{ "ticker": { "uuid": "4dedae66-9e2b-4e35-97ca-1b3f563c376b", "symbol": "ABCB", "name": "Ameris Bancorp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4dedae66-9e2b-4e35-97ca-1b3f563c376b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4dedae66-9e2b-4e35-97ca-1b3f563c376b/" }, "latest_snapshot": { "ticker": { "uuid": "4dedae66-9e2b-4e35-97ca-1b3f563c376b", "symbol": "ABCB", "name": "Ameris Bancorp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4dedae66-9e2b-4e35-97ca-1b3f563c376b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4dedae66-9e2b-4e35-97ca-1b3f563c376b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.84, "value": 0.67, "quality": 0.64, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": 7 }, "headline_factors": { "price": 87.73, "market_cap": 5887260877.51, "pe_ratio": 15.6442, "earnings_yield": 0.0689, "ebitda_to_ev": 0.0752, "shareholder_yield": 0.0232, "roe": 0.092, "piotroski_f_score": 6, "momentum_12_1": 0.378, "volatility_252d": 0.206 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.6442, "ev_ebitda": 13.2976, "earnings_yield": 0.0689, "fcf_yield": 0.0584, "shareholder_yield": 0.0232 }, "quality": { "roe": 0.092, "roic": 0.0718, "gross_margin": 0.6974, "fcf_margin": 0.2422, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0473, "eps_growth_1y": -0.0384, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3314, "momentum_12_1": 0.378, "relative_strength": 0.1631 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.64, "momentum_percentile": 0.79, "growth_composite": 79, "yield_composite": 74, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 85.28, "os": 0.92, "value": 0.81, "quality": 0.75, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 13.2014, "earnings_yield": 0.1034, "shareholder_yield": 0.0348, "roe": 0.1065, "momentum_12_1": 0.4063 }, { "week_end_date": "2026-06-14", "price": 88.75, "os": 0.93, "value": 0.8, "quality": 0.73, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 13.7389, "earnings_yield": 0.0991, "shareholder_yield": 0.0334, "roe": 0.1065, "momentum_12_1": 0.3718 }, { "week_end_date": "2026-06-21", "price": 87.4, "os": 0.92, "value": 0.8, "quality": 0.73, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 13.5288, "earnings_yield": 0.1007, "shareholder_yield": 0.0339, "roe": 0.1065, "momentum_12_1": 0.4028 }, { "week_end_date": "2026-06-28", "price": 90.8, "os": 0.93, "value": 0.79, "quality": 0.76, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 14.0555, "earnings_yield": 0.0968, "shareholder_yield": 0.0327, "roe": 0.1065, "momentum_12_1": 0.3102 }, { "week_end_date": "2026-07-05", "price": 90.12, "os": 0.92, "value": 0.8, "quality": 0.74, "momentum": 0.78, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.9504, "earnings_yield": 0.0975, "shareholder_yield": 0.0329, "roe": 0.1065, "momentum_12_1": 0.269 }, { "week_end_date": "2026-07-12", "price": 90.41, "os": 0.91, "value": 0.8, "quality": 0.72, "momentum": 0.72, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.9953, "earnings_yield": 0.0972, "shareholder_yield": 0.0328, "roe": 0.1065, "momentum_12_1": 0.3264 }, { "week_end_date": "2026-07-19", "price": 92.31, "os": 0.91, "value": 0.79, "quality": 0.73, "momentum": 0.79, "confidence": 0.969, "coverage": 1, "pe_ratio": 14.2894, "earnings_yield": 0.0951, "shareholder_yield": 0.0321, "roe": 0.1065, "momentum_12_1": 0.3082 }, { "week_end_date": "2026-07-26", "price": 87.73, "os": 0.84, "value": 0.67, "quality": 0.64, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 15.6442, "earnings_yield": 0.0689, "shareholder_yield": 0.0232, "roe": 0.092, "momentum_12_1": 0.378 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665560000, "cost_of_revenue": 527846000, "gross_profit": 1137714000, "ebit": 533764000, "ebitda": 572200000, "pretax_income": 533764000, "tax_provision": 121610000, "net_income": 412154000, "net_income_to_common": 412154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253807000, "total_current_assets": 333807000, "total_assets": 27515879000, "short_term_debt": 535250000, "long_term_debt": 692341000, "total_debt": 743017000, "total_liabilities": 23439851000, "total_equity": 4076028000, "shares_outstanding": 68705914, "goodwill_and_intangibles": 1070470000 }, "cash_flow": { "operating_cash_flow": 390183000, "capital_expenditure": 20539000, "free_cash_flow": 410722000, "dividends_paid": 55252000, "share_repurchases": -82895000, "shares_issued": 0, "net_debt_issued": 265762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665560000, "cost_of_revenue": 527846000, "gross_profit": 1137714000, "ebit": 533764000, "ebitda": 572200000, "pretax_income": 533764000, "tax_provision": 121610000, "net_income": 412154000, "net_income_to_common": 412154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253807000, "total_current_assets": 333807000, "total_assets": 27515879000, "short_term_debt": 535250000, "long_term_debt": 692341000, "total_debt": 743017000, "total_liabilities": 23439851000, "total_equity": 4076028000, "shares_outstanding": 68705914, "goodwill_and_intangibles": 1070470000 }, "cash_flow": { "operating_cash_flow": 390183000, "capital_expenditure": 20539000, "free_cash_flow": 410722000, "dividends_paid": 55252000, "share_repurchases": -82895000, "shares_issued": 0, "net_debt_issued": 265762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665560000, "cost_of_revenue": 527846000, "gross_profit": 1137714000, "ebit": 533764000, "ebitda": 572200000, "pretax_income": 533764000, "tax_provision": 121610000, "net_income": 412154000, "net_income_to_common": 412154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253807000, "total_current_assets": 333807000, "total_assets": 27515879000, "short_term_debt": 535250000, "long_term_debt": 692341000, "total_debt": 743017000, "total_liabilities": 23439851000, "total_equity": 4076028000, "shares_outstanding": 68705914, "goodwill_and_intangibles": 1070470000 }, "cash_flow": { "operating_cash_flow": 390183000, "capital_expenditure": 20539000, "free_cash_flow": 410722000, "dividends_paid": 55252000, "share_repurchases": -82895000, "shares_issued": 0, "net_debt_issued": 265762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665560000, "cost_of_revenue": 527846000, "gross_profit": 1137714000, "ebit": 533764000, "ebitda": 572200000, "pretax_income": 533764000, "tax_provision": 121610000, "net_income": 412154000, "net_income_to_common": 412154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253807000, "total_current_assets": 333807000, "total_assets": 27515879000, "short_term_debt": 535250000, "long_term_debt": 692341000, "total_debt": 743017000, "total_liabilities": 23439851000, "total_equity": 4076028000, "shares_outstanding": 68705914, "goodwill_and_intangibles": 1070470000 }, "cash_flow": { "operating_cash_flow": 390183000, "capital_expenditure": 20539000, "free_cash_flow": 410722000, "dividends_paid": 55252000, "share_repurchases": -82895000, "shares_issued": 0, "net_debt_issued": 265762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665560000, "cost_of_revenue": 527846000, "gross_profit": 1137714000, "ebit": 533764000, "ebitda": 572200000, "pretax_income": 533764000, "tax_provision": 121610000, "net_income": 412154000, "net_income_to_common": 412154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253807000, "total_current_assets": 333807000, "total_assets": 27515879000, "short_term_debt": 535250000, "long_term_debt": 692341000, "total_debt": 743017000, "total_liabilities": 23439851000, "total_equity": 4076028000, "shares_outstanding": 68705914, "goodwill_and_intangibles": 1070470000 }, "cash_flow": { "operating_cash_flow": 390183000, "capital_expenditure": 20539000, "free_cash_flow": 410722000, "dividends_paid": 55252000, "share_repurchases": -82895000, "shares_issued": 0, "net_debt_issued": 265762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665560000, "cost_of_revenue": 527846000, "gross_profit": 1137714000, "ebit": 533764000, "ebitda": 572200000, "pretax_income": 533764000, "tax_provision": 121610000, "net_income": 412154000, "net_income_to_common": 412154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253807000, "total_current_assets": 333807000, "total_assets": 27515879000, "short_term_debt": 535250000, "long_term_debt": 692341000, "total_debt": 743017000, "total_liabilities": 23439851000, "total_equity": 4076028000, "shares_outstanding": 68705914, "goodwill_and_intangibles": 1070470000 }, "cash_flow": { "operating_cash_flow": 390183000, "capital_expenditure": 20539000, "free_cash_flow": 410722000, "dividends_paid": 55252000, "share_repurchases": -82895000, "shares_issued": 0, "net_debt_issued": 265762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665560000, "cost_of_revenue": 527846000, "gross_profit": 1137714000, "ebit": 533764000, "ebitda": 533764000, "pretax_income": 533764000, "tax_provision": 121610000, "net_income": 412154000, "net_income_to_common": 412154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253807000, "total_current_assets": 333807000, "total_assets": 27515879000, "short_term_debt": 535250000, "long_term_debt": 692341000, "total_debt": 743017000, "total_liabilities": 23439851000, "total_equity": 4076028000, "shares_outstanding": 68705914, "goodwill_and_intangibles": 1070470000 }, "cash_flow": { "operating_cash_flow": 390183000, "capital_expenditure": 20539000, "free_cash_flow": 410722000, "dividends_paid": 55252000, "share_repurchases": -82895000, "shares_issued": 0, "net_debt_issued": 265762000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1632897000, "cost_of_revenue": 587887000, "gross_profit": 1045010000, "ebit": 475860000, "ebitda": 522588000, "pretax_income": 475860000, "tax_provision": 117175000, "net_income": 358685000, "net_income_to_common": 358685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1220377000, "total_current_assets": 2891637000, "total_assets": 26262050000, "short_term_debt": null, "long_term_debt": 424097000, "total_debt": 424097000, "total_liabilities": 22510528000, "total_equity": 3751522000, "shares_outstanding": 69098000, "goodwill_and_intangibles": 1086407000 }, "cash_flow": { "operating_cash_flow": 154193000, "capital_expenditure": 13477000, "free_cash_flow": 167670000, "dividends_paid": 41460000, "share_repurchases": -7954000, "shares_issued": 0, "net_debt_issued": -218963000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 431902000, "cost_of_revenue": 130344000, "gross_profit": 301558000, "ebit": 66049000, "ebitda": 66049000, "pretax_income": 66049000, "tax_provision": 14603000, "net_income": 51446000, "net_income_to_common": 51446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237431000, "total_current_assets": 237431000, "total_assets": 28488843000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1385348000, "total_liabilities": 24398266000, "total_equity": 4090577000, "shares_outstanding": 67099941, "goodwill_and_intangibles": 1063963000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 421691000, "cost_of_revenue": 107335000, "gross_profit": 314356000, "ebit": 140725000, "ebitda": 144118000, "pretax_income": 140725000, "tax_provision": 30233000, "net_income": 110492000, "net_income_to_common": 110492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329299000, "total_current_assets": 1825928000, "total_assets": 28109935000, "short_term_debt": 887974000, "long_term_debt": 1022775000, "total_debt": 1022775000, "total_liabilities": 24027808000, "total_equity": 4082127000, "shares_outstanding": 67786503, "goodwill_and_intangibles": 1067076000 }, "cash_flow": { "operating_cash_flow": 257149000, "capital_expenditure": 7740000, "free_cash_flow": 264889000, "dividends_paid": 14039000, "share_repurchases": -83560000, "shares_issued": null, "net_debt_issued": 329940000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 421691000, "cost_of_revenue": 107335000, "gross_profit": 314356000, "ebit": 140725000, "ebitda": 144118000, "pretax_income": 140725000, "tax_provision": 30233000, "net_income": 110492000, "net_income_to_common": 110492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329299000, "total_current_assets": 1825928000, "total_assets": 28109935000, "short_term_debt": 887974000, "long_term_debt": 1022775000, "total_debt": 1022775000, "total_liabilities": 24027808000, "total_equity": 4082127000, "shares_outstanding": 67786503, "goodwill_and_intangibles": 1067076000 }, "cash_flow": { "operating_cash_flow": 257149000, "capital_expenditure": 7740000, "free_cash_flow": 264889000, "dividends_paid": 14039000, "share_repurchases": -83560000, "shares_issued": null, "net_debt_issued": 329940000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 421691000, "cost_of_revenue": 107335000, "gross_profit": 314356000, "ebit": 140725000, "ebitda": 144118000, "pretax_income": 140725000, "tax_provision": 30233000, "net_income": 110492000, "net_income_to_common": 110492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329299000, "total_current_assets": 1825928000, "total_assets": 28109935000, "short_term_debt": 887974000, "long_term_debt": 1022775000, "total_debt": 1022775000, "total_liabilities": 24027808000, "total_equity": 4082127000, "shares_outstanding": 67786503, "goodwill_and_intangibles": 1067076000 }, "cash_flow": { "operating_cash_flow": 257149000, "capital_expenditure": 7740000, "free_cash_flow": 264889000, "dividends_paid": 14039000, "share_repurchases": -83560000, "shares_issued": null, "net_debt_issued": 329940000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 421691000, "cost_of_revenue": 107335000, "gross_profit": 314356000, "ebit": 140725000, "ebitda": 144118000, "pretax_income": 140725000, "tax_provision": 30233000, "net_income": 110492000, "net_income_to_common": 110492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329299000, "total_current_assets": 1825928000, "total_assets": 28109935000, "short_term_debt": 887974000, "long_term_debt": 1022775000, "total_debt": 1022775000, "total_liabilities": 24027808000, "total_equity": 4082127000, "shares_outstanding": 67786503, "goodwill_and_intangibles": 1067076000 }, "cash_flow": { "operating_cash_flow": 257149000, "capital_expenditure": 7740000, "free_cash_flow": 264889000, "dividends_paid": 14039000, "share_repurchases": -83560000, "shares_issued": null, "net_debt_issued": 329940000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 421691000, "cost_of_revenue": 107335000, "gross_profit": 314356000, "ebit": 140725000, "ebitda": 144118000, "pretax_income": 140725000, "tax_provision": 30233000, "net_income": 110492000, "net_income_to_common": 110492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329299000, "total_current_assets": 1825928000, "total_assets": 28109935000, "short_term_debt": 887974000, "long_term_debt": 1022775000, "total_debt": 1022775000, "total_liabilities": 24027808000, "total_equity": 4082127000, "shares_outstanding": 67786503, "goodwill_and_intangibles": 1067076000 }, "cash_flow": { "operating_cash_flow": 257149000, "capital_expenditure": 7740000, "free_cash_flow": 264889000, "dividends_paid": 14039000, "share_repurchases": -83560000, "shares_issued": null, "net_debt_issued": 329940000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 421691000, "cost_of_revenue": 107335000, "gross_profit": 314356000, "ebit": 140725000, "ebitda": 144118000, "pretax_income": 140725000, "tax_provision": 30233000, "net_income": 110492000, "net_income_to_common": 110492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329299000, "total_current_assets": 1825928000, "total_assets": 28109935000, "short_term_debt": 887974000, "long_term_debt": 1022775000, "total_debt": 1022775000, "total_liabilities": 24027808000, "total_equity": 4082127000, "shares_outstanding": 67786503, "goodwill_and_intangibles": 1067076000 }, "cash_flow": { "operating_cash_flow": 257149000, "capital_expenditure": 7740000, "free_cash_flow": 264889000, "dividends_paid": 14039000, "share_repurchases": -83560000, "shares_issued": null, "net_debt_issued": 329940000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 421691000, "cost_of_revenue": 107335000, "gross_profit": 314356000, "ebit": 140725000, "ebitda": 144118000, "pretax_income": 140725000, "tax_provision": 30233000, "net_income": 110492000, "net_income_to_common": 110492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329299000, "total_current_assets": 1825928000, "total_assets": 28109935000, "short_term_debt": 887974000, "long_term_debt": 1022775000, "total_debt": 1022775000, "total_liabilities": 24027808000, "total_equity": 4082127000, "shares_outstanding": 67786503, "goodwill_and_intangibles": 1067076000 }, "cash_flow": { "operating_cash_flow": 257149000, "capital_expenditure": 7740000, "free_cash_flow": 264889000, "dividends_paid": 14039000, "share_repurchases": -83560000, "shares_issued": null, "net_debt_issued": 329940000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 419890000, "cost_of_revenue": 135706000, "gross_profit": 284184000, "ebit": 141094000, "ebitda": 172808000, "pretax_income": 141094000, "tax_provision": 32738000, "net_income": 108356000, "net_income_to_common": 108356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253807000, "total_current_assets": 333807000, "total_assets": 27515879000, "short_term_debt": 535250000, "long_term_debt": 692341000, "total_debt": 743017000, "total_liabilities": 23439851000, "total_equity": 4076028000, "shares_outstanding": 68328365, "goodwill_and_intangibles": 1070470000 }, "cash_flow": { "operating_cash_flow": 107039000, "capital_expenditure": 5804000, "free_cash_flow": 112843000, "dividends_paid": 13672000, "share_repurchases": -40815000, "shares_issued": null, "net_debt_issued": 219941000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 419890000, "cost_of_revenue": 135706000, "gross_profit": 284184000, "ebit": 141094000, "ebitda": 172808000, "pretax_income": 141094000, "tax_provision": 32738000, "net_income": 108356000, "net_income_to_common": 108356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253807000, "total_current_assets": 333807000, "total_assets": 27515879000, "short_term_debt": 535250000, "long_term_debt": 692341000, "total_debt": 743017000, "total_liabilities": 23439851000, "total_equity": 4076028000, "shares_outstanding": 68328365, "goodwill_and_intangibles": 1070470000 }, "cash_flow": { "operating_cash_flow": 107039000, "capital_expenditure": 5804000, "free_cash_flow": 112843000, "dividends_paid": 13672000, "share_repurchases": -40815000, "shares_issued": null, "net_debt_issued": 219941000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 419890000, "cost_of_revenue": 135706000, "gross_profit": 284184000, "ebit": 141094000, "ebitda": 172808000, "pretax_income": 141094000, "tax_provision": 32738000, "net_income": 108356000, "net_income_to_common": 108356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253807000, "total_current_assets": 333807000, "total_assets": 27515879000, "short_term_debt": 535250000, "long_term_debt": 692341000, "total_debt": 743017000, "total_liabilities": 23439851000, "total_equity": 4076028000, "shares_outstanding": 68328365, "goodwill_and_intangibles": 1070470000 }, "cash_flow": { "operating_cash_flow": 107039000, "capital_expenditure": 5804000, "free_cash_flow": 112843000, "dividends_paid": 13672000, "share_repurchases": -40815000, "shares_issued": null, "net_debt_issued": 219941000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 419890000, "cost_of_revenue": 135706000, "gross_profit": 284184000, "ebit": 141094000, "ebitda": 172808000, "pretax_income": 141094000, "tax_provision": 32738000, "net_income": 108356000, "net_income_to_common": 108356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253807000, "total_current_assets": 333807000, "total_assets": 27515879000, "short_term_debt": 535250000, "long_term_debt": 692341000, "total_debt": 743017000, "total_liabilities": 23439851000, "total_equity": 4076028000, "shares_outstanding": 68328365, "goodwill_and_intangibles": 1070470000 }, "cash_flow": { "operating_cash_flow": 107039000, "capital_expenditure": 5804000, "free_cash_flow": 112843000, "dividends_paid": 13672000, "share_repurchases": -40815000, "shares_issued": null, "net_debt_issued": 219941000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }