{ "ticker": { "uuid": "4dfa9c09-41c9-47e1-b28d-824cd07172c3", "symbol": "RARE", "name": "Ultragenyx", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4dfa9c09-41c9-47e1-b28d-824cd07172c3/", "api_url": "https://sharemaestro.com/factors/api/tickers/4dfa9c09-41c9-47e1-b28d-824cd07172c3/" }, "ticker_metadata": { "id": 7939, "uuid": "4dfa9c09-41c9-47e1-b28d-824cd07172c3", "symbol": "RARE", "name": "Ultragenyx", "asset_type": "equity", "market_cap": 2303663000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Ultragenyx Pharmaceutical Inc., a biopharmaceutical company, focuses on the identification, acquisition, development, and commercialization of novel products for the treatment of rare and ultra-rare genetic diseases in the United States. The company is headquartered in Novato, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4dfa9c09-41c9-47e1-b28d-824cd07172c3", "symbol": "RARE", "name": "Ultragenyx", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4dfa9c09-41c9-47e1-b28d-824cd07172c3/", "api_url": "https://sharemaestro.com/factors/api/tickers/4dfa9c09-41c9-47e1-b28d-824cd07172c3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 21.91, "market_cap": 2204146000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.5821, "piotroski_f_score": 4, "momentum_12_1": -0.2972, "volatility_252d": 0.608 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:11.867916+00:00", "batch_id": "" }, "size": { "price_close": 21.91, "market_cap": 2204146000, "market_cap_usd": 2204146000, "enterprise_value": 2101146000, "shares_outstanding": 100600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.2926, "pcf_ratio": null, "pfcf_ratio": -4.5846, "ev_ebitda": null, "ev_ebit": -3.8317, "ev_sales": 3.1387, "ev_fcf": -4.3704, "earnings_yield": null, "fcf_yield": -0.2288, "price_to_sales": 3.2926, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3186 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8357, "operating_margin": -0.8191, "net_margin": -0.9103, "ebitda_margin": -0.7683, "fcf_margin": -0.7182, "roe": 2.5821, "roa": -0.4702, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5165, "cash_conversion": 0.789, "accruals_ratio": -0.0871, "sbc_to_revenue": 0.2134, "piotroski_f_score": 4, "altman_z_score": -4.8007, "earnings_stability_5y": 0.1749, "revenue_stability_5y": 0.4741, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4317, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -6.4619, "net_debt_to_ebitda": 0.2003, "debt_to_assets": 0.0556, "interest_coverage": -8.0417, "current_ratio": 2.0215, "quick_ratio": 1.8523, "net_debt": -103000000, "local_beta": 0, "volatility_252d": 0.608, "volatility_60d": 1.3094, "max_drawdown_12m": -0.5144, "risk_adjusted_momentum": -0.4888 }, "growth": { "revenue_growth_1y": 0.1333, "revenue_growth_3y_cagr": 0.2281, "revenue_growth_5y_cagr": 0.1995, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.2877, "revenue_growth": 0.1333, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1612, "price_return_3m": 0.0311, "price_return_6m": -0.3977, "price_return_9m": -0.3114, "price_return_12m": -0.4105, "price_return_12m_ex1m": -0.2972, "momentum_6m": -0.3977, "momentum_12m": -0.4105, "momentum_12_1": -0.2972, "distance_from_52w_high": -0.451, "distance_from_52w_low": 0.1305, "relative_strength": -0.5684 }, "raw_ttm": { "revenue_ttm": 669429000, "gross_profit_ttm": 559436000, "ebit_ttm": -548355000, "ebitda_ttm": -514345000, "net_income_ttm": -609364000, "eps_diluted_ttm": -6.0573, "operating_cash_flow_ttm": -496525000, "capital_expenditure_ttm": 15756000, "fcf_ttm": -480769000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68189000, "cash_and_equivalents": 175000000, "total_current_assets": 657000000, "total_current_liabilities": 325000000, "net_ppe": null, "total_assets": 1296000000, "total_debt": 72000000, "total_equity": -236000000, "net_working_capital": 229000000, "book_value_per_share": -2.3459, "retained_earnings": -4717000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -454000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3086, "ticker_id": 7939, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:11.867916+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.91, "market_cap": 2204146000, "market_cap_usd": 2204146000, "enterprise_value": 2101146000, "shares_outstanding": 100600000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.29257621, "pcf_ratio": null, "pfcf_ratio": -4.58462588, "ev_ebitda": null, "ev_ebit": -3.8317258, "ev_sales": 3.13871374, "ev_fcf": -4.37038578, "earnings_yield": null, "fcf_yield": -0.22881275, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83569131, "operating_margin": -0.8191384, "net_margin": -0.91027428, "ebitda_margin": -0.76833391, "fcf_margin": -0.71817773, "roe": 2.58205085, "roa": -0.47018827, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.51653472, "cash_conversion": 0.7889685, "accruals_ratio": -0.08706713, "sbc_to_revenue": 0.21335795, "debt_to_equity": -6.46186441, "net_debt_to_ebitda": 0.20025469, "debt_to_assets": 0.05555556, "interest_coverage": -8.04169294, "current_ratio": 2.02153846, "quick_ratio": 1.85230769, "net_debt": -103000000, "revenue_growth_1y": 0.13330196, "revenue_growth_3y_cagr": 0.22811301, "revenue_growth_5y_cagr": 0.19949803, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.28773906, "piotroski_f_score": 4, "altman_z_score": -4.80065188, "earnings_stability_5y": 0.174946, "revenue_stability_5y": 0.474144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16117917, "price_return_3m": 0.03105882, "price_return_6m": -0.39774601, "price_return_9m": -0.31143935, "price_return_12m": -0.41046684, "price_return_12m_ex1m": -0.29718821, "distance_from_52w_high": -0.45101478, "distance_from_52w_low": 0.13054696, "relative_strength": -0.56840789, "local_beta": 0, "volatility_252d": 0.608018, "volatility_60d": 1.309444, "max_drawdown_12m": -0.51440742, "revenue_ttm": 669429000, "gross_profit_ttm": 559436000, "ebit_ttm": -548355000, "ebitda_ttm": -514345000, "net_income_ttm": -609364000, "eps_diluted_ttm": -6.05729622, "operating_cash_flow_ttm": -496525000, "capital_expenditure_ttm": 15756000, "fcf_ttm": -480769000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68189000, "cash_and_equivalents": 175000000, "total_current_assets": 657000000, "total_current_liabilities": 325000000, "net_ppe": null, "total_assets": 1296000000, "total_debt": 72000000, "total_equity": -236000000, "net_working_capital": 229000000, "book_value_per_share": -2.34592445, "retained_earnings": -4717000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -454000000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.91, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.5821, "momentum_12_1": -0.2972, "complete_fields": { "id": 3086, "ticker_id": 7939, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:11.867916+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.91, "market_cap": 2204146000, "market_cap_usd": 2204146000, "enterprise_value": 2101146000, "shares_outstanding": 100600000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.29257621, "pcf_ratio": null, "pfcf_ratio": -4.58462588, "ev_ebitda": null, "ev_ebit": -3.8317258, "ev_sales": 3.13871374, "ev_fcf": -4.37038578, "earnings_yield": null, "fcf_yield": -0.22881275, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83569131, "operating_margin": -0.8191384, "net_margin": -0.91027428, "ebitda_margin": -0.76833391, "fcf_margin": -0.71817773, "roe": 2.58205085, "roa": -0.47018827, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.51653472, "cash_conversion": 0.7889685, "accruals_ratio": -0.08706713, "sbc_to_revenue": 0.21335795, "debt_to_equity": -6.46186441, "net_debt_to_ebitda": 0.20025469, "debt_to_assets": 0.05555556, "interest_coverage": -8.04169294, "current_ratio": 2.02153846, "quick_ratio": 1.85230769, "net_debt": -103000000, "revenue_growth_1y": 0.13330196, "revenue_growth_3y_cagr": 0.22811301, "revenue_growth_5y_cagr": 0.19949803, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.28773906, "piotroski_f_score": 4, "altman_z_score": -4.80065188, "earnings_stability_5y": 0.174946, "revenue_stability_5y": 0.474144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16117917, "price_return_3m": 0.03105882, "price_return_6m": -0.39774601, "price_return_9m": -0.31143935, "price_return_12m": -0.41046684, "price_return_12m_ex1m": -0.29718821, "distance_from_52w_high": -0.45101478, "distance_from_52w_low": 0.13054696, "relative_strength": -0.56840789, "local_beta": 0, "volatility_252d": 0.608018, "volatility_60d": 1.309444, "max_drawdown_12m": -0.51440742, "revenue_ttm": 669429000, "gross_profit_ttm": 559436000, "ebit_ttm": -548355000, "ebitda_ttm": -514345000, "net_income_ttm": -609364000, "eps_diluted_ttm": -6.05729622, "operating_cash_flow_ttm": -496525000, "capital_expenditure_ttm": 15756000, "fcf_ttm": -480769000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68189000, "cash_and_equivalents": 175000000, "total_current_assets": 657000000, "total_current_liabilities": 325000000, "net_ppe": null, "total_assets": 1296000000, "total_debt": 72000000, "total_equity": -236000000, "net_working_capital": 229000000, "book_value_per_share": -2.34592445, "retained_earnings": -4717000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -454000000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 673000000, "cost_of_revenue": 109000000, "gross_profit": 564000000, "ebit": -535000000, "ebitda": -500000000, "pretax_income": -571000000, "tax_provision": 4000000, "net_income": -575000000, "net_income_to_common": -575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434000000, "total_current_assets": 951000000, "total_assets": 1532000000, "short_term_debt": 81000000, "long_term_debt": null, "total_debt": 81000000, "total_liabilities": 1605000000, "total_equity": -80000000, "shares_outstanding": 98600000, "goodwill_and_intangibles": 220000000 }, "cash_flow": { "operating_cash_flow": -466000000, "capital_expenditure": 6000000, "free_cash_flow": -460000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155637, "ticker_id": 7939, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-535000000", "ebitda": "-500000000", "netIncome": "-575000000", "grossProfit": "564000000", "depreciation": "None", "totalRevenue": "673000000", "costOfRevenue": "109000000", "interestIncome": "25000000", "incomeBeforeTax": "-571000000", "interestExpense": "62000000", "operatingIncome": "-535000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "1099000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "750000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "349000000", "netIncomeFromContinuingOperations": "-575000000" }, "balance": { "goodwill": "44000000", "inventory": "52000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1532000000", "longTermDebt": "None", "shortTermDebt": "81000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "176000000", "reportedCurrency": "USD", "retainedEarnings": "-4532000000", "totalLiabilities": "1605000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "951000000", "currentLongTermDebt": "None", "longTermInvestments": "57000000", "shortTermInvestments": "259000000", "currentNetReceivables": "159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581000000", "currentAccountsPayable": "31000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1276000000", "totalShareholderEquity": "-80000000", "capitalLeaseObligations": "36000000", "otherCurrentLiabilities": "272000000", "totalCurrentLiabilities": "384000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1221000000", "cashAndShortTermInvestments": "434000000", "commonStockSharesOutstanding": "98600000", "intangibleAssetsExcludingGoodwill": "176000000", "cashAndCashEquivalentsAtCarryingValue": "434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "-466000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "478000000", "cashflowFromInvestment": "236000000", "stockBasedCompensation": "153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 673000000, "cost_of_revenue": 109000000, "gross_profit": 564000000, "research_and_development": 750000000, "selling_general_admin": 349000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -535000000, "depreciation_amortisation": 35000000, "ebitda": -500000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": -571000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": -575000000, "net_income_continuing_ops": -575000000, "net_income_to_common": -575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434000000, "short_term_investments": 259000000, "net_receivables": 159000000, "inventory": 52000000, "other_current_assets": null, "total_current_assets": 951000000, "net_ppe": null, "goodwill": 44000000, "intangible_assets": 176000000, "goodwill_and_intangibles": 220000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581000000, "total_assets": 1532000000, "short_term_debt": 81000000, "accounts_payable": 31000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1221000000, "total_liabilities": 1605000000, "total_debt": 81000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4532000000, "total_equity": -80000000, "shares_outstanding": 98600000, "operating_cash_flow": -466000000, "stock_based_compensation": 153000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 236000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 478000000, "free_cash_flow": -460000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-535000000", "ebitda": "-500000000", "netIncome": "-575000000", "grossProfit": "564000000", "depreciation": "None", "totalRevenue": "673000000", "costOfRevenue": "109000000", "interestIncome": "25000000", "incomeBeforeTax": "-571000000", "interestExpense": "62000000", "operatingIncome": "-535000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "1099000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "750000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "349000000", "netIncomeFromContinuingOperations": "-575000000" }, "balance": { "goodwill": "44000000", "inventory": "52000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1532000000", "longTermDebt": "None", "shortTermDebt": "81000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "176000000", "reportedCurrency": "USD", "retainedEarnings": "-4532000000", "totalLiabilities": "1605000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "951000000", "currentLongTermDebt": "None", "longTermInvestments": "57000000", "shortTermInvestments": "259000000", "currentNetReceivables": "159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581000000", "currentAccountsPayable": "31000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1276000000", "totalShareholderEquity": "-80000000", "capitalLeaseObligations": "36000000", "otherCurrentLiabilities": "272000000", "totalCurrentLiabilities": "384000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1221000000", "cashAndShortTermInvestments": "434000000", "commonStockSharesOutstanding": "98600000", "intangibleAssetsExcludingGoodwill": "176000000", "cashAndCashEquivalentsAtCarryingValue": "434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "-466000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "478000000", "cashflowFromInvestment": "236000000", "stockBasedCompensation": "153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 560230000, "cost_of_revenue": 76728000, "gross_profit": 483502000, "ebit": -504545000, "ebitda": -469002000, "pretax_income": -567586000, "tax_provision": 1597000, "net_income": -569183000, "net_income_to_common": -569183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173729000, "total_current_assets": 817123000, "total_assets": 1503456000, "short_term_debt": 10297000, "long_term_debt": null, "total_debt": 10297000, "total_liabilities": 1241159000, "total_equity": 255297000, "shares_outstanding": 90538118, "goodwill_and_intangibles": 222720000 }, "cash_flow": { "operating_cash_flow": -414188000, "capital_expenditure": 7491000, "free_cash_flow": -406697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155642, "ticker_id": 7939, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-504545000", "ebitda": "-469002000", "netIncome": "-569183000", "grossProfit": "483502000", "depreciation": "None", "totalRevenue": "560230000", "costOfRevenue": "76728000", "interestIncome": "36506000", "incomeBeforeTax": "-567586000", "interestExpense": "63041000", "operatingIncome": "-535973000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1597000", "reportedCurrency": "USD", "netInterestIncome": "-26535000", "nonInterestIncome": "None", "operatingExpenses": "1019475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "697865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35543000", "sellingGeneralAndAdministrative": "321610000", "netIncomeFromContinuingOperations": "-569183000" }, "balance": { "goodwill": "44406000", "inventory": "45007000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1503456000", "longTermDebt": "None", "shortTermDebt": "10297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "178314000", "reportedCurrency": "USD", "retainedEarnings": "-3956844000", "totalLiabilities": "1241159000", "otherCurrentAssets": "40290000", "totalCurrentAssets": "817123000", "currentLongTermDebt": "None", "longTermInvestments": "135004000", "shortTermInvestments": "436296000", "currentNetReceivables": "121801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686333000", "currentAccountsPayable": "38756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40339000", "totalShareholderEquity": "255297000", "capitalLeaseObligations": "40339000", "otherCurrentLiabilities": "295100000", "totalCurrentLiabilities": "344153000", "otherNonCurrentLiabilities": "17082000", "totalNonCurrentLiabilities": "897006000", "cashAndShortTermInvestments": "173729000", "commonStockSharesOutstanding": "90538118", "intangibleAssetsExcludingGoodwill": "178314000", "cashAndCashEquivalentsAtCarryingValue": "173729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-569183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11207000", "operatingCashflow": "-414188000", "capitalExpenditures": "7491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399241000", "cashflowFromInvestment": "-17768000", "stockBasedCompensation": "158030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560230000, "cost_of_revenue": 76728000, "gross_profit": 483502000, "research_and_development": 697865000, "selling_general_admin": 321610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -504545000, "depreciation_amortisation": 35543000, "ebitda": -469002000, "interest_expense": 63041000, "interest_income": null, "other_non_operating": null, "pretax_income": -567586000, "tax_provision": 1597000, "effective_tax_rate": null, "net_income": -569183000, "net_income_continuing_ops": -569183000, "net_income_to_common": -569183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173729000, "short_term_investments": 436296000, "net_receivables": 121801000, "inventory": 45007000, "other_current_assets": null, "total_current_assets": 817123000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 178314000, "goodwill_and_intangibles": 222720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 686333000, "total_assets": 1503456000, "short_term_debt": 10297000, "accounts_payable": 38756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 897006000, "total_liabilities": 1241159000, "total_debt": 10297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3956844000, "total_equity": 255297000, "shares_outstanding": 90538118, "operating_cash_flow": -414188000, "stock_based_compensation": 158030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399241000, "free_cash_flow": -406697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-504545000", "ebitda": "-469002000", "netIncome": "-569183000", "grossProfit": "483502000", "depreciation": "None", "totalRevenue": "560230000", "costOfRevenue": "76728000", "interestIncome": "36506000", "incomeBeforeTax": "-567586000", "interestExpense": "63041000", "operatingIncome": "-535973000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1597000", "reportedCurrency": "USD", "netInterestIncome": "-26535000", "nonInterestIncome": "None", "operatingExpenses": "1019475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "697865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35543000", "sellingGeneralAndAdministrative": "321610000", "netIncomeFromContinuingOperations": "-569183000" }, "balance": { "goodwill": "44406000", "inventory": "45007000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1503456000", "longTermDebt": "None", "shortTermDebt": "10297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "178314000", "reportedCurrency": "USD", "retainedEarnings": "-3956844000", "totalLiabilities": "1241159000", "otherCurrentAssets": "40290000", "totalCurrentAssets": "817123000", "currentLongTermDebt": "None", "longTermInvestments": "135004000", "shortTermInvestments": "436296000", "currentNetReceivables": "121801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686333000", "currentAccountsPayable": "38756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40339000", "totalShareholderEquity": "255297000", "capitalLeaseObligations": "40339000", "otherCurrentLiabilities": "295100000", "totalCurrentLiabilities": "344153000", "otherNonCurrentLiabilities": "17082000", "totalNonCurrentLiabilities": "897006000", "cashAndShortTermInvestments": "173729000", "commonStockSharesOutstanding": "90538118", "intangibleAssetsExcludingGoodwill": "178314000", "cashAndCashEquivalentsAtCarryingValue": "173729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-569183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11207000", "operatingCashflow": "-414188000", "capitalExpenditures": "7491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399241000", "cashflowFromInvestment": "-17768000", "stockBasedCompensation": "158030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 434249000, "cost_of_revenue": 45209000, "gross_profit": 389040000, "ebit": -542460000, "ebitda": -516454000, "pretax_income": -608464000, "tax_provision": -1825000, "net_income": -606639000, "net_income_to_common": -606639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213584000, "total_current_assets": 732184000, "total_assets": 1491013000, "short_term_debt": 12595000, "long_term_debt": null, "total_debt": 12595000, "total_liabilities": 1215599000, "total_equity": 275414000, "shares_outstanding": 73543862, "goodwill_and_intangibles": 210677000 }, "cash_flow": { "operating_cash_flow": -474806000, "capital_expenditure": 46767000, "free_cash_flow": -428039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155647, "ticker_id": 7939, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-542460000", "ebitda": "-516454000", "netIncome": "-606639000", "grossProfit": "389040000", "depreciation": "None", "totalRevenue": "434249000", "costOfRevenue": "45209000", "interestIncome": "26688000", "incomeBeforeTax": "-608464000", "interestExpense": "66004000", "operatingIncome": "-569208000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1825000", "reportedCurrency": "USD", "netInterestIncome": "-39316000", "nonInterestIncome": "None", "operatingExpenses": "958248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "648449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26006000", "sellingGeneralAndAdministrative": "309799000", "netIncomeFromContinuingOperations": "-606639000" }, "balance": { "goodwill": "44406000", "inventory": "33969000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "1491013000", "longTermDebt": "None", "shortTermDebt": "12595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "166271000", "reportedCurrency": "USD", "retainedEarnings": "-3387661000", "totalLiabilities": "1215599000", "otherCurrentAssets": "47616000", "totalCurrentAssets": "732184000", "currentLongTermDebt": "None", "longTermInvestments": "199901000", "shortTermInvestments": "363625000", "currentNetReceivables": "73390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758829000", "currentAccountsPayable": "42114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43169000", "totalShareholderEquity": "275414000", "capitalLeaseObligations": "43169000", "otherCurrentLiabilities": "225728000", "totalCurrentLiabilities": "280437000", "otherNonCurrentLiabilities": "12205000", "totalNonCurrentLiabilities": "935162000", "cashAndShortTermInvestments": "213584000", "commonStockSharesOutstanding": "73543862", "intangibleAssetsExcludingGoodwill": "166271000", "cashAndCashEquivalentsAtCarryingValue": "213584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-606639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6930000", "operatingCashflow": "-474806000", "capitalExpenditures": "46767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "388142000", "cashflowFromInvestment": "168000000", "stockBasedCompensation": "135213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 434249000, "cost_of_revenue": 45209000, "gross_profit": 389040000, "research_and_development": 648449000, "selling_general_admin": 309799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -542460000, "depreciation_amortisation": 26006000, "ebitda": -516454000, "interest_expense": 66004000, "interest_income": null, "other_non_operating": null, "pretax_income": -608464000, "tax_provision": -1825000, "effective_tax_rate": null, "net_income": -606639000, "net_income_continuing_ops": -606639000, "net_income_to_common": -606639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213584000, "short_term_investments": 363625000, "net_receivables": 73390000, "inventory": 33969000, "other_current_assets": null, "total_current_assets": 732184000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 166271000, "goodwill_and_intangibles": 210677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 758829000, "total_assets": 1491013000, "short_term_debt": 12595000, "accounts_payable": 42114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 935162000, "total_liabilities": 1215599000, "total_debt": 12595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3387661000, "total_equity": 275414000, "shares_outstanding": 73543862, "operating_cash_flow": -474806000, "stock_based_compensation": 135213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 168000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 388142000, "free_cash_flow": -428039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-542460000", "ebitda": "-516454000", "netIncome": "-606639000", "grossProfit": "389040000", "depreciation": "None", "totalRevenue": "434249000", "costOfRevenue": "45209000", "interestIncome": "26688000", "incomeBeforeTax": "-608464000", "interestExpense": "66004000", "operatingIncome": "-569208000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1825000", "reportedCurrency": "USD", "netInterestIncome": "-39316000", "nonInterestIncome": "None", "operatingExpenses": "958248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "648449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26006000", "sellingGeneralAndAdministrative": "309799000", "netIncomeFromContinuingOperations": "-606639000" }, "balance": { "goodwill": "44406000", "inventory": "33969000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "1491013000", "longTermDebt": "None", "shortTermDebt": "12595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "166271000", "reportedCurrency": "USD", "retainedEarnings": "-3387661000", "totalLiabilities": "1215599000", "otherCurrentAssets": "47616000", "totalCurrentAssets": "732184000", "currentLongTermDebt": "None", "longTermInvestments": "199901000", "shortTermInvestments": "363625000", "currentNetReceivables": "73390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758829000", "currentAccountsPayable": "42114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43169000", "totalShareholderEquity": "275414000", "capitalLeaseObligations": "43169000", "otherCurrentLiabilities": "225728000", "totalCurrentLiabilities": "280437000", "otherNonCurrentLiabilities": "12205000", "totalNonCurrentLiabilities": "935162000", "cashAndShortTermInvestments": "213584000", "commonStockSharesOutstanding": "73543862", "intangibleAssetsExcludingGoodwill": "166271000", "cashAndCashEquivalentsAtCarryingValue": "213584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-606639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6930000", "operatingCashflow": "-474806000", "capitalExpenditures": "46767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "388142000", "cashflowFromInvestment": "168000000", "stockBasedCompensation": "135213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 363329000, "cost_of_revenue": 28320000, "gross_profit": 335009000, "ebit": -658710000, "ebitda": -640490000, "pretax_income": -701725000, "tax_provision": 5696000, "net_income": -707421000, "net_income_to_common": -707421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132944000, "total_current_assets": 883899000, "total_assets": 1545444000, "short_term_debt": 11779000, "long_term_debt": null, "total_debt": 11779000, "total_liabilities": 1192950000, "total_equity": 352494000, "shares_outstanding": 69914225, "goodwill_and_intangibles": 204511000 }, "cash_flow": { "operating_cash_flow": -380465000, "capital_expenditure": 146123000, "free_cash_flow": -234342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155652, "ticker_id": 7939, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-658710000", "ebitda": "-640490000", "netIncome": "-707421000", "grossProfit": "335009000", "depreciation": "None", "totalRevenue": "363329000", "costOfRevenue": "28320000", "interestIncome": "11074000", "incomeBeforeTax": "-701725000", "interestExpense": "43015000", "operatingIncome": "-648919000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5696000", "reportedCurrency": "USD", "netInterestIncome": "-31941000", "nonInterestIncome": "None", "operatingExpenses": "983928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "705789000", "otherNonOperatingIncome": "9508000", "costofGoodsAndServicesSold": "28320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18220000", "sellingGeneralAndAdministrative": "278139000", "netIncomeFromContinuingOperations": "-707421000" }, "balance": { "goodwill": "44406000", "inventory": "26766000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "1545444000", "longTermDebt": "None", "shortTermDebt": "11779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "160105000", "reportedCurrency": "USD", "retainedEarnings": "-2781022000", "totalLiabilities": "1192950000", "otherCurrentAssets": "68926000", "totalCurrentAssets": "883899000", "currentLongTermDebt": "None", "longTermInvestments": "154501000", "shortTermInvestments": "614818000", "currentNetReceivables": "40445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661545000", "currentAccountsPayable": "43274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259726000", "shortLongTermDebtTotal": "31593000", "totalShareholderEquity": "352494000", "capitalLeaseObligations": "31593000", "otherCurrentLiabilities": "204678000", "totalCurrentLiabilities": "261210000", "otherNonCurrentLiabilities": "4820000", "totalNonCurrentLiabilities": "931740000", "cashAndShortTermInvestments": "132944000", "commonStockSharesOutstanding": "69914225", "intangibleAssetsExcludingGoodwill": "160105000", "cashAndCashEquivalentsAtCarryingValue": "132944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-707421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9701000", "operatingCashflow": "-380465000", "capitalExpenditures": "146123000", "changeInReceivables": "-12068000", "changeInExchangeRate": "None", "cashflowFromFinancing": "501208000", "cashflowFromInvestment": "-291652000", "stockBasedCompensation": "130377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-170909000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363329000, "cost_of_revenue": 28320000, "gross_profit": 335009000, "research_and_development": 705789000, "selling_general_admin": 278139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -658710000, "depreciation_amortisation": 18220000, "ebitda": -640490000, "interest_expense": 43015000, "interest_income": null, "other_non_operating": null, "pretax_income": -701725000, "tax_provision": 5696000, "effective_tax_rate": null, "net_income": -707421000, "net_income_continuing_ops": -707421000, "net_income_to_common": -707421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132944000, "short_term_investments": 614818000, "net_receivables": 40445000, "inventory": 26766000, "other_current_assets": null, "total_current_assets": 883899000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 160105000, "goodwill_and_intangibles": 204511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 661545000, "total_assets": 1545444000, "short_term_debt": 11779000, "accounts_payable": 43274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 931740000, "total_liabilities": 1192950000, "total_debt": 11779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2781022000, "total_equity": 352494000, "shares_outstanding": 69914225, "operating_cash_flow": -380465000, "stock_based_compensation": 130377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 501208000, "free_cash_flow": -234342000, "net_change_in_cash": -170909000 }, "raw_data": { "income": { "ebit": "-658710000", "ebitda": "-640490000", "netIncome": "-707421000", "grossProfit": "335009000", "depreciation": "None", "totalRevenue": "363329000", "costOfRevenue": "28320000", "interestIncome": "11074000", "incomeBeforeTax": "-701725000", "interestExpense": "43015000", "operatingIncome": "-648919000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5696000", "reportedCurrency": "USD", "netInterestIncome": "-31941000", "nonInterestIncome": "None", "operatingExpenses": "983928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "705789000", "otherNonOperatingIncome": "9508000", "costofGoodsAndServicesSold": "28320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18220000", "sellingGeneralAndAdministrative": "278139000", "netIncomeFromContinuingOperations": "-707421000" }, "balance": { "goodwill": "44406000", "inventory": "26766000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "1545444000", "longTermDebt": "None", "shortTermDebt": "11779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "160105000", "reportedCurrency": "USD", "retainedEarnings": "-2781022000", "totalLiabilities": "1192950000", "otherCurrentAssets": "68926000", "totalCurrentAssets": "883899000", "currentLongTermDebt": "None", "longTermInvestments": "154501000", "shortTermInvestments": "614818000", "currentNetReceivables": "40445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661545000", "currentAccountsPayable": "43274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259726000", "shortLongTermDebtTotal": "31593000", "totalShareholderEquity": "352494000", "capitalLeaseObligations": "31593000", "otherCurrentLiabilities": "204678000", "totalCurrentLiabilities": "261210000", "otherNonCurrentLiabilities": "4820000", "totalNonCurrentLiabilities": "931740000", "cashAndShortTermInvestments": "132944000", "commonStockSharesOutstanding": "69914225", "intangibleAssetsExcludingGoodwill": "160105000", "cashAndCashEquivalentsAtCarryingValue": "132944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-707421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9701000", "operatingCashflow": "-380465000", "capitalExpenditures": "146123000", "changeInReceivables": "-12068000", "changeInExchangeRate": "None", "cashflowFromFinancing": "501208000", "cashflowFromInvestment": "-291652000", "stockBasedCompensation": "130377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-170909000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 351406000, "cost_of_revenue": 16008000, "gross_profit": 335398000, "ebit": -423559000, "ebitda": -410320000, "pretax_income": -452981000, "tax_provision": 1044000, "net_income": -454025000, "net_income_to_common": -454025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307584000, "total_current_assets": 856604000, "total_assets": 1522397000, "short_term_debt": 11066000, "long_term_debt": null, "total_debt": 11066000, "total_liabilities": 599836000, "total_equity": 922561000, "shares_outstanding": 67795540, "goodwill_and_intangibles": 175194000 }, "cash_flow": { "operating_cash_flow": -338695000, "capital_expenditure": 73093000, "free_cash_flow": -265602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155657, "ticker_id": 7939, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-423559000", "ebitda": "-410320000", "netIncome": "-454025000", "grossProfit": "335398000", "depreciation": "None", "totalRevenue": "351406000", "costOfRevenue": "16008000", "interestIncome": "1928000", "incomeBeforeTax": "-452981000", "interestExpense": "29422000", "operatingIncome": "-381737000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1044000", "reportedCurrency": "USD", "netInterestIncome": "-29422000", "nonInterestIncome": "None", "operatingExpenses": "717135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497153000", "otherNonOperatingIncome": "241000", "costofGoodsAndServicesSold": "16008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13239000", "sellingGeneralAndAdministrative": "219982000", "netIncomeFromContinuingOperations": "-454025000" }, "balance": { "goodwill": "44406000", "inventory": "16231000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "1522397000", "longTermDebt": "None", "shortTermDebt": "11066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "130788000", "reportedCurrency": "USD", "retainedEarnings": "-2073601000", "totalLiabilities": "599836000", "otherCurrentAssets": "71745000", "totalCurrentAssets": "856604000", "currentLongTermDebt": "None", "longTermInvestments": "258933000", "shortTermInvestments": "432612000", "currentNetReceivables": "28432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "665793000", "currentAccountsPayable": "17138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141247000", "shortLongTermDebtTotal": "41970000", "totalShareholderEquity": "922561000", "capitalLeaseObligations": "41970000", "otherCurrentLiabilities": "145555000", "totalCurrentLiabilities": "181368000", "otherNonCurrentLiabilities": "385162000", "totalNonCurrentLiabilities": "418468000", "cashAndShortTermInvestments": "307584000", "commonStockSharesOutstanding": "67795540", "intangibleAssetsExcludingGoodwill": "130788000", "cashAndCashEquivalentsAtCarryingValue": "307584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-454025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3117000", "operatingCashflow": "-338695000", "capitalExpenditures": "73093000", "changeInReceivables": "-5432000", "changeInExchangeRate": "None", "cashflowFromFinancing": "118552000", "cashflowFromInvestment": "-195372000", "stockBasedCompensation": "104952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-415515000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351406000, "cost_of_revenue": 16008000, "gross_profit": 335398000, "research_and_development": 497153000, "selling_general_admin": 219982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -423559000, "depreciation_amortisation": 13239000, "ebitda": -410320000, "interest_expense": 29422000, "interest_income": null, "other_non_operating": null, "pretax_income": -452981000, "tax_provision": 1044000, "effective_tax_rate": null, "net_income": -454025000, "net_income_continuing_ops": -454025000, "net_income_to_common": -454025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307584000, "short_term_investments": 432612000, "net_receivables": 28432000, "inventory": 16231000, "other_current_assets": null, "total_current_assets": 856604000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 130788000, "goodwill_and_intangibles": 175194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 665793000, "total_assets": 1522397000, "short_term_debt": 11066000, "accounts_payable": 17138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181368000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418468000, "total_liabilities": 599836000, "total_debt": 11066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2073601000, "total_equity": 922561000, "shares_outstanding": 67795540, "operating_cash_flow": -338695000, "stock_based_compensation": 104952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118552000, "free_cash_flow": -265602000, "net_change_in_cash": -415515000 }, "raw_data": { "income": { "ebit": "-423559000", "ebitda": "-410320000", "netIncome": "-454025000", "grossProfit": "335398000", "depreciation": "None", "totalRevenue": "351406000", "costOfRevenue": "16008000", "interestIncome": "1928000", "incomeBeforeTax": "-452981000", "interestExpense": "29422000", "operatingIncome": "-381737000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1044000", "reportedCurrency": "USD", "netInterestIncome": "-29422000", "nonInterestIncome": "None", "operatingExpenses": "717135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497153000", "otherNonOperatingIncome": "241000", "costofGoodsAndServicesSold": "16008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13239000", "sellingGeneralAndAdministrative": "219982000", "netIncomeFromContinuingOperations": "-454025000" }, "balance": { "goodwill": "44406000", "inventory": "16231000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "1522397000", "longTermDebt": "None", "shortTermDebt": "11066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "130788000", "reportedCurrency": "USD", "retainedEarnings": "-2073601000", "totalLiabilities": "599836000", "otherCurrentAssets": "71745000", "totalCurrentAssets": "856604000", "currentLongTermDebt": "None", "longTermInvestments": "258933000", "shortTermInvestments": "432612000", "currentNetReceivables": "28432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "665793000", "currentAccountsPayable": "17138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141247000", "shortLongTermDebtTotal": "41970000", "totalShareholderEquity": "922561000", "capitalLeaseObligations": "41970000", "otherCurrentLiabilities": "145555000", "totalCurrentLiabilities": "181368000", "otherNonCurrentLiabilities": "385162000", "totalNonCurrentLiabilities": "418468000", "cashAndShortTermInvestments": "307584000", "commonStockSharesOutstanding": "67795540", "intangibleAssetsExcludingGoodwill": "130788000", "cashAndCashEquivalentsAtCarryingValue": "307584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-454025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3117000", "operatingCashflow": "-338695000", "capitalExpenditures": "73093000", "changeInReceivables": "-5432000", "changeInExchangeRate": "None", "cashflowFromFinancing": "118552000", "cashflowFromInvestment": "-195372000", "stockBasedCompensation": "104952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-415515000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 271030000, "cost_of_revenue": 6129000, "gross_profit": 264901000, "ebit": -152068000, "ebitda": -139807000, "pretax_income": -185359000, "tax_provision": 1207000, "net_income": -186566000, "net_income_to_common": -186566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713526000, "total_current_assets": 1295304000, "total_assets": 1759555000, "short_term_debt": 8976000, "long_term_debt": null, "total_debt": 8976000, "total_liabilities": 605180000, "total_equity": 1154375000, "shares_outstanding": 60845550, "goodwill_and_intangibles": 175519000 }, "cash_flow": { "operating_cash_flow": -132220000, "capital_expenditure": 43905000, "free_cash_flow": -88315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155662, "ticker_id": 7939, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-152068000", "ebitda": "-139807000", "netIncome": "-186566000", "grossProfit": "264901000", "depreciation": "None", "totalRevenue": "271030000", "costOfRevenue": "6129000", "interestIncome": "7038000", "incomeBeforeTax": "-185359000", "interestExpense": "33291000", "operatingIncome": "-330116000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1207000", "reportedCurrency": "USD", "netInterestIncome": "-26253000", "nonInterestIncome": "None", "operatingExpenses": "595017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "412084000", "otherNonOperatingIncome": "7645000", "costofGoodsAndServicesSold": "6129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12261000", "sellingGeneralAndAdministrative": "182933000", "netIncomeFromContinuingOperations": "-186566000" }, "balance": { "goodwill": "44406000", "inventory": "13048000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1759555000", "longTermDebt": "None", "shortTermDebt": "8976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "131113000", "reportedCurrency": "USD", "retainedEarnings": "-1619576000", "totalLiabilities": "605180000", "otherCurrentAssets": "57630000", "totalCurrentAssets": "1295304000", "currentLongTermDebt": "None", "longTermInvestments": "10506000", "shortTermInvestments": "488007000", "currentNetReceivables": "23093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464251000", "currentAccountsPayable": "12923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73515000", "shortLongTermDebtTotal": "48227000", "totalShareholderEquity": "1154375000", "capitalLeaseObligations": "48227000", "otherCurrentLiabilities": "108491000", "totalCurrentLiabilities": "189609000", "otherNonCurrentLiabilities": "382265000", "totalNonCurrentLiabilities": "415571000", "cashAndShortTermInvestments": "713526000", "commonStockSharesOutstanding": "60845550", "intangibleAssetsExcludingGoodwill": "131113000", "cashAndCashEquivalentsAtCarryingValue": "713526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1346000", "operatingCashflow": "-132220000", "capitalExpenditures": "43905000", "changeInReceivables": "9840000", "changeInExchangeRate": "None", "cashflowFromFinancing": "600272000", "cashflowFromInvestment": "-179121000", "stockBasedCompensation": "85735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "288931000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "524849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271030000, "cost_of_revenue": 6129000, "gross_profit": 264901000, "research_and_development": 412084000, "selling_general_admin": 182933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -152068000, "depreciation_amortisation": 12261000, "ebitda": -139807000, "interest_expense": 33291000, "interest_income": null, "other_non_operating": null, "pretax_income": -185359000, "tax_provision": 1207000, "effective_tax_rate": null, "net_income": -186566000, "net_income_continuing_ops": -186566000, "net_income_to_common": -186566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 713526000, "short_term_investments": 488007000, "net_receivables": 23093000, "inventory": 13048000, "other_current_assets": null, "total_current_assets": 1295304000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 131113000, "goodwill_and_intangibles": 175519000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464251000, "total_assets": 1759555000, "short_term_debt": 8976000, "accounts_payable": 12923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189609000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415571000, "total_liabilities": 605180000, "total_debt": 8976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1619576000, "total_equity": 1154375000, "shares_outstanding": 60845550, "operating_cash_flow": -132220000, "stock_based_compensation": 85735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 600272000, "free_cash_flow": -88315000, "net_change_in_cash": 288931000 }, "raw_data": { "income": { "ebit": "-152068000", "ebitda": "-139807000", "netIncome": "-186566000", "grossProfit": "264901000", "depreciation": "None", "totalRevenue": "271030000", "costOfRevenue": "6129000", "interestIncome": "7038000", "incomeBeforeTax": "-185359000", "interestExpense": "33291000", "operatingIncome": "-330116000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1207000", "reportedCurrency": "USD", "netInterestIncome": "-26253000", "nonInterestIncome": "None", "operatingExpenses": "595017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "412084000", "otherNonOperatingIncome": "7645000", "costofGoodsAndServicesSold": "6129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12261000", "sellingGeneralAndAdministrative": "182933000", "netIncomeFromContinuingOperations": "-186566000" }, "balance": { "goodwill": "44406000", "inventory": "13048000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1759555000", "longTermDebt": "None", "shortTermDebt": "8976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "131113000", "reportedCurrency": "USD", "retainedEarnings": "-1619576000", "totalLiabilities": "605180000", "otherCurrentAssets": "57630000", "totalCurrentAssets": "1295304000", "currentLongTermDebt": "None", "longTermInvestments": "10506000", "shortTermInvestments": "488007000", "currentNetReceivables": "23093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464251000", "currentAccountsPayable": "12923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73515000", "shortLongTermDebtTotal": "48227000", "totalShareholderEquity": "1154375000", "capitalLeaseObligations": "48227000", "otherCurrentLiabilities": "108491000", "totalCurrentLiabilities": "189609000", "otherNonCurrentLiabilities": "382265000", "totalNonCurrentLiabilities": "415571000", "cashAndShortTermInvestments": "713526000", "commonStockSharesOutstanding": "60845550", "intangibleAssetsExcludingGoodwill": "131113000", "cashAndCashEquivalentsAtCarryingValue": "713526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1346000", "operatingCashflow": "-132220000", "capitalExpenditures": "43905000", "changeInReceivables": "9840000", "changeInExchangeRate": "None", "cashflowFromFinancing": "600272000", "cashflowFromInvestment": "-179121000", "stockBasedCompensation": "85735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "288931000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "524849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 103714000, "cost_of_revenue": 9008000, "gross_profit": 94706000, "ebit": -398309000, "ebitda": -389770000, "pretax_income": -399444000, "tax_provision": 3283000, "net_income": -402727000, "net_income_to_common": -402727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433584000, "total_current_assets": 851017000, "total_assets": 1135496000, "short_term_debt": 7235000, "long_term_debt": null, "total_debt": 7235000, "total_liabilities": 481732000, "total_equity": 653764000, "shares_outstanding": 56576885, "goodwill_and_intangibles": 173406000 }, "cash_flow": { "operating_cash_flow": -345383000, "capital_expenditure": 24832000, "free_cash_flow": -320551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155667, "ticker_id": 7939, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-398309000", "ebitda": "-389770000", "netIncome": "-402727000", "grossProfit": "94706000", "depreciation": "None", "totalRevenue": "103714000", "costOfRevenue": "9008000", "interestIncome": "13238000", "incomeBeforeTax": "-399444000", "interestExpense": "1135000", "operatingIncome": "-424173000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3283000", "reportedCurrency": "USD", "netInterestIncome": "12103000", "nonInterestIncome": "None", "operatingExpenses": "518879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357355000", "otherNonOperatingIncome": "12451000", "costofGoodsAndServicesSold": "9008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8539000", "sellingGeneralAndAdministrative": "161524000", "netIncomeFromContinuingOperations": "-402727000" }, "balance": { "goodwill": "44406000", "inventory": "11546000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1135496000", "longTermDebt": "None", "shortTermDebt": "7235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "129000000", "reportedCurrency": "USD", "retainedEarnings": "-1433010000", "totalLiabilities": "481732000", "otherCurrentAssets": "51397000", "totalCurrentAssets": "851017000", "currentLongTermDebt": "None", "longTermInvestments": "32926000", "shortTermInvestments": "321646000", "currentNetReceivables": "32844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284479000", "currentAccountsPayable": "12871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74676000", "shortLongTermDebtTotal": "36992000", "totalShareholderEquity": "653764000", "capitalLeaseObligations": "36992000", "otherCurrentLiabilities": "83194000", "totalCurrentLiabilities": "103300000", "otherNonCurrentLiabilities": "345126000", "totalNonCurrentLiabilities": "378432000", "cashAndShortTermInvestments": "433584000", "commonStockSharesOutstanding": "56576885", "intangibleAssetsExcludingGoodwill": "129000000", "cashAndCashEquivalentsAtCarryingValue": "433584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4451000", "operatingCashflow": "-345383000", "capitalExpenditures": "24832000", "changeInReceivables": "-20104000", "changeInExchangeRate": "None", "cashflowFromFinancing": "679306000", "cashflowFromInvestment": "-13039000", "stockBasedCompensation": "81995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "320884000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "340244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103714000, "cost_of_revenue": 9008000, "gross_profit": 94706000, "research_and_development": 357355000, "selling_general_admin": 161524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -398309000, "depreciation_amortisation": 8539000, "ebitda": -389770000, "interest_expense": 1135000, "interest_income": null, "other_non_operating": null, "pretax_income": -399444000, "tax_provision": 3283000, "effective_tax_rate": null, "net_income": -402727000, "net_income_continuing_ops": -402727000, "net_income_to_common": -402727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433584000, "short_term_investments": 321646000, "net_receivables": 32844000, "inventory": 11546000, "other_current_assets": null, "total_current_assets": 851017000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 129000000, "goodwill_and_intangibles": 173406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284479000, "total_assets": 1135496000, "short_term_debt": 7235000, "accounts_payable": 12871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378432000, "total_liabilities": 481732000, "total_debt": 7235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1433010000, "total_equity": 653764000, "shares_outstanding": 56576885, "operating_cash_flow": -345383000, "stock_based_compensation": 81995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 679306000, "free_cash_flow": -320551000, "net_change_in_cash": 320884000 }, "raw_data": { "income": { "ebit": "-398309000", "ebitda": "-389770000", "netIncome": "-402727000", "grossProfit": "94706000", "depreciation": "None", "totalRevenue": "103714000", "costOfRevenue": "9008000", "interestIncome": "13238000", "incomeBeforeTax": "-399444000", "interestExpense": "1135000", "operatingIncome": "-424173000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3283000", "reportedCurrency": "USD", "netInterestIncome": "12103000", "nonInterestIncome": "None", "operatingExpenses": "518879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357355000", "otherNonOperatingIncome": "12451000", "costofGoodsAndServicesSold": "9008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8539000", "sellingGeneralAndAdministrative": "161524000", "netIncomeFromContinuingOperations": "-402727000" }, "balance": { "goodwill": "44406000", "inventory": "11546000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1135496000", "longTermDebt": "None", "shortTermDebt": "7235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "129000000", "reportedCurrency": "USD", "retainedEarnings": "-1433010000", "totalLiabilities": "481732000", "otherCurrentAssets": "51397000", "totalCurrentAssets": "851017000", "currentLongTermDebt": "None", "longTermInvestments": "32926000", "shortTermInvestments": "321646000", "currentNetReceivables": "32844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284479000", "currentAccountsPayable": "12871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74676000", "shortLongTermDebtTotal": "36992000", "totalShareholderEquity": "653764000", "capitalLeaseObligations": "36992000", "otherCurrentLiabilities": "83194000", "totalCurrentLiabilities": "103300000", "otherNonCurrentLiabilities": "345126000", "totalNonCurrentLiabilities": "378432000", "cashAndShortTermInvestments": "433584000", "commonStockSharesOutstanding": "56576885", "intangibleAssetsExcludingGoodwill": "129000000", "cashAndCashEquivalentsAtCarryingValue": "433584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4451000", "operatingCashflow": "-345383000", "capitalExpenditures": "24832000", "changeInReceivables": "-20104000", "changeInExchangeRate": "None", "cashflowFromFinancing": "679306000", "cashflowFromInvestment": "-13039000", "stockBasedCompensation": "81995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "320884000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "340244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 51495000, "cost_of_revenue": 1146000, "gross_profit": 50349000, "ebit": -197097000, "ebitda": -177559000, "pretax_income": -197097000, "tax_provision": 514000, "net_income": -197611000, "net_income_to_common": -197611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113432000, "total_current_assets": 522369000, "total_assets": 719558000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 110650000, "total_equity": 608908000, "shares_outstanding": 49775223, "goodwill_and_intangibles": 173629000 }, "cash_flow": { "operating_cash_flow": -290566000, "capital_expenditure": 4076000, "free_cash_flow": -286490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155672, "ticker_id": 7939, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197097000", "ebitda": "-177559000", "netIncome": "-197611000", "grossProfit": "50349000", "depreciation": "None", "totalRevenue": "51495000", "costOfRevenue": "1146000", "interestIncome": "9542000", "incomeBeforeTax": "-197097000", "interestExpense": "0", "operatingIncome": "-371373000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "514000", "reportedCurrency": "USD", "netInterestIncome": "9542000", "nonInterestIncome": "None", "operatingExpenses": "421722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "293998000", "otherNonOperatingIncome": "174276000", "costofGoodsAndServicesSold": "1146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19538000", "sellingGeneralAndAdministrative": "127724000", "netIncomeFromContinuingOperations": "-197611000" }, "balance": { "goodwill": "44406000", "inventory": "7065000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "719558000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "129223000", "reportedCurrency": "USD", "retainedEarnings": "-1030283000", "totalLiabilities": "110650000", "otherCurrentAssets": "42858000", "totalCurrentAssets": "522369000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "346274000", "currentNetReceivables": "12740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197189000", "currentAccountsPayable": "12275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20046000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "608908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62450000", "totalCurrentLiabilities": "74725000", "otherNonCurrentLiabilities": "4759000", "totalNonCurrentLiabilities": "35925000", "cashAndShortTermInvestments": "113432000", "commonStockSharesOutstanding": "49775223", "intangibleAssetsExcludingGoodwill": "129223000", "cashAndCashEquivalentsAtCarryingValue": "113432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5283000", "operatingCashflow": "-290566000", "capitalExpenditures": "4076000", "changeInReceivables": "-7583000", "changeInExchangeRate": "None", "cashflowFromFinancing": "336853000", "cashflowFromInvestment": "-33331000", "stockBasedCompensation": "80107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12956000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "298797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51495000, "cost_of_revenue": 1146000, "gross_profit": 50349000, "research_and_development": 293998000, "selling_general_admin": 127724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197097000, "depreciation_amortisation": 19538000, "ebitda": -177559000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -197097000, "tax_provision": 514000, "effective_tax_rate": null, "net_income": -197611000, "net_income_continuing_ops": -197611000, "net_income_to_common": -197611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113432000, "short_term_investments": 346274000, "net_receivables": 12740000, "inventory": 7065000, "other_current_assets": null, "total_current_assets": 522369000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 129223000, "goodwill_and_intangibles": 173629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197189000, "total_assets": 719558000, "short_term_debt": null, "accounts_payable": 12275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74725000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35925000, "total_liabilities": 110650000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1030283000, "total_equity": 608908000, "shares_outstanding": 49775223, "operating_cash_flow": -290566000, "stock_based_compensation": 80107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 336853000, "free_cash_flow": -286490000, "net_change_in_cash": 12956000 }, "raw_data": { "income": { "ebit": "-197097000", "ebitda": "-177559000", "netIncome": "-197611000", "grossProfit": "50349000", "depreciation": "None", "totalRevenue": "51495000", "costOfRevenue": "1146000", "interestIncome": "9542000", "incomeBeforeTax": "-197097000", "interestExpense": "0", "operatingIncome": "-371373000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "514000", "reportedCurrency": "USD", "netInterestIncome": "9542000", "nonInterestIncome": "None", "operatingExpenses": "421722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "293998000", "otherNonOperatingIncome": "174276000", "costofGoodsAndServicesSold": "1146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19538000", "sellingGeneralAndAdministrative": "127724000", "netIncomeFromContinuingOperations": "-197611000" }, "balance": { "goodwill": "44406000", "inventory": "7065000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "719558000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "129223000", "reportedCurrency": "USD", "retainedEarnings": "-1030283000", "totalLiabilities": "110650000", "otherCurrentAssets": "42858000", "totalCurrentAssets": "522369000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "346274000", "currentNetReceivables": "12740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197189000", "currentAccountsPayable": "12275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20046000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "608908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62450000", "totalCurrentLiabilities": "74725000", "otherNonCurrentLiabilities": "4759000", "totalNonCurrentLiabilities": "35925000", "cashAndShortTermInvestments": "113432000", "commonStockSharesOutstanding": "49775223", "intangibleAssetsExcludingGoodwill": "129223000", "cashAndCashEquivalentsAtCarryingValue": "113432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5283000", "operatingCashflow": "-290566000", "capitalExpenditures": "4076000", "changeInReceivables": "-7583000", "changeInExchangeRate": "None", "cashflowFromFinancing": "336853000", "cashflowFromInvestment": "-33331000", "stockBasedCompensation": "80107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12956000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "298797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 136000000, "cost_of_revenue": 30000000, "gross_profit": 106000000, "ebit": -169000000, "ebitda": -161000000, "pretax_income": -184000000, "tax_provision": 1000000, "net_income": -185000000, "net_income_to_common": -185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175000000, "total_current_assets": 657000000, "total_assets": 1296000000, "short_term_debt": 72000000, "long_term_debt": null, "total_debt": 72000000, "total_liabilities": 1525000000, "total_equity": -236000000, "shares_outstanding": 100600000, "goodwill_and_intangibles": 218000000 }, "cash_flow": { "operating_cash_flow": -197000000, "capital_expenditure": 1000000, "free_cash_flow": -196000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155635, "ticker_id": 7939, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-169000000", "ebitda": "-161000000", "netIncome": "-185000000", "grossProfit": "106000000", "depreciation": "None", "totalRevenue": "136000000", "costOfRevenue": "30000000", "interestIncome": "6000000", "incomeBeforeTax": "-184000000", "interestExpense": "21000000", "operatingIncome": "-169000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "-185000000" }, "balance": { "goodwill": "44000000", "inventory": "55000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1296000000", "longTermDebt": "None", "shortTermDebt": "72000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "174000000", "reportedCurrency": "USD", "retainedEarnings": "-4717000000", "totalLiabilities": "1525000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "657000000", "currentLongTermDebt": "None", "longTermInvestments": "121000000", "shortTermInvestments": "238000000", "currentNetReceivables": "121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1200000000", "totalShareholderEquity": "-236000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211000000", "totalCurrentLiabilities": "325000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "1200000000", "cashAndShortTermInvestments": "175000000", "commonStockSharesOutstanding": "100600000", "intangibleAssetsExcludingGoodwill": "174000000", "cashAndCashEquivalentsAtCarryingValue": "175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-185000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "-197000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136000000, "cost_of_revenue": 30000000, "gross_profit": 106000000, "research_and_development": 187000000, "selling_general_admin": 88000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169000000, "depreciation_amortisation": 8000000, "ebitda": -161000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": -184000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -185000000, "net_income_continuing_ops": -185000000, "net_income_to_common": -185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175000000, "short_term_investments": 238000000, "net_receivables": 121000000, "inventory": 55000000, "other_current_assets": null, "total_current_assets": 657000000, "net_ppe": null, "goodwill": 44000000, "intangible_assets": 174000000, "goodwill_and_intangibles": 218000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 639000000, "total_assets": 1296000000, "short_term_debt": 72000000, "accounts_payable": 42000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1200000000, "total_liabilities": 1525000000, "total_debt": 72000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4717000000, "total_equity": -236000000, "shares_outstanding": 100600000, "operating_cash_flow": -197000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -196000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-169000000", "ebitda": "-161000000", "netIncome": "-185000000", "grossProfit": "106000000", "depreciation": "None", "totalRevenue": "136000000", "costOfRevenue": "30000000", "interestIncome": "6000000", "incomeBeforeTax": "-184000000", "interestExpense": "21000000", "operatingIncome": "-169000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "-185000000" }, "balance": { "goodwill": "44000000", "inventory": "55000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1296000000", "longTermDebt": "None", "shortTermDebt": "72000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "174000000", "reportedCurrency": "USD", "retainedEarnings": "-4717000000", "totalLiabilities": "1525000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "657000000", "currentLongTermDebt": "None", "longTermInvestments": "121000000", "shortTermInvestments": "238000000", "currentNetReceivables": "121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1200000000", "totalShareholderEquity": "-236000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211000000", "totalCurrentLiabilities": "325000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "1200000000", "cashAndShortTermInvestments": "175000000", "commonStockSharesOutstanding": "100600000", "intangibleAssetsExcludingGoodwill": "174000000", "cashAndCashEquivalentsAtCarryingValue": "175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-185000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "-197000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 207000000, "cost_of_revenue": 29000000, "gross_profit": 178000000, "ebit": -114000000, "ebitda": -105215000, "pretax_income": -128000000, "tax_provision": 1000000, "net_income": -129000000, "net_income_to_common": -129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434000000, "total_current_assets": 951000000, "total_assets": 1532000000, "short_term_debt": 81000000, "long_term_debt": null, "total_debt": 81000000, "total_liabilities": 1605000000, "total_equity": -80000000, "shares_outstanding": 99900000, "goodwill_and_intangibles": 220000000 }, "cash_flow": { "operating_cash_flow": -99829000, "capital_expenditure": 938000, "free_cash_flow": -98891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155636, "ticker_id": 7939, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114000000", "ebitda": "-105215000", "netIncome": "-129000000", "grossProfit": "178000000", "depreciation": "None", "totalRevenue": "207000000", "costOfRevenue": "29000000", "interestIncome": "6512000", "incomeBeforeTax": "-128000000", "interestExpense": "19000000", "operatingIncome": "-114000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-12957000", "nonInterestIncome": "None", "operatingExpenses": "292000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8785000", "sellingGeneralAndAdministrative": "87937000", "netIncomeFromContinuingOperations": "-128556000" }, "balance": { "goodwill": "44000000", "inventory": "52000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1532000000", "longTermDebt": "None", "shortTermDebt": "81000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "176000000", "reportedCurrency": "USD", "retainedEarnings": "-4532000000", "totalLiabilities": "1605000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "951000000", "currentLongTermDebt": "None", "longTermInvestments": "57000000", "shortTermInvestments": "259000000", "currentNetReceivables": "159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581000000", "currentAccountsPayable": "31000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1276000000", "totalShareholderEquity": "-80000000", "capitalLeaseObligations": "36000000", "otherCurrentLiabilities": "272000000", "totalCurrentLiabilities": "384000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1221000000", "cashAndShortTermInvestments": "434000000", "commonStockSharesOutstanding": "99900000", "intangibleAssetsExcludingGoodwill": "176000000", "cashAndCashEquivalentsAtCarryingValue": "434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "150000", "operatingCashflow": "-99829000", "capitalExpenditures": "938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394192000", "cashflowFromInvestment": "-72247000", "stockBasedCompensation": "37289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207000000, "cost_of_revenue": 29000000, "gross_profit": 178000000, "research_and_development": 203000000, "selling_general_admin": 87937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114000000, "depreciation_amortisation": 8785000, "ebitda": -105215000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": -128000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -129000000, "net_income_continuing_ops": -128556000, "net_income_to_common": -129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434000000, "short_term_investments": 259000000, "net_receivables": 159000000, "inventory": 52000000, "other_current_assets": null, "total_current_assets": 951000000, "net_ppe": null, "goodwill": 44000000, "intangible_assets": 176000000, "goodwill_and_intangibles": 220000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581000000, "total_assets": 1532000000, "short_term_debt": 81000000, "accounts_payable": 31000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1221000000, "total_liabilities": 1605000000, "total_debt": 81000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4532000000, "total_equity": -80000000, "shares_outstanding": 99900000, "operating_cash_flow": -99829000, "stock_based_compensation": 37289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 394192000, "free_cash_flow": -98891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114000000", "ebitda": "-105215000", "netIncome": "-129000000", "grossProfit": "178000000", "depreciation": "None", "totalRevenue": "207000000", "costOfRevenue": "29000000", "interestIncome": "6512000", "incomeBeforeTax": "-128000000", "interestExpense": "19000000", "operatingIncome": "-114000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-12957000", "nonInterestIncome": "None", "operatingExpenses": "292000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8785000", "sellingGeneralAndAdministrative": "87937000", "netIncomeFromContinuingOperations": "-128556000" }, "balance": { "goodwill": "44000000", "inventory": "52000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1532000000", "longTermDebt": "None", "shortTermDebt": "81000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "176000000", "reportedCurrency": "USD", "retainedEarnings": "-4532000000", "totalLiabilities": "1605000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "951000000", "currentLongTermDebt": "None", "longTermInvestments": "57000000", "shortTermInvestments": "259000000", "currentNetReceivables": "159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581000000", "currentAccountsPayable": "31000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1276000000", "totalShareholderEquity": "-80000000", "capitalLeaseObligations": "36000000", "otherCurrentLiabilities": "272000000", "totalCurrentLiabilities": "384000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1221000000", "cashAndShortTermInvestments": "434000000", "commonStockSharesOutstanding": "99900000", "intangibleAssetsExcludingGoodwill": "176000000", "cashAndCashEquivalentsAtCarryingValue": "434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "150000", "operatingCashflow": "-99829000", "capitalExpenditures": "938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394192000", "cashflowFromInvestment": "-72247000", "stockBasedCompensation": "37289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 159933000, "cost_of_revenue": 27991000, "gross_profit": 131942000, "ebit": -165392000, "ebitda": -156786000, "pretax_income": -179540000, "tax_provision": 873000, "net_income": -180413000, "net_income_to_common": -180413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212336000, "total_current_assets": 643206000, "total_assets": 1190445000, "short_term_debt": 77687000, "long_term_debt": null, "total_debt": 77687000, "total_liabilities": 1174286000, "total_equity": 9158999, "shares_outstanding": 99771297, "goodwill_and_intangibles": 217349000 }, "cash_flow": { "operating_cash_flow": -91423000, "capital_expenditure": 1278000, "free_cash_flow": -90145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155638, "ticker_id": 7939, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-165392000", "ebitda": "-156786000", "netIncome": "-180413000", "grossProfit": "131942000", "depreciation": "None", "totalRevenue": "159933000", "costOfRevenue": "27991000", "interestIncome": "5863000", "incomeBeforeTax": "-179540000", "interestExpense": "14148000", "operatingIncome": "-170890000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "873000", "reportedCurrency": "USD", "netInterestIncome": "-8285000", "nonInterestIncome": "None", "operatingExpenses": "302832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8606000", "sellingGeneralAndAdministrative": "86620000", "netIncomeFromContinuingOperations": "-180413000" }, "balance": { "goodwill": "44406000", "inventory": "52200000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "1190445000", "longTermDebt": "None", "shortTermDebt": "77687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "172943000", "reportedCurrency": "USD", "retainedEarnings": "-4403288000", "totalLiabilities": "1174286000", "otherCurrentAssets": "41289000", "totalCurrentAssets": "643206000", "currentLongTermDebt": "None", "longTermInvestments": "22067000", "shortTermInvestments": "222738000", "currentNetReceivables": "114643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547239000", "currentAccountsPayable": "40573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "884804000", "totalShareholderEquity": "9158999", "capitalLeaseObligations": "33833000", "otherCurrentLiabilities": "221762000", "totalCurrentLiabilities": "340022000", "otherNonCurrentLiabilities": "18780000", "totalNonCurrentLiabilities": "834264000", "cashAndShortTermInvestments": "212336000", "commonStockSharesOutstanding": "99771297", "intangibleAssetsExcludingGoodwill": "172943000", "cashAndCashEquivalentsAtCarryingValue": "212336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5595000", "operatingCashflow": "-91423000", "capitalExpenditures": "1278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "117182000", "stockBasedCompensation": "37010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159933000, "cost_of_revenue": 27991000, "gross_profit": 131942000, "research_and_development": 216212000, "selling_general_admin": 86620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -165392000, "depreciation_amortisation": 8606000, "ebitda": -156786000, "interest_expense": 14148000, "interest_income": null, "other_non_operating": null, "pretax_income": -179540000, "tax_provision": 873000, "effective_tax_rate": null, "net_income": -180413000, "net_income_continuing_ops": -180413000, "net_income_to_common": -180413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212336000, "short_term_investments": 222738000, "net_receivables": 114643000, "inventory": 52200000, "other_current_assets": null, "total_current_assets": 643206000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 172943000, "goodwill_and_intangibles": 217349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547239000, "total_assets": 1190445000, "short_term_debt": 77687000, "accounts_payable": 40573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 834264000, "total_liabilities": 1174286000, "total_debt": 77687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4403288000, "total_equity": 9158999, "shares_outstanding": 99771297, "operating_cash_flow": -91423000, "stock_based_compensation": 37010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 117182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -90145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-165392000", "ebitda": "-156786000", "netIncome": "-180413000", "grossProfit": "131942000", "depreciation": "None", "totalRevenue": "159933000", "costOfRevenue": "27991000", "interestIncome": "5863000", "incomeBeforeTax": "-179540000", "interestExpense": "14148000", "operatingIncome": "-170890000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "873000", "reportedCurrency": "USD", "netInterestIncome": "-8285000", "nonInterestIncome": "None", "operatingExpenses": "302832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8606000", "sellingGeneralAndAdministrative": "86620000", "netIncomeFromContinuingOperations": "-180413000" }, "balance": { "goodwill": "44406000", "inventory": "52200000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "1190445000", "longTermDebt": "None", "shortTermDebt": "77687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "172943000", "reportedCurrency": "USD", "retainedEarnings": "-4403288000", "totalLiabilities": "1174286000", "otherCurrentAssets": "41289000", "totalCurrentAssets": "643206000", "currentLongTermDebt": "None", "longTermInvestments": "22067000", "shortTermInvestments": "222738000", "currentNetReceivables": "114643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547239000", "currentAccountsPayable": "40573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "884804000", "totalShareholderEquity": "9158999", "capitalLeaseObligations": "33833000", "otherCurrentLiabilities": "221762000", "totalCurrentLiabilities": "340022000", "otherNonCurrentLiabilities": "18780000", "totalNonCurrentLiabilities": "834264000", "cashAndShortTermInvestments": "212336000", "commonStockSharesOutstanding": "99771297", "intangibleAssetsExcludingGoodwill": "172943000", "cashAndCashEquivalentsAtCarryingValue": "212336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5595000", "operatingCashflow": "-91423000", "capitalExpenditures": "1278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "117182000", "stockBasedCompensation": "37010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 166496000, "cost_of_revenue": 23002000, "gross_profit": 143494000, "ebit": -99963000, "ebitda": -91344000, "pretax_income": -114004000, "tax_provision": 947000, "net_income": -114951000, "net_income_to_common": -114951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166106000, "total_current_assets": 719788000, "total_assets": 1306265000, "short_term_debt": 11766000, "long_term_debt": null, "total_debt": 11766000, "total_liabilities": 1147979000, "total_equity": 151286000, "shares_outstanding": 98460445, "goodwill_and_intangibles": 219139000 }, "cash_flow": { "operating_cash_flow": -108273000, "capital_expenditure": 12540000, "free_cash_flow": -95733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155639, "ticker_id": 7939, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99963000", "ebitda": "-91344000", "netIncome": "-114951000", "grossProfit": "143494000", "depreciation": "None", "totalRevenue": "166496000", "costOfRevenue": "23002000", "interestIncome": "5794000", "incomeBeforeTax": "-114004000", "interestExpense": "14041000", "operatingIncome": "-107888000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "947000", "reportedCurrency": "USD", "netInterestIncome": "-8247000", "nonInterestIncome": "None", "operatingExpenses": "251382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8619000", "sellingGeneralAndAdministrative": "86646000", "netIncomeFromContinuingOperations": "-114951000" }, "balance": { "goodwill": "44406000", "inventory": "46498000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "1306265000", "longTermDebt": "None", "shortTermDebt": "11766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "174733000", "reportedCurrency": "USD", "retainedEarnings": "-4222875000", "totalLiabilities": "1147979000", "otherCurrentAssets": "71441000", "totalCurrentAssets": "719788000", "currentLongTermDebt": "None", "longTermInvestments": "51454000", "shortTermInvestments": "311279000", "currentNetReceivables": "124464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586477000", "currentAccountsPayable": "34242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36297000", "totalShareholderEquity": "151286000", "capitalLeaseObligations": "36297000", "otherCurrentLiabilities": "247236000", "totalCurrentLiabilities": "293244000", "otherNonCurrentLiabilities": "17398000", "totalNonCurrentLiabilities": "854735000", "cashAndShortTermInvestments": "166106000", "commonStockSharesOutstanding": "98460445", "intangibleAssetsExcludingGoodwill": "174733000", "cashAndCashEquivalentsAtCarryingValue": "166106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "208000", "operatingCashflow": "-108273000", "capitalExpenditures": "12540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83649000", "cashflowFromInvestment": "71175000", "stockBasedCompensation": "38529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166496000, "cost_of_revenue": 23002000, "gross_profit": 143494000, "research_and_development": 164736000, "selling_general_admin": 86646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99963000, "depreciation_amortisation": 8619000, "ebitda": -91344000, "interest_expense": 14041000, "interest_income": null, "other_non_operating": null, "pretax_income": -114004000, "tax_provision": 947000, "effective_tax_rate": null, "net_income": -114951000, "net_income_continuing_ops": -114951000, "net_income_to_common": -114951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166106000, "short_term_investments": 311279000, "net_receivables": 124464000, "inventory": 46498000, "other_current_assets": null, "total_current_assets": 719788000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 174733000, "goodwill_and_intangibles": 219139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 586477000, "total_assets": 1306265000, "short_term_debt": 11766000, "accounts_payable": 34242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 854735000, "total_liabilities": 1147979000, "total_debt": 11766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4222875000, "total_equity": 151286000, "shares_outstanding": 98460445, "operating_cash_flow": -108273000, "stock_based_compensation": 38529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83649000, "free_cash_flow": -95733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99963000", "ebitda": "-91344000", "netIncome": "-114951000", "grossProfit": "143494000", "depreciation": "None", "totalRevenue": "166496000", "costOfRevenue": "23002000", "interestIncome": "5794000", "incomeBeforeTax": "-114004000", "interestExpense": "14041000", "operatingIncome": "-107888000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "947000", "reportedCurrency": "USD", "netInterestIncome": "-8247000", "nonInterestIncome": "None", "operatingExpenses": "251382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8619000", "sellingGeneralAndAdministrative": "86646000", "netIncomeFromContinuingOperations": "-114951000" }, "balance": { "goodwill": "44406000", "inventory": "46498000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "1306265000", "longTermDebt": "None", "shortTermDebt": "11766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "174733000", "reportedCurrency": "USD", "retainedEarnings": "-4222875000", "totalLiabilities": "1147979000", "otherCurrentAssets": "71441000", "totalCurrentAssets": "719788000", "currentLongTermDebt": "None", "longTermInvestments": "51454000", "shortTermInvestments": "311279000", "currentNetReceivables": "124464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586477000", "currentAccountsPayable": "34242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36297000", "totalShareholderEquity": "151286000", "capitalLeaseObligations": "36297000", "otherCurrentLiabilities": "247236000", "totalCurrentLiabilities": "293244000", "otherNonCurrentLiabilities": "17398000", "totalNonCurrentLiabilities": "854735000", "cashAndShortTermInvestments": "166106000", "commonStockSharesOutstanding": "98460445", "intangibleAssetsExcludingGoodwill": "174733000", "cashAndCashEquivalentsAtCarryingValue": "166106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "208000", "operatingCashflow": "-108273000", "capitalExpenditures": "12540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83649000", "cashflowFromInvestment": "71175000", "stockBasedCompensation": "38529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 139292000, "cost_of_revenue": 28662000, "gross_profit": 110630000, "ebit": -135428000, "ebitda": -126438000, "pretax_income": -149770000, "tax_provision": 1310000, "net_income": -151080000, "net_income_to_common": -151080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127055000, "total_current_assets": 699155000, "total_assets": 1311927000, "short_term_debt": 10487000, "long_term_debt": null, "total_debt": 10487000, "total_liabilities": 1160681000, "total_equity": 144246000, "shares_outstanding": 96288650, "goodwill_and_intangibles": 220930000 }, "cash_flow": { "operating_cash_flow": -166475000, "capital_expenditure": 16324000, "free_cash_flow": -150151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155640, "ticker_id": 7939, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135428000", "ebitda": "-126438000", "netIncome": "-151080000", "grossProfit": "110630000", "depreciation": "None", "totalRevenue": "139292000", "costOfRevenue": "28662000", "interestIncome": "6831000", "incomeBeforeTax": "-149770000", "interestExpense": "14342000", "operatingIncome": "-142939000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1310000", "reportedCurrency": "USD", "netInterestIncome": "-7511000", "nonInterestIncome": "None", "operatingExpenses": "253569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8990000", "sellingGeneralAndAdministrative": "87797000", "netIncomeFromContinuingOperations": "-151080000" }, "balance": { "goodwill": "44406000", "inventory": "46031000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1311927000", "longTermDebt": "None", "shortTermDebt": "10487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "176524000", "reportedCurrency": "USD", "retainedEarnings": "-4107924000", "totalLiabilities": "1160681000", "otherCurrentAssets": "59845000", "totalCurrentAssets": "699155000", "currentLongTermDebt": "None", "longTermInvestments": "68563000", "shortTermInvestments": "367385000", "currentNetReceivables": "98839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612772000", "currentAccountsPayable": "47450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38273000", "totalShareholderEquity": "144246000", "capitalLeaseObligations": "38273000", "otherCurrentLiabilities": "233731000", "totalCurrentLiabilities": "291668000", "otherNonCurrentLiabilities": "17123000", "totalNonCurrentLiabilities": "869013000", "cashAndShortTermInvestments": "127055000", "commonStockSharesOutstanding": "96288650", "intangibleAssetsExcludingGoodwill": "176524000", "cashAndCashEquivalentsAtCarryingValue": "127055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-763000", "operatingCashflow": "-166475000", "capitalExpenditures": "16324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157000", "cashflowFromInvestment": "119890000", "stockBasedCompensation": "39917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139292000, "cost_of_revenue": 28662000, "gross_profit": 110630000, "research_and_development": 165772000, "selling_general_admin": 87797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135428000, "depreciation_amortisation": 8990000, "ebitda": -126438000, "interest_expense": 14342000, "interest_income": null, "other_non_operating": null, "pretax_income": -149770000, "tax_provision": 1310000, "effective_tax_rate": null, "net_income": -151080000, "net_income_continuing_ops": -151080000, "net_income_to_common": -151080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127055000, "short_term_investments": 367385000, "net_receivables": 98839000, "inventory": 46031000, "other_current_assets": null, "total_current_assets": 699155000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 176524000, "goodwill_and_intangibles": 220930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 612772000, "total_assets": 1311927000, "short_term_debt": 10487000, "accounts_payable": 47450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291668000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 869013000, "total_liabilities": 1160681000, "total_debt": 10487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4107924000, "total_equity": 144246000, "shares_outstanding": 96288650, "operating_cash_flow": -166475000, "stock_based_compensation": 39917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 119890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 157000, "free_cash_flow": -150151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135428000", "ebitda": "-126438000", "netIncome": "-151080000", "grossProfit": "110630000", "depreciation": "None", "totalRevenue": "139292000", "costOfRevenue": "28662000", "interestIncome": "6831000", "incomeBeforeTax": "-149770000", "interestExpense": "14342000", "operatingIncome": "-142939000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1310000", "reportedCurrency": "USD", "netInterestIncome": "-7511000", "nonInterestIncome": "None", "operatingExpenses": "253569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8990000", "sellingGeneralAndAdministrative": "87797000", "netIncomeFromContinuingOperations": "-151080000" }, "balance": { "goodwill": "44406000", "inventory": "46031000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1311927000", "longTermDebt": "None", "shortTermDebt": "10487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "176524000", "reportedCurrency": "USD", "retainedEarnings": "-4107924000", "totalLiabilities": "1160681000", "otherCurrentAssets": "59845000", "totalCurrentAssets": "699155000", "currentLongTermDebt": "None", "longTermInvestments": "68563000", "shortTermInvestments": "367385000", "currentNetReceivables": "98839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612772000", "currentAccountsPayable": "47450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38273000", "totalShareholderEquity": "144246000", "capitalLeaseObligations": "38273000", "otherCurrentLiabilities": "233731000", "totalCurrentLiabilities": "291668000", "otherNonCurrentLiabilities": "17123000", "totalNonCurrentLiabilities": "869013000", "cashAndShortTermInvestments": "127055000", "commonStockSharesOutstanding": "96288650", "intangibleAssetsExcludingGoodwill": "176524000", "cashAndCashEquivalentsAtCarryingValue": "127055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-763000", "operatingCashflow": "-166475000", "capitalExpenditures": "16324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157000", "cashflowFromInvestment": "119890000", "stockBasedCompensation": "39917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 164877000, "cost_of_revenue": 16894000, "gross_profit": 147983000, "ebit": -117882000, "ebitda": -108803000, "pretax_income": -133404000, "tax_provision": -19000, "net_income": -133385000, "net_income_to_common": -133385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173729000, "total_current_assets": 817123000, "total_assets": 1503456000, "short_term_debt": 10297000, "long_term_debt": null, "total_debt": 10297000, "total_liabilities": 1241159000, "total_equity": 255297000, "shares_outstanding": 95681451, "goodwill_and_intangibles": 222720000 }, "cash_flow": { "operating_cash_flow": -79503000, "capital_expenditure": 654000, "free_cash_flow": -78849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155641, "ticker_id": 7939, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117882000", "ebitda": "-108803000", "netIncome": "-133385000", "grossProfit": "147983000", "depreciation": "None", "totalRevenue": "164877000", "costOfRevenue": "16894000", "interestIncome": "9550000", "incomeBeforeTax": "-133404000", "interestExpense": "15522000", "operatingIncome": "-122278000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "-5972000", "nonInterestIncome": "None", "operatingExpenses": "270261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9079000", "sellingGeneralAndAdministrative": "82495000", "netIncomeFromContinuingOperations": "-133385000" }, "balance": { "goodwill": "44406000", "inventory": "45007000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1503456000", "longTermDebt": "None", "shortTermDebt": "10297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "178314000", "reportedCurrency": "USD", "retainedEarnings": "-3956844000", "totalLiabilities": "1241159000", "otherCurrentAssets": "40290000", "totalCurrentAssets": "817123000", "currentLongTermDebt": "None", "longTermInvestments": "135004000", "shortTermInvestments": "436296000", "currentNetReceivables": "121801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686333000", "currentAccountsPayable": "38756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40339000", "totalShareholderEquity": "255297000", "capitalLeaseObligations": "40339000", "otherCurrentLiabilities": "295100000", "totalCurrentLiabilities": "344153000", "otherNonCurrentLiabilities": "17082000", "totalNonCurrentLiabilities": "897006000", "cashAndShortTermInvestments": "173729000", "commonStockSharesOutstanding": "95681451", "intangibleAssetsExcludingGoodwill": "178314000", "cashAndCashEquivalentsAtCarryingValue": "173729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2456000", "operatingCashflow": "-79503000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3186000", "cashflowFromInvestment": "102735000", "stockBasedCompensation": "40164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164877000, "cost_of_revenue": 16894000, "gross_profit": 147983000, "research_and_development": 187766000, "selling_general_admin": 82495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117882000, "depreciation_amortisation": 9079000, "ebitda": -108803000, "interest_expense": 15522000, "interest_income": null, "other_non_operating": null, "pretax_income": -133404000, "tax_provision": -19000, "effective_tax_rate": null, "net_income": -133385000, "net_income_continuing_ops": -133385000, "net_income_to_common": -133385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173729000, "short_term_investments": 436296000, "net_receivables": 121801000, "inventory": 45007000, "other_current_assets": null, "total_current_assets": 817123000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 178314000, "goodwill_and_intangibles": 222720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 686333000, "total_assets": 1503456000, "short_term_debt": 10297000, "accounts_payable": 38756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 897006000, "total_liabilities": 1241159000, "total_debt": 10297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3956844000, "total_equity": 255297000, "shares_outstanding": 95681451, "operating_cash_flow": -79503000, "stock_based_compensation": 40164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 102735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3186000, "free_cash_flow": -78849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117882000", "ebitda": "-108803000", "netIncome": "-133385000", "grossProfit": "147983000", "depreciation": "None", "totalRevenue": "164877000", "costOfRevenue": "16894000", "interestIncome": "9550000", "incomeBeforeTax": "-133404000", "interestExpense": "15522000", "operatingIncome": "-122278000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "-5972000", "nonInterestIncome": "None", "operatingExpenses": "270261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9079000", "sellingGeneralAndAdministrative": "82495000", "netIncomeFromContinuingOperations": "-133385000" }, "balance": { "goodwill": "44406000", "inventory": "45007000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1503456000", "longTermDebt": "None", "shortTermDebt": "10297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "178314000", "reportedCurrency": "USD", "retainedEarnings": "-3956844000", "totalLiabilities": "1241159000", "otherCurrentAssets": "40290000", "totalCurrentAssets": "817123000", "currentLongTermDebt": "None", "longTermInvestments": "135004000", "shortTermInvestments": "436296000", "currentNetReceivables": "121801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686333000", "currentAccountsPayable": "38756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40339000", "totalShareholderEquity": "255297000", "capitalLeaseObligations": "40339000", "otherCurrentLiabilities": "295100000", "totalCurrentLiabilities": "344153000", "otherNonCurrentLiabilities": "17082000", "totalNonCurrentLiabilities": "897006000", "cashAndShortTermInvestments": "173729000", "commonStockSharesOutstanding": "95681451", "intangibleAssetsExcludingGoodwill": "178314000", "cashAndCashEquivalentsAtCarryingValue": "173729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2456000", "operatingCashflow": "-79503000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3186000", "cashflowFromInvestment": "102735000", "stockBasedCompensation": "40164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 139494000, "cost_of_revenue": 21021000, "gross_profit": 118473000, "ebit": -117501000, "ebitda": -108744000, "pretax_income": -133213000, "tax_provision": 303000, "net_income": -133516000, "net_income_to_common": -133516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150619000, "total_current_assets": 799608000, "total_assets": 1538363000, "short_term_debt": 10424000, "long_term_debt": null, "total_debt": 10424000, "total_liabilities": 1184536000, "total_equity": 346827000, "shares_outstanding": 95493996, "goodwill_and_intangibles": 209348000 }, "cash_flow": { "operating_cash_flow": -66995000, "capital_expenditure": 1617000, "free_cash_flow": -65378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155643, "ticker_id": 7939, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117501000", "ebitda": "-108744000", "netIncome": "-133516000", "grossProfit": "118473000", "depreciation": "None", "totalRevenue": "139494000", "costOfRevenue": "21021000", "interestIncome": "10731000", "incomeBeforeTax": "-133213000", "interestExpense": "15712000", "operatingIncome": "-131987000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "303000", "reportedCurrency": "USD", "netInterestIncome": "-4981000", "nonInterestIncome": "None", "operatingExpenses": "250460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8757000", "sellingGeneralAndAdministrative": "80351000", "netIncomeFromContinuingOperations": "-133516000" }, "balance": { "goodwill": "44406000", "inventory": "43334000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1538363000", "longTermDebt": "None", "shortTermDebt": "10424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "164942000", "reportedCurrency": "USD", "retainedEarnings": "-3823459000", "totalLiabilities": "1184536000", "otherCurrentAssets": "41365000", "totalCurrentAssets": "799608000", "currentLongTermDebt": "None", "longTermInvestments": "203086000", "shortTermInvestments": "470989000", "currentNetReceivables": "93301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738755000", "currentAccountsPayable": "35990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34081000", "totalShareholderEquity": "346827000", "capitalLeaseObligations": "34081000", "otherCurrentLiabilities": "238594000", "totalCurrentLiabilities": "285008000", "otherNonCurrentLiabilities": "16127000", "totalNonCurrentLiabilities": "899528000", "cashAndShortTermInvestments": "150619000", "commonStockSharesOutstanding": "95493996", "intangibleAssetsExcludingGoodwill": "164942000", "cashAndCashEquivalentsAtCarryingValue": "150619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2500000", "operatingCashflow": "-66995000", "capitalExpenditures": "1617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11174000", "cashflowFromInvestment": "-275502000", "stockBasedCompensation": "41569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139494000, "cost_of_revenue": 21021000, "gross_profit": 118473000, "research_and_development": 170109000, "selling_general_admin": 80351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117501000, "depreciation_amortisation": 8757000, "ebitda": -108744000, "interest_expense": 15712000, "interest_income": null, "other_non_operating": null, "pretax_income": -133213000, "tax_provision": 303000, "effective_tax_rate": null, "net_income": -133516000, "net_income_continuing_ops": -133516000, "net_income_to_common": -133516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150619000, "short_term_investments": 470989000, "net_receivables": 93301000, "inventory": 43334000, "other_current_assets": null, "total_current_assets": 799608000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 164942000, "goodwill_and_intangibles": 209348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 738755000, "total_assets": 1538363000, "short_term_debt": 10424000, "accounts_payable": 35990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285008000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 899528000, "total_liabilities": 1184536000, "total_debt": 10424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3823459000, "total_equity": 346827000, "shares_outstanding": 95493996, "operating_cash_flow": -66995000, "stock_based_compensation": 41569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11174000, "free_cash_flow": -65378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117501000", "ebitda": "-108744000", "netIncome": "-133516000", "grossProfit": "118473000", "depreciation": "None", "totalRevenue": "139494000", "costOfRevenue": "21021000", "interestIncome": "10731000", "incomeBeforeTax": "-133213000", "interestExpense": "15712000", "operatingIncome": "-131987000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "303000", "reportedCurrency": "USD", "netInterestIncome": "-4981000", "nonInterestIncome": "None", "operatingExpenses": "250460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8757000", "sellingGeneralAndAdministrative": "80351000", "netIncomeFromContinuingOperations": "-133516000" }, "balance": { "goodwill": "44406000", "inventory": "43334000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1538363000", "longTermDebt": "None", "shortTermDebt": "10424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "164942000", "reportedCurrency": "USD", "retainedEarnings": "-3823459000", "totalLiabilities": "1184536000", "otherCurrentAssets": "41365000", "totalCurrentAssets": "799608000", "currentLongTermDebt": "None", "longTermInvestments": "203086000", "shortTermInvestments": "470989000", "currentNetReceivables": "93301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738755000", "currentAccountsPayable": "35990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34081000", "totalShareholderEquity": "346827000", "capitalLeaseObligations": "34081000", "otherCurrentLiabilities": "238594000", "totalCurrentLiabilities": "285008000", "otherNonCurrentLiabilities": "16127000", "totalNonCurrentLiabilities": "899528000", "cashAndShortTermInvestments": "150619000", "commonStockSharesOutstanding": "95493996", "intangibleAssetsExcludingGoodwill": "164942000", "cashAndCashEquivalentsAtCarryingValue": "150619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2500000", "operatingCashflow": "-66995000", "capitalExpenditures": "1617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11174000", "cashflowFromInvestment": "-275502000", "stockBasedCompensation": "41569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 147026000, "cost_of_revenue": 21280000, "gross_profit": 125746000, "ebit": -114780000, "ebitda": -105918000, "pretax_income": -130740000, "tax_provision": 858000, "net_income": -131598000, "net_income_to_common": -131598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480693000, "total_current_assets": 964640000, "total_assets": 1618437000, "short_term_debt": 11717000, "long_term_debt": null, "total_debt": 11717000, "total_liabilities": 1186019000, "total_equity": 432418000, "shares_outstanding": 86580516, "goodwill_and_intangibles": 210649000 }, "cash_flow": { "operating_cash_flow": -76963000, "capital_expenditure": 4509000, "free_cash_flow": -72454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155644, "ticker_id": 7939, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114780000", "ebitda": "-105918000", "netIncome": "-131598000", "grossProfit": "125746000", "depreciation": "None", "totalRevenue": "147026000", "costOfRevenue": "21280000", "interestIncome": "7401000", "incomeBeforeTax": "-130740000", "interestExpense": "15960000", "operatingIncome": "-116361000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "858000", "reportedCurrency": "USD", "netInterestIncome": "-8559000", "nonInterestIncome": "None", "operatingExpenses": "242107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8862000", "sellingGeneralAndAdministrative": "80604000", "netIncomeFromContinuingOperations": "-131598000" }, "balance": { "goodwill": "44406000", "inventory": "40137000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1618437000", "longTermDebt": "None", "shortTermDebt": "11717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "166243000", "reportedCurrency": "USD", "retainedEarnings": "-3689943000", "totalLiabilities": "1186019000", "otherCurrentAssets": "54700000", "totalCurrentAssets": "964640000", "currentLongTermDebt": "None", "longTermInvestments": "110669000", "shortTermInvestments": "283128000", "currentNetReceivables": "105982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653797000", "currentAccountsPayable": "59807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37458000", "totalShareholderEquity": "432418000", "capitalLeaseObligations": "37458000", "otherCurrentLiabilities": "201342000", "totalCurrentLiabilities": "272866000", "otherNonCurrentLiabilities": "15197000", "totalNonCurrentLiabilities": "913153000", "cashAndShortTermInvestments": "480693000", "commonStockSharesOutstanding": "86580516", "intangibleAssetsExcludingGoodwill": "166243000", "cashAndCashEquivalentsAtCarryingValue": "480693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4127000", "operatingCashflow": "-76963000", "capitalExpenditures": "4509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384939000", "cashflowFromInvestment": "60564000", "stockBasedCompensation": "39371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147026000, "cost_of_revenue": 21280000, "gross_profit": 125746000, "research_and_development": 161503000, "selling_general_admin": 80604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114780000, "depreciation_amortisation": 8862000, "ebitda": -105918000, "interest_expense": 15960000, "interest_income": null, "other_non_operating": null, "pretax_income": -130740000, "tax_provision": 858000, "effective_tax_rate": null, "net_income": -131598000, "net_income_continuing_ops": -131598000, "net_income_to_common": -131598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480693000, "short_term_investments": 283128000, "net_receivables": 105982000, "inventory": 40137000, "other_current_assets": null, "total_current_assets": 964640000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 166243000, "goodwill_and_intangibles": 210649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653797000, "total_assets": 1618437000, "short_term_debt": 11717000, "accounts_payable": 59807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272866000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 913153000, "total_liabilities": 1186019000, "total_debt": 11717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3689943000, "total_equity": 432418000, "shares_outstanding": 86580516, "operating_cash_flow": -76963000, "stock_based_compensation": 39371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 384939000, "free_cash_flow": -72454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114780000", "ebitda": "-105918000", "netIncome": "-131598000", "grossProfit": "125746000", "depreciation": "None", "totalRevenue": "147026000", "costOfRevenue": "21280000", "interestIncome": "7401000", "incomeBeforeTax": "-130740000", "interestExpense": "15960000", "operatingIncome": "-116361000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "858000", "reportedCurrency": "USD", "netInterestIncome": "-8559000", "nonInterestIncome": "None", "operatingExpenses": "242107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8862000", "sellingGeneralAndAdministrative": "80604000", "netIncomeFromContinuingOperations": "-131598000" }, "balance": { "goodwill": "44406000", "inventory": "40137000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1618437000", "longTermDebt": "None", "shortTermDebt": "11717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "166243000", "reportedCurrency": "USD", "retainedEarnings": "-3689943000", "totalLiabilities": "1186019000", "otherCurrentAssets": "54700000", "totalCurrentAssets": "964640000", "currentLongTermDebt": "None", "longTermInvestments": "110669000", "shortTermInvestments": "283128000", "currentNetReceivables": "105982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653797000", "currentAccountsPayable": "59807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37458000", "totalShareholderEquity": "432418000", "capitalLeaseObligations": "37458000", "otherCurrentLiabilities": "201342000", "totalCurrentLiabilities": "272866000", "otherNonCurrentLiabilities": "15197000", "totalNonCurrentLiabilities": "913153000", "cashAndShortTermInvestments": "480693000", "commonStockSharesOutstanding": "86580516", "intangibleAssetsExcludingGoodwill": "166243000", "cashAndCashEquivalentsAtCarryingValue": "480693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4127000", "operatingCashflow": "-76963000", "capitalExpenditures": "4509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384939000", "cashflowFromInvestment": "60564000", "stockBasedCompensation": "39371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 108833000, "cost_of_revenue": 17533000, "gross_profit": 91300000, "ebit": -154382000, "ebitda": -145537000, "pretax_income": -170229000, "tax_provision": 455000, "net_income": -170684000, "net_income_to_common": -170684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112250000, "total_current_assets": 595967000, "total_assets": 1307080000, "short_term_debt": 12781000, "long_term_debt": null, "total_debt": 12781000, "total_liabilities": 1166816000, "total_equity": 140264000, "shares_outstanding": 84286292, "goodwill_and_intangibles": 209451000 }, "cash_flow": { "operating_cash_flow": -190727000, "capital_expenditure": 13211000, "free_cash_flow": -177516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155645, "ticker_id": 7939, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-154382000", "ebitda": "-145537000", "netIncome": "-170684000", "grossProfit": "91300000", "depreciation": "None", "totalRevenue": "108833000", "costOfRevenue": "17533000", "interestIncome": "8824000", "incomeBeforeTax": "-170229000", "interestExpense": "15847000", "operatingIncome": "-165347000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "455000", "reportedCurrency": "USD", "netInterestIncome": "-7023000", "nonInterestIncome": "None", "operatingExpenses": "256647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8845000", "sellingGeneralAndAdministrative": "78160000", "netIncomeFromContinuingOperations": "-170684000" }, "balance": { "goodwill": "44406000", "inventory": "35907000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "1307080000", "longTermDebt": "None", "shortTermDebt": "12781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "165045000", "reportedCurrency": "USD", "retainedEarnings": "-3558345000", "totalLiabilities": "1166816000", "otherCurrentAssets": "47727000", "totalCurrentAssets": "595967000", "currentLongTermDebt": "None", "longTermInvestments": "156581000", "shortTermInvestments": "299830000", "currentNetReceivables": "100253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711113000", "currentAccountsPayable": "40972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40760000", "totalShareholderEquity": "140264000", "capitalLeaseObligations": "40760000", "otherCurrentLiabilities": "191822000", "totalCurrentLiabilities": "245575000", "otherNonCurrentLiabilities": "14479000", "totalNonCurrentLiabilities": "921241000", "cashAndShortTermInvestments": "112250000", "commonStockSharesOutstanding": "84286292", "intangibleAssetsExcludingGoodwill": "165045000", "cashAndCashEquivalentsAtCarryingValue": "112250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2124000", "operatingCashflow": "-190727000", "capitalExpenditures": "13211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "94435000", "stockBasedCompensation": "36926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108833000, "cost_of_revenue": 17533000, "gross_profit": 91300000, "research_and_development": 178487000, "selling_general_admin": 78160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154382000, "depreciation_amortisation": 8845000, "ebitda": -145537000, "interest_expense": 15847000, "interest_income": null, "other_non_operating": null, "pretax_income": -170229000, "tax_provision": 455000, "effective_tax_rate": null, "net_income": -170684000, "net_income_continuing_ops": -170684000, "net_income_to_common": -170684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112250000, "short_term_investments": 299830000, "net_receivables": 100253000, "inventory": 35907000, "other_current_assets": null, "total_current_assets": 595967000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 165045000, "goodwill_and_intangibles": 209451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 711113000, "total_assets": 1307080000, "short_term_debt": 12781000, "accounts_payable": 40972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 921241000, "total_liabilities": 1166816000, "total_debt": 12781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3558345000, "total_equity": 140264000, "shares_outstanding": 84286292, "operating_cash_flow": -190727000, "stock_based_compensation": 36926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58000, "free_cash_flow": -177516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-154382000", "ebitda": "-145537000", "netIncome": "-170684000", "grossProfit": "91300000", "depreciation": "None", "totalRevenue": "108833000", "costOfRevenue": "17533000", "interestIncome": "8824000", "incomeBeforeTax": "-170229000", "interestExpense": "15847000", "operatingIncome": "-165347000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "455000", "reportedCurrency": "USD", "netInterestIncome": "-7023000", "nonInterestIncome": "None", "operatingExpenses": "256647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8845000", "sellingGeneralAndAdministrative": "78160000", "netIncomeFromContinuingOperations": "-170684000" }, "balance": { "goodwill": "44406000", "inventory": "35907000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "1307080000", "longTermDebt": "None", "shortTermDebt": "12781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "165045000", "reportedCurrency": "USD", "retainedEarnings": "-3558345000", "totalLiabilities": "1166816000", "otherCurrentAssets": "47727000", "totalCurrentAssets": "595967000", "currentLongTermDebt": "None", "longTermInvestments": "156581000", "shortTermInvestments": "299830000", "currentNetReceivables": "100253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711113000", "currentAccountsPayable": "40972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40760000", "totalShareholderEquity": "140264000", "capitalLeaseObligations": "40760000", "otherCurrentLiabilities": "191822000", "totalCurrentLiabilities": "245575000", "otherNonCurrentLiabilities": "14479000", "totalNonCurrentLiabilities": "921241000", "cashAndShortTermInvestments": "112250000", "commonStockSharesOutstanding": "84286292", "intangibleAssetsExcludingGoodwill": "165045000", "cashAndCashEquivalentsAtCarryingValue": "112250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2124000", "operatingCashflow": "-190727000", "capitalExpenditures": "13211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "94435000", "stockBasedCompensation": "36926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 127392000, "cost_of_revenue": 12051000, "gross_profit": 115341000, "ebit": -109564000, "ebitda": -101346000, "pretax_income": -126892000, "tax_provision": -3702000, "net_income": -123190000, "net_income_to_common": -123190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213584000, "total_current_assets": 732184000, "total_assets": 1491013000, "short_term_debt": 12595000, "long_term_debt": null, "total_debt": 12595000, "total_liabilities": 1215599000, "total_equity": 275414000, "shares_outstanding": 81118873, "goodwill_and_intangibles": 210677000 }, "cash_flow": { "operating_cash_flow": -83904000, "capital_expenditure": 1600000, "free_cash_flow": -82304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155646, "ticker_id": 7939, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109564000", "ebitda": "-101346000", "netIncome": "-123190000", "grossProfit": "115341000", "depreciation": "None", "totalRevenue": "127392000", "costOfRevenue": "12051000", "interestIncome": "8553000", "incomeBeforeTax": "-126892000", "interestExpense": "17328000", "operatingIncome": "-122049000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3702000", "reportedCurrency": "USD", "netInterestIncome": "-8775000", "nonInterestIncome": "None", "operatingExpenses": "237390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8218000", "sellingGeneralAndAdministrative": "76833000", "netIncomeFromContinuingOperations": "-123190000" }, "balance": { "goodwill": "44406000", "inventory": "33969000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "1491013000", "longTermDebt": "None", "shortTermDebt": "12595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "166271000", "reportedCurrency": "USD", "retainedEarnings": "-3387661000", "totalLiabilities": "1215599000", "otherCurrentAssets": "47616000", "totalCurrentAssets": "732184000", "currentLongTermDebt": "None", "longTermInvestments": "199901000", "shortTermInvestments": "363625000", "currentNetReceivables": "73390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758829000", "currentAccountsPayable": "42114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43169000", "totalShareholderEquity": "275414000", "capitalLeaseObligations": "43169000", "otherCurrentLiabilities": "225728000", "totalCurrentLiabilities": "280437000", "otherNonCurrentLiabilities": "12205000", "totalNonCurrentLiabilities": "935162000", "cashAndShortTermInvestments": "213584000", "commonStockSharesOutstanding": "81118873", "intangibleAssetsExcludingGoodwill": "166271000", "cashAndCashEquivalentsAtCarryingValue": "213584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1956000", "operatingCashflow": "-83904000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330610000", "cashflowFromInvestment": "-107017000", "stockBasedCompensation": "33744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127392000, "cost_of_revenue": 12051000, "gross_profit": 115341000, "research_and_development": 160557000, "selling_general_admin": 76833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109564000, "depreciation_amortisation": 8218000, "ebitda": -101346000, "interest_expense": 17328000, "interest_income": null, "other_non_operating": null, "pretax_income": -126892000, "tax_provision": -3702000, "effective_tax_rate": null, "net_income": -123190000, "net_income_continuing_ops": -123190000, "net_income_to_common": -123190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213584000, "short_term_investments": 363625000, "net_receivables": 73390000, "inventory": 33969000, "other_current_assets": null, "total_current_assets": 732184000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 166271000, "goodwill_and_intangibles": 210677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 758829000, "total_assets": 1491013000, "short_term_debt": 12595000, "accounts_payable": 42114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 935162000, "total_liabilities": 1215599000, "total_debt": 12595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3387661000, "total_equity": 275414000, "shares_outstanding": 81118873, "operating_cash_flow": -83904000, "stock_based_compensation": 33744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 330610000, "free_cash_flow": -82304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109564000", "ebitda": "-101346000", "netIncome": "-123190000", "grossProfit": "115341000", "depreciation": "None", "totalRevenue": "127392000", "costOfRevenue": "12051000", "interestIncome": "8553000", "incomeBeforeTax": "-126892000", "interestExpense": "17328000", "operatingIncome": "-122049000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3702000", "reportedCurrency": "USD", "netInterestIncome": "-8775000", "nonInterestIncome": "None", "operatingExpenses": "237390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8218000", "sellingGeneralAndAdministrative": "76833000", "netIncomeFromContinuingOperations": "-123190000" }, "balance": { "goodwill": "44406000", "inventory": "33969000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "1491013000", "longTermDebt": "None", "shortTermDebt": "12595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "166271000", "reportedCurrency": "USD", "retainedEarnings": "-3387661000", "totalLiabilities": "1215599000", "otherCurrentAssets": "47616000", "totalCurrentAssets": "732184000", "currentLongTermDebt": "None", "longTermInvestments": "199901000", "shortTermInvestments": "363625000", "currentNetReceivables": "73390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758829000", "currentAccountsPayable": "42114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43169000", "totalShareholderEquity": "275414000", "capitalLeaseObligations": "43169000", "otherCurrentLiabilities": "225728000", "totalCurrentLiabilities": "280437000", "otherNonCurrentLiabilities": "12205000", "totalNonCurrentLiabilities": "935162000", "cashAndShortTermInvestments": "213584000", "commonStockSharesOutstanding": "81118873", "intangibleAssetsExcludingGoodwill": "166271000", "cashAndCashEquivalentsAtCarryingValue": "213584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1956000", "operatingCashflow": "-83904000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330610000", "cashflowFromInvestment": "-107017000", "stockBasedCompensation": "33744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 98052000, "cost_of_revenue": 10987000, "gross_profit": 87065000, "ebit": -141334000, "ebitda": -134143000, "pretax_income": -158999000, "tax_provision": 650000, "net_income": -159649000, "net_income_to_common": -159649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72575000, "total_current_assets": 599188000, "total_assets": 1238140000, "short_term_debt": 12067000, "long_term_debt": null, "total_debt": 12067000, "total_liabilities": 1206426000, "total_equity": 31714000, "shares_outstanding": 71664493, "goodwill_and_intangibles": 201708000 }, "cash_flow": { "operating_cash_flow": -117874000, "capital_expenditure": 3695000, "free_cash_flow": -114179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155648, "ticker_id": 7939, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-141334000", "ebitda": "-134143000", "netIncome": "-159649000", "grossProfit": "87065000", "depreciation": "None", "totalRevenue": "98052000", "costOfRevenue": "10987000", "interestIncome": "5881000", "incomeBeforeTax": "-158999000", "interestExpense": "17665000", "operatingIncome": "-145097000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "650000", "reportedCurrency": "USD", "netInterestIncome": "-17665000", "nonInterestIncome": "None", "operatingExpenses": "232162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7191000", "sellingGeneralAndAdministrative": "74917000", "netIncomeFromContinuingOperations": "-159649000" }, "balance": { "goodwill": "44406000", "inventory": "31802000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1238140000", "longTermDebt": "None", "shortTermDebt": "12067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "157302000", "reportedCurrency": "USD", "retainedEarnings": "-3264471000", "totalLiabilities": "1206426000", "otherCurrentAssets": "46029000", "totalCurrentAssets": "599188000", "currentLongTermDebt": "None", "longTermInvestments": "86110000", "shortTermInvestments": "369519000", "currentNetReceivables": "79263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638952000", "currentAccountsPayable": "33357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46622000", "totalShareholderEquity": "31714000", "capitalLeaseObligations": "46622000", "otherCurrentLiabilities": "208554000", "totalCurrentLiabilities": "253978000", "otherNonCurrentLiabilities": "10230000", "totalNonCurrentLiabilities": "952448000", "cashAndShortTermInvestments": "72575000", "commonStockSharesOutstanding": "71664493", "intangibleAssetsExcludingGoodwill": "157302000", "cashAndCashEquivalentsAtCarryingValue": "72575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3467000", "operatingCashflow": "-117874000", "capitalExpenditures": "3695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25234000", "cashflowFromInvestment": "64295000", "stockBasedCompensation": "34877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98052000, "cost_of_revenue": 10987000, "gross_profit": 87065000, "research_and_development": 157245000, "selling_general_admin": 74917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -141334000, "depreciation_amortisation": 7191000, "ebitda": -134143000, "interest_expense": 17665000, "interest_income": null, "other_non_operating": null, "pretax_income": -158999000, "tax_provision": 650000, "effective_tax_rate": null, "net_income": -159649000, "net_income_continuing_ops": -159649000, "net_income_to_common": -159649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72575000, "short_term_investments": 369519000, "net_receivables": 79263000, "inventory": 31802000, "other_current_assets": null, "total_current_assets": 599188000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 157302000, "goodwill_and_intangibles": 201708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 638952000, "total_assets": 1238140000, "short_term_debt": 12067000, "accounts_payable": 33357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 952448000, "total_liabilities": 1206426000, "total_debt": 12067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3264471000, "total_equity": 31714000, "shares_outstanding": 71664493, "operating_cash_flow": -117874000, "stock_based_compensation": 34877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25234000, "free_cash_flow": -114179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-141334000", "ebitda": "-134143000", "netIncome": "-159649000", "grossProfit": "87065000", "depreciation": "None", "totalRevenue": "98052000", "costOfRevenue": "10987000", "interestIncome": "5881000", "incomeBeforeTax": "-158999000", "interestExpense": "17665000", "operatingIncome": "-145097000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "650000", "reportedCurrency": "USD", "netInterestIncome": "-17665000", "nonInterestIncome": "None", "operatingExpenses": "232162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7191000", "sellingGeneralAndAdministrative": "74917000", "netIncomeFromContinuingOperations": "-159649000" }, "balance": { "goodwill": "44406000", "inventory": "31802000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1238140000", "longTermDebt": "None", "shortTermDebt": "12067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "157302000", "reportedCurrency": "USD", "retainedEarnings": "-3264471000", "totalLiabilities": "1206426000", "otherCurrentAssets": "46029000", "totalCurrentAssets": "599188000", "currentLongTermDebt": "None", "longTermInvestments": "86110000", "shortTermInvestments": "369519000", "currentNetReceivables": "79263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638952000", "currentAccountsPayable": "33357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46622000", "totalShareholderEquity": "31714000", "capitalLeaseObligations": "46622000", "otherCurrentLiabilities": "208554000", "totalCurrentLiabilities": "253978000", "otherNonCurrentLiabilities": "10230000", "totalNonCurrentLiabilities": "952448000", "cashAndShortTermInvestments": "72575000", "commonStockSharesOutstanding": "71664493", "intangibleAssetsExcludingGoodwill": "157302000", "cashAndCashEquivalentsAtCarryingValue": "72575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3467000", "operatingCashflow": "-117874000", "capitalExpenditures": "3695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25234000", "cashflowFromInvestment": "64295000", "stockBasedCompensation": "34877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "income_statement": { "revenue": 108309000, "cost_of_revenue": 9914000, "gross_profit": 98395000, "ebit": -143721000, "ebitda": -138360000, "pretax_income": -159096000, "tax_provision": 732000, "net_income": -159828000, "net_income_to_common": -159828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102059000, "total_current_assets": 702137000, "total_assets": 1311310000, "short_term_debt": 10884000, "long_term_debt": null, "total_debt": 10884000, "total_liabilities": 1182280000, "total_equity": 129030000, "shares_outstanding": 70897991, "goodwill_and_intangibles": 202643000 }, "cash_flow": { "operating_cash_flow": -116161000, "capital_expenditure": 16438000, "free_cash_flow": -99723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155649, "ticker_id": 7939, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:17.803959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-143721000", "ebitda": "-138360000", "netIncome": "-159828000", "grossProfit": "98395000", "depreciation": "None", "totalRevenue": "108309000", "costOfRevenue": "9914000", "interestIncome": "5964000", "incomeBeforeTax": "-159096000", "interestExpense": "15375000", "operatingIncome": "-147957000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "732000", "reportedCurrency": "USD", "netInterestIncome": "-9411000", "nonInterestIncome": "None", "operatingExpenses": "246352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5361000", "sellingGeneralAndAdministrative": "81403000", "netIncomeFromContinuingOperations": "-159828000" }, "balance": { "goodwill": "44406000", "inventory": "28256000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1311310000", "longTermDebt": "None", "shortTermDebt": "10884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "158237000", "reportedCurrency": "USD", "retainedEarnings": "-3104822000", "totalLiabilities": "1182280000", "otherCurrentAssets": "51377000", "totalCurrentAssets": "702137000", "currentLongTermDebt": "None", "longTermInvestments": "71829000", "shortTermInvestments": "449922000", "currentNetReceivables": "70523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609173000", "currentAccountsPayable": "42115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25729000", "totalShareholderEquity": "129030000", "capitalLeaseObligations": "25729000", "otherCurrentLiabilities": "191380000", "totalCurrentLiabilities": "244379000", "otherNonCurrentLiabilities": "10392000", "totalNonCurrentLiabilities": "937901000", "cashAndShortTermInvestments": "102059000", "commonStockSharesOutstanding": "70897991", "intangibleAssetsExcludingGoodwill": "158237000", "cashAndCashEquivalentsAtCarryingValue": "102059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1657000", "operatingCashflow": "-116161000", "capitalExpenditures": "16438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33020000", "cashflowFromInvestment": "99418000", "stockBasedCompensation": "34654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108309000, "cost_of_revenue": 9914000, "gross_profit": 98395000, "research_and_development": 164949000, "selling_general_admin": 81403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143721000, "depreciation_amortisation": 5361000, "ebitda": -138360000, "interest_expense": 15375000, "interest_income": null, "other_non_operating": null, "pretax_income": -159096000, "tax_provision": 732000, "effective_tax_rate": null, "net_income": -159828000, "net_income_continuing_ops": -159828000, "net_income_to_common": -159828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102059000, "short_term_investments": 449922000, "net_receivables": 70523000, "inventory": 28256000, "other_current_assets": null, "total_current_assets": 702137000, "net_ppe": null, "goodwill": 44406000, "intangible_assets": 158237000, "goodwill_and_intangibles": 202643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609173000, "total_assets": 1311310000, "short_term_debt": 10884000, "accounts_payable": 42115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244379000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 937901000, "total_liabilities": 1182280000, "total_debt": 10884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3104822000, "total_equity": 129030000, "shares_outstanding": 70897991, "operating_cash_flow": -116161000, "stock_based_compensation": 34654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33020000, "free_cash_flow": -99723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-143721000", "ebitda": "-138360000", "netIncome": "-159828000", "grossProfit": "98395000", "depreciation": "None", "totalRevenue": "108309000", "costOfRevenue": "9914000", "interestIncome": "5964000", "incomeBeforeTax": "-159096000", "interestExpense": "15375000", "operatingIncome": "-147957000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "732000", "reportedCurrency": "USD", "netInterestIncome": "-9411000", "nonInterestIncome": "None", "operatingExpenses": "246352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5361000", "sellingGeneralAndAdministrative": "81403000", "netIncomeFromContinuingOperations": "-159828000" }, "balance": { "goodwill": "44406000", "inventory": "28256000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1311310000", "longTermDebt": "None", "shortTermDebt": "10884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "158237000", "reportedCurrency": "USD", "retainedEarnings": "-3104822000", "totalLiabilities": "1182280000", "otherCurrentAssets": "51377000", "totalCurrentAssets": "702137000", "currentLongTermDebt": "None", "longTermInvestments": "71829000", "shortTermInvestments": "449922000", "currentNetReceivables": "70523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609173000", "currentAccountsPayable": "42115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25729000", "totalShareholderEquity": "129030000", "capitalLeaseObligations": "25729000", "otherCurrentLiabilities": "191380000", "totalCurrentLiabilities": "244379000", "otherNonCurrentLiabilities": "10392000", "totalNonCurrentLiabilities": "937901000", "cashAndShortTermInvestments": "102059000", "commonStockSharesOutstanding": "70897991", "intangibleAssetsExcludingGoodwill": "158237000", "cashAndCashEquivalentsAtCarryingValue": "102059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1657000", "operatingCashflow": "-116161000", "capitalExpenditures": "16438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33020000", "cashflowFromInvestment": "99418000", "stockBasedCompensation": "34654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }