{ "ticker": { "uuid": "4e0372f2-561c-4fa5-814c-f646db02ec51", "symbol": "FTFT", "name": "Future Fintech Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4e0372f2-561c-4fa5-814c-f646db02ec51/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e0372f2-561c-4fa5-814c-f646db02ec51/" }, "ticker_metadata": { "id": 6157, "uuid": "4e0372f2-561c-4fa5-814c-f646db02ec51", "symbol": "FTFT", "name": "Future Fintech Group Inc", "asset_type": "equity", "market_cap": 7192500, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Future FinTech Group Inc. operates a real-name blockchain e-commerce platform that integrates blockchain and internet technology in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4e0372f2-561c-4fa5-814c-f646db02ec51", "symbol": "FTFT", "name": "Future Fintech Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4e0372f2-561c-4fa5-814c-f646db02ec51/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e0372f2-561c-4fa5-814c-f646db02ec51/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.52, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.07, "market_cap": 551.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.0304, "piotroski_f_score": 4, "momentum_12_1": -0.7222, "volatility_252d": 2.3322 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:50.786426+00:00", "batch_id": "" }, "size": { "price_close": 1.07, "market_cap": 551.05, "market_cap_usd": 551.05, "enterprise_value": null, "shares_outstanding": 515, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0, "ptbv_ratio": 0.0, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0002, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0969, "operating_margin": -0.3454, "net_margin": -0.3788, "ebitda_margin": -0.2947, "fcf_margin": -0.9557, "roe": -0.0304, "roa": -0.0255, "roic": -0.0217, "roc_greenblatt": null, "asset_turnover": 0.0672, "cash_conversion": 2.5228, "accruals_ratio": 0.0452, "sbc_to_revenue": 0, "piotroski_f_score": 4, "altman_z_score": -5.0971, "earnings_stability_5y": 1.7599, "revenue_stability_5y": 1.0511, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0065, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1923, "net_debt_to_ebitda": 1.7926, "debt_to_assets": 0.0354, "interest_coverage": -6.1469, "current_ratio": 6.8207, "quick_ratio": 6.8207, "net_debt": -1843337, "local_beta": 0.0084, "volatility_252d": 2.3322, "volatility_60d": 1.8383, "max_drawdown_12m": -0.9321, "risk_adjusted_momentum": -0.3097 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.4567, "revenue_growth_5y_cagr": 0.597, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.1973, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1769, "price_return_3m": -0.2621, "price_return_6m": -0.7807, "price_return_9m": -0.8806, "price_return_12m": -0.7714, "price_return_12m_ex1m": -0.7222, "momentum_6m": -0.7807, "momentum_12m": -0.7714, "momentum_12_1": -0.7222, "distance_from_52w_high": -0.9321, "distance_from_52w_low": 0, "relative_strength": -0.9293 }, "raw_ttm": { "revenue_ttm": 3489440, "gross_profit_ttm": 338055, "ebit_ttm": -1205377, "ebitda_ttm": -1028327, "net_income_ttm": -1321845, "eps_diluted_ttm": -2566.6893, "operating_cash_flow_ttm": -3665327, "capital_expenditure_ttm": 330563, "fcf_ttm": -3334764, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 196094, "cash_and_equivalents": 3680500, "total_current_assets": 49508216, "total_current_liabilities": 7258494, "net_ppe": null, "total_assets": 51887766, "total_debt": 1837163, "total_equity": 43520807, "net_working_capital": 40406385, "book_value_per_share": 84506.4214, "retained_earnings": -224780727, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43092399, "tangible_book_per_share": 83674.5612 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1232, "ticker_id": 6157, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:50.786426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.07, "market_cap": 551.05, "market_cap_usd": 551.05, "enterprise_value": null, "shares_outstanding": 515, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.266e-05, "ptbv_ratio": 1.279e-05, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00016524, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09687944, "operating_margin": -0.34543566, "net_margin": -0.37881293, "ebitda_margin": -0.29469686, "fcf_margin": -0.95567312, "roe": -0.03037271, "roa": -0.02547508, "roic": -0.02169116, "roc_greenblatt": null, "asset_turnover": 0.06724976, "cash_conversion": 2.52281016, "accruals_ratio": 0.04516444, "sbc_to_revenue": 0, "debt_to_equity": 0.19225193, "net_debt_to_ebitda": 1.79255918, "debt_to_assets": 0.03540648, "interest_coverage": -6.14693463, "current_ratio": 6.82072838, "quick_ratio": 6.82072838, "net_debt": -1843337, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.4566979, "revenue_growth_5y_cagr": 0.59696199, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.19729419, "piotroski_f_score": 4, "altman_z_score": -5.09714766, "earnings_stability_5y": 1.75987, "revenue_stability_5y": 1.05106, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17692308, "price_return_3m": -0.26206897, "price_return_6m": -0.7807377, "price_return_9m": -0.88058036, "price_return_12m": -0.77136752, "price_return_12m_ex1m": -0.72222222, "distance_from_52w_high": -0.9321066, "distance_from_52w_low": 0, "relative_strength": -0.92930857, "local_beta": 0.0084, "volatility_252d": 2.332206, "volatility_60d": 1.838349, "max_drawdown_12m": -0.9321066, "revenue_ttm": 3489440, "gross_profit_ttm": 338055, "ebit_ttm": -1205377, "ebitda_ttm": -1028327, "net_income_ttm": -1321845, "eps_diluted_ttm": -2566.68932039, "operating_cash_flow_ttm": -3665327, "capital_expenditure_ttm": 330563, "fcf_ttm": -3334764, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 196094, "cash_and_equivalents": 3680500, "total_current_assets": 49508216, "total_current_liabilities": 7258494, "net_ppe": null, "total_assets": 51887766, "total_debt": 1837163, "total_equity": 43520807, "net_working_capital": 40406385, "book_value_per_share": 84506.42135922, "retained_earnings": -224780727, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43092399, "tangible_book_per_share": 83674.56116505, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.07, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.52, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0304, "momentum_12_1": -0.7222, "complete_fields": { "id": 1232, "ticker_id": 6157, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:50.786426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.07, "market_cap": 551.05, "market_cap_usd": 551.05, "enterprise_value": null, "shares_outstanding": 515, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.266e-05, "ptbv_ratio": 1.279e-05, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00016524, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09687944, "operating_margin": -0.34543566, "net_margin": -0.37881293, "ebitda_margin": -0.29469686, "fcf_margin": -0.95567312, "roe": -0.03037271, "roa": -0.02547508, "roic": -0.02169116, "roc_greenblatt": null, "asset_turnover": 0.06724976, "cash_conversion": 2.52281016, "accruals_ratio": 0.04516444, "sbc_to_revenue": 0, "debt_to_equity": 0.19225193, "net_debt_to_ebitda": 1.79255918, "debt_to_assets": 0.03540648, "interest_coverage": -6.14693463, "current_ratio": 6.82072838, "quick_ratio": 6.82072838, "net_debt": -1843337, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.4566979, "revenue_growth_5y_cagr": 0.59696199, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.19729419, "piotroski_f_score": 4, "altman_z_score": -5.09714766, "earnings_stability_5y": 1.75987, "revenue_stability_5y": 1.05106, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17692308, "price_return_3m": -0.26206897, "price_return_6m": -0.7807377, "price_return_9m": -0.88058036, "price_return_12m": -0.77136752, "price_return_12m_ex1m": -0.72222222, "distance_from_52w_high": -0.9321066, "distance_from_52w_low": 0, "relative_strength": -0.92930857, "local_beta": 0.0084, "volatility_252d": 2.332206, "volatility_60d": 1.838349, "max_drawdown_12m": -0.9321066, "revenue_ttm": 3489440, "gross_profit_ttm": 338055, "ebit_ttm": -1205377, "ebitda_ttm": -1028327, "net_income_ttm": -1321845, "eps_diluted_ttm": -2566.68932039, "operating_cash_flow_ttm": -3665327, "capital_expenditure_ttm": 330563, "fcf_ttm": -3334764, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 196094, "cash_and_equivalents": 3680500, "total_current_assets": 49508216, "total_current_liabilities": 7258494, "net_ppe": null, "total_assets": 51887766, "total_debt": 1837163, "total_equity": 43520807, "net_working_capital": 40406385, "book_value_per_share": 84506.42135922, "retained_earnings": -224780727, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43092399, "tangible_book_per_share": 83674.56116505, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 3829805, "cost_of_revenue": 3574150, "gross_profit": 255655, "ebit": -34159787, "ebitda": -34007122, "pretax_income": -30946254, "tax_provision": -26326189, "net_income": -4620065, "net_income_to_common": -4620065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2396619, "total_current_assets": 50760432, "total_assets": 53287334, "short_term_debt": 1908467, "long_term_debt": null, "total_debt": 1908467, "total_liabilities": 9329644, "total_equity": 43957690, "shares_outstanding": 1993406, "goodwill_and_intangibles": 475466 }, "cash_flow": { "operating_cash_flow": -2546323, "capital_expenditure": 3720, "free_cash_flow": -2542603, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76622, "ticker_id": 6157, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34159787", "ebitda": "-34007122", "netIncome": "-4620065", "grossProfit": "255655", "depreciation": "None", "totalRevenue": "3829805", "costOfRevenue": "3574150", "interestIncome": "61807", "incomeBeforeTax": "-30946254", "interestExpense": "148645", "operatingIncome": "-34007122", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-26326189", "reportedCurrency": "USD", "netInterestIncome": "-86838", "nonInterestIncome": "None", "operatingExpenses": "34262777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3574150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152665", "sellingGeneralAndAdministrative": "4343383", "netIncomeFromContinuingOperations": "-30946254" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5048", "currentDebt": "None", "investments": "None", "totalAssets": "53287334", "longTermDebt": "None", "shortTermDebt": "1908467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "475466", "reportedCurrency": "USD", "retainedEarnings": "-223505599", "totalLiabilities": "9329644", "otherCurrentAssets": "36874741", "totalCurrentAssets": "50760432", "currentLongTermDebt": "1734044", "longTermInvestments": "711359", "shortTermInvestments": "1423", "currentNetReceivables": "11487649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2526902", "currentAccountsPayable": "3261785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1939396", "totalShareholderEquity": "43957690", "capitalLeaseObligations": "205352", "otherCurrentLiabilities": "2816182", "totalCurrentLiabilities": "8209906", "otherNonCurrentLiabilities": "1088809", "totalNonCurrentLiabilities": "1119738", "cashAndShortTermInvestments": "2396619", "commonStockSharesOutstanding": "1993406", "intangibleAssetsExcludingGoodwill": "475466", "cashAndCashEquivalentsAtCarryingValue": "2396619", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4620065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2546323", "capitalExpenditures": "3720", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31773098", "cashflowFromInvestment": "-28957019", "stockBasedCompensation": "1085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3829805, "cost_of_revenue": 3574150, "gross_profit": 255655, "research_and_development": null, "selling_general_admin": 4343383, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34159787, "depreciation_amortisation": 152665, "ebitda": -34007122, "interest_expense": 148645, "interest_income": null, "other_non_operating": null, "pretax_income": -30946254, "tax_provision": -26326189, "effective_tax_rate": null, "net_income": -4620065, "net_income_continuing_ops": -30946254, "net_income_to_common": -4620065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2396619, "short_term_investments": 1423, "net_receivables": 11487649, "inventory": null, "other_current_assets": null, "total_current_assets": 50760432, "net_ppe": null, "goodwill": null, "intangible_assets": 475466, "goodwill_and_intangibles": 475466, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2526902, "total_assets": 53287334, "short_term_debt": 1908467, "accounts_payable": 3261785, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8209906, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1119738, "total_liabilities": 9329644, "total_debt": 1908467, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223505599, "total_equity": 43957690, "shares_outstanding": 1993406, "operating_cash_flow": -2546323, "stock_based_compensation": 1085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3720, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28957019, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31773098, "free_cash_flow": -2542603, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34159787", "ebitda": "-34007122", "netIncome": "-4620065", "grossProfit": "255655", "depreciation": "None", "totalRevenue": "3829805", "costOfRevenue": "3574150", "interestIncome": "61807", "incomeBeforeTax": "-30946254", "interestExpense": "148645", "operatingIncome": "-34007122", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-26326189", "reportedCurrency": "USD", "netInterestIncome": "-86838", "nonInterestIncome": "None", "operatingExpenses": "34262777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3574150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152665", "sellingGeneralAndAdministrative": "4343383", "netIncomeFromContinuingOperations": "-30946254" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5048", "currentDebt": "None", "investments": "None", "totalAssets": "53287334", "longTermDebt": "None", "shortTermDebt": "1908467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "475466", "reportedCurrency": "USD", "retainedEarnings": "-223505599", "totalLiabilities": "9329644", "otherCurrentAssets": "36874741", "totalCurrentAssets": "50760432", "currentLongTermDebt": "1734044", "longTermInvestments": "711359", "shortTermInvestments": "1423", "currentNetReceivables": "11487649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2526902", "currentAccountsPayable": "3261785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1939396", "totalShareholderEquity": "43957690", "capitalLeaseObligations": "205352", "otherCurrentLiabilities": "2816182", "totalCurrentLiabilities": "8209906", "otherNonCurrentLiabilities": "1088809", "totalNonCurrentLiabilities": "1119738", "cashAndShortTermInvestments": "2396619", "commonStockSharesOutstanding": "1993406", "intangibleAssetsExcludingGoodwill": "475466", "cashAndCashEquivalentsAtCarryingValue": "2396619", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4620065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2546323", "capitalExpenditures": "3720", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31773098", "cashflowFromInvestment": "-28957019", "stockBasedCompensation": "1085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 2158000, "cost_of_revenue": 886108, "gross_profit": 1272000, "ebit": -34125289, "ebitda": -33859000, "pretax_income": -34234000, "tax_provision": null, "net_income": -32956000, "net_income_to_common": -32956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4842741, "total_current_assets": 20716887, "total_assets": 25902938, "short_term_debt": 887103, "long_term_debt": null, "total_debt": 887103, "total_liabilities": 13306119, "total_equity": 14462885, "shares_outstanding": 2097000, "goodwill_and_intangibles": 532822000 }, "cash_flow": { "operating_cash_flow": -11142927, "capital_expenditure": 34053, "free_cash_flow": -11108874, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76627, "ticker_id": 6157, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34125289", "ebitda": "-33859000", "netIncome": "-32956000", "grossProfit": "1272000", "depreciation": "None", "totalRevenue": "2158000", "costOfRevenue": "886108", "interestIncome": "1105674", "incomeBeforeTax": "-34234000", "interestExpense": "108454", "operatingIncome": "-33911000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "997220", "nonInterestIncome": "None", "operatingExpenses": "35183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312865", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "886108", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266289", "sellingGeneralAndAdministrative": "6884000", "netIncomeFromContinuingOperations": "-34233842" }, "balance": { "goodwill": "532289178", "inventory": "-4386281", "commonStock": "24470", "currentDebt": "None", "investments": "None", "totalAssets": "25902938", "longTermDebt": "None", "shortTermDebt": "887103", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "532822", "reportedCurrency": "USD", "retainedEarnings": "-218885534", "totalLiabilities": "13306119", "otherCurrentAssets": "4974277", "totalCurrentAssets": "20716887", "currentLongTermDebt": "553086", "longTermInvestments": "1530243", "shortTermInvestments": "1391", "currentNetReceivables": "10898478", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5186051000", "currentAccountsPayable": "347003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1079857", "totalShareholderEquity": "14462885", "capitalLeaseObligations": "526771", "otherCurrentLiabilities": "11848700", "totalCurrentLiabilities": "13113365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192754000", "cashAndShortTermInvestments": "4842741", "commonStockSharesOutstanding": "2097000", "intangibleAssetsExcludingGoodwill": "532822", "cashAndCashEquivalentsAtCarryingValue": "4842741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34200867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5106927", "operatingCashflow": "-11142927", "capitalExpenditures": "34053", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2507171", "cashflowFromInvestment": "-3694379", "stockBasedCompensation": "670980", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2158000, "cost_of_revenue": 886108, "gross_profit": 1272000, "research_and_development": 312865, "selling_general_admin": 6884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34125289, "depreciation_amortisation": 266289, "ebitda": -33859000, "interest_expense": 108454, "interest_income": null, "other_non_operating": null, "pretax_income": -34234000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32956000, "net_income_continuing_ops": -34233842, "net_income_to_common": -32956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4842741, "short_term_investments": 1391, "net_receivables": 10898478, "inventory": -4386281, "other_current_assets": null, "total_current_assets": 20716887, "net_ppe": null, "goodwill": 532289178, "intangible_assets": 532822, "goodwill_and_intangibles": 532822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5186051000, "total_assets": 25902938, "short_term_debt": 887103, "accounts_payable": 347003, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13113365, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192754000, "total_liabilities": 13306119, "total_debt": 887103, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218885534, "total_equity": 14462885, "shares_outstanding": 2097000, "operating_cash_flow": -11142927, "stock_based_compensation": 670980, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34053, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3694379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2507171, "free_cash_flow": -11108874, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34125289", "ebitda": "-33859000", "netIncome": "-32956000", "grossProfit": "1272000", "depreciation": "None", "totalRevenue": "2158000", "costOfRevenue": "886108", "interestIncome": "1105674", "incomeBeforeTax": "-34234000", "interestExpense": "108454", "operatingIncome": "-33911000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "997220", "nonInterestIncome": "None", "operatingExpenses": "35183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312865", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "886108", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266289", "sellingGeneralAndAdministrative": "6884000", "netIncomeFromContinuingOperations": "-34233842" }, "balance": { "goodwill": "532289178", "inventory": "-4386281", "commonStock": "24470", "currentDebt": "None", "investments": "None", "totalAssets": "25902938", "longTermDebt": "None", "shortTermDebt": "887103", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "532822", "reportedCurrency": "USD", "retainedEarnings": "-218885534", "totalLiabilities": "13306119", "otherCurrentAssets": "4974277", "totalCurrentAssets": "20716887", "currentLongTermDebt": "553086", "longTermInvestments": "1530243", "shortTermInvestments": "1391", "currentNetReceivables": "10898478", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5186051000", "currentAccountsPayable": "347003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1079857", "totalShareholderEquity": "14462885", "capitalLeaseObligations": "526771", "otherCurrentLiabilities": "11848700", "totalCurrentLiabilities": "13113365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192754000", "cashAndShortTermInvestments": "4842741", "commonStockSharesOutstanding": "2097000", "intangibleAssetsExcludingGoodwill": "532822", "cashAndCashEquivalentsAtCarryingValue": "4842741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34200867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5106927", "operatingCashflow": "-11142927", "capitalExpenditures": "34053", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2507171", "cashflowFromInvestment": "-3694379", "stockBasedCompensation": "670980", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 21697205, "cost_of_revenue": 20575600, "gross_profit": 1121605, "ebit": -32818678, "ebitda": -32560280, "pretax_income": -32819570, "tax_provision": 7833, "net_income": -33653228, "net_income_to_common": -33653228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17412865, "total_current_assets": 54490469, "total_assets": 60940750, "short_term_debt": 1453991, "long_term_debt": null, "total_debt": 1453991, "total_liabilities": 18525706, "total_equity": 43983251, "shares_outstanding": 2092500, "goodwill_and_intangibles": 588982 }, "cash_flow": { "operating_cash_flow": -14587913, "capital_expenditure": 65657, "free_cash_flow": -14522256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76632, "ticker_id": 6157, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32818678", "ebitda": "-32560280", "netIncome": "-33653228", "grossProfit": "1121605", "depreciation": "None", "totalRevenue": "21697205", "costOfRevenue": "20575600", "interestIncome": "1369006", "incomeBeforeTax": "-32819570", "interestExpense": "892", "operatingIncome": "-23591901", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7833", "reportedCurrency": "USD", "netInterestIncome": "1366680", "nonInterestIncome": "None", "operatingExpenses": "24713506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340408", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20575600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258398", "sellingGeneralAndAdministrative": "10711721", "netIncomeFromContinuingOperations": "-11987879" }, "balance": { "goodwill": "0", "inventory": "2743539", "commonStock": "17835", "currentDebt": "None", "investments": "None", "totalAssets": "60940750", "longTermDebt": "None", "shortTermDebt": "1453991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "588982", "reportedCurrency": "USD", "retainedEarnings": "-185929662", "totalLiabilities": "18525706", "otherCurrentAssets": "9212489", "totalCurrentAssets": "54490469", "currentLongTermDebt": "1100723", "longTermInvestments": "0", "shortTermInvestments": "959028", "currentNetReceivables": "26906087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6450281", "currentAccountsPayable": "728010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2251335", "totalShareholderEquity": "43983251", "capitalLeaseObligations": "1296080", "otherCurrentLiabilities": "15242650", "totalCurrentLiabilities": "17728362", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "797344", "cashAndShortTermInvestments": "17412865", "commonStockSharesOutstanding": "2092500", "intangibleAssetsExcludingGoodwill": "588982", "cashAndCashEquivalentsAtCarryingValue": "17412865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32572778", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1219839", "operatingCashflow": "-14587913", "capitalExpenditures": "65657", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1823748", "cashflowFromInvestment": "8035071", "stockBasedCompensation": "3468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21697205, "cost_of_revenue": 20575600, "gross_profit": 1121605, "research_and_development": 340408, "selling_general_admin": 10711721, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32818678, "depreciation_amortisation": 258398, "ebitda": -32560280, "interest_expense": 892, "interest_income": null, "other_non_operating": null, "pretax_income": -32819570, "tax_provision": 7833, "effective_tax_rate": null, "net_income": -33653228, "net_income_continuing_ops": -11987879, "net_income_to_common": -33653228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17412865, "short_term_investments": 959028, "net_receivables": 26906087, "inventory": 2743539, "other_current_assets": null, "total_current_assets": 54490469, "net_ppe": null, "goodwill": 0, "intangible_assets": 588982, "goodwill_and_intangibles": 588982, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6450281, "total_assets": 60940750, "short_term_debt": 1453991, "accounts_payable": 728010, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17728362, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 797344, "total_liabilities": 18525706, "total_debt": 1453991, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185929662, "total_equity": 43983251, "shares_outstanding": 2092500, "operating_cash_flow": -14587913, "stock_based_compensation": 3468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65657, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8035071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1823748, "free_cash_flow": -14522256, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32818678", "ebitda": "-32560280", "netIncome": "-33653228", "grossProfit": "1121605", "depreciation": "None", "totalRevenue": "21697205", "costOfRevenue": "20575600", "interestIncome": "1369006", "incomeBeforeTax": "-32819570", "interestExpense": "892", "operatingIncome": "-23591901", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7833", "reportedCurrency": "USD", "netInterestIncome": "1366680", "nonInterestIncome": "None", "operatingExpenses": "24713506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340408", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20575600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258398", "sellingGeneralAndAdministrative": "10711721", "netIncomeFromContinuingOperations": "-11987879" }, "balance": { "goodwill": "0", "inventory": "2743539", "commonStock": "17835", "currentDebt": "None", "investments": "None", "totalAssets": "60940750", "longTermDebt": "None", "shortTermDebt": "1453991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "588982", "reportedCurrency": "USD", "retainedEarnings": "-185929662", "totalLiabilities": "18525706", "otherCurrentAssets": "9212489", "totalCurrentAssets": "54490469", "currentLongTermDebt": "1100723", "longTermInvestments": "0", "shortTermInvestments": "959028", "currentNetReceivables": "26906087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6450281", "currentAccountsPayable": "728010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2251335", "totalShareholderEquity": "43983251", "capitalLeaseObligations": "1296080", "otherCurrentLiabilities": "15242650", "totalCurrentLiabilities": "17728362", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "797344", "cashAndShortTermInvestments": "17412865", "commonStockSharesOutstanding": "2092500", "intangibleAssetsExcludingGoodwill": "588982", "cashAndCashEquivalentsAtCarryingValue": "17412865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32572778", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1219839", "operatingCashflow": "-14587913", "capitalExpenditures": "65657", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1823748", "cashflowFromInvestment": "8035071", "stockBasedCompensation": "3468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 23881000, "cost_of_revenue": 18486000, "gross_profit": 5395000, "ebit": -13491703, "ebitda": -13243000, "pretax_income": -13492000, "tax_provision": 517102, "net_income": -13628000, "net_income_to_common": -13628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26145588, "total_current_assets": 65050379, "total_assets": 85017719, "short_term_debt": 3884526, "long_term_debt": null, "total_debt": 3884526, "total_liabilities": 19332078, "total_equity": 66965221, "shares_outstanding": 2092500, "goodwill_and_intangibles": 14494153 }, "cash_flow": { "operating_cash_flow": -2669273, "capital_expenditure": 1157455, "free_cash_flow": -1511818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76637, "ticker_id": 6157, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13491703", "ebitda": "-13243000", "netIncome": "-13628000", "grossProfit": "5395000", "depreciation": "None", "totalRevenue": "23881000", "costOfRevenue": "18486000", "interestIncome": "1311354", "incomeBeforeTax": "-13492000", "interestExpense": "11696", "operatingIncome": "-16814000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "517102", "reportedCurrency": "USD", "netInterestIncome": "1299658", "nonInterestIncome": "None", "operatingExpenses": "22210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248703", "sellingGeneralAndAdministrative": "15454560", "netIncomeFromContinuingOperations": "-14316210" }, "balance": { "goodwill": "13976084", "inventory": "3766643", "commonStock": "14646", "currentDebt": "None", "investments": "None", "totalAssets": "85017719", "longTermDebt": "None", "shortTermDebt": "3884526", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "518069", "reportedCurrency": "USD", "retainedEarnings": "-152276434", "totalLiabilities": "19332078", "otherCurrentAssets": "4507515", "totalCurrentAssets": "65050379", "currentLongTermDebt": "3589582", "longTermInvestments": "None", "shortTermInvestments": "988073", "currentNetReceivables": "29642560", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19759248", "currentAccountsPayable": "3584920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5473187", "shortLongTermDebtTotal": "4645488", "totalShareholderEquity": "66965221", "capitalLeaseObligations": "1055906", "otherCurrentLiabilities": "2477732", "totalCurrentLiabilities": "18571116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "760962", "cashAndShortTermInvestments": "26145588", "commonStockSharesOutstanding": "2092500", "intangibleAssetsExcludingGoodwill": "518069", "cashAndCashEquivalentsAtCarryingValue": "26145588", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14009169", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3589582", "operatingCashflow": "-2669273", "capitalExpenditures": "1157455", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251692", "cashflowFromInvestment": "-14408363", "stockBasedCompensation": "2172990", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23881000, "cost_of_revenue": 18486000, "gross_profit": 5395000, "research_and_development": 2672000, "selling_general_admin": 15454560, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13491703, "depreciation_amortisation": 248703, "ebitda": -13243000, "interest_expense": 11696, "interest_income": null, "other_non_operating": null, "pretax_income": -13492000, "tax_provision": 517102, "effective_tax_rate": null, "net_income": -13628000, "net_income_continuing_ops": -14316210, "net_income_to_common": -13628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26145588, "short_term_investments": 988073, "net_receivables": 29642560, "inventory": 3766643, "other_current_assets": null, "total_current_assets": 65050379, "net_ppe": null, "goodwill": 13976084, "intangible_assets": 518069, "goodwill_and_intangibles": 14494153, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19759248, "total_assets": 85017719, "short_term_debt": 3884526, "accounts_payable": 3584920, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18571116, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 760962, "total_liabilities": 19332078, "total_debt": 3884526, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152276434, "total_equity": 66965221, "shares_outstanding": 2092500, "operating_cash_flow": -2669273, "stock_based_compensation": 2172990, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1157455, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14408363, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251692, "free_cash_flow": -1511818, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13491703", "ebitda": "-13243000", "netIncome": "-13628000", "grossProfit": "5395000", "depreciation": "None", "totalRevenue": "23881000", "costOfRevenue": "18486000", "interestIncome": "1311354", "incomeBeforeTax": "-13492000", "interestExpense": "11696", "operatingIncome": "-16814000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "517102", "reportedCurrency": "USD", "netInterestIncome": "1299658", "nonInterestIncome": "None", "operatingExpenses": "22210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248703", "sellingGeneralAndAdministrative": "15454560", "netIncomeFromContinuingOperations": "-14316210" }, "balance": { "goodwill": "13976084", "inventory": "3766643", "commonStock": "14646", "currentDebt": "None", "investments": "None", "totalAssets": "85017719", "longTermDebt": "None", "shortTermDebt": "3884526", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "518069", "reportedCurrency": "USD", "retainedEarnings": "-152276434", "totalLiabilities": "19332078", "otherCurrentAssets": "4507515", "totalCurrentAssets": "65050379", "currentLongTermDebt": "3589582", "longTermInvestments": "None", "shortTermInvestments": "988073", "currentNetReceivables": "29642560", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19759248", "currentAccountsPayable": "3584920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5473187", "shortLongTermDebtTotal": "4645488", "totalShareholderEquity": "66965221", "capitalLeaseObligations": "1055906", "otherCurrentLiabilities": "2477732", "totalCurrentLiabilities": "18571116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "760962", "cashAndShortTermInvestments": "26145588", "commonStockSharesOutstanding": "2092500", "intangibleAssetsExcludingGoodwill": "518069", "cashAndCashEquivalentsAtCarryingValue": "26145588", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14009169", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3589582", "operatingCashflow": "-2669273", "capitalExpenditures": "1157455", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251692", "cashflowFromInvestment": "-14408363", "stockBasedCompensation": "2172990", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 25051000, "cost_of_revenue": 23249000, "gross_profit": 1802000, "ebit": -11728903, "ebitda": -11666000, "pretax_income": -11743600, "tax_provision": 73400, "net_income": -13595000, "net_income_to_common": -13595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50273517, "total_current_assets": 72721055, "total_assets": 91657085, "short_term_debt": 1132659, "long_term_debt": 188215, "total_debt": 1320874, "total_liabilities": 10802927, "total_equity": 81444919, "shares_outstanding": 2092500, "goodwill_and_intangibles": 15659815 }, "cash_flow": { "operating_cash_flow": -17373594, "capital_expenditure": 3206061, "free_cash_flow": -14167533, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76642, "ticker_id": 6157, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11728903", "ebitda": "-11666000", "netIncome": "-13595000", "grossProfit": "1802000", "depreciation": "None", "totalRevenue": "25051000", "costOfRevenue": "23249000", "interestIncome": "277270", "incomeBeforeTax": "-11743600", "interestExpense": "14821", "operatingIncome": "-13209000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "73400", "reportedCurrency": "USD", "netInterestIncome": "262449", "nonInterestIncome": "None", "operatingExpenses": "15010449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "698116", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62903", "sellingGeneralAndAdministrative": "13166000", "netIncomeFromContinuingOperations": "-11817025" }, "balance": { "goodwill": "15583675", "inventory": "2682856", "commonStock": "14036", "currentDebt": "None", "investments": "None", "totalAssets": "91657085", "longTermDebt": "188215", "shortTermDebt": "1132659", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "76140", "reportedCurrency": "USD", "retainedEarnings": "-138611914", "totalLiabilities": "10802927", "otherCurrentAssets": "2927856", "totalCurrentAssets": "72721055", "currentLongTermDebt": "1019496", "longTermInvestments": "None", "shortTermInvestments": "2191294", "currentNetReceivables": "17328388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18936030", "currentAccountsPayable": "79", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3276215", "shortLongTermDebtTotal": "1320874", "totalShareholderEquity": "81444919", "capitalLeaseObligations": "113163", "otherCurrentLiabilities": "6095116", "totalCurrentLiabilities": "7230668", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3572259", "cashAndShortTermInvestments": "50273517", "commonStockSharesOutstanding": "2092500", "intangibleAssetsExcludingGoodwill": "76140", "cashAndCashEquivalentsAtCarryingValue": "50273517", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11817025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5674893", "operatingCashflow": "-17373594", "capitalExpenditures": "3206061", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69274810", "cashflowFromInvestment": "-11180987", "stockBasedCompensation": "6381180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62903", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25051000, "cost_of_revenue": 23249000, "gross_profit": 1802000, "research_and_development": 698116, "selling_general_admin": 13166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11728903, "depreciation_amortisation": 62903, "ebitda": -11666000, "interest_expense": 14821, "interest_income": null, "other_non_operating": null, "pretax_income": -11743600, "tax_provision": 73400, "effective_tax_rate": null, "net_income": -13595000, "net_income_continuing_ops": -11817025, "net_income_to_common": -13595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50273517, "short_term_investments": 2191294, "net_receivables": 17328388, "inventory": 2682856, "other_current_assets": null, "total_current_assets": 72721055, "net_ppe": null, "goodwill": 15583675, "intangible_assets": 76140, "goodwill_and_intangibles": 15659815, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18936030, "total_assets": 91657085, "short_term_debt": 1132659, "accounts_payable": 79, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7230668, "long_term_debt": 188215, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3572259, "total_liabilities": 10802927, "total_debt": 1320874, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138611914, "total_equity": 81444919, "shares_outstanding": 2092500, "operating_cash_flow": -17373594, "stock_based_compensation": 6381180, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3206061, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11180987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69274810, "free_cash_flow": -14167533, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11728903", "ebitda": "-11666000", "netIncome": "-13595000", "grossProfit": "1802000", "depreciation": "None", "totalRevenue": "25051000", "costOfRevenue": "23249000", "interestIncome": "277270", "incomeBeforeTax": "-11743600", "interestExpense": "14821", "operatingIncome": "-13209000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "73400", "reportedCurrency": "USD", "netInterestIncome": "262449", "nonInterestIncome": "None", "operatingExpenses": "15010449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "698116", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62903", "sellingGeneralAndAdministrative": "13166000", "netIncomeFromContinuingOperations": "-11817025" }, "balance": { "goodwill": "15583675", "inventory": "2682856", "commonStock": "14036", "currentDebt": "None", "investments": "None", "totalAssets": "91657085", "longTermDebt": "188215", "shortTermDebt": "1132659", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "76140", "reportedCurrency": "USD", "retainedEarnings": "-138611914", "totalLiabilities": "10802927", "otherCurrentAssets": "2927856", "totalCurrentAssets": "72721055", "currentLongTermDebt": "1019496", "longTermInvestments": "None", "shortTermInvestments": "2191294", "currentNetReceivables": "17328388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18936030", "currentAccountsPayable": "79", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3276215", "shortLongTermDebtTotal": "1320874", "totalShareholderEquity": "81444919", "capitalLeaseObligations": "113163", "otherCurrentLiabilities": "6095116", "totalCurrentLiabilities": "7230668", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3572259", "cashAndShortTermInvestments": "50273517", "commonStockSharesOutstanding": "2092500", "intangibleAssetsExcludingGoodwill": "76140", "cashAndCashEquivalentsAtCarryingValue": "50273517", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11817025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5674893", "operatingCashflow": "-17373594", "capitalExpenditures": "3206061", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69274810", "cashflowFromInvestment": "-11180987", "stockBasedCompensation": "6381180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62903", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 368726, "cost_of_revenue": 35021, "gross_profit": 333705, "ebit": -29903644, "ebitda": -29821450, "pretax_income": -30275812, "tax_provision": -118577000, "net_income": 88930311, "net_income_to_common": 88930311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9425312, "total_current_assets": 15596440, "total_assets": 15931712, "short_term_debt": 1942870, "long_term_debt": 183911, "total_debt": 2126781, "total_liabilities": 7200571, "total_equity": 8778600, "shares_outstanding": 2891500, "goodwill_and_intangibles": -41131572 }, "cash_flow": { "operating_cash_flow": -7225280, "capital_expenditure": 2940, "free_cash_flow": -7222340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76647, "ticker_id": 6157, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29903644", "ebitda": "-29821450", "netIncome": "88930311", "grossProfit": "333705", "depreciation": "None", "totalRevenue": "368726", "costOfRevenue": "35021", "interestIncome": "218028", "incomeBeforeTax": "-30275812", "interestExpense": "372169", "operatingIncome": "-15046556", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-118577000", "reportedCurrency": "USD", "netInterestIncome": "-154141", "nonInterestIncome": "None", "operatingExpenses": "15380261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-14848169", "costofGoodsAndServicesSold": "35021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82194", "sellingGeneralAndAdministrative": "10015221", "netIncomeFromContinuingOperations": "-30019941" }, "balance": { "goodwill": "-41172786", "inventory": "-5649562088", "commonStock": "50053", "currentDebt": "None", "investments": "None", "totalAssets": "15931712", "longTermDebt": "183911", "shortTermDebt": "1942870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "41214", "reportedCurrency": "USD", "retainedEarnings": "-124384301", "totalLiabilities": "7200571", "otherCurrentAssets": "6057089", "totalCurrentAssets": "15596440", "currentLongTermDebt": "1557994", "longTermInvestments": "62522", "shortTermInvestments": "0", "currentNetReceivables": "114039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335271", "currentAccountsPayable": "76", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16728", "shortLongTermDebtTotal": "2056553", "totalShareholderEquity": "8778600", "capitalLeaseObligations": "291378", "otherCurrentLiabilities": "3439587", "totalCurrentLiabilities": "6906085", "otherNonCurrentLiabilities": "2016468", "totalNonCurrentLiabilities": "294486", "cashAndShortTermInvestments": "9425312", "commonStockSharesOutstanding": "2891500", "intangibleAssetsExcludingGoodwill": "41214", "cashAndCashEquivalentsAtCarryingValue": "9425312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30275812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3594", "operatingCashflow": "-7225280", "capitalExpenditures": "2940", "changeInReceivables": "-204029", "changeInExchangeRate": "-29024", "cashflowFromFinancing": "16417325", "cashflowFromInvestment": "-2944", "stockBasedCompensation": "7131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9740074", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368726, "cost_of_revenue": 35021, "gross_profit": 333705, "research_and_development": 0, "selling_general_admin": 10015221, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29903644, "depreciation_amortisation": 82194, "ebitda": -29821450, "interest_expense": 372169, "interest_income": null, "other_non_operating": null, "pretax_income": -30275812, "tax_provision": -118577000, "effective_tax_rate": null, "net_income": 88930311, "net_income_continuing_ops": -30019941, "net_income_to_common": 88930311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9425312, "short_term_investments": 0, "net_receivables": 114039, "inventory": -5649562088, "other_current_assets": null, "total_current_assets": 15596440, "net_ppe": null, "goodwill": -41172786, "intangible_assets": 41214, "goodwill_and_intangibles": -41131572, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335271, "total_assets": 15931712, "short_term_debt": 1942870, "accounts_payable": 76, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6906085, "long_term_debt": 183911, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294486, "total_liabilities": 7200571, "total_debt": 2126781, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124384301, "total_equity": 8778600, "shares_outstanding": 2891500, "operating_cash_flow": -7225280, "stock_based_compensation": 7131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2940, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2944, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16417325, "free_cash_flow": -7222340, "net_change_in_cash": 9740074 }, "raw_data": { "income": { "ebit": "-29903644", "ebitda": "-29821450", "netIncome": "88930311", "grossProfit": "333705", "depreciation": "None", "totalRevenue": "368726", "costOfRevenue": "35021", "interestIncome": "218028", "incomeBeforeTax": "-30275812", "interestExpense": "372169", "operatingIncome": "-15046556", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-118577000", "reportedCurrency": "USD", "netInterestIncome": "-154141", "nonInterestIncome": "None", "operatingExpenses": "15380261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-14848169", "costofGoodsAndServicesSold": "35021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82194", "sellingGeneralAndAdministrative": "10015221", "netIncomeFromContinuingOperations": "-30019941" }, "balance": { "goodwill": "-41172786", "inventory": "-5649562088", "commonStock": "50053", "currentDebt": "None", "investments": "None", "totalAssets": "15931712", "longTermDebt": "183911", "shortTermDebt": "1942870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "41214", "reportedCurrency": "USD", "retainedEarnings": "-124384301", "totalLiabilities": "7200571", "otherCurrentAssets": "6057089", "totalCurrentAssets": "15596440", "currentLongTermDebt": "1557994", "longTermInvestments": "62522", "shortTermInvestments": "0", "currentNetReceivables": "114039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335271", "currentAccountsPayable": "76", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16728", "shortLongTermDebtTotal": "2056553", "totalShareholderEquity": "8778600", "capitalLeaseObligations": "291378", "otherCurrentLiabilities": "3439587", "totalCurrentLiabilities": "6906085", "otherNonCurrentLiabilities": "2016468", "totalNonCurrentLiabilities": "294486", "cashAndShortTermInvestments": "9425312", "commonStockSharesOutstanding": "2891500", "intangibleAssetsExcludingGoodwill": "41214", "cashAndCashEquivalentsAtCarryingValue": "9425312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30275812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3594", "operatingCashflow": "-7225280", "capitalExpenditures": "2940", "changeInReceivables": "-204029", "changeInExchangeRate": "-29024", "cashflowFromFinancing": "16417325", "cashflowFromInvestment": "-2944", "stockBasedCompensation": "7131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9740074", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 941117, "cost_of_revenue": 491128, "gross_profit": 449989, "ebit": -10586163, "ebitda": -10582863, "pretax_income": -11109721, "tax_provision": 237, "net_income": -25228932, "net_income_to_common": -25228932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190867, "total_current_assets": 100334417, "total_assets": 115980570, "short_term_debt": 957990, "long_term_debt": 1268101, "total_debt": 2226091, "total_liabilities": 204057776, "total_equity": -92438567, "shares_outstanding": 3200000, "goodwill_and_intangibles": -5307552241 }, "cash_flow": { "operating_cash_flow": -10140836, "capital_expenditure": 48009, "free_cash_flow": -10092827, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76652, "ticker_id": 6157, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10586163", "ebitda": "-10582863", "netIncome": "-25228932", "grossProfit": "449989", "depreciation": "None", "totalRevenue": "941117", "costOfRevenue": "491128", "interestIncome": "519680", "incomeBeforeTax": "-11109721", "interestExpense": "523676", "operatingIncome": "-7583156", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "237", "reportedCurrency": "USD", "netInterestIncome": "-519681", "nonInterestIncome": "None", "operatingExpenses": "8033145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-225047", "costofGoodsAndServicesSold": "491128", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300", "sellingGeneralAndAdministrative": "2432448", "netIncomeFromContinuingOperations": "-13685014" }, "balance": { "goodwill": "-5307593094", "inventory": "1602149", "commonStock": "33810", "currentDebt": "None", "investments": "None", "totalAssets": "115980570", "longTermDebt": "1268101", "shortTermDebt": "957990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "40853", "reportedCurrency": "USD", "retainedEarnings": "-213314612", "totalLiabilities": "204057776", "otherCurrentAssets": "98528958", "totalCurrentAssets": "100334417", "currentLongTermDebt": "957990", "longTermInvestments": "12250000", "shortTermInvestments": "None", "currentNetReceivables": "12443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15646152", "currentAccountsPayable": "248894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17855", "shortLongTermDebtTotal": "1629610", "totalShareholderEquity": "-92438567", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201464746", "totalCurrentLiabilities": "203205719", "otherNonCurrentLiabilities": "1268101", "totalNonCurrentLiabilities": "852057", "cashAndShortTermInvestments": "190867", "commonStockSharesOutstanding": "3200000", "intangibleAssetsExcludingGoodwill": "40853", "cashAndCashEquivalentsAtCarryingValue": "190867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11109721", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3594", "operatingCashflow": "-10140836", "capitalExpenditures": "48009", "changeInReceivables": "124038", "changeInExchangeRate": "21728082", "cashflowFromFinancing": "3225111", "cashflowFromInvestment": "-48009", "stockBasedCompensation": "703300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "408600", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 941117, "cost_of_revenue": 491128, "gross_profit": 449989, "research_and_development": null, "selling_general_admin": 2432448, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10586163, "depreciation_amortisation": 3300, "ebitda": -10582863, "interest_expense": 523676, "interest_income": null, "other_non_operating": null, "pretax_income": -11109721, "tax_provision": 237, "effective_tax_rate": null, "net_income": -25228932, "net_income_continuing_ops": -13685014, "net_income_to_common": -25228932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190867, "short_term_investments": null, "net_receivables": 12443, "inventory": 1602149, "other_current_assets": null, "total_current_assets": 100334417, "net_ppe": null, "goodwill": -5307593094, "intangible_assets": 40853, "goodwill_and_intangibles": -5307552241, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15646152, "total_assets": 115980570, "short_term_debt": 957990, "accounts_payable": 248894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203205719, "long_term_debt": 1268101, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 852057, "total_liabilities": 204057776, "total_debt": 2226091, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213314612, "total_equity": -92438567, "shares_outstanding": 3200000, "operating_cash_flow": -10140836, "stock_based_compensation": 703300, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48009, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3225111, "free_cash_flow": -10092827, "net_change_in_cash": 408600 }, "raw_data": { "income": { "ebit": "-10586163", "ebitda": "-10582863", "netIncome": "-25228932", "grossProfit": "449989", "depreciation": "None", "totalRevenue": "941117", "costOfRevenue": "491128", "interestIncome": "519680", "incomeBeforeTax": "-11109721", "interestExpense": "523676", "operatingIncome": "-7583156", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "237", "reportedCurrency": "USD", "netInterestIncome": "-519681", "nonInterestIncome": "None", "operatingExpenses": "8033145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-225047", "costofGoodsAndServicesSold": "491128", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300", "sellingGeneralAndAdministrative": "2432448", "netIncomeFromContinuingOperations": "-13685014" }, "balance": { "goodwill": "-5307593094", "inventory": "1602149", "commonStock": "33810", "currentDebt": "None", "investments": "None", "totalAssets": "115980570", "longTermDebt": "1268101", "shortTermDebt": "957990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "40853", "reportedCurrency": "USD", "retainedEarnings": "-213314612", "totalLiabilities": "204057776", "otherCurrentAssets": "98528958", "totalCurrentAssets": "100334417", "currentLongTermDebt": "957990", "longTermInvestments": "12250000", "shortTermInvestments": "None", "currentNetReceivables": "12443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15646152", "currentAccountsPayable": "248894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17855", "shortLongTermDebtTotal": "1629610", "totalShareholderEquity": "-92438567", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201464746", "totalCurrentLiabilities": "203205719", "otherNonCurrentLiabilities": "1268101", "totalNonCurrentLiabilities": "852057", "cashAndShortTermInvestments": "190867", "commonStockSharesOutstanding": "3200000", "intangibleAssetsExcludingGoodwill": "40853", "cashAndCashEquivalentsAtCarryingValue": "190867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11109721", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3594", "operatingCashflow": "-10140836", "capitalExpenditures": "48009", "changeInReceivables": "124038", "changeInExchangeRate": "21728082", "cashflowFromFinancing": "3225111", "cashflowFromInvestment": "-48009", "stockBasedCompensation": "703300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "408600", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 888670, "cost_of_revenue": 975042, "gross_profit": -86372, "ebit": -189752120, "ebitda": -9832062, "pretax_income": -189752120, "tax_provision": 237, "net_income": -169997053, "net_income_to_common": -169997053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253804, "total_current_assets": 24164227, "total_assets": 62946609, "short_term_debt": 5828185, "long_term_debt": 32450867, "total_debt": 38279052, "total_liabilities": 149633445, "total_equity": -86686836, "shares_outstanding": 31017083, "goodwill_and_intangibles": 21446350 }, "cash_flow": { "operating_cash_flow": -4880137, "capital_expenditure": 5006, "free_cash_flow": -4875131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76657, "ticker_id": 6157, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-189752120", "ebitda": "-9832062", "netIncome": "-169997053", "grossProfit": "-86372", "depreciation": "None", "totalRevenue": "888670", "costOfRevenue": "975042", "interestIncome": "1623310", "incomeBeforeTax": "-189752120", "interestExpense": "1624683", "operatingIncome": "-12219875", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "237", "reportedCurrency": "USD", "netInterestIncome": "-1623311", "nonInterestIncome": "None", "operatingExpenses": "12133503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2389185", "costofGoodsAndServicesSold": "975042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11944924", "netIncomeFromContinuingOperations": "-189752357" }, "balance": { "goodwill": "None", "inventory": "63017", "commonStock": "31017", "currentDebt": "None", "investments": "None", "totalAssets": "62946609", "longTermDebt": "32450867", "shortTermDebt": "5828185", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21446350", "reportedCurrency": "USD", "retainedEarnings": "-188085680", "totalLiabilities": "149633445", "otherCurrentAssets": "-1", "totalCurrentAssets": "24164227", "currentLongTermDebt": "5828185", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "23847407", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38782382", "currentAccountsPayable": "11054290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2336036", "shortLongTermDebtTotal": "38279055", "totalShareholderEquity": "-86686836", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1160030", "totalCurrentLiabilities": "117173578", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "32459867", "cashAndShortTermInvestments": "253804", "commonStockSharesOutstanding": "31017083", "intangibleAssetsExcludingGoodwill": "21446350", "cashAndCashEquivalentsAtCarryingValue": "253804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169997053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4246665", "operatingCashflow": "-4880137", "capitalExpenditures": "5006", "changeInReceivables": "-30022209", "changeInExchangeRate": "390494", "cashflowFromFinancing": "155970", "cashflowFromInvestment": "-48009", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4333673", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "155970", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3267198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 888670, "cost_of_revenue": 975042, "gross_profit": -86372, "research_and_development": null, "selling_general_admin": 11944924, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -189752120, "depreciation_amortisation": null, "ebitda": -9832062, "interest_expense": 1624683, "interest_income": null, "other_non_operating": null, "pretax_income": -189752120, "tax_provision": 237, "effective_tax_rate": null, "net_income": -169997053, "net_income_continuing_ops": -189752357, "net_income_to_common": -169997053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253804, "short_term_investments": null, "net_receivables": 23847407, "inventory": 63017, "other_current_assets": null, "total_current_assets": 24164227, "net_ppe": null, "goodwill": null, "intangible_assets": 21446350, "goodwill_and_intangibles": 21446350, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38782382, "total_assets": 62946609, "short_term_debt": 5828185, "accounts_payable": 11054290, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117173578, "long_term_debt": 32450867, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32459867, "total_liabilities": 149633445, "total_debt": 38279052, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188085680, "total_equity": -86686836, "shares_outstanding": 31017083, "operating_cash_flow": -4880137, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5006, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155970, "free_cash_flow": -4875131, "net_change_in_cash": -4333673 }, "raw_data": { "income": { "ebit": "-189752120", "ebitda": "-9832062", "netIncome": "-169997053", "grossProfit": "-86372", "depreciation": "None", "totalRevenue": "888670", "costOfRevenue": "975042", "interestIncome": "1623310", "incomeBeforeTax": "-189752120", "interestExpense": "1624683", "operatingIncome": "-12219875", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "237", "reportedCurrency": "USD", "netInterestIncome": "-1623311", "nonInterestIncome": "None", "operatingExpenses": "12133503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2389185", "costofGoodsAndServicesSold": "975042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11944924", "netIncomeFromContinuingOperations": "-189752357" }, "balance": { "goodwill": "None", "inventory": "63017", "commonStock": "31017", "currentDebt": "None", "investments": "None", "totalAssets": "62946609", "longTermDebt": "32450867", "shortTermDebt": "5828185", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21446350", "reportedCurrency": "USD", "retainedEarnings": "-188085680", "totalLiabilities": "149633445", "otherCurrentAssets": "-1", "totalCurrentAssets": "24164227", "currentLongTermDebt": "5828185", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "23847407", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38782382", "currentAccountsPayable": "11054290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2336036", "shortLongTermDebtTotal": "38279055", "totalShareholderEquity": "-86686836", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1160030", "totalCurrentLiabilities": "117173578", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "32459867", "cashAndShortTermInvestments": "253804", "commonStockSharesOutstanding": "31017083", "intangibleAssetsExcludingGoodwill": "21446350", "cashAndCashEquivalentsAtCarryingValue": "253804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169997053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4246665", "operatingCashflow": "-4880137", "capitalExpenditures": "5006", "changeInReceivables": "-30022209", "changeInExchangeRate": "390494", "cashflowFromFinancing": "155970", "cashflowFromInvestment": "-48009", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4333673", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "155970", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3267198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 212612, "cost_of_revenue": 204258, "gross_profit": 8353, "ebit": -1324896, "ebitda": -1260047, "pretax_income": -1275128, "tax_provision": null, "net_income": -1275128, "net_income_to_common": -1275128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3680500, "total_current_assets": 49508216, "total_assets": 51887766, "short_term_debt": 1837163, "long_term_debt": null, "total_debt": 1837163, "total_liabilities": 8366959, "total_equity": 43520807, "shares_outstanding": 515, "goodwill_and_intangibles": 428408 }, "cash_flow": { "operating_cash_flow": -1530222, "capital_expenditure": 2, "free_cash_flow": -1530220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76620, "ticker_id": 6157, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1324896", "ebitda": "-1260047", "netIncome": "-1275128", "grossProfit": "8353", "depreciation": "None", "totalRevenue": "212612", "costOfRevenue": "204258", "interestIncome": "123896", "incomeBeforeTax": "-1275128", "interestExpense": "75725", "operatingIncome": "-1324896", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "48171", "nonInterestIncome": "None", "operatingExpenses": "1333250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64849", "sellingGeneralAndAdministrative": "1401859", "netIncomeFromContinuingOperations": "-1275128" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5240", "currentDebt": "None", "investments": "None", "totalAssets": "51887766", "longTermDebt": "None", "shortTermDebt": "1837163", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "428408", "reportedCurrency": "USD", "retainedEarnings": "-224780727", "totalLiabilities": "8366959", "otherCurrentAssets": "3659578", "totalCurrentAssets": "49508216", "currentLongTermDebt": "1689385", "longTermInvestments": "722606", "shortTermInvestments": "30894153", "currentNetReceivables": "11273985", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2379550", "currentAccountsPayable": "2444916", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1856819", "totalShareholderEquity": "43520807", "capitalLeaseObligations": "167434", "otherCurrentLiabilities": "2716450", "totalCurrentLiabilities": "7258494", "otherNonCurrentLiabilities": "1088809", "totalNonCurrentLiabilities": "1108464", "cashAndShortTermInvestments": "3680500", "commonStockSharesOutstanding": "515.95", "intangibleAssetsExcludingGoodwill": "428408", "cashAndCashEquivalentsAtCarryingValue": "3680500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1275128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1530222", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117721", "cashflowFromInvestment": "1439", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212612, "cost_of_revenue": 204258, "gross_profit": 8353, "research_and_development": null, "selling_general_admin": 1401859, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1324896, "depreciation_amortisation": 64849, "ebitda": -1260047, "interest_expense": 75725, "interest_income": null, "other_non_operating": null, "pretax_income": -1275128, "tax_provision": null, "effective_tax_rate": null, "net_income": -1275128, "net_income_continuing_ops": -1275128, "net_income_to_common": -1275128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3680500, "short_term_investments": 30894153, "net_receivables": 11273985, "inventory": null, "other_current_assets": null, "total_current_assets": 49508216, "net_ppe": null, "goodwill": null, "intangible_assets": 428408, "goodwill_and_intangibles": 428408, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2379550, "total_assets": 51887766, "short_term_debt": 1837163, "accounts_payable": 2444916, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7258494, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1108464, "total_liabilities": 8366959, "total_debt": 1837163, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224780727, "total_equity": 43520807, "shares_outstanding": 515, "operating_cash_flow": -1530222, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117721, "free_cash_flow": -1530220, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1324896", "ebitda": "-1260047", "netIncome": "-1275128", "grossProfit": "8353", "depreciation": "None", "totalRevenue": "212612", "costOfRevenue": "204258", "interestIncome": "123896", "incomeBeforeTax": "-1275128", "interestExpense": "75725", "operatingIncome": "-1324896", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "48171", "nonInterestIncome": "None", "operatingExpenses": "1333250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64849", "sellingGeneralAndAdministrative": "1401859", "netIncomeFromContinuingOperations": "-1275128" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5240", "currentDebt": "None", "investments": "None", "totalAssets": "51887766", "longTermDebt": "None", "shortTermDebt": "1837163", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "428408", "reportedCurrency": "USD", "retainedEarnings": "-224780727", "totalLiabilities": "8366959", "otherCurrentAssets": "3659578", "totalCurrentAssets": "49508216", "currentLongTermDebt": "1689385", "longTermInvestments": "722606", "shortTermInvestments": "30894153", "currentNetReceivables": "11273985", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2379550", "currentAccountsPayable": "2444916", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1856819", "totalShareholderEquity": "43520807", "capitalLeaseObligations": "167434", "otherCurrentLiabilities": "2716450", "totalCurrentLiabilities": "7258494", "otherNonCurrentLiabilities": "1088809", "totalNonCurrentLiabilities": "1108464", "cashAndShortTermInvestments": "3680500", "commonStockSharesOutstanding": "515.95", "intangibleAssetsExcludingGoodwill": "428408", "cashAndCashEquivalentsAtCarryingValue": "3680500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1275128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1530222", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117721", "cashflowFromInvestment": "1439", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 1346913, "cost_of_revenue": 1326320, "gross_profit": 20593, "ebit": 191614, "ebitda": 224211, "pretax_income": 112682, "tax_provision": -26326189, "net_income": 66815, "net_income_to_common": 66815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2396619, "total_current_assets": 50760432, "total_assets": 53287334, "short_term_debt": 1908467, "long_term_debt": null, "total_debt": 1908467, "total_liabilities": 9329644, "total_equity": 43957690, "shares_outstanding": 1993406, "goodwill_and_intangibles": 475466 }, "cash_flow": { "operating_cash_flow": -2188430, "capital_expenditure": 3720, "free_cash_flow": -2184710, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76621, "ticker_id": 6157, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191614", "ebitda": "224211", "netIncome": "66815", "grossProfit": "20593", "depreciation": "None", "totalRevenue": "1346913", "costOfRevenue": "1326320", "interestIncome": "300175", "incomeBeforeTax": "112682", "interestExpense": "78932", "operatingIncome": "546284", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-26326189", "reportedCurrency": "USD", "netInterestIncome": "-396657", "nonInterestIncome": "None", "operatingExpenses": "-525691", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1326320", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32597", "sellingGeneralAndAdministrative": "585521", "netIncomeFromContinuingOperations": "112682" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5048", "currentDebt": "None", "investments": "None", "totalAssets": "53287334", "longTermDebt": "None", "shortTermDebt": "1908467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "475466", "reportedCurrency": "USD", "retainedEarnings": "-223505599", "totalLiabilities": "9329644", "otherCurrentAssets": "36874741", "totalCurrentAssets": "50760432", "currentLongTermDebt": "1734044", "longTermInvestments": "711359", "shortTermInvestments": "1423", "currentNetReceivables": "11487649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2526902", "currentAccountsPayable": "3261785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1939396", "totalShareholderEquity": "43957690", "capitalLeaseObligations": "205352", "otherCurrentLiabilities": "2816182", "totalCurrentLiabilities": "8209906", "otherNonCurrentLiabilities": "1088809", "totalNonCurrentLiabilities": "1119738", "cashAndShortTermInvestments": "2396619", "commonStockSharesOutstanding": "1993406", "intangibleAssetsExcludingGoodwill": "475466", "cashAndCashEquivalentsAtCarryingValue": "2396619", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2676403411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2188430", "capitalExpenditures": "3720", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55450", "cashflowFromInvestment": "78223", "stockBasedCompensation": "1085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-26146198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1346913, "cost_of_revenue": 1326320, "gross_profit": 20593, "research_and_development": null, "selling_general_admin": 585521, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191614, "depreciation_amortisation": 32597, "ebitda": 224211, "interest_expense": 78932, "interest_income": null, "other_non_operating": null, "pretax_income": 112682, "tax_provision": -26326189, "effective_tax_rate": null, "net_income": 66815, "net_income_continuing_ops": 112682, "net_income_to_common": 66815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2396619, "short_term_investments": 1423, "net_receivables": 11487649, "inventory": null, "other_current_assets": null, "total_current_assets": 50760432, "net_ppe": null, "goodwill": null, "intangible_assets": 475466, "goodwill_and_intangibles": 475466, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2526902, "total_assets": 53287334, "short_term_debt": 1908467, "accounts_payable": 3261785, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8209906, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1119738, "total_liabilities": 9329644, "total_debt": 1908467, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223505599, "total_equity": 43957690, "shares_outstanding": 1993406, "operating_cash_flow": -2188430, "stock_based_compensation": 1085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3720, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78223, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55450, "free_cash_flow": -2184710, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191614", "ebitda": "224211", "netIncome": "66815", "grossProfit": "20593", "depreciation": "None", "totalRevenue": "1346913", "costOfRevenue": "1326320", "interestIncome": "300175", "incomeBeforeTax": "112682", "interestExpense": "78932", "operatingIncome": "546284", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-26326189", "reportedCurrency": "USD", "netInterestIncome": "-396657", "nonInterestIncome": "None", "operatingExpenses": "-525691", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1326320", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32597", "sellingGeneralAndAdministrative": "585521", "netIncomeFromContinuingOperations": "112682" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5048", "currentDebt": "None", "investments": "None", "totalAssets": "53287334", "longTermDebt": "None", "shortTermDebt": "1908467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "475466", "reportedCurrency": "USD", "retainedEarnings": "-223505599", "totalLiabilities": "9329644", "otherCurrentAssets": "36874741", "totalCurrentAssets": "50760432", "currentLongTermDebt": "1734044", "longTermInvestments": "711359", "shortTermInvestments": "1423", "currentNetReceivables": "11487649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2526902", "currentAccountsPayable": "3261785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1939396", "totalShareholderEquity": "43957690", "capitalLeaseObligations": "205352", "otherCurrentLiabilities": "2816182", "totalCurrentLiabilities": "8209906", "otherNonCurrentLiabilities": "1088809", "totalNonCurrentLiabilities": "1119738", "cashAndShortTermInvestments": "2396619", "commonStockSharesOutstanding": "1993406", "intangibleAssetsExcludingGoodwill": "475466", "cashAndCashEquivalentsAtCarryingValue": "2396619", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2676403411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2188430", "capitalExpenditures": "3720", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55450", "cashflowFromInvestment": "78223", "stockBasedCompensation": "1085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-26146198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 1324633, "cost_of_revenue": 1202296, "gross_profit": 122337, "ebit": -1931116, "ebitda": -1890537, "pretax_income": -1965312, "tax_provision": null, "net_income": -1965312, "net_income_to_common": -1965312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6891224, "total_current_assets": 50334360, "total_assets": 54336334, "short_term_debt": 1863030, "long_term_debt": null, "total_debt": 1863030, "total_liabilities": 10950861, "total_equity": 43385473, "shares_outstanding": 2522128, "goodwill_and_intangibles": 489713 }, "cash_flow": { "operating_cash_flow": -979865, "capital_expenditure": 5, "free_cash_flow": -979860, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76623, "ticker_id": 6157, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1931116", "ebitda": "-1890537", "netIncome": "-1965312", "grossProfit": "122337", "depreciation": "None", "totalRevenue": "1324633", "costOfRevenue": "1202296", "interestIncome": "121202", "incomeBeforeTax": "-1965312", "interestExpense": "34196", "operatingIncome": "-2097460", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "84081", "nonInterestIncome": "None", "operatingExpenses": "2219797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1202296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40579", "sellingGeneralAndAdministrative": "1324770", "netIncomeFromContinuingOperations": "-1965312" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20153", "currentDebt": "None", "investments": "None", "totalAssets": "54336334", "longTermDebt": "None", "shortTermDebt": "1863030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "489713", "reportedCurrency": "USD", "retainedEarnings": "-223572414", "totalLiabilities": "10950861", "otherCurrentAssets": "4507302", "totalCurrentAssets": "50334360", "currentLongTermDebt": "1676341", "longTermInvestments": "844416", "shortTermInvestments": "30120892", "currentNetReceivables": "8814942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4001975", "currentAccountsPayable": "3575451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1930645", "totalShareholderEquity": "43385473", "capitalLeaseObligations": "254304", "otherCurrentLiabilities": "3347543", "totalCurrentLiabilities": "9794437", "otherNonCurrentLiabilities": "1088809", "totalNonCurrentLiabilities": "1156424", "cashAndShortTermInvestments": "6891224", "commonStockSharesOutstanding": "2522128", "intangibleAssetsExcludingGoodwill": "489713", "cashAndCashEquivalentsAtCarryingValue": "6891224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1965312", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-979865", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31841741", "cashflowFromInvestment": "-29657487", "stockBasedCompensation": "-1085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1324633, "cost_of_revenue": 1202296, "gross_profit": 122337, "research_and_development": null, "selling_general_admin": 1324770, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1931116, "depreciation_amortisation": 40579, "ebitda": -1890537, "interest_expense": 34196, "interest_income": null, "other_non_operating": null, "pretax_income": -1965312, "tax_provision": null, "effective_tax_rate": null, "net_income": -1965312, "net_income_continuing_ops": -1965312, "net_income_to_common": -1965312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6891224, "short_term_investments": 30120892, "net_receivables": 8814942, "inventory": null, "other_current_assets": null, "total_current_assets": 50334360, "net_ppe": null, "goodwill": null, "intangible_assets": 489713, "goodwill_and_intangibles": 489713, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4001975, "total_assets": 54336334, "short_term_debt": 1863030, "accounts_payable": 3575451, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9794437, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1156424, "total_liabilities": 10950861, "total_debt": 1863030, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223572414, "total_equity": 43385473, "shares_outstanding": 2522128, "operating_cash_flow": -979865, "stock_based_compensation": -1085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29657487, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31841741, "free_cash_flow": -979860, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1931116", "ebitda": "-1890537", "netIncome": "-1965312", "grossProfit": "122337", "depreciation": "None", "totalRevenue": "1324633", "costOfRevenue": "1202296", "interestIncome": "121202", "incomeBeforeTax": "-1965312", "interestExpense": "34196", "operatingIncome": "-2097460", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "84081", "nonInterestIncome": "None", "operatingExpenses": "2219797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1202296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40579", "sellingGeneralAndAdministrative": "1324770", "netIncomeFromContinuingOperations": "-1965312" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20153", "currentDebt": "None", "investments": "None", "totalAssets": "54336334", "longTermDebt": "None", "shortTermDebt": "1863030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "489713", "reportedCurrency": "USD", "retainedEarnings": "-223572414", "totalLiabilities": "10950861", "otherCurrentAssets": "4507302", "totalCurrentAssets": "50334360", "currentLongTermDebt": "1676341", "longTermInvestments": "844416", "shortTermInvestments": "30120892", "currentNetReceivables": "8814942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4001975", "currentAccountsPayable": "3575451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1930645", "totalShareholderEquity": "43385473", "capitalLeaseObligations": "254304", "otherCurrentLiabilities": "3347543", "totalCurrentLiabilities": "9794437", "otherNonCurrentLiabilities": "1088809", "totalNonCurrentLiabilities": "1156424", "cashAndShortTermInvestments": "6891224", "commonStockSharesOutstanding": "2522128", "intangibleAssetsExcludingGoodwill": "489713", "cashAndCashEquivalentsAtCarryingValue": "6891224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1965312", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-979865", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31841741", "cashflowFromInvestment": "-29657487", "stockBasedCompensation": "-1085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 605282, "cost_of_revenue": 418510, "gross_profit": 186772, "ebit": 1859021, "ebitda": 1898046, "pretax_income": 1851780, "tax_provision": null, "net_income": 1851780, "net_income_to_common": 1851780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5786303, "total_current_assets": 20301890, "total_assets": 24575059, "short_term_debt": 619640, "long_term_debt": null, "total_debt": 619640, "total_liabilities": 10027370, "total_equity": 14547689, "shares_outstanding": 3050850, "goodwill_and_intangibles": 502873000 }, "cash_flow": { "operating_cash_flow": 1033190, "capital_expenditure": 326836, "free_cash_flow": 1360026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76624, "ticker_id": 6157, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1859021", "ebitda": "1898046", "netIncome": "1851780", "grossProfit": "186772", "depreciation": "None", "totalRevenue": "605282", "costOfRevenue": "418510", "interestIncome": "115476", "incomeBeforeTax": "1851780", "interestExpense": "7241", "operatingIncome": "-1309257", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "108235", "nonInterestIncome": "None", "operatingExpenses": "1496029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39025", "sellingGeneralAndAdministrative": "853899", "netIncomeFromContinuingOperations": "1851780" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3111", "currentDebt": "None", "investments": "None", "totalAssets": "24575059", "longTermDebt": "None", "shortTermDebt": "619640", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "502873000", "reportedCurrency": "USD", "retainedEarnings": "-221607102", "totalLiabilities": "10027370", "otherCurrentAssets": "4936961", "totalCurrentAssets": "20301890", "currentLongTermDebt": "426078", "longTermInvestments": "1047690", "shortTermInvestments": "1397", "currentNetReceivables": "9577229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4273169", "currentAccountsPayable": "4501367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "727224", "totalShareholderEquity": "14547689", "capitalLeaseObligations": "301146", "otherCurrentLiabilities": "3693114", "totalCurrentLiabilities": "8830977", "otherNonCurrentLiabilities": "1088809", "totalNonCurrentLiabilities": "1196393", "cashAndShortTermInvestments": "5786303", "commonStockSharesOutstanding": "3050850", "intangibleAssetsExcludingGoodwill": "502873000", "cashAndCashEquivalentsAtCarryingValue": "5786303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-833021926", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1033190", "capitalExpenditures": "326836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7100", "cashflowFromInvestment": "464704", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51001094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 605282, "cost_of_revenue": 418510, "gross_profit": 186772, "research_and_development": 0, "selling_general_admin": 853899, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1859021, "depreciation_amortisation": 39025, "ebitda": 1898046, "interest_expense": 7241, "interest_income": null, "other_non_operating": null, "pretax_income": 1851780, "tax_provision": null, "effective_tax_rate": null, "net_income": 1851780, "net_income_continuing_ops": 1851780, "net_income_to_common": 1851780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5786303, "short_term_investments": 1397, "net_receivables": 9577229, "inventory": null, "other_current_assets": null, "total_current_assets": 20301890, "net_ppe": null, "goodwill": null, "intangible_assets": 502873000, "goodwill_and_intangibles": 502873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4273169, "total_assets": 24575059, "short_term_debt": 619640, "accounts_payable": 4501367, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8830977, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1196393, "total_liabilities": 10027370, "total_debt": 619640, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221607102, "total_equity": 14547689, "shares_outstanding": 3050850, "operating_cash_flow": 1033190, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326836, "acquisitions": null, "other_investing": null, "investing_cash_flow": 464704, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7100, "free_cash_flow": 1360026, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1859021", "ebitda": "1898046", "netIncome": "1851780", "grossProfit": "186772", "depreciation": "None", "totalRevenue": "605282", "costOfRevenue": "418510", "interestIncome": "115476", "incomeBeforeTax": "1851780", "interestExpense": "7241", "operatingIncome": "-1309257", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "108235", "nonInterestIncome": "None", "operatingExpenses": "1496029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39025", "sellingGeneralAndAdministrative": "853899", "netIncomeFromContinuingOperations": "1851780" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3111", "currentDebt": "None", "investments": "None", "totalAssets": "24575059", "longTermDebt": "None", "shortTermDebt": "619640", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "502873000", "reportedCurrency": "USD", "retainedEarnings": "-221607102", "totalLiabilities": "10027370", "otherCurrentAssets": "4936961", "totalCurrentAssets": "20301890", "currentLongTermDebt": "426078", "longTermInvestments": "1047690", "shortTermInvestments": "1397", "currentNetReceivables": "9577229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4273169", "currentAccountsPayable": "4501367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "727224", "totalShareholderEquity": "14547689", "capitalLeaseObligations": "301146", "otherCurrentLiabilities": "3693114", "totalCurrentLiabilities": "8830977", "otherNonCurrentLiabilities": "1088809", "totalNonCurrentLiabilities": "1196393", "cashAndShortTermInvestments": "5786303", "commonStockSharesOutstanding": "3050850", "intangibleAssetsExcludingGoodwill": "502873000", "cashAndCashEquivalentsAtCarryingValue": "5786303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-833021926", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1033190", "capitalExpenditures": "326836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7100", "cashflowFromInvestment": "464704", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51001094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 552977, "cost_of_revenue": 474359, "gross_profit": 78618, "ebit": -30937603, "ebitda": -30897139, "pretax_income": -30945404, "tax_provision": null, "net_income": -4573348, "net_income_to_common": -4573348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4437651, "total_current_assets": 19066948, "total_assets": 23641060, "short_term_debt": 588301, "long_term_debt": null, "total_debt": 588301, "total_liabilities": 12718959, "total_equity": 10922101, "shares_outstanding": 2447000, "goodwill_and_intangibles": 518299 }, "cash_flow": { "operating_cash_flow": -411218, "capital_expenditure": 326836, "free_cash_flow": -84382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76625, "ticker_id": 6157, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30937603", "ebitda": "-30897139", "netIncome": "-4573348", "grossProfit": "78618", "depreciation": "None", "totalRevenue": "552977", "costOfRevenue": "474359", "interestIncome": "125304", "incomeBeforeTax": "-30945404", "interestExpense": "7801", "operatingIncome": "-31146689", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "117503", "nonInterestIncome": "None", "operatingExpenses": "31225307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40464", "sellingGeneralAndAdministrative": "2664193", "netIncomeFromContinuingOperations": "-30945404" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3009", "currentDebt": "None", "investments": "None", "totalAssets": "23641060", "longTermDebt": "None", "shortTermDebt": "588301", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "518299", "reportedCurrency": "USD", "retainedEarnings": "-223458882", "totalLiabilities": "12718959", "otherCurrentAssets": "5110996", "totalCurrentAssets": "19066948", "currentLongTermDebt": "419400", "longTermInvestments": "1295589", "shortTermInvestments": "1393", "currentNetReceivables": "9516908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4574112", "currentAccountsPayable": "144350", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738958", "totalShareholderEquity": "10922101", "capitalLeaseObligations": "319558", "otherCurrentLiabilities": "11746417", "totalCurrentLiabilities": "12568302", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150657", "cashAndShortTermInvestments": "4437651", "commonStockSharesOutstanding": "2447000", "intangibleAssetsExcludingGoodwill": "518299", "cashAndCashEquivalentsAtCarryingValue": "4437651", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30945404", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-411218", "capitalExpenditures": "326836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6093", "cashflowFromInvestment": "157541", "stockBasedCompensation": "1085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 552977, "cost_of_revenue": 474359, "gross_profit": 78618, "research_and_development": 309836, "selling_general_admin": 2664193, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30937603, "depreciation_amortisation": 40464, "ebitda": -30897139, "interest_expense": 7801, "interest_income": null, "other_non_operating": null, "pretax_income": -30945404, "tax_provision": null, "effective_tax_rate": null, "net_income": -4573348, "net_income_continuing_ops": -30945404, "net_income_to_common": -4573348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4437651, "short_term_investments": 1393, "net_receivables": 9516908, "inventory": null, "other_current_assets": null, "total_current_assets": 19066948, "net_ppe": null, "goodwill": null, "intangible_assets": 518299, "goodwill_and_intangibles": 518299, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4574112, "total_assets": 23641060, "short_term_debt": 588301, "accounts_payable": 144350, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12568302, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150657, "total_liabilities": 12718959, "total_debt": 588301, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223458882, "total_equity": 10922101, "shares_outstanding": 2447000, "operating_cash_flow": -411218, "stock_based_compensation": 1085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326836, "acquisitions": null, "other_investing": null, "investing_cash_flow": 157541, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6093, "free_cash_flow": -84382, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30937603", "ebitda": "-30897139", "netIncome": "-4573348", "grossProfit": "78618", "depreciation": "None", "totalRevenue": "552977", "costOfRevenue": "474359", "interestIncome": "125304", "incomeBeforeTax": "-30945404", "interestExpense": "7801", "operatingIncome": "-31146689", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "117503", "nonInterestIncome": "None", "operatingExpenses": "31225307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40464", "sellingGeneralAndAdministrative": "2664193", "netIncomeFromContinuingOperations": "-30945404" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3009", "currentDebt": "None", "investments": "None", "totalAssets": "23641060", "longTermDebt": "None", "shortTermDebt": "588301", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "518299", "reportedCurrency": "USD", "retainedEarnings": "-223458882", "totalLiabilities": "12718959", "otherCurrentAssets": "5110996", "totalCurrentAssets": "19066948", "currentLongTermDebt": "419400", "longTermInvestments": "1295589", "shortTermInvestments": "1393", "currentNetReceivables": "9516908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4574112", "currentAccountsPayable": "144350", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738958", "totalShareholderEquity": "10922101", "capitalLeaseObligations": "319558", "otherCurrentLiabilities": "11746417", "totalCurrentLiabilities": "12568302", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150657", "cashAndShortTermInvestments": "4437651", "commonStockSharesOutstanding": "2447000", "intangibleAssetsExcludingGoodwill": "518299", "cashAndCashEquivalentsAtCarryingValue": "4437651", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30945404", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-411218", "capitalExpenditures": "326836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6093", "cashflowFromInvestment": "157541", "stockBasedCompensation": "1085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": -12343185, "cost_of_revenue": -8555761, "gross_profit": -3787423, "ebit": -24357474, "ebitda": null, "pretax_income": -23534229, "tax_provision": null, "net_income": -22988972, "net_income_to_common": -22988972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4765111, "total_current_assets": 30295625, "total_assets": 35481676, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22884857, "total_equity": 14462885, "shares_outstanding": 611771, "goodwill_and_intangibles": 532822 }, "cash_flow": { "operating_cash_flow": -7083950, "capital_expenditure": 0, "free_cash_flow": -7083950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76626, "ticker_id": 6157, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-22988972", "grossProfit": "-3787423", "depreciation": "None", "totalRevenue": "-12343185", "costOfRevenue": "-8555761", "interestIncome": "320889", "incomeBeforeTax": "-23534229", "interestExpense": "17540", "operatingIncome": "-24357474", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "303349", "nonInterestIncome": "None", "operatingExpenses": "12014290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-8555761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3148045", "netIncomeFromContinuingOperations": "-23534229" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35481676", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "532822", "reportedCurrency": "USD", "retainedEarnings": "-218885534", "totalLiabilities": "22884857", "otherCurrentAssets": "47414", "totalCurrentAssets": "30295625", "currentLongTermDebt": "553086", "longTermInvestments": "1530243", "shortTermInvestments": "1391", "currentNetReceivables": "2088962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5186051", "currentAccountsPayable": "2219301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14462885", "capitalLeaseObligations": "371961", "otherCurrentLiabilities": "9670541", "totalCurrentLiabilities": "22692103", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192754", "cashAndShortTermInvestments": "4765111", "commonStockSharesOutstanding": "611771", "intangibleAssetsExcludingGoodwill": "532822", "cashAndCashEquivalentsAtCarryingValue": "4765111", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22988972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7083950", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1190879", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-30094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -12343185, "cost_of_revenue": -8555761, "gross_profit": -3787423, "research_and_development": 309836, "selling_general_admin": 3148045, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24357474, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 17540, "interest_income": null, "other_non_operating": null, "pretax_income": -23534229, "tax_provision": null, "effective_tax_rate": null, "net_income": -22988972, "net_income_continuing_ops": -23534229, "net_income_to_common": -22988972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4765111, "short_term_investments": 1391, "net_receivables": 2088962, "inventory": null, "other_current_assets": null, "total_current_assets": 30295625, "net_ppe": null, "goodwill": null, "intangible_assets": 532822, "goodwill_and_intangibles": 532822, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5186051, "total_assets": 35481676, "short_term_debt": null, "accounts_payable": 2219301, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22692103, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192754, "total_liabilities": 22884857, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218885534, "total_equity": 14462885, "shares_outstanding": 611771, "operating_cash_flow": -7083950, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1190879, "free_cash_flow": -7083950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-22988972", "grossProfit": "-3787423", "depreciation": "None", "totalRevenue": "-12343185", "costOfRevenue": "-8555761", "interestIncome": "320889", "incomeBeforeTax": "-23534229", "interestExpense": "17540", "operatingIncome": "-24357474", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "303349", "nonInterestIncome": "None", "operatingExpenses": "12014290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-8555761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3148045", "netIncomeFromContinuingOperations": "-23534229" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35481676", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "532822", "reportedCurrency": "USD", "retainedEarnings": "-218885534", "totalLiabilities": "22884857", "otherCurrentAssets": "47414", "totalCurrentAssets": "30295625", "currentLongTermDebt": "553086", "longTermInvestments": "1530243", "shortTermInvestments": "1391", "currentNetReceivables": "2088962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5186051", "currentAccountsPayable": "2219301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14462885", "capitalLeaseObligations": "371961", "otherCurrentLiabilities": "9670541", "totalCurrentLiabilities": "22692103", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192754", "cashAndShortTermInvestments": "4765111", "commonStockSharesOutstanding": "611771", "intangibleAssetsExcludingGoodwill": "532822", "cashAndCashEquivalentsAtCarryingValue": "4765111", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22988972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7083950", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1190879", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-30094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 5175000, "cost_of_revenue": 3661000, "gross_profit": 1514000, "ebit": -4886233, "ebitda": -4758000, "pretax_income": -4932000, "tax_provision": -4926609459, "net_income": -4879000, "net_income_to_common": -4879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6519391, "total_current_assets": 45141175, "total_assets": 53399735, "short_term_debt": 1514493, "long_term_debt": null, "total_debt": 1514493, "total_liabilities": 17653624, "total_equity": 37402438, "shares_outstanding": 2017000, "goodwill_and_intangibles": 546948 }, "cash_flow": { "operating_cash_flow": -1585423, "capital_expenditure": 6057, "free_cash_flow": -1579366, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76628, "ticker_id": 6157, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4886233", "ebitda": "-4758000", "netIncome": "-4879000", "grossProfit": "1514000", "depreciation": "None", "totalRevenue": "5175000", "costOfRevenue": "3661000", "interestIncome": "253388", "incomeBeforeTax": "-4932000", "interestExpense": "45266", "operatingIncome": "-5310000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4926609459", "reportedCurrency": "USD", "netInterestIncome": "208122", "nonInterestIncome": "None", "operatingExpenses": "6824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128233", "sellingGeneralAndAdministrative": "3320000", "netIncomeFromContinuingOperations": "-4931541" }, "balance": { "goodwill": "None", "inventory": "3412610", "commonStock": "20747", "currentDebt": "None", "investments": "None", "totalAssets": "53399735", "longTermDebt": "None", "shortTermDebt": "1514493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "546948", "reportedCurrency": "USD", "retainedEarnings": "-195798205", "totalLiabilities": "17653624", "otherCurrentAssets": "15797888", "totalCurrentAssets": "45141175", "currentLongTermDebt": "939334", "longTermInvestments": "1826640", "shortTermInvestments": "595171", "currentNetReceivables": "19411286", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8258560", "currentAccountsPayable": "123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2320475", "totalShareholderEquity": "37402438", "capitalLeaseObligations": "1381141", "otherCurrentLiabilities": "15278951", "totalCurrentLiabilities": "16847642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805982", "cashAndShortTermInvestments": "6519391", "commonStockSharesOutstanding": "2017000", "intangibleAssetsExcludingGoodwill": "546948", "cashAndCashEquivalentsAtCarryingValue": "6519391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4877875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2078796", "operatingCashflow": "-1585423", "capitalExpenditures": "6057", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1025493", "cashflowFromInvestment": "-1260018", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128233", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5175000, "cost_of_revenue": 3661000, "gross_profit": 1514000, "research_and_development": 655, "selling_general_admin": 3320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4886233, "depreciation_amortisation": 128233, "ebitda": -4758000, "interest_expense": 45266, "interest_income": null, "other_non_operating": null, "pretax_income": -4932000, "tax_provision": -4926609459, "effective_tax_rate": null, "net_income": -4879000, "net_income_continuing_ops": -4931541, "net_income_to_common": -4879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6519391, "short_term_investments": 595171, "net_receivables": 19411286, "inventory": 3412610, "other_current_assets": null, "total_current_assets": 45141175, "net_ppe": null, "goodwill": null, "intangible_assets": 546948, "goodwill_and_intangibles": 546948, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8258560, "total_assets": 53399735, "short_term_debt": 1514493, "accounts_payable": 123, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16847642, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 805982, "total_liabilities": 17653624, "total_debt": 1514493, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195798205, "total_equity": 37402438, "shares_outstanding": 2017000, "operating_cash_flow": -1585423, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6057, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1260018, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1025493, "free_cash_flow": -1579366, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4886233", "ebitda": "-4758000", "netIncome": "-4879000", "grossProfit": "1514000", "depreciation": "None", "totalRevenue": "5175000", "costOfRevenue": "3661000", "interestIncome": "253388", "incomeBeforeTax": "-4932000", "interestExpense": "45266", "operatingIncome": "-5310000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4926609459", "reportedCurrency": "USD", "netInterestIncome": "208122", "nonInterestIncome": "None", "operatingExpenses": "6824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128233", "sellingGeneralAndAdministrative": "3320000", "netIncomeFromContinuingOperations": "-4931541" }, "balance": { "goodwill": "None", "inventory": "3412610", "commonStock": "20747", "currentDebt": "None", "investments": "None", "totalAssets": "53399735", "longTermDebt": "None", "shortTermDebt": "1514493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "546948", "reportedCurrency": "USD", "retainedEarnings": "-195798205", "totalLiabilities": "17653624", "otherCurrentAssets": "15797888", "totalCurrentAssets": "45141175", "currentLongTermDebt": "939334", "longTermInvestments": "1826640", "shortTermInvestments": "595171", "currentNetReceivables": "19411286", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8258560", "currentAccountsPayable": "123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2320475", "totalShareholderEquity": "37402438", "capitalLeaseObligations": "1381141", "otherCurrentLiabilities": "15278951", "totalCurrentLiabilities": "16847642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805982", "cashAndShortTermInvestments": "6519391", "commonStockSharesOutstanding": "2017000", "intangibleAssetsExcludingGoodwill": "546948", "cashAndCashEquivalentsAtCarryingValue": "6519391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4877875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2078796", "operatingCashflow": "-1585423", "capitalExpenditures": "6057", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1025493", "cashflowFromInvestment": "-1260018", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128233", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 268989, "cost_of_revenue": 11168, "gross_profit": 257821, "ebit": -788225, "ebitda": -740567, "pretax_income": -809159, "tax_provision": -1760973000, "net_income": -1760973, "net_income_to_common": -1760973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9824662, "total_current_assets": 51209934, "total_assets": 58298437, "short_term_debt": 1543125, "long_term_debt": null, "total_debt": 1543125, "total_liabilities": 18586278, "total_equity": 41314820, "shares_outstanding": 1999000, "goodwill_and_intangibles": 560579 }, "cash_flow": { "operating_cash_flow": -4004332, "capital_expenditure": 209128, "free_cash_flow": -3795204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76629, "ticker_id": 6157, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-788225", "ebitda": "-740567", "netIncome": "-1760973", "grossProfit": "257821", "depreciation": "None", "totalRevenue": "268989", "costOfRevenue": "11168", "interestIncome": "226130", "incomeBeforeTax": "-809159", "interestExpense": "20933", "operatingIncome": "-1041677", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1760973000", "reportedCurrency": "USD", "netInterestIncome": "205197", "nonInterestIncome": "None", "operatingExpenses": "1299498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47658", "sellingGeneralAndAdministrative": "1423883", "netIncomeFromContinuingOperations": "-1799006" }, "balance": { "goodwill": "None", "inventory": "5582840", "commonStock": "19985", "currentDebt": "None", "investments": "None", "totalAssets": "58298437", "longTermDebt": "None", "shortTermDebt": "1543125", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "560579", "reportedCurrency": "USD", "retainedEarnings": "-190919486", "totalLiabilities": "18586278", "otherCurrentAssets": "27523376", "totalCurrentAssets": "51209934", "currentLongTermDebt": "1144603", "longTermInvestments": "701577", "shortTermInvestments": "3788117", "currentNetReceivables": "4490939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7088503", "currentAccountsPayable": "3495690", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2398173", "totalShareholderEquity": "41314820", "capitalLeaseObligations": "1253570", "otherCurrentLiabilities": "12692414", "totalCurrentLiabilities": "17731229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "855049", "cashAndShortTermInvestments": "9824662", "commonStockSharesOutstanding": "1999000", "intangibleAssetsExcludingGoodwill": "560579", "cashAndCashEquivalentsAtCarryingValue": "9824662", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1760973", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2134952", "operatingCashflow": "-4004332", "capitalExpenditures": "209128", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206791", "cashflowFromInvestment": "-720609", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268989, "cost_of_revenue": 11168, "gross_profit": 257821, "research_and_development": 1728, "selling_general_admin": 1423883, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -788225, "depreciation_amortisation": 47658, "ebitda": -740567, "interest_expense": 20933, "interest_income": null, "other_non_operating": null, "pretax_income": -809159, "tax_provision": -1760973000, "effective_tax_rate": null, "net_income": -1760973, "net_income_continuing_ops": -1799006, "net_income_to_common": -1760973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9824662, "short_term_investments": 3788117, "net_receivables": 4490939, "inventory": 5582840, "other_current_assets": null, "total_current_assets": 51209934, "net_ppe": null, "goodwill": null, "intangible_assets": 560579, "goodwill_and_intangibles": 560579, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7088503, "total_assets": 58298437, "short_term_debt": 1543125, "accounts_payable": 3495690, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17731229, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 855049, "total_liabilities": 18586278, "total_debt": 1543125, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190919486, "total_equity": 41314820, "shares_outstanding": 1999000, "operating_cash_flow": -4004332, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209128, "acquisitions": null, "other_investing": null, "investing_cash_flow": -720609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206791, "free_cash_flow": -3795204, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-788225", "ebitda": "-740567", "netIncome": "-1760973", "grossProfit": "257821", "depreciation": "None", "totalRevenue": "268989", "costOfRevenue": "11168", "interestIncome": "226130", "incomeBeforeTax": "-809159", "interestExpense": "20933", "operatingIncome": "-1041677", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1760973000", "reportedCurrency": "USD", "netInterestIncome": "205197", "nonInterestIncome": "None", "operatingExpenses": "1299498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47658", "sellingGeneralAndAdministrative": "1423883", "netIncomeFromContinuingOperations": "-1799006" }, "balance": { "goodwill": "None", "inventory": "5582840", "commonStock": "19985", "currentDebt": "None", "investments": "None", "totalAssets": "58298437", "longTermDebt": "None", "shortTermDebt": "1543125", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "560579", "reportedCurrency": "USD", "retainedEarnings": "-190919486", "totalLiabilities": "18586278", "otherCurrentAssets": "27523376", "totalCurrentAssets": "51209934", "currentLongTermDebt": "1144603", "longTermInvestments": "701577", "shortTermInvestments": "3788117", "currentNetReceivables": "4490939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7088503", "currentAccountsPayable": "3495690", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2398173", "totalShareholderEquity": "41314820", "capitalLeaseObligations": "1253570", "otherCurrentLiabilities": "12692414", "totalCurrentLiabilities": "17731229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "855049", "cashAndShortTermInvestments": "9824662", "commonStockSharesOutstanding": "1999000", "intangibleAssetsExcludingGoodwill": "560579", "cashAndCashEquivalentsAtCarryingValue": "9824662", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1760973", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2134952", "operatingCashflow": "-4004332", "capitalExpenditures": "209128", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206791", "cashflowFromInvestment": "-720609", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 679189, "cost_of_revenue": 404095, "gross_profit": 275094, "ebit": -3317992, "ebitda": -3276832, "pretax_income": -3341490, "tax_provision": -69735, "net_income": -3327208, "net_income_to_common": -3327208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14886541, "total_current_assets": 53615942, "total_assets": 59910452, "short_term_debt": 1504835, "long_term_debt": null, "total_debt": 1504835, "total_liabilities": 18286018, "total_equity": 43189062, "shares_outstanding": 1987000, "goodwill_and_intangibles": 574548 }, "cash_flow": { "operating_cash_flow": -4630443, "capital_expenditure": 145707, "free_cash_flow": -4484736, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76630, "ticker_id": 6157, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3317992", "ebitda": "-3276832", "netIncome": "-3327208", "grossProfit": "275094", "depreciation": "None", "totalRevenue": "679189", "costOfRevenue": "404095", "interestIncome": "305267", "incomeBeforeTax": "-3341490", "interestExpense": "24216", "operatingIncome": "-1901306", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-69735", "reportedCurrency": "USD", "netInterestIncome": "281051", "nonInterestIncome": "None", "operatingExpenses": "2176400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "645", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404095", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41160", "sellingGeneralAndAdministrative": "1190715", "netIncomeFromContinuingOperations": "-3969066" }, "balance": { "goodwill": "None", "inventory": "2743539", "commonStock": "19985", "currentDebt": "None", "investments": "None", "totalAssets": "59910452", "longTermDebt": "None", "shortTermDebt": "1504835", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "574548", "reportedCurrency": "USD", "retainedEarnings": "-189256870", "totalLiabilities": "18286018", "otherCurrentAssets": "18391419", "totalCurrentAssets": "53615942", "currentLongTermDebt": "1122663", "longTermInvestments": "None", "shortTermInvestments": "3246774", "currentNetReceivables": "20337982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6294510", "currentAccountsPayable": "118274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2251100", "totalShareholderEquity": "43189062", "capitalLeaseObligations": "1128437", "otherCurrentLiabilities": "15863150", "totalCurrentLiabilities": "17539753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "746264", "cashAndShortTermInvestments": "14886541", "commonStockSharesOutstanding": "1987000", "intangibleAssetsExcludingGoodwill": "574548", "cashAndCashEquivalentsAtCarryingValue": "14886541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3341490", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11737059", "operatingCashflow": "-4630443", "capitalExpenditures": "145707", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2467275", "cashflowFromInvestment": "802630", "stockBasedCompensation": "3468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 679189, "cost_of_revenue": 404095, "gross_profit": 275094, "research_and_development": 645, "selling_general_admin": 1190715, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3317992, "depreciation_amortisation": 41160, "ebitda": -3276832, "interest_expense": 24216, "interest_income": null, "other_non_operating": null, "pretax_income": -3341490, "tax_provision": -69735, "effective_tax_rate": null, "net_income": -3327208, "net_income_continuing_ops": -3969066, "net_income_to_common": -3327208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14886541, "short_term_investments": 3246774, "net_receivables": 20337982, "inventory": 2743539, "other_current_assets": null, "total_current_assets": 53615942, "net_ppe": null, "goodwill": null, "intangible_assets": 574548, "goodwill_and_intangibles": 574548, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6294510, "total_assets": 59910452, "short_term_debt": 1504835, "accounts_payable": 118274, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17539753, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 746264, "total_liabilities": 18286018, "total_debt": 1504835, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189256870, "total_equity": 43189062, "shares_outstanding": 1987000, "operating_cash_flow": -4630443, "stock_based_compensation": 3468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145707, "acquisitions": null, "other_investing": null, "investing_cash_flow": 802630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2467275, "free_cash_flow": -4484736, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3317992", "ebitda": "-3276832", "netIncome": "-3327208", "grossProfit": "275094", "depreciation": "None", "totalRevenue": "679189", "costOfRevenue": "404095", "interestIncome": "305267", "incomeBeforeTax": "-3341490", "interestExpense": "24216", "operatingIncome": "-1901306", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-69735", "reportedCurrency": "USD", "netInterestIncome": "281051", "nonInterestIncome": "None", "operatingExpenses": "2176400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "645", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404095", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41160", "sellingGeneralAndAdministrative": "1190715", "netIncomeFromContinuingOperations": "-3969066" }, "balance": { "goodwill": "None", "inventory": "2743539", "commonStock": "19985", "currentDebt": "None", "investments": "None", "totalAssets": "59910452", "longTermDebt": "None", "shortTermDebt": "1504835", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "574548", "reportedCurrency": "USD", "retainedEarnings": "-189256870", "totalLiabilities": "18286018", "otherCurrentAssets": "18391419", "totalCurrentAssets": "53615942", "currentLongTermDebt": "1122663", "longTermInvestments": "None", "shortTermInvestments": "3246774", "currentNetReceivables": "20337982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6294510", "currentAccountsPayable": "118274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2251100", "totalShareholderEquity": "43189062", "capitalLeaseObligations": "1128437", "otherCurrentLiabilities": "15863150", "totalCurrentLiabilities": "17539753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "746264", "cashAndShortTermInvestments": "14886541", "commonStockSharesOutstanding": "1987000", "intangibleAssetsExcludingGoodwill": "574548", "cashAndCashEquivalentsAtCarryingValue": "14886541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3341490", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11737059", "operatingCashflow": "-4630443", "capitalExpenditures": "145707", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2467275", "cashflowFromInvestment": "802630", "stockBasedCompensation": "3468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 3908872, "cost_of_revenue": 2878839, "gross_profit": 1030033, "ebit": -4710462, "ebitda": null, "pretax_income": -28131645, "tax_provision": null, "net_income": -27596460, "net_income_to_common": -27596460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17412865, "total_current_assets": 54490469, "total_assets": 60940750, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18525706, "total_equity": 43983251, "shares_outstanding": 1783487, "goodwill_and_intangibles": 588982 }, "cash_flow": { "operating_cash_flow": -10332441, "capital_expenditure": 289854, "free_cash_flow": -10042587, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76631, "ticker_id": 6157, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-27596460", "grossProfit": "1030033", "depreciation": "None", "totalRevenue": "3908872", "costOfRevenue": "2878839", "interestIncome": "441319", "incomeBeforeTax": "-28131645", "interestExpense": "892", "operatingIncome": "-4710462", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "440427", "nonInterestIncome": "None", "operatingExpenses": "8619334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2878839", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5303513", "netIncomeFromContinuingOperations": "-28061910" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60940750", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "588982", "reportedCurrency": "USD", "retainedEarnings": "-185929662", "totalLiabilities": "18525706", "otherCurrentAssets": "664693", "totalCurrentAssets": "54490469", "currentLongTermDebt": "1100723", "longTermInvestments": "0", "shortTermInvestments": "959028", "currentNetReceivables": "3251822", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6450281", "currentAccountsPayable": "728010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43983251", "capitalLeaseObligations": "1150612", "otherCurrentLiabilities": "1449820", "totalCurrentLiabilities": "17728362", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "797344", "cashAndShortTermInvestments": "17412865", "commonStockSharesOutstanding": "1783487", "intangibleAssetsExcludingGoodwill": "588982", "cashAndCashEquivalentsAtCarryingValue": "17412865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27596460", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10332441", "capitalExpenditures": "289854", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1091082", "cashflowFromInvestment": "None", "stockBasedCompensation": "3468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63678", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3908872, "cost_of_revenue": 2878839, "gross_profit": 1030033, "research_and_development": 1097, "selling_general_admin": 5303513, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4710462, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 892, "interest_income": null, "other_non_operating": null, "pretax_income": -28131645, "tax_provision": null, "effective_tax_rate": null, "net_income": -27596460, "net_income_continuing_ops": -28061910, "net_income_to_common": -27596460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17412865, "short_term_investments": 959028, "net_receivables": 3251822, "inventory": null, "other_current_assets": null, "total_current_assets": 54490469, "net_ppe": null, "goodwill": 0, "intangible_assets": 588982, "goodwill_and_intangibles": 588982, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6450281, "total_assets": 60940750, "short_term_debt": null, "accounts_payable": 728010, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17728362, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 797344, "total_liabilities": 18525706, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185929662, "total_equity": 43983251, "shares_outstanding": 1783487, "operating_cash_flow": -10332441, "stock_based_compensation": 3468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289854, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1091082, "free_cash_flow": -10042587, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-27596460", "grossProfit": "1030033", "depreciation": "None", "totalRevenue": "3908872", "costOfRevenue": "2878839", "interestIncome": "441319", "incomeBeforeTax": "-28131645", "interestExpense": "892", "operatingIncome": "-4710462", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "440427", "nonInterestIncome": "None", "operatingExpenses": "8619334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2878839", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5303513", "netIncomeFromContinuingOperations": "-28061910" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60940750", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "588982", "reportedCurrency": "USD", "retainedEarnings": "-185929662", "totalLiabilities": "18525706", "otherCurrentAssets": "664693", "totalCurrentAssets": "54490469", "currentLongTermDebt": "1100723", "longTermInvestments": "0", "shortTermInvestments": "959028", "currentNetReceivables": "3251822", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6450281", "currentAccountsPayable": "728010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43983251", "capitalLeaseObligations": "1150612", "otherCurrentLiabilities": "1449820", "totalCurrentLiabilities": "17728362", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "797344", "cashAndShortTermInvestments": "17412865", "commonStockSharesOutstanding": "1783487", "intangibleAssetsExcludingGoodwill": "588982", "cashAndCashEquivalentsAtCarryingValue": "17412865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27596460", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10332441", "capitalExpenditures": "289854", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1091082", "cashflowFromInvestment": "None", "stockBasedCompensation": "3468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63678", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 23737503, "cost_of_revenue": 22325925, "gross_profit": 1411578, "ebit": -2523523, "ebitda": -2442213, "pretax_income": -2380616, "tax_provision": 10735, "net_income": -2408300, "net_income_to_common": -2408300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32707734, "total_current_assets": 50660364, "total_assets": 70542159, "short_term_debt": 986179, "long_term_debt": null, "total_debt": 986179, "total_liabilities": 12031552, "total_equity": 59968410, "shares_outstanding": 2092500, "goodwill_and_intangibles": 14451377 }, "cash_flow": { "operating_cash_flow": -482774, "capital_expenditure": 240976, "free_cash_flow": -241798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76633, "ticker_id": 6157, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2523523", "ebitda": "-2442213", "netIncome": "-2408300", "grossProfit": "1411578", "depreciation": "None", "totalRevenue": "23737503", "costOfRevenue": "22325925", "interestIncome": "202529", "incomeBeforeTax": "-2380616", "interestExpense": "0", "operatingIncome": "-2527395", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10735", "reportedCurrency": "USD", "netInterestIncome": "202529", "nonInterestIncome": "None", "operatingExpenses": "3938973", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16831", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22325925", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81310", "sellingGeneralAndAdministrative": "3791578", "netIncomeFromContinuingOperations": "-2449693" }, "balance": { "goodwill": "13976084", "inventory": "1540404", "commonStock": "14646", "currentDebt": "None", "investments": "None", "totalAssets": "70542159", "longTermDebt": "None", "shortTermDebt": "986179", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "475293", "reportedCurrency": "USD", "retainedEarnings": "-158234845", "totalLiabilities": "12031552", "otherCurrentAssets": "12240224", "totalCurrentAssets": "50660364", "currentLongTermDebt": "696398", "longTermInvestments": "None", "shortTermInvestments": "954675", "currentNetReceivables": "3217327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19881795", "currentAccountsPayable": "1223327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5430418", "shortLongTermDebtTotal": "1499377", "totalShareholderEquity": "59968410", "capitalLeaseObligations": "802980", "otherCurrentLiabilities": "9308846", "totalCurrentLiabilities": "11518352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513200", "cashAndShortTermInvestments": "32707734", "commonStockSharesOutstanding": "2092500", "intangibleAssetsExcludingGoodwill": "475293", "cashAndCashEquivalentsAtCarryingValue": "32707734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2349958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17133772", "operatingCashflow": "-482774", "capitalExpenditures": "240976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2899906", "cashflowFromInvestment": "-877962", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23737503, "cost_of_revenue": 22325925, "gross_profit": 1411578, "research_and_development": 16831, "selling_general_admin": 3791578, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2523523, "depreciation_amortisation": 81310, "ebitda": -2442213, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2380616, "tax_provision": 10735, "effective_tax_rate": null, "net_income": -2408300, "net_income_continuing_ops": -2449693, "net_income_to_common": -2408300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32707734, "short_term_investments": 954675, "net_receivables": 3217327, "inventory": 1540404, "other_current_assets": null, "total_current_assets": 50660364, "net_ppe": null, "goodwill": 13976084, "intangible_assets": 475293, "goodwill_and_intangibles": 14451377, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19881795, "total_assets": 70542159, "short_term_debt": 986179, "accounts_payable": 1223327, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11518352, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 513200, "total_liabilities": 12031552, "total_debt": 986179, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158234845, "total_equity": 59968410, "shares_outstanding": 2092500, "operating_cash_flow": -482774, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240976, "acquisitions": null, "other_investing": null, "investing_cash_flow": -877962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2899906, "free_cash_flow": -241798, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2523523", "ebitda": "-2442213", "netIncome": "-2408300", "grossProfit": "1411578", "depreciation": "None", "totalRevenue": "23737503", "costOfRevenue": "22325925", "interestIncome": "202529", "incomeBeforeTax": "-2380616", "interestExpense": "0", "operatingIncome": "-2527395", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10735", "reportedCurrency": "USD", "netInterestIncome": "202529", "nonInterestIncome": "None", "operatingExpenses": "3938973", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16831", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22325925", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81310", "sellingGeneralAndAdministrative": "3791578", "netIncomeFromContinuingOperations": "-2449693" }, "balance": { "goodwill": "13976084", "inventory": "1540404", "commonStock": "14646", "currentDebt": "None", "investments": "None", "totalAssets": "70542159", "longTermDebt": "None", "shortTermDebt": "986179", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "475293", "reportedCurrency": "USD", "retainedEarnings": "-158234845", "totalLiabilities": "12031552", "otherCurrentAssets": "12240224", "totalCurrentAssets": "50660364", "currentLongTermDebt": "696398", "longTermInvestments": "None", "shortTermInvestments": "954675", "currentNetReceivables": "3217327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19881795", "currentAccountsPayable": "1223327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5430418", "shortLongTermDebtTotal": "1499377", "totalShareholderEquity": "59968410", "capitalLeaseObligations": "802980", "otherCurrentLiabilities": "9308846", "totalCurrentLiabilities": "11518352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513200", "cashAndShortTermInvestments": "32707734", "commonStockSharesOutstanding": "2092500", "intangibleAssetsExcludingGoodwill": "475293", "cashAndCashEquivalentsAtCarryingValue": "32707734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2349958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17133772", "operatingCashflow": "-482774", "capitalExpenditures": "240976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2899906", "cashflowFromInvestment": "-877962", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "income_statement": { "revenue": 3721250, "cost_of_revenue": 2478775, "gross_profit": 1242475, "ebit": -1502307, "ebitda": -1417460, "pretax_income": -1502307, "tax_provision": 35878, "net_income": -1472004, "net_income_to_common": -1472004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33327145, "total_current_assets": 71200600, "total_assets": 90929817, "short_term_debt": 3757396, "long_term_debt": null, "total_debt": 3757396, "total_liabilities": 29999726, "total_equity": 62346501, "shares_outstanding": 2092500, "goodwill_and_intangibles": 14465635 }, "cash_flow": { "operating_cash_flow": 4354097, "capital_expenditure": 111088, "free_cash_flow": 4465185, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76634, "ticker_id": 6157, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:02.755750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1502307", "ebitda": "-1417460", "netIncome": "-1472004", "grossProfit": "1242475", "depreciation": "None", "totalRevenue": "3721250", "costOfRevenue": "2478775", "interestIncome": "245580", "incomeBeforeTax": "-1502307", "interestExpense": "0", "operatingIncome": "-232471", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "35878", "reportedCurrency": "USD", "netInterestIncome": "245580", "nonInterestIncome": "None", "operatingExpenses": "1474946", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2478775", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84847", "sellingGeneralAndAdministrative": "2421805", "netIncomeFromContinuingOperations": "-1643301" }, "balance": { "goodwill": "13976084", "inventory": "18893390", "commonStock": "14646", "currentDebt": "None", "investments": "None", "totalAssets": "90929817", "longTermDebt": "None", "shortTermDebt": "3757396", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "489551", "reportedCurrency": "USD", "retainedEarnings": "-155826545", "totalLiabilities": "29999726", "otherCurrentAssets": "15218639", "totalCurrentAssets": "71200600", "currentLongTermDebt": "3459825", "longTermInvestments": "None", "shortTermInvestments": "1061956", "currentNetReceivables": "2699470", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19729217", "currentAccountsPayable": "1436733", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4344078", "totalShareholderEquity": "62346501", "capitalLeaseObligations": "884253", "otherCurrentLiabilities": "24218915", "totalCurrentLiabilities": "29413044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "586682", "cashAndShortTermInvestments": "33327145", "commonStockSharesOutstanding": "2092500", "intangibleAssetsExcludingGoodwill": "489551", "cashAndCashEquivalentsAtCarryingValue": "33327145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1538185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3566609", "operatingCashflow": "4354097", "capitalExpenditures": "111088", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42372", "cashflowFromInvestment": "14494243", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84847", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3721250, "cost_of_revenue": 2478775, "gross_profit": 1242475, "research_and_development": 116469, "selling_general_admin": 2421805, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1502307, "depreciation_amortisation": 84847, "ebitda": -1417460, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1502307, "tax_provision": 35878, "effective_tax_rate": null, "net_income": -1472004, "net_income_continuing_ops": -1643301, "net_income_to_common": -1472004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33327145, "short_term_investments": 1061956, "net_receivables": 2699470, "inventory": 18893390, "other_current_assets": null, "total_current_assets": 71200600, "net_ppe": null, "goodwill": 13976084, "intangible_assets": 489551, "goodwill_and_intangibles": 14465635, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19729217, "total_assets": 90929817, "short_term_debt": 3757396, "accounts_payable": 1436733, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29413044, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 586682, "total_liabilities": 29999726, "total_debt": 3757396, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155826545, "total_equity": 62346501, "shares_outstanding": 2092500, "operating_cash_flow": 4354097, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111088, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14494243, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42372, "free_cash_flow": 4465185, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1502307", "ebitda": "-1417460", "netIncome": "-1472004", "grossProfit": "1242475", "depreciation": "None", "totalRevenue": "3721250", "costOfRevenue": "2478775", "interestIncome": "245580", "incomeBeforeTax": "-1502307", "interestExpense": "0", "operatingIncome": "-232471", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "35878", "reportedCurrency": "USD", "netInterestIncome": "245580", "nonInterestIncome": "None", "operatingExpenses": "1474946", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2478775", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84847", "sellingGeneralAndAdministrative": "2421805", "netIncomeFromContinuingOperations": "-1643301" }, "balance": { "goodwill": "13976084", "inventory": "18893390", "commonStock": "14646", "currentDebt": "None", "investments": "None", "totalAssets": "90929817", "longTermDebt": "None", "shortTermDebt": "3757396", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "489551", "reportedCurrency": "USD", "retainedEarnings": "-155826545", "totalLiabilities": "29999726", "otherCurrentAssets": "15218639", "totalCurrentAssets": "71200600", "currentLongTermDebt": "3459825", "longTermInvestments": "None", "shortTermInvestments": "1061956", "currentNetReceivables": "2699470", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19729217", "currentAccountsPayable": "1436733", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4344078", "totalShareholderEquity": "62346501", "capitalLeaseObligations": "884253", "otherCurrentLiabilities": "24218915", "totalCurrentLiabilities": "29413044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "586682", "cashAndShortTermInvestments": "33327145", "commonStockSharesOutstanding": "2092500", "intangibleAssetsExcludingGoodwill": "489551", "cashAndCashEquivalentsAtCarryingValue": "33327145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1538185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3566609", "operatingCashflow": "4354097", "capitalExpenditures": "111088", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42372", "cashflowFromInvestment": "14494243", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84847", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }