{ "ticker": { "uuid": "4e1a6c6d-a9b7-4994-8b4a-0b7d15281a05", "symbol": "CVRX", "name": "CVRx Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/4e1a6c6d-a9b7-4994-8b4a-0b7d15281a05/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e1a6c6d-a9b7-4994-8b4a-0b7d15281a05/" }, "latest_snapshot": { "ticker": { "uuid": "4e1a6c6d-a9b7-4994-8b4a-0b7d15281a05", "symbol": "CVRX", "name": "CVRx Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/4e1a6c6d-a9b7-4994-8b4a-0b7d15281a05/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e1a6c6d-a9b7-4994-8b4a-0b7d15281a05/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.03, "value": 0.23, "quality": 0.08, "momentum": 0.07, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 4.74, "market_cap": 125780374.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0713, "roe": -1.8091, "piotroski_f_score": 3, "momentum_12_1": -0.2974, "volatility_252d": 0.9195 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.3453, "shareholder_yield": -0.0713 }, "quality": { "roe": -1.8091, "roic": -2.1643, "gross_margin": 0.8553, "fcf_margin": -0.6599, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1173, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4317, "momentum_12_1": -0.2974, "relative_strength": -0.6479 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.08, "momentum_percentile": 0.07, "growth_composite": 29, "yield_composite": 93, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.38, "os": 0.04, "value": 0.22, "quality": 0.08, "momentum": 0.19, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0629, "roe": -1.8091, "momentum_12_1": 0.0412 }, { "week_end_date": "2026-06-14", "price": 5.03, "os": 0.04, "value": 0.23, "quality": 0.08, "momentum": 0.15, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0672, "roe": -1.8091, "momentum_12_1": 0.0222 }, { "week_end_date": "2026-06-21", "price": 4.95, "os": 0.04, "value": 0.23, "quality": 0.09, "momentum": 0.19, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0683, "roe": -1.8091, "momentum_12_1": 0.0427 }, { "week_end_date": "2026-06-28", "price": 5.86, "os": 0.04, "value": 0.22, "quality": 0.09, "momentum": 0.17, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0577, "roe": -1.8091, "momentum_12_1": -0.0412 }, { "week_end_date": "2026-07-05", "price": 5.6, "os": 0.03, "value": 0.22, "quality": 0.08, "momentum": 0.16, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0604, "roe": -1.8091, "momentum_12_1": -0.1824 }, { "week_end_date": "2026-07-12", "price": 5.43, "os": 0.04, "value": 0.23, "quality": 0.09, "momentum": 0.2, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0623, "roe": -1.8091, "momentum_12_1": -0.2635 }, { "week_end_date": "2026-07-19", "price": 4.91, "os": 0.03, "value": 0.23, "quality": 0.08, "momentum": 0.07, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0689, "roe": -1.8091, "momentum_12_1": -0.3812 }, { "week_end_date": "2026-07-26", "price": 4.74, "os": 0.03, "value": 0.23, "quality": 0.08, "momentum": 0.07, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0713, "roe": -1.8091, "momentum_12_1": -0.2974 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56651000, "cost_of_revenue": 8311000, "gross_profit": 48340000, "ebit": -47497000, "ebitda": -46741000, "pretax_income": -53324000, "tax_provision": -18000, "net_income": -53306000, "net_income_to_common": -53306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75708000, "total_current_assets": 101647000, "total_assets": 104794000, "short_term_debt": 352000, "long_term_debt": 49514000, "total_debt": 50790000, "total_liabilities": 65470000, "total_equity": 39324000, "shares_outstanding": 26084709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40170000, "capital_expenditure": 580000, "free_cash_flow": -39590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8974000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56651000, "cost_of_revenue": 8311000, "gross_profit": 48340000, "ebit": -47497000, "ebitda": -46741000, "pretax_income": -53324000, "tax_provision": -18000, "net_income": -53306000, "net_income_to_common": -53306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75708000, "total_current_assets": 101647000, "total_assets": 104794000, "short_term_debt": 352000, "long_term_debt": 49514000, "total_debt": 50790000, "total_liabilities": 65470000, "total_equity": 39324000, "shares_outstanding": 26084709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40170000, "capital_expenditure": 580000, "free_cash_flow": -39590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8974000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56651000, "cost_of_revenue": 8311000, "gross_profit": 48340000, "ebit": -47497000, "ebitda": -46741000, "pretax_income": -53324000, "tax_provision": -18000, "net_income": -53306000, "net_income_to_common": -53306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75708000, "total_current_assets": 101647000, "total_assets": 104794000, "short_term_debt": 352000, "long_term_debt": 49514000, "total_debt": 50790000, "total_liabilities": 65470000, "total_equity": 39324000, "shares_outstanding": 26084709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40170000, "capital_expenditure": 580000, "free_cash_flow": -39590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8974000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56651000, "cost_of_revenue": 8311000, "gross_profit": 48340000, "ebit": -47497000, "ebitda": -46741000, "pretax_income": -53324000, "tax_provision": -18000, "net_income": -53306000, "net_income_to_common": -53306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75708000, "total_current_assets": 101647000, "total_assets": 104794000, "short_term_debt": 352000, "long_term_debt": 49514000, "total_debt": 50790000, "total_liabilities": 65470000, "total_equity": 39324000, "shares_outstanding": 26084709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40170000, "capital_expenditure": 580000, "free_cash_flow": -39590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8974000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56651000, "cost_of_revenue": 8311000, "gross_profit": 48340000, "ebit": -47497000, "ebitda": -46741000, "pretax_income": -53324000, "tax_provision": -18000, "net_income": -53306000, "net_income_to_common": -53306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75708000, "total_current_assets": 101647000, "total_assets": 104794000, "short_term_debt": 352000, "long_term_debt": 49514000, "total_debt": 50790000, "total_liabilities": 65470000, "total_equity": 39324000, "shares_outstanding": 26084709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40170000, "capital_expenditure": 580000, "free_cash_flow": -39590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8974000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56651000, "cost_of_revenue": 8311000, "gross_profit": 48340000, "ebit": -47497000, "ebitda": -46741000, "pretax_income": -53324000, "tax_provision": -18000, "net_income": -53306000, "net_income_to_common": -53306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75708000, "total_current_assets": 101647000, "total_assets": 104794000, "short_term_debt": 352000, "long_term_debt": 49514000, "total_debt": 50790000, "total_liabilities": 65470000, "total_equity": 39324000, "shares_outstanding": 26084709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40170000, "capital_expenditure": 580000, "free_cash_flow": -39590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8974000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56651000, "cost_of_revenue": 8311000, "gross_profit": 48340000, "ebit": -47497000, "ebitda": -46741000, "pretax_income": -53324000, "tax_provision": -18000, "net_income": -53306000, "net_income_to_common": -53306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75708000, "total_current_assets": 101647000, "total_assets": 104794000, "short_term_debt": 352000, "long_term_debt": 49514000, "total_debt": 50790000, "total_liabilities": 65470000, "total_equity": 39324000, "shares_outstanding": 26084709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40170000, "capital_expenditure": 580000, "free_cash_flow": -39590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8974000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51292000, "cost_of_revenue": 8334000, "gross_profit": 42958000, "ebit": -55513000, "ebitda": -54894000, "pretax_income": -59910000, "tax_provision": 55000, "net_income": -59965000, "net_income_to_common": -59965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105933000, "total_current_assets": 129813000, "total_assets": 133414000, "short_term_debt": 282000, "long_term_debt": 49273000, "total_debt": 50432000, "total_liabilities": 62359000, "total_equity": 71055000, "shares_outstanding": 22596000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39144000, "capital_expenditure": 1361000, "free_cash_flow": -37783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32521000, "net_debt_issued": 20000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14769000, "cost_of_revenue": 1888000, "gross_profit": 12881000, "ebit": -11568000, "ebitda": -11363000, "pretax_income": -13119000, "tax_provision": -1000, "net_income": -13120000, "net_income_to_common": -13120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72303000, "total_current_assets": 96750000, "total_assets": 99728000, "short_term_debt": 361000, "long_term_debt": 58490000, "total_debt": 59395000, "total_liabilities": 70619000, "total_equity": 29109000, "shares_outstanding": 26355591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12164000, "capital_expenditure": 122000, "free_cash_flow": -12042000, "dividends_paid": null, "share_repurchases": -43000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14769000, "cost_of_revenue": 1888000, "gross_profit": 12881000, "ebit": -11568000, "ebitda": -11363000, "pretax_income": -13119000, "tax_provision": -1000, "net_income": -13120000, "net_income_to_common": -13120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72303000, "total_current_assets": 96750000, "total_assets": 99728000, "short_term_debt": 361000, "long_term_debt": 58490000, "total_debt": 59395000, "total_liabilities": 70619000, "total_equity": 29109000, "shares_outstanding": 26355591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12164000, "capital_expenditure": 122000, "free_cash_flow": -12042000, "dividends_paid": null, "share_repurchases": -43000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14769000, "cost_of_revenue": 1888000, "gross_profit": 12881000, "ebit": -11568000, "ebitda": -11363000, "pretax_income": -13119000, "tax_provision": -1000, "net_income": -13120000, "net_income_to_common": -13120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72303000, "total_current_assets": 96750000, "total_assets": 99728000, "short_term_debt": 361000, "long_term_debt": 58490000, "total_debt": 59395000, "total_liabilities": 70619000, "total_equity": 29109000, "shares_outstanding": 26355591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12164000, "capital_expenditure": 122000, "free_cash_flow": -12042000, "dividends_paid": null, "share_repurchases": -43000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14769000, "cost_of_revenue": 1888000, "gross_profit": 12881000, "ebit": -11568000, "ebitda": -11363000, "pretax_income": -13119000, "tax_provision": -1000, "net_income": -13120000, "net_income_to_common": -13120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72303000, "total_current_assets": 96750000, "total_assets": 99728000, "short_term_debt": 361000, "long_term_debt": 58490000, "total_debt": 59395000, "total_liabilities": 70619000, "total_equity": 29109000, "shares_outstanding": 26355591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12164000, "capital_expenditure": 122000, "free_cash_flow": -12042000, "dividends_paid": null, "share_repurchases": -43000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14769000, "cost_of_revenue": 1888000, "gross_profit": 12881000, "ebit": -11568000, "ebitda": -11363000, "pretax_income": -13119000, "tax_provision": -1000, "net_income": -13120000, "net_income_to_common": -13120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72303000, "total_current_assets": 96750000, "total_assets": 99728000, "short_term_debt": 361000, "long_term_debt": 58490000, "total_debt": 59395000, "total_liabilities": 70619000, "total_equity": 29109000, "shares_outstanding": 26355591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12164000, "capital_expenditure": 122000, "free_cash_flow": -12042000, "dividends_paid": null, "share_repurchases": -43000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14769000, "cost_of_revenue": 1888000, "gross_profit": 12881000, "ebit": -11568000, "ebitda": -11363000, "pretax_income": -13119000, "tax_provision": -1000, "net_income": -13120000, "net_income_to_common": -13120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72303000, "total_current_assets": 96750000, "total_assets": 99728000, "short_term_debt": 361000, "long_term_debt": 58490000, "total_debt": 59395000, "total_liabilities": 70619000, "total_equity": 29109000, "shares_outstanding": 26355591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12164000, "capital_expenditure": 122000, "free_cash_flow": -12042000, "dividends_paid": null, "share_repurchases": -43000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14769000, "cost_of_revenue": 1888000, "gross_profit": 12881000, "ebit": -12161000, "ebitda": -12161000, "pretax_income": -13119000, "tax_provision": -1000, "net_income": -13120000, "net_income_to_common": -13120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72303000, "total_current_assets": 96750000, "total_assets": 99728000, "short_term_debt": 361000, "long_term_debt": 58490000, "total_debt": 59034000, "total_liabilities": 70619000, "total_equity": 29109000, "shares_outstanding": 26355591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12164000, "capital_expenditure": 122000, "free_cash_flow": -12042000, "dividends_paid": null, "share_repurchases": -43000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16024000, "cost_of_revenue": 2199000, "gross_profit": 13825000, "ebit": -10524000, "ebitda": -10339000, "pretax_income": -11941000, "tax_provision": -7000, "net_income": -11934000, "net_income_to_common": -11934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75708000, "total_current_assets": 101647000, "total_assets": 104794000, "short_term_debt": 352000, "long_term_debt": 49514000, "total_debt": 50790000, "total_liabilities": 65470000, "total_equity": 39324000, "shares_outstanding": 26218215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9758000, "capital_expenditure": 68000, "free_cash_flow": -9690000, "dividends_paid": null, "share_repurchases": -179000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16024000, "cost_of_revenue": 2199000, "gross_profit": 13825000, "ebit": -10524000, "ebitda": -10339000, "pretax_income": -11941000, "tax_provision": -7000, "net_income": -11934000, "net_income_to_common": -11934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75708000, "total_current_assets": 101647000, "total_assets": 104794000, "short_term_debt": 352000, "long_term_debt": 49514000, "total_debt": 50790000, "total_liabilities": 65470000, "total_equity": 39324000, "shares_outstanding": 26218215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9758000, "capital_expenditure": 68000, "free_cash_flow": -9690000, "dividends_paid": null, "share_repurchases": -179000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16024000, "cost_of_revenue": 2199000, "gross_profit": 13825000, "ebit": -10524000, "ebitda": -10339000, "pretax_income": -11941000, "tax_provision": -7000, "net_income": -11934000, "net_income_to_common": -11934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75708000, "total_current_assets": 101647000, "total_assets": 104794000, "short_term_debt": 352000, "long_term_debt": 49514000, "total_debt": 50790000, "total_liabilities": 65470000, "total_equity": 39324000, "shares_outstanding": 26218215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9758000, "capital_expenditure": 68000, "free_cash_flow": -9690000, "dividends_paid": null, "share_repurchases": -179000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16024000, "cost_of_revenue": 2199000, "gross_profit": 13825000, "ebit": -10524000, "ebitda": -10339000, "pretax_income": -11941000, "tax_provision": -7000, "net_income": -11934000, "net_income_to_common": -11934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75708000, "total_current_assets": 101647000, "total_assets": 104794000, "short_term_debt": 352000, "long_term_debt": 49514000, "total_debt": 50790000, "total_liabilities": 65470000, "total_equity": 39324000, "shares_outstanding": 26218215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9758000, "capital_expenditure": 68000, "free_cash_flow": -9690000, "dividends_paid": null, "share_repurchases": -179000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16024000, "cost_of_revenue": 2199000, "gross_profit": 13825000, "ebit": -10524000, "ebitda": -10339000, "pretax_income": -11941000, "tax_provision": -7000, "net_income": -11934000, "net_income_to_common": -11934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75708000, "total_current_assets": 101647000, "total_assets": 104794000, "short_term_debt": 352000, "long_term_debt": 49514000, "total_debt": 50790000, "total_liabilities": 65470000, "total_equity": 39324000, "shares_outstanding": 26218215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9758000, "capital_expenditure": 68000, "free_cash_flow": -9690000, "dividends_paid": null, "share_repurchases": -179000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }