{ "ticker": { "uuid": "4ddc1478-3a38-4ac2-96f0-e837c923b3d9", "symbol": "HQI", "name": "Hirequest Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/4ddc1478-3a38-4ac2-96f0-e837c923b3d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ddc1478-3a38-4ac2-96f0-e837c923b3d9/" }, "latest_snapshot": { "ticker": { "uuid": "4ddc1478-3a38-4ac2-96f0-e837c923b3d9", "symbol": "HQI", "name": "Hirequest Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/4ddc1478-3a38-4ac2-96f0-e837c923b3d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ddc1478-3a38-4ac2-96f0-e837c923b3d9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.47, "value": 0.13, "quality": 0.86, "momentum": 0.76, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 12.9, "market_cap": 179829676.5, "pe_ratio": 27.5517, "earnings_yield": 0.0393, "ebitda_to_ev": 0.0561, "shareholder_yield": 0.0207, "roe": 0.0969, "piotroski_f_score": 5, "momentum_12_1": 0.3452, "volatility_252d": 0.4249 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.5517, "ev_ebitda": 17.8149, "earnings_yield": 0.0393, "fcf_yield": 0.0579, "shareholder_yield": 0.0207 }, "quality": { "roe": 0.0969, "roic": 0.1008, "gross_margin": 1, "fcf_margin": 0.3528, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.1177, "eps_growth_1y": 0.9107, "fcf_growth_1y": -0.3149 }, "momentum": { "price_return_12m": 0.2912, "momentum_12_1": 0.3452, "relative_strength": 0.075 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.86, "momentum_percentile": 0.76, "growth_composite": 77, "yield_composite": 32, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.08, "os": 0.44, "value": 0.12, "quality": 0.85, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 27.9361, "earnings_yield": 0.0387, "shareholder_yield": 0.0204, "roe": 0.0969, "momentum_12_1": 0.211 }, { "week_end_date": "2026-06-14", "price": 13.97, "os": 0.39, "value": 0.1, "quality": 0.84, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 29.837, "earnings_yield": 0.0363, "shareholder_yield": 0.0191, "roe": 0.0969, "momentum_12_1": 0.2744 }, { "week_end_date": "2026-06-21", "price": 12.6, "os": 0.44, "value": 0.14, "quality": 0.84, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 26.9109, "earnings_yield": 0.0402, "shareholder_yield": 0.0212, "roe": 0.0969, "momentum_12_1": 0.2197 }, { "week_end_date": "2026-06-28", "price": 13.44, "os": 0.41, "value": 0.12, "quality": 0.87, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 28.705, "earnings_yield": 0.0377, "shareholder_yield": 0.0199, "roe": 0.0969, "momentum_12_1": 0.3128 }, { "week_end_date": "2026-07-05", "price": 12.77, "os": 0.46, "value": 0.15, "quality": 0.84, "momentum": 0.73, "confidence": 0.991, "coverage": 1, "pe_ratio": 27.274, "earnings_yield": 0.0397, "shareholder_yield": 0.0209, "roe": 0.0969, "momentum_12_1": 0.2903 }, { "week_end_date": "2026-07-12", "price": 12.41, "os": 0.54, "value": 0.16, "quality": 0.87, "momentum": 0.82, "confidence": 0.98, "coverage": 1, "pe_ratio": 26.5051, "earnings_yield": 0.0408, "shareholder_yield": 0.0215, "roe": 0.0969, "momentum_12_1": 0.4248 }, { "week_end_date": "2026-07-19", "price": 12.11, "os": 0.48, "value": 0.16, "quality": 0.86, "momentum": 0.73, "confidence": 0.969, "coverage": 1, "pe_ratio": 25.8644, "earnings_yield": 0.0418, "shareholder_yield": 0.0221, "roe": 0.0969, "momentum_12_1": 0.3139 }, { "week_end_date": "2026-07-26", "price": 12.9, "os": 0.47, "value": 0.13, "quality": 0.86, "momentum": 0.76, "confidence": 0.958, "coverage": 1, "pe_ratio": 27.5517, "earnings_yield": 0.0393, "shareholder_yield": 0.0207, "roe": 0.0969, "momentum_12_1": 0.3452 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30640000, "cost_of_revenue": 3008000, "gross_profit": 30640000, "ebit": 7016000, "ebitda": 10024000, "pretax_income": 6709000, "tax_provision": 100000, "net_income": 6330000, "net_income_to_common": 6330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3895000, "total_current_assets": 48346000, "total_assets": 88227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19906000, "total_equity": 68321000, "shares_outstanding": 14021000, "goodwill_and_intangibles": 8613000 }, "cash_flow": { "operating_cash_flow": 12046000, "capital_expenditure": 56000, "free_cash_flow": 12102000, "dividends_paid": 3372000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": -6917000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30640000, "cost_of_revenue": 3008000, "gross_profit": 30640000, "ebit": 7016000, "ebitda": 10024000, "pretax_income": 6709000, "tax_provision": 100000, "net_income": 6330000, "net_income_to_common": 6330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3895000, "total_current_assets": 48346000, "total_assets": 88227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19906000, "total_equity": 68321000, "shares_outstanding": 14021000, "goodwill_and_intangibles": 8613000 }, "cash_flow": { "operating_cash_flow": 12046000, "capital_expenditure": 56000, "free_cash_flow": 12102000, "dividends_paid": 3372000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": -6917000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30640000, "cost_of_revenue": 3008000, "gross_profit": 30640000, "ebit": 7016000, "ebitda": 10024000, "pretax_income": 6709000, "tax_provision": 100000, "net_income": 6330000, "net_income_to_common": 6330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3895000, "total_current_assets": 48346000, "total_assets": 88227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19906000, "total_equity": 68321000, "shares_outstanding": 14021000, "goodwill_and_intangibles": 8613000 }, "cash_flow": { "operating_cash_flow": 12046000, "capital_expenditure": 56000, "free_cash_flow": 12102000, "dividends_paid": 3372000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": -6917000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30640000, "cost_of_revenue": 3008000, "gross_profit": 30640000, "ebit": 7016000, "ebitda": 10024000, "pretax_income": 6709000, "tax_provision": 100000, "net_income": 6330000, "net_income_to_common": 6330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3895000, "total_current_assets": 48346000, "total_assets": 88227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19906000, "total_equity": 68321000, "shares_outstanding": 14021000, "goodwill_and_intangibles": 8613000 }, "cash_flow": { "operating_cash_flow": 12046000, "capital_expenditure": 56000, "free_cash_flow": 12102000, "dividends_paid": 3372000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": -6917000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30640000, "cost_of_revenue": 3008000, "gross_profit": 30640000, "ebit": 7016000, "ebitda": 10024000, "pretax_income": 6709000, "tax_provision": 100000, "net_income": 6330000, "net_income_to_common": 6330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3895000, "total_current_assets": 48346000, "total_assets": 88227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19906000, "total_equity": 68321000, "shares_outstanding": 14021000, "goodwill_and_intangibles": 8613000 }, "cash_flow": { "operating_cash_flow": 12046000, "capital_expenditure": 56000, "free_cash_flow": 12102000, "dividends_paid": 3372000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": -6917000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30640000, "cost_of_revenue": 3008000, "gross_profit": 27632000, "ebit": 8196000, "ebitda": 11204000, "pretax_income": 6709000, "tax_provision": 100000, "net_income": 6330000, "net_income_to_common": 6330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3895000, "total_current_assets": 48346000, "total_assets": 88227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19906000, "total_equity": 68321000, "shares_outstanding": 14021000, "goodwill_and_intangibles": 8613000 }, "cash_flow": { "operating_cash_flow": 12046000, "capital_expenditure": 56000, "free_cash_flow": 12102000, "dividends_paid": 3372000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": -6917000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30640000, "cost_of_revenue": 3008000, "gross_profit": 27632000, "ebit": 8196000, "ebitda": 11204000, "pretax_income": 6709000, "tax_provision": 100000, "net_income": 6330000, "net_income_to_common": 6330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3895000, "total_current_assets": 48346000, "total_assets": 88227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19906000, "total_equity": 68321000, "shares_outstanding": 14021000, "goodwill_and_intangibles": 8613000 }, "cash_flow": { "operating_cash_flow": 12046000, "capital_expenditure": 56000, "free_cash_flow": 12102000, "dividends_paid": 3372000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": -6917000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34598000, "cost_of_revenue": 2789000, "gross_profit": 34598000, "ebit": 5069000, "ebitda": 7858000, "pretax_income": 4146000, "tax_provision": 221000, "net_income": 3672000, "net_income_to_common": 3672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2219000, "total_current_assets": 49240000, "total_assets": 94013000, "short_term_debt": 6917000, "long_term_debt": null, "total_debt": 6917000, "total_liabilities": 29209000, "total_equity": 64804000, "shares_outstanding": 13920000, "goodwill_and_intangibles": 29812000 }, "cash_flow": { "operating_cash_flow": 12039000, "capital_expenditure": 68000, "free_cash_flow": 12107000, "dividends_paid": 3359000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -7847000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6523000, "cost_of_revenue": 778000, "gross_profit": 6523000, "ebit": 1841000, "ebitda": 2619000, "pretax_income": 1833000, "tax_provision": 264000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014999, "total_current_assets": 51761000, "total_assets": 91130000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23796000, "total_equity": 67334000, "shares_outstanding": 13896000, "goodwill_and_intangibles": 25131000 }, "cash_flow": { "operating_cash_flow": 250000, "capital_expenditure": 0, "free_cash_flow": 250000, "dividends_paid": 838000, "share_repurchases": -1857000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6523000, "cost_of_revenue": 778000, "gross_profit": 6523000, "ebit": 1841000, "ebitda": 2619000, "pretax_income": 1833000, "tax_provision": 264000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014999, "total_current_assets": 51761000, "total_assets": 91130000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23796000, "total_equity": 67334000, "shares_outstanding": 13896000, "goodwill_and_intangibles": 25131000 }, "cash_flow": { "operating_cash_flow": 250000, "capital_expenditure": 0, "free_cash_flow": 250000, "dividends_paid": 838000, "share_repurchases": -1857000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6523000, "cost_of_revenue": 778000, "gross_profit": 6523000, "ebit": 1841000, "ebitda": 2619000, "pretax_income": 1833000, "tax_provision": 264000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014999, "total_current_assets": 51761000, "total_assets": 91130000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23796000, "total_equity": 67334000, "shares_outstanding": 13896000, "goodwill_and_intangibles": 25131000 }, "cash_flow": { "operating_cash_flow": 250000, "capital_expenditure": 0, "free_cash_flow": 250000, "dividends_paid": 838000, "share_repurchases": -1857000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6523000, "cost_of_revenue": 778000, "gross_profit": 6523000, "ebit": 1841000, "ebitda": 2619000, "pretax_income": 1833000, "tax_provision": 264000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014999, "total_current_assets": 51761000, "total_assets": 91130000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23796000, "total_equity": 67334000, "shares_outstanding": 13896000, "goodwill_and_intangibles": 25131000 }, "cash_flow": { "operating_cash_flow": 250000, "capital_expenditure": 0, "free_cash_flow": 250000, "dividends_paid": 838000, "share_repurchases": -1857000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6523000, "cost_of_revenue": 778000, "gross_profit": 6523000, "ebit": 1841000, "ebitda": 2619000, "pretax_income": 1833000, "tax_provision": 264000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014999, "total_current_assets": 51761000, "total_assets": 91130000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23796000, "total_equity": 67334000, "shares_outstanding": 13896000, "goodwill_and_intangibles": 25131000 }, "cash_flow": { "operating_cash_flow": 250000, "capital_expenditure": 0, "free_cash_flow": 250000, "dividends_paid": 838000, "share_repurchases": -1857000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6523000, "cost_of_revenue": 778000, "gross_profit": 5745000, "ebit": 1476000, "ebitda": 2254000, "pretax_income": 1833000, "tax_provision": 264000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014999, "total_current_assets": 51761000, "total_assets": 91130000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23796000, "total_equity": 67334000, "shares_outstanding": 13896000, "goodwill_and_intangibles": 25131000 }, "cash_flow": { "operating_cash_flow": 250000, "capital_expenditure": 0, "free_cash_flow": 250000, "dividends_paid": 838000, "share_repurchases": -1857000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6523000, "cost_of_revenue": 778000, "gross_profit": 5745000, "ebit": 1476000, "ebitda": 2254000, "pretax_income": 1833000, "tax_provision": 264000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014999, "total_current_assets": 51761000, "total_assets": 91130000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23796000, "total_equity": 67334000, "shares_outstanding": 13896000, "goodwill_and_intangibles": 26764000 }, "cash_flow": { "operating_cash_flow": 250000, "capital_expenditure": 0, "free_cash_flow": 250000, "dividends_paid": 838000, "share_repurchases": -1857000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7032000, "cost_of_revenue": 787000, "gross_profit": 7032000, "ebit": 1458000, "ebitda": 2245000, "pretax_income": 1428000, "tax_provision": -262000, "net_income": 1603000, "net_income_to_common": 1603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3895000, "total_current_assets": 48346000, "total_assets": 88227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19906000, "total_equity": 68321000, "shares_outstanding": 14021000, "goodwill_and_intangibles": 8613000 }, "cash_flow": { "operating_cash_flow": 6600000, "capital_expenditure": 13000, "free_cash_flow": 6613000, "dividends_paid": 844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2203000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7032000, "cost_of_revenue": 787000, "gross_profit": 7032000, "ebit": 1458000, "ebitda": 2245000, "pretax_income": 1428000, "tax_provision": -262000, "net_income": 1603000, "net_income_to_common": 1603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3895000, "total_current_assets": 48346000, "total_assets": 88227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19906000, "total_equity": 68321000, "shares_outstanding": 14021000, "goodwill_and_intangibles": 8613000 }, "cash_flow": { "operating_cash_flow": 6600000, "capital_expenditure": 13000, "free_cash_flow": 6613000, "dividends_paid": 844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2203000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7032000, "cost_of_revenue": 787000, "gross_profit": 7032000, "ebit": 1458000, "ebitda": 2245000, "pretax_income": 1428000, "tax_provision": -262000, "net_income": 1603000, "net_income_to_common": 1603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3895000, "total_current_assets": 48346000, "total_assets": 88227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19906000, "total_equity": 68321000, "shares_outstanding": 14021000, "goodwill_and_intangibles": 8613000 }, "cash_flow": { "operating_cash_flow": 6600000, "capital_expenditure": 13000, "free_cash_flow": 6613000, "dividends_paid": 844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2203000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7032000, "cost_of_revenue": 787000, "gross_profit": 7032000, "ebit": 1458000, "ebitda": 2245000, "pretax_income": 1428000, "tax_provision": -262000, "net_income": 1603000, "net_income_to_common": 1603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3895000, "total_current_assets": 48346000, "total_assets": 88227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19906000, "total_equity": 68321000, "shares_outstanding": 14021000, "goodwill_and_intangibles": 8613000 }, "cash_flow": { "operating_cash_flow": 6600000, "capital_expenditure": 13000, "free_cash_flow": 6613000, "dividends_paid": 844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2203000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7032000, "cost_of_revenue": 787000, "gross_profit": 7032000, "ebit": 1458000, "ebitda": 2245000, "pretax_income": 1428000, "tax_provision": -262000, "net_income": 1603000, "net_income_to_common": 1603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3895000, "total_current_assets": 48346000, "total_assets": 88227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19906000, "total_equity": 68321000, "shares_outstanding": 14021000, "goodwill_and_intangibles": 8613000 }, "cash_flow": { "operating_cash_flow": 6600000, "capital_expenditure": 13000, "free_cash_flow": 6613000, "dividends_paid": 844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2203000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }