cashAndShortTermInvestments": "1560105", "commonStockSharesOutstanding": "345827", "intangibleAssetsExcludingGoodwill": "777492", "cashAndCashEquivalentsAtCarryingValue": "1560105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2547303", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2090342", "capitalExpenditures": "73138", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1960861", "cashflowFromInvestment": "-91185", "stockBasedCompensation": "576894", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-86445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "income_statement": { "revenue": 3809500, "cost_of_revenue": 4889500, "gross_profit": -1080000, "ebit": -1737500, "ebitda": -1641500, "pretax_income": -2100000, "tax_provision": 16500, "net_income": -2116500, "net_income_to_common": -2116500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1838000, "total_current_assets": 9017000, "total_assets": 10213000, "short_term_debt": 2943000, "long_term_debt": null, "total_debt": 2943000, "total_liabilities": 7178000, "total_equity": 3035000, "shares_outstanding": 132840, "goodwill_and_intangibles": 814000 }, "cash_flow": { "operating_cash_flow": -805000, "capital_expenditure": 90500, "free_cash_flow": -714500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75027, "ticker_id": 6122, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:44.222051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1737500", "ebitda": "-1641500", "netIncome": "-2116500", "grossProfit": "-1080000", "depreciation": "None", "totalRevenue": "3809500", "costOfRevenue": "4889500", "interestIncome": "None", "incomeBeforeTax": "-2100000", "interestExpense": "847000", "operatingIncome": "-1641500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "561500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4889500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "542000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "10213000", "longTermDebt": "None", "shortTermDebt": "2943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "814000", "reportedCurrency": "USD", "retainedEarnings": "-34212000", "totalLiabilities": "7178000", "otherCurrentAssets": "1604000", "totalCurrentAssets": "9017000", "currentLongTermDebt": "2943000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1196000", "currentAccountsPayable": "1776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2943000", "totalShareholderEquity": "3035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2282000", "totalCurrentLiabilities": "7178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1322000", "cashAndShortTermInvestments": "1838000", "commonStockSharesOutstanding": "132840", "intangibleAssetsExcludingGoodwill": "814000", "cashAndCashEquivalentsAtCarryingValue": "1838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2116500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-805000", "capitalExpenditures": "90500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1439500", "cashflowFromInvestment": "-90500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3809500, "cost_of_revenue": 4889500, "gross_profit": -1080000, "research_and_development": null, "selling_general_admin": 542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1737500, "depreciation_amortisation": 96000, "ebitda": -1641500, "interest_expense": 847000, "interest_income": null, "other_non_operating": null, "pretax_income": -2100000, "tax_provision": 16500, "effective_tax_rate": null, "net_income": -2116500, "net_income_continuing_ops": null, "net_income_to_common": -2116500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1838000, "short_term_investments": null, "net_receivables": 5575000, "inventory": 1, "other_current_assets": null, "total_current_assets": 9017000, "net_ppe": null, "goodwill": null, "intangible_assets": 814000, "goodwill_and_intangibles": 814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1196000, "total_assets": 10213000, "short_term_debt": 2943000, "accounts_payable": 1776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1322000, "total_liabilities": 7178000, "total_debt": 2943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34212000, "total_equity": 3035000, "shares_outstanding": 132840, "operating_cash_flow": -805000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1439500, "free_cash_flow": -714500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1737500", "ebitda": "-1641500", "netIncome": "-2116500", "grossProfit": "-1080000", "depreciation": "None", "totalRevenue": "3809500", "costOfRevenue": "4889500", "interestIncome": "None", "incomeBeforeTax": "-2100000", "interestExpense": "847000", "operatingIncome": "-1641500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "561500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4889500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "542000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "10213000", "longTermDebt": "None", "shortTermDebt": "2943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "814000", "reportedCurrency": "USD", "retainedEarnings": "-34212000", "totalLiabilities": "7178000", "otherCurrentAssets": "1604000", "totalCurrentAssets": "9017000", "currentLongTermDebt": "2943000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1196000", "currentAccountsPayable": "1776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2943000", "totalShareholderEquity": "3035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2282000", "totalCurrentLiabilities": "7178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1322000", "cashAndShortTermInvestments": "1838000", "commonStockSharesOutstanding": "132840", "intangibleAssetsExcludingGoodwill": "814000", "cashAndCashEquivalentsAtCarryingValue": "1838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2116500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-805000", "capitalExpenditures": "90500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1439500", "cashflowFromInvestment": "-90500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }