{ "ticker": { "uuid": "4dedfbda-207d-465c-8f84-a2ce38d22bf8", "symbol": "CRAI", "name": "CRA International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/4dedfbda-207d-465c-8f84-a2ce38d22bf8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4dedfbda-207d-465c-8f84-a2ce38d22bf8/" }, "ticker_metadata": { "id": 5519, "uuid": "4dedfbda-207d-465c-8f84-a2ce38d22bf8", "symbol": "CRAI", "name": "CRA International Inc", "asset_type": "equity", "market_cap": 938821000, "stock_exchange_id": 2, "industry": "Consulting Services", "sector": "Industrials", "description": "CRA International, Inc., a consulting firm, provides economic, financial and management consulting services in the United States, the United Kingdom, and internationally. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4dedfbda-207d-465c-8f84-a2ce38d22bf8", "symbol": "CRAI", "name": "CRA International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/4dedfbda-207d-465c-8f84-a2ce38d22bf8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4dedfbda-207d-465c-8f84-a2ce38d22bf8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.21, "quality": 0.15, "momentum": 0.11, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 145.71, "market_cap": 959937480, "pe_ratio": 20.0354, "earnings_yield": 0.0499, "ebitda_to_ev": 0.0884, "shareholder_yield": 0.0147, "roe": 0.2415, "piotroski_f_score": 4, "momentum_12_1": -0.2531, "volatility_252d": 0.4289 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.106122+00:00", "batch_id": "" }, "size": { "price_close": 145.71, "market_cap": 959937480, "market_cap_usd": 959937480, "enterprise_value": 1136680480, "shares_outstanding": 6588000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.0354, "pb_ratio": 4.8386, "ptbv_ratio": 9.7344, "ps_ratio": 1.2455, "pcf_ratio": null, "pfcf_ratio": -161.9328, "ev_ebitda": 11.3092, "ev_ebit": 15.1782, "ev_sales": 1.4749, "ev_fcf": -191.7477, "earnings_yield": 0.0499, "fcf_yield": -0.0052, "price_to_sales": 1.2455, "price_to_book": 4.8386, "price_to_cashflow": null, "ebitda_to_ev": 0.0884, "sales_yield": 0.678 }, "yield": { "dividend_yield": 0.0147, "buyback_yield": 0, "shareholder_yield": 0.0147, "debt_paydown_yield": null, "total_yield": 0.0147 }, "quality": { "gross_margin": 0.2715, "operating_margin": 0.0972, "net_margin": 0.0622, "ebitda_margin": 0.1304, "fcf_margin": -0.0077, "roe": 0.2415, "roa": 0.0723, "roic": 0.138, "roc_greenblatt": null, "asset_turnover": 1.1635, "cash_conversion": -0.1237, "accruals_ratio": 0.0896, "sbc_to_revenue": 0.0012, "piotroski_f_score": 4, "altman_z_score": 3.1033, "earnings_stability_5y": 0.2675, "revenue_stability_5y": 0.1714, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3158, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3389, "net_debt_to_ebitda": 1.7585, "debt_to_assets": 0.3159, "interest_coverage": 12.6076, "current_ratio": 0.831, "quick_ratio": 0.831, "net_debt": 176743000, "local_beta": -0.0009, "volatility_252d": 0.4289, "volatility_60d": 0.9936, "max_drawdown_12m": -0.3617, "risk_adjusted_momentum": -0.5901 }, "growth": { "revenue_growth_1y": 0.105, "revenue_growth_3y_cagr": 0.0835, "revenue_growth_5y_cagr": 0.0813, "eps_growth_1y": -0.0599, "eps_growth_3y_cagr": 0.0789, "eps_growth_5y_cagr": 0.1745, "fcf_growth_1y": -1.1193, "book_value_growth_1y": 0.0363, "revenue_growth": 0.105, "earnings_growth": -0.0599 }, "momentum": { "price_return_1m": 0.048, "price_return_3m": -0.173, "price_return_6m": -0.2247, "price_return_9m": -0.242, "price_return_12m": -0.2172, "price_return_12m_ex1m": -0.2531, "momentum_6m": -0.2247, "momentum_12m": -0.2172, "momentum_12_1": -0.2531, "distance_from_52w_high": -0.3221, "distance_from_52w_low": 0.0619, "relative_strength": -0.3752 }, "raw_ttm": { "revenue_ttm": 770707000, "gross_profit_ttm": 209213000, "ebit_ttm": 74889000, "ebitda_ttm": 100509000, "net_income_ttm": 47912000, "eps_diluted_ttm": 7.2726, "operating_cash_flow_ttm": -11471000, "capital_expenditure_ttm": 5543000, "fcf_ttm": -5928000, "dividends_paid_ttm": 14149000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5940000, "cash_and_equivalents": 32496000, "total_current_assets": 316472000, "total_current_liabilities": 380841000, "net_ppe": null, "total_assets": 662414000, "total_debt": 209239000, "total_equity": 198390000, "net_working_capital": 112374000, "book_value_per_share": 30.1138, "retained_earnings": 209189000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 98613000, "tangible_book_per_share": 14.9686 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 53, "rank_pb": 77, "rank_ptbv": 81, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 47, "rank_ev_ebit": 58, "rank_earnings_yield": 53, "rank_fcf_yield": 88, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 41, "rank_roe": 15, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 74, "rank_fcf_margin": 87, "rank_piotroski": 83, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 83 }, "composites": { "value_composite": 79, "quality_composite": 85, "momentum_composite": 89, "growth_composite": 31, "yield_composite": 28, "svqf_composite": 77, "vc1_composite": 69, "vc2_composite": 44, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1775, "os_score": 0.03, "value_percentile": 0.21, "quality_percentile": 0.15, "momentum_percentile": 0.11, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 567, "ticker_id": 5519, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.106122+00:00", "batch_id": "", "os_score_delta": null, "price_close": 145.71, "market_cap": 959937480, "market_cap_usd": 959937480, "enterprise_value": 1136680480, "shares_outstanding": 6588000, "fx_rate_to_usd": null, "pe_ratio": 20.03542912, "pb_ratio": 4.83863844, "ptbv_ratio": 9.7343908, "ps_ratio": 1.24552843, "pcf_ratio": null, "pfcf_ratio": -161.93277328, "ev_ebitda": 11.30924076, "ev_ebit": 15.17820347, "ev_sales": 1.47485423, "ev_fcf": -191.7477193, "earnings_yield": 0.04991158, "fcf_yield": -0.00521519, "dividend_yield": 0.0147395, "buyback_yield": 0, "shareholder_yield": 0.0147395, "debt_paydown_yield": null, "total_yield": 0.0147395, "gross_margin": 0.27145595, "operating_margin": 0.09716922, "net_margin": 0.0621663, "ebitda_margin": 0.13041143, "fcf_margin": -0.00769164, "roe": 0.24150411, "roa": 0.07232939, "roic": 0.13796682, "roc_greenblatt": null, "asset_turnover": 1.16348235, "cash_conversion": -0.12372683, "accruals_ratio": 0.08964635, "sbc_to_revenue": 0.00121706, "debt_to_equity": 2.33894854, "net_debt_to_ebitda": 1.75847934, "debt_to_assets": 0.31587346, "interest_coverage": 12.60757576, "current_ratio": 0.83098196, "quick_ratio": 0.83098196, "net_debt": 176743000, "revenue_growth_1y": 0.10499429, "revenue_growth_3y_cagr": 0.08347961, "revenue_growth_5y_cagr": 0.0813316, "eps_growth_1y": -0.05988541, "eps_growth_3y_cagr": 0.0789154, "eps_growth_5y_cagr": 0.17454469, "fcf_growth_1y": -1.11930446, "book_value_growth_1y": 0.03629355, "piotroski_f_score": 4, "altman_z_score": 3.10330617, "earnings_stability_5y": 0.267496, "revenue_stability_5y": 0.171432, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04800723, "price_return_3m": -0.17300774, "price_return_6m": -0.22473031, "price_return_9m": -0.24198008, "price_return_12m": -0.21723112, "price_return_12m_ex1m": -0.25308829, "distance_from_52w_high": -0.32212678, "distance_from_52w_low": 0.06192949, "relative_strength": -0.37517217, "local_beta": -0.0009, "volatility_252d": 0.428868, "volatility_60d": 0.993576, "max_drawdown_12m": -0.36165892, "revenue_ttm": 770707000, "gross_profit_ttm": 209213000, "ebit_ttm": 74889000, "ebitda_ttm": 100509000, "net_income_ttm": 47912000, "eps_diluted_ttm": 7.27261688, "operating_cash_flow_ttm": -11471000, "capital_expenditure_ttm": 5543000, "fcf_ttm": -5928000, "dividends_paid_ttm": 14149000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5940000, "cash_and_equivalents": 32496000, "total_current_assets": 316472000, "total_current_liabilities": 380841000, "net_ppe": null, "total_assets": 662414000, "total_debt": 209239000, "total_equity": 198390000, "net_working_capital": 112374000, "book_value_per_share": 30.11384335, "retained_earnings": 209189000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 98613000, "tangible_book_per_share": 14.96857923, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 53, "rank_pb": 77, "rank_ptbv": 81, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 47, "rank_ev_ebit": 58, "rank_earnings_yield": 53, "rank_fcf_yield": 88, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 41, "rank_roe": 15, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 74, "rank_fcf_margin": 87, "rank_piotroski": 83, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 83, "value_composite": 79, "quality_composite": 85, "momentum_composite": 89, "growth_composite": 31, "yield_composite": 28, "svqf_composite": 77, "vc1_composite": 69, "vc2_composite": 44, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 145.71, "os": 0.03, "value": 0.21, "quality": 0.15, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.0354, "earnings_yield": 0.0499, "shareholder_yield": 0.0147, "roe": 0.2415, "momentum_12_1": -0.2531, "complete_fields": { "id": 567, "ticker_id": 5519, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.106122+00:00", "batch_id": "", "os_score_delta": null, "price_close": 145.71, "market_cap": 959937480, "market_cap_usd": 959937480, "enterprise_value": 1136680480, "shares_outstanding": 6588000, "fx_rate_to_usd": null, "pe_ratio": 20.03542912, "pb_ratio": 4.83863844, "ptbv_ratio": 9.7343908, "ps_ratio": 1.24552843, "pcf_ratio": null, "pfcf_ratio": -161.93277328, "ev_ebitda": 11.30924076, "ev_ebit": 15.17820347, "ev_sales": 1.47485423, "ev_fcf": -191.7477193, "earnings_yield": 0.04991158, "fcf_yield": -0.00521519, "dividend_yield": 0.0147395, "buyback_yield": 0, "shareholder_yield": 0.0147395, "debt_paydown_yield": null, "total_yield": 0.0147395, "gross_margin": 0.27145595, "operating_margin": 0.09716922, "net_margin": 0.0621663, "ebitda_margin": 0.13041143, "fcf_margin": -0.00769164, "roe": 0.24150411, "roa": 0.07232939, "roic": 0.13796682, "roc_greenblatt": null, "asset_turnover": 1.16348235, "cash_conversion": -0.12372683, "accruals_ratio": 0.08964635, "sbc_to_revenue": 0.00121706, "debt_to_equity": 2.33894854, "net_debt_to_ebitda": 1.75847934, "debt_to_assets": 0.31587346, "interest_coverage": 12.60757576, "current_ratio": 0.83098196, "quick_ratio": 0.83098196, "net_debt": 176743000, "revenue_growth_1y": 0.10499429, "revenue_growth_3y_cagr": 0.08347961, "revenue_growth_5y_cagr": 0.0813316, "eps_growth_1y": -0.05988541, "eps_growth_3y_cagr": 0.0789154, "eps_growth_5y_cagr": 0.17454469, "fcf_growth_1y": -1.11930446, "book_value_growth_1y": 0.03629355, "piotroski_f_score": 4, "altman_z_score": 3.10330617, "earnings_stability_5y": 0.267496, "revenue_stability_5y": 0.171432, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04800723, "price_return_3m": -0.17300774, "price_return_6m": -0.22473031, "price_return_9m": -0.24198008, "price_return_12m": -0.21723112, "price_return_12m_ex1m": -0.25308829, "distance_from_52w_high": -0.32212678, "distance_from_52w_low": 0.06192949, "relative_strength": -0.37517217, "local_beta": -0.0009, "volatility_252d": 0.428868, "volatility_60d": 0.993576, "max_drawdown_12m": -0.36165892, "revenue_ttm": 770707000, "gross_profit_ttm": 209213000, "ebit_ttm": 74889000, "ebitda_ttm": 100509000, "net_income_ttm": 47912000, "eps_diluted_ttm": 7.27261688, "operating_cash_flow_ttm": -11471000, "capital_expenditure_ttm": 5543000, "fcf_ttm": -5928000, "dividends_paid_ttm": 14149000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5940000, "cash_and_equivalents": 32496000, "total_current_assets": 316472000, "total_current_liabilities": 380841000, "net_ppe": null, "total_assets": 662414000, "total_debt": 209239000, "total_equity": 198390000, "net_working_capital": 112374000, "book_value_per_share": 30.11384335, "retained_earnings": 209189000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 98613000, "tangible_book_per_share": 14.96857923, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 53, "rank_pb": 77, "rank_ptbv": 81, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 47, "rank_ev_ebit": 58, "rank_earnings_yield": 53, "rank_fcf_yield": 88, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 41, "rank_roe": 15, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 74, "rank_fcf_margin": 87, "rank_piotroski": 83, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 83, "value_composite": 79, "quality_composite": 85, "momentum_composite": 89, "growth_composite": 31, "yield_composite": 28, "svqf_composite": 77, "vc1_composite": 69, "vc2_composite": 44, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 751583000, "cost_of_revenue": 533428000, "gross_profit": 218155000, "ebit": 81931000, "ebitda": 96071000, "pretax_income": 76573000, "tax_provision": 21791000, "net_income": 54782000, "net_income_to_common": 54782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18210000, "total_current_assets": 303129000, "total_assets": 628873000, "short_term_debt": 51223000, "long_term_debt": null, "total_debt": 51223000, "total_liabilities": 415275000, "total_equity": 213598000, "shares_outstanding": 6714000, "goodwill_and_intangibles": 100404000 }, "cash_flow": { "operating_cash_flow": 22424000, "capital_expenditure": 3868000, "free_cash_flow": 26292000, "dividends_paid": 13831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49065, "ticker_id": 5519, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81931000", "ebitda": "96071000", "netIncome": "54782000", "grossProfit": "218155000", "depreciation": "None", "totalRevenue": "751583000", "costOfRevenue": "533428000", "interestIncome": "None", "incomeBeforeTax": "76573000", "interestExpense": "5358000", "operatingIncome": "83124000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21791000", "reportedCurrency": "USD", "netInterestIncome": "-5358000", "nonInterestIncome": "None", "operatingExpenses": "135031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14140000", "sellingGeneralAndAdministrative": "135031000", "netIncomeFromContinuingOperations": "54782000" }, "balance": { "goodwill": "94718000", "inventory": "None", "commonStock": "2480000", "currentDebt": "None", "investments": "None", "totalAssets": "628873000", "longTermDebt": "None", "shortTermDebt": "51223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5686000", "reportedCurrency": "USD", "retainedEarnings": "221062000", "totalLiabilities": "415275000", "otherCurrentAssets": "36057000", "totalCurrentAssets": "303129000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325744000", "currentAccountsPayable": "30177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127232000", "totalShareholderEquity": "213598000", "capitalLeaseObligations": "93232000", "otherCurrentLiabilities": "248629000", "totalCurrentLiabilities": "330029000", "otherNonCurrentLiabilities": "8512000", "totalNonCurrentLiabilities": "85246000", "cashAndShortTermInvestments": "18210000", "commonStockSharesOutstanding": "6714000", "intangibleAssetsExcludingGoodwill": "5686000", "cashAndCashEquivalentsAtCarryingValue": "18210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54681000", "profitLoss": "None", "dividendPayout": "13831000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22424000", "capitalExpenditures": "3868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29842000", "cashflowFromInvestment": "-3868000", "stockBasedCompensation": "5870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751583000, "cost_of_revenue": 533428000, "gross_profit": 218155000, "research_and_development": null, "selling_general_admin": 135031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81931000, "depreciation_amortisation": 14140000, "ebitda": 96071000, "interest_expense": 5358000, "interest_income": null, "other_non_operating": null, "pretax_income": 76573000, "tax_provision": 21791000, "effective_tax_rate": null, "net_income": 54782000, "net_income_continuing_ops": 54782000, "net_income_to_common": 54782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18210000, "short_term_investments": null, "net_receivables": 248862000, "inventory": null, "other_current_assets": null, "total_current_assets": 303129000, "net_ppe": null, "goodwill": 94718000, "intangible_assets": 5686000, "goodwill_and_intangibles": 100404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325744000, "total_assets": 628873000, "short_term_debt": 51223000, "accounts_payable": 30177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85246000, "total_liabilities": 415275000, "total_debt": 51223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221062000, "total_equity": 213598000, "shares_outstanding": 6714000, "operating_cash_flow": 22424000, "stock_based_compensation": 5870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3868000, "dividends_paid": 13831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29842000, "free_cash_flow": 26292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81931000", "ebitda": "96071000", "netIncome": "54782000", "grossProfit": "218155000", "depreciation": "None", "totalRevenue": "751583000", "costOfRevenue": "533428000", "interestIncome": "None", "incomeBeforeTax": "76573000", "interestExpense": "5358000", "operatingIncome": "83124000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21791000", "reportedCurrency": "USD", "netInterestIncome": "-5358000", "nonInterestIncome": "None", "operatingExpenses": "135031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14140000", "sellingGeneralAndAdministrative": "135031000", "netIncomeFromContinuingOperations": "54782000" }, "balance": { "goodwill": "94718000", "inventory": "None", "commonStock": "2480000", "currentDebt": "None", "investments": "None", "totalAssets": "628873000", "longTermDebt": "None", "shortTermDebt": "51223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5686000", "reportedCurrency": "USD", "retainedEarnings": "221062000", "totalLiabilities": "415275000", "otherCurrentAssets": "36057000", "totalCurrentAssets": "303129000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325744000", "currentAccountsPayable": "30177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127232000", "totalShareholderEquity": "213598000", "capitalLeaseObligations": "93232000", "otherCurrentLiabilities": "248629000", "totalCurrentLiabilities": "330029000", "otherNonCurrentLiabilities": "8512000", "totalNonCurrentLiabilities": "85246000", "cashAndShortTermInvestments": "18210000", "commonStockSharesOutstanding": "6714000", "intangibleAssetsExcludingGoodwill": "5686000", "cashAndCashEquivalentsAtCarryingValue": "18210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54681000", "profitLoss": "None", "dividendPayout": "13831000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22424000", "capitalExpenditures": "3868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29842000", "cashflowFromInvestment": "-3868000", "stockBasedCompensation": "5870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 687414000, "cost_of_revenue": 479936000, "gross_profit": 207478000, "ebit": 70659000, "ebitda": 97483000, "pretax_income": 66242000, "tax_provision": 19589000, "net_income": 46653000, "net_income_to_common": 46653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26711000, "total_current_assets": 269363000, "total_assets": 571439000, "short_term_debt": 18696000, "long_term_debt": null, "total_debt": 18696000, "total_liabilities": 359366000, "total_equity": 212073000, "shares_outstanding": 6908000, "goodwill_and_intangibles": 100953000 }, "cash_flow": { "operating_cash_flow": 49735000, "capital_expenditure": 16623000, "free_cash_flow": 66358000, "dividends_paid": 12300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49070, "ticker_id": 5519, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70659000", "ebitda": "97483000", "netIncome": "46653000", "grossProfit": "207478000", "depreciation": "None", "totalRevenue": "687414000", "costOfRevenue": "479936000", "interestIncome": "None", "incomeBeforeTax": "66242000", "interestExpense": "4417000", "operatingIncome": "70751000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19589000", "reportedCurrency": "USD", "netInterestIncome": "-4417000", "nonInterestIncome": "None", "operatingExpenses": "136727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26824000", "sellingGeneralAndAdministrative": "125050000", "netIncomeFromContinuingOperations": "46653000" }, "balance": { "goodwill": "93737000", "inventory": "None", "commonStock": "1663000", "currentDebt": "None", "investments": "None", "totalAssets": "571439000", "longTermDebt": "None", "shortTermDebt": "18696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7216000", "reportedCurrency": "USD", "retainedEarnings": "225461000", "totalLiabilities": "359366000", "otherCurrentAssets": "16569000", "totalCurrentAssets": "269363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302076000", "currentAccountsPayable": "28155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103237000", "totalShareholderEquity": "212073000", "capitalLeaseObligations": "103237000", "otherCurrentLiabilities": "204458000", "totalCurrentLiabilities": "251309000", "otherNonCurrentLiabilities": "22329000", "totalNonCurrentLiabilities": "108057000", "cashAndShortTermInvestments": "26711000", "commonStockSharesOutstanding": "6908000", "intangibleAssetsExcludingGoodwill": "7216000", "cashAndCashEquivalentsAtCarryingValue": "26711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46653000", "profitLoss": "None", "dividendPayout": "12300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49735000", "capitalExpenditures": "16623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48857000", "cashflowFromInvestment": "-18123000", "stockBasedCompensation": "5291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 687414000, "cost_of_revenue": 479936000, "gross_profit": 207478000, "research_and_development": null, "selling_general_admin": 125050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70659000, "depreciation_amortisation": 26824000, "ebitda": 97483000, "interest_expense": 4417000, "interest_income": null, "other_non_operating": null, "pretax_income": 66242000, "tax_provision": 19589000, "effective_tax_rate": null, "net_income": 46653000, "net_income_continuing_ops": 46653000, "net_income_to_common": 46653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26711000, "short_term_investments": null, "net_receivables": 226083000, "inventory": null, "other_current_assets": null, "total_current_assets": 269363000, "net_ppe": null, "goodwill": 93737000, "intangible_assets": 7216000, "goodwill_and_intangibles": 100953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302076000, "total_assets": 571439000, "short_term_debt": 18696000, "accounts_payable": 28155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108057000, "total_liabilities": 359366000, "total_debt": 18696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225461000, "total_equity": 212073000, "shares_outstanding": 6908000, "operating_cash_flow": 49735000, "stock_based_compensation": 5291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18123000, "dividends_paid": 12300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48857000, "free_cash_flow": 66358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70659000", "ebitda": "97483000", "netIncome": "46653000", "grossProfit": "207478000", "depreciation": "None", "totalRevenue": "687414000", "costOfRevenue": "479936000", "interestIncome": "None", "incomeBeforeTax": "66242000", "interestExpense": "4417000", "operatingIncome": "70751000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19589000", "reportedCurrency": "USD", "netInterestIncome": "-4417000", "nonInterestIncome": "None", "operatingExpenses": "136727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26824000", "sellingGeneralAndAdministrative": "125050000", "netIncomeFromContinuingOperations": "46653000" }, "balance": { "goodwill": "93737000", "inventory": "None", "commonStock": "1663000", "currentDebt": "None", "investments": "None", "totalAssets": "571439000", "longTermDebt": "None", "shortTermDebt": "18696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7216000", "reportedCurrency": "USD", "retainedEarnings": "225461000", "totalLiabilities": "359366000", "otherCurrentAssets": "16569000", "totalCurrentAssets": "269363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302076000", "currentAccountsPayable": "28155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103237000", "totalShareholderEquity": "212073000", "capitalLeaseObligations": "103237000", "otherCurrentLiabilities": "204458000", "totalCurrentLiabilities": "251309000", "otherNonCurrentLiabilities": "22329000", "totalNonCurrentLiabilities": "108057000", "cashAndShortTermInvestments": "26711000", "commonStockSharesOutstanding": "6908000", "intangibleAssetsExcludingGoodwill": "7216000", "cashAndCashEquivalentsAtCarryingValue": "26711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46653000", "profitLoss": "None", "dividendPayout": "12300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49735000", "capitalExpenditures": "16623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48857000", "cashflowFromInvestment": "-18123000", "stockBasedCompensation": "5291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 623976000, "cost_of_revenue": 452249000, "gross_profit": 171727000, "ebit": 56100000, "ebitda": 81937000, "pretax_income": 52288000, "tax_provision": 13807000, "net_income": 38481000, "net_income_to_common": 38481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45586000, "total_current_assets": 265476000, "total_assets": 553211000, "short_term_debt": 22064000, "long_term_debt": null, "total_debt": 22064000, "total_liabilities": 341110000, "total_equity": 212101000, "shares_outstanding": 7118000, "goodwill_and_intangibles": 101185000 }, "cash_flow": { "operating_cash_flow": 60072000, "capital_expenditure": 2366000, "free_cash_flow": 62438000, "dividends_paid": 10807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49075, "ticker_id": 5519, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56100000", "ebitda": "81937000", "netIncome": "38481000", "grossProfit": "171727000", "depreciation": "None", "totalRevenue": "623976000", "costOfRevenue": "452249000", "interestIncome": "None", "incomeBeforeTax": "52288000", "interestExpense": "3812000", "operatingIncome": "56611000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13807000", "reportedCurrency": "USD", "netInterestIncome": "-3695000", "nonInterestIncome": "None", "operatingExpenses": "115116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25837000", "sellingGeneralAndAdministrative": "114198000", "netIncomeFromContinuingOperations": "35695000" }, "balance": { "goodwill": "93989000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "553211000", "longTermDebt": "None", "shortTermDebt": "22064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7196000", "reportedCurrency": "USD", "retainedEarnings": "224283000", "totalLiabilities": "341110000", "otherCurrentAssets": "11575000", "totalCurrentAssets": "265476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287735000", "currentAccountsPayable": "28701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114344000", "totalShareholderEquity": "212101000", "capitalLeaseObligations": "108755000", "otherCurrentLiabilities": "178622000", "totalCurrentLiabilities": "236087000", "otherNonCurrentLiabilities": "11681000", "totalNonCurrentLiabilities": "105023000", "cashAndShortTermInvestments": "45586000", "commonStockSharesOutstanding": "7118000", "intangibleAssetsExcludingGoodwill": "7196000", "cashAndCashEquivalentsAtCarryingValue": "45586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38481000", "profitLoss": "None", "dividendPayout": "10807000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "60072000", "capitalExpenditures": "2366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44482000", "cashflowFromInvestment": "-2943000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623976000, "cost_of_revenue": 452249000, "gross_profit": 171727000, "research_and_development": null, "selling_general_admin": 114198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56100000, "depreciation_amortisation": 25837000, "ebitda": 81937000, "interest_expense": 3812000, "interest_income": null, "other_non_operating": null, "pretax_income": 52288000, "tax_provision": 13807000, "effective_tax_rate": null, "net_income": 38481000, "net_income_continuing_ops": 35695000, "net_income_to_common": 38481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45586000, "short_term_investments": null, "net_receivables": 208315000, "inventory": 1, "other_current_assets": null, "total_current_assets": 265476000, "net_ppe": null, "goodwill": 93989000, "intangible_assets": 7196000, "goodwill_and_intangibles": 101185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287735000, "total_assets": 553211000, "short_term_debt": 22064000, "accounts_payable": 28701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105023000, "total_liabilities": 341110000, "total_debt": 22064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224283000, "total_equity": 212101000, "shares_outstanding": 7118000, "operating_cash_flow": 60072000, "stock_based_compensation": 4400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2943000, "dividends_paid": 10807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44482000, "free_cash_flow": 62438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56100000", "ebitda": "81937000", "netIncome": "38481000", "grossProfit": "171727000", "depreciation": "None", "totalRevenue": "623976000", "costOfRevenue": "452249000", "interestIncome": "None", "incomeBeforeTax": "52288000", "interestExpense": "3812000", "operatingIncome": "56611000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13807000", "reportedCurrency": "USD", "netInterestIncome": "-3695000", "nonInterestIncome": "None", "operatingExpenses": "115116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25837000", "sellingGeneralAndAdministrative": "114198000", "netIncomeFromContinuingOperations": "35695000" }, "balance": { "goodwill": "93989000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "553211000", "longTermDebt": "None", "shortTermDebt": "22064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7196000", "reportedCurrency": "USD", "retainedEarnings": "224283000", "totalLiabilities": "341110000", "otherCurrentAssets": "11575000", "totalCurrentAssets": "265476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287735000", "currentAccountsPayable": "28701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114344000", "totalShareholderEquity": "212101000", "capitalLeaseObligations": "108755000", "otherCurrentLiabilities": "178622000", "totalCurrentLiabilities": "236087000", "otherNonCurrentLiabilities": "11681000", "totalNonCurrentLiabilities": "105023000", "cashAndShortTermInvestments": "45586000", "commonStockSharesOutstanding": "7118000", "intangibleAssetsExcludingGoodwill": "7196000", "cashAndCashEquivalentsAtCarryingValue": "45586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38481000", "profitLoss": "None", "dividendPayout": "10807000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "60072000", "capitalExpenditures": "2366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44482000", "cashflowFromInvestment": "-2943000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 590901000, "cost_of_revenue": 410081000, "gross_profit": 180820000, "ebit": 60626000, "ebitda": 86377000, "pretax_income": 58800000, "tax_provision": 15181000, "net_income": 43619000, "net_income_to_common": 43619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31447000, "total_current_assets": 248860000, "total_assets": 550917000, "short_term_debt": 15972000, "long_term_debt": null, "total_debt": 15972000, "total_liabilities": 339763000, "total_equity": 211154000, "shares_outstanding": 7355000, "goodwill_and_intangibles": 101510000 }, "cash_flow": { "operating_cash_flow": 25121000, "capital_expenditure": 3813000, "free_cash_flow": 28934000, "dividends_paid": 9580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49080, "ticker_id": 5519, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60626000", "ebitda": "86377000", "netIncome": "43619000", "grossProfit": "180820000", "depreciation": "None", "totalRevenue": "590901000", "costOfRevenue": "410081000", "interestIncome": "None", "incomeBeforeTax": "58800000", "interestExpense": "1826000", "operatingIncome": "58737000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15181000", "reportedCurrency": "USD", "netInterestIncome": "-1826000", "nonInterestIncome": "None", "operatingExpenses": "122083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1889000", "costofGoodsAndServicesSold": "410081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25751000", "sellingGeneralAndAdministrative": "110087000", "netIncomeFromContinuingOperations": "43619000" }, "balance": { "goodwill": "92922000", "inventory": "None", "commonStock": "1743000", "currentDebt": "None", "investments": "None", "totalAssets": "550917000", "longTermDebt": "None", "shortTermDebt": "15972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8588000", "reportedCurrency": "USD", "retainedEarnings": "224392000", "totalLiabilities": "339763000", "otherCurrentAssets": "12760000", "totalCurrentAssets": "248860000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302057000", "currentAccountsPayable": "27584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45582000", "shortLongTermDebtTotal": "121980000", "totalShareholderEquity": "211154000", "capitalLeaseObligations": "121980000", "otherCurrentLiabilities": "165244000", "totalCurrentLiabilities": "217125000", "otherNonCurrentLiabilities": "121685000", "totalNonCurrentLiabilities": "122637999", "cashAndShortTermInvestments": "31447000", "commonStockSharesOutstanding": "7355000", "intangibleAssetsExcludingGoodwill": "8588000", "cashAndCashEquivalentsAtCarryingValue": "31447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43619000", "profitLoss": "None", "dividendPayout": "9580000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25121000", "capitalExpenditures": "3813000", "changeInReceivables": "-24929000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38952000", "cashflowFromInvestment": "-18165000", "stockBasedCompensation": "4773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31996000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590901000, "cost_of_revenue": 410081000, "gross_profit": 180820000, "research_and_development": null, "selling_general_admin": 110087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60626000, "depreciation_amortisation": 25751000, "ebitda": 86377000, "interest_expense": 1826000, "interest_income": null, "other_non_operating": null, "pretax_income": 58800000, "tax_provision": 15181000, "effective_tax_rate": null, "net_income": 43619000, "net_income_continuing_ops": 43619000, "net_income_to_common": 43619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31447000, "short_term_investments": null, "net_receivables": 204653000, "inventory": null, "other_current_assets": null, "total_current_assets": 248860000, "net_ppe": null, "goodwill": 92922000, "intangible_assets": 8588000, "goodwill_and_intangibles": 101510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302057000, "total_assets": 550917000, "short_term_debt": 15972000, "accounts_payable": 27584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217125000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122637999, "total_liabilities": 339763000, "total_debt": 15972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224392000, "total_equity": 211154000, "shares_outstanding": 7355000, "operating_cash_flow": 25121000, "stock_based_compensation": 4773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18165000, "dividends_paid": 9580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38952000, "free_cash_flow": 28934000, "net_change_in_cash": -31996000 }, "raw_data": { "income": { "ebit": "60626000", "ebitda": "86377000", "netIncome": "43619000", "grossProfit": "180820000", "depreciation": "None", "totalRevenue": "590901000", "costOfRevenue": "410081000", "interestIncome": "None", "incomeBeforeTax": "58800000", "interestExpense": "1826000", "operatingIncome": "58737000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15181000", "reportedCurrency": "USD", "netInterestIncome": "-1826000", "nonInterestIncome": "None", "operatingExpenses": "122083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1889000", "costofGoodsAndServicesSold": "410081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25751000", "sellingGeneralAndAdministrative": "110087000", "netIncomeFromContinuingOperations": "43619000" }, "balance": { "goodwill": "92922000", "inventory": "None", "commonStock": "1743000", "currentDebt": "None", "investments": "None", "totalAssets": "550917000", "longTermDebt": "None", "shortTermDebt": "15972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8588000", "reportedCurrency": "USD", "retainedEarnings": "224392000", "totalLiabilities": "339763000", "otherCurrentAssets": "12760000", "totalCurrentAssets": "248860000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302057000", "currentAccountsPayable": "27584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45582000", "shortLongTermDebtTotal": "121980000", "totalShareholderEquity": "211154000", "capitalLeaseObligations": "121980000", "otherCurrentLiabilities": "165244000", "totalCurrentLiabilities": "217125000", "otherNonCurrentLiabilities": "121685000", "totalNonCurrentLiabilities": "122637999", "cashAndShortTermInvestments": "31447000", "commonStockSharesOutstanding": "7355000", "intangibleAssetsExcludingGoodwill": "8588000", "cashAndCashEquivalentsAtCarryingValue": "31447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43619000", "profitLoss": "None", "dividendPayout": "9580000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25121000", "capitalExpenditures": "3813000", "changeInReceivables": "-24929000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38952000", "cashflowFromInvestment": "-18165000", "stockBasedCompensation": "4773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31996000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 565933000, "cost_of_revenue": 400054000, "gross_profit": 165879000, "ebit": 55245000, "ebitda": 81024000, "pretax_income": 54275000, "tax_provision": 12596000, "net_income": 41679000, "net_income_to_common": 41679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66129999, "total_current_assets": 249347000, "total_assets": 555360000, "short_term_debt": 14337000, "long_term_debt": null, "total_debt": 14337000, "total_liabilities": 349526000, "total_equity": 205834000, "shares_outstanding": 7621000, "goodwill_and_intangibles": 93117000 }, "cash_flow": { "operating_cash_flow": 75698000, "capital_expenditure": 2623000, "free_cash_flow": 78321000, "dividends_paid": 8289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49085, "ticker_id": 5519, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55245000", "ebitda": "81024000", "netIncome": "41679000", "grossProfit": "165879000", "depreciation": "None", "totalRevenue": "565933000", "costOfRevenue": "400054000", "interestIncome": "None", "incomeBeforeTax": "54275000", "interestExpense": "970000", "operatingIncome": "55739000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12596000", "reportedCurrency": "USD", "netInterestIncome": "-970000", "nonInterestIncome": "None", "operatingExpenses": "110140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-494000", "costofGoodsAndServicesSold": "400054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25779000", "sellingGeneralAndAdministrative": "97372000", "netIncomeFromContinuingOperations": "41679000" }, "balance": { "goodwill": "88936000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "555360000", "longTermDebt": "None", "shortTermDebt": "14337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4181000", "reportedCurrency": "USD", "retainedEarnings": "215784000", "totalLiabilities": "349526000", "otherCurrentAssets": "10589000", "totalCurrentAssets": "249347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306013000", "currentAccountsPayable": "23511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53612000", "shortLongTermDebtTotal": "138801000", "totalShareholderEquity": "205834000", "capitalLeaseObligations": "138801000", "otherCurrentLiabilities": "170053000", "totalCurrentLiabilities": "213086000", "otherNonCurrentLiabilities": "124464000", "totalNonCurrentLiabilities": "136440000", "cashAndShortTermInvestments": "66129999", "commonStockSharesOutstanding": "7621000", "intangibleAssetsExcludingGoodwill": "4181000", "cashAndCashEquivalentsAtCarryingValue": "66129999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41679000", "profitLoss": "None", "dividendPayout": "8289000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19274000", "operatingCashflow": "75698000", "capitalExpenditures": "2623000", "changeInReceivables": "-5689000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51993000", "cashflowFromInvestment": "-2623000", "stockBasedCompensation": "4086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21082000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565933000, "cost_of_revenue": 400054000, "gross_profit": 165879000, "research_and_development": null, "selling_general_admin": 97372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55245000, "depreciation_amortisation": 25779000, "ebitda": 81024000, "interest_expense": 970000, "interest_income": null, "other_non_operating": null, "pretax_income": 54275000, "tax_provision": 12596000, "effective_tax_rate": null, "net_income": 41679000, "net_income_continuing_ops": 41679000, "net_income_to_common": 41679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66129999, "short_term_investments": null, "net_receivables": 172628000, "inventory": 1, "other_current_assets": null, "total_current_assets": 249347000, "net_ppe": null, "goodwill": 88936000, "intangible_assets": 4181000, "goodwill_and_intangibles": 93117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306013000, "total_assets": 555360000, "short_term_debt": 14337000, "accounts_payable": 23511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213086000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136440000, "total_liabilities": 349526000, "total_debt": 14337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215784000, "total_equity": 205834000, "shares_outstanding": 7621000, "operating_cash_flow": 75698000, "stock_based_compensation": 4086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2623000, "dividends_paid": 8289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51993000, "free_cash_flow": 78321000, "net_change_in_cash": 21082000 }, "raw_data": { "income": { "ebit": "55245000", "ebitda": "81024000", "netIncome": "41679000", "grossProfit": "165879000", "depreciation": "None", "totalRevenue": "565933000", "costOfRevenue": "400054000", "interestIncome": "None", "incomeBeforeTax": "54275000", "interestExpense": "970000", "operatingIncome": "55739000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12596000", "reportedCurrency": "USD", "netInterestIncome": "-970000", "nonInterestIncome": "None", "operatingExpenses": "110140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-494000", "costofGoodsAndServicesSold": "400054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25779000", "sellingGeneralAndAdministrative": "97372000", "netIncomeFromContinuingOperations": "41679000" }, "balance": { "goodwill": "88936000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "555360000", "longTermDebt": "None", "shortTermDebt": "14337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4181000", "reportedCurrency": "USD", "retainedEarnings": "215784000", "totalLiabilities": "349526000", "otherCurrentAssets": "10589000", "totalCurrentAssets": "249347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306013000", "currentAccountsPayable": "23511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53612000", "shortLongTermDebtTotal": "138801000", "totalShareholderEquity": "205834000", "capitalLeaseObligations": "138801000", "otherCurrentLiabilities": "170053000", "totalCurrentLiabilities": "213086000", "otherNonCurrentLiabilities": "124464000", "totalNonCurrentLiabilities": "136440000", "cashAndShortTermInvestments": "66129999", "commonStockSharesOutstanding": "7621000", "intangibleAssetsExcludingGoodwill": "4181000", "cashAndCashEquivalentsAtCarryingValue": "66129999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41679000", "profitLoss": "None", "dividendPayout": "8289000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19274000", "operatingCashflow": "75698000", "capitalExpenditures": "2623000", "changeInReceivables": "-5689000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51993000", "cashflowFromInvestment": "-2623000", "stockBasedCompensation": "4086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21082000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 508373000, "cost_of_revenue": 370709000, "gross_profit": 137664000, "ebit": 34838000, "ebitda": 59715000, "pretax_income": 33622000, "tax_provision": 9115000, "net_income": 24507000, "net_income_to_common": 24507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45677000, "total_current_assets": 219970000, "total_assets": 558510000, "short_term_debt": 13557000, "long_term_debt": null, "total_debt": 13557000, "total_liabilities": 349491000, "total_equity": 209019000, "shares_outstanding": 7948000, "goodwill_and_intangibles": 94295000 }, "cash_flow": { "operating_cash_flow": 54663000, "capital_expenditure": 17094000, "free_cash_flow": 71757000, "dividends_paid": 7395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49090, "ticker_id": 5519, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34838000", "ebitda": "59715000", "netIncome": "24507000", "grossProfit": "137664000", "depreciation": "None", "totalRevenue": "508373000", "costOfRevenue": "370709000", "interestIncome": "None", "incomeBeforeTax": "33622000", "interestExpense": "1216000", "operatingIncome": "34796000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9115000", "reportedCurrency": "USD", "netInterestIncome": "-1216000", "nonInterestIncome": "None", "operatingExpenses": "102868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "42000", "costofGoodsAndServicesSold": "370709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24877000", "sellingGeneralAndAdministrative": "90028000", "netIncomeFromContinuingOperations": "24507000" }, "balance": { "goodwill": "89187000", "inventory": "None", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "558510000", "longTermDebt": "None", "shortTermDebt": "13557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5108000", "reportedCurrency": "USD", "retainedEarnings": "216999000", "totalLiabilities": "349491000", "otherCurrentAssets": "7068000", "totalCurrentAssets": "219970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338539999", "currentAccountsPayable": "19430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62878000", "shortLongTermDebtTotal": "153004000", "totalShareholderEquity": "209019000", "capitalLeaseObligations": "153004000", "otherCurrentLiabilities": "161684000", "totalCurrentLiabilities": "200131000", "otherNonCurrentLiabilities": "141560000", "totalNonCurrentLiabilities": "149360000", "cashAndShortTermInvestments": "45677000", "commonStockSharesOutstanding": "7948000", "intangibleAssetsExcludingGoodwill": "5108000", "cashAndCashEquivalentsAtCarryingValue": "45677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24507000", "profitLoss": "None", "dividendPayout": "7395000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-29276000", "operatingCashflow": "54663000", "capitalExpenditures": "17094000", "changeInReceivables": "-1948000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19500000", "cashflowFromInvestment": "-17094000", "stockBasedCompensation": "3235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508373000, "cost_of_revenue": 370709000, "gross_profit": 137664000, "research_and_development": null, "selling_general_admin": 90028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34838000, "depreciation_amortisation": 24877000, "ebitda": 59715000, "interest_expense": 1216000, "interest_income": null, "other_non_operating": null, "pretax_income": 33622000, "tax_provision": 9115000, "effective_tax_rate": null, "net_income": 24507000, "net_income_continuing_ops": 24507000, "net_income_to_common": 24507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45677000, "short_term_investments": null, "net_receivables": 167225000, "inventory": null, "other_current_assets": null, "total_current_assets": 219970000, "net_ppe": null, "goodwill": 89187000, "intangible_assets": 5108000, "goodwill_and_intangibles": 94295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338539999, "total_assets": 558510000, "short_term_debt": 13557000, "accounts_payable": 19430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149360000, "total_liabilities": 349491000, "total_debt": 13557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216999000, "total_equity": 209019000, "shares_outstanding": 7948000, "operating_cash_flow": 54663000, "stock_based_compensation": 3235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17094000, "dividends_paid": 7395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19500000, "free_cash_flow": 71757000, "net_change_in_cash": 18069000 }, "raw_data": { "income": { "ebit": "34838000", "ebitda": "59715000", "netIncome": "24507000", "grossProfit": "137664000", "depreciation": "None", "totalRevenue": "508373000", "costOfRevenue": "370709000", "interestIncome": "None", "incomeBeforeTax": "33622000", "interestExpense": "1216000", "operatingIncome": "34796000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9115000", "reportedCurrency": "USD", "netInterestIncome": "-1216000", "nonInterestIncome": "None", "operatingExpenses": "102868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "42000", "costofGoodsAndServicesSold": "370709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24877000", "sellingGeneralAndAdministrative": "90028000", "netIncomeFromContinuingOperations": "24507000" }, "balance": { "goodwill": "89187000", "inventory": "None", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "558510000", "longTermDebt": "None", "shortTermDebt": "13557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5108000", "reportedCurrency": "USD", "retainedEarnings": "216999000", "totalLiabilities": "349491000", "otherCurrentAssets": "7068000", "totalCurrentAssets": "219970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338539999", "currentAccountsPayable": "19430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62878000", "shortLongTermDebtTotal": "153004000", "totalShareholderEquity": "209019000", "capitalLeaseObligations": "153004000", "otherCurrentLiabilities": "161684000", "totalCurrentLiabilities": "200131000", "otherNonCurrentLiabilities": "141560000", "totalNonCurrentLiabilities": "149360000", "cashAndShortTermInvestments": "45677000", "commonStockSharesOutstanding": "7948000", "intangibleAssetsExcludingGoodwill": "5108000", "cashAndCashEquivalentsAtCarryingValue": "45677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24507000", "profitLoss": "None", "dividendPayout": "7395000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-29276000", "operatingCashflow": "54663000", "capitalExpenditures": "17094000", "changeInReceivables": "-1948000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19500000", "cashflowFromInvestment": "-17094000", "stockBasedCompensation": "3235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 451370000, "cost_of_revenue": 317761000, "gross_profit": 133609000, "ebit": 28051000, "ebitda": 49361000, "pretax_income": 26797000, "tax_provision": 6050000, "net_income": 20747000, "net_income_to_common": 20747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25639000, "total_current_assets": 184077000, "total_assets": 533243000, "short_term_debt": 12847000, "long_term_debt": null, "total_debt": 12847000, "total_liabilities": 335492000, "total_equity": 197751000, "shares_outstanding": 8167000, "goodwill_and_intangibles": 94980000 }, "cash_flow": { "operating_cash_flow": 27832000, "capital_expenditure": 16693000, "free_cash_flow": 44525000, "dividends_paid": 6539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49095, "ticker_id": 5519, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28051000", "ebitda": "49361000", "netIncome": "20747000", "grossProfit": "133609000", "depreciation": "None", "totalRevenue": "451370000", "costOfRevenue": "317761000", "interestIncome": "None", "incomeBeforeTax": "26797000", "interestExpense": "1254000", "operatingIncome": "29348000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6050000", "reportedCurrency": "USD", "netInterestIncome": "-1254000", "nonInterestIncome": "None", "operatingExpenses": "104261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1300000", "costofGoodsAndServicesSold": "317761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21310000", "sellingGeneralAndAdministrative": "93613000", "netIncomeFromContinuingOperations": "20747000" }, "balance": { "goodwill": "88504000", "inventory": "1", "commonStock": "9265000", "currentDebt": "None", "investments": "None", "totalAssets": "533243000", "longTermDebt": "None", "shortTermDebt": "12847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6476000", "reportedCurrency": "USD", "retainedEarnings": "200249000", "totalLiabilities": "335492000", "otherCurrentAssets": "7277000", "totalCurrentAssets": "184077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349166000", "currentAccountsPayable": "26069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61295000", "shortLongTermDebtTotal": "159398000", "totalShareholderEquity": "197751000", "capitalLeaseObligations": "159398000", "otherCurrentLiabilities": "126909000", "totalCurrentLiabilities": "171410000", "otherNonCurrentLiabilities": "148507000", "totalNonCurrentLiabilities": "164082000", "cashAndShortTermInvestments": "25639000", "commonStockSharesOutstanding": "8167000", "intangibleAssetsExcludingGoodwill": "6476000", "cashAndCashEquivalentsAtCarryingValue": "25639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20747000", "profitLoss": "None", "dividendPayout": "6539000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-16546000", "operatingCashflow": "27832000", "capitalExpenditures": "16693000", "changeInReceivables": "-12759000", "changeInExchangeRate": "290000", "cashflowFromFinancing": "-23818000", "cashflowFromInvestment": "-16693000", "stockBasedCompensation": "3461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12389000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 451370000, "cost_of_revenue": 317761000, "gross_profit": 133609000, "research_and_development": null, "selling_general_admin": 93613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28051000, "depreciation_amortisation": 21310000, "ebitda": 49361000, "interest_expense": 1254000, "interest_income": null, "other_non_operating": null, "pretax_income": 26797000, "tax_provision": 6050000, "effective_tax_rate": null, "net_income": 20747000, "net_income_continuing_ops": 20747000, "net_income_to_common": 20747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25639000, "short_term_investments": null, "net_receivables": 151161000, "inventory": 1, "other_current_assets": null, "total_current_assets": 184077000, "net_ppe": null, "goodwill": 88504000, "intangible_assets": 6476000, "goodwill_and_intangibles": 94980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349166000, "total_assets": 533243000, "short_term_debt": 12847000, "accounts_payable": 26069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171410000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164082000, "total_liabilities": 335492000, "total_debt": 12847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200249000, "total_equity": 197751000, "shares_outstanding": 8167000, "operating_cash_flow": 27832000, "stock_based_compensation": 3461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16693000, "dividends_paid": 6539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23818000, "free_cash_flow": 44525000, "net_change_in_cash": -12389000 }, "raw_data": { "income": { "ebit": "28051000", "ebitda": "49361000", "netIncome": "20747000", "grossProfit": "133609000", "depreciation": "None", "totalRevenue": "451370000", "costOfRevenue": "317761000", "interestIncome": "None", "incomeBeforeTax": "26797000", "interestExpense": "1254000", "operatingIncome": "29348000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6050000", "reportedCurrency": "USD", "netInterestIncome": "-1254000", "nonInterestIncome": "None", "operatingExpenses": "104261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1300000", "costofGoodsAndServicesSold": "317761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21310000", "sellingGeneralAndAdministrative": "93613000", "netIncomeFromContinuingOperations": "20747000" }, "balance": { "goodwill": "88504000", "inventory": "1", "commonStock": "9265000", "currentDebt": "None", "investments": "None", "totalAssets": "533243000", "longTermDebt": "None", "shortTermDebt": "12847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6476000", "reportedCurrency": "USD", "retainedEarnings": "200249000", "totalLiabilities": "335492000", "otherCurrentAssets": "7277000", "totalCurrentAssets": "184077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349166000", "currentAccountsPayable": "26069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61295000", "shortLongTermDebtTotal": "159398000", "totalShareholderEquity": "197751000", "capitalLeaseObligations": "159398000", "otherCurrentLiabilities": "126909000", "totalCurrentLiabilities": "171410000", "otherNonCurrentLiabilities": "148507000", "totalNonCurrentLiabilities": "164082000", "cashAndShortTermInvestments": "25639000", "commonStockSharesOutstanding": "8167000", "intangibleAssetsExcludingGoodwill": "6476000", "cashAndCashEquivalentsAtCarryingValue": "25639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20747000", "profitLoss": "None", "dividendPayout": "6539000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-16546000", "operatingCashflow": "27832000", "capitalExpenditures": "16693000", "changeInReceivables": "-12759000", "changeInExchangeRate": "290000", "cashflowFromFinancing": "-23818000", "cashflowFromInvestment": "-16693000", "stockBasedCompensation": "3461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12389000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 417648000, "cost_of_revenue": 289185000, "gross_profit": 128463000, "ebit": 29580000, "ebitda": 39575000, "pretax_income": 28933000, "tax_provision": 6461000, "net_income": 22492000, "net_income_to_common": 22492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38028000, "total_current_assets": 181140000, "total_assets": 370846000, "short_term_debt": 101367000, "long_term_debt": null, "total_debt": 101367000, "total_liabilities": 174374000, "total_equity": 196472000, "shares_outstanding": 8570000, "goodwill_and_intangibles": 96054000 }, "cash_flow": { "operating_cash_flow": 36189000, "capital_expenditure": 15447000, "free_cash_flow": 51636000, "dividends_paid": 5784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49100, "ticker_id": 5519, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29580000", "ebitda": "39575000", "netIncome": "22492000", "grossProfit": "128463000", "depreciation": "None", "totalRevenue": "417648000", "costOfRevenue": "289185000", "interestIncome": "None", "incomeBeforeTax": "28933000", "interestExpense": "647000", "operatingIncome": "28935000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6461000", "reportedCurrency": "USD", "netInterestIncome": "-647000", "nonInterestIncome": "None", "operatingExpenses": "99528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "645000", "costofGoodsAndServicesSold": "289185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9995000", "sellingGeneralAndAdministrative": "89533000", "netIncomeFromContinuingOperations": "22472000" }, "balance": { "goodwill": "88208000", "inventory": "1", "commonStock": "22837000", "currentDebt": "None", "investments": "None", "totalAssets": "370846000", "longTermDebt": "None", "shortTermDebt": "101367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7846000", "reportedCurrency": "USD", "retainedEarnings": "186229000", "totalLiabilities": "174374000", "otherCurrentAssets": "6423000", "totalCurrentAssets": "181140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189706000", "currentAccountsPayable": "21938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48088000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "196472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113179000", "totalCurrentLiabilities": "142497000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31877000", "cashAndShortTermInvestments": "38028000", "commonStockSharesOutstanding": "8570000", "intangibleAssetsExcludingGoodwill": "7846000", "cashAndCashEquivalentsAtCarryingValue": "38028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22472000", "profitLoss": "None", "dividendPayout": "5784000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-21773000", "operatingCashflow": "36189000", "capitalExpenditures": "15447000", "changeInReceivables": "-17414000", "changeInExchangeRate": "-1002000", "cashflowFromFinancing": "-35747000", "cashflowFromInvestment": "-15447000", "stockBasedCompensation": "4819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16007000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 417648000, "cost_of_revenue": 289185000, "gross_profit": 128463000, "research_and_development": 0, "selling_general_admin": 89533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29580000, "depreciation_amortisation": 9995000, "ebitda": 39575000, "interest_expense": 647000, "interest_income": null, "other_non_operating": null, "pretax_income": 28933000, "tax_provision": 6461000, "effective_tax_rate": null, "net_income": 22492000, "net_income_continuing_ops": 22472000, "net_income_to_common": 22492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38028000, "short_term_investments": null, "net_receivables": 130585000, "inventory": 1, "other_current_assets": null, "total_current_assets": 181140000, "net_ppe": null, "goodwill": 88208000, "intangible_assets": 7846000, "goodwill_and_intangibles": 96054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189706000, "total_assets": 370846000, "short_term_debt": 101367000, "accounts_payable": 21938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142497000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31877000, "total_liabilities": 174374000, "total_debt": 101367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186229000, "total_equity": 196472000, "shares_outstanding": 8570000, "operating_cash_flow": 36189000, "stock_based_compensation": 4819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15447000, "dividends_paid": 5784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35747000, "free_cash_flow": 51636000, "net_change_in_cash": -16007000 }, "raw_data": { "income": { "ebit": "29580000", "ebitda": "39575000", "netIncome": "22492000", "grossProfit": "128463000", "depreciation": "None", "totalRevenue": "417648000", "costOfRevenue": "289185000", "interestIncome": "None", "incomeBeforeTax": "28933000", "interestExpense": "647000", "operatingIncome": "28935000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6461000", "reportedCurrency": "USD", "netInterestIncome": "-647000", "nonInterestIncome": "None", "operatingExpenses": "99528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "645000", "costofGoodsAndServicesSold": "289185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9995000", "sellingGeneralAndAdministrative": "89533000", "netIncomeFromContinuingOperations": "22472000" }, "balance": { "goodwill": "88208000", "inventory": "1", "commonStock": "22837000", "currentDebt": "None", "investments": "None", "totalAssets": "370846000", "longTermDebt": "None", "shortTermDebt": "101367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7846000", "reportedCurrency": "USD", "retainedEarnings": "186229000", "totalLiabilities": "174374000", "otherCurrentAssets": "6423000", "totalCurrentAssets": "181140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189706000", "currentAccountsPayable": "21938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48088000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "196472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113179000", "totalCurrentLiabilities": "142497000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31877000", "cashAndShortTermInvestments": "38028000", "commonStockSharesOutstanding": "8570000", "intangibleAssetsExcludingGoodwill": "7846000", "cashAndCashEquivalentsAtCarryingValue": "38028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22472000", "profitLoss": "None", "dividendPayout": "5784000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-21773000", "operatingCashflow": "36189000", "capitalExpenditures": "15447000", "changeInReceivables": "-17414000", "changeInExchangeRate": "-1002000", "cashflowFromFinancing": "-35747000", "cashflowFromInvestment": "-15447000", "stockBasedCompensation": "4819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16007000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 200975000, "cost_of_revenue": 148420000, "gross_profit": 52555000, "ebit": 18032000, "ebitda": 25131000, "pretax_income": 17399000, "tax_provision": 6267000, "net_income": 11132000, "net_income_to_common": 11132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32496000, "total_current_assets": 316472000, "total_assets": 662414000, "short_term_debt": 209239000, "long_term_debt": null, "total_debt": 209239000, "total_liabilities": 464024000, "total_equity": 198390000, "shares_outstanding": 6588000, "goodwill_and_intangibles": 99777000 }, "cash_flow": { "operating_cash_flow": -113889000, "capital_expenditure": 2649000, "free_cash_flow": -111240000, "dividends_paid": 3806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49063, "ticker_id": 5519, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18032000", "ebitda": "25131000", "netIncome": "11132000", "grossProfit": "52555000", "depreciation": "None", "totalRevenue": "200975000", "costOfRevenue": "148420000", "interestIncome": "None", "incomeBeforeTax": "17399000", "interestExpense": "1011000", "operatingIncome": "18032000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6267000", "reportedCurrency": "USD", "netInterestIncome": "-1011000", "nonInterestIncome": "None", "operatingExpenses": "34523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7099000", "sellingGeneralAndAdministrative": "34523000", "netIncomeFromContinuingOperations": "11132000" }, "balance": { "goodwill": "94473000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "662414000", "longTermDebt": "None", "shortTermDebt": "209239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5304000", "reportedCurrency": "USD", "retainedEarnings": "209189000", "totalLiabilities": "464024000", "otherCurrentAssets": "50714000", "totalCurrentAssets": "316472000", "currentLongTermDebt": "192000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345942000", "currentAccountsPayable": "24273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280128000", "totalShareholderEquity": "198390000", "capitalLeaseObligations": "88128000", "otherCurrentLiabilities": "147329000", "totalCurrentLiabilities": "380841000", "otherNonCurrentLiabilities": "11582000", "totalNonCurrentLiabilities": "83183000", "cashAndShortTermInvestments": "32496000", "commonStockSharesOutstanding": "6588000", "intangibleAssetsExcludingGoodwill": "5304000", "cashAndCashEquivalentsAtCarryingValue": "32496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11132000", "profitLoss": "None", "dividendPayout": "3806000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113889000", "capitalExpenditures": "2649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131282000", "cashflowFromInvestment": "-2649000", "stockBasedCompensation": "1366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200975000, "cost_of_revenue": 148420000, "gross_profit": 52555000, "research_and_development": null, "selling_general_admin": 34523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18032000, "depreciation_amortisation": 7099000, "ebitda": 25131000, "interest_expense": 1011000, "interest_income": null, "other_non_operating": null, "pretax_income": 17399000, "tax_provision": 6267000, "effective_tax_rate": null, "net_income": 11132000, "net_income_continuing_ops": 11132000, "net_income_to_common": 11132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32496000, "short_term_investments": null, "net_receivables": 233262000, "inventory": null, "other_current_assets": null, "total_current_assets": 316472000, "net_ppe": null, "goodwill": 94473000, "intangible_assets": 5304000, "goodwill_and_intangibles": 99777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345942000, "total_assets": 662414000, "short_term_debt": 209239000, "accounts_payable": 24273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380841000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83183000, "total_liabilities": 464024000, "total_debt": 209239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209189000, "total_equity": 198390000, "shares_outstanding": 6588000, "operating_cash_flow": -113889000, "stock_based_compensation": 1366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2649000, "dividends_paid": 3806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131282000, "free_cash_flow": -111240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18032000", "ebitda": "25131000", "netIncome": "11132000", "grossProfit": "52555000", "depreciation": "None", "totalRevenue": "200975000", "costOfRevenue": "148420000", "interestIncome": "None", "incomeBeforeTax": "17399000", "interestExpense": "1011000", "operatingIncome": "18032000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6267000", "reportedCurrency": "USD", "netInterestIncome": "-1011000", "nonInterestIncome": "None", "operatingExpenses": "34523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7099000", "sellingGeneralAndAdministrative": "34523000", "netIncomeFromContinuingOperations": "11132000" }, "balance": { "goodwill": "94473000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "662414000", "longTermDebt": "None", "shortTermDebt": "209239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5304000", "reportedCurrency": "USD", "retainedEarnings": "209189000", "totalLiabilities": "464024000", "otherCurrentAssets": "50714000", "totalCurrentAssets": "316472000", "currentLongTermDebt": "192000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345942000", "currentAccountsPayable": "24273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280128000", "totalShareholderEquity": "198390000", "capitalLeaseObligations": "88128000", "otherCurrentLiabilities": "147329000", "totalCurrentLiabilities": "380841000", "otherNonCurrentLiabilities": "11582000", "totalNonCurrentLiabilities": "83183000", "cashAndShortTermInvestments": "32496000", "commonStockSharesOutstanding": "6588000", "intangibleAssetsExcludingGoodwill": "5304000", "cashAndCashEquivalentsAtCarryingValue": "32496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11132000", "profitLoss": "None", "dividendPayout": "3806000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113889000", "capitalExpenditures": "2649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131282000", "cashflowFromInvestment": "-2649000", "stockBasedCompensation": "1366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 196963000, "cost_of_revenue": 149577000, "gross_profit": 47386000, "ebit": 19971000, "ebitda": 23683000, "pretax_income": 18588000, "tax_provision": 5403000, "net_income": 13185000, "net_income_to_common": 13185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18210000, "total_current_assets": 303129000, "total_assets": 628873000, "short_term_debt": 51223000, "long_term_debt": null, "total_debt": 51223000, "total_liabilities": 415275000, "total_equity": 213598000, "shares_outstanding": 6627000, "goodwill_and_intangibles": 100404000 }, "cash_flow": { "operating_cash_flow": 60019000, "capital_expenditure": 1055000, "free_cash_flow": 61074000, "dividends_paid": 3733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49064, "ticker_id": 5519, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19971000", "ebitda": "23683000", "netIncome": "13185000", "grossProfit": "47386000", "depreciation": "None", "totalRevenue": "196963000", "costOfRevenue": "149577000", "interestIncome": "None", "incomeBeforeTax": "18588000", "interestExpense": "1383000", "operatingIncome": "20638000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5403000", "reportedCurrency": "USD", "netInterestIncome": "-1383000", "nonInterestIncome": "None", "operatingExpenses": "26748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3712000", "sellingGeneralAndAdministrative": "33689000", "netIncomeFromContinuingOperations": "13185000" }, "balance": { "goodwill": "94718000", "inventory": "None", "commonStock": "2480000", "currentDebt": "None", "investments": "None", "totalAssets": "628873000", "longTermDebt": "None", "shortTermDebt": "51223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5686000", "reportedCurrency": "USD", "retainedEarnings": "221062000", "totalLiabilities": "415275000", "otherCurrentAssets": "36057000", "totalCurrentAssets": "303129000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325744000", "currentAccountsPayable": "30177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127232000", "totalShareholderEquity": "213598000", "capitalLeaseObligations": "93232000", "otherCurrentLiabilities": "248629000", "totalCurrentLiabilities": "330029000", "otherNonCurrentLiabilities": "8512000", "totalNonCurrentLiabilities": "85246000", "cashAndShortTermInvestments": "18210000", "commonStockSharesOutstanding": "6627000", "intangibleAssetsExcludingGoodwill": "5686000", "cashAndCashEquivalentsAtCarryingValue": "18210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13208000", "profitLoss": "None", "dividendPayout": "3733000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60019000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64733000", "cashflowFromInvestment": "-1055000", "stockBasedCompensation": "-2969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196963000, "cost_of_revenue": 149577000, "gross_profit": 47386000, "research_and_development": null, "selling_general_admin": 33689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19971000, "depreciation_amortisation": 3712000, "ebitda": 23683000, "interest_expense": 1383000, "interest_income": null, "other_non_operating": null, "pretax_income": 18588000, "tax_provision": 5403000, "effective_tax_rate": null, "net_income": 13185000, "net_income_continuing_ops": 13185000, "net_income_to_common": 13185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18210000, "short_term_investments": null, "net_receivables": 248862000, "inventory": null, "other_current_assets": null, "total_current_assets": 303129000, "net_ppe": null, "goodwill": 94718000, "intangible_assets": 5686000, "goodwill_and_intangibles": 100404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325744000, "total_assets": 628873000, "short_term_debt": 51223000, "accounts_payable": 30177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85246000, "total_liabilities": 415275000, "total_debt": 51223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221062000, "total_equity": 213598000, "shares_outstanding": 6627000, "operating_cash_flow": 60019000, "stock_based_compensation": -2969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1055000, "dividends_paid": 3733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64733000, "free_cash_flow": 61074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19971000", "ebitda": "23683000", "netIncome": "13185000", "grossProfit": "47386000", "depreciation": "None", "totalRevenue": "196963000", "costOfRevenue": "149577000", "interestIncome": "None", "incomeBeforeTax": "18588000", "interestExpense": "1383000", "operatingIncome": "20638000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5403000", "reportedCurrency": "USD", "netInterestIncome": "-1383000", "nonInterestIncome": "None", "operatingExpenses": "26748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3712000", "sellingGeneralAndAdministrative": "33689000", "netIncomeFromContinuingOperations": "13185000" }, "balance": { "goodwill": "94718000", "inventory": "None", "commonStock": "2480000", "currentDebt": "None", "investments": "None", "totalAssets": "628873000", "longTermDebt": "None", "shortTermDebt": "51223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5686000", "reportedCurrency": "USD", "retainedEarnings": "221062000", "totalLiabilities": "415275000", "otherCurrentAssets": "36057000", "totalCurrentAssets": "303129000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325744000", "currentAccountsPayable": "30177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127232000", "totalShareholderEquity": "213598000", "capitalLeaseObligations": "93232000", "otherCurrentLiabilities": "248629000", "totalCurrentLiabilities": "330029000", "otherNonCurrentLiabilities": "8512000", "totalNonCurrentLiabilities": "85246000", "cashAndShortTermInvestments": "18210000", "commonStockSharesOutstanding": "6627000", "intangibleAssetsExcludingGoodwill": "5686000", "cashAndCashEquivalentsAtCarryingValue": "18210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13208000", "profitLoss": "None", "dividendPayout": "3733000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60019000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64733000", "cashflowFromInvestment": "-1055000", "stockBasedCompensation": "-2969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 185891000, "cost_of_revenue": 134955000, "gross_profit": 50936000, "ebit": 17974000, "ebitda": 25356000, "pretax_income": 16224000, "tax_provision": 4751000, "net_income": 11473000, "net_income_to_common": 11473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22496000, "total_current_assets": 305582000, "total_assets": 629041000, "short_term_debt": 113665000, "long_term_debt": null, "total_debt": 113665000, "total_liabilities": 427386000, "total_equity": 201655000, "shares_outstanding": 6621000, "goodwill_and_intangibles": 100669000 }, "cash_flow": { "operating_cash_flow": 36547000, "capital_expenditure": 650000, "free_cash_flow": 37197000, "dividends_paid": 3240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49066, "ticker_id": 5519, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17974000", "ebitda": "25356000", "netIncome": "11473000", "grossProfit": "50936000", "depreciation": "None", "totalRevenue": "185891000", "costOfRevenue": "134955000", "interestIncome": "None", "incomeBeforeTax": "16224000", "interestExpense": "1750000", "operatingIncome": "17211000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4751000", "reportedCurrency": "USD", "netInterestIncome": "-1750000", "nonInterestIncome": "None", "operatingExpenses": "33725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7382000", "sellingGeneralAndAdministrative": "33725000", "netIncomeFromContinuingOperations": "11473000" }, "balance": { "goodwill": "94600000", "inventory": "None", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "629041000", "longTermDebt": "None", "shortTermDebt": "113665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6069000", "reportedCurrency": "USD", "retainedEarnings": "211660000", "totalLiabilities": "427386000", "otherCurrentAssets": "19119000", "totalCurrentAssets": "305582000", "currentLongTermDebt": "95000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "263967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323425000", "currentAccountsPayable": "26390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194333000", "totalShareholderEquity": "201655000", "capitalLeaseObligations": "99333000", "otherCurrentLiabilities": "198548000", "totalCurrentLiabilities": "338603000", "otherNonCurrentLiabilities": "6849000", "totalNonCurrentLiabilities": "88783000", "cashAndShortTermInvestments": "22496000", "commonStockSharesOutstanding": "6621000", "intangibleAssetsExcludingGoodwill": "6069000", "cashAndCashEquivalentsAtCarryingValue": "22496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11473000", "profitLoss": "None", "dividendPayout": "3240000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36547000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32292000", "cashflowFromInvestment": "-650000", "stockBasedCompensation": "1579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185891000, "cost_of_revenue": 134955000, "gross_profit": 50936000, "research_and_development": null, "selling_general_admin": 33725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17974000, "depreciation_amortisation": 7382000, "ebitda": 25356000, "interest_expense": 1750000, "interest_income": null, "other_non_operating": null, "pretax_income": 16224000, "tax_provision": 4751000, "effective_tax_rate": null, "net_income": 11473000, "net_income_continuing_ops": 11473000, "net_income_to_common": 11473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22496000, "short_term_investments": null, "net_receivables": 263967000, "inventory": null, "other_current_assets": null, "total_current_assets": 305582000, "net_ppe": null, "goodwill": 94600000, "intangible_assets": 6069000, "goodwill_and_intangibles": 100669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323425000, "total_assets": 629041000, "short_term_debt": 113665000, "accounts_payable": 26390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88783000, "total_liabilities": 427386000, "total_debt": 113665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211660000, "total_equity": 201655000, "shares_outstanding": 6621000, "operating_cash_flow": 36547000, "stock_based_compensation": 1579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -650000, "dividends_paid": 3240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32292000, "free_cash_flow": 37197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17974000", "ebitda": "25356000", "netIncome": "11473000", "grossProfit": "50936000", "depreciation": "None", "totalRevenue": "185891000", "costOfRevenue": "134955000", "interestIncome": "None", "incomeBeforeTax": "16224000", "interestExpense": "1750000", "operatingIncome": "17211000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4751000", "reportedCurrency": "USD", "netInterestIncome": "-1750000", "nonInterestIncome": "None", "operatingExpenses": "33725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7382000", "sellingGeneralAndAdministrative": "33725000", "netIncomeFromContinuingOperations": "11473000" }, "balance": { "goodwill": "94600000", "inventory": "None", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "629041000", "longTermDebt": "None", "shortTermDebt": "113665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6069000", "reportedCurrency": "USD", "retainedEarnings": "211660000", "totalLiabilities": "427386000", "otherCurrentAssets": "19119000", "totalCurrentAssets": "305582000", "currentLongTermDebt": "95000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "263967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323425000", "currentAccountsPayable": "26390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194333000", "totalShareholderEquity": "201655000", "capitalLeaseObligations": "99333000", "otherCurrentLiabilities": "198548000", "totalCurrentLiabilities": "338603000", "otherNonCurrentLiabilities": "6849000", "totalNonCurrentLiabilities": "88783000", "cashAndShortTermInvestments": "22496000", "commonStockSharesOutstanding": "6621000", "intangibleAssetsExcludingGoodwill": "6069000", "cashAndCashEquivalentsAtCarryingValue": "22496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11473000", "profitLoss": "None", "dividendPayout": "3240000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36547000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32292000", "cashflowFromInvestment": "-650000", "stockBasedCompensation": "1579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 186878000, "cost_of_revenue": 128542000, "gross_profit": 58336000, "ebit": 18912000, "ebitda": 26339000, "pretax_income": 17116000, "tax_provision": 4994000, "net_income": 12122000, "net_income_to_common": 12122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19448000, "total_current_assets": 293108000, "total_assets": 606777000, "short_term_debt": 138718000, "long_term_debt": null, "total_debt": 138718000, "total_liabilities": 409777000, "total_equity": 197000000, "shares_outstanding": 6753000, "goodwill_and_intangibles": 101399000 }, "cash_flow": { "operating_cash_flow": 5852000, "capital_expenditure": 1189000, "free_cash_flow": 7041000, "dividends_paid": 3370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49067, "ticker_id": 5519, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18912000", "ebitda": "26339000", "netIncome": "12122000", "grossProfit": "58336000", "depreciation": "None", "totalRevenue": "186878000", "costOfRevenue": "128542000", "interestIncome": "None", "incomeBeforeTax": "17116000", "interestExpense": "1796000", "operatingIncome": "19727000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4994000", "reportedCurrency": "USD", "netInterestIncome": "-1796000", "nonInterestIncome": "None", "operatingExpenses": "38609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7427000", "sellingGeneralAndAdministrative": "35079000", "netIncomeFromContinuingOperations": "12122000" }, "balance": { "goodwill": "94948000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "606777000", "longTermDebt": "None", "shortTermDebt": "138718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6451000", "reportedCurrency": "USD", "retainedEarnings": "206485000", "totalLiabilities": "409777000", "otherCurrentAssets": "20674000", "totalCurrentAssets": "293108000", "currentLongTermDebt": "120000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313669000", "currentAccountsPayable": "24628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223884000", "totalShareholderEquity": "197000000", "capitalLeaseObligations": "103884000", "otherCurrentLiabilities": "144937000", "totalCurrentLiabilities": "317325000", "otherNonCurrentLiabilities": "5987000", "totalNonCurrentLiabilities": "92452000", "cashAndShortTermInvestments": "19448000", "commonStockSharesOutstanding": "6753000", "intangibleAssetsExcludingGoodwill": "6451000", "cashAndCashEquivalentsAtCarryingValue": "19448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12099000", "profitLoss": "None", "dividendPayout": "3370000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5852000", "capitalExpenditures": "1189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11875000", "cashflowFromInvestment": "-1189000", "stockBasedCompensation": "962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186878000, "cost_of_revenue": 128542000, "gross_profit": 58336000, "research_and_development": null, "selling_general_admin": 35079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18912000, "depreciation_amortisation": 7427000, "ebitda": 26339000, "interest_expense": 1796000, "interest_income": null, "other_non_operating": null, "pretax_income": 17116000, "tax_provision": 4994000, "effective_tax_rate": null, "net_income": 12122000, "net_income_continuing_ops": 12122000, "net_income_to_common": 12122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19448000, "short_term_investments": null, "net_receivables": 252986000, "inventory": null, "other_current_assets": null, "total_current_assets": 293108000, "net_ppe": null, "goodwill": 94948000, "intangible_assets": 6451000, "goodwill_and_intangibles": 101399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313669000, "total_assets": 606777000, "short_term_debt": 138718000, "accounts_payable": 24628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317325000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92452000, "total_liabilities": 409777000, "total_debt": 138718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206485000, "total_equity": 197000000, "shares_outstanding": 6753000, "operating_cash_flow": 5852000, "stock_based_compensation": 962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1189000, "dividends_paid": 3370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11875000, "free_cash_flow": 7041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18912000", "ebitda": "26339000", "netIncome": "12122000", "grossProfit": "58336000", "depreciation": "None", "totalRevenue": "186878000", "costOfRevenue": "128542000", "interestIncome": "None", "incomeBeforeTax": "17116000", "interestExpense": "1796000", "operatingIncome": "19727000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4994000", "reportedCurrency": "USD", "netInterestIncome": "-1796000", "nonInterestIncome": "None", "operatingExpenses": "38609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7427000", "sellingGeneralAndAdministrative": "35079000", "netIncomeFromContinuingOperations": "12122000" }, "balance": { "goodwill": "94948000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "606777000", "longTermDebt": "None", "shortTermDebt": "138718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6451000", "reportedCurrency": "USD", "retainedEarnings": "206485000", "totalLiabilities": "409777000", "otherCurrentAssets": "20674000", "totalCurrentAssets": "293108000", "currentLongTermDebt": "120000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313669000", "currentAccountsPayable": "24628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223884000", "totalShareholderEquity": "197000000", "capitalLeaseObligations": "103884000", "otherCurrentLiabilities": "144937000", "totalCurrentLiabilities": "317325000", "otherNonCurrentLiabilities": "5987000", "totalNonCurrentLiabilities": "92452000", "cashAndShortTermInvestments": "19448000", "commonStockSharesOutstanding": "6753000", "intangibleAssetsExcludingGoodwill": "6451000", "cashAndCashEquivalentsAtCarryingValue": "19448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12099000", "profitLoss": "None", "dividendPayout": "3370000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5852000", "capitalExpenditures": "1189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11875000", "cashflowFromInvestment": "-1189000", "stockBasedCompensation": "962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 181851000, "cost_of_revenue": 120354000, "gross_profit": 61497000, "ebit": 25074000, "ebitda": 32336000, "pretax_income": 24645000, "tax_provision": 6643000, "net_income": 18002000, "net_income_to_common": 18002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25598000, "total_current_assets": 278120000, "total_assets": 590442000, "short_term_debt": 103986000, "long_term_debt": null, "total_debt": 103986000, "total_liabilities": 363123000, "total_equity": 227319000, "shares_outstanding": 6862000, "goodwill_and_intangibles": 100973000 }, "cash_flow": { "operating_cash_flow": -79994000, "capital_expenditure": 974000, "free_cash_flow": -79020000, "dividends_paid": 3488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49068, "ticker_id": 5519, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25074000", "ebitda": "32336000", "netIncome": "18002000", "grossProfit": "61497000", "depreciation": "None", "totalRevenue": "181851000", "costOfRevenue": "120354000", "interestIncome": "None", "incomeBeforeTax": "24645000", "interestExpense": "429000", "operatingIncome": "25548000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6643000", "reportedCurrency": "USD", "netInterestIncome": "-429000", "nonInterestIncome": "None", "operatingExpenses": "35949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7262000", "sellingGeneralAndAdministrative": "32538000", "netIncomeFromContinuingOperations": "18002000" }, "balance": { "goodwill": "94139000", "inventory": "None", "commonStock": "599000", "currentDebt": "None", "investments": "None", "totalAssets": "590442000", "longTermDebt": "None", "shortTermDebt": "103986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6834000", "reportedCurrency": "USD", "retainedEarnings": "240028000", "totalLiabilities": "363123000", "otherCurrentAssets": "17744000", "totalCurrentAssets": "278120000", "currentLongTermDebt": "85000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312322000", "currentAccountsPayable": "19703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184940000", "totalShareholderEquity": "227319000", "capitalLeaseObligations": "99940000", "otherCurrentLiabilities": "136435000", "totalCurrentLiabilities": "270503000", "otherNonCurrentLiabilities": "10440000", "totalNonCurrentLiabilities": "92620000", "cashAndShortTermInvestments": "25598000", "commonStockSharesOutstanding": "6862000", "intangibleAssetsExcludingGoodwill": "6834000", "cashAndCashEquivalentsAtCarryingValue": "25598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18002000", "profitLoss": "None", "dividendPayout": "3488000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79994000", "capitalExpenditures": "974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79058000", "cashflowFromInvestment": "-974000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181851000, "cost_of_revenue": 120354000, "gross_profit": 61497000, "research_and_development": null, "selling_general_admin": 32538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25074000, "depreciation_amortisation": 7262000, "ebitda": 32336000, "interest_expense": 429000, "interest_income": null, "other_non_operating": null, "pretax_income": 24645000, "tax_provision": 6643000, "effective_tax_rate": null, "net_income": 18002000, "net_income_continuing_ops": 18002000, "net_income_to_common": 18002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25598000, "short_term_investments": null, "net_receivables": 234778000, "inventory": null, "other_current_assets": null, "total_current_assets": 278120000, "net_ppe": null, "goodwill": 94139000, "intangible_assets": 6834000, "goodwill_and_intangibles": 100973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 312322000, "total_assets": 590442000, "short_term_debt": 103986000, "accounts_payable": 19703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92620000, "total_liabilities": 363123000, "total_debt": 103986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240028000, "total_equity": 227319000, "shares_outstanding": 6862000, "operating_cash_flow": -79994000, "stock_based_compensation": 1390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -974000, "dividends_paid": 3488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79058000, "free_cash_flow": -79020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25074000", "ebitda": "32336000", "netIncome": "18002000", "grossProfit": "61497000", "depreciation": "None", "totalRevenue": "181851000", "costOfRevenue": "120354000", "interestIncome": "None", "incomeBeforeTax": "24645000", "interestExpense": "429000", "operatingIncome": "25548000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6643000", "reportedCurrency": "USD", "netInterestIncome": "-429000", "nonInterestIncome": "None", "operatingExpenses": "35949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7262000", "sellingGeneralAndAdministrative": "32538000", "netIncomeFromContinuingOperations": "18002000" }, "balance": { "goodwill": "94139000", "inventory": "None", "commonStock": "599000", "currentDebt": "None", "investments": "None", "totalAssets": "590442000", "longTermDebt": "None", "shortTermDebt": "103986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6834000", "reportedCurrency": "USD", "retainedEarnings": "240028000", "totalLiabilities": "363123000", "otherCurrentAssets": "17744000", "totalCurrentAssets": "278120000", "currentLongTermDebt": "85000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312322000", "currentAccountsPayable": "19703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184940000", "totalShareholderEquity": "227319000", "capitalLeaseObligations": "99940000", "otherCurrentLiabilities": "136435000", "totalCurrentLiabilities": "270503000", "otherNonCurrentLiabilities": "10440000", "totalNonCurrentLiabilities": "92620000", "cashAndShortTermInvestments": "25598000", "commonStockSharesOutstanding": "6862000", "intangibleAssetsExcludingGoodwill": "6834000", "cashAndCashEquivalentsAtCarryingValue": "25598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18002000", "profitLoss": "None", "dividendPayout": "3488000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79994000", "capitalExpenditures": "974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79058000", "cashflowFromInvestment": "-974000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 176435000, "cost_of_revenue": 120542000, "gross_profit": 55893000, "ebit": 22597000, "ebitda": 29609000, "pretax_income": 21585000, "tax_provision": 6598000, "net_income": 14987000, "net_income_to_common": 14987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26711000, "total_current_assets": 269363000, "total_assets": 571439000, "short_term_debt": 18696000, "long_term_debt": null, "total_debt": 18696000, "total_liabilities": 359366000, "total_equity": 212073000, "shares_outstanding": 6866000, "goodwill_and_intangibles": 100953000 }, "cash_flow": { "operating_cash_flow": 79424000, "capital_expenditure": 10591000, "free_cash_flow": 90015000, "dividends_paid": 3450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49069, "ticker_id": 5519, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22597000", "ebitda": "29609000", "netIncome": "14987000", "grossProfit": "55893000", "depreciation": "None", "totalRevenue": "176435000", "costOfRevenue": "120542000", "interestIncome": "None", "incomeBeforeTax": "21585000", "interestExpense": "1012000", "operatingIncome": "21453000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6598000", "reportedCurrency": "USD", "netInterestIncome": "-1012000", "nonInterestIncome": "None", "operatingExpenses": "34440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7012000", "sellingGeneralAndAdministrative": "31266000", "netIncomeFromContinuingOperations": "14987000" }, "balance": { "goodwill": "93737000", "inventory": "None", "commonStock": "1663000", "currentDebt": "None", "investments": "None", "totalAssets": "571439000", "longTermDebt": "None", "shortTermDebt": "18696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7216000", "reportedCurrency": "USD", "retainedEarnings": "225461000", "totalLiabilities": "359366000", "otherCurrentAssets": "16569000", "totalCurrentAssets": "269363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302076000", "currentAccountsPayable": "28155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103237000", "totalShareholderEquity": "212073000", "capitalLeaseObligations": "103237000", "otherCurrentLiabilities": "204458000", "totalCurrentLiabilities": "251309000", "otherNonCurrentLiabilities": "22329000", "totalNonCurrentLiabilities": "108057000", "cashAndShortTermInvestments": "26711000", "commonStockSharesOutstanding": "6866000", "intangibleAssetsExcludingGoodwill": "7216000", "cashAndCashEquivalentsAtCarryingValue": "26711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14987000", "profitLoss": "None", "dividendPayout": "3450000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79424000", "capitalExpenditures": "10591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64629000", "cashflowFromInvestment": "-10591000", "stockBasedCompensation": "1531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176435000, "cost_of_revenue": 120542000, "gross_profit": 55893000, "research_and_development": null, "selling_general_admin": 31266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22597000, "depreciation_amortisation": 7012000, "ebitda": 29609000, "interest_expense": 1012000, "interest_income": null, "other_non_operating": null, "pretax_income": 21585000, "tax_provision": 6598000, "effective_tax_rate": null, "net_income": 14987000, "net_income_continuing_ops": 14987000, "net_income_to_common": 14987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26711000, "short_term_investments": null, "net_receivables": 226083000, "inventory": null, "other_current_assets": null, "total_current_assets": 269363000, "net_ppe": null, "goodwill": 93737000, "intangible_assets": 7216000, "goodwill_and_intangibles": 100953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302076000, "total_assets": 571439000, "short_term_debt": 18696000, "accounts_payable": 28155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108057000, "total_liabilities": 359366000, "total_debt": 18696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225461000, "total_equity": 212073000, "shares_outstanding": 6866000, "operating_cash_flow": 79424000, "stock_based_compensation": 1531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10591000, "dividends_paid": 3450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64629000, "free_cash_flow": 90015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22597000", "ebitda": "29609000", "netIncome": "14987000", "grossProfit": "55893000", "depreciation": "None", "totalRevenue": "176435000", "costOfRevenue": "120542000", "interestIncome": "None", "incomeBeforeTax": "21585000", "interestExpense": "1012000", "operatingIncome": "21453000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6598000", "reportedCurrency": "USD", "netInterestIncome": "-1012000", "nonInterestIncome": "None", "operatingExpenses": "34440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7012000", "sellingGeneralAndAdministrative": "31266000", "netIncomeFromContinuingOperations": "14987000" }, "balance": { "goodwill": "93737000", "inventory": "None", "commonStock": "1663000", "currentDebt": "None", "investments": "None", "totalAssets": "571439000", "longTermDebt": "None", "shortTermDebt": "18696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7216000", "reportedCurrency": "USD", "retainedEarnings": "225461000", "totalLiabilities": "359366000", "otherCurrentAssets": "16569000", "totalCurrentAssets": "269363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302076000", "currentAccountsPayable": "28155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103237000", "totalShareholderEquity": "212073000", "capitalLeaseObligations": "103237000", "otherCurrentLiabilities": "204458000", "totalCurrentLiabilities": "251309000", "otherNonCurrentLiabilities": "22329000", "totalNonCurrentLiabilities": "108057000", "cashAndShortTermInvestments": "26711000", "commonStockSharesOutstanding": "6866000", "intangibleAssetsExcludingGoodwill": "7216000", "cashAndCashEquivalentsAtCarryingValue": "26711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14987000", "profitLoss": "None", "dividendPayout": "3450000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79424000", "capitalExpenditures": "10591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64629000", "cashflowFromInvestment": "-10591000", "stockBasedCompensation": "1531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 167748000, "cost_of_revenue": 115188000, "gross_profit": 52560000, "ebit": 17487000, "ebitda": 24234000, "pretax_income": 16030000, "tax_provision": 4593000, "net_income": 11437000, "net_income_to_common": 11437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24481000, "total_current_assets": 285540000, "total_assets": 582343000, "short_term_debt": 78626000, "long_term_debt": null, "total_debt": 78626000, "total_liabilities": 377830000, "total_equity": 204513000, "shares_outstanding": 6843000, "goodwill_and_intangibles": 102176000 }, "cash_flow": { "operating_cash_flow": 31584000, "capital_expenditure": 2986000, "free_cash_flow": 34570000, "dividends_paid": 2874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49071, "ticker_id": 5519, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17487000", "ebitda": "24234000", "netIncome": "11437000", "grossProfit": "52560000", "depreciation": "None", "totalRevenue": "167748000", "costOfRevenue": "115188000", "interestIncome": "None", "incomeBeforeTax": "16030000", "interestExpense": "1457000", "operatingIncome": "18391000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4593000", "reportedCurrency": "USD", "netInterestIncome": "-1457000", "nonInterestIncome": "None", "operatingExpenses": "34169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6747000", "sellingGeneralAndAdministrative": "31269000", "netIncomeFromContinuingOperations": "11437000" }, "balance": { "goodwill": "94577000", "inventory": "None", "commonStock": "1311000", "currentDebt": "None", "investments": "None", "totalAssets": "582343000", "longTermDebt": "None", "shortTermDebt": "78626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7599000", "reportedCurrency": "USD", "retainedEarnings": "213909000", "totalLiabilities": "377830000", "otherCurrentAssets": "17726000", "totalCurrentAssets": "285540000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296803000", "currentAccountsPayable": "28430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168038000", "totalShareholderEquity": "204513000", "capitalLeaseObligations": "108038000", "otherCurrentLiabilities": "159060000", "totalCurrentLiabilities": "268257000", "otherNonCurrentLiabilities": "19045000", "totalNonCurrentLiabilities": "109573000", "cashAndShortTermInvestments": "24481000", "commonStockSharesOutstanding": "6843000", "intangibleAssetsExcludingGoodwill": "7599000", "cashAndCashEquivalentsAtCarryingValue": "24481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11412000", "profitLoss": "None", "dividendPayout": "2874000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31584000", "capitalExpenditures": "2986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29927000", "cashflowFromInvestment": "-2986000", "stockBasedCompensation": "1364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167748000, "cost_of_revenue": 115188000, "gross_profit": 52560000, "research_and_development": null, "selling_general_admin": 31269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17487000, "depreciation_amortisation": 6747000, "ebitda": 24234000, "interest_expense": 1457000, "interest_income": null, "other_non_operating": null, "pretax_income": 16030000, "tax_provision": 4593000, "effective_tax_rate": null, "net_income": 11437000, "net_income_continuing_ops": 11437000, "net_income_to_common": 11437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24481000, "short_term_investments": null, "net_receivables": 243333000, "inventory": null, "other_current_assets": null, "total_current_assets": 285540000, "net_ppe": null, "goodwill": 94577000, "intangible_assets": 7599000, "goodwill_and_intangibles": 102176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296803000, "total_assets": 582343000, "short_term_debt": 78626000, "accounts_payable": 28430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268257000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109573000, "total_liabilities": 377830000, "total_debt": 78626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213909000, "total_equity": 204513000, "shares_outstanding": 6843000, "operating_cash_flow": 31584000, "stock_based_compensation": 1364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2986000, "dividends_paid": 2874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29927000, "free_cash_flow": 34570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17487000", "ebitda": "24234000", "netIncome": "11437000", "grossProfit": "52560000", "depreciation": "None", "totalRevenue": "167748000", "costOfRevenue": "115188000", "interestIncome": "None", "incomeBeforeTax": "16030000", "interestExpense": "1457000", "operatingIncome": "18391000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4593000", "reportedCurrency": "USD", "netInterestIncome": "-1457000", "nonInterestIncome": "None", "operatingExpenses": "34169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6747000", "sellingGeneralAndAdministrative": "31269000", "netIncomeFromContinuingOperations": "11437000" }, "balance": { "goodwill": "94577000", "inventory": "None", "commonStock": "1311000", "currentDebt": "None", "investments": "None", "totalAssets": "582343000", "longTermDebt": "None", "shortTermDebt": "78626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7599000", "reportedCurrency": "USD", "retainedEarnings": "213909000", "totalLiabilities": "377830000", "otherCurrentAssets": "17726000", "totalCurrentAssets": "285540000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296803000", "currentAccountsPayable": "28430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168038000", "totalShareholderEquity": "204513000", "capitalLeaseObligations": "108038000", "otherCurrentLiabilities": "159060000", "totalCurrentLiabilities": "268257000", "otherNonCurrentLiabilities": "19045000", "totalNonCurrentLiabilities": "109573000", "cashAndShortTermInvestments": "24481000", "commonStockSharesOutstanding": "6843000", "intangibleAssetsExcludingGoodwill": "7599000", "cashAndCashEquivalentsAtCarryingValue": "24481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11412000", "profitLoss": "None", "dividendPayout": "2874000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31584000", "capitalExpenditures": "2986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29927000", "cashflowFromInvestment": "-2986000", "stockBasedCompensation": "1364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 171442000, "cost_of_revenue": 128138000, "gross_profit": 43304000, "ebit": 11097000, "ebitda": 17805000, "pretax_income": 9614000, "tax_provision": 3076000, "net_income": 6538000, "net_income_to_common": 6538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24649000, "total_current_assets": 271180000, "total_assets": 546012000, "short_term_debt": 103966000, "long_term_debt": null, "total_debt": 103966000, "total_liabilities": 354263000, "total_equity": 191749000, "shares_outstanding": 6911000, "goodwill_and_intangibles": 101836000 }, "cash_flow": { "operating_cash_flow": 1807000, "capital_expenditure": 2316000, "free_cash_flow": 4123000, "dividends_paid": 2901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49072, "ticker_id": 5519, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11097000", "ebitda": "17805000", "netIncome": "6538000", "grossProfit": "43304000", "depreciation": "None", "totalRevenue": "171442000", "costOfRevenue": "128138000", "interestIncome": "None", "incomeBeforeTax": "9614000", "interestExpense": "1483000", "operatingIncome": "11288000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3076000", "reportedCurrency": "USD", "netInterestIncome": "-1483000", "nonInterestIncome": "None", "operatingExpenses": "32016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6708000", "sellingGeneralAndAdministrative": "32016000", "netIncomeFromContinuingOperations": "6538000" }, "balance": { "goodwill": "93855000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "546012000", "longTermDebt": "None", "shortTermDebt": "103966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7981000", "reportedCurrency": "USD", "retainedEarnings": "205351000", "totalLiabilities": "354263000", "otherCurrentAssets": "15748000", "totalCurrentAssets": "271180000", "currentLongTermDebt": "87000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274832000", "currentAccountsPayable": "22997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188458000", "totalShareholderEquity": "191749000", "capitalLeaseObligations": "101458000", "otherCurrentLiabilities": "123555000", "totalCurrentLiabilities": "252671000", "otherNonCurrentLiabilities": "16046000", "totalNonCurrentLiabilities": "101592000", "cashAndShortTermInvestments": "24649000", "commonStockSharesOutstanding": "6911000", "intangibleAssetsExcludingGoodwill": "7981000", "cashAndCashEquivalentsAtCarryingValue": "24649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6516000", "profitLoss": "None", "dividendPayout": "2901000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1807000", "capitalExpenditures": "2316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10353000", "cashflowFromInvestment": "-3816000", "stockBasedCompensation": "1357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171442000, "cost_of_revenue": 128138000, "gross_profit": 43304000, "research_and_development": null, "selling_general_admin": 32016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11097000, "depreciation_amortisation": 6708000, "ebitda": 17805000, "interest_expense": 1483000, "interest_income": null, "other_non_operating": null, "pretax_income": 9614000, "tax_provision": 3076000, "effective_tax_rate": null, "net_income": 6538000, "net_income_continuing_ops": 6538000, "net_income_to_common": 6538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24649000, "short_term_investments": null, "net_receivables": 230783000, "inventory": null, "other_current_assets": null, "total_current_assets": 271180000, "net_ppe": null, "goodwill": 93855000, "intangible_assets": 7981000, "goodwill_and_intangibles": 101836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274832000, "total_assets": 546012000, "short_term_debt": 103966000, "accounts_payable": 22997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252671000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101592000, "total_liabilities": 354263000, "total_debt": 103966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205351000, "total_equity": 191749000, "shares_outstanding": 6911000, "operating_cash_flow": 1807000, "stock_based_compensation": 1357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3816000, "dividends_paid": 2901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10353000, "free_cash_flow": 4123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11097000", "ebitda": "17805000", "netIncome": "6538000", "grossProfit": "43304000", "depreciation": "None", "totalRevenue": "171442000", "costOfRevenue": "128138000", "interestIncome": "None", "incomeBeforeTax": "9614000", "interestExpense": "1483000", "operatingIncome": "11288000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3076000", "reportedCurrency": "USD", "netInterestIncome": "-1483000", "nonInterestIncome": "None", "operatingExpenses": "32016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6708000", "sellingGeneralAndAdministrative": "32016000", "netIncomeFromContinuingOperations": "6538000" }, "balance": { "goodwill": "93855000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "546012000", "longTermDebt": "None", "shortTermDebt": "103966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7981000", "reportedCurrency": "USD", "retainedEarnings": "205351000", "totalLiabilities": "354263000", "otherCurrentAssets": "15748000", "totalCurrentAssets": "271180000", "currentLongTermDebt": "87000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274832000", "currentAccountsPayable": "22997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188458000", "totalShareholderEquity": "191749000", "capitalLeaseObligations": "101458000", "otherCurrentLiabilities": "123555000", "totalCurrentLiabilities": "252671000", "otherNonCurrentLiabilities": "16046000", "totalNonCurrentLiabilities": "101592000", "cashAndShortTermInvestments": "24649000", "commonStockSharesOutstanding": "6911000", "intangibleAssetsExcludingGoodwill": "7981000", "cashAndCashEquivalentsAtCarryingValue": "24649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6516000", "profitLoss": "None", "dividendPayout": "2901000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1807000", "capitalExpenditures": "2316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10353000", "cashflowFromInvestment": "-3816000", "stockBasedCompensation": "1357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 171789000, "cost_of_revenue": 121672000, "gross_profit": 50117000, "ebit": 19476000, "ebitda": 25833000, "pretax_income": 19012000, "tax_provision": 5321000, "net_income": 13691000, "net_income_to_common": 13691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37122000, "total_current_assets": 275439000, "total_assets": 552542000, "short_term_debt": 86743000, "long_term_debt": null, "total_debt": 86743000, "total_liabilities": 340752000, "total_equity": 211790000, "shares_outstanding": 7011000, "goodwill_and_intangibles": 100704000 }, "cash_flow": { "operating_cash_flow": -63080000, "capital_expenditure": 730000, "free_cash_flow": -62350000, "dividends_paid": 3075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49073, "ticker_id": 5519, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19476000", "ebitda": "25833000", "netIncome": "13691000", "grossProfit": "50117000", "depreciation": "None", "totalRevenue": "171789000", "costOfRevenue": "121672000", "interestIncome": "None", "incomeBeforeTax": "19012000", "interestExpense": "464000", "operatingIncome": "19618000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5321000", "reportedCurrency": "USD", "netInterestIncome": "-464000", "nonInterestIncome": "None", "operatingExpenses": "30499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6357000", "sellingGeneralAndAdministrative": "30499000", "netIncomeFromContinuingOperations": "13691000" }, "balance": { "goodwill": "93853000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "552542000", "longTermDebt": "None", "shortTermDebt": "86743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6851000", "reportedCurrency": "USD", "retainedEarnings": "225077000", "totalLiabilities": "340752000", "otherCurrentAssets": "14286000", "totalCurrentAssets": "275439000", "currentLongTermDebt": "70000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277103000", "currentAccountsPayable": "33350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175704000", "totalShareholderEquity": "211790000", "capitalLeaseObligations": "105704000", "otherCurrentLiabilities": "107598000", "totalCurrentLiabilities": "236771000", "otherNonCurrentLiabilities": "13967000", "totalNonCurrentLiabilities": "103981000", "cashAndShortTermInvestments": "37122000", "commonStockSharesOutstanding": "7011000", "intangibleAssetsExcludingGoodwill": "6851000", "cashAndCashEquivalentsAtCarryingValue": "37122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13691000", "profitLoss": "None", "dividendPayout": "3075000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63080000", "capitalExpenditures": "730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56052000", "cashflowFromInvestment": "-730000", "stockBasedCompensation": "1039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171789000, "cost_of_revenue": 121672000, "gross_profit": 50117000, "research_and_development": null, "selling_general_admin": 30499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19476000, "depreciation_amortisation": 6357000, "ebitda": 25833000, "interest_expense": 464000, "interest_income": null, "other_non_operating": null, "pretax_income": 19012000, "tax_provision": 5321000, "effective_tax_rate": null, "net_income": 13691000, "net_income_continuing_ops": 13691000, "net_income_to_common": 13691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37122000, "short_term_investments": null, "net_receivables": 224031000, "inventory": null, "other_current_assets": null, "total_current_assets": 275439000, "net_ppe": null, "goodwill": 93853000, "intangible_assets": 6851000, "goodwill_and_intangibles": 100704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277103000, "total_assets": 552542000, "short_term_debt": 86743000, "accounts_payable": 33350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236771000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103981000, "total_liabilities": 340752000, "total_debt": 86743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225077000, "total_equity": 211790000, "shares_outstanding": 7011000, "operating_cash_flow": -63080000, "stock_based_compensation": 1039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -730000, "dividends_paid": 3075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56052000, "free_cash_flow": -62350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19476000", "ebitda": "25833000", "netIncome": "13691000", "grossProfit": "50117000", "depreciation": "None", "totalRevenue": "171789000", "costOfRevenue": "121672000", "interestIncome": "None", "incomeBeforeTax": "19012000", "interestExpense": "464000", "operatingIncome": "19618000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5321000", "reportedCurrency": "USD", "netInterestIncome": "-464000", "nonInterestIncome": "None", "operatingExpenses": "30499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6357000", "sellingGeneralAndAdministrative": "30499000", "netIncomeFromContinuingOperations": "13691000" }, "balance": { "goodwill": "93853000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "552542000", "longTermDebt": "None", "shortTermDebt": "86743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6851000", "reportedCurrency": "USD", "retainedEarnings": "225077000", "totalLiabilities": "340752000", "otherCurrentAssets": "14286000", "totalCurrentAssets": "275439000", "currentLongTermDebt": "70000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277103000", "currentAccountsPayable": "33350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175704000", "totalShareholderEquity": "211790000", "capitalLeaseObligations": "105704000", "otherCurrentLiabilities": "107598000", "totalCurrentLiabilities": "236771000", "otherNonCurrentLiabilities": "13967000", "totalNonCurrentLiabilities": "103981000", "cashAndShortTermInvestments": "37122000", "commonStockSharesOutstanding": "7011000", "intangibleAssetsExcludingGoodwill": "6851000", "cashAndCashEquivalentsAtCarryingValue": "37122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13691000", "profitLoss": "None", "dividendPayout": "3075000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63080000", "capitalExpenditures": "730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56052000", "cashflowFromInvestment": "-730000", "stockBasedCompensation": "1039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 161613000, "cost_of_revenue": 115489000, "gross_profit": 46124000, "ebit": 16159000, "ebitda": 22632000, "pretax_income": 15559000, "tax_provision": 4100000, "net_income": 11459000, "net_income_to_common": 11459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45586000, "total_current_assets": 265476000, "total_assets": 553211000, "short_term_debt": 22064000, "long_term_debt": null, "total_debt": 22064000, "total_liabilities": 341110000, "total_equity": 212101000, "shares_outstanding": 7057000, "goodwill_and_intangibles": 101185000 }, "cash_flow": { "operating_cash_flow": 60099000, "capital_expenditure": 358000, "free_cash_flow": 60457000, "dividends_paid": 3034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49074, "ticker_id": 5519, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16159000", "ebitda": "22632000", "netIncome": "11459000", "grossProfit": "46124000", "depreciation": "None", "totalRevenue": "161613000", "costOfRevenue": "115489000", "interestIncome": "None", "incomeBeforeTax": "15559000", "interestExpense": "600000", "operatingIncome": "17145000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4100000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "28979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6473000", "sellingGeneralAndAdministrative": "28979000", "netIncomeFromContinuingOperations": "11459000" }, "balance": { "goodwill": "93989000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "553211000", "longTermDebt": "None", "shortTermDebt": "22064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7196000", "reportedCurrency": "USD", "retainedEarnings": "224283000", "totalLiabilities": "341110000", "otherCurrentAssets": "11575000", "totalCurrentAssets": "265476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287735000", "currentAccountsPayable": "28701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114344000", "totalShareholderEquity": "212101000", "capitalLeaseObligations": "108755000", "otherCurrentLiabilities": "178622000", "totalCurrentLiabilities": "236087000", "otherNonCurrentLiabilities": "11681000", "totalNonCurrentLiabilities": "105023000", "cashAndShortTermInvestments": "45586000", "commonStockSharesOutstanding": "7057000", "intangibleAssetsExcludingGoodwill": "7196000", "cashAndCashEquivalentsAtCarryingValue": "45586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11421000", "profitLoss": "None", "dividendPayout": "3034000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60099000", "capitalExpenditures": "358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43092000", "cashflowFromInvestment": "-358000", "stockBasedCompensation": "1376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161613000, "cost_of_revenue": 115489000, "gross_profit": 46124000, "research_and_development": null, "selling_general_admin": 28979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16159000, "depreciation_amortisation": 6473000, "ebitda": 22632000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": 15559000, "tax_provision": 4100000, "effective_tax_rate": null, "net_income": 11459000, "net_income_continuing_ops": 11459000, "net_income_to_common": 11459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45586000, "short_term_investments": null, "net_receivables": 208315000, "inventory": 1, "other_current_assets": null, "total_current_assets": 265476000, "net_ppe": null, "goodwill": 93989000, "intangible_assets": 7196000, "goodwill_and_intangibles": 101185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287735000, "total_assets": 553211000, "short_term_debt": 22064000, "accounts_payable": 28701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105023000, "total_liabilities": 341110000, "total_debt": 22064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224283000, "total_equity": 212101000, "shares_outstanding": 7057000, "operating_cash_flow": 60099000, "stock_based_compensation": 1376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -358000, "dividends_paid": 3034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43092000, "free_cash_flow": 60457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16159000", "ebitda": "22632000", "netIncome": "11459000", "grossProfit": "46124000", "depreciation": "None", "totalRevenue": "161613000", "costOfRevenue": "115489000", "interestIncome": "None", "incomeBeforeTax": "15559000", "interestExpense": "600000", "operatingIncome": "17145000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4100000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "28979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6473000", "sellingGeneralAndAdministrative": "28979000", "netIncomeFromContinuingOperations": "11459000" }, "balance": { "goodwill": "93989000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "553211000", "longTermDebt": "None", "shortTermDebt": "22064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7196000", "reportedCurrency": "USD", "retainedEarnings": "224283000", "totalLiabilities": "341110000", "otherCurrentAssets": "11575000", "totalCurrentAssets": "265476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287735000", "currentAccountsPayable": "28701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114344000", "totalShareholderEquity": "212101000", "capitalLeaseObligations": "108755000", "otherCurrentLiabilities": "178622000", "totalCurrentLiabilities": "236087000", "otherNonCurrentLiabilities": "11681000", "totalNonCurrentLiabilities": "105023000", "cashAndShortTermInvestments": "45586000", "commonStockSharesOutstanding": "7057000", "intangibleAssetsExcludingGoodwill": "7196000", "cashAndCashEquivalentsAtCarryingValue": "45586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11421000", "profitLoss": "None", "dividendPayout": "3034000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60099000", "capitalExpenditures": "358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43092000", "cashflowFromInvestment": "-358000", "stockBasedCompensation": "1376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 147553000, "cost_of_revenue": 105894000, "gross_profit": 41659000, "ebit": 11548000, "ebitda": 17904000, "pretax_income": 10523000, "tax_provision": 1927000, "net_income": 8596000, "net_income_to_common": 8596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27604000, "total_current_assets": 248702000, "total_assets": 539045000, "short_term_debt": 48193000, "long_term_debt": null, "total_debt": 48193000, "total_liabilities": 331087000, "total_equity": 207958000, "shares_outstanding": 7083000, "goodwill_and_intangibles": 101008000 }, "cash_flow": { "operating_cash_flow": 64952000, "capital_expenditure": 726000, "free_cash_flow": 65678000, "dividends_paid": 2543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49076, "ticker_id": 5519, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11548000", "ebitda": "17904000", "netIncome": "8596000", "grossProfit": "41659000", "depreciation": "None", "totalRevenue": "147553000", "costOfRevenue": "105894000", "interestIncome": "None", "incomeBeforeTax": "10523000", "interestExpense": "1025000", "operatingIncome": "10793000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1927000", "reportedCurrency": "USD", "netInterestIncome": "-1025000", "nonInterestIncome": "None", "operatingExpenses": "30866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6356000", "sellingGeneralAndAdministrative": "27919000", "netIncomeFromContinuingOperations": "8596000" }, "balance": { "goodwill": "93467000", "inventory": "None", "commonStock": "1363000", "currentDebt": "None", "investments": "None", "totalAssets": "539045000", "longTermDebt": "None", "shortTermDebt": "48193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7541000", "reportedCurrency": "USD", "retainedEarnings": "221205000", "totalLiabilities": "331087000", "otherCurrentAssets": "17349000", "totalCurrentAssets": "248702000", "currentLongTermDebt": "32000000", "longTermInvestments": "None", "shortTermInvestments": "57628000", "currentNetReceivables": "203749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290342999", "currentAccountsPayable": "24711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143599000", "totalShareholderEquity": "207958000", "capitalLeaseObligations": "111599000", "otherCurrentLiabilities": "148764000", "totalCurrentLiabilities": "224248000", "otherNonCurrentLiabilities": "11433000", "totalNonCurrentLiabilities": "106839000", "cashAndShortTermInvestments": "27604000", "commonStockSharesOutstanding": "7083000", "intangibleAssetsExcludingGoodwill": "7541000", "cashAndCashEquivalentsAtCarryingValue": "27604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8596000", "profitLoss": "None", "dividendPayout": "2543000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-32961000", "operatingCashflow": "64952000", "capitalExpenditures": "726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50574000", "cashflowFromInvestment": "-733000", "stockBasedCompensation": "926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147553000, "cost_of_revenue": 105894000, "gross_profit": 41659000, "research_and_development": null, "selling_general_admin": 27919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11548000, "depreciation_amortisation": 6356000, "ebitda": 17904000, "interest_expense": 1025000, "interest_income": null, "other_non_operating": null, "pretax_income": 10523000, "tax_provision": 1927000, "effective_tax_rate": null, "net_income": 8596000, "net_income_continuing_ops": 8596000, "net_income_to_common": 8596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27604000, "short_term_investments": 57628000, "net_receivables": 203749000, "inventory": null, "other_current_assets": null, "total_current_assets": 248702000, "net_ppe": null, "goodwill": 93467000, "intangible_assets": 7541000, "goodwill_and_intangibles": 101008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290342999, "total_assets": 539045000, "short_term_debt": 48193000, "accounts_payable": 24711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106839000, "total_liabilities": 331087000, "total_debt": 48193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221205000, "total_equity": 207958000, "shares_outstanding": 7083000, "operating_cash_flow": 64952000, "stock_based_compensation": 926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -733000, "dividends_paid": 2543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50574000, "free_cash_flow": 65678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11548000", "ebitda": "17904000", "netIncome": "8596000", "grossProfit": "41659000", "depreciation": "None", "totalRevenue": "147553000", "costOfRevenue": "105894000", "interestIncome": "None", "incomeBeforeTax": "10523000", "interestExpense": "1025000", "operatingIncome": "10793000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1927000", "reportedCurrency": "USD", "netInterestIncome": "-1025000", "nonInterestIncome": "None", "operatingExpenses": "30866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6356000", "sellingGeneralAndAdministrative": "27919000", "netIncomeFromContinuingOperations": "8596000" }, "balance": { "goodwill": "93467000", "inventory": "None", "commonStock": "1363000", "currentDebt": "None", "investments": "None", "totalAssets": "539045000", "longTermDebt": "None", "shortTermDebt": "48193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7541000", "reportedCurrency": "USD", "retainedEarnings": "221205000", "totalLiabilities": "331087000", "otherCurrentAssets": "17349000", "totalCurrentAssets": "248702000", "currentLongTermDebt": "32000000", "longTermInvestments": "None", "shortTermInvestments": "57628000", "currentNetReceivables": "203749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290342999", "currentAccountsPayable": "24711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143599000", "totalShareholderEquity": "207958000", "capitalLeaseObligations": "111599000", "otherCurrentLiabilities": "148764000", "totalCurrentLiabilities": "224248000", "otherNonCurrentLiabilities": "11433000", "totalNonCurrentLiabilities": "106839000", "cashAndShortTermInvestments": "27604000", "commonStockSharesOutstanding": "7083000", "intangibleAssetsExcludingGoodwill": "7541000", "cashAndCashEquivalentsAtCarryingValue": "27604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8596000", "profitLoss": "None", "dividendPayout": "2543000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-32961000", "operatingCashflow": "64952000", "capitalExpenditures": "726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50574000", "cashflowFromInvestment": "-733000", "stockBasedCompensation": "926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "income_statement": { "revenue": 161965000, "cost_of_revenue": 113333000, "gross_profit": 48632000, "ebit": 15228000, "ebitda": 21723000, "pretax_income": 13612000, "tax_provision": 4104000, "net_income": 9508000, "net_income_to_common": 9508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14271000, "total_current_assets": 254718000, "total_assets": 551058000, "short_term_debt": 96386000, "long_term_debt": null, "total_debt": 96386000, "total_liabilities": 348272000, "total_equity": 202786000, "shares_outstanding": 7080000, "goodwill_and_intangibles": 101785000 }, "cash_flow": { "operating_cash_flow": 5072000, "capital_expenditure": 720000, "free_cash_flow": 5792000, "dividends_paid": 2528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49077, "ticker_id": 5519, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:59.399981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15228000", "ebitda": "21723000", "netIncome": "9508000", "grossProfit": "48632000", "depreciation": "None", "totalRevenue": "161965000", "costOfRevenue": "113333000", "interestIncome": "None", "incomeBeforeTax": "13612000", "interestExpense": "1616000", "operatingIncome": "15914000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4104000", "reportedCurrency": "USD", "netInterestIncome": "-1616000", "nonInterestIncome": "None", "operatingExpenses": "32718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-686000", "costofGoodsAndServicesSold": "113333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6495000", "sellingGeneralAndAdministrative": "29846000", "netIncomeFromContinuingOperations": "9508000" }, "balance": { "goodwill": "93899000", "inventory": "None", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "551058000", "longTermDebt": "None", "shortTermDebt": "96386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7886000", "reportedCurrency": "USD", "retainedEarnings": "215173000", "totalLiabilities": "348272000", "otherCurrentAssets": "15218000", "totalCurrentAssets": "254718000", "currentLongTermDebt": "80000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296340000", "currentAccountsPayable": "22909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42443000", "shortLongTermDebtTotal": "194324000", "totalShareholderEquity": "202786000", "capitalLeaseObligations": "114324000", "otherCurrentLiabilities": "116863000", "totalCurrentLiabilities": "238990000", "otherNonCurrentLiabilities": "108281000", "totalNonCurrentLiabilities": "109281999", "cashAndShortTermInvestments": "14271000", "commonStockSharesOutstanding": "7080000", "intangibleAssetsExcludingGoodwill": "7886000", "cashAndCashEquivalentsAtCarryingValue": "14271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9508000", "profitLoss": "None", "dividendPayout": "2528000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5042000", "operatingCashflow": "5072000", "capitalExpenditures": "720000", "changeInReceivables": "-12983000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25664000", "cashflowFromInvestment": "-720000", "stockBasedCompensation": "1158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161965000, "cost_of_revenue": 113333000, "gross_profit": 48632000, "research_and_development": null, "selling_general_admin": 29846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15228000, "depreciation_amortisation": 6495000, "ebitda": 21723000, "interest_expense": 1616000, "interest_income": null, "other_non_operating": null, "pretax_income": 13612000, "tax_provision": 4104000, "effective_tax_rate": null, "net_income": 9508000, "net_income_continuing_ops": 9508000, "net_income_to_common": 9508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14271000, "short_term_investments": null, "net_receivables": 225229000, "inventory": null, "other_current_assets": null, "total_current_assets": 254718000, "net_ppe": null, "goodwill": 93899000, "intangible_assets": 7886000, "goodwill_and_intangibles": 101785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296340000, "total_assets": 551058000, "short_term_debt": 96386000, "accounts_payable": 22909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238990000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109281999, "total_liabilities": 348272000, "total_debt": 96386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215173000, "total_equity": 202786000, "shares_outstanding": 7080000, "operating_cash_flow": 5072000, "stock_based_compensation": 1158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -720000, "dividends_paid": 2528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25664000, "free_cash_flow": 5792000, "net_change_in_cash": -21312000 }, "raw_data": { "income": { "ebit": "15228000", "ebitda": "21723000", "netIncome": "9508000", "grossProfit": "48632000", "depreciation": "None", "totalRevenue": "161965000", "costOfRevenue": "113333000", "interestIncome": "None", "incomeBeforeTax": "13612000", "interestExpense": "1616000", "operatingIncome": "15914000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4104000", "reportedCurrency": "USD", "netInterestIncome": "-1616000", "nonInterestIncome": "None", "operatingExpenses": "32718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-686000", "costofGoodsAndServicesSold": "113333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6495000", "sellingGeneralAndAdministrative": "29846000", "netIncomeFromContinuingOperations": "9508000" }, "balance": { "goodwill": "93899000", "inventory": "None", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "551058000", "longTermDebt": "None", "shortTermDebt": "96386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7886000", "reportedCurrency": "USD", "retainedEarnings": "215173000", "totalLiabilities": "348272000", "otherCurrentAssets": "15218000", "totalCurrentAssets": "254718000", "currentLongTermDebt": "80000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296340000", "currentAccountsPayable": "22909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42443000", "shortLongTermDebtTotal": "194324000", "totalShareholderEquity": "202786000", "capitalLeaseObligations": "114324000", "otherCurrentLiabilities": "116863000", "totalCurrentLiabilities": "238990000", "otherNonCurrentLiabilities": "108281000", "totalNonCurrentLiabilities": "109281999", "cashAndShortTermInvestments": "14271000", "commonStockSharesOutstanding": "7080000", "intangibleAssetsExcludingGoodwill": "7886000", "cashAndCashEquivalentsAtCarryingValue": "14271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9508000", "profitLoss": "None", "dividendPayout": "2528000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5042000", "operatingCashflow": "5072000", "capitalExpenditures": "720000", "changeInReceivables": "-12983000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25664000", "cashflowFromInvestment": "-720000", "stockBasedCompensation": "1158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }