{ "ticker": { "uuid": "4ddc1478-3a38-4ac2-96f0-e837c923b3d9", "symbol": "HQI", "name": "Hirequest Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/4ddc1478-3a38-4ac2-96f0-e837c923b3d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ddc1478-3a38-4ac2-96f0-e837c923b3d9/" }, "ticker_metadata": { "id": 6467, "uuid": "4ddc1478-3a38-4ac2-96f0-e837c923b3d9", "symbol": "HQI", "name": "Hirequest Inc", "asset_type": "equity", "market_cap": 183315000, "stock_exchange_id": 2, "industry": "Staffing & Employment Services", "sector": "Industrials", "description": "HireQuest, Inc. provides temporary and on-demand staffing solutions in the United States. The company is headquartered in Goose Creek, South Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4ddc1478-3a38-4ac2-96f0-e837c923b3d9", "symbol": "HQI", "name": "Hirequest Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/4ddc1478-3a38-4ac2-96f0-e837c923b3d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ddc1478-3a38-4ac2-96f0-e837c923b3d9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.1, "quality": 0.88, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 13.08, "market_cap": 181759680, "pe_ratio": 27.8474, "earnings_yield": 0.0359, "ebitda_to_ev": 0.0558, "shareholder_yield": 0.0185, "roe": 0.0969, "piotroski_f_score": 5, "momentum_12_1": 0.2055, "volatility_252d": 0.3985 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.690959+00:00", "batch_id": "" }, "size": { "price_close": 13.08, "market_cap": 181759680, "market_cap_usd": 181759680, "enterprise_value": 182947681, "shares_outstanding": 13896000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.8474, "pb_ratio": 2.6994, "ptbv_ratio": 4.4801, "ps_ratio": 6.1219, "pcf_ratio": 17.4066, "pfcf_ratio": 17.3501, "ev_ebitda": 17.929, "ev_ebit": 25.5764, "ev_sales": 6.1619, "ev_fcf": 17.4635, "earnings_yield": 0.0359, "fcf_yield": 0.0573, "price_to_sales": 6.1219, "price_to_book": 2.6994, "price_to_cashflow": 17.4066, "ebitda_to_ev": 0.0558, "sales_yield": 0.1623 }, "yield": { "dividend_yield": 0.0185, "buyback_yield": 0, "shareholder_yield": 0.0185, "debt_paydown_yield": null, "total_yield": 0.0185 }, "quality": { "gross_margin": 0.9473, "operating_margin": 0.2409, "net_margin": 0.2198, "ebitda_margin": 0.3437, "fcf_margin": 0.3528, "roe": 0.0969, "roa": 0.0716, "roic": 0.1015, "roc_greenblatt": null, "asset_turnover": 0.3258, "cash_conversion": 1.605, "accruals_ratio": -0.043, "sbc_to_revenue": 0.0078, "piotroski_f_score": 5, "altman_z_score": 6.0559, "earnings_stability_5y": 1.1737, "revenue_stability_5y": 0.3504, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3086, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3534, "net_debt_to_ebitda": 0.1164, "debt_to_assets": 0.0242, "interest_coverage": 41.5872, "current_ratio": 2.6875, "quick_ratio": 2.6875, "net_debt": 1188001, "local_beta": 0.0001, "volatility_252d": 0.3985, "volatility_60d": 0.993, "max_drawdown_12m": -0.2281, "risk_adjusted_momentum": 0.5158 }, "growth": { "revenue_growth_1y": -0.1177, "revenue_growth_3y_cagr": -0.0034, "revenue_growth_5y_cagr": 0.1728, "eps_growth_1y": 0.9107, "eps_growth_3y_cagr": -0.202, "eps_growth_5y_cagr": 0.0338, "fcf_growth_1y": -0.3149, "book_value_growth_1y": 0.0467, "revenue_growth": -0.1177, "earnings_growth": 0.9107 }, "momentum": { "price_return_1m": 0.1005, "price_return_3m": 0.188, "price_return_6m": 0.664, "price_return_9m": 0.3146, "price_return_12m": 0.3267, "price_return_12m_ex1m": 0.2055, "momentum_6m": 0.664, "momentum_12m": 0.3267, "momentum_12_1": 0.2055, "distance_from_52w_high": -0.0008, "distance_from_52w_low": 0.664, "relative_strength": 0.1687 }, "raw_ttm": { "revenue_ttm": 29690000, "gross_profit_ttm": 28125000, "ebit_ttm": 7153000, "ebitda_ttm": 10204000, "net_income_ttm": 6527000, "eps_diluted_ttm": 0.4697, "operating_cash_flow_ttm": 10442000, "capital_expenditure_ttm": 34000, "fcf_ttm": 10476000, "dividends_paid_ttm": 3368000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 172000, "cash_and_equivalents": 1014999, "total_current_assets": 51761000, "total_current_liabilities": 19260000, "net_ppe": null, "total_assets": 91130000, "total_debt": 2203000, "total_equity": 67334000, "net_working_capital": 33689001, "book_value_per_share": 4.8456, "retained_earnings": 29950000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40570000, "tangible_book_per_share": 2.9195 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 60, "rank_ptbv": 65, "rank_ps": 83, "rank_pcf": 72, "rank_ev_ebitda": 73, "rank_ev_ebit": 78, "rank_earnings_yield": 67, "rank_fcf_yield": 63, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 45, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 4, "rank_fcf_margin": 24, "rank_piotroski": 51, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 36 }, "composites": { "value_composite": 90, "quality_composite": 12, "momentum_composite": 25, "growth_composite": 78, "yield_composite": 25, "svqf_composite": 84, "vc1_composite": 89, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.2966, "os_score": 0.44, "value_percentile": 0.1, "quality_percentile": 0.88, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1432, "ticker_id": 6467, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.690959+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.08, "market_cap": 181759680, "market_cap_usd": 181759680, "enterprise_value": 182947681, "shares_outstanding": 13896000, "fx_rate_to_usd": null, "pe_ratio": 27.84735407, "pb_ratio": 2.69937446, "ptbv_ratio": 4.48014986, "ps_ratio": 6.1219158, "pcf_ratio": 17.40659644, "pfcf_ratio": 17.35010309, "ev_ebitda": 17.92901617, "ev_ebit": 25.57635691, "ev_sales": 6.1619293, "ev_fcf": 17.46350525, "earnings_yield": 0.03591005, "fcf_yield": 0.05726227, "dividend_yield": 0.01852996, "buyback_yield": 0, "shareholder_yield": 0.01852996, "debt_paydown_yield": null, "total_yield": 0.01852996, "gross_margin": 0.94728865, "operating_margin": 0.24092287, "net_margin": 0.21983833, "ebitda_margin": 0.34368474, "fcf_margin": 0.35284608, "roe": 0.09693468, "roa": 0.07162296, "roic": 0.10145584, "roc_greenblatt": null, "asset_turnover": 0.32579831, "cash_conversion": 1.60502528, "accruals_ratio": -0.04296061, "sbc_to_revenue": 0.00781408, "debt_to_equity": 0.35340244, "net_debt_to_ebitda": 0.11642503, "debt_to_assets": 0.02417426, "interest_coverage": 41.5872093, "current_ratio": 2.68748702, "quick_ratio": 2.68748702, "net_debt": 1188001, "revenue_growth_1y": -0.11770824, "revenue_growth_3y_cagr": -0.00337139, "revenue_growth_5y_cagr": 0.17280152, "eps_growth_1y": 0.91071429, "eps_growth_3y_cagr": -0.20203264, "eps_growth_5y_cagr": 0.0338494, "fcf_growth_1y": -0.31493591, "book_value_growth_1y": 0.04667692, "piotroski_f_score": 5, "altman_z_score": 6.05585498, "earnings_stability_5y": 1.173715, "revenue_stability_5y": 0.350385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10046357, "price_return_3m": 0.1880109, "price_return_6m": 0.66403745, "price_return_9m": 0.3146125, "price_return_12m": 0.32665274, "price_return_12m_ex1m": 0.20553989, "distance_from_52w_high": -0.00079448, "distance_from_52w_low": 0.66403745, "relative_strength": 0.16871169, "local_beta": 0.0001, "volatility_252d": 0.398456, "volatility_60d": 0.993008, "max_drawdown_12m": -0.22812393, "revenue_ttm": 29690000, "gross_profit_ttm": 28125000, "ebit_ttm": 7153000, "ebitda_ttm": 10204000, "net_income_ttm": 6527000, "eps_diluted_ttm": 0.46970351, "operating_cash_flow_ttm": 10442000, "capital_expenditure_ttm": 34000, "fcf_ttm": 10476000, "dividends_paid_ttm": 3368000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 172000, "cash_and_equivalents": 1014999, "total_current_assets": 51761000, "total_current_liabilities": 19260000, "net_ppe": null, "total_assets": 91130000, "total_debt": 2203000, "total_equity": 67334000, "net_working_capital": 33689001, "book_value_per_share": 4.84556707, "retained_earnings": 29950000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40570000, "tangible_book_per_share": 2.91954519, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 67, "rank_pb": 60, "rank_ptbv": 65, "rank_ps": 83, "rank_pcf": 72, "rank_ev_ebitda": 73, "rank_ev_ebit": 78, "rank_earnings_yield": 67, "rank_fcf_yield": 63, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 45, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 4, "rank_fcf_margin": 24, "rank_piotroski": 51, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 36, "value_composite": 90, "quality_composite": 12, "momentum_composite": 25, "growth_composite": 78, "yield_composite": 25, "svqf_composite": 84, "vc1_composite": 89, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.08, "os": 0.44, "value": 0.1, "quality": 0.88, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 27.8474, "earnings_yield": 0.0359, "shareholder_yield": 0.0185, "roe": 0.0969, "momentum_12_1": 0.2055, "complete_fields": { "id": 1432, "ticker_id": 6467, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.690959+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.08, "market_cap": 181759680, "market_cap_usd": 181759680, "enterprise_value": 182947681, "shares_outstanding": 13896000, "fx_rate_to_usd": null, "pe_ratio": 27.84735407, "pb_ratio": 2.69937446, "ptbv_ratio": 4.48014986, "ps_ratio": 6.1219158, "pcf_ratio": 17.40659644, "pfcf_ratio": 17.35010309, "ev_ebitda": 17.92901617, "ev_ebit": 25.57635691, "ev_sales": 6.1619293, "ev_fcf": 17.46350525, "earnings_yield": 0.03591005, "fcf_yield": 0.05726227, "dividend_yield": 0.01852996, "buyback_yield": 0, "shareholder_yield": 0.01852996, "debt_paydown_yield": null, "total_yield": 0.01852996, "gross_margin": 0.94728865, "operating_margin": 0.24092287, "net_margin": 0.21983833, "ebitda_margin": 0.34368474, "fcf_margin": 0.35284608, "roe": 0.09693468, "roa": 0.07162296, "roic": 0.10145584, "roc_greenblatt": null, "asset_turnover": 0.32579831, "cash_conversion": 1.60502528, "accruals_ratio": -0.04296061, "sbc_to_revenue": 0.00781408, "debt_to_equity": 0.35340244, "net_debt_to_ebitda": 0.11642503, "debt_to_assets": 0.02417426, "interest_coverage": 41.5872093, "current_ratio": 2.68748702, "quick_ratio": 2.68748702, "net_debt": 1188001, "revenue_growth_1y": -0.11770824, "revenue_growth_3y_cagr": -0.00337139, "revenue_growth_5y_cagr": 0.17280152, "eps_growth_1y": 0.91071429, "eps_growth_3y_cagr": -0.20203264, "eps_growth_5y_cagr": 0.0338494, "fcf_growth_1y": -0.31493591, "book_value_growth_1y": 0.04667692, "piotroski_f_score": 5, "altman_z_score": 6.05585498, "earnings_stability_5y": 1.173715, "revenue_stability_5y": 0.350385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10046357, "price_return_3m": 0.1880109, "price_return_6m": 0.66403745, "price_return_9m": 0.3146125, "price_return_12m": 0.32665274, "price_return_12m_ex1m": 0.20553989, "distance_from_52w_high": -0.00079448, "distance_from_52w_low": 0.66403745, "relative_strength": 0.16871169, "local_beta": 0.0001, "volatility_252d": 0.398456, "volatility_60d": 0.993008, "max_drawdown_12m": -0.22812393, "revenue_ttm": 29690000, "gross_profit_ttm": 28125000, "ebit_ttm": 7153000, "ebitda_ttm": 10204000, "net_income_ttm": 6527000, "eps_diluted_ttm": 0.46970351, "operating_cash_flow_ttm": 10442000, "capital_expenditure_ttm": 34000, "fcf_ttm": 10476000, "dividends_paid_ttm": 3368000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 172000, "cash_and_equivalents": 1014999, "total_current_assets": 51761000, "total_current_liabilities": 19260000, "net_ppe": null, "total_assets": 91130000, "total_debt": 2203000, "total_equity": 67334000, "net_working_capital": 33689001, "book_value_per_share": 4.84556707, "retained_earnings": 29950000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40570000, "tangible_book_per_share": 2.91954519, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 67, "rank_pb": 60, "rank_ptbv": 65, "rank_ps": 83, "rank_pcf": 72, "rank_ev_ebitda": 73, "rank_ev_ebit": 78, "rank_earnings_yield": 67, "rank_fcf_yield": 63, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 45, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 4, "rank_fcf_margin": 24, "rank_piotroski": 51, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 36, "value_composite": 90, "quality_composite": 12, "momentum_composite": 25, "growth_composite": 78, "yield_composite": 25, "svqf_composite": 84, "vc1_composite": 89, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 30640000, "cost_of_revenue": 3008000, "gross_profit": 27632000, "ebit": 8196000, "ebitda": 11204000, "pretax_income": 6709000, "tax_provision": 100000, "net_income": 6330000, "net_income_to_common": 6330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3895000, "total_current_assets": 48346000, "total_assets": 88227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19906000, "total_equity": 68321000, "shares_outstanding": 14021000, "goodwill_and_intangibles": 8613000 }, "cash_flow": { "operating_cash_flow": 12046000, "capital_expenditure": 56000, "free_cash_flow": 12102000, "dividends_paid": 3372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89882, "ticker_id": 6467, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8196000", "ebitda": "11204000", "netIncome": "6330000", "grossProfit": "27632000", "depreciation": "None", "totalRevenue": "30640000", "costOfRevenue": "3008000", "interestIncome": "511000", "incomeBeforeTax": "6709000", "interestExpense": "307000", "operatingIncome": "8196000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "204000", "nonInterestIncome": "None", "operatingExpenses": "19436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3008000", "sellingGeneralAndAdministrative": "20676000", "netIncomeFromContinuingOperations": "6609000" }, "balance": { "goodwill": "1633000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "88227000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6980000", "reportedCurrency": "USD", "retainedEarnings": "31231000", "totalLiabilities": "19906000", "otherCurrentAssets": "4097000", "totalCurrentAssets": "48346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39881000", "currentAccountsPayable": "192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15156000", "totalCurrentLiabilities": "15348000", "otherNonCurrentLiabilities": "2326000", "totalNonCurrentLiabilities": "4558000", "cashAndShortTermInvestments": "3895000", "commonStockSharesOutstanding": "14021000", "intangibleAssetsExcludingGoodwill": "6980000", "cashAndCashEquivalentsAtCarryingValue": "3895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6609000", "profitLoss": "None", "dividendPayout": "3372000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12046000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10666000", "cashflowFromInvestment": "296000", "stockBasedCompensation": "936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30640000, "cost_of_revenue": 3008000, "gross_profit": 27632000, "research_and_development": null, "selling_general_admin": 20676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8196000, "depreciation_amortisation": 3008000, "ebitda": 11204000, "interest_expense": 307000, "interest_income": null, "other_non_operating": null, "pretax_income": 6709000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": 6330000, "net_income_continuing_ops": 6609000, "net_income_to_common": 6330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3895000, "short_term_investments": null, "net_receivables": 40354000, "inventory": null, "other_current_assets": null, "total_current_assets": 48346000, "net_ppe": null, "goodwill": 1633000, "intangible_assets": 6980000, "goodwill_and_intangibles": 8613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39881000, "total_assets": 88227000, "short_term_debt": null, "accounts_payable": 192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4558000, "total_liabilities": 19906000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31231000, "total_equity": 68321000, "shares_outstanding": 14021000, "operating_cash_flow": 12046000, "stock_based_compensation": 936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 296000, "dividends_paid": 3372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10666000, "free_cash_flow": 12102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8196000", "ebitda": "11204000", "netIncome": "6330000", "grossProfit": "27632000", "depreciation": "None", "totalRevenue": "30640000", "costOfRevenue": "3008000", "interestIncome": "511000", "incomeBeforeTax": "6709000", "interestExpense": "307000", "operatingIncome": "8196000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "204000", "nonInterestIncome": "None", "operatingExpenses": "19436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3008000", "sellingGeneralAndAdministrative": "20676000", "netIncomeFromContinuingOperations": "6609000" }, "balance": { "goodwill": "1633000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "88227000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6980000", "reportedCurrency": "USD", "retainedEarnings": "31231000", "totalLiabilities": "19906000", "otherCurrentAssets": "4097000", "totalCurrentAssets": "48346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39881000", "currentAccountsPayable": "192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15156000", "totalCurrentLiabilities": "15348000", "otherNonCurrentLiabilities": "2326000", "totalNonCurrentLiabilities": "4558000", "cashAndShortTermInvestments": "3895000", "commonStockSharesOutstanding": "14021000", "intangibleAssetsExcludingGoodwill": "6980000", "cashAndCashEquivalentsAtCarryingValue": "3895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6609000", "profitLoss": "None", "dividendPayout": "3372000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12046000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10666000", "cashflowFromInvestment": "296000", "stockBasedCompensation": "936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 34598000, "cost_of_revenue": 2789000, "gross_profit": 34598000, "ebit": 5069000, "ebitda": 7858000, "pretax_income": 4146000, "tax_provision": 221000, "net_income": 3672000, "net_income_to_common": 3672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2219000, "total_current_assets": 49240000, "total_assets": 94013000, "short_term_debt": 6917000, "long_term_debt": null, "total_debt": 6917000, "total_liabilities": 29209000, "total_equity": 64804000, "shares_outstanding": 13920000, "goodwill_and_intangibles": 29812000 }, "cash_flow": { "operating_cash_flow": 12039000, "capital_expenditure": 68000, "free_cash_flow": 12107000, "dividends_paid": 3359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89887, "ticker_id": 6467, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5069000", "ebitda": "7858000", "netIncome": "3672000", "grossProfit": "34598000", "depreciation": "None", "totalRevenue": "34598000", "costOfRevenue": "2789000", "interestIncome": "556000", "incomeBeforeTax": "4146000", "interestExpense": "923000", "operatingIncome": "4368000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "-367000", "nonInterestIncome": "None", "operatingExpenses": "30230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2789000", "sellingGeneralAndAdministrative": "20006000", "netIncomeFromContinuingOperations": "3925000" }, "balance": { "goodwill": "1633000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "94013000", "longTermDebt": "None", "shortTermDebt": "6917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28179000", "reportedCurrency": "USD", "retainedEarnings": "28650000", "totalLiabilities": "29209000", "otherCurrentAssets": "3507000", "totalCurrentAssets": "49240000", "currentLongTermDebt": "6917000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44773000", "currentAccountsPayable": "174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6917000", "totalShareholderEquity": "64804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17005000", "totalCurrentLiabilities": "24096000", "otherNonCurrentLiabilities": "2406000", "totalNonCurrentLiabilities": "5113000", "cashAndShortTermInvestments": "2219000", "commonStockSharesOutstanding": "13920000", "intangibleAssetsExcludingGoodwill": "28179000", "cashAndCashEquivalentsAtCarryingValue": "2219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3925000", "profitLoss": "None", "dividendPayout": "3359000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12039000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11206000", "cashflowFromInvestment": "44000", "stockBasedCompensation": "1759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34598000, "cost_of_revenue": 2789000, "gross_profit": 34598000, "research_and_development": null, "selling_general_admin": 20006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5069000, "depreciation_amortisation": 2789000, "ebitda": 7858000, "interest_expense": 923000, "interest_income": null, "other_non_operating": null, "pretax_income": 4146000, "tax_provision": 221000, "effective_tax_rate": null, "net_income": 3672000, "net_income_continuing_ops": 3925000, "net_income_to_common": 3672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2219000, "short_term_investments": null, "net_receivables": 43514000, "inventory": null, "other_current_assets": null, "total_current_assets": 49240000, "net_ppe": null, "goodwill": 1633000, "intangible_assets": 28179000, "goodwill_and_intangibles": 29812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44773000, "total_assets": 94013000, "short_term_debt": 6917000, "accounts_payable": 174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5113000, "total_liabilities": 29209000, "total_debt": 6917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28650000, "total_equity": 64804000, "shares_outstanding": 13920000, "operating_cash_flow": 12039000, "stock_based_compensation": 1759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44000, "dividends_paid": 3359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11206000, "free_cash_flow": 12107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5069000", "ebitda": "7858000", "netIncome": "3672000", "grossProfit": "34598000", "depreciation": "None", "totalRevenue": "34598000", "costOfRevenue": "2789000", "interestIncome": "556000", "incomeBeforeTax": "4146000", "interestExpense": "923000", "operatingIncome": "4368000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "-367000", "nonInterestIncome": "None", "operatingExpenses": "30230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2789000", "sellingGeneralAndAdministrative": "20006000", "netIncomeFromContinuingOperations": "3925000" }, "balance": { "goodwill": "1633000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "94013000", "longTermDebt": "None", "shortTermDebt": "6917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28179000", "reportedCurrency": "USD", "retainedEarnings": "28650000", "totalLiabilities": "29209000", "otherCurrentAssets": "3507000", "totalCurrentAssets": "49240000", "currentLongTermDebt": "6917000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44773000", "currentAccountsPayable": "174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6917000", "totalShareholderEquity": "64804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17005000", "totalCurrentLiabilities": "24096000", "otherNonCurrentLiabilities": "2406000", "totalNonCurrentLiabilities": "5113000", "cashAndShortTermInvestments": "2219000", "commonStockSharesOutstanding": "13920000", "intangibleAssetsExcludingGoodwill": "28179000", "cashAndCashEquivalentsAtCarryingValue": "2219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3925000", "profitLoss": "None", "dividendPayout": "3359000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12039000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11206000", "cashflowFromInvestment": "44000", "stockBasedCompensation": "1759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 37882000, "cost_of_revenue": 2793000, "gross_profit": 37882000, "ebit": 9166000, "ebitda": 11959000, "pretax_income": 7780000, "tax_provision": 1345000, "net_income": 6135000, "net_income_to_common": 6135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342000, "total_current_assets": 51453000, "total_assets": 103826000, "short_term_debt": 14633000, "long_term_debt": 132000, "total_debt": 14765000, "total_liabilities": 41094000, "total_equity": 62732000, "shares_outstanding": 13801000, "goodwill_and_intangibles": 37472000 }, "cash_flow": { "operating_cash_flow": 10621000, "capital_expenditure": 98000, "free_cash_flow": 10719000, "dividends_paid": 3340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89892, "ticker_id": 6467, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9166000", "ebitda": "11959000", "netIncome": "6135000", "grossProfit": "37882000", "depreciation": "None", "totalRevenue": "37882000", "costOfRevenue": "2793000", "interestIncome": "246000", "incomeBeforeTax": "7780000", "interestExpense": "1386000", "operatingIncome": "10641000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1345000", "reportedCurrency": "USD", "netInterestIncome": "-1021000", "nonInterestIncome": "None", "operatingExpenses": "27241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2793000", "sellingGeneralAndAdministrative": "23248000", "netIncomeFromContinuingOperations": "8507000" }, "balance": { "goodwill": "5870000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "103826000", "longTermDebt": "132000", "shortTermDebt": "14633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31602000", "reportedCurrency": "USD", "retainedEarnings": "28337000", "totalLiabilities": "41094000", "otherCurrentAssets": "3929000", "totalCurrentAssets": "51453000", "currentLongTermDebt": "14633000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52373000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14765000", "totalShareholderEquity": "62732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20941000", "totalCurrentLiabilities": "35711000", "otherNonCurrentLiabilities": "2485000", "totalNonCurrentLiabilities": "5383000", "cashAndShortTermInvestments": "1342000", "commonStockSharesOutstanding": "13801000", "intangibleAssetsExcludingGoodwill": "31602000", "cashAndCashEquivalentsAtCarryingValue": "1342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6435000", "profitLoss": "None", "dividendPayout": "3340000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10621000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5244000", "cashflowFromInvestment": "-7084000", "stockBasedCompensation": "1683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37882000, "cost_of_revenue": 2793000, "gross_profit": 37882000, "research_and_development": null, "selling_general_admin": 23248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9166000, "depreciation_amortisation": 2793000, "ebitda": 11959000, "interest_expense": 1386000, "interest_income": null, "other_non_operating": null, "pretax_income": 7780000, "tax_provision": 1345000, "effective_tax_rate": null, "net_income": 6135000, "net_income_continuing_ops": 8507000, "net_income_to_common": 6135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1342000, "short_term_investments": null, "net_receivables": 46182000, "inventory": null, "other_current_assets": null, "total_current_assets": 51453000, "net_ppe": null, "goodwill": 5870000, "intangible_assets": 31602000, "goodwill_and_intangibles": 37472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52373000, "total_assets": 103826000, "short_term_debt": 14633000, "accounts_payable": 137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35711000, "long_term_debt": 132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5383000, "total_liabilities": 41094000, "total_debt": 14765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28337000, "total_equity": 62732000, "shares_outstanding": 13801000, "operating_cash_flow": 10621000, "stock_based_compensation": 1683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7084000, "dividends_paid": 3340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5244000, "free_cash_flow": 10719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9166000", "ebitda": "11959000", "netIncome": "6135000", "grossProfit": "37882000", "depreciation": "None", "totalRevenue": "37882000", "costOfRevenue": "2793000", "interestIncome": "246000", "incomeBeforeTax": "7780000", "interestExpense": "1386000", "operatingIncome": "10641000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1345000", "reportedCurrency": "USD", "netInterestIncome": "-1021000", "nonInterestIncome": "None", "operatingExpenses": "27241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2793000", "sellingGeneralAndAdministrative": "23248000", "netIncomeFromContinuingOperations": "8507000" }, "balance": { "goodwill": "5870000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "103826000", "longTermDebt": "132000", "shortTermDebt": "14633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31602000", "reportedCurrency": "USD", "retainedEarnings": "28337000", "totalLiabilities": "41094000", "otherCurrentAssets": "3929000", "totalCurrentAssets": "51453000", "currentLongTermDebt": "14633000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52373000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14765000", "totalShareholderEquity": "62732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20941000", "totalCurrentLiabilities": "35711000", "otherNonCurrentLiabilities": "2485000", "totalNonCurrentLiabilities": "5383000", "cashAndShortTermInvestments": "1342000", "commonStockSharesOutstanding": "13801000", "intangibleAssetsExcludingGoodwill": "31602000", "cashAndCashEquivalentsAtCarryingValue": "1342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6435000", "profitLoss": "None", "dividendPayout": "3340000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10621000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5244000", "cashflowFromInvestment": "-7084000", "stockBasedCompensation": "1683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 30952000, "cost_of_revenue": 2040000, "gross_profit": 30952000, "ebit": 14238000, "ebitda": 16278000, "pretax_income": 13870000, "tax_provision": 1895000, "net_income": 12458000, "net_income_to_common": 12458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3049000, "total_current_assets": 51930000, "total_assets": 103283000, "short_term_debt": 13247000, "long_term_debt": 3291000, "total_debt": 16538000, "total_liabilities": 45029000, "total_equity": 58254000, "shares_outstanding": 13721000, "goodwill_and_intangibles": 39704000 }, "cash_flow": { "operating_cash_flow": 16878000, "capital_expenditure": 1477000, "free_cash_flow": 18355000, "dividends_paid": 3311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89897, "ticker_id": 6467, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14238000", "ebitda": "16278000", "netIncome": "12458000", "grossProfit": "30952000", "depreciation": "None", "totalRevenue": "30952000", "costOfRevenue": "2040000", "interestIncome": "247000", "incomeBeforeTax": "13870000", "interestExpense": "368000", "operatingIncome": "16038000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1895000", "reportedCurrency": "USD", "netInterestIncome": "-121000", "nonInterestIncome": "None", "operatingExpenses": "14914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1800000", "costofGoodsAndServicesSold": "2040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2040000", "sellingGeneralAndAdministrative": "12776000", "netIncomeFromContinuingOperations": "11975000" }, "balance": { "goodwill": "5870000", "inventory": "915000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "103283000", "longTermDebt": "3291000", "shortTermDebt": "13247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "33834000", "reportedCurrency": "USD", "retainedEarnings": "25542000", "totalLiabilities": "45029000", "otherCurrentAssets": "1421000", "totalCurrentAssets": "51930000", "currentLongTermDebt": "13247000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51353000", "currentAccountsPayable": "448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4353000", "shortLongTermDebtTotal": "16538000", "totalShareholderEquity": "58254000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23085000", "totalCurrentLiabilities": "36780000", "otherNonCurrentLiabilities": "2325000", "totalNonCurrentLiabilities": "8249000", "cashAndShortTermInvestments": "3049000", "commonStockSharesOutstanding": "13721000", "intangibleAssetsExcludingGoodwill": "33834000", "cashAndCashEquivalentsAtCarryingValue": "3049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12458000", "profitLoss": "None", "dividendPayout": "3311000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16878000", "capitalExpenditures": "1477000", "changeInReceivables": "-974000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8489000", "cashflowFromInvestment": "-23574000", "stockBasedCompensation": "2372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1793000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30952000, "cost_of_revenue": 2040000, "gross_profit": 30952000, "research_and_development": null, "selling_general_admin": 12776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14238000, "depreciation_amortisation": 2040000, "ebitda": 16278000, "interest_expense": 368000, "interest_income": null, "other_non_operating": null, "pretax_income": 13870000, "tax_provision": 1895000, "effective_tax_rate": null, "net_income": 12458000, "net_income_continuing_ops": 11975000, "net_income_to_common": 12458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3049000, "short_term_investments": null, "net_receivables": 46545000, "inventory": 915000, "other_current_assets": null, "total_current_assets": 51930000, "net_ppe": null, "goodwill": 5870000, "intangible_assets": 33834000, "goodwill_and_intangibles": 39704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51353000, "total_assets": 103283000, "short_term_debt": 13247000, "accounts_payable": 448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36780000, "long_term_debt": 3291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8249000, "total_liabilities": 45029000, "total_debt": 16538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25542000, "total_equity": 58254000, "shares_outstanding": 13721000, "operating_cash_flow": 16878000, "stock_based_compensation": 2372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23574000, "dividends_paid": 3311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8489000, "free_cash_flow": 18355000, "net_change_in_cash": 1793000 }, "raw_data": { "income": { "ebit": "14238000", "ebitda": "16278000", "netIncome": "12458000", "grossProfit": "30952000", "depreciation": "None", "totalRevenue": "30952000", "costOfRevenue": "2040000", "interestIncome": "247000", "incomeBeforeTax": "13870000", "interestExpense": "368000", "operatingIncome": "16038000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1895000", "reportedCurrency": "USD", "netInterestIncome": "-121000", "nonInterestIncome": "None", "operatingExpenses": "14914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1800000", "costofGoodsAndServicesSold": "2040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2040000", "sellingGeneralAndAdministrative": "12776000", "netIncomeFromContinuingOperations": "11975000" }, "balance": { "goodwill": "5870000", "inventory": "915000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "103283000", "longTermDebt": "3291000", "shortTermDebt": "13247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "33834000", "reportedCurrency": "USD", "retainedEarnings": "25542000", "totalLiabilities": "45029000", "otherCurrentAssets": "1421000", "totalCurrentAssets": "51930000", "currentLongTermDebt": "13247000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51353000", "currentAccountsPayable": "448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4353000", "shortLongTermDebtTotal": "16538000", "totalShareholderEquity": "58254000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23085000", "totalCurrentLiabilities": "36780000", "otherNonCurrentLiabilities": "2325000", "totalNonCurrentLiabilities": "8249000", "cashAndShortTermInvestments": "3049000", "commonStockSharesOutstanding": "13721000", "intangibleAssetsExcludingGoodwill": "33834000", "cashAndCashEquivalentsAtCarryingValue": "3049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12458000", "profitLoss": "None", "dividendPayout": "3311000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16878000", "capitalExpenditures": "1477000", "changeInReceivables": "-974000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8489000", "cashflowFromInvestment": "-23574000", "stockBasedCompensation": "2372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1793000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 22529000, "cost_of_revenue": 170548, "gross_profit": 22529000, "ebit": 7650000, "ebitda": 9201000, "pretax_income": 12476000, "tax_provision": 635000, "net_income": 11850000, "net_income_to_common": 11850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1256000, "total_current_assets": 42004000, "total_assets": 77352000, "short_term_debt": 381000, "long_term_debt": 2855670, "total_debt": 3236670, "total_liabilities": 30617000, "total_equity": 46735000, "shares_outstanding": 13606000, "goodwill_and_intangibles": 25076000 }, "cash_flow": { "operating_cash_flow": 17381558, "capital_expenditure": 1975203, "free_cash_flow": 19356761, "dividends_paid": 3140600, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89902, "ticker_id": 6467, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7650000", "ebitda": "9201000", "netIncome": "11850000", "grossProfit": "22529000", "depreciation": "None", "totalRevenue": "22529000", "costOfRevenue": "170548", "interestIncome": "412457", "incomeBeforeTax": "12476000", "interestExpense": "157000", "operatingIncome": "7650000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "635000", "reportedCurrency": "USD", "netInterestIncome": "255223", "nonInterestIncome": "None", "operatingExpenses": "14879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4983032", "costofGoodsAndServicesSold": "170548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1551000", "sellingGeneralAndAdministrative": "13234000", "netIncomeFromContinuingOperations": "11849934" }, "balance": { "goodwill": "0", "inventory": "369215", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "77352000", "longTermDebt": "2855670", "shortTermDebt": "381000", "treasuryStock": "-146465", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25076000", "reportedCurrency": "USD", "retainedEarnings": "16395000", "totalLiabilities": "30617000", "otherCurrentAssets": "1028000", "totalCurrentAssets": "42004000", "currentLongTermDebt": "381519", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35348000", "currentAccountsPayable": "1126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4454145", "shortLongTermDebtTotal": "3237000", "totalShareholderEquity": "46735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19964000", "totalCurrentLiabilities": "21471000", "otherNonCurrentLiabilities": "2058000", "totalNonCurrentLiabilities": "9146000", "cashAndShortTermInvestments": "1256000", "commonStockSharesOutstanding": "13606000", "intangibleAssetsExcludingGoodwill": "25076000", "cashAndCashEquivalentsAtCarryingValue": "1256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11849934", "profitLoss": "None", "dividendPayout": "3140600", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "13105048", "operatingCashflow": "17381558", "capitalExpenditures": "1975203", "changeInReceivables": "-3476972", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347173", "cashflowFromInvestment": "-29446299", "stockBasedCompensation": "1627829", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3140600", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12411914", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33494", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563088", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22529000, "cost_of_revenue": 170548, "gross_profit": 22529000, "research_and_development": null, "selling_general_admin": 13234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7650000, "depreciation_amortisation": 1551000, "ebitda": 9201000, "interest_expense": 157000, "interest_income": null, "other_non_operating": null, "pretax_income": 12476000, "tax_provision": 635000, "effective_tax_rate": null, "net_income": 11850000, "net_income_continuing_ops": 11849934, "net_income_to_common": 11850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1256000, "short_term_investments": null, "net_receivables": 39720000, "inventory": 369215, "other_current_assets": null, "total_current_assets": 42004000, "net_ppe": null, "goodwill": 0, "intangible_assets": 25076000, "goodwill_and_intangibles": 25076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35348000, "total_assets": 77352000, "short_term_debt": 381000, "accounts_payable": 1126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21471000, "long_term_debt": 2855670, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9146000, "total_liabilities": 30617000, "total_debt": 3236670, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16395000, "total_equity": 46735000, "shares_outstanding": 13606000, "operating_cash_flow": 17381558, "stock_based_compensation": 1627829, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1975203, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29446299, "dividends_paid": 3140600, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -347173, "free_cash_flow": 19356761, "net_change_in_cash": -12411914 }, "raw_data": { "income": { "ebit": "7650000", "ebitda": "9201000", "netIncome": "11850000", "grossProfit": "22529000", "depreciation": "None", "totalRevenue": "22529000", "costOfRevenue": "170548", "interestIncome": "412457", "incomeBeforeTax": "12476000", "interestExpense": "157000", "operatingIncome": "7650000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "635000", "reportedCurrency": "USD", "netInterestIncome": "255223", "nonInterestIncome": "None", "operatingExpenses": "14879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4983032", "costofGoodsAndServicesSold": "170548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1551000", "sellingGeneralAndAdministrative": "13234000", "netIncomeFromContinuingOperations": "11849934" }, "balance": { "goodwill": "0", "inventory": "369215", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "77352000", "longTermDebt": "2855670", "shortTermDebt": "381000", "treasuryStock": "-146465", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25076000", "reportedCurrency": "USD", "retainedEarnings": "16395000", "totalLiabilities": "30617000", "otherCurrentAssets": "1028000", "totalCurrentAssets": "42004000", "currentLongTermDebt": "381519", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35348000", "currentAccountsPayable": "1126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4454145", "shortLongTermDebtTotal": "3237000", "totalShareholderEquity": "46735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19964000", "totalCurrentLiabilities": "21471000", "otherNonCurrentLiabilities": "2058000", "totalNonCurrentLiabilities": "9146000", "cashAndShortTermInvestments": "1256000", "commonStockSharesOutstanding": "13606000", "intangibleAssetsExcludingGoodwill": "25076000", "cashAndCashEquivalentsAtCarryingValue": "1256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11849934", "profitLoss": "None", "dividendPayout": "3140600", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "13105048", "operatingCashflow": "17381558", "capitalExpenditures": "1975203", "changeInReceivables": "-3476972", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347173", "cashflowFromInvestment": "-29446299", "stockBasedCompensation": "1627829", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3140600", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12411914", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33494", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563088", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 13809125, "cost_of_revenue": 0, "gross_profit": 13809125, "ebit": 6578170, "ebitda": 6707352, "pretax_income": 6100452, "tax_provision": 741038, "net_income": 5359414, "net_income_to_common": 5359414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13667434, "total_current_assets": 38968906, "total_assets": 49095042, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12730769, "total_equity": 36364273, "shares_outstanding": 13654128, "goodwill_and_intangibles": 342697 }, "cash_flow": { "operating_cash_flow": 10880328, "capital_expenditure": 1764572, "free_cash_flow": 12644900, "dividends_paid": 1357648, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89907, "ticker_id": 6467, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6578170", "ebitda": "6707352", "netIncome": "5359414", "grossProfit": "13809125", "depreciation": "None", "totalRevenue": "13809125", "costOfRevenue": "0", "interestIncome": "711646", "incomeBeforeTax": "6100452", "interestExpense": "49664", "operatingIncome": "4979497", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "741038", "reportedCurrency": "USD", "netInterestIncome": "-49664", "nonInterestIncome": "None", "operatingExpenses": "8829628", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1170619", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129182", "sellingGeneralAndAdministrative": "7068773", "netIncomeFromContinuingOperations": "5359414" }, "balance": { "goodwill": "None", "inventory": "1434583", "commonStock": "13629", "currentDebt": "None", "investments": "None", "totalAssets": "49095042", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-146465", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "342697", "reportedCurrency": "USD", "retainedEarnings": "7685720", "totalLiabilities": "12730769", "otherCurrentAssets": "344091", "totalCurrentAssets": "38968906", "currentLongTermDebt": "None", "longTermInvestments": "5887229", "shortTermInvestments": "None", "currentNetReceivables": "23522798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9502684", "currentAccountsPayable": "457490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3193379", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36364273", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8998586", "totalCurrentLiabilities": "9456076", "otherNonCurrentLiabilities": "3274693", "totalNonCurrentLiabilities": "3274693", "cashAndShortTermInvestments": "13667434", "commonStockSharesOutstanding": "13654128", "intangibleAssetsExcludingGoodwill": "342697", "cashAndCashEquivalentsAtCarryingValue": "13667434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5359414", "profitLoss": "None", "dividendPayout": "1357648", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4290889", "operatingCashflow": "10880328", "capitalExpenditures": "1764572", "changeInReceivables": "6856780", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1436715", "cashflowFromInvestment": "36371", "stockBasedCompensation": "1226890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1357648", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9479984", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146465", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13809125, "cost_of_revenue": 0, "gross_profit": 13809125, "research_and_development": null, "selling_general_admin": 7068773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6578170, "depreciation_amortisation": 129182, "ebitda": 6707352, "interest_expense": 49664, "interest_income": null, "other_non_operating": null, "pretax_income": 6100452, "tax_provision": 741038, "effective_tax_rate": null, "net_income": 5359414, "net_income_continuing_ops": 5359414, "net_income_to_common": 5359414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13667434, "short_term_investments": null, "net_receivables": 23522798, "inventory": 1434583, "other_current_assets": null, "total_current_assets": 38968906, "net_ppe": null, "goodwill": null, "intangible_assets": 342697, "goodwill_and_intangibles": 342697, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9502684, "total_assets": 49095042, "short_term_debt": null, "accounts_payable": 457490, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9456076, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3274693, "total_liabilities": 12730769, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7685720, "total_equity": 36364273, "shares_outstanding": 13654128, "operating_cash_flow": 10880328, "stock_based_compensation": 1226890, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1764572, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36371, "dividends_paid": 1357648, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1436715, "free_cash_flow": 12644900, "net_change_in_cash": 9479984 }, "raw_data": { "income": { "ebit": "6578170", "ebitda": "6707352", "netIncome": "5359414", "grossProfit": "13809125", "depreciation": "None", "totalRevenue": "13809125", "costOfRevenue": "0", "interestIncome": "711646", "incomeBeforeTax": "6100452", "interestExpense": "49664", "operatingIncome": "4979497", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "741038", "reportedCurrency": "USD", "netInterestIncome": "-49664", "nonInterestIncome": "None", "operatingExpenses": "8829628", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1170619", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129182", "sellingGeneralAndAdministrative": "7068773", "netIncomeFromContinuingOperations": "5359414" }, "balance": { "goodwill": "None", "inventory": "1434583", "commonStock": "13629", "currentDebt": "None", "investments": "None", "totalAssets": "49095042", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-146465", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "342697", "reportedCurrency": "USD", "retainedEarnings": "7685720", "totalLiabilities": "12730769", "otherCurrentAssets": "344091", "totalCurrentAssets": "38968906", "currentLongTermDebt": "None", "longTermInvestments": "5887229", "shortTermInvestments": "None", "currentNetReceivables": "23522798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9502684", "currentAccountsPayable": "457490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3193379", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36364273", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8998586", "totalCurrentLiabilities": "9456076", "otherNonCurrentLiabilities": "3274693", "totalNonCurrentLiabilities": "3274693", "cashAndShortTermInvestments": "13667434", "commonStockSharesOutstanding": "13654128", "intangibleAssetsExcludingGoodwill": "342697", "cashAndCashEquivalentsAtCarryingValue": "13667434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5359414", "profitLoss": "None", "dividendPayout": "1357648", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4290889", "operatingCashflow": "10880328", "capitalExpenditures": "1764572", "changeInReceivables": "6856780", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1436715", "cashflowFromInvestment": "36371", "stockBasedCompensation": "1226890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1357648", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9479984", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146465", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 15876460, "cost_of_revenue": null, "gross_profit": 15876460, "ebit": 7885031, "ebitda": 8285163, "pretax_income": 2975523, "tax_provision": 3480996, "net_income": -289979, "net_income_to_common": -289979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4187450, "total_current_assets": 37021125, "total_assets": 46912062, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15629980, "total_equity": 31282082, "shares_outstanding": 11588776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4957813, "capital_expenditure": 507602, "free_cash_flow": 5465415, "dividends_paid": 712354, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89912, "ticker_id": 6467, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7885031", "ebitda": "8285163", "netIncome": "-289979", "grossProfit": "15876460", "depreciation": "None", "totalRevenue": "15876460", "costOfRevenue": "None", "interestIncome": "559590", "incomeBeforeTax": "2975523", "interestExpense": "559585", "operatingIncome": "2784031", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3480996", "reportedCurrency": "USD", "netInterestIncome": "-559585", "nonInterestIncome": "None", "operatingExpenses": "13092429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400132", "sellingGeneralAndAdministrative": "7142297", "netIncomeFromContinuingOperations": "-505473" }, "balance": { "goodwill": "None", "inventory": "1011498", "commonStock": "13518", "currentDebt": "None", "investments": "None", "totalAssets": "46912062", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3683954", "totalLiabilities": "15629980", "otherCurrentAssets": "1212938", "totalCurrentAssets": "37021125", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31620737", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9890937", "currentAccountsPayable": "253845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1900686", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31282082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10758132", "totalCurrentLiabilities": "11011977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4618003", "cashAndShortTermInvestments": "4187450", "commonStockSharesOutstanding": "11588776", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4187450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289979", "profitLoss": "None", "dividendPayout": "712354", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1006359", "operatingCashflow": "4957813", "capitalExpenditures": "507602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11874585", "cashflowFromInvestment": "9812905", "stockBasedCompensation": "758053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "712354", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8368926", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15876460, "cost_of_revenue": null, "gross_profit": 15876460, "research_and_development": null, "selling_general_admin": 7142297, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7885031, "depreciation_amortisation": 400132, "ebitda": 8285163, "interest_expense": 559585, "interest_income": null, "other_non_operating": null, "pretax_income": 2975523, "tax_provision": 3480996, "effective_tax_rate": null, "net_income": -289979, "net_income_continuing_ops": -505473, "net_income_to_common": -289979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4187450, "short_term_investments": null, "net_receivables": 31620737, "inventory": 1011498, "other_current_assets": null, "total_current_assets": 37021125, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9890937, "total_assets": 46912062, "short_term_debt": null, "accounts_payable": 253845, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11011977, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4618003, "total_liabilities": 15629980, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3683954, "total_equity": 31282082, "shares_outstanding": 11588776, "operating_cash_flow": 4957813, "stock_based_compensation": 758053, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507602, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9812905, "dividends_paid": 712354, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11874585, "free_cash_flow": 5465415, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7885031", "ebitda": "8285163", "netIncome": "-289979", "grossProfit": "15876460", "depreciation": "None", "totalRevenue": "15876460", "costOfRevenue": "None", "interestIncome": "559590", "incomeBeforeTax": "2975523", "interestExpense": "559585", "operatingIncome": "2784031", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3480996", "reportedCurrency": "USD", "netInterestIncome": "-559585", "nonInterestIncome": "None", "operatingExpenses": "13092429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400132", "sellingGeneralAndAdministrative": "7142297", "netIncomeFromContinuingOperations": "-505473" }, "balance": { "goodwill": "None", "inventory": "1011498", "commonStock": "13518", "currentDebt": "None", "investments": "None", "totalAssets": "46912062", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3683954", "totalLiabilities": "15629980", "otherCurrentAssets": "1212938", "totalCurrentAssets": "37021125", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31620737", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9890937", "currentAccountsPayable": "253845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1900686", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31282082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10758132", "totalCurrentLiabilities": "11011977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4618003", "cashAndShortTermInvestments": "4187450", "commonStockSharesOutstanding": "11588776", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4187450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289979", "profitLoss": "None", "dividendPayout": "712354", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1006359", "operatingCashflow": "4957813", "capitalExpenditures": "507602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11874585", "cashflowFromInvestment": "9812905", "stockBasedCompensation": "758053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "712354", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8368926", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 97388820, "cost_of_revenue": 72450295, "gross_profit": 24938525, "ebit": 7101820, "ebitda": 7194428, "pretax_income": 1179359, "tax_provision": 205072, "net_income": 974287, "net_income_to_common": 974287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7934287, "total_current_assets": 17638198, "total_assets": 23432245, "short_term_debt": 398894, "long_term_debt": null, "total_debt": 398894, "total_liabilities": 4540778, "total_equity": 18891467, "shares_outstanding": 4855019, "goodwill_and_intangibles": 3930900 }, "cash_flow": { "operating_cash_flow": 2622950, "capital_expenditure": 158578, "free_cash_flow": 2781528, "dividends_paid": 7016414, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89917, "ticker_id": 6467, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7101820", "ebitda": "7194428", "netIncome": "974287", "grossProfit": "24938525", "depreciation": "None", "totalRevenue": "97388820", "costOfRevenue": "72450295", "interestIncome": "None", "incomeBeforeTax": "1179359", "interestExpense": "2116", "operatingIncome": "1181475", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "205072", "reportedCurrency": "USD", "netInterestIncome": "-2116", "nonInterestIncome": "None", "operatingExpenses": "23757050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72450295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92608", "sellingGeneralAndAdministrative": "23426198", "netIncomeFromContinuingOperations": "974287" }, "balance": { "goodwill": "3777568", "inventory": "281620", "commonStock": "4681", "currentDebt": "None", "investments": "None", "totalAssets": "23432245", "longTermDebt": "None", "shortTermDebt": "398894", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "153332", "reportedCurrency": "USD", "retainedEarnings": "-35650066", "totalLiabilities": "4540778", "otherCurrentAssets": "662550", "totalCurrentAssets": "17638198", "currentLongTermDebt": "398894", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9041361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5794047", "currentAccountsPayable": "618839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2045881", "shortLongTermDebtTotal": "398894", "totalShareholderEquity": "18891467", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2644590", "totalCurrentLiabilities": "3662323", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "878455", "cashAndShortTermInvestments": "7934287", "commonStockSharesOutstanding": "4855019", "intangibleAssetsExcludingGoodwill": "153332", "cashAndCashEquivalentsAtCarryingValue": "7934287", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "974287", "profitLoss": "None", "dividendPayout": "7016414", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-181373", "operatingCashflow": "2622950", "capitalExpenditures": "158578", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2283821", "cashflowFromInvestment": "-116903", "stockBasedCompensation": "332089", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7016414", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1829153", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97388820, "cost_of_revenue": 72450295, "gross_profit": 24938525, "research_and_development": null, "selling_general_admin": 23426198, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7101820, "depreciation_amortisation": 92608, "ebitda": 7194428, "interest_expense": 2116, "interest_income": null, "other_non_operating": null, "pretax_income": 1179359, "tax_provision": 205072, "effective_tax_rate": null, "net_income": 974287, "net_income_continuing_ops": 974287, "net_income_to_common": 974287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7934287, "short_term_investments": null, "net_receivables": 9041361, "inventory": 281620, "other_current_assets": null, "total_current_assets": 17638198, "net_ppe": null, "goodwill": 3777568, "intangible_assets": 153332, "goodwill_and_intangibles": 3930900, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5794047, "total_assets": 23432245, "short_term_debt": 398894, "accounts_payable": 618839, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3662323, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 878455, "total_liabilities": 4540778, "total_debt": 398894, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35650066, "total_equity": 18891467, "shares_outstanding": 4855019, "operating_cash_flow": 2622950, "stock_based_compensation": 332089, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158578, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116903, "dividends_paid": 7016414, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2283821, "free_cash_flow": 2781528, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7101820", "ebitda": "7194428", "netIncome": "974287", "grossProfit": "24938525", "depreciation": "None", "totalRevenue": "97388820", "costOfRevenue": "72450295", "interestIncome": "None", "incomeBeforeTax": "1179359", "interestExpense": "2116", "operatingIncome": "1181475", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "205072", "reportedCurrency": "USD", "netInterestIncome": "-2116", "nonInterestIncome": "None", "operatingExpenses": "23757050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72450295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92608", "sellingGeneralAndAdministrative": "23426198", "netIncomeFromContinuingOperations": "974287" }, "balance": { "goodwill": "3777568", "inventory": "281620", "commonStock": "4681", "currentDebt": "None", "investments": "None", "totalAssets": "23432245", "longTermDebt": "None", "shortTermDebt": "398894", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "153332", "reportedCurrency": "USD", "retainedEarnings": "-35650066", "totalLiabilities": "4540778", "otherCurrentAssets": "662550", "totalCurrentAssets": "17638198", "currentLongTermDebt": "398894", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9041361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5794047", "currentAccountsPayable": "618839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2045881", "shortLongTermDebtTotal": "398894", "totalShareholderEquity": "18891467", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2644590", "totalCurrentLiabilities": "3662323", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "878455", "cashAndShortTermInvestments": "7934287", "commonStockSharesOutstanding": "4855019", "intangibleAssetsExcludingGoodwill": "153332", "cashAndCashEquivalentsAtCarryingValue": "7934287", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "974287", "profitLoss": "None", "dividendPayout": "7016414", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-181373", "operatingCashflow": "2622950", "capitalExpenditures": "158578", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2283821", "cashflowFromInvestment": "-116903", "stockBasedCompensation": "332089", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7016414", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1829153", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 6523000, "cost_of_revenue": 778000, "gross_profit": 5745000, "ebit": 1476000, "ebitda": 2254000, "pretax_income": 1833000, "tax_provision": 264000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014999, "total_current_assets": 51761000, "total_assets": 91130000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23796000, "total_equity": 67334000, "shares_outstanding": 13896000, "goodwill_and_intangibles": 26764000 }, "cash_flow": { "operating_cash_flow": 250000, "capital_expenditure": 0, "free_cash_flow": 250000, "dividends_paid": 838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89880, "ticker_id": 6467, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1476000", "ebitda": "2254000", "netIncome": "1560000", "grossProfit": "5745000", "depreciation": "None", "totalRevenue": "6523000", "costOfRevenue": "778000", "interestIncome": "101000", "incomeBeforeTax": "1833000", "interestExpense": "8000", "operatingIncome": "1476000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "93000", "nonInterestIncome": "None", "operatingExpenses": "4269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778000", "sellingGeneralAndAdministrative": "4269000", "netIncomeFromContinuingOperations": "1569000" }, "balance": { "goodwill": "1633000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "91130000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "25131000", "reportedCurrency": "USD", "retainedEarnings": "29950000", "totalLiabilities": "23796000", "otherCurrentAssets": "4710000", "totalCurrentAssets": "51761000", "currentLongTermDebt": "None", "longTermInvestments": "635000", "shortTermInvestments": "None", "currentNetReceivables": "46036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39368999", "currentAccountsPayable": "567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "67334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18693000", "totalCurrentLiabilities": "19260000", "otherNonCurrentLiabilities": "2358000", "totalNonCurrentLiabilities": "4535999", "cashAndShortTermInvestments": "1014999", "commonStockSharesOutstanding": "13896000", "intangibleAssetsExcludingGoodwill": "25131000", "cashAndCashEquivalentsAtCarryingValue": "1014999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1569000", "profitLoss": "None", "dividendPayout": "838000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2695000", "cashflowFromInvestment": "-435000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6523000, "cost_of_revenue": 778000, "gross_profit": 5745000, "research_and_development": null, "selling_general_admin": 4269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1476000, "depreciation_amortisation": 778000, "ebitda": 2254000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": 1833000, "tax_provision": 264000, "effective_tax_rate": null, "net_income": 1560000, "net_income_continuing_ops": 1569000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1014999, "short_term_investments": null, "net_receivables": 46036000, "inventory": null, "other_current_assets": null, "total_current_assets": 51761000, "net_ppe": null, "goodwill": 1633000, "intangible_assets": 25131000, "goodwill_and_intangibles": 26764000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39368999, "total_assets": 91130000, "short_term_debt": null, "accounts_payable": 567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4535999, "total_liabilities": 23796000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29950000, "total_equity": 67334000, "shares_outstanding": 13896000, "operating_cash_flow": 250000, "stock_based_compensation": 148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -435000, "dividends_paid": 838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2695000, "free_cash_flow": 250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1476000", "ebitda": "2254000", "netIncome": "1560000", "grossProfit": "5745000", "depreciation": "None", "totalRevenue": "6523000", "costOfRevenue": "778000", "interestIncome": "101000", "incomeBeforeTax": "1833000", "interestExpense": "8000", "operatingIncome": "1476000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "93000", "nonInterestIncome": "None", "operatingExpenses": "4269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778000", "sellingGeneralAndAdministrative": "4269000", "netIncomeFromContinuingOperations": "1569000" }, "balance": { "goodwill": "1633000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "91130000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "25131000", "reportedCurrency": "USD", "retainedEarnings": "29950000", "totalLiabilities": "23796000", "otherCurrentAssets": "4710000", "totalCurrentAssets": "51761000", "currentLongTermDebt": "None", "longTermInvestments": "635000", "shortTermInvestments": "None", "currentNetReceivables": "46036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39368999", "currentAccountsPayable": "567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "67334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18693000", "totalCurrentLiabilities": "19260000", "otherNonCurrentLiabilities": "2358000", "totalNonCurrentLiabilities": "4535999", "cashAndShortTermInvestments": "1014999", "commonStockSharesOutstanding": "13896000", "intangibleAssetsExcludingGoodwill": "25131000", "cashAndCashEquivalentsAtCarryingValue": "1014999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1569000", "profitLoss": "None", "dividendPayout": "838000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2695000", "cashflowFromInvestment": "-435000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 7032000, "cost_of_revenue": 787000, "gross_profit": 6245000, "ebit": 1866000, "ebitda": 2653000, "pretax_income": 1428000, "tax_provision": -262000, "net_income": 1603000, "net_income_to_common": 1603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3895000, "total_current_assets": 48346000, "total_assets": 88227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19906000, "total_equity": 68321000, "shares_outstanding": 14021000, "goodwill_and_intangibles": 8613000 }, "cash_flow": { "operating_cash_flow": 6600000, "capital_expenditure": 13000, "free_cash_flow": 6613000, "dividends_paid": 844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89881, "ticker_id": 6467, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1866000", "ebitda": "2653000", "netIncome": "1603000", "grossProfit": "6245000", "depreciation": "None", "totalRevenue": "7032000", "costOfRevenue": "787000", "interestIncome": "118000", "incomeBeforeTax": "1428000", "interestExpense": "30000", "operatingIncome": "1866000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-262000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "4379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787000", "sellingGeneralAndAdministrative": "4489000", "netIncomeFromContinuingOperations": "1690000" }, "balance": { "goodwill": "1633000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "88227000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6980000", "reportedCurrency": "USD", "retainedEarnings": "31231000", "totalLiabilities": "19906000", "otherCurrentAssets": "4097000", "totalCurrentAssets": "48346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39881000", "currentAccountsPayable": "192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15156000", "totalCurrentLiabilities": "15348000", "otherNonCurrentLiabilities": "2326000", "totalNonCurrentLiabilities": "4558000", "cashAndShortTermInvestments": "3895000", "commonStockSharesOutstanding": "14021000", "intangibleAssetsExcludingGoodwill": "6980000", "cashAndCashEquivalentsAtCarryingValue": "3895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1603000", "profitLoss": "None", "dividendPayout": "844000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6600000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3424000", "cashflowFromInvestment": "-383000", "stockBasedCompensation": "112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7032000, "cost_of_revenue": 787000, "gross_profit": 6245000, "research_and_development": null, "selling_general_admin": 4489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1866000, "depreciation_amortisation": 787000, "ebitda": 2653000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": 1428000, "tax_provision": -262000, "effective_tax_rate": null, "net_income": 1603000, "net_income_continuing_ops": 1690000, "net_income_to_common": 1603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3895000, "short_term_investments": null, "net_receivables": 40354000, "inventory": null, "other_current_assets": null, "total_current_assets": 48346000, "net_ppe": null, "goodwill": 1633000, "intangible_assets": 6980000, "goodwill_and_intangibles": 8613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39881000, "total_assets": 88227000, "short_term_debt": null, "accounts_payable": 192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4558000, "total_liabilities": 19906000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31231000, "total_equity": 68321000, "shares_outstanding": 14021000, "operating_cash_flow": 6600000, "stock_based_compensation": 112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -383000, "dividends_paid": 844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3424000, "free_cash_flow": 6613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1866000", "ebitda": "2653000", "netIncome": "1603000", "grossProfit": "6245000", "depreciation": "None", "totalRevenue": "7032000", "costOfRevenue": "787000", "interestIncome": "118000", "incomeBeforeTax": "1428000", "interestExpense": "30000", "operatingIncome": "1866000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-262000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "4379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787000", "sellingGeneralAndAdministrative": "4489000", "netIncomeFromContinuingOperations": "1690000" }, "balance": { "goodwill": "1633000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "88227000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6980000", "reportedCurrency": "USD", "retainedEarnings": "31231000", "totalLiabilities": "19906000", "otherCurrentAssets": "4097000", "totalCurrentAssets": "48346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39881000", "currentAccountsPayable": "192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15156000", "totalCurrentLiabilities": "15348000", "otherNonCurrentLiabilities": "2326000", "totalNonCurrentLiabilities": "4558000", "cashAndShortTermInvestments": "3895000", "commonStockSharesOutstanding": "14021000", "intangibleAssetsExcludingGoodwill": "6980000", "cashAndCashEquivalentsAtCarryingValue": "3895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1603000", "profitLoss": "None", "dividendPayout": "844000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6600000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3424000", "cashflowFromInvestment": "-383000", "stockBasedCompensation": "112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 8497000, "cost_of_revenue": null, "gross_profit": 8497000, "ebit": 2611000, "ebitda": 3363000, "pretax_income": 2548000, "tax_provision": 137000, "net_income": 2304000, "net_income_to_common": 2304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1102000, "total_current_assets": 53872000, "total_assets": 94942000, "short_term_debt": 2203000, "long_term_debt": null, "total_debt": 2203000, "total_liabilities": 27115000, "total_equity": 67827000, "shares_outstanding": 13976000, "goodwill_and_intangibles": 9033000 }, "cash_flow": { "operating_cash_flow": 1035000, "capital_expenditure": 12000, "free_cash_flow": 1047000, "dividends_paid": 844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89883, "ticker_id": 6467, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2611000", "ebitda": "3363000", "netIncome": "2304000", "grossProfit": "8497000", "depreciation": "None", "totalRevenue": "8497000", "costOfRevenue": "None", "interestIncome": "131000", "incomeBeforeTax": "2548000", "interestExpense": "63000", "operatingIncome": "2445000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "6052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000", "sellingGeneralAndAdministrative": "4652000", "netIncomeFromContinuingOperations": "2411000" }, "balance": { "goodwill": "1633000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "94942000", "longTermDebt": "None", "shortTermDebt": "2203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7400000", "reportedCurrency": "USD", "retainedEarnings": "30849000", "totalLiabilities": "27115000", "otherCurrentAssets": "4469000", "totalCurrentAssets": "53872000", "currentLongTermDebt": "2203000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41070000", "currentAccountsPayable": "399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2203000", "totalShareholderEquity": "67827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19811000", "totalCurrentLiabilities": "22413000", "otherNonCurrentLiabilities": "2400000", "totalNonCurrentLiabilities": "4702000", "cashAndShortTermInvestments": "1102000", "commonStockSharesOutstanding": "13976000", "intangibleAssetsExcludingGoodwill": "7400000", "cashAndCashEquivalentsAtCarryingValue": "1102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2548000", "profitLoss": "None", "dividendPayout": "844000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1035000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2974000", "cashflowFromInvestment": "366000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8497000, "cost_of_revenue": null, "gross_profit": 8497000, "research_and_development": null, "selling_general_admin": 4652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2611000, "depreciation_amortisation": 752000, "ebitda": 3363000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": 2548000, "tax_provision": 137000, "effective_tax_rate": null, "net_income": 2304000, "net_income_continuing_ops": 2411000, "net_income_to_common": 2304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1102000, "short_term_investments": null, "net_receivables": 48301000, "inventory": null, "other_current_assets": null, "total_current_assets": 53872000, "net_ppe": null, "goodwill": 1633000, "intangible_assets": 7400000, "goodwill_and_intangibles": 9033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41070000, "total_assets": 94942000, "short_term_debt": 2203000, "accounts_payable": 399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22413000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4702000, "total_liabilities": 27115000, "total_debt": 2203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30849000, "total_equity": 67827000, "shares_outstanding": 13976000, "operating_cash_flow": 1035000, "stock_based_compensation": 99000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 366000, "dividends_paid": 844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2974000, "free_cash_flow": 1047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2611000", "ebitda": "3363000", "netIncome": "2304000", "grossProfit": "8497000", "depreciation": "None", "totalRevenue": "8497000", "costOfRevenue": "None", "interestIncome": "131000", "incomeBeforeTax": "2548000", "interestExpense": "63000", "operatingIncome": "2445000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "6052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000", "sellingGeneralAndAdministrative": "4652000", "netIncomeFromContinuingOperations": "2411000" }, "balance": { "goodwill": "1633000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "94942000", "longTermDebt": "None", "shortTermDebt": "2203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7400000", "reportedCurrency": "USD", "retainedEarnings": "30849000", "totalLiabilities": "27115000", "otherCurrentAssets": "4469000", "totalCurrentAssets": "53872000", "currentLongTermDebt": "2203000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41070000", "currentAccountsPayable": "399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2203000", "totalShareholderEquity": "67827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19811000", "totalCurrentLiabilities": "22413000", "otherNonCurrentLiabilities": "2400000", "totalNonCurrentLiabilities": "4702000", "cashAndShortTermInvestments": "1102000", "commonStockSharesOutstanding": "13976000", "intangibleAssetsExcludingGoodwill": "7400000", "cashAndCashEquivalentsAtCarryingValue": "1102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2548000", "profitLoss": "None", "dividendPayout": "844000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1035000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2974000", "cashflowFromInvestment": "366000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 7638000, "cost_of_revenue": 734000, "gross_profit": 7638000, "ebit": 1200000, "ebitda": 1934000, "pretax_income": 1129000, "tax_provision": 56000, "net_income": 1060000, "net_income_to_common": 1060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2675000, "total_current_assets": 51818000, "total_assets": 94315000, "short_term_debt": 4333000, "long_term_debt": null, "total_debt": 4333000, "total_liabilities": 28293000, "total_equity": 66022000, "shares_outstanding": 13990000, "goodwill_and_intangibles": 9534000 }, "cash_flow": { "operating_cash_flow": 2557000, "capital_expenditure": 9000, "free_cash_flow": 2566000, "dividends_paid": 842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89884, "ticker_id": 6467, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1200000", "ebitda": "1934000", "netIncome": "1060000", "grossProfit": "7638000", "depreciation": "None", "totalRevenue": "7638000", "costOfRevenue": "734000", "interestIncome": "129000", "incomeBeforeTax": "1129000", "interestExpense": "71000", "operatingIncome": "1043000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "58000", "nonInterestIncome": "None", "operatingExpenses": "6595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734000", "sellingGeneralAndAdministrative": "5423000", "netIncomeFromContinuingOperations": "1073000" }, "balance": { "goodwill": "1633000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "94315000", "longTermDebt": "None", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7901000", "reportedCurrency": "USD", "retainedEarnings": "29389000", "totalLiabilities": "28293000", "otherCurrentAssets": "4899000", "totalCurrentAssets": "51818000", "currentLongTermDebt": "4333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42497000", "currentAccountsPayable": "271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4333000", "totalShareholderEquity": "66022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18652000", "totalCurrentLiabilities": "23256000", "otherNonCurrentLiabilities": "2381000", "totalNonCurrentLiabilities": "5037000", "cashAndShortTermInvestments": "2675000", "commonStockSharesOutstanding": "13990000", "intangibleAssetsExcludingGoodwill": "7901000", "cashAndCashEquivalentsAtCarryingValue": "2675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1129000", "profitLoss": "None", "dividendPayout": "842000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2557000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1966000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "-127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7638000, "cost_of_revenue": 734000, "gross_profit": 7638000, "research_and_development": null, "selling_general_admin": 5423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1200000, "depreciation_amortisation": 734000, "ebitda": 1934000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": 1129000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": 1060000, "net_income_continuing_ops": 1073000, "net_income_to_common": 1060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2675000, "short_term_investments": null, "net_receivables": 44244000, "inventory": null, "other_current_assets": null, "total_current_assets": 51818000, "net_ppe": null, "goodwill": 1633000, "intangible_assets": 7901000, "goodwill_and_intangibles": 9534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42497000, "total_assets": 94315000, "short_term_debt": 4333000, "accounts_payable": 271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23256000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5037000, "total_liabilities": 28293000, "total_debt": 4333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29389000, "total_equity": 66022000, "shares_outstanding": 13990000, "operating_cash_flow": 2557000, "stock_based_compensation": -127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": 842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1966000, "free_cash_flow": 2566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1200000", "ebitda": "1934000", "netIncome": "1060000", "grossProfit": "7638000", "depreciation": "None", "totalRevenue": "7638000", "costOfRevenue": "734000", "interestIncome": "129000", "incomeBeforeTax": "1129000", "interestExpense": "71000", "operatingIncome": "1043000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "58000", "nonInterestIncome": "None", "operatingExpenses": "6595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734000", "sellingGeneralAndAdministrative": "5423000", "netIncomeFromContinuingOperations": "1073000" }, "balance": { "goodwill": "1633000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "94315000", "longTermDebt": "None", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7901000", "reportedCurrency": "USD", "retainedEarnings": "29389000", "totalLiabilities": "28293000", "otherCurrentAssets": "4899000", "totalCurrentAssets": "51818000", "currentLongTermDebt": "4333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42497000", "currentAccountsPayable": "271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4333000", "totalShareholderEquity": "66022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18652000", "totalCurrentLiabilities": "23256000", "otherNonCurrentLiabilities": "2381000", "totalNonCurrentLiabilities": "5037000", "cashAndShortTermInvestments": "2675000", "commonStockSharesOutstanding": "13990000", "intangibleAssetsExcludingGoodwill": "7901000", "cashAndCashEquivalentsAtCarryingValue": "2675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1129000", "profitLoss": "None", "dividendPayout": "842000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2557000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1966000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "-127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 7472000, "cost_of_revenue": null, "gross_profit": 7472000, "ebit": 1748000, "ebitda": 2482000, "pretax_income": 1604000, "tax_provision": 169000, "net_income": 1363000, "net_income_to_common": 1363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2087000, "total_current_assets": 50640000, "total_assets": 93737000, "short_term_debt": 5456000, "long_term_debt": null, "total_debt": 5456000, "total_liabilities": 28173000, "total_equity": 65564000, "shares_outstanding": 13980000, "goodwill_and_intangibles": 29115000 }, "cash_flow": { "operating_cash_flow": 1854000, "capital_expenditure": 22000, "free_cash_flow": 1876000, "dividends_paid": 842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89885, "ticker_id": 6467, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1748000", "ebitda": "2482000", "netIncome": "1363000", "grossProfit": "7472000", "depreciation": "None", "totalRevenue": "7472000", "costOfRevenue": "None", "interestIncome": "134000", "incomeBeforeTax": "1604000", "interestExpense": "144000", "operatingIncome": "1483000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "5989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734000", "sellingGeneralAndAdministrative": "4877000", "netIncomeFromContinuingOperations": "1435000" }, "balance": { "goodwill": "1633000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "93737000", "longTermDebt": "None", "shortTermDebt": "5456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27482000", "reportedCurrency": "USD", "retainedEarnings": "29171000", "totalLiabilities": "28173000", "otherCurrentAssets": "4834000", "totalCurrentAssets": "50640000", "currentLongTermDebt": "5456000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43097000", "currentAccountsPayable": "329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5456000", "totalShareholderEquity": "65564000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17483000", "totalCurrentLiabilities": "23268000", "otherNonCurrentLiabilities": "2402000", "totalNonCurrentLiabilities": "4905000", "cashAndShortTermInvestments": "2087000", "commonStockSharesOutstanding": "13980000", "intangibleAssetsExcludingGoodwill": "27482000", "cashAndCashEquivalentsAtCarryingValue": "2087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1435000", "profitLoss": "None", "dividendPayout": "842000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1854000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2302000", "cashflowFromInvestment": "316000", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7472000, "cost_of_revenue": null, "gross_profit": 7472000, "research_and_development": null, "selling_general_admin": 4877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1748000, "depreciation_amortisation": 734000, "ebitda": 2482000, "interest_expense": 144000, "interest_income": null, "other_non_operating": null, "pretax_income": 1604000, "tax_provision": 169000, "effective_tax_rate": null, "net_income": 1363000, "net_income_continuing_ops": 1435000, "net_income_to_common": 1363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2087000, "short_term_investments": null, "net_receivables": 43719000, "inventory": null, "other_current_assets": null, "total_current_assets": 50640000, "net_ppe": null, "goodwill": 1633000, "intangible_assets": 27482000, "goodwill_and_intangibles": 29115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43097000, "total_assets": 93737000, "short_term_debt": 5456000, "accounts_payable": 329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23268000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4905000, "total_liabilities": 28173000, "total_debt": 5456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29171000, "total_equity": 65564000, "shares_outstanding": 13980000, "operating_cash_flow": 1854000, "stock_based_compensation": 239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 316000, "dividends_paid": 842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2302000, "free_cash_flow": 1876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1748000", "ebitda": "2482000", "netIncome": "1363000", "grossProfit": "7472000", "depreciation": "None", "totalRevenue": "7472000", "costOfRevenue": "None", "interestIncome": "134000", "incomeBeforeTax": "1604000", "interestExpense": "144000", "operatingIncome": "1483000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "5989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734000", "sellingGeneralAndAdministrative": "4877000", "netIncomeFromContinuingOperations": "1435000" }, "balance": { "goodwill": "1633000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "93737000", "longTermDebt": "None", "shortTermDebt": "5456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27482000", "reportedCurrency": "USD", "retainedEarnings": "29171000", "totalLiabilities": "28173000", "otherCurrentAssets": "4834000", "totalCurrentAssets": "50640000", "currentLongTermDebt": "5456000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43097000", "currentAccountsPayable": "329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5456000", "totalShareholderEquity": "65564000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17483000", "totalCurrentLiabilities": "23268000", "otherNonCurrentLiabilities": "2402000", "totalNonCurrentLiabilities": "4905000", "cashAndShortTermInvestments": "2087000", "commonStockSharesOutstanding": "13980000", "intangibleAssetsExcludingGoodwill": "27482000", "cashAndCashEquivalentsAtCarryingValue": "2087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1435000", "profitLoss": "None", "dividendPayout": "842000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1854000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2302000", "cashflowFromInvestment": "316000", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 8083000, "cost_of_revenue": 697000, "gross_profit": 8083000, "ebit": 2531000, "ebitda": 3228000, "pretax_income": 2371000, "tax_provision": 49000, "net_income": 2221000, "net_income_to_common": 2221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2219000, "total_current_assets": 49240000, "total_assets": 94013000, "short_term_debt": 6917000, "long_term_debt": null, "total_debt": 6917000, "total_liabilities": 29209000, "total_equity": 64804000, "shares_outstanding": 13987000, "goodwill_and_intangibles": 29812000 }, "cash_flow": { "operating_cash_flow": 8657000, "capital_expenditure": 171000, "free_cash_flow": 8828000, "dividends_paid": 842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89886, "ticker_id": 6467, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2531000", "ebitda": "3228000", "netIncome": "2221000", "grossProfit": "8083000", "depreciation": "None", "totalRevenue": "8083000", "costOfRevenue": "697000", "interestIncome": "132000", "incomeBeforeTax": "2371000", "interestExpense": "160000", "operatingIncome": "2266000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "5817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000", "sellingGeneralAndAdministrative": "3720000", "netIncomeFromContinuingOperations": "2322000" }, "balance": { "goodwill": "1633000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "94013000", "longTermDebt": "None", "shortTermDebt": "6917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28179000", "reportedCurrency": "USD", "retainedEarnings": "28650000", "totalLiabilities": "29209000", "otherCurrentAssets": "3507000", "totalCurrentAssets": "49240000", "currentLongTermDebt": "6917000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44773000", "currentAccountsPayable": "174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6917000", "totalShareholderEquity": "64804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17005000", "totalCurrentLiabilities": "24096000", "otherNonCurrentLiabilities": "2406000", "totalNonCurrentLiabilities": "5113000", "cashAndShortTermInvestments": "2219000", "commonStockSharesOutstanding": "13987000", "intangibleAssetsExcludingGoodwill": "28179000", "cashAndCashEquivalentsAtCarryingValue": "2219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2322000", "profitLoss": "None", "dividendPayout": "842000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8657000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7546000", "cashflowFromInvestment": "-513000", "stockBasedCompensation": "510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8083000, "cost_of_revenue": 697000, "gross_profit": 8083000, "research_and_development": null, "selling_general_admin": 3720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2531000, "depreciation_amortisation": 697000, "ebitda": 3228000, "interest_expense": 160000, "interest_income": null, "other_non_operating": null, "pretax_income": 2371000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": 2221000, "net_income_continuing_ops": 2322000, "net_income_to_common": 2221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2219000, "short_term_investments": null, "net_receivables": 43514000, "inventory": null, "other_current_assets": null, "total_current_assets": 49240000, "net_ppe": null, "goodwill": 1633000, "intangible_assets": 28179000, "goodwill_and_intangibles": 29812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44773000, "total_assets": 94013000, "short_term_debt": 6917000, "accounts_payable": 174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5113000, "total_liabilities": 29209000, "total_debt": 6917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28650000, "total_equity": 64804000, "shares_outstanding": 13987000, "operating_cash_flow": 8657000, "stock_based_compensation": 510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -513000, "dividends_paid": 842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7546000, "free_cash_flow": 8828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2531000", "ebitda": "3228000", "netIncome": "2221000", "grossProfit": "8083000", "depreciation": "None", "totalRevenue": "8083000", "costOfRevenue": "697000", "interestIncome": "132000", "incomeBeforeTax": "2371000", "interestExpense": "160000", "operatingIncome": "2266000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "5817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000", "sellingGeneralAndAdministrative": "3720000", "netIncomeFromContinuingOperations": "2322000" }, "balance": { "goodwill": "1633000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "94013000", "longTermDebt": "None", "shortTermDebt": "6917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28179000", "reportedCurrency": "USD", "retainedEarnings": "28650000", "totalLiabilities": "29209000", "otherCurrentAssets": "3507000", "totalCurrentAssets": "49240000", "currentLongTermDebt": "6917000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44773000", "currentAccountsPayable": "174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6917000", "totalShareholderEquity": "64804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17005000", "totalCurrentLiabilities": "24096000", "otherNonCurrentLiabilities": "2406000", "totalNonCurrentLiabilities": "5113000", "cashAndShortTermInvestments": "2219000", "commonStockSharesOutstanding": "13987000", "intangibleAssetsExcludingGoodwill": "28179000", "cashAndCashEquivalentsAtCarryingValue": "2219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2322000", "profitLoss": "None", "dividendPayout": "842000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8657000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7546000", "cashflowFromInvestment": "-513000", "stockBasedCompensation": "510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 9416000, "cost_of_revenue": null, "gross_profit": 9416000, "ebit": -2622000, "ebitda": -1925000, "pretax_income": -2890000, "tax_provision": -725000, "net_income": -2207000, "net_income_to_common": -2207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1621000, "total_current_assets": 58043000, "total_assets": 102660000, "short_term_debt": 13403000, "long_term_debt": null, "total_debt": 13403000, "total_liabilities": 39745000, "total_equity": 62915000, "shares_outstanding": 13834000, "goodwill_and_intangibles": 9644000 }, "cash_flow": { "operating_cash_flow": 4161000, "capital_expenditure": 103000, "free_cash_flow": 4264000, "dividends_paid": 841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89888, "ticker_id": 6467, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2622000", "ebitda": "-1925000", "netIncome": "-2207000", "grossProfit": "9416000", "depreciation": "None", "totalRevenue": "9416000", "costOfRevenue": "None", "interestIncome": "138000", "incomeBeforeTax": "-2890000", "interestExpense": "268000", "operatingIncome": "-2695000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-725000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "12111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000", "sellingGeneralAndAdministrative": "5379000", "netIncomeFromContinuingOperations": "-2165000" }, "balance": { "goodwill": "1075000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "102660000", "longTermDebt": "None", "shortTermDebt": "13403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8569000", "reportedCurrency": "USD", "retainedEarnings": "27271000", "totalLiabilities": "39745000", "otherCurrentAssets": "4302000", "totalCurrentAssets": "58043000", "currentLongTermDebt": "13622000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44617000", "currentAccountsPayable": "773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13403000", "totalShareholderEquity": "62915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20474000", "totalCurrentLiabilities": "34650000", "otherNonCurrentLiabilities": "2422000", "totalNonCurrentLiabilities": "5095000", "cashAndShortTermInvestments": "1621000", "commonStockSharesOutstanding": "13834000", "intangibleAssetsExcludingGoodwill": "8569000", "cashAndCashEquivalentsAtCarryingValue": "1621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2207000", "profitLoss": "None", "dividendPayout": "841000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4161000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3266000", "cashflowFromInvestment": "112000", "stockBasedCompensation": "549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9416000, "cost_of_revenue": null, "gross_profit": 9416000, "research_and_development": null, "selling_general_admin": 5379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2622000, "depreciation_amortisation": 697000, "ebitda": -1925000, "interest_expense": 268000, "interest_income": null, "other_non_operating": null, "pretax_income": -2890000, "tax_provision": -725000, "effective_tax_rate": null, "net_income": -2207000, "net_income_continuing_ops": -2165000, "net_income_to_common": -2207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1621000, "short_term_investments": null, "net_receivables": 52120000, "inventory": null, "other_current_assets": null, "total_current_assets": 58043000, "net_ppe": null, "goodwill": 1075000, "intangible_assets": 8569000, "goodwill_and_intangibles": 9644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44617000, "total_assets": 102660000, "short_term_debt": 13403000, "accounts_payable": 773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34650000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5095000, "total_liabilities": 39745000, "total_debt": 13403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27271000, "total_equity": 62915000, "shares_outstanding": 13834000, "operating_cash_flow": 4161000, "stock_based_compensation": 549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 112000, "dividends_paid": 841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3266000, "free_cash_flow": 4264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2622000", "ebitda": "-1925000", "netIncome": "-2207000", "grossProfit": "9416000", "depreciation": "None", "totalRevenue": "9416000", "costOfRevenue": "None", "interestIncome": "138000", "incomeBeforeTax": "-2890000", "interestExpense": "268000", "operatingIncome": "-2695000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-725000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "12111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000", "sellingGeneralAndAdministrative": "5379000", "netIncomeFromContinuingOperations": "-2165000" }, "balance": { "goodwill": "1075000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "102660000", "longTermDebt": "None", "shortTermDebt": "13403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8569000", "reportedCurrency": "USD", "retainedEarnings": "27271000", "totalLiabilities": "39745000", "otherCurrentAssets": "4302000", "totalCurrentAssets": "58043000", "currentLongTermDebt": "13622000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44617000", "currentAccountsPayable": "773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13403000", "totalShareholderEquity": "62915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20474000", "totalCurrentLiabilities": "34650000", "otherNonCurrentLiabilities": "2422000", "totalNonCurrentLiabilities": "5095000", "cashAndShortTermInvestments": "1621000", "commonStockSharesOutstanding": "13834000", "intangibleAssetsExcludingGoodwill": "8569000", "cashAndCashEquivalentsAtCarryingValue": "1621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2207000", "profitLoss": "None", "dividendPayout": "841000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4161000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3266000", "cashflowFromInvestment": "112000", "stockBasedCompensation": "549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 8680000, "cost_of_revenue": 697000, "gross_profit": 8680000, "ebit": 2695000, "ebitda": 3392000, "pretax_income": 2632000, "tax_provision": 557000, "net_income": 2039000, "net_income_to_common": 2039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614000, "total_current_assets": 57650000, "total_assets": 107616000, "short_term_debt": 16048000, "long_term_debt": null, "total_debt": 16048000, "total_liabilities": 42202000, "total_equity": 65414000, "shares_outstanding": 13886000, "goodwill_and_intangibles": 36394000 }, "cash_flow": { "operating_cash_flow": 188000, "capital_expenditure": 136000, "free_cash_flow": 324000, "dividends_paid": 838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89889, "ticker_id": 6467, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2695000", "ebitda": "3392000", "netIncome": "2039000", "grossProfit": "8680000", "depreciation": "None", "totalRevenue": "8680000", "costOfRevenue": "697000", "interestIncome": "151000", "incomeBeforeTax": "2632000", "interestExpense": "253000", "operatingIncome": "2695000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "5985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000", "sellingGeneralAndAdministrative": "5011000", "netIncomeFromContinuingOperations": "2075000" }, "balance": { "goodwill": "5870000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "107616000", "longTermDebt": "None", "shortTermDebt": "16048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30524000", "reportedCurrency": "USD", "retainedEarnings": "30319000", "totalLiabilities": "42202000", "otherCurrentAssets": "5295000", "totalCurrentAssets": "57650000", "currentLongTermDebt": "16048000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49966000", "currentAccountsPayable": "250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16048000", "totalShareholderEquity": "65414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16837000", "totalCurrentLiabilities": "37011000", "otherNonCurrentLiabilities": "2416000", "totalNonCurrentLiabilities": "5191000", "cashAndShortTermInvestments": "614000", "commonStockSharesOutstanding": "13886000", "intangibleAssetsExcludingGoodwill": "30524000", "cashAndCashEquivalentsAtCarryingValue": "614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2075000", "profitLoss": "None", "dividendPayout": "838000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1375000", "cashflowFromInvestment": "232000", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8680000, "cost_of_revenue": 697000, "gross_profit": 8680000, "research_and_development": null, "selling_general_admin": 5011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2695000, "depreciation_amortisation": 697000, "ebitda": 3392000, "interest_expense": 253000, "interest_income": null, "other_non_operating": null, "pretax_income": 2632000, "tax_provision": 557000, "effective_tax_rate": null, "net_income": 2039000, "net_income_continuing_ops": 2075000, "net_income_to_common": 2039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614000, "short_term_investments": null, "net_receivables": 51741000, "inventory": null, "other_current_assets": null, "total_current_assets": 57650000, "net_ppe": null, "goodwill": 5870000, "intangible_assets": 30524000, "goodwill_and_intangibles": 36394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49966000, "total_assets": 107616000, "short_term_debt": 16048000, "accounts_payable": 250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37011000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5191000, "total_liabilities": 42202000, "total_debt": 16048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30319000, "total_equity": 65414000, "shares_outstanding": 13886000, "operating_cash_flow": 188000, "stock_based_compensation": 338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 232000, "dividends_paid": 838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1375000, "free_cash_flow": 324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2695000", "ebitda": "3392000", "netIncome": "2039000", "grossProfit": "8680000", "depreciation": "None", "totalRevenue": "8680000", "costOfRevenue": "697000", "interestIncome": "151000", "incomeBeforeTax": "2632000", "interestExpense": "253000", "operatingIncome": "2695000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "5985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000", "sellingGeneralAndAdministrative": "5011000", "netIncomeFromContinuingOperations": "2075000" }, "balance": { "goodwill": "5870000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "107616000", "longTermDebt": "None", "shortTermDebt": "16048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30524000", "reportedCurrency": "USD", "retainedEarnings": "30319000", "totalLiabilities": "42202000", "otherCurrentAssets": "5295000", "totalCurrentAssets": "57650000", "currentLongTermDebt": "16048000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49966000", "currentAccountsPayable": "250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16048000", "totalShareholderEquity": "65414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16837000", "totalCurrentLiabilities": "37011000", "otherNonCurrentLiabilities": "2416000", "totalNonCurrentLiabilities": "5191000", "cashAndShortTermInvestments": "614000", "commonStockSharesOutstanding": "13886000", "intangibleAssetsExcludingGoodwill": "30524000", "cashAndCashEquivalentsAtCarryingValue": "614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2075000", "profitLoss": "None", "dividendPayout": "838000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1375000", "cashflowFromInvestment": "232000", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 8419000, "cost_of_revenue": 698000, "gross_profit": 8419000, "ebit": 2275000, "ebitda": 2973000, "pretax_income": 2032000, "tax_provision": 340000, "net_income": 1619000, "net_income_to_common": 1619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1569000, "total_current_assets": 55065000, "total_assets": 105945000, "short_term_debt": 16583000, "long_term_debt": null, "total_debt": 16583000, "total_liabilities": 42070000, "total_equity": 63875000, "shares_outstanding": 13886000, "goodwill_and_intangibles": 36915000 }, "cash_flow": { "operating_cash_flow": -967000, "capital_expenditure": 99000, "free_cash_flow": -868000, "dividends_paid": 838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89890, "ticker_id": 6467, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2275000", "ebitda": "2973000", "netIncome": "1619000", "grossProfit": "8419000", "depreciation": "None", "totalRevenue": "8419000", "costOfRevenue": "698000", "interestIncome": "136000", "incomeBeforeTax": "2032000", "interestExpense": "243000", "operatingIncome": "2102000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "6317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698000", "sellingGeneralAndAdministrative": "5290000", "netIncomeFromContinuingOperations": "1692000" }, "balance": { "goodwill": "5870000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "105945000", "longTermDebt": "None", "shortTermDebt": "16583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "31045000", "reportedCurrency": "USD", "retainedEarnings": "29118000", "totalLiabilities": "42070000", "otherCurrentAssets": "3887000", "totalCurrentAssets": "55065000", "currentLongTermDebt": "16583000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50880000", "currentAccountsPayable": "90000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16583000", "totalShareholderEquity": "63875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16299000", "totalCurrentLiabilities": "37085000", "otherNonCurrentLiabilities": "2414000", "totalNonCurrentLiabilities": "4985000", "cashAndShortTermInvestments": "1569000", "commonStockSharesOutstanding": "13886000", "intangibleAssetsExcludingGoodwill": "31045000", "cashAndCashEquivalentsAtCarryingValue": "1569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1692000", "profitLoss": "None", "dividendPayout": "838000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-967000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "981000", "cashflowFromInvestment": "213000", "stockBasedCompensation": "362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8419000, "cost_of_revenue": 698000, "gross_profit": 8419000, "research_and_development": null, "selling_general_admin": 5290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2275000, "depreciation_amortisation": 698000, "ebitda": 2973000, "interest_expense": 243000, "interest_income": null, "other_non_operating": null, "pretax_income": 2032000, "tax_provision": 340000, "effective_tax_rate": null, "net_income": 1619000, "net_income_continuing_ops": 1692000, "net_income_to_common": 1619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1569000, "short_term_investments": null, "net_receivables": 49609000, "inventory": 1, "other_current_assets": null, "total_current_assets": 55065000, "net_ppe": null, "goodwill": 5870000, "intangible_assets": 31045000, "goodwill_and_intangibles": 36915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50880000, "total_assets": 105945000, "short_term_debt": 16583000, "accounts_payable": 90000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4985000, "total_liabilities": 42070000, "total_debt": 16583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29118000, "total_equity": 63875000, "shares_outstanding": 13886000, "operating_cash_flow": -967000, "stock_based_compensation": 362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 213000, "dividends_paid": 838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 981000, "free_cash_flow": -868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2275000", "ebitda": "2973000", "netIncome": "1619000", "grossProfit": "8419000", "depreciation": "None", "totalRevenue": "8419000", "costOfRevenue": "698000", "interestIncome": "136000", "incomeBeforeTax": "2032000", "interestExpense": "243000", "operatingIncome": "2102000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "6317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698000", "sellingGeneralAndAdministrative": "5290000", "netIncomeFromContinuingOperations": "1692000" }, "balance": { "goodwill": "5870000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "105945000", "longTermDebt": "None", "shortTermDebt": "16583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "31045000", "reportedCurrency": "USD", "retainedEarnings": "29118000", "totalLiabilities": "42070000", "otherCurrentAssets": "3887000", "totalCurrentAssets": "55065000", "currentLongTermDebt": "16583000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50880000", "currentAccountsPayable": "90000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16583000", "totalShareholderEquity": "63875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16299000", "totalCurrentLiabilities": "37085000", "otherNonCurrentLiabilities": "2414000", "totalNonCurrentLiabilities": "4985000", "cashAndShortTermInvestments": "1569000", "commonStockSharesOutstanding": "13886000", "intangibleAssetsExcludingGoodwill": "31045000", "cashAndCashEquivalentsAtCarryingValue": "1569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1692000", "profitLoss": "None", "dividendPayout": "838000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-967000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "981000", "cashflowFromInvestment": "213000", "stockBasedCompensation": "362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 9764000, "cost_of_revenue": 698000, "gross_profit": 9764000, "ebit": 512000, "ebitda": 1209000, "pretax_income": 281000, "tax_provision": -185000, "net_income": 15000, "net_income_to_common": 15000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342000, "total_current_assets": 51453000, "total_assets": 105585000, "short_term_debt": 14633000, "long_term_debt": 132000, "total_debt": 14765000, "total_liabilities": 42853000, "total_equity": 62732000, "shares_outstanding": 13830000, "goodwill_and_intangibles": 37472000 }, "cash_flow": { "operating_cash_flow": 8836000, "capital_expenditure": 100000, "free_cash_flow": 8936000, "dividends_paid": 836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89891, "ticker_id": 6467, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "512000", "ebitda": "1209000", "netIncome": "15000", "grossProfit": "9764000", "depreciation": "None", "totalRevenue": "9764000", "costOfRevenue": "698000", "interestIncome": "66000", "incomeBeforeTax": "281000", "interestExpense": "231000", "operatingIncome": "2443000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-185000", "reportedCurrency": "USD", "netInterestIncome": "-165000", "nonInterestIncome": "None", "operatingExpenses": "7321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000", "sellingGeneralAndAdministrative": "2806000", "netIncomeFromContinuingOperations": "466000" }, "balance": { "goodwill": "5870000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "105585000", "longTermDebt": "132000", "shortTermDebt": "14633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31602000", "reportedCurrency": "USD", "retainedEarnings": "28337000", "totalLiabilities": "42853000", "otherCurrentAssets": "3929000", "totalCurrentAssets": "51453000", "currentLongTermDebt": "14633000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54132000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14765000", "totalShareholderEquity": "62732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17070000", "totalCurrentLiabilities": "35711000", "otherNonCurrentLiabilities": "2485000", "totalNonCurrentLiabilities": "7142000", "cashAndShortTermInvestments": "1342000", "commonStockSharesOutstanding": "13830000", "intangibleAssetsExcludingGoodwill": "31602000", "cashAndCashEquivalentsAtCarryingValue": "1342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "467000", "profitLoss": "None", "dividendPayout": "836000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2870000", "operatingCashflow": "8836000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1210000", "cashflowFromInvestment": "-7394000", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9764000, "cost_of_revenue": 698000, "gross_profit": 9764000, "research_and_development": null, "selling_general_admin": 2806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512000, "depreciation_amortisation": 697000, "ebitda": 1209000, "interest_expense": 231000, "interest_income": null, "other_non_operating": null, "pretax_income": 281000, "tax_provision": -185000, "effective_tax_rate": null, "net_income": 15000, "net_income_continuing_ops": 466000, "net_income_to_common": 15000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1342000, "short_term_investments": null, "net_receivables": 46182000, "inventory": null, "other_current_assets": null, "total_current_assets": 51453000, "net_ppe": null, "goodwill": 5870000, "intangible_assets": 31602000, "goodwill_and_intangibles": 37472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54132000, "total_assets": 105585000, "short_term_debt": 14633000, "accounts_payable": 137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35711000, "long_term_debt": 132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7142000, "total_liabilities": 42853000, "total_debt": 14765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28337000, "total_equity": 62732000, "shares_outstanding": 13830000, "operating_cash_flow": 8836000, "stock_based_compensation": 555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7394000, "dividends_paid": 836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1210000, "free_cash_flow": 8936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "512000", "ebitda": "1209000", "netIncome": "15000", "grossProfit": "9764000", "depreciation": "None", "totalRevenue": "9764000", "costOfRevenue": "698000", "interestIncome": "66000", "incomeBeforeTax": "281000", "interestExpense": "231000", "operatingIncome": "2443000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-185000", "reportedCurrency": "USD", "netInterestIncome": "-165000", "nonInterestIncome": "None", "operatingExpenses": "7321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000", "sellingGeneralAndAdministrative": "2806000", "netIncomeFromContinuingOperations": "466000" }, "balance": { "goodwill": "5870000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "105585000", "longTermDebt": "132000", "shortTermDebt": "14633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31602000", "reportedCurrency": "USD", "retainedEarnings": "28337000", "totalLiabilities": "42853000", "otherCurrentAssets": "3929000", "totalCurrentAssets": "51453000", "currentLongTermDebt": "14633000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54132000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14765000", "totalShareholderEquity": "62732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17070000", "totalCurrentLiabilities": "35711000", "otherNonCurrentLiabilities": "2485000", "totalNonCurrentLiabilities": "7142000", "cashAndShortTermInvestments": "1342000", "commonStockSharesOutstanding": "13830000", "intangibleAssetsExcludingGoodwill": "31602000", "cashAndCashEquivalentsAtCarryingValue": "1342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "467000", "profitLoss": "None", "dividendPayout": "836000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2870000", "operatingCashflow": "8836000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1210000", "cashflowFromInvestment": "-7394000", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 9271000, "cost_of_revenue": 699000, "gross_profit": 9271000, "ebit": 2218000, "ebitda": 2917000, "pretax_income": 2116000, "tax_provision": 518000, "net_income": 1483000, "net_income_to_common": 1483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110000, "total_current_assets": 56151000, "total_assets": 105238000, "short_term_debt": 14919000, "long_term_debt": 219000, "total_debt": 15138000, "total_liabilities": 42240000, "total_equity": 62998000, "shares_outstanding": 13481818, "goodwill_and_intangibles": 38028000 }, "cash_flow": { "operating_cash_flow": 2013000, "capital_expenditure": 169000, "free_cash_flow": 2182000, "dividends_paid": 836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89893, "ticker_id": 6467, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2218000", "ebitda": "2917000", "netIncome": "1483000", "grossProfit": "9271000", "depreciation": "None", "totalRevenue": "9271000", "costOfRevenue": "699000", "interestIncome": "83000", "incomeBeforeTax": "2116000", "interestExpense": "302000", "operatingIncome": "2218000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "518000", "reportedCurrency": "USD", "netInterestIncome": "-219000", "nonInterestIncome": "None", "operatingExpenses": "7053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "699000", "sellingGeneralAndAdministrative": "6354000", "netIncomeFromContinuingOperations": "1598000" }, "balance": { "goodwill": "5870000", "inventory": "666000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "105238000", "longTermDebt": "219000", "shortTermDebt": "14919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32158000", "reportedCurrency": "USD", "retainedEarnings": "29158000", "totalLiabilities": "42240000", "otherCurrentAssets": "3278000", "totalCurrentAssets": "56151000", "currentLongTermDebt": "14919000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49087000", "currentAccountsPayable": "210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15138000", "totalShareholderEquity": "62998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3143000", "totalCurrentLiabilities": "37078000", "otherNonCurrentLiabilities": "2481000", "totalNonCurrentLiabilities": "5162000", "cashAndShortTermInvestments": "1110000", "commonStockSharesOutstanding": "13481818", "intangibleAssetsExcludingGoodwill": "32158000", "cashAndCashEquivalentsAtCarryingValue": "1110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1598000", "profitLoss": "None", "dividendPayout": "836000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2082000", "operatingCashflow": "2013000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3055000", "cashflowFromInvestment": "81000", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9271000, "cost_of_revenue": 699000, "gross_profit": 9271000, "research_and_development": null, "selling_general_admin": 6354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2218000, "depreciation_amortisation": 699000, "ebitda": 2917000, "interest_expense": 302000, "interest_income": null, "other_non_operating": null, "pretax_income": 2116000, "tax_provision": 518000, "effective_tax_rate": null, "net_income": 1483000, "net_income_continuing_ops": 1598000, "net_income_to_common": 1483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1110000, "short_term_investments": null, "net_receivables": 51097000, "inventory": 666000, "other_current_assets": null, "total_current_assets": 56151000, "net_ppe": null, "goodwill": 5870000, "intangible_assets": 32158000, "goodwill_and_intangibles": 38028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49087000, "total_assets": 105238000, "short_term_debt": 14919000, "accounts_payable": 210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37078000, "long_term_debt": 219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5162000, "total_liabilities": 42240000, "total_debt": 15138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29158000, "total_equity": 62998000, "shares_outstanding": 13481818, "operating_cash_flow": 2013000, "stock_based_compensation": 306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81000, "dividends_paid": 836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3055000, "free_cash_flow": 2182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2218000", "ebitda": "2917000", "netIncome": "1483000", "grossProfit": "9271000", "depreciation": "None", "totalRevenue": "9271000", "costOfRevenue": "699000", "interestIncome": "83000", "incomeBeforeTax": "2116000", "interestExpense": "302000", "operatingIncome": "2218000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "518000", "reportedCurrency": "USD", "netInterestIncome": "-219000", "nonInterestIncome": "None", "operatingExpenses": "7053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "699000", "sellingGeneralAndAdministrative": "6354000", "netIncomeFromContinuingOperations": "1598000" }, "balance": { "goodwill": "5870000", "inventory": "666000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "105238000", "longTermDebt": "219000", "shortTermDebt": "14919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32158000", "reportedCurrency": "USD", "retainedEarnings": "29158000", "totalLiabilities": "42240000", "otherCurrentAssets": "3278000", "totalCurrentAssets": "56151000", "currentLongTermDebt": "14919000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49087000", "currentAccountsPayable": "210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15138000", "totalShareholderEquity": "62998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3143000", "totalCurrentLiabilities": "37078000", "otherNonCurrentLiabilities": "2481000", "totalNonCurrentLiabilities": "5162000", "cashAndShortTermInvestments": "1110000", "commonStockSharesOutstanding": "13481818", "intangibleAssetsExcludingGoodwill": "32158000", "cashAndCashEquivalentsAtCarryingValue": "1110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1598000", "profitLoss": "None", "dividendPayout": "836000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2082000", "operatingCashflow": "2013000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3055000", "cashflowFromInvestment": "81000", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "income_statement": { "revenue": 8990000, "cost_of_revenue": 700000, "gross_profit": 8289999, "ebit": 2832000, "ebitda": 3532000, "pretax_income": 2518000, "tax_provision": 465000, "net_income": 2008000, "net_income_to_common": 2008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2071000, "total_current_assets": 57869000, "total_assets": 107808000, "short_term_debt": 17009000, "long_term_debt": 348000, "total_debt": 17357000, "total_liabilities": 45762000, "total_equity": 62046000, "shares_outstanding": 13817000, "goodwill_and_intangibles": 38515000 }, "cash_flow": { "operating_cash_flow": -618000, "capital_expenditure": 60000, "free_cash_flow": -558000, "dividends_paid": 835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89894, "ticker_id": 6467, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:21.424783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2832000", "ebitda": "3532000", "netIncome": "2008000", "grossProfit": "8289999", "depreciation": "None", "totalRevenue": "8990000", "costOfRevenue": "700000", "interestIncome": "68000", "incomeBeforeTax": "2518000", "interestExpense": "314000", "operatingIncome": "2665000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "465000", "reportedCurrency": "USD", "netInterestIncome": "-246000", "nonInterestIncome": "None", "operatingExpenses": "5625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "167000", "costofGoodsAndServicesSold": "700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "5625000", "netIncomeFromContinuingOperations": "2053000" }, "balance": { "goodwill": "5870000", "inventory": "997000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "107808000", "longTermDebt": "348000", "shortTermDebt": "17009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "32645000", "reportedCurrency": "USD", "retainedEarnings": "28512000", "totalLiabilities": "45762000", "otherCurrentAssets": "3599000", "totalCurrentAssets": "57869000", "currentLongTermDebt": "17009000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49939000", "currentAccountsPayable": "163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4365000", "shortLongTermDebtTotal": "17357000", "totalShareholderEquity": "62046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23426000", "totalCurrentLiabilities": "40598000", "otherNonCurrentLiabilities": "4555000", "totalNonCurrentLiabilities": "5164000", "cashAndShortTermInvestments": "2071000", "commonStockSharesOutstanding": "13817000", "intangibleAssetsExcludingGoodwill": "32645000", "cashAndCashEquivalentsAtCarryingValue": "2071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2053000", "profitLoss": "None", "dividendPayout": "835000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-788000", "operatingCashflow": "-618000", "capitalExpenditures": "60000", "changeInReceivables": "-2971000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5710000", "cashflowFromInvestment": "192000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6136000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8990000, "cost_of_revenue": 700000, "gross_profit": 8289999, "research_and_development": null, "selling_general_admin": 5625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2832000, "depreciation_amortisation": 700000, "ebitda": 3532000, "interest_expense": 314000, "interest_income": null, "other_non_operating": null, "pretax_income": 2518000, "tax_provision": 465000, "effective_tax_rate": null, "net_income": 2008000, "net_income_continuing_ops": 2053000, "net_income_to_common": 2008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2071000, "short_term_investments": null, "net_receivables": 52199000, "inventory": 997000, "other_current_assets": null, "total_current_assets": 57869000, "net_ppe": null, "goodwill": 5870000, "intangible_assets": 32645000, "goodwill_and_intangibles": 38515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49939000, "total_assets": 107808000, "short_term_debt": 17009000, "accounts_payable": 163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40598000, "long_term_debt": 348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5164000, "total_liabilities": 45762000, "total_debt": 17357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28512000, "total_equity": 62046000, "shares_outstanding": 13817000, "operating_cash_flow": -618000, "stock_based_compensation": 460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 192000, "dividends_paid": 835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5710000, "free_cash_flow": -558000, "net_change_in_cash": -6136000 }, "raw_data": { "income": { "ebit": "2832000", "ebitda": "3532000", "netIncome": "2008000", "grossProfit": "8289999", "depreciation": "None", "totalRevenue": "8990000", "costOfRevenue": "700000", "interestIncome": "68000", "incomeBeforeTax": "2518000", "interestExpense": "314000", "operatingIncome": "2665000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "465000", "reportedCurrency": "USD", "netInterestIncome": "-246000", "nonInterestIncome": "None", "operatingExpenses": "5625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "167000", "costofGoodsAndServicesSold": "700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "5625000", "netIncomeFromContinuingOperations": "2053000" }, "balance": { "goodwill": "5870000", "inventory": "997000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "107808000", "longTermDebt": "348000", "shortTermDebt": "17009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "32645000", "reportedCurrency": "USD", "retainedEarnings": "28512000", "totalLiabilities": "45762000", "otherCurrentAssets": "3599000", "totalCurrentAssets": "57869000", "currentLongTermDebt": "17009000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49939000", "currentAccountsPayable": "163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4365000", "shortLongTermDebtTotal": "17357000", "totalShareholderEquity": "62046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23426000", "totalCurrentLiabilities": "40598000", "otherNonCurrentLiabilities": "4555000", "totalNonCurrentLiabilities": "5164000", "cashAndShortTermInvestments": "2071000", "commonStockSharesOutstanding": "13817000", "intangibleAssetsExcludingGoodwill": "32645000", "cashAndCashEquivalentsAtCarryingValue": "2071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2053000", "profitLoss": "None", "dividendPayout": "835000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-788000", "operatingCashflow": "-618000", "capitalExpenditures": "60000", "changeInReceivables": "-2971000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5710000", "cashflowFromInvestment": "192000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6136000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }