{ "ticker": { "uuid": "4dedae66-9e2b-4e35-97ca-1b3f563c376b", "symbol": "ABCB", "name": "Ameris Bancorp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4dedae66-9e2b-4e35-97ca-1b3f563c376b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4dedae66-9e2b-4e35-97ca-1b3f563c376b/" }, "ticker_metadata": { "id": 57, "uuid": "4dedae66-9e2b-4e35-97ca-1b3f563c376b", "symbol": "ABCB", "name": "Ameris Bancorp", "asset_type": "equity", "market_cap": 5717171000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Ameris Bancorp is the banking holding company for Ameris Bank providing a range of banking services to retail and business clients primarily in Georgia, Alabama, Florida and South Carolina. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4dedae66-9e2b-4e35-97ca-1b3f563c376b", "symbol": "ABCB", "name": "Ameris Bancorp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4dedae66-9e2b-4e35-97ca-1b3f563c376b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4dedae66-9e2b-4e35-97ca-1b3f563c376b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.73, "quality": 0.67, "momentum": 0.81, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 85.47, "market_cap": 5753865870.06, "pe_ratio": 13.2361, "earnings_yield": 0.0756, "ebitda_to_ev": null, "shareholder_yield": 0.0349, "roe": 0.1065, "piotroski_f_score": 5, "momentum_12_1": 0.4094, "volatility_252d": 0.2051 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.138245+00:00", "batch_id": "" }, "size": { "price_close": 85.47, "market_cap": 5753865870.06, "market_cap_usd": 5753865870.06, "enterprise_value": 5447341870.06, "shares_outstanding": 67320298, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.2361, "pb_ratio": 1.4095, "ptbv_ratio": 1.4095, "ps_ratio": 4.7834, "pcf_ratio": 10.8465, "pfcf_ratio": 11.3963, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.5286, "ev_fcf": 10.7892, "earnings_yield": 0.0756, "fcf_yield": 0.0927, "price_to_sales": 4.7834, "price_to_book": 1.4095, "price_to_cashflow": 10.8465, "ebitda_to_ev": null, "sales_yield": 0.2208 }, "yield": { "dividend_yield": 0.0096, "buyback_yield": 0.0253, "shareholder_yield": 0.0349, "debt_paydown_yield": 0, "total_yield": 0.0349 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.3614, "ebitda_margin": null, "fcf_margin": 0.4197, "roe": 0.1065, "roa": 0.0155, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0428, "cash_conversion": 1.1614, "accruals_ratio": -0.0034, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.0902, "revenue_stability_5y": 0.0558, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0052 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0364, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -306524000, "local_beta": 0.0011, "volatility_252d": 0.2051, "volatility_60d": 0.4686, "max_drawdown_12m": -0.1332, "risk_adjusted_momentum": 1.9965 }, "growth": { "revenue_growth_1y": 0.0633, "revenue_growth_3y_cagr": 0.0383, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1667, "eps_growth_3y_cagr": 0.0595, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.6269, "book_value_growth_1y": 0.1032, "revenue_growth": 0.0633, "earnings_growth": 0.1667 }, "momentum": { "price_return_1m": -0.0121, "price_return_3m": 0.1175, "price_return_6m": 0.1224, "price_return_9m": 0.1638, "price_return_12m": 0.3923, "price_return_12m_ex1m": 0.4094, "momentum_6m": 0.1224, "momentum_12m": 0.3923, "momentum_12_1": 0.4094, "distance_from_52w_high": -0.0121, "distance_from_52w_low": 0.4233, "relative_strength": 0.2923 }, "raw_ttm": { "revenue_ttm": 1202877000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 434711000, "eps_diluted_ttm": 6.4574, "operating_cash_flow_ttm": 530480000, "capital_expenditure_ttm": -25592000, "fcf_ttm": 504888000, "dividends_paid_ttm": -55158000, "share_repurchases_ttm": -145709000, "shares_issued_ttm": 0, "interest_expense_ttm": 452998000, "cash_and_equivalents": 1329299000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 28109935000, "total_debt": 1022775000, "total_equity": 4082127000, "net_working_capital": null, "book_value_per_share": 60.6374, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 60.6374 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 36, "rank_ptbv": 29, "rank_ps": 78, "rank_pcf": 47, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 33, "rank_fcf_yield": 43, "rank_dividend_yield": 46, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 41, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 19, "rank_piotroski": 57, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 28 }, "composites": { "value_composite": 27, "quality_composite": 33, "momentum_composite": 19, "growth_composite": 33, "yield_composite": 20, "svqf_composite": 17, "vc1_composite": 33, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.6994, "os_score": 0.89, "value_percentile": 0.73, "quality_percentile": 0.67, "momentum_percentile": 0.81, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3501, "ticker_id": 57, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.138245+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.47, "market_cap": 5753865870.06, "market_cap_usd": 5753865870.06, "enterprise_value": 5447341870.06, "shares_outstanding": 67320298, "fx_rate_to_usd": null, "pe_ratio": 13.23607148, "pb_ratio": 1.40952642, "ptbv_ratio": 1.40952642, "ps_ratio": 4.78341998, "pcf_ratio": 10.84652743, "pfcf_ratio": 11.3963213, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.52859425, "ev_fcf": 10.78920844, "earnings_yield": 0.07555112, "fcf_yield": 0.09268521, "dividend_yield": 0.00958625, "buyback_yield": 0.02532367, "shareholder_yield": 0.03490992, "debt_paydown_yield": 0, "total_yield": 0.03490992, "gross_margin": null, "operating_margin": null, "net_margin": 0.36139273, "ebitda_margin": null, "fcf_margin": 0.41973369, "roe": 0.1064913, "roa": 0.01546467, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04279188, "cash_conversion": 1.16143369, "accruals_ratio": -0.00340694, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.03638482, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -306524000, "revenue_growth_1y": 0.0633093, "revenue_growth_3y_cagr": 0.03828292, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16674406, "eps_growth_3y_cagr": 0.05950265, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.62687967, "book_value_growth_1y": 0.10321195, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.090247, "revenue_stability_5y": 0.05581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01213592, "price_return_3m": 0.11749009, "price_return_6m": 0.12240329, "price_return_9m": 0.1637755, "price_return_12m": 0.3923098, "price_return_12m_ex1m": 0.40941434, "distance_from_52w_high": -0.01213592, "distance_from_52w_low": 0.42326413, "relative_strength": 0.29234622, "local_beta": 0.0011, "volatility_252d": 0.205066, "volatility_60d": 0.468575, "max_drawdown_12m": -0.13323231, "revenue_ttm": 1202877000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 434711000, "eps_diluted_ttm": 6.45735407, "operating_cash_flow_ttm": 530480000, "capital_expenditure_ttm": -25592000, "fcf_ttm": 504888000, "dividends_paid_ttm": -55158000, "share_repurchases_ttm": -145709000, "shares_issued_ttm": 0, "interest_expense_ttm": 452998000, "cash_and_equivalents": 1329299000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 28109935000, "total_debt": 1022775000, "total_equity": 4082127000, "net_working_capital": null, "book_value_per_share": 60.63738755, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 60.63738755, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 36, "rank_ptbv": 29, "rank_ps": 78, "rank_pcf": 47, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 33, "rank_fcf_yield": 43, "rank_dividend_yield": 46, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 41, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 19, "rank_piotroski": 57, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 28, "value_composite": 27, "quality_composite": 33, "momentum_composite": 19, "growth_composite": 33, "yield_composite": 20, "svqf_composite": 17, "vc1_composite": 33, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 85.47, "os": 0.89, "value": 0.73, "quality": 0.67, "momentum": 0.81, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 13.2361, "earnings_yield": 0.0756, "shareholder_yield": 0.0349, "roe": 0.1065, "momentum_12_1": 0.4094, "complete_fields": { "id": 3501, "ticker_id": 57, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.138245+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.47, "market_cap": 5753865870.06, "market_cap_usd": 5753865870.06, "enterprise_value": 5447341870.06, "shares_outstanding": 67320298, "fx_rate_to_usd": null, "pe_ratio": 13.23607148, "pb_ratio": 1.40952642, "ptbv_ratio": 1.40952642, "ps_ratio": 4.78341998, "pcf_ratio": 10.84652743, "pfcf_ratio": 11.3963213, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.52859425, "ev_fcf": 10.78920844, "earnings_yield": 0.07555112, "fcf_yield": 0.09268521, "dividend_yield": 0.00958625, "buyback_yield": 0.02532367, "shareholder_yield": 0.03490992, "debt_paydown_yield": 0, "total_yield": 0.03490992, "gross_margin": null, "operating_margin": null, "net_margin": 0.36139273, "ebitda_margin": null, "fcf_margin": 0.41973369, "roe": 0.1064913, "roa": 0.01546467, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04279188, "cash_conversion": 1.16143369, "accruals_ratio": -0.00340694, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.03638482, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -306524000, "revenue_growth_1y": 0.0633093, "revenue_growth_3y_cagr": 0.03828292, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16674406, "eps_growth_3y_cagr": 0.05950265, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.62687967, "book_value_growth_1y": 0.10321195, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.090247, "revenue_stability_5y": 0.05581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01213592, "price_return_3m": 0.11749009, "price_return_6m": 0.12240329, "price_return_9m": 0.1637755, "price_return_12m": 0.3923098, "price_return_12m_ex1m": 0.40941434, "distance_from_52w_high": -0.01213592, "distance_from_52w_low": 0.42326413, "relative_strength": 0.29234622, "local_beta": 0.0011, "volatility_252d": 0.205066, "volatility_60d": 0.468575, "max_drawdown_12m": -0.13323231, "revenue_ttm": 1202877000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 434711000, "eps_diluted_ttm": 6.45735407, "operating_cash_flow_ttm": 530480000, "capital_expenditure_ttm": -25592000, "fcf_ttm": 504888000, "dividends_paid_ttm": -55158000, "share_repurchases_ttm": -145709000, "shares_issued_ttm": 0, "interest_expense_ttm": 452998000, "cash_and_equivalents": 1329299000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 28109935000, "total_debt": 1022775000, "total_equity": 4082127000, "net_working_capital": null, "book_value_per_share": 60.63738755, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 60.63738755, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 36, "rank_ptbv": 29, "rank_ps": 78, "rank_pcf": 47, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 33, "rank_fcf_yield": 43, "rank_dividend_yield": 46, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 41, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 19, "rank_piotroski": 57, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 28, "value_composite": 27, "quality_composite": 33, "momentum_composite": 19, "growth_composite": 33, "yield_composite": 20, "svqf_composite": 17, "vc1_composite": 33, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "income_statement": { "revenue": 1173684000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 412154000, "net_income_to_common": 412154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088920000, "total_current_assets": null, "total_assets": 27515879000, "short_term_debt": null, "long_term_debt": 692341000, "total_debt": 692341000, "total_liabilities": null, "total_equity": 4076028000, "shares_outstanding": 68022316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 390183000, "capital_expenditure": -20539000, "free_cash_flow": 369644000, "dividends_paid": -55252000, "share_repurchases": -82895000, "shares_issued": 0, "net_debt_issued": 265762000 }, "complete_fields": { "id": 208566, "ticker_id": 57, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "412154000", "grossProfit": null, "totalRevenue": "1173684000", "costOfRevenue": null, "interestExpense": "457602000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38436000" }, "balance": { "totalDebt": "692341000", "totalAssets": "27515879000", "longTermDebt": "692341000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "68022316", "totalCurrentAssets": null, "totalShareholderEquity": "4076028000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1088920000" }, "cashflow": { "freeCashFlow": "369644000", "dividendsPaid": "-55252000", "issuanceOfDebt": "8163000000", "issuanceOfStock": "0", "repaymentOfDebt": "-7897238000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "390183000", "repurchaseOfStock": "-82895000", "capitalExpenditures": "-20539000" } }, "revenue": 1173684000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 38436000, "ebitda": null, "interest_expense": 457602000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 412154000, "net_income_continuing_ops": null, "net_income_to_common": 412154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27515879000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 692341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 692341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4076028000, "shares_outstanding": 68022316, "operating_cash_flow": 390183000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55252000, "share_repurchases": -82895000, "shares_issued": 0, "net_debt_issued": 265762000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 369644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "412154000", "grossProfit": null, "totalRevenue": "1173684000", "costOfRevenue": null, "interestExpense": "457602000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38436000" }, "balance": { "totalDebt": "692341000", "totalAssets": "27515879000", "longTermDebt": "692341000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "68022316", "totalCurrentAssets": null, "totalShareholderEquity": "4076028000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1088920000" }, "cashflow": { "freeCashFlow": "369644000", "dividendsPaid": "-55252000", "issuanceOfDebt": "8163000000", "issuanceOfStock": "0", "repaymentOfDebt": "-7897238000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "390183000", "repurchaseOfStock": "-82895000", "capitalExpenditures": "-20539000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "income_statement": { "revenue": 1103803000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 358685000, "net_income_to_common": 358685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1220377000, "total_current_assets": null, "total_assets": 26262050000, "short_term_debt": null, "long_term_debt": 424097000, "total_debt": 424097000, "total_liabilities": null, "total_equity": 3751522000, "shares_outstanding": 69068609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154193000, "capital_expenditure": -13477000, "free_cash_flow": 140716000, "dividends_paid": -41460000, "share_repurchases": -7954000, "shares_issued": 0, "net_debt_issued": -218963000 }, "complete_fields": { "id": 208571, "ticker_id": 57, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "358685000", "grossProfit": null, "totalRevenue": "1103803000", "costOfRevenue": null, "interestExpense": "529094000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46728000" }, "balance": { "totalDebt": "424097000", "totalAssets": "26262050000", "longTermDebt": "424097000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "69068609", "totalCurrentAssets": null, "totalShareholderEquity": "3751522000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1220377000" }, "cashflow": { "freeCashFlow": "140716000", "dividendsPaid": "-41460000", "issuanceOfDebt": "6308000000", "issuanceOfStock": "0", "repaymentOfDebt": "-6526963000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "154193000", "repurchaseOfStock": "-7954000", "capitalExpenditures": "-13477000" } }, "revenue": 1103803000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 46728000, "ebitda": null, "interest_expense": 529094000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 358685000, "net_income_continuing_ops": null, "net_income_to_common": 358685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1220377000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26262050000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 424097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 424097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3751522000, "shares_outstanding": 69068609, "operating_cash_flow": 154193000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41460000, "share_repurchases": -7954000, "shares_issued": 0, "net_debt_issued": -218963000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 140716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "358685000", "grossProfit": null, "totalRevenue": "1103803000", "costOfRevenue": null, "interestExpense": "529094000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46728000" }, "balance": { "totalDebt": "424097000", "totalAssets": "26262050000", "longTermDebt": "424097000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "69068609", "totalCurrentAssets": null, "totalShareholderEquity": "3751522000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1220377000" }, "cashflow": { "freeCashFlow": "140716000", "dividendsPaid": "-41460000", "issuanceOfDebt": "6308000000", "issuanceOfStock": "0", "repaymentOfDebt": "-6526963000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "154193000", "repurchaseOfStock": "-7954000", "capitalExpenditures": "-13477000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "income_statement": { "revenue": 1042509000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 269105000, "net_income_to_common": 269105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1167304000, "total_current_assets": null, "total_assets": 25203699000, "short_term_debt": null, "long_term_debt": 639901000, "total_debt": 639901000, "total_liabilities": null, "total_equity": 3426747000, "shares_outstanding": 69053341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 568959000, "capital_expenditure": -17531000, "free_cash_flow": 551428000, "dividends_paid": -41649000, "share_repurchases": -20346000, "shares_issued": 476000, "net_debt_issued": -1365845000 }, "complete_fields": { "id": 208573, "ticker_id": 57, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "269105000", "grossProfit": null, "totalRevenue": "1042509000", "costOfRevenue": null, "interestExpense": "445391000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45933000" }, "balance": { "totalDebt": "639901000", "totalAssets": "25203699000", "longTermDebt": "639901000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "69053341", "totalCurrentAssets": null, "totalShareholderEquity": "3426747000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1167304000" }, "cashflow": { "freeCashFlow": "551428000", "dividendsPaid": "-41649000", "issuanceOfDebt": "15842000000", "issuanceOfStock": "476000", "repaymentOfDebt": "-17207845000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "568959000", "repurchaseOfStock": "-20346000", "capitalExpenditures": "-17531000" } }, "revenue": 1042509000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 45933000, "ebitda": null, "interest_expense": 445391000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 269105000, "net_income_continuing_ops": null, "net_income_to_common": 269105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1167304000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25203699000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 639901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 639901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3426747000, "shares_outstanding": 69053341, "operating_cash_flow": 568959000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41649000, "share_repurchases": -20346000, "shares_issued": 476000, "net_debt_issued": -1365845000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 551428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "269105000", "grossProfit": null, "totalRevenue": "1042509000", "costOfRevenue": null, "interestExpense": "445391000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45933000" }, "balance": { "totalDebt": "639901000", "totalAssets": "25203699000", "longTermDebt": "639901000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "69053341", "totalCurrentAssets": null, "totalShareholderEquity": "3426747000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1167304000" }, "cashflow": { "freeCashFlow": "551428000", "dividendsPaid": "-41649000", "issuanceOfDebt": "15842000000", "issuanceOfStock": "476000", "repaymentOfDebt": "-17207845000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "568959000", "repurchaseOfStock": "-20346000", "capitalExpenditures": "-17531000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "income_statement": { "revenue": 1048586000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 346540000, "net_income_to_common": 346540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118132000, "total_current_assets": null, "total_assets": 25053286000, "short_term_debt": null, "long_term_debt": 2004058000, "total_debt": 2004058000, "total_liabilities": null, "total_equity": 3197400000, "shares_outstanding": 69369050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1062473000, "capital_expenditure": -13568000, "free_cash_flow": 1048905000, "dividends_paid": -41610000, "share_repurchases": -22421000, "shares_issued": 2799000, "net_debt_issued": 1135424000 }, "complete_fields": { "id": 208574, "ticker_id": 57, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "346540000", "grossProfit": null, "totalRevenue": "1048586000", "costOfRevenue": null, "interestExpense": "92860000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53626000" }, "balance": { "totalDebt": "2004058000", "totalAssets": "25053286000", "longTermDebt": "2004058000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "69369050", "totalCurrentAssets": null, "totalShareholderEquity": "3197400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1118132000" }, "cashflow": { "freeCashFlow": "1048905000", "dividendsPaid": "-41610000", "issuanceOfDebt": "3950000000", "issuanceOfStock": "2799000", "repaymentOfDebt": "-2814576000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1062473000", "repurchaseOfStock": "-22421000", "capitalExpenditures": "-13568000" } }, "revenue": 1048586000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 53626000, "ebitda": null, "interest_expense": 92860000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 346540000, "net_income_continuing_ops": null, "net_income_to_common": 346540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118132000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25053286000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2004058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2004058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3197400000, "shares_outstanding": 69369050, "operating_cash_flow": 1062473000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41610000, "share_repurchases": -22421000, "shares_issued": 2799000, "net_debt_issued": 1135424000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1048905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "346540000", "grossProfit": null, "totalRevenue": "1048586000", "costOfRevenue": null, "interestExpense": "92860000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53626000" }, "balance": { "totalDebt": "2004058000", "totalAssets": "25053286000", "longTermDebt": "2004058000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "69369050", "totalCurrentAssets": null, "totalShareholderEquity": "3197400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1118132000" }, "cashflow": { "freeCashFlow": "1048905000", "dividendsPaid": "-41610000", "issuanceOfDebt": "3950000000", "issuanceOfStock": "2799000", "repaymentOfDebt": "-2814576000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1062473000", "repurchaseOfStock": "-22421000", "capitalExpenditures": "-13568000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208575, "ticker_id": 57, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "income_statement": { "revenue": 306467000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 110492000, "net_income_to_common": 110492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329299000, "total_current_assets": null, "total_assets": 28109935000, "short_term_debt": null, "long_term_debt": 1022775000, "total_debt": 1022775000, "total_liabilities": null, "total_equity": 4082127000, "shares_outstanding": 67320298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257149000, "capital_expenditure": -7740000, "free_cash_flow": 249409000, "dividends_paid": -14039000, "share_repurchases": -83560000, "shares_issued": null, "net_debt_issued": 329940000 }, "complete_fields": { "id": 208564, "ticker_id": 57, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "110492000", "grossProfit": null, "totalRevenue": "306467000", "costOfRevenue": null, "interestExpense": "107335000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8245000" }, "balance": { "totalDebt": "1022775000", "totalAssets": "28109935000", "longTermDebt": "1022775000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67320298", "totalCurrentAssets": null, "totalShareholderEquity": "4082127000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1329299000" }, "cashflow": { "freeCashFlow": "249409000", "dividendsPaid": "-14039000", "issuanceOfDebt": "3390000000", "issuanceOfStock": null, "repaymentOfDebt": "-3060060000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "257149000", "repurchaseOfStock": "-83560000", "capitalExpenditures": "-7740000" } }, "revenue": 306467000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 8245000, "ebitda": null, "interest_expense": 107335000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110492000, "net_income_continuing_ops": null, "net_income_to_common": 110492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1329299000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28109935000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1022775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1022775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4082127000, "shares_outstanding": 67320298, "operating_cash_flow": 257149000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14039000, "share_repurchases": -83560000, "shares_issued": null, "net_debt_issued": 329940000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 249409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "110492000", "grossProfit": null, "totalRevenue": "306467000", "costOfRevenue": null, "interestExpense": "107335000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8245000" }, "balance": { "totalDebt": "1022775000", "totalAssets": "28109935000", "longTermDebt": "1022775000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67320298", "totalCurrentAssets": null, "totalShareholderEquity": "4082127000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1329299000" }, "cashflow": { "freeCashFlow": "249409000", "dividendsPaid": "-14039000", "issuanceOfDebt": "3390000000", "issuanceOfStock": null, "repaymentOfDebt": "-3060060000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "257149000", "repurchaseOfStock": "-83560000", "capitalExpenditures": "-7740000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "income_statement": { "revenue": 298914000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 108356000, "net_income_to_common": 108356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088920000, "total_current_assets": null, "total_assets": 27515879000, "short_term_debt": null, "long_term_debt": 692341000, "total_debt": 692341000, "total_liabilities": null, "total_equity": 4076028000, "shares_outstanding": 68022316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107039000, "capital_expenditure": -5804000, "free_cash_flow": 101235000, "dividends_paid": -13672000, "share_repurchases": -40815000, "shares_issued": null, "net_debt_issued": 219941000 }, "complete_fields": { "id": 208565, "ticker_id": 57, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "108356000", "grossProfit": null, "totalRevenue": "298914000", "costOfRevenue": null, "interestExpense": "112756000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8316000" }, "balance": { "totalDebt": "692341000", "totalAssets": "27515879000", "longTermDebt": "692341000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "68022316", "totalCurrentAssets": null, "totalShareholderEquity": "4076028000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1088920000" }, "cashflow": { "freeCashFlow": "101235000", "dividendsPaid": "-13672000", "issuanceOfDebt": "3018000000", "issuanceOfStock": null, "repaymentOfDebt": "-2798059000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "107039000", "repurchaseOfStock": "-40815000", "capitalExpenditures": "-5804000" } }, "revenue": 298914000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 8316000, "ebitda": null, "interest_expense": 112756000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108356000, "net_income_continuing_ops": null, "net_income_to_common": 108356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27515879000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 692341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 692341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4076028000, "shares_outstanding": 68022316, "operating_cash_flow": 107039000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5804000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13672000, "share_repurchases": -40815000, "shares_issued": null, "net_debt_issued": 219941000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 101235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "108356000", "grossProfit": null, "totalRevenue": "298914000", "costOfRevenue": null, "interestExpense": "112756000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8316000" }, "balance": { "totalDebt": "692341000", "totalAssets": "27515879000", "longTermDebt": "692341000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "68022316", "totalCurrentAssets": null, "totalShareholderEquity": "4076028000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1088920000" }, "cashflow": { "freeCashFlow": "101235000", "dividendsPaid": "-13672000", "issuanceOfDebt": "3018000000", "issuanceOfStock": null, "repaymentOfDebt": "-2798059000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "107039000", "repurchaseOfStock": "-40815000", "capitalExpenditures": "-5804000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "income_statement": { "revenue": 305326000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 106029000, "net_income_to_common": 106029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1043164000, "total_current_assets": null, "total_assets": 27099829000, "short_term_debt": null, "long_term_debt": 470898000, "total_debt": 470898000, "total_liabilities": null, "total_equity": 4016701000, "shares_outstanding": 68587742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104920000, "capital_expenditure": -4398000, "free_cash_flow": 100522000, "dividends_paid": -13698000, "share_repurchases": -8484000, "shares_issued": null, "net_debt_issued": -39060000 }, "complete_fields": { "id": 208567, "ticker_id": 57, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "106029000", "grossProfit": null, "totalRevenue": "305326000", "costOfRevenue": null, "interestExpense": "117082000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9040000" }, "balance": { "totalDebt": "470898000", "totalAssets": "27099829000", "longTermDebt": "470898000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "68587742", "totalCurrentAssets": null, "totalShareholderEquity": "4016701000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1043164000" }, "cashflow": { "freeCashFlow": "100522000", "dividendsPaid": "-13698000", "issuanceOfDebt": "2530000000", "issuanceOfStock": null, "repaymentOfDebt": "-2569060000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "104920000", "repurchaseOfStock": "-8484000", "capitalExpenditures": "-4398000" } }, "revenue": 305326000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 9040000, "ebitda": null, "interest_expense": 117082000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 106029000, "net_income_continuing_ops": null, "net_income_to_common": 106029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1043164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27099829000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 470898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 470898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4016701000, "shares_outstanding": 68587742, "operating_cash_flow": 104920000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13698000, "share_repurchases": -8484000, "shares_issued": null, "net_debt_issued": -39060000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 100522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "106029000", "grossProfit": null, "totalRevenue": "305326000", "costOfRevenue": null, "interestExpense": "117082000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9040000" }, "balance": { "totalDebt": "470898000", "totalAssets": "27099829000", "longTermDebt": "470898000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "68587742", "totalCurrentAssets": null, "totalShareholderEquity": "4016701000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1043164000" }, "cashflow": { "freeCashFlow": "100522000", "dividendsPaid": "-13698000", "issuanceOfDebt": "2530000000", "issuanceOfStock": null, "repaymentOfDebt": "-2569060000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "104920000", "repurchaseOfStock": "-8484000", "capitalExpenditures": "-4398000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "income_statement": { "revenue": 292170000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 109834000, "net_income_to_common": 109834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1170270000, "total_current_assets": null, "total_assets": 26680153000, "short_term_debt": null, "long_term_debt": 510006000, "total_debt": 510006000, "total_liabilities": null, "total_equity": 3917678000, "shares_outstanding": 68711043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61372000, "capital_expenditure": -7650000, "free_cash_flow": 53722000, "dividends_paid": -13749000, "share_repurchases": -12850000, "shares_issued": null, "net_debt_issued": 99941000 }, "complete_fields": { "id": 208568, "ticker_id": 57, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "109834000", "grossProfit": null, "totalRevenue": "292170000", "costOfRevenue": null, "interestExpense": "115825000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10446000" }, "balance": { "totalDebt": "510006000", "totalAssets": "26680153000", "longTermDebt": "510006000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "68711043", "totalCurrentAssets": null, "totalShareholderEquity": "3917678000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1170270000" }, "cashflow": { "freeCashFlow": "53722000", "dividendsPaid": "-13749000", "issuanceOfDebt": "1575000000", "issuanceOfStock": null, "repaymentOfDebt": "-1475059000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "61372000", "repurchaseOfStock": "-12850000", "capitalExpenditures": "-7650000" } }, "revenue": 292170000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 10446000, "ebitda": null, "interest_expense": 115825000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109834000, "net_income_continuing_ops": null, "net_income_to_common": 109834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1170270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26680153000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 510006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 510006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3917678000, "shares_outstanding": 68711043, "operating_cash_flow": 61372000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13749000, "share_repurchases": -12850000, "shares_issued": null, "net_debt_issued": 99941000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "109834000", "grossProfit": null, "totalRevenue": "292170000", "costOfRevenue": null, "interestExpense": "115825000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10446000" }, "balance": { "totalDebt": "510006000", "totalAssets": "26680153000", "longTermDebt": "510006000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "68711043", "totalCurrentAssets": null, "totalShareholderEquity": "3917678000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1170270000" }, "cashflow": { "freeCashFlow": "53722000", "dividendsPaid": "-13749000", "issuanceOfDebt": "1575000000", "issuanceOfStock": null, "repaymentOfDebt": "-1475059000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "61372000", "repurchaseOfStock": "-12850000", "capitalExpenditures": "-7650000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "income_statement": { "revenue": 277274000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 87935000, "net_income_to_common": 87935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1292400000, "total_current_assets": null, "total_assets": 26514940000, "short_term_debt": null, "long_term_debt": 409551000, "total_debt": 409551000, "total_liabilities": null, "total_equity": 3823802000, "shares_outstanding": 68910924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116852000, "capital_expenditure": -2687000, "free_cash_flow": 114165000, "dividends_paid": -14133000, "share_repurchases": -20746000, "shares_issued": null, "net_debt_issued": -15060000 }, "complete_fields": { "id": 208569, "ticker_id": 57, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "87935000", "grossProfit": null, "totalRevenue": "277274000", "costOfRevenue": null, "interestExpense": "111939000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10634000" }, "balance": { "totalDebt": "409551000", "totalAssets": "26514940000", "longTermDebt": "409551000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68910924", "totalCurrentAssets": null, "totalShareholderEquity": "3823802000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1292400000" }, "cashflow": { "freeCashFlow": "114165000", "dividendsPaid": "-14133000", "issuanceOfDebt": "1040000000", "issuanceOfStock": null, "repaymentOfDebt": "-1055060000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "116852000", "repurchaseOfStock": "-20746000", "capitalExpenditures": "-2687000" } }, "revenue": 277274000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 10634000, "ebitda": null, "interest_expense": 111939000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87935000, "net_income_continuing_ops": null, "net_income_to_common": 87935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1292400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26514940000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 409551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 409551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3823802000, "shares_outstanding": 68910924, "operating_cash_flow": 116852000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14133000, "share_repurchases": -20746000, "shares_issued": null, "net_debt_issued": -15060000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 114165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "87935000", "grossProfit": null, "totalRevenue": "277274000", "costOfRevenue": null, "interestExpense": "111939000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10634000" }, "balance": { "totalDebt": "409551000", "totalAssets": "26514940000", "longTermDebt": "409551000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68910924", "totalCurrentAssets": null, "totalShareholderEquity": "3823802000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1292400000" }, "cashflow": { "freeCashFlow": "114165000", "dividendsPaid": "-14133000", "issuanceOfDebt": "1040000000", "issuanceOfStock": null, "repaymentOfDebt": "-1055060000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "116852000", "repurchaseOfStock": "-20746000", "capitalExpenditures": "-2687000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 208570, "ticker_id": 57, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 208572, "ticker_id": 57, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:56.553617+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }