{ "ticker": { "uuid": "4de3a4a2-bd53-479c-a9cf-5100c181d237", "symbol": "COH", "name": "Cochlear Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/4de3a4a2-bd53-479c-a9cf-5100c181d237/", "api_url": "https://sharemaestro.com/factors/api/tickers/4de3a4a2-bd53-479c-a9cf-5100c181d237/" }, "ticker_metadata": { "id": 22726, "uuid": "4de3a4a2-bd53-479c-a9cf-5100c181d237", "symbol": "COH", "name": "Cochlear Limited", "asset_type": "equity", "market_cap": 6572591104, "stock_exchange_id": 9, "industry": "Medical Devices", "sector": "Healthcare", "description": "Cochlear Limited provides implantable hearing solutions for children and adults worldwide. The company offers cochlear implant systems, sound processor upgrades, bone conduction systems, and other products. It also provides cochlear nucleus systems, including Nucleus sound processors, smart bimodal hearing solution, and Nucleus implants; cochlear Baha systems comprising Baha 6 max sound processor and Baha implant; and accessories, such as wireless devices and Nucleus water-safe accessories. The company was founded in 1981 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4de3a4a2-bd53-479c-a9cf-5100c181d237", "symbol": "COH", "name": "Cochlear Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/4de3a4a2-bd53-479c-a9cf-5100c181d237/", "api_url": "https://sharemaestro.com/factors/api/tickers/4de3a4a2-bd53-479c-a9cf-5100c181d237/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.26, "value": 0.14, "quality": 0.96, "momentum": 0.01, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 100.45, "market_cap": 6569128855.61, "pe_ratio": 16.8916, "earnings_yield": 0.0622, "ebitda_to_ev": 0.0949, "shareholder_yield": 0.0466, "roe": 0.1994, "piotroski_f_score": 5, "momentum_12_1": -0.6205, "volatility_252d": 0.5074 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:14.552582+00:00", "batch_id": "" }, "size": { "price_close": 100.45, "market_cap": 6569128855.609, "market_cap_usd": 6569128855.609, "enterprise_value": 6529128855.609, "shares_outstanding": 65397004, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.8916, "pb_ratio": 3.3683, "ptbv_ratio": 3.3683, "ps_ratio": 2.8036, "pcf_ratio": null, "pfcf_ratio": 48.6602, "ev_ebitda": 10.5326, "ev_ebit": 16.0776, "ev_sales": 2.7865, "ev_fcf": 48.3639, "earnings_yield": 0.0622, "fcf_yield": 0.0207, "price_to_sales": 2.8036, "price_to_book": 3.3683, "price_to_cashflow": null, "ebitda_to_ev": 0.0949, "sales_yield": 0.3589 }, "yield": { "dividend_yield": 0.0423, "buyback_yield": 0.0043, "shareholder_yield": 0.0466, "debt_paydown_yield": null, "total_yield": 0.0466 }, "quality": { "gross_margin": 0.7374, "operating_margin": 0.1733, "net_margin": 0.166, "ebitda_margin": 0.2646, "fcf_margin": 0.0576, "roe": 0.1994, "roa": 0.1377, "roic": 0.1594, "roc_greenblatt": null, "asset_turnover": 0.8294, "cash_conversion": 0.3471, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1535, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6116, "external_financing": 0.0101 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0645, "debt_to_assets": 0.0834, "interest_coverage": 36.9182, "current_ratio": 2.3523, "quick_ratio": 2.3523, "net_debt": -40000000, "local_beta": 1.2301, "volatility_252d": 0.5074, "volatility_60d": 1.2516, "max_drawdown_12m": -0.6859, "risk_adjusted_momentum": -1.2229 }, "growth": { "revenue_growth_1y": 0.0481, "revenue_growth_3y_cagr": 0.1244, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0916, "eps_growth_3y_cagr": 0.1039, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5485, "book_value_growth_1y": 0.0612, "revenue_growth": 0.0481, "earnings_growth": 0.0916 }, "momentum": { "price_return_1m": 0.0056, "price_return_3m": -0.4351, "price_return_6m": -0.6225, "price_return_9m": -0.6568, "price_return_12m": -0.6184, "price_return_12m_ex1m": -0.6205, "momentum_6m": -0.6225, "momentum_12m": -0.6184, "momentum_12_1": -0.6205, "distance_from_52w_high": -0.6725, "distance_from_52w_low": 0.0428, "relative_strength": -0.6312 }, "raw_ttm": { "revenue_ttm": 2343100000, "gross_profit_ttm": 1727900000, "ebit_ttm": 406100000, "ebitda_ttm": 619900000, "net_income_ttm": 388900000, "eps_diluted_ttm": 5.9468, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -102600000, "fcf_ttm": 135000000, "dividends_paid_ttm": -278200000, "share_repurchases_ttm": -28300000, "shares_issued_ttm": 100000, "interest_expense_ttm": 11000000, "cash_and_equivalents": 275700000, "total_current_assets": 1416800000, "total_current_liabilities": 602300000, "net_ppe": null, "total_assets": 2825000000, "total_debt": 235700000, "total_equity": 1950300000, "net_working_capital": 581000000, "book_value_per_share": 29.8225, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.8225 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 45, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 54, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 44, "rank_earnings_yield": 44, "rank_fcf_yield": 62, "rank_dividend_yield": 33, "rank_shareholder_yield": 32, "rank_total_yield": 40, "rank_roe": 13, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 40, "rank_fcf_margin": 54, "rank_piotroski": 15, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97 }, "composites": { "value_composite": 86, "quality_composite": 4, "momentum_composite": 99, "growth_composite": 85, "yield_composite": 12, "svqf_composite": 11, "vc1_composite": 86, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.3666, "os_score": 0.26, "value_percentile": 0.14, "quality_percentile": 0.96, "momentum_percentile": 0.01, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9827, "ticker_id": 22726, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:14.552582+00:00", "batch_id": "", "os_score_delta": null, "price_close": 100.45, "market_cap": 6569128855.609, "market_cap_usd": 6569128855.609, "enterprise_value": 6529128855.609, "shares_outstanding": 65397004, "fx_rate_to_usd": null, "pe_ratio": 16.89156301, "pb_ratio": 3.36826583, "ptbv_ratio": 3.36826583, "ps_ratio": 2.80360585, "pcf_ratio": null, "pfcf_ratio": 48.66021375, "ev_ebitda": 10.53255179, "ev_ebit": 16.07763816, "ev_sales": 2.78653444, "ev_fcf": 48.36391745, "earnings_yield": 0.06219819, "fcf_yield": 0.02067657, "dividend_yield": 0.0423496, "buyback_yield": 0.00429281, "shareholder_yield": 0.04664241, "debt_paydown_yield": null, "total_yield": 0.04664241, "gross_margin": 0.73744185, "operating_margin": 0.1733174, "net_margin": 0.1659767, "ebitda_margin": 0.26456404, "fcf_margin": 0.05761598, "roe": 0.19940522, "roa": 0.13766372, "roic": 0.15943831, "roc_greenblatt": null, "asset_turnover": 0.82941593, "cash_conversion": 0.34713294, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.06452654, "debt_to_assets": 0.08343363, "interest_coverage": 36.91818182, "current_ratio": 2.35231612, "quick_ratio": 2.35231612, "net_debt": -40000000, "revenue_growth_1y": 0.04808553, "revenue_growth_3y_cagr": 0.12439314, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09158568, "eps_growth_3y_cagr": 0.10390055, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.54849498, "book_value_growth_1y": 0.06123198, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.153489, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00560615, "price_return_3m": -0.43508662, "price_return_6m": -0.62252455, "price_return_9m": -0.65677698, "price_return_12m": -0.61837543, "price_return_12m_ex1m": -0.62050295, "distance_from_52w_high": -0.67246632, "distance_from_52w_low": 0.04276959, "relative_strength": -0.63122222, "local_beta": 1.2301, "volatility_252d": 0.507393, "volatility_60d": 1.251625, "max_drawdown_12m": -0.68590024, "revenue_ttm": 2343100000, "gross_profit_ttm": 1727900000, "ebit_ttm": 406100000, "ebitda_ttm": 619900000, "net_income_ttm": 388900000, "eps_diluted_ttm": 5.9467556, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -102600000, "fcf_ttm": 135000000, "dividends_paid_ttm": -278200000, "share_repurchases_ttm": -28300000, "shares_issued_ttm": 100000, "interest_expense_ttm": 11000000, "cash_and_equivalents": 275700000, "total_current_assets": 1416800000, "total_current_liabilities": 602300000, "net_ppe": null, "total_assets": 2825000000, "total_debt": 235700000, "total_equity": 1950300000, "net_working_capital": 581000000, "book_value_per_share": 29.8224671, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.8224671, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 45, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 54, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 44, "rank_earnings_yield": 44, "rank_fcf_yield": 62, "rank_dividend_yield": 33, "rank_shareholder_yield": 32, "rank_total_yield": 40, "rank_roe": 13, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 40, "rank_fcf_margin": 54, "rank_piotroski": 15, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 86, "quality_composite": 4, "momentum_composite": 99, "growth_composite": 85, "yield_composite": 12, "svqf_composite": 11, "vc1_composite": 86, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 100.45, "os": 0.26, "value": 0.14, "quality": 0.96, "momentum": 0.01, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 16.8916, "earnings_yield": 0.0622, "shareholder_yield": 0.0466, "roe": 0.1994, "momentum_12_1": -0.6205, "complete_fields": { "id": 9827, "ticker_id": 22726, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:14.552582+00:00", "batch_id": "", "os_score_delta": null, "price_close": 100.45, "market_cap": 6569128855.609, "market_cap_usd": 6569128855.609, "enterprise_value": 6529128855.609, "shares_outstanding": 65397004, "fx_rate_to_usd": null, "pe_ratio": 16.89156301, "pb_ratio": 3.36826583, "ptbv_ratio": 3.36826583, "ps_ratio": 2.80360585, "pcf_ratio": null, "pfcf_ratio": 48.66021375, "ev_ebitda": 10.53255179, "ev_ebit": 16.07763816, "ev_sales": 2.78653444, "ev_fcf": 48.36391745, "earnings_yield": 0.06219819, "fcf_yield": 0.02067657, "dividend_yield": 0.0423496, "buyback_yield": 0.00429281, "shareholder_yield": 0.04664241, "debt_paydown_yield": null, "total_yield": 0.04664241, "gross_margin": 0.73744185, "operating_margin": 0.1733174, "net_margin": 0.1659767, "ebitda_margin": 0.26456404, "fcf_margin": 0.05761598, "roe": 0.19940522, "roa": 0.13766372, "roic": 0.15943831, "roc_greenblatt": null, "asset_turnover": 0.82941593, "cash_conversion": 0.34713294, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.06452654, "debt_to_assets": 0.08343363, "interest_coverage": 36.91818182, "current_ratio": 2.35231612, "quick_ratio": 2.35231612, "net_debt": -40000000, "revenue_growth_1y": 0.04808553, "revenue_growth_3y_cagr": 0.12439314, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09158568, "eps_growth_3y_cagr": 0.10390055, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.54849498, "book_value_growth_1y": 0.06123198, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.153489, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00560615, "price_return_3m": -0.43508662, "price_return_6m": -0.62252455, "price_return_9m": -0.65677698, "price_return_12m": -0.61837543, "price_return_12m_ex1m": -0.62050295, "distance_from_52w_high": -0.67246632, "distance_from_52w_low": 0.04276959, "relative_strength": -0.63122222, "local_beta": 1.2301, "volatility_252d": 0.507393, "volatility_60d": 1.251625, "max_drawdown_12m": -0.68590024, "revenue_ttm": 2343100000, "gross_profit_ttm": 1727900000, "ebit_ttm": 406100000, "ebitda_ttm": 619900000, "net_income_ttm": 388900000, "eps_diluted_ttm": 5.9467556, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -102600000, "fcf_ttm": 135000000, "dividends_paid_ttm": -278200000, "share_repurchases_ttm": -28300000, "shares_issued_ttm": 100000, "interest_expense_ttm": 11000000, "cash_and_equivalents": 275700000, "total_current_assets": 1416800000, "total_current_liabilities": 602300000, "net_ppe": null, "total_assets": 2825000000, "total_debt": 235700000, "total_equity": 1950300000, "net_working_capital": 581000000, "book_value_per_share": 29.8224671, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.8224671, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 45, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 54, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 44, "rank_earnings_yield": 44, "rank_fcf_yield": 62, "rank_dividend_yield": 33, "rank_shareholder_yield": 32, "rank_total_yield": 40, "rank_roe": 13, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 40, "rank_fcf_margin": 54, "rank_piotroski": 15, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 86, "quality_composite": 4, "momentum_composite": 99, "growth_composite": 85, "yield_composite": 12, "svqf_composite": 11, "vc1_composite": 86, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:15.642230+00:00", "is_restated": false, "income_statement": { "revenue": 2343100000, "cost_of_revenue": 615200000, "gross_profit": 1727900000, "ebit": 406100000, "ebitda": 619900000, "pretax_income": null, "tax_provision": null, "net_income": 388900000, "net_income_to_common": 388900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275700000, "total_current_assets": 1416800000, "total_assets": 2825000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 235700000, "total_liabilities": null, "total_equity": 1950300000, "shares_outstanding": 65397004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -102600000, "free_cash_flow": 135000000, "dividends_paid": -278200000, "share_repurchases": -28300000, "shares_issued": 100000, "net_debt_issued": null }, "complete_fields": { "id": 411064, "ticker_id": 22726, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:15.642230+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "619900000", "netIncome": "388900000", "grossProfit": "1727900000", "totalRevenue": "2343100000", "costOfRevenue": "615200000", "interestExpense": "11000000", "operatingIncome": "406100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "291500000", "depreciationAndAmortization": "90400000" }, "balance": { "totalDebt": "235700000", "totalAssets": "2825000000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "65397004", "totalCurrentAssets": "1416800000", "totalShareholderEquity": "1950300000", "totalCurrentLiabilities": "602300000", "propertyPlantEquipmentNet": "536200000", "cashAndShortTermInvestments": "275700000" }, "cashflow": { "freeCashFlow": "135000000", "dividendsPaid": "-278200000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-28300000", "capitalExpenditures": "-102600000" } }, "revenue": 2343100000, "cost_of_revenue": 615200000, "gross_profit": 1727900000, "research_and_development": 291500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 406100000, "depreciation_amortisation": 90400000, "ebitda": 619900000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 388900000, "net_income_continuing_ops": null, "net_income_to_common": 388900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1416800000, "net_ppe": 536200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2825000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 235700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1950300000, "shares_outstanding": 65397004, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -102600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -278200000, "share_repurchases": -28300000, "shares_issued": 100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 135000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "619900000", "netIncome": "388900000", "grossProfit": "1727900000", "totalRevenue": "2343100000", "costOfRevenue": "615200000", "interestExpense": "11000000", "operatingIncome": "406100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "291500000", "depreciationAndAmortization": "90400000" }, "balance": { "totalDebt": "235700000", "totalAssets": "2825000000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "65397004", "totalCurrentAssets": "1416800000", "totalShareholderEquity": "1950300000", "totalCurrentLiabilities": "602300000", "propertyPlantEquipmentNet": "536200000", "cashAndShortTermInvestments": "275700000" }, "cashflow": { "freeCashFlow": "135000000", "dividendsPaid": "-278200000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-28300000", "capitalExpenditures": "-102600000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:15.642230+00:00", "is_restated": false, "income_statement": { "revenue": 2235600000, "cost_of_revenue": 562100000, "gross_profit": 1673500000, "ebit": 414000000, "ebitda": 578900000, "pretax_income": null, "tax_provision": null, "net_income": 356800000, "net_income_to_common": 356800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513600000, "total_current_assets": 1452100000, "total_assets": 2745100000, "short_term_debt": null, "long_term_debt": null, "total_debt": 243700000, "total_liabilities": null, "total_equity": 1840500000, "shares_outstanding": 65494161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -89800000, "free_cash_flow": 299000000, "dividends_paid": -245700000, "share_repurchases": -43000000, "shares_issued": 100000, "net_debt_issued": null }, "complete_fields": { "id": 411065, "ticker_id": 22726, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:15.642230+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "578900000", "netIncome": "356800000", "grossProfit": "1673500000", "totalRevenue": "2235600000", "costOfRevenue": "562100000", "interestExpense": "9200000", "operatingIncome": "414000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "277000000", "depreciationAndAmortization": "84900000" }, "balance": { "totalDebt": "243700000", "totalAssets": "2745100000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "65494161", "totalCurrentAssets": "1452100000", "totalShareholderEquity": "1840500000", "totalCurrentLiabilities": "631500000", "propertyPlantEquipmentNet": "517200000", "cashAndShortTermInvestments": "513600000" }, "cashflow": { "freeCashFlow": "299000000", "dividendsPaid": "-245700000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-43000000", "capitalExpenditures": "-89800000" } }, "revenue": 2235600000, "cost_of_revenue": 562100000, "gross_profit": 1673500000, "research_and_development": 277000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 414000000, "depreciation_amortisation": 84900000, "ebitda": 578900000, "interest_expense": 9200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 356800000, "net_income_continuing_ops": null, "net_income_to_common": 356800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1452100000, "net_ppe": 517200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2745100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1840500000, "shares_outstanding": 65494161, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -89800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -245700000, "share_repurchases": -43000000, "shares_issued": 100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 299000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "578900000", "netIncome": "356800000", "grossProfit": "1673500000", "totalRevenue": "2235600000", "costOfRevenue": "562100000", "interestExpense": "9200000", "operatingIncome": "414000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "277000000", "depreciationAndAmortization": "84900000" }, "balance": { "totalDebt": "243700000", "totalAssets": "2745100000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "65494161", "totalCurrentAssets": "1452100000", "totalShareholderEquity": "1840500000", "totalCurrentLiabilities": "631500000", "propertyPlantEquipmentNet": "517200000", "cashAndShortTermInvestments": "513600000" }, "cashflow": { "freeCashFlow": "299000000", "dividendsPaid": "-245700000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-43000000", "capitalExpenditures": "-89800000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:15.642230+00:00", "is_restated": false, "income_statement": { "revenue": 1936100000, "cost_of_revenue": 488000000, "gross_profit": 1448100000, "ebit": 311900000, "ebitda": 486900000, "pretax_income": null, "tax_provision": null, "net_income": 300600000, "net_income_to_common": 300600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555500000, "total_current_assets": 1361500000, "total_assets": 2568700000, "short_term_debt": null, "long_term_debt": null, "total_debt": 201800000, "total_liabilities": null, "total_equity": 1748800000, "shares_outstanding": 65671649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -95900000, "free_cash_flow": 266500000, "dividends_paid": -197400000, "share_repurchases": -29600000, "shares_issued": null, "net_debt_issued": -41300000 }, "complete_fields": { "id": 411066, "ticker_id": 22726, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:15.642230+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "486900000", "netIncome": "300600000", "grossProfit": "1448100000", "totalRevenue": "1936100000", "costOfRevenue": "488000000", "interestExpense": "9400000", "operatingIncome": "311900000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "244900000", "depreciationAndAmortization": "80900000" }, "balance": { "totalDebt": "201800000", "totalAssets": "2568700000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "65671649", "totalCurrentAssets": "1361500000", "totalShareholderEquity": "1748800000", "totalCurrentLiabilities": "578000000", "propertyPlantEquipmentNet": "447200000", "cashAndShortTermInvestments": "555500000" }, "cashflow": { "freeCashFlow": "266500000", "dividendsPaid": "-197400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-41300000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-29600000", "capitalExpenditures": "-95900000" } }, "revenue": 1936100000, "cost_of_revenue": 488000000, "gross_profit": 1448100000, "research_and_development": 244900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311900000, "depreciation_amortisation": 80900000, "ebitda": 486900000, "interest_expense": 9400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 300600000, "net_income_continuing_ops": null, "net_income_to_common": 300600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1361500000, "net_ppe": 447200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2568700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 578000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 201800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1748800000, "shares_outstanding": 65671649, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -197400000, "share_repurchases": -29600000, "shares_issued": null, "net_debt_issued": -41300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 266500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "486900000", "netIncome": "300600000", "grossProfit": "1448100000", "totalRevenue": "1936100000", "costOfRevenue": "488000000", "interestExpense": "9400000", "operatingIncome": "311900000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "244900000", "depreciationAndAmortization": "80900000" }, "balance": { "totalDebt": "201800000", "totalAssets": "2568700000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "65671649", "totalCurrentAssets": "1361500000", "totalShareholderEquity": "1748800000", "totalCurrentLiabilities": "578000000", "propertyPlantEquipmentNet": "447200000", "cashAndShortTermInvestments": "555500000" }, "cashflow": { "freeCashFlow": "266500000", "dividendsPaid": "-197400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-41300000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-29600000", "capitalExpenditures": "-95900000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:15.642230+00:00", "is_restated": false, "income_statement": { "revenue": 1648300000, "cost_of_revenue": 411000000, "gross_profit": 1237300000, "ebit": 295900000, "ebitda": 475400000, "pretax_income": null, "tax_provision": null, "net_income": 289100000, "net_income_to_common": 289100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 629300000, "total_current_assets": 1327000000, "total_assets": 2465100000, "short_term_debt": 42600000, "long_term_debt": null, "total_debt": 253900000, "total_liabilities": null, "total_equity": 1685700000, "shares_outstanding": 65775339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -77200000, "free_cash_flow": 299300000, "dividends_paid": -194000000, "share_repurchases": -1100000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411067, "ticker_id": 22726, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:15.642230+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "475400000", "netIncome": "289100000", "grossProfit": "1237300000", "totalRevenue": "1648300000", "costOfRevenue": "411000000", "interestExpense": "8600000", "operatingIncome": "295900000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "210700000", "depreciationAndAmortization": "73000000" }, "balance": { "totalDebt": "253900000", "totalAssets": "2465100000", "longTermDebt": null, "shortTermDebt": "42600000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "65775339", "totalCurrentAssets": "1327000000", "totalShareholderEquity": "1685700000", "totalCurrentLiabilities": "527600000", "propertyPlantEquipmentNet": "439200000", "cashAndShortTermInvestments": "629300000" }, "cashflow": { "freeCashFlow": "299300000", "dividendsPaid": "-194000000", "issuanceOfDebt": null, "issuanceOfStock": "-1100000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-77200000" } }, "revenue": 1648300000, "cost_of_revenue": 411000000, "gross_profit": 1237300000, "research_and_development": 210700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295900000, "depreciation_amortisation": 73000000, "ebitda": 475400000, "interest_expense": 8600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 289100000, "net_income_continuing_ops": null, "net_income_to_common": 289100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 629300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1327000000, "net_ppe": 439200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2465100000, "short_term_debt": 42600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 253900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1685700000, "shares_outstanding": 65775339, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -194000000, "share_repurchases": -1100000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 299300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "475400000", "netIncome": "289100000", "grossProfit": "1237300000", "totalRevenue": "1648300000", "costOfRevenue": "411000000", "interestExpense": "8600000", "operatingIncome": "295900000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "210700000", "depreciationAndAmortization": "73000000" }, "balance": { "totalDebt": "253900000", "totalAssets": "2465100000", "longTermDebt": null, "shortTermDebt": "42600000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "65775339", "totalCurrentAssets": "1327000000", "totalShareholderEquity": "1685700000", "totalCurrentLiabilities": "527600000", "propertyPlantEquipmentNet": "439200000", "cashAndShortTermInvestments": "629300000" }, "cashflow": { "freeCashFlow": "299300000", "dividendsPaid": "-194000000", "issuanceOfDebt": null, "issuanceOfStock": "-1100000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-77200000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:15.642230+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 45000000, "total_debt": 45000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2400000, "net_debt_issued": -401400000 }, "complete_fields": { "id": 411068, "ticker_id": 22726, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:15.642230+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "45000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1700000", "issuanceOfStock": "2400000", "repaymentOfDebt": "-403100000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 45000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2400000, "net_debt_issued": -401400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "45000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1700000", "issuanceOfStock": "2400000", "repaymentOfDebt": "-403100000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:15.642230+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275700000, "total_current_assets": 1416800000, "total_assets": 2825000000, "short_term_debt": 42200000, "long_term_debt": 193500000, "total_debt": 235700000, "total_liabilities": null, "total_equity": 1950300000, "shares_outstanding": 65397004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411063, "ticker_id": 22726, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:15.642230+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "235700000", "totalAssets": "2825000000", "longTermDebt": "193500000", "shortTermDebt": "42200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "65397004", "totalCurrentAssets": "1416800000", "totalShareholderEquity": "1950300000", "totalCurrentLiabilities": "602300000", "propertyPlantEquipmentNet": "536200000", "cashAndShortTermInvestments": "275700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1416800000, "net_ppe": 536200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2825000000, "short_term_debt": 42200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602300000, "long_term_debt": 193500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 235700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1950300000, "shares_outstanding": 65397004, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "235700000", "totalAssets": "2825000000", "longTermDebt": "193500000", "shortTermDebt": "42200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "65397004", "totalCurrentAssets": "1416800000", "totalShareholderEquity": "1950300000", "totalCurrentLiabilities": "602300000", "propertyPlantEquipmentNet": "536200000", "cashAndShortTermInvestments": "275700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }