{ "ticker": { "uuid": "4df94284-1220-420e-a52a-fb738f3845e7", "symbol": "RAD", "name": "Radiopharm Theranostics Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4df94284-1220-420e-a52a-fb738f3845e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4df94284-1220-420e-a52a-fb738f3845e7/" }, "ticker_metadata": { "id": 24638, "uuid": "4df94284-1220-420e-a52a-fb738f3845e7", "symbol": "RAD", "name": "Radiopharm Theranostics Limited", "asset_type": "equity", "market_cap": 47298988, "stock_exchange_id": 9, "industry": "Biotechnology", "sector": "Healthcare", "description": "Radiopharm Theranostics Limited a clinical-stage radiotherapeutics company, engages in the research and development of radiopharmaceutical products for diagnostic and therapeutic uses in areas with high unmet medical needs. The company develops several products, including RAD101, a pivalate brain metastasis diagnostic; RAD102, a pivalate therapeutic; RAD201a, a Nano-mAb HER-2 breast diagnostic; RAD202, a Nano-mAb HER-2 breast therapeutic; RAD203, a Nano-mAb PDL1 non-small cell lung diagnostic; and RAD204, a Nano-mAb PDL1 non-small cell lung therapeutic. Additionally, it is developing RAD301 and RAD302, which are Av\u00df6-Integrin pancreatic diagnostic and therapeutic products; RAD401, a PSA-mAb prostate cancer diagnostic; RAD402, a PSA-mAb prostate cancer therapeutic; RAD601, a PTP\u00b5 glioblastoma diagnostic; and RAD602, a PTP\u00b5 glioblastoma therapeutic. The company has a strategic agreement with Lantheus Holdings, Inc. to advance the clinical development of radiopharmaceuticals. The company was incorporated in 2021 and is based in Carlton, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4df94284-1220-420e-a52a-fb738f3845e7", "symbol": "RAD", "name": "Radiopharm Theranostics Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4df94284-1220-420e-a52a-fb738f3845e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4df94284-1220-420e-a52a-fb738f3845e7/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.14, "value": 0.26, "quality": 0.25, "momentum": 0.26, "coverage": 0.697, "confidence": 0.424, "delta": null }, "headline_factors": { "price": 0.02, "market_cap": 44012936.18, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -1.2264, "roe": -0.7207, "piotroski_f_score": 3, "momentum_12_1": -0.24, "volatility_252d": 0.6469 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:38.305039+00:00", "batch_id": "" }, "size": { "price_close": 0.02, "market_cap": 44012936.18, "market_cap_usd": 44012936.18, "enterprise_value": 7575998.18, "shares_outstanding": 2200646809, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8273, "ptbv_ratio": 0.8273, "ps_ratio": 12.1134, "pcf_ratio": null, "pfcf_ratio": -1.201, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.0851, "ev_fcf": -0.2067, "earnings_yield": null, "fcf_yield": -4.837, "price_to_sales": 12.1134, "price_to_book": 0.8273, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4796 }, "yield": { "dividend_yield": 0, "buyback_yield": -1.2264, "shareholder_yield": -1.2264, "debt_paydown_yield": 0.0432, "total_yield": -1.1832 }, "quality": { "gross_margin": 0.0108, "operating_margin": -9.5339, "net_margin": -10.5527, "ebitda_margin": -10.5043, "fcf_margin": -10.0857, "roe": -0.7207, "roa": -0.4147, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0393, "cash_conversion": 0.9557, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.6269, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9547, "debt_to_assets": null, "interest_coverage": -530.486, "current_ratio": 3.374, "quick_ratio": 3.374, "net_debt": -36436938, "local_beta": 1.0583, "volatility_252d": 0.6469, "volatility_60d": 1.5629, "max_drawdown_12m": -0.4865, "risk_adjusted_momentum": -0.371 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 6.4376, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.69, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0526, "price_return_3m": -0.0476, "price_return_6m": -0.0909, "price_return_9m": -0.2857, "price_return_12m": -0.2, "price_return_12m_ex1m": -0.24, "momentum_6m": -0.0909, "momentum_12m": -0.2, "momentum_12_1": -0.24, "distance_from_52w_high": -0.4595, "distance_from_52w_low": 0.0526, "relative_strength": -0.2128 }, "raw_ttm": { "revenue_ttm": 3633422, "gross_profit_ttm": 39276, "ebit_ttm": -34640735, "ebitda_ttm": -38166534, "net_income_ttm": -38342457, "eps_diluted_ttm": -0.0174, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -36645477, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 53977902, "interest_expense_ttm": 65300, "cash_and_equivalents": 36436938, "total_current_assets": 44353421, "total_current_liabilities": 13145652, "net_ppe": null, "total_assets": 92452231, "total_debt": null, "total_equity": 53202003, "net_working_capital": -5229169, "book_value_per_share": 0.0242, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0242 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 74, "quality_composite": 75, "momentum_composite": 74, "growth_composite": 74, "yield_composite": 73, "svqf_composite": 78, "vc1_composite": 73, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.255, "os_score": 0.14, "value_percentile": 0.26, "quality_percentile": 0.25, "momentum_percentile": 0.26, "factor_coverage": 0.697, "signal_confidence": 0.424, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10645, "ticker_id": 24638, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:38.305039+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.02, "market_cap": 44012936.18, "market_cap_usd": 44012936.18, "enterprise_value": 7575998.18, "shares_outstanding": 2200646809, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.82727968, "ptbv_ratio": 0.82727968, "ps_ratio": 12.11335655, "pcf_ratio": null, "pfcf_ratio": -1.20104689, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.08508623, "ev_fcf": -0.20673761, "earnings_yield": null, "fcf_yield": -4.83704934, "dividend_yield": 0, "buyback_yield": -1.22640993, "shareholder_yield": -1.22640993, "debt_paydown_yield": 0.04316913, "total_yield": -1.1832408, "gross_margin": 0.01080964, "operating_margin": -9.53391459, "net_margin": -10.55271229, "ebitda_margin": -10.5042943, "fcf_margin": -10.08566497, "roe": -0.72069574, "roa": -0.41472722, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03930053, "cash_conversion": 0.95574149, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.95468292, "debt_to_assets": null, "interest_coverage": -530.48598775, "current_ratio": 3.37399933, "quick_ratio": 3.37399933, "net_debt": -36436938, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 6.43764283, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.68995269, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.626859, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05263158, "price_return_3m": -0.04761905, "price_return_6m": -0.09090909, "price_return_9m": -0.28571429, "price_return_12m": -0.2, "price_return_12m_ex1m": -0.24, "distance_from_52w_high": -0.45945946, "distance_from_52w_low": 0.05263158, "relative_strength": -0.21284679, "local_beta": 1.0583, "volatility_252d": 0.646898, "volatility_60d": 1.562894, "max_drawdown_12m": -0.48648649, "revenue_ttm": 3633422, "gross_profit_ttm": 39276, "ebit_ttm": -34640735, "ebitda_ttm": -38166534, "net_income_ttm": -38342457, "eps_diluted_ttm": -0.01742327, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -36645477, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 53977902, "interest_expense_ttm": 65300, "cash_and_equivalents": 36436938, "total_current_assets": 44353421, "total_current_liabilities": 13145652, "net_ppe": null, "total_assets": 92452231, "total_debt": null, "total_equity": 53202003, "net_working_capital": -5229169, "book_value_per_share": 0.02417562, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02417562, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 74, "quality_composite": 75, "momentum_composite": 74, "growth_composite": 74, "yield_composite": 73, "svqf_composite": 78, "vc1_composite": 73, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.697, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.02, "os": 0.14, "value": 0.26, "quality": 0.25, "momentum": 0.26, "confidence": 0.424, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -1.2264, "roe": -0.7207, "momentum_12_1": -0.24, "complete_fields": { "id": 10645, "ticker_id": 24638, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:38.305039+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.02, "market_cap": 44012936.18, "market_cap_usd": 44012936.18, "enterprise_value": 7575998.18, "shares_outstanding": 2200646809, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.82727968, "ptbv_ratio": 0.82727968, "ps_ratio": 12.11335655, "pcf_ratio": null, "pfcf_ratio": -1.20104689, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.08508623, "ev_fcf": -0.20673761, "earnings_yield": null, "fcf_yield": -4.83704934, "dividend_yield": 0, "buyback_yield": -1.22640993, "shareholder_yield": -1.22640993, "debt_paydown_yield": 0.04316913, "total_yield": -1.1832408, "gross_margin": 0.01080964, "operating_margin": -9.53391459, "net_margin": -10.55271229, "ebitda_margin": -10.5042943, "fcf_margin": -10.08566497, "roe": -0.72069574, "roa": -0.41472722, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03930053, "cash_conversion": 0.95574149, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.95468292, "debt_to_assets": null, "interest_coverage": -530.48598775, "current_ratio": 3.37399933, "quick_ratio": 3.37399933, "net_debt": -36436938, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 6.43764283, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.68995269, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.626859, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05263158, "price_return_3m": -0.04761905, "price_return_6m": -0.09090909, "price_return_9m": -0.28571429, "price_return_12m": -0.2, "price_return_12m_ex1m": -0.24, "distance_from_52w_high": -0.45945946, "distance_from_52w_low": 0.05263158, "relative_strength": -0.21284679, "local_beta": 1.0583, "volatility_252d": 0.646898, "volatility_60d": 1.562894, "max_drawdown_12m": -0.48648649, "revenue_ttm": 3633422, "gross_profit_ttm": 39276, "ebit_ttm": -34640735, "ebitda_ttm": -38166534, "net_income_ttm": -38342457, "eps_diluted_ttm": -0.01742327, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -36645477, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 53977902, "interest_expense_ttm": 65300, "cash_and_equivalents": 36436938, "total_current_assets": 44353421, "total_current_liabilities": 13145652, "net_ppe": null, "total_assets": 92452231, "total_debt": null, "total_equity": 53202003, "net_working_capital": -5229169, "book_value_per_share": 0.02417562, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02417562, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 74, "quality_composite": 75, "momentum_composite": 74, "growth_composite": 74, "yield_composite": 73, "svqf_composite": 78, "vc1_composite": 73, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.697, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:00.877722+00:00", "is_restated": false, "income_statement": { "revenue": 3633422, "cost_of_revenue": 3594146, "gross_profit": 39276, "ebit": -34640735, "ebitda": -38166534, "pretax_income": null, "tax_provision": null, "net_income": -38342457, "net_income_to_common": -38342457, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29116835, "total_current_assets": 39853988, "total_assets": 86481876, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 44792004, "shares_outstanding": 2364949502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -36645477, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53977902, "net_debt_issued": -1900000 }, "complete_fields": { "id": 415746, "ticker_id": 24638, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:00.877722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-38166534", "netIncome": "-38342457", "grossProfit": "39276", "totalRevenue": "3633422", "costOfRevenue": "3594146", "interestExpense": "65300", "operatingIncome": "-34640735", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "27515194", "depreciationAndAmortization": "7331" }, "balance": { "totalDebt": null, "totalAssets": "86481876", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-1920100", "totalLiabilities": null, "sharesOutstanding": "2364949502", "totalCurrentAssets": "39853988", "totalShareholderEquity": "44792004", "totalCurrentLiabilities": "14932985", "propertyPlantEquipmentNet": "53466", "cashAndShortTermInvestments": "29116835" }, "cashflow": { "freeCashFlow": "-36645477", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "53977902", "repaymentOfDebt": "-1900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 3633422, "cost_of_revenue": 3594146, "gross_profit": 39276, "research_and_development": 27515194, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34640735, "depreciation_amortisation": 7331, "ebitda": -38166534, "interest_expense": 65300, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38342457, "net_income_continuing_ops": null, "net_income_to_common": -38342457, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29116835, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39853988, "net_ppe": 53466, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86481876, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14932985, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -1920100, "retained_earnings": null, "total_equity": 44792004, "shares_outstanding": 2364949502, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53977902, "net_debt_issued": -1900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -36645477, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-38166534", "netIncome": "-38342457", "grossProfit": "39276", "totalRevenue": "3633422", "costOfRevenue": "3594146", "interestExpense": "65300", "operatingIncome": "-34640735", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "27515194", "depreciationAndAmortization": "7331" }, "balance": { "totalDebt": null, "totalAssets": "86481876", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-1920100", "totalLiabilities": null, "sharesOutstanding": "2364949502", "totalCurrentAssets": "39853988", "totalShareholderEquity": "44792004", "totalCurrentLiabilities": "14932985", "propertyPlantEquipmentNet": "53466", "cashAndShortTermInvestments": "29116835" }, "cashflow": { "freeCashFlow": "-36645477", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "53977902", "repaymentOfDebt": "-1900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:00.877722+00:00", "is_restated": false, "income_statement": { "revenue": 299228, "cost_of_revenue": 0, "gross_profit": 299228, "ebit": -37173885, "ebitda": -47202333, "pretax_income": null, "tax_provision": null, "net_income": -47949119, "net_income_to_common": -47949119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18575040, "total_current_assets": 22848260, "total_assets": 72036345, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 28122562, "shares_outstanding": 460367051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -22975935, "dividends_paid": null, "share_repurchases": -1533771, "shares_issued": 29645526, "net_debt_issued": 2202190 }, "complete_fields": { "id": 415749, "ticker_id": 24638, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:00.877722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-47202333", "netIncome": "-47949119", "grossProfit": "299228", "totalRevenue": "299228", "costOfRevenue": "0", "interestExpense": "642888", "operatingIncome": "-37173885", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "23086267", "depreciationAndAmortization": "7534" }, "balance": { "totalDebt": null, "totalAssets": "72036345", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-769276", "totalLiabilities": null, "sharesOutstanding": "460367051", "totalCurrentAssets": "22848260", "totalShareholderEquity": "28122562", "totalCurrentLiabilities": "17575770", "propertyPlantEquipmentNet": "60797", "cashAndShortTermInvestments": "18575040" }, "cashflow": { "freeCashFlow": "-22975935", "dividendsPaid": null, "issuanceOfDebt": "7369190", "issuanceOfStock": "29645526", "repaymentOfDebt": "-5167000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1533771", "capitalExpenditures": null } }, "revenue": 299228, "cost_of_revenue": 0, "gross_profit": 299228, "research_and_development": 23086267, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37173885, "depreciation_amortisation": 7534, "ebitda": -47202333, "interest_expense": 642888, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -47949119, "net_income_continuing_ops": null, "net_income_to_common": -47949119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18575040, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22848260, "net_ppe": 60797, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72036345, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17575770, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -769276, "retained_earnings": null, "total_equity": 28122562, "shares_outstanding": 460367051, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1533771, "shares_issued": 29645526, "net_debt_issued": 2202190, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22975935, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-47202333", "netIncome": "-47949119", "grossProfit": "299228", "totalRevenue": "299228", "costOfRevenue": "0", "interestExpense": "642888", "operatingIncome": "-37173885", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "23086267", "depreciationAndAmortization": "7534" }, "balance": { "totalDebt": null, "totalAssets": "72036345", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-769276", "totalLiabilities": null, "sharesOutstanding": "460367051", "totalCurrentAssets": "22848260", "totalShareholderEquity": "28122562", "totalCurrentLiabilities": "17575770", "propertyPlantEquipmentNet": "60797", "cashAndShortTermInvestments": "18575040" }, "cashflow": { "freeCashFlow": "-22975935", "dividendsPaid": null, "issuanceOfDebt": "7369190", "issuanceOfStock": "29645526", "repaymentOfDebt": "-5167000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1533771", "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:00.877722+00:00", "is_restated": false, "income_statement": { "revenue": 292359, "cost_of_revenue": 0, "gross_profit": 292359, "ebit": -31690601, "ebitda": -34480545, "pretax_income": null, "tax_provision": null, "net_income": -34611194, "net_income_to_common": -34611194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11699066, "total_current_assets": 16300104, "total_assets": 74949668, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 44384488, "shares_outstanding": 359265292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1530681, "free_cash_flow": -24732479, "dividends_paid": null, "share_repurchases": -854764, "shares_issued": 10072555, "net_debt_issued": null }, "complete_fields": { "id": 415750, "ticker_id": 24638, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:00.877722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-34480545", "netIncome": "-34611194", "grossProfit": "292359", "totalRevenue": "292359", "costOfRevenue": "0", "interestExpense": "86091", "operatingIncome": "-31690601", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "22631509", "depreciationAndAmortization": "6553" }, "balance": { "totalDebt": null, "totalAssets": "74949668", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "1194937", "totalLiabilities": null, "sharesOutstanding": "359265292", "totalCurrentAssets": "16300104", "totalShareholderEquity": "44384488", "totalCurrentLiabilities": "13229197", "propertyPlantEquipmentNet": "68330", "cashAndShortTermInvestments": "11699066" }, "cashflow": { "freeCashFlow": "-24732479", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "10072555", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-854764", "capitalExpenditures": "-1530681" } }, "revenue": 292359, "cost_of_revenue": 0, "gross_profit": 292359, "research_and_development": 22631509, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31690601, "depreciation_amortisation": 6553, "ebitda": -34480545, "interest_expense": 86091, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34611194, "net_income_continuing_ops": null, "net_income_to_common": -34611194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11699066, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16300104, "net_ppe": 68330, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74949668, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13229197, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 1194937, "retained_earnings": null, "total_equity": 44384488, "shares_outstanding": 359265292, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1530681, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -854764, "shares_issued": 10072555, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24732479, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-34480545", "netIncome": "-34611194", "grossProfit": "292359", "totalRevenue": "292359", "costOfRevenue": "0", "interestExpense": "86091", "operatingIncome": "-31690601", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "22631509", "depreciationAndAmortization": "6553" }, "balance": { "totalDebt": null, "totalAssets": "74949668", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "1194937", "totalLiabilities": null, "sharesOutstanding": "359265292", "totalCurrentAssets": "16300104", "totalShareholderEquity": "44384488", "totalCurrentLiabilities": "13229197", "propertyPlantEquipmentNet": "68330", "cashAndShortTermInvestments": "11699066" }, "cashflow": { "freeCashFlow": "-24732479", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "10072555", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-854764", "capitalExpenditures": "-1530681" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:00.877722+00:00", "is_restated": false, "income_statement": { "revenue": 8831, "cost_of_revenue": null, "gross_profit": 8831, "ebit": -19916352, "ebitda": -17963359, "pretax_income": null, "tax_provision": null, "net_income": -30338979, "net_income_to_common": -30338979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26979105, "total_current_assets": 27264405, "total_assets": 83381291, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 62962719, "shares_outstanding": 279769546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -28338650, "free_cash_flow": -38254304, "dividends_paid": null, "share_repurchases": -4830886, "shares_issued": 70000000, "net_debt_issued": -59000 }, "complete_fields": { "id": 415751, "ticker_id": 24638, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:00.877722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17963359", "netIncome": "-30338979", "grossProfit": "8831", "totalRevenue": "8831", "costOfRevenue": null, "interestExpense": "9349739", "operatingIncome": "-19916352", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "4124752", "depreciationAndAmortization": "2981484" }, "balance": { "totalDebt": null, "totalAssets": "83381291", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "279769546", "totalCurrentAssets": "27264405", "totalShareholderEquity": "62962719", "totalCurrentLiabilities": "7878627", "propertyPlantEquipmentNet": "1578", "cashAndShortTermInvestments": "26979105" }, "cashflow": { "freeCashFlow": "-38254304", "dividendsPaid": null, "issuanceOfDebt": "10000", "issuanceOfStock": "70000000", "repaymentOfDebt": "-69000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4830886", "capitalExpenditures": "-28338650" } }, "revenue": 8831, "cost_of_revenue": null, "gross_profit": 8831, "research_and_development": 4124752, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19916352, "depreciation_amortisation": 2981484, "ebitda": -17963359, "interest_expense": 9349739, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -30338979, "net_income_continuing_ops": null, "net_income_to_common": -30338979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26979105, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27264405, "net_ppe": 1578, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83381291, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7878627, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62962719, "shares_outstanding": 279769546, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28338650, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4830886, "shares_issued": 70000000, "net_debt_issued": -59000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -38254304, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17963359", "netIncome": "-30338979", "grossProfit": "8831", "totalRevenue": "8831", "costOfRevenue": null, "interestExpense": "9349739", "operatingIncome": "-19916352", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "4124752", "depreciationAndAmortization": "2981484" }, "balance": { "totalDebt": null, "totalAssets": "83381291", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "279769546", "totalCurrentAssets": "27264405", "totalShareholderEquity": "62962719", "totalCurrentLiabilities": "7878627", "propertyPlantEquipmentNet": "1578", "cashAndShortTermInvestments": "26979105" }, "cashflow": { "freeCashFlow": "-38254304", "dividendsPaid": null, "issuanceOfDebt": "10000", "issuanceOfStock": "70000000", "repaymentOfDebt": "-69000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4830886", "capitalExpenditures": "-28338650" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:00.877722+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36436938, "total_current_assets": 44353421, "total_assets": 92452231, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 53202003, "shares_outstanding": 2200646809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -8739466, "dividends_paid": null, "share_repurchases": null, "shares_issued": 762, "net_debt_issued": null }, "complete_fields": { "id": 415747, "ticker_id": 24638, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:00.877722+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "92452231", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-1198290", "totalLiabilities": null, "sharesOutstanding": "2200646809", "totalCurrentAssets": "44353421", "totalShareholderEquity": "53202003", "totalCurrentLiabilities": "13145652", "propertyPlantEquipmentNet": "57101", "cashAndShortTermInvestments": "36436938" }, "cashflow": { "freeCashFlow": "-8739466", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "762", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36436938, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44353421, "net_ppe": 57101, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 92452231, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13145652, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -1198290, "retained_earnings": null, "total_equity": 53202003, "shares_outstanding": 2200646809, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 762, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8739466, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "92452231", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-1198290", "totalLiabilities": null, "sharesOutstanding": "2200646809", "totalCurrentAssets": "44353421", "totalShareholderEquity": "53202003", "totalCurrentLiabilities": "13145652", "propertyPlantEquipmentNet": "57101", "cashAndShortTermInvestments": "36436938" }, "cashflow": { "freeCashFlow": "-8739466", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "762", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:00.877722+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -13477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 45842000, "net_debt_issued": null }, "complete_fields": { "id": 415748, "ticker_id": 24638, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:00.877722+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-13477000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "45842000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 45842000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13477000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-13477000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "45842000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }