{ "ticker": { "uuid": "4e1a6c6d-a9b7-4994-8b4a-0b7d15281a05", "symbol": "CVRX", "name": "CVRx Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/4e1a6c6d-a9b7-4994-8b4a-0b7d15281a05/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e1a6c6d-a9b7-4994-8b4a-0b7d15281a05/" }, "ticker_metadata": { "id": 5604, "uuid": "4e1a6c6d-a9b7-4994-8b4a-0b7d15281a05", "symbol": "CVRX", "name": "CVRx Inc", "asset_type": "equity", "market_cap": 149397000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "CVRx, Inc. develops implantable technology for the treatment of patients with high blood pressure / hypertension and heart failure.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4e1a6c6d-a9b7-4994-8b4a-0b7d15281a05", "symbol": "CVRX", "name": "CVRx Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/4e1a6c6d-a9b7-4994-8b4a-0b7d15281a05/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e1a6c6d-a9b7-4994-8b4a-0b7d15281a05/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.24, "quality": 0.12, "momentum": 0.17, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.38, "market_cap": 141793079.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.8091, "piotroski_f_score": 3, "momentum_12_1": 0.0412, "volatility_252d": 0.9223 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.871769+00:00", "batch_id": "" }, "size": { "price_close": 5.38, "market_cap": 141793079.58, "market_cap_usd": 141793079.58, "enterprise_value": 127980079.58, "shares_outstanding": 26355591, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.8711, "ptbv_ratio": 4.8711, "ps_ratio": 2.4003, "pcf_ratio": null, "pfcf_ratio": -3.6377, "ev_ebitda": null, "ev_ebit": -2.5944, "ev_sales": 2.1665, "ev_fcf": -3.2833, "earnings_yield": null, "fcf_yield": -0.3046, "price_to_sales": 2.4003, "price_to_book": 4.8711, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4616 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8553, "operating_margin": -0.8351, "net_margin": -0.8915, "ebitda_margin": -0.8254, "fcf_margin": -0.6599, "roe": -1.8091, "roa": -0.528, "roic": -2.4187, "roc_greenblatt": null, "asset_turnover": 0.5923, "cash_conversion": 0.7402, "accruals_ratio": -0.1313, "sbc_to_revenue": 0.1949, "piotroski_f_score": 3, "altman_z_score": -7.2611, "earnings_stability_5y": 0.0978, "revenue_stability_5y": 0.7613, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5066, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.426, "net_debt_to_ebitda": 0.2833, "debt_to_assets": 0.5865, "interest_coverage": -8.3312, "current_ratio": 10.1992, "quick_ratio": 8.8917, "net_debt": -13813000, "local_beta": -0.0017, "volatility_252d": 0.9223, "volatility_60d": 2.2551, "max_drawdown_12m": -0.5263, "risk_adjusted_momentum": 0.0446 }, "growth": { "revenue_growth_1y": 0.1173, "revenue_growth_3y_cagr": 0.3611, "revenue_growth_5y_cagr": 0.564, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5206, "revenue_growth": 0.1173, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2123, "price_return_3m": -0.3479, "price_return_6m": -0.4055, "price_return_9m": -0.312, "price_return_12m": -0.1799, "price_return_12m_ex1m": 0.0412, "momentum_6m": -0.4055, "momentum_12m": -0.1799, "momentum_12_1": 0.0412, "distance_from_52w_high": -0.4852, "distance_from_52w_low": 0.0869, "relative_strength": -0.3378 }, "raw_ttm": { "revenue_ttm": 59072000, "gross_profit_ttm": 50522000, "ebit_ttm": -49329000, "ebitda_ttm": -48757000, "net_income_ttm": -52660000, "eps_diluted_ttm": -1.9981, "operating_cash_flow_ttm": -39567000, "capital_expenditure_ttm": 588000, "fcf_ttm": -38979000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5921000, "cash_and_equivalents": 72303000, "total_current_assets": 96750000, "total_current_liabilities": 9486000, "net_ppe": null, "total_assets": 99728000, "total_debt": 58490000, "total_equity": 29109000, "net_working_capital": 15303000, "book_value_per_share": 1.1045, "retained_earnings": -603772000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1045 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 68, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 64, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 8, "rank_fcf_margin": 94, "rank_piotroski": 86, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 80 }, "composites": { "value_composite": 76, "quality_composite": 88, "momentum_composite": 83, "growth_composite": 28, "yield_composite": 76, "svqf_composite": 44, "vc1_composite": 74, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1697, "os_score": 0.04, "value_percentile": 0.24, "quality_percentile": 0.12, "momentum_percentile": 0.17, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 574, "ticker_id": 5604, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.871769+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.38, "market_cap": 141793079.58, "market_cap_usd": 141793079.58, "enterprise_value": 127980079.58, "shares_outstanding": 26355591, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.87110789, "ptbv_ratio": 4.87110789, "ps_ratio": 2.4003433, "pcf_ratio": null, "pfcf_ratio": -3.63767874, "ev_ebitda": null, "ev_ebit": -2.59441869, "ev_sales": 2.16651001, "ev_fcf": -3.28330844, "earnings_yield": null, "fcf_yield": -0.30457084, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85526138, "operating_margin": -0.83506568, "net_margin": -0.8914545, "ebitda_margin": -0.82538258, "fcf_margin": -0.65985577, "roe": -1.80906249, "roa": -0.52803626, "roic": -2.41872058, "roc_greenblatt": null, "asset_turnover": 0.59233114, "cash_conversion": 0.74020129, "accruals_ratio": -0.1312871, "sbc_to_revenue": 0.19489775, "debt_to_equity": 2.42601944, "net_debt_to_ebitda": 0.28330291, "debt_to_assets": 0.58649527, "interest_coverage": -8.33119406, "current_ratio": 10.19924099, "quick_ratio": 8.89173519, "net_debt": -13813000, "revenue_growth_1y": 0.1173066, "revenue_growth_3y_cagr": 0.36105167, "revenue_growth_5y_cagr": 0.56403829, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.52058832, "piotroski_f_score": 3, "altman_z_score": -7.26108787, "earnings_stability_5y": 0.097755, "revenue_stability_5y": 0.761263, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21229868, "price_return_3m": -0.34787879, "price_return_6m": -0.40552486, "price_return_9m": -0.31202046, "price_return_12m": -0.17987805, "price_return_12m_ex1m": 0.04115854, "distance_from_52w_high": -0.48516746, "distance_from_52w_low": 0.08686869, "relative_strength": -0.3378191, "local_beta": -0.0017, "volatility_252d": 0.922255, "volatility_60d": 2.255134, "max_drawdown_12m": -0.52631579, "revenue_ttm": 59072000, "gross_profit_ttm": 50522000, "ebit_ttm": -49329000, "ebitda_ttm": -48757000, "net_income_ttm": -52660000, "eps_diluted_ttm": -1.99805802, "operating_cash_flow_ttm": -39567000, "capital_expenditure_ttm": 588000, "fcf_ttm": -38979000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5921000, "cash_and_equivalents": 72303000, "total_current_assets": 96750000, "total_current_liabilities": 9486000, "net_ppe": null, "total_assets": 99728000, "total_debt": 58490000, "total_equity": 29109000, "net_working_capital": 15303000, "book_value_per_share": 1.10447153, "retained_earnings": -603772000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.10447153, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 68, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 64, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 8, "rank_fcf_margin": 94, "rank_piotroski": 86, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 80, "value_composite": 76, "quality_composite": 88, "momentum_composite": 83, "growth_composite": 28, "yield_composite": 76, "svqf_composite": 44, "vc1_composite": 74, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.38, "os": 0.04, "value": 0.24, "quality": 0.12, "momentum": 0.17, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.8091, "momentum_12_1": 0.0412, "complete_fields": { "id": 574, "ticker_id": 5604, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.871769+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.38, "market_cap": 141793079.58, "market_cap_usd": 141793079.58, "enterprise_value": 127980079.58, "shares_outstanding": 26355591, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.87110789, "ptbv_ratio": 4.87110789, "ps_ratio": 2.4003433, "pcf_ratio": null, "pfcf_ratio": -3.63767874, "ev_ebitda": null, "ev_ebit": -2.59441869, "ev_sales": 2.16651001, "ev_fcf": -3.28330844, "earnings_yield": null, "fcf_yield": -0.30457084, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85526138, "operating_margin": -0.83506568, "net_margin": -0.8914545, "ebitda_margin": -0.82538258, "fcf_margin": -0.65985577, "roe": -1.80906249, "roa": -0.52803626, "roic": -2.41872058, "roc_greenblatt": null, "asset_turnover": 0.59233114, "cash_conversion": 0.74020129, "accruals_ratio": -0.1312871, "sbc_to_revenue": 0.19489775, "debt_to_equity": 2.42601944, "net_debt_to_ebitda": 0.28330291, "debt_to_assets": 0.58649527, "interest_coverage": -8.33119406, "current_ratio": 10.19924099, "quick_ratio": 8.89173519, "net_debt": -13813000, "revenue_growth_1y": 0.1173066, "revenue_growth_3y_cagr": 0.36105167, "revenue_growth_5y_cagr": 0.56403829, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.52058832, "piotroski_f_score": 3, "altman_z_score": -7.26108787, "earnings_stability_5y": 0.097755, "revenue_stability_5y": 0.761263, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21229868, "price_return_3m": -0.34787879, "price_return_6m": -0.40552486, "price_return_9m": -0.31202046, "price_return_12m": -0.17987805, "price_return_12m_ex1m": 0.04115854, "distance_from_52w_high": -0.48516746, "distance_from_52w_low": 0.08686869, "relative_strength": -0.3378191, "local_beta": -0.0017, "volatility_252d": 0.922255, "volatility_60d": 2.255134, "max_drawdown_12m": -0.52631579, "revenue_ttm": 59072000, "gross_profit_ttm": 50522000, "ebit_ttm": -49329000, "ebitda_ttm": -48757000, "net_income_ttm": -52660000, "eps_diluted_ttm": -1.99805802, "operating_cash_flow_ttm": -39567000, "capital_expenditure_ttm": 588000, "fcf_ttm": -38979000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5921000, "cash_and_equivalents": 72303000, "total_current_assets": 96750000, "total_current_liabilities": 9486000, "net_ppe": null, "total_assets": 99728000, "total_debt": 58490000, "total_equity": 29109000, "net_working_capital": 15303000, "book_value_per_share": 1.10447153, "retained_earnings": -603772000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.10447153, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 68, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 64, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 8, "rank_fcf_margin": 94, "rank_piotroski": 86, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 80, "value_composite": 76, "quality_composite": 88, "momentum_composite": 83, "growth_composite": 28, "yield_composite": 76, "svqf_composite": 44, "vc1_composite": 74, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 56651000, "cost_of_revenue": 8311000, "gross_profit": 48340000, "ebit": -47497000, "ebitda": -46741000, "pretax_income": -53324000, "tax_provision": -18000, "net_income": -53306000, "net_income_to_common": -53306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75708000, "total_current_assets": 101647000, "total_assets": 104794000, "short_term_debt": null, "long_term_debt": 49514000, "total_debt": 49514000, "total_liabilities": 65470000, "total_equity": 39324000, "shares_outstanding": 26084709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40170000, "capital_expenditure": 580000, "free_cash_flow": -39590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53770, "ticker_id": 5604, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47497000", "ebitda": "-46741000", "netIncome": "-53306000", "grossProfit": "48340000", "depreciation": "None", "totalRevenue": "56651000", "costOfRevenue": "8311000", "interestIncome": "None", "incomeBeforeTax": "-53324000", "interestExpense": "5827000", "operatingIncome": "-51265000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "-5827000", "nonInterestIncome": "None", "operatingExpenses": "99605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000", "sellingGeneralAndAdministrative": "88473000", "netIncomeFromContinuingOperations": "-53306000" }, "balance": { "goodwill": "None", "inventory": "12205000", "commonStock": "263000", "currentDebt": "None", "investments": "None", "totalAssets": "104794000", "longTermDebt": "49514000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590652000", "totalLiabilities": "65470000", "otherCurrentAssets": "3069000", "totalCurrentAssets": "101647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3147000", "currentAccountsPayable": "3833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50790000", "totalShareholderEquity": "39324000", "capitalLeaseObligations": "990000", "otherCurrentLiabilities": "9484000", "totalCurrentLiabilities": "13317000", "otherNonCurrentLiabilities": "2001000", "totalNonCurrentLiabilities": "52153000", "cashAndShortTermInvestments": "75708000", "commonStockSharesOutstanding": "26084709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-98000", "operatingCashflow": "-40170000", "capitalExpenditures": "580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10520000", "cashflowFromInvestment": "-580000", "stockBasedCompensation": "11052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56651000, "cost_of_revenue": 8311000, "gross_profit": 48340000, "research_and_development": 11132000, "selling_general_admin": 88473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47497000, "depreciation_amortisation": 756000, "ebitda": -46741000, "interest_expense": 5827000, "interest_income": null, "other_non_operating": null, "pretax_income": -53324000, "tax_provision": -18000, "effective_tax_rate": null, "net_income": -53306000, "net_income_continuing_ops": -53306000, "net_income_to_common": -53306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75708000, "short_term_investments": null, "net_receivables": 10665000, "inventory": 12205000, "other_current_assets": null, "total_current_assets": 101647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3147000, "total_assets": 104794000, "short_term_debt": null, "accounts_payable": 3833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13317000, "long_term_debt": 49514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52153000, "total_liabilities": 65470000, "total_debt": 49514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590652000, "total_equity": 39324000, "shares_outstanding": 26084709, "operating_cash_flow": -40170000, "stock_based_compensation": 11052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10520000, "free_cash_flow": -39590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47497000", "ebitda": "-46741000", "netIncome": "-53306000", "grossProfit": "48340000", "depreciation": "None", "totalRevenue": "56651000", "costOfRevenue": "8311000", "interestIncome": "None", "incomeBeforeTax": "-53324000", "interestExpense": "5827000", "operatingIncome": "-51265000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "-5827000", "nonInterestIncome": "None", "operatingExpenses": "99605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000", "sellingGeneralAndAdministrative": "88473000", "netIncomeFromContinuingOperations": "-53306000" }, "balance": { "goodwill": "None", "inventory": "12205000", "commonStock": "263000", "currentDebt": "None", "investments": "None", "totalAssets": "104794000", "longTermDebt": "49514000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590652000", "totalLiabilities": "65470000", "otherCurrentAssets": "3069000", "totalCurrentAssets": "101647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3147000", "currentAccountsPayable": "3833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50790000", "totalShareholderEquity": "39324000", "capitalLeaseObligations": "990000", "otherCurrentLiabilities": "9484000", "totalCurrentLiabilities": "13317000", "otherNonCurrentLiabilities": "2001000", "totalNonCurrentLiabilities": "52153000", "cashAndShortTermInvestments": "75708000", "commonStockSharesOutstanding": "26084709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-98000", "operatingCashflow": "-40170000", "capitalExpenditures": "580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10520000", "cashflowFromInvestment": "-580000", "stockBasedCompensation": "11052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 51292000, "cost_of_revenue": 8334000, "gross_profit": 42958000, "ebit": -55513000, "ebitda": -54894000, "pretax_income": -59910000, "tax_provision": 55000, "net_income": -59965000, "net_income_to_common": -59965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105933000, "total_current_assets": 129813000, "total_assets": 133414000, "short_term_debt": 282000, "long_term_debt": 49273000, "total_debt": 49555000, "total_liabilities": 62359000, "total_equity": 71055000, "shares_outstanding": 22596000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39144000, "capital_expenditure": 1361000, "free_cash_flow": -37783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53775, "ticker_id": 5604, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55513000", "ebitda": "-54894000", "netIncome": "-59965000", "grossProfit": "42958000", "depreciation": "None", "totalRevenue": "51292000", "costOfRevenue": "8334000", "interestIncome": "None", "incomeBeforeTax": "-59910000", "interestExpense": "4397000", "operatingIncome": "-59490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-4397000", "nonInterestIncome": "None", "operatingExpenses": "102448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "619000", "sellingGeneralAndAdministrative": "91317000", "netIncomeFromContinuingOperations": "-59965000" }, "balance": { "goodwill": "None", "inventory": "12107000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "133414000", "longTermDebt": "49273000", "shortTermDebt": "282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-537346000", "totalLiabilities": "62359000", "otherCurrentAssets": "2505000", "totalCurrentAssets": "129813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3601000", "currentAccountsPayable": "2582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50432000", "totalShareholderEquity": "71055000", "capitalLeaseObligations": "1159000", "otherCurrentLiabilities": "7763000", "totalCurrentLiabilities": "10762000", "otherNonCurrentLiabilities": "1447000", "totalNonCurrentLiabilities": "51597000", "cashAndShortTermInvestments": "105933000", "commonStockSharesOutstanding": "22596000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1124000", "operatingCashflow": "-39144000", "capitalExpenditures": "1361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55870000", "cashflowFromInvestment": "-1361000", "stockBasedCompensation": "19050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51292000, "cost_of_revenue": 8334000, "gross_profit": 42958000, "research_and_development": 11131000, "selling_general_admin": 91317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55513000, "depreciation_amortisation": 619000, "ebitda": -54894000, "interest_expense": 4397000, "interest_income": null, "other_non_operating": null, "pretax_income": -59910000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": -59965000, "net_income_continuing_ops": -59965000, "net_income_to_common": -59965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105933000, "short_term_investments": null, "net_receivables": 9268000, "inventory": 12107000, "other_current_assets": null, "total_current_assets": 129813000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3601000, "total_assets": 133414000, "short_term_debt": 282000, "accounts_payable": 2582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10762000, "long_term_debt": 49273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51597000, "total_liabilities": 62359000, "total_debt": 49555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -537346000, "total_equity": 71055000, "shares_outstanding": 22596000, "operating_cash_flow": -39144000, "stock_based_compensation": 19050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55870000, "free_cash_flow": -37783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55513000", "ebitda": "-54894000", "netIncome": "-59965000", "grossProfit": "42958000", "depreciation": "None", "totalRevenue": "51292000", "costOfRevenue": "8334000", "interestIncome": "None", "incomeBeforeTax": "-59910000", "interestExpense": "4397000", "operatingIncome": "-59490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-4397000", "nonInterestIncome": "None", "operatingExpenses": "102448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "619000", "sellingGeneralAndAdministrative": "91317000", "netIncomeFromContinuingOperations": "-59965000" }, "balance": { "goodwill": "None", "inventory": "12107000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "133414000", "longTermDebt": "49273000", "shortTermDebt": "282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-537346000", "totalLiabilities": "62359000", "otherCurrentAssets": "2505000", "totalCurrentAssets": "129813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3601000", "currentAccountsPayable": "2582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50432000", "totalShareholderEquity": "71055000", "capitalLeaseObligations": "1159000", "otherCurrentLiabilities": "7763000", "totalCurrentLiabilities": "10762000", "otherNonCurrentLiabilities": "1447000", "totalNonCurrentLiabilities": "51597000", "cashAndShortTermInvestments": "105933000", "commonStockSharesOutstanding": "22596000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1124000", "operatingCashflow": "-39144000", "capitalExpenditures": "1361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55870000", "cashflowFromInvestment": "-1361000", "stockBasedCompensation": "19050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 39295000, "cost_of_revenue": 6256000, "gross_profit": 33039000, "ebit": -43103000, "ebitda": -43103000, "pretax_income": -41052000, "tax_provision": -147000, "net_income": -41199000, "net_income_to_common": -41199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90569000, "total_current_assets": 112090000, "total_assets": 115229000, "short_term_debt": 231000, "long_term_debt": 29222000, "total_debt": 29453000, "total_liabilities": 39282000, "total_equity": 75947000, "shares_outstanding": 20754375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39021000, "capital_expenditure": 591000, "free_cash_flow": -38430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53780, "ticker_id": 5604, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43103000", "ebitda": "-43103000", "netIncome": "-41199000", "grossProfit": "33039000", "depreciation": "None", "totalRevenue": "39295000", "costOfRevenue": "6256000", "interestIncome": "None", "incomeBeforeTax": "-41052000", "interestExpense": "1799000", "operatingIncome": "-43103000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-147000", "reportedCurrency": "USD", "netInterestIncome": "-1385000", "nonInterestIncome": "None", "operatingExpenses": "76142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522000", "sellingGeneralAndAdministrative": "61604000", "netIncomeFromContinuingOperations": "-42572000" }, "balance": { "goodwill": "None", "inventory": "10983000", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "115229000", "longTermDebt": "29222000", "shortTermDebt": "231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-477381000", "totalLiabilities": "39282000", "otherCurrentAssets": "2987000", "totalCurrentAssets": "112090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3139000", "currentAccountsPayable": "1884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30613000", "totalShareholderEquity": "75947000", "capitalLeaseObligations": "1391000", "otherCurrentLiabilities": "5624000", "totalCurrentLiabilities": "7864000", "otherNonCurrentLiabilities": "1036000", "totalNonCurrentLiabilities": "31418000", "cashAndShortTermInvestments": "90569000", "commonStockSharesOutstanding": "20754375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4026000", "operatingCashflow": "-39021000", "capitalExpenditures": "591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23984000", "cashflowFromInvestment": "-591000", "stockBasedCompensation": "6303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39295000, "cost_of_revenue": 6256000, "gross_profit": 33039000, "research_and_development": 11633000, "selling_general_admin": 61604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43103000, "depreciation_amortisation": 522000, "ebitda": -43103000, "interest_expense": 1799000, "interest_income": null, "other_non_operating": null, "pretax_income": -41052000, "tax_provision": -147000, "effective_tax_rate": null, "net_income": -41199000, "net_income_continuing_ops": -42572000, "net_income_to_common": -41199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90569000, "short_term_investments": null, "net_receivables": 7551000, "inventory": 10983000, "other_current_assets": null, "total_current_assets": 112090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3139000, "total_assets": 115229000, "short_term_debt": 231000, "accounts_payable": 1884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7864000, "long_term_debt": 29222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31418000, "total_liabilities": 39282000, "total_debt": 29453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477381000, "total_equity": 75947000, "shares_outstanding": 20754375, "operating_cash_flow": -39021000, "stock_based_compensation": 6303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23984000, "free_cash_flow": -38430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43103000", "ebitda": "-43103000", "netIncome": "-41199000", "grossProfit": "33039000", "depreciation": "None", "totalRevenue": "39295000", "costOfRevenue": "6256000", "interestIncome": "None", "incomeBeforeTax": "-41052000", "interestExpense": "1799000", "operatingIncome": "-43103000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-147000", "reportedCurrency": "USD", "netInterestIncome": "-1385000", "nonInterestIncome": "None", "operatingExpenses": "76142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522000", "sellingGeneralAndAdministrative": "61604000", "netIncomeFromContinuingOperations": "-42572000" }, "balance": { "goodwill": "None", "inventory": "10983000", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "115229000", "longTermDebt": "29222000", "shortTermDebt": "231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-477381000", "totalLiabilities": "39282000", "otherCurrentAssets": "2987000", "totalCurrentAssets": "112090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3139000", "currentAccountsPayable": "1884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30613000", "totalShareholderEquity": "75947000", "capitalLeaseObligations": "1391000", "otherCurrentLiabilities": "5624000", "totalCurrentLiabilities": "7864000", "otherNonCurrentLiabilities": "1036000", "totalNonCurrentLiabilities": "31418000", "cashAndShortTermInvestments": "90569000", "commonStockSharesOutstanding": "20754375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4026000", "operatingCashflow": "-39021000", "capitalExpenditures": "591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23984000", "cashflowFromInvestment": "-591000", "stockBasedCompensation": "6303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 22469000, "cost_of_revenue": 4999000, "gross_profit": 17470000, "ebit": -41154000, "ebitda": -40742000, "pretax_income": -41319000, "tax_provision": 109000, "net_income": -41428000, "net_income_to_common": -41428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106194000, "total_current_assets": 122878000, "total_assets": 124937000, "short_term_debt": 222000, "long_term_debt": 6747000, "total_debt": 6969000, "total_liabilities": 15757000, "total_equity": 109180000, "shares_outstanding": 20532838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42677000, "capital_expenditure": 685000, "free_cash_flow": -41992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53785, "ticker_id": 5604, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41154000", "ebitda": "-40742000", "netIncome": "-41428000", "grossProfit": "17470000", "depreciation": "None", "totalRevenue": "22469000", "costOfRevenue": "4999000", "interestIncome": "None", "incomeBeforeTax": "-41319000", "interestExpense": "165000", "operatingIncome": "-42527000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "-165000", "nonInterestIncome": "None", "operatingExpenses": "59997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9952000", "otherNonOperatingIncome": "1373000", "costofGoodsAndServicesSold": "4999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000", "sellingGeneralAndAdministrative": "50045000", "netIncomeFromContinuingOperations": "-41428000" }, "balance": { "goodwill": "None", "inventory": "6957000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "124937000", "longTermDebt": "6747000", "shortTermDebt": "222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436182000", "totalLiabilities": "15757000", "otherCurrentAssets": "4223000", "totalCurrentAssets": "122878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2059000", "currentAccountsPayable": "1719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1698000", "shortLongTermDebtTotal": "7086000", "totalShareholderEquity": "109180000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "6027000", "totalCurrentLiabilities": "8088000", "otherNonCurrentLiabilities": "922000", "totalNonCurrentLiabilities": "7669000", "cashAndShortTermInvestments": "106194000", "commonStockSharesOutstanding": "20532838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3077000", "operatingCashflow": "-42677000", "capitalExpenditures": "685000", "changeInReceivables": "-2944000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7493000", "cashflowFromInvestment": "-685000", "stockBasedCompensation": "3887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22469000, "cost_of_revenue": 4999000, "gross_profit": 17470000, "research_and_development": 9952000, "selling_general_admin": 50045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41154000, "depreciation_amortisation": 412000, "ebitda": -40742000, "interest_expense": 165000, "interest_income": null, "other_non_operating": null, "pretax_income": -41319000, "tax_provision": 109000, "effective_tax_rate": null, "net_income": -41428000, "net_income_continuing_ops": -41428000, "net_income_to_common": -41428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106194000, "short_term_investments": null, "net_receivables": 5504000, "inventory": 6957000, "other_current_assets": null, "total_current_assets": 122878000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2059000, "total_assets": 124937000, "short_term_debt": 222000, "accounts_payable": 1719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8088000, "long_term_debt": 6747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7669000, "total_liabilities": 15757000, "total_debt": 6969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436182000, "total_equity": 109180000, "shares_outstanding": 20532838, "operating_cash_flow": -42677000, "stock_based_compensation": 3887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7493000, "free_cash_flow": -41992000, "net_change_in_cash": -35869000 }, "raw_data": { "income": { "ebit": "-41154000", "ebitda": "-40742000", "netIncome": "-41428000", "grossProfit": "17470000", "depreciation": "None", "totalRevenue": "22469000", "costOfRevenue": "4999000", "interestIncome": "None", "incomeBeforeTax": "-41319000", "interestExpense": "165000", "operatingIncome": "-42527000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "-165000", "nonInterestIncome": "None", "operatingExpenses": "59997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9952000", "otherNonOperatingIncome": "1373000", "costofGoodsAndServicesSold": "4999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000", "sellingGeneralAndAdministrative": "50045000", "netIncomeFromContinuingOperations": "-41428000" }, "balance": { "goodwill": "None", "inventory": "6957000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "124937000", "longTermDebt": "6747000", "shortTermDebt": "222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436182000", "totalLiabilities": "15757000", "otherCurrentAssets": "4223000", "totalCurrentAssets": "122878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2059000", "currentAccountsPayable": "1719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1698000", "shortLongTermDebtTotal": "7086000", "totalShareholderEquity": "109180000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "6027000", "totalCurrentLiabilities": "8088000", "otherNonCurrentLiabilities": "922000", "totalNonCurrentLiabilities": "7669000", "cashAndShortTermInvestments": "106194000", "commonStockSharesOutstanding": "20532838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3077000", "operatingCashflow": "-42677000", "capitalExpenditures": "685000", "changeInReceivables": "-2944000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7493000", "cashflowFromInvestment": "-685000", "stockBasedCompensation": "3887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 13036000, "cost_of_revenue": 3640000, "gross_profit": 9396000, "ebit": -40768000, "ebitda": -40600000, "pretax_income": -42987000, "tax_provision": 91000, "net_income": -43078000, "net_income_to_common": -43078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142072000, "total_current_assets": 151097000, "total_assets": 152548000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6589000, "total_equity": 145959000, "shares_outstanding": 20720108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27732000, "capital_expenditure": 1183000, "free_cash_flow": -26549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53790, "ticker_id": 5604, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40768000", "ebitda": "-40600000", "netIncome": "-43078000", "grossProfit": "9396000", "depreciation": "None", "totalRevenue": "13036000", "costOfRevenue": "3640000", "interestIncome": "None", "incomeBeforeTax": "-42987000", "interestExpense": "2219000", "operatingIncome": "-25968000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "-2219000", "nonInterestIncome": "None", "operatingExpenses": "35364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7501000", "otherNonOperatingIncome": "-14800000", "costofGoodsAndServicesSold": "3640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "27863000", "netIncomeFromContinuingOperations": "-43078000" }, "balance": { "goodwill": "None", "inventory": "3880000", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "152548000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-394754000", "totalLiabilities": "6589000", "otherCurrentAssets": "2585000", "totalCurrentAssets": "151097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1451000", "currentAccountsPayable": "510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1425000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "145959000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5047000", "totalCurrentLiabilities": "5908000", "otherNonCurrentLiabilities": "681000", "totalNonCurrentLiabilities": "681000", "cashAndShortTermInvestments": "142072000", "commonStockSharesOutstanding": "20720108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-537000", "operatingCashflow": "-27732000", "capitalExpenditures": "1183000", "changeInReceivables": "-1279000", "changeInExchangeRate": "None", "cashflowFromFinancing": "111883000", "cashflowFromInvestment": "-1183000", "stockBasedCompensation": "1912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13036000, "cost_of_revenue": 3640000, "gross_profit": 9396000, "research_and_development": 7501000, "selling_general_admin": 27863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40768000, "depreciation_amortisation": 168000, "ebitda": -40600000, "interest_expense": 2219000, "interest_income": null, "other_non_operating": null, "pretax_income": -42987000, "tax_provision": 91000, "effective_tax_rate": null, "net_income": -43078000, "net_income_continuing_ops": -43078000, "net_income_to_common": -43078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142072000, "short_term_investments": null, "net_receivables": 2560000, "inventory": 3880000, "other_current_assets": null, "total_current_assets": 151097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1451000, "total_assets": 152548000, "short_term_debt": null, "accounts_payable": 510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5908000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 681000, "total_liabilities": 6589000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394754000, "total_equity": 145959000, "shares_outstanding": 20720108, "operating_cash_flow": -27732000, "stock_based_compensation": 1912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111883000, "free_cash_flow": -26549000, "net_change_in_cash": 82968000 }, "raw_data": { "income": { "ebit": "-40768000", "ebitda": "-40600000", "netIncome": "-43078000", "grossProfit": "9396000", "depreciation": "None", "totalRevenue": "13036000", "costOfRevenue": "3640000", "interestIncome": "None", "incomeBeforeTax": "-42987000", "interestExpense": "2219000", "operatingIncome": "-25968000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "-2219000", "nonInterestIncome": "None", "operatingExpenses": "35364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7501000", "otherNonOperatingIncome": "-14800000", "costofGoodsAndServicesSold": "3640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "27863000", "netIncomeFromContinuingOperations": "-43078000" }, "balance": { "goodwill": "None", "inventory": "3880000", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "152548000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-394754000", "totalLiabilities": "6589000", "otherCurrentAssets": "2585000", "totalCurrentAssets": "151097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1451000", "currentAccountsPayable": "510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1425000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "145959000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5047000", "totalCurrentLiabilities": "5908000", "otherNonCurrentLiabilities": "681000", "totalNonCurrentLiabilities": "681000", "cashAndShortTermInvestments": "142072000", "commonStockSharesOutstanding": "20720108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-537000", "operatingCashflow": "-27732000", "capitalExpenditures": "1183000", "changeInReceivables": "-1279000", "changeInExchangeRate": "None", "cashflowFromFinancing": "111883000", "cashflowFromInvestment": "-1183000", "stockBasedCompensation": "1912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 6053000, "cost_of_revenue": 1440000, "gross_profit": 4613000, "ebit": -11554000, "ebitda": -11479000, "pretax_income": -14024000, "tax_provision": 85000, "net_income": -14109000, "net_income_to_common": -14109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59112000, "total_current_assets": 64341000, "total_assets": 64777000, "short_term_debt": null, "long_term_debt": 19278000, "total_debt": 19278000, "total_liabilities": 358015000, "total_equity": -293238000, "shares_outstanding": 387083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16096000, "capital_expenditure": 311000, "free_cash_flow": -15785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53795, "ticker_id": 5604, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11554000", "ebitda": "-11479000", "netIncome": "-14109000", "grossProfit": "4613000", "depreciation": "None", "totalRevenue": "6053000", "costOfRevenue": "1440000", "interestIncome": "None", "incomeBeforeTax": "-14024000", "interestExpense": "2470000", "operatingIncome": "-11514000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "-2470000", "nonInterestIncome": "None", "operatingExpenses": "16127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "9717000", "netIncomeFromContinuingOperations": "-14109000" }, "balance": { "goodwill": "None", "inventory": "3343000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "64777000", "longTermDebt": "19278000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-351676000", "totalLiabilities": "358015000", "otherCurrentAssets": "605000", "totalCurrentAssets": "64341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436000", "currentAccountsPayable": "483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "410000", "shortLongTermDebtTotal": "19278000", "totalShareholderEquity": "-293238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7452000", "totalCurrentLiabilities": "7977000", "otherNonCurrentLiabilities": "777000", "totalNonCurrentLiabilities": "350038000", "cashAndShortTermInvestments": "59112000", "commonStockSharesOutstanding": "387083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1271000", "operatingCashflow": "-16096000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49783000", "cashflowFromInvestment": "-311000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6053000, "cost_of_revenue": 1440000, "gross_profit": 4613000, "research_and_development": 6410000, "selling_general_admin": 9717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11554000, "depreciation_amortisation": 75000, "ebitda": -11479000, "interest_expense": 2470000, "interest_income": null, "other_non_operating": null, "pretax_income": -14024000, "tax_provision": 85000, "effective_tax_rate": null, "net_income": -14109000, "net_income_continuing_ops": -14109000, "net_income_to_common": -14109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59112000, "short_term_investments": null, "net_receivables": 1281000, "inventory": 3343000, "other_current_assets": null, "total_current_assets": 64341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 436000, "total_assets": 64777000, "short_term_debt": null, "accounts_payable": 483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7977000, "long_term_debt": 19278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350038000, "total_liabilities": 358015000, "total_debt": 19278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -351676000, "total_equity": -293238000, "shares_outstanding": 387083, "operating_cash_flow": -16096000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49783000, "free_cash_flow": -15785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11554000", "ebitda": "-11479000", "netIncome": "-14109000", "grossProfit": "4613000", "depreciation": "None", "totalRevenue": "6053000", "costOfRevenue": "1440000", "interestIncome": "None", "incomeBeforeTax": "-14024000", "interestExpense": "2470000", "operatingIncome": "-11514000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "-2470000", "nonInterestIncome": "None", "operatingExpenses": "16127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "9717000", "netIncomeFromContinuingOperations": "-14109000" }, "balance": { "goodwill": "None", "inventory": "3343000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "64777000", "longTermDebt": "19278000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-351676000", "totalLiabilities": "358015000", "otherCurrentAssets": "605000", "totalCurrentAssets": "64341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436000", "currentAccountsPayable": "483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "410000", "shortLongTermDebtTotal": "19278000", "totalShareholderEquity": "-293238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7452000", "totalCurrentLiabilities": "7977000", "otherNonCurrentLiabilities": "777000", "totalNonCurrentLiabilities": "350038000", "cashAndShortTermInvestments": "59112000", "commonStockSharesOutstanding": "387083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1271000", "operatingCashflow": "-16096000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49783000", "cashflowFromInvestment": "-311000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 6257000, "cost_of_revenue": 1683000, "gross_profit": 4574000, "ebit": -12840000, "ebitda": -12784000, "pretax_income": -14560000, "tax_provision": 73000, "net_income": -14633000, "net_income_to_common": -14633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25741000, "total_current_assets": 28907000, "total_assets": 29107000, "short_term_debt": null, "long_term_debt": 18992000, "total_debt": 18992000, "total_liabilities": 308150000, "total_equity": -279043000, "shares_outstanding": 482581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12785000, "capital_expenditure": 106000, "free_cash_flow": -12679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53799, "ticker_id": 5604, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12840000", "ebitda": "-12784000", "netIncome": "-14633000", "grossProfit": "4574000", "depreciation": "None", "totalRevenue": "6257000", "costOfRevenue": "1683000", "interestIncome": "None", "incomeBeforeTax": "-14560000", "interestExpense": "1720000", "operatingIncome": "-10194000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-1720000", "nonInterestIncome": "None", "operatingExpenses": "14768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "6106000", "netIncomeFromContinuingOperations": "-14633000" }, "balance": { "goodwill": "None", "inventory": "2072000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "29107000", "longTermDebt": "18992000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337567000", "totalLiabilities": "308150000", "otherCurrentAssets": "375000", "totalCurrentAssets": "28907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200000", "currentAccountsPayable": "437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174000", "shortLongTermDebtTotal": "18992000", "totalShareholderEquity": "-279043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8177000", "totalCurrentLiabilities": "8614000", "otherNonCurrentLiabilities": "561000", "totalNonCurrentLiabilities": "299536000", "cashAndShortTermInvestments": "25741000", "commonStockSharesOutstanding": "482581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-216000", "operatingCashflow": "-12785000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29549000", "cashflowFromInvestment": "-106000", "stockBasedCompensation": "66000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6257000, "cost_of_revenue": 1683000, "gross_profit": 4574000, "research_and_development": 8662000, "selling_general_admin": 6106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12840000, "depreciation_amortisation": 56000, "ebitda": -12784000, "interest_expense": 1720000, "interest_income": null, "other_non_operating": null, "pretax_income": -14560000, "tax_provision": 73000, "effective_tax_rate": null, "net_income": -14633000, "net_income_continuing_ops": -14633000, "net_income_to_common": -14633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25741000, "short_term_investments": null, "net_receivables": 719000, "inventory": 2072000, "other_current_assets": null, "total_current_assets": 28907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200000, "total_assets": 29107000, "short_term_debt": null, "accounts_payable": 437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8614000, "long_term_debt": 18992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299536000, "total_liabilities": 308150000, "total_debt": 18992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337567000, "total_equity": -279043000, "shares_outstanding": 482581, "operating_cash_flow": -12785000, "stock_based_compensation": 66000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29549000, "free_cash_flow": -12679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12840000", "ebitda": "-12784000", "netIncome": "-14633000", "grossProfit": "4574000", "depreciation": "None", "totalRevenue": "6257000", "costOfRevenue": "1683000", "interestIncome": "None", "incomeBeforeTax": "-14560000", "interestExpense": "1720000", "operatingIncome": "-10194000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-1720000", "nonInterestIncome": "None", "operatingExpenses": "14768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "6106000", "netIncomeFromContinuingOperations": "-14633000" }, "balance": { "goodwill": "None", "inventory": "2072000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "29107000", "longTermDebt": "18992000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337567000", "totalLiabilities": "308150000", "otherCurrentAssets": "375000", "totalCurrentAssets": "28907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200000", "currentAccountsPayable": "437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174000", "shortLongTermDebtTotal": "18992000", "totalShareholderEquity": "-279043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8177000", "totalCurrentLiabilities": "8614000", "otherNonCurrentLiabilities": "561000", "totalNonCurrentLiabilities": "299536000", "cashAndShortTermInvestments": "25741000", "commonStockSharesOutstanding": "482581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-216000", "operatingCashflow": "-12785000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29549000", "cashflowFromInvestment": "-106000", "stockBasedCompensation": "66000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 14769000, "cost_of_revenue": 1888000, "gross_profit": 12881000, "ebit": -12161000, "ebitda": -12161000, "pretax_income": -13119000, "tax_provision": -1000, "net_income": -13120000, "net_income_to_common": -13120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72303000, "total_current_assets": 96750000, "total_assets": 99728000, "short_term_debt": null, "long_term_debt": 58490000, "total_debt": 58490000, "total_liabilities": 70619000, "total_equity": 29109000, "shares_outstanding": 26355591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12164000, "capital_expenditure": 122000, "free_cash_flow": -12042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53768, "ticker_id": 5604, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12161000", "netIncome": "-13120000", "grossProfit": "12881000", "depreciation": "None", "totalRevenue": "14769000", "costOfRevenue": "1888000", "interestIncome": "None", "incomeBeforeTax": "-13119000", "interestExpense": "1551000", "operatingIncome": "-12161000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-1551000", "nonInterestIncome": "None", "operatingExpenses": "25042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21958000", "netIncomeFromContinuingOperations": "-13120000" }, "balance": { "goodwill": "None", "inventory": "12403000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "99728000", "longTermDebt": "58490000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-603772000", "totalLiabilities": "70619000", "otherCurrentAssets": "2940000", "totalCurrentAssets": "96750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2978000", "currentAccountsPayable": "2998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59034000", "totalShareholderEquity": "29109000", "capitalLeaseObligations": "905000", "otherCurrentLiabilities": "6488000", "totalCurrentLiabilities": "9486000", "otherNonCurrentLiabilities": "2099000", "totalNonCurrentLiabilities": "61133000", "cashAndShortTermInvestments": "72303000", "commonStockSharesOutstanding": "26355591", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-198000", "operatingCashflow": "-12164000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8882000", "cashflowFromInvestment": "-122000", "stockBasedCompensation": "2916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14769000, "cost_of_revenue": 1888000, "gross_profit": 12881000, "research_and_development": 3084000, "selling_general_admin": 21958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12161000, "depreciation_amortisation": null, "ebitda": -12161000, "interest_expense": 1551000, "interest_income": null, "other_non_operating": null, "pretax_income": -13119000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -13120000, "net_income_continuing_ops": -13120000, "net_income_to_common": -13120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72303000, "short_term_investments": null, "net_receivables": 9104000, "inventory": 12403000, "other_current_assets": null, "total_current_assets": 96750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2978000, "total_assets": 99728000, "short_term_debt": null, "accounts_payable": 2998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9486000, "long_term_debt": 58490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61133000, "total_liabilities": 70619000, "total_debt": 58490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -603772000, "total_equity": 29109000, "shares_outstanding": 26355591, "operating_cash_flow": -12164000, "stock_based_compensation": 2916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8882000, "free_cash_flow": -12042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12161000", "netIncome": "-13120000", "grossProfit": "12881000", "depreciation": "None", "totalRevenue": "14769000", "costOfRevenue": "1888000", "interestIncome": "None", "incomeBeforeTax": "-13119000", "interestExpense": "1551000", "operatingIncome": "-12161000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-1551000", "nonInterestIncome": "None", "operatingExpenses": "25042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21958000", "netIncomeFromContinuingOperations": "-13120000" }, "balance": { "goodwill": "None", "inventory": "12403000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "99728000", "longTermDebt": "58490000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-603772000", "totalLiabilities": "70619000", "otherCurrentAssets": "2940000", "totalCurrentAssets": "96750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2978000", "currentAccountsPayable": "2998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59034000", "totalShareholderEquity": "29109000", "capitalLeaseObligations": "905000", "otherCurrentLiabilities": "6488000", "totalCurrentLiabilities": "9486000", "otherNonCurrentLiabilities": "2099000", "totalNonCurrentLiabilities": "61133000", "cashAndShortTermInvestments": "72303000", "commonStockSharesOutstanding": "26355591", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-198000", "operatingCashflow": "-12164000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8882000", "cashflowFromInvestment": "-122000", "stockBasedCompensation": "2916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 16024000, "cost_of_revenue": 2199000, "gross_profit": 13825000, "ebit": -10524000, "ebitda": -10339000, "pretax_income": -11941000, "tax_provision": -7000, "net_income": -11934000, "net_income_to_common": -11934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75708000, "total_current_assets": 101647000, "total_assets": 104794000, "short_term_debt": null, "long_term_debt": 49514000, "total_debt": 49514000, "total_liabilities": 65470000, "total_equity": 39324000, "shares_outstanding": 26218215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9758000, "capital_expenditure": 68000, "free_cash_flow": -9690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53769, "ticker_id": 5604, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10524000", "ebitda": "-10339000", "netIncome": "-11934000", "grossProfit": "13825000", "depreciation": "None", "totalRevenue": "16024000", "costOfRevenue": "2199000", "interestIncome": "None", "incomeBeforeTax": "-11941000", "interestExpense": "1417000", "operatingIncome": "-11184000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "-1417000", "nonInterestIncome": "None", "operatingExpenses": "25009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "22009000", "netIncomeFromContinuingOperations": "-11934000" }, "balance": { "goodwill": "None", "inventory": "12205000", "commonStock": "263000", "currentDebt": "None", "investments": "None", "totalAssets": "104794000", "longTermDebt": "49514000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590652000", "totalLiabilities": "65470000", "otherCurrentAssets": "3069000", "totalCurrentAssets": "101647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3147000", "currentAccountsPayable": "3833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50790000", "totalShareholderEquity": "39324000", "capitalLeaseObligations": "990000", "otherCurrentLiabilities": "9484000", "totalCurrentLiabilities": "13317000", "otherNonCurrentLiabilities": "2001000", "totalNonCurrentLiabilities": "52153000", "cashAndShortTermInvestments": "75708000", "commonStockSharesOutstanding": "26218215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-811000", "operatingCashflow": "-9758000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "2793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16024000, "cost_of_revenue": 2199000, "gross_profit": 13825000, "research_and_development": 3000000, "selling_general_admin": 22009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10524000, "depreciation_amortisation": 185000, "ebitda": -10339000, "interest_expense": 1417000, "interest_income": null, "other_non_operating": null, "pretax_income": -11941000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -11934000, "net_income_continuing_ops": -11934000, "net_income_to_common": -11934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75708000, "short_term_investments": null, "net_receivables": 10665000, "inventory": 12205000, "other_current_assets": null, "total_current_assets": 101647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3147000, "total_assets": 104794000, "short_term_debt": null, "accounts_payable": 3833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13317000, "long_term_debt": 49514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52153000, "total_liabilities": 65470000, "total_debt": 49514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590652000, "total_equity": 39324000, "shares_outstanding": 26218215, "operating_cash_flow": -9758000, "stock_based_compensation": 2793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 410000, "free_cash_flow": -9690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10524000", "ebitda": "-10339000", "netIncome": "-11934000", "grossProfit": "13825000", "depreciation": "None", "totalRevenue": "16024000", "costOfRevenue": "2199000", "interestIncome": "None", "incomeBeforeTax": "-11941000", "interestExpense": "1417000", "operatingIncome": "-11184000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "-1417000", "nonInterestIncome": "None", "operatingExpenses": "25009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "22009000", "netIncomeFromContinuingOperations": "-11934000" }, "balance": { "goodwill": "None", "inventory": "12205000", "commonStock": "263000", "currentDebt": "None", "investments": "None", "totalAssets": "104794000", "longTermDebt": "49514000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590652000", "totalLiabilities": "65470000", "otherCurrentAssets": "3069000", "totalCurrentAssets": "101647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3147000", "currentAccountsPayable": "3833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50790000", "totalShareholderEquity": "39324000", "capitalLeaseObligations": "990000", "otherCurrentLiabilities": "9484000", "totalCurrentLiabilities": "13317000", "otherNonCurrentLiabilities": "2001000", "totalNonCurrentLiabilities": "52153000", "cashAndShortTermInvestments": "75708000", "commonStockSharesOutstanding": "26218215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-811000", "operatingCashflow": "-9758000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "2793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 14690000, "cost_of_revenue": 2131000, "gross_profit": 12559000, "ebit": -12268000, "ebitda": -12074000, "pretax_income": -12873000, "tax_provision": -3000, "net_income": -12870000, "net_income_to_common": -12870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85124000, "total_current_assets": 107890000, "total_assets": 111325000, "short_term_debt": 342000, "long_term_debt": 49453000, "total_debt": 49795000, "total_liabilities": 63271000, "total_equity": 48054000, "shares_outstanding": 26168562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9709000, "capital_expenditure": 295000, "free_cash_flow": -9414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53771, "ticker_id": 5604, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12268000", "ebitda": "-12074000", "netIncome": "-12870000", "grossProfit": "12559000", "depreciation": "None", "totalRevenue": "14690000", "costOfRevenue": "2131000", "interestIncome": "None", "incomeBeforeTax": "-12873000", "interestExpense": "1480000", "operatingIncome": "-12268000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-1480000", "nonInterestIncome": "None", "operatingExpenses": "24827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "21875000", "netIncomeFromContinuingOperations": "-12870000" }, "balance": { "goodwill": "None", "inventory": "11394000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "111325000", "longTermDebt": "49453000", "shortTermDebt": "342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-578718000", "totalLiabilities": "63271000", "otherCurrentAssets": "3163000", "totalCurrentAssets": "107890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3435000", "currentAccountsPayable": "3628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50525000", "totalShareholderEquity": "48054000", "capitalLeaseObligations": "1072000", "otherCurrentLiabilities": "7248000", "totalCurrentLiabilities": "11218000", "otherNonCurrentLiabilities": "1870000", "totalNonCurrentLiabilities": "52053000", "cashAndShortTermInvestments": "85124000", "commonStockSharesOutstanding": "26168562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "326000", "operatingCashflow": "-9709000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103000", "cashflowFromInvestment": "-295000", "stockBasedCompensation": "2888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14690000, "cost_of_revenue": 2131000, "gross_profit": 12559000, "research_and_development": 3146000, "selling_general_admin": 21875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12268000, "depreciation_amortisation": 194000, "ebitda": -12074000, "interest_expense": 1480000, "interest_income": null, "other_non_operating": null, "pretax_income": -12873000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -12870000, "net_income_continuing_ops": -12870000, "net_income_to_common": -12870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85124000, "short_term_investments": null, "net_receivables": 8209000, "inventory": 11394000, "other_current_assets": null, "total_current_assets": 107890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3435000, "total_assets": 111325000, "short_term_debt": 342000, "accounts_payable": 3628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11218000, "long_term_debt": 49453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52053000, "total_liabilities": 63271000, "total_debt": 49795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -578718000, "total_equity": 48054000, "shares_outstanding": 26168562, "operating_cash_flow": -9709000, "stock_based_compensation": 2888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103000, "free_cash_flow": -9414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12268000", "ebitda": "-12074000", "netIncome": "-12870000", "grossProfit": "12559000", "depreciation": "None", "totalRevenue": "14690000", "costOfRevenue": "2131000", "interestIncome": "None", "incomeBeforeTax": "-12873000", "interestExpense": "1480000", "operatingIncome": "-12268000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-1480000", "nonInterestIncome": "None", "operatingExpenses": "24827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "21875000", "netIncomeFromContinuingOperations": "-12870000" }, "balance": { "goodwill": "None", "inventory": "11394000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "111325000", "longTermDebt": "49453000", "shortTermDebt": "342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-578718000", "totalLiabilities": "63271000", "otherCurrentAssets": "3163000", "totalCurrentAssets": "107890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3435000", "currentAccountsPayable": "3628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50525000", "totalShareholderEquity": "48054000", "capitalLeaseObligations": "1072000", "otherCurrentLiabilities": "7248000", "totalCurrentLiabilities": "11218000", "otherNonCurrentLiabilities": "1870000", "totalNonCurrentLiabilities": "52053000", "cashAndShortTermInvestments": "85124000", "commonStockSharesOutstanding": "26168562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "326000", "operatingCashflow": "-9709000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103000", "cashflowFromInvestment": "-295000", "stockBasedCompensation": "2888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 13589000, "cost_of_revenue": 2332000, "gross_profit": 11257000, "ebit": -14376000, "ebitda": -14183000, "pretax_income": -14739000, "tax_provision": -3000, "net_income": -14736000, "net_income_to_common": -14736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95025000, "total_current_assets": 116145000, "total_assets": 119564000, "short_term_debt": 333000, "long_term_debt": 49392000, "total_debt": 49725000, "total_liabilities": 61630000, "total_equity": 57934000, "shares_outstanding": 26071316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7936000, "capital_expenditure": 103000, "free_cash_flow": -7833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53772, "ticker_id": 5604, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14376000", "ebitda": "-14183000", "netIncome": "-14736000", "grossProfit": "11257000", "depreciation": "None", "totalRevenue": "13589000", "costOfRevenue": "2332000", "interestIncome": "None", "incomeBeforeTax": "-14739000", "interestExpense": "1473000", "operatingIncome": "-14376000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-1473000", "nonInterestIncome": "None", "operatingExpenses": "25633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "23357000", "netIncomeFromContinuingOperations": "-14736000" }, "balance": { "goodwill": "None", "inventory": "11720000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "119564000", "longTermDebt": "49392000", "shortTermDebt": "333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-565848000", "totalLiabilities": "61630000", "otherCurrentAssets": "2247000", "totalCurrentAssets": "116145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3419000", "currentAccountsPayable": "3032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50544000", "totalShareholderEquity": "57934000", "capitalLeaseObligations": "1152000", "otherCurrentLiabilities": "6278000", "totalCurrentLiabilities": "9689000", "otherNonCurrentLiabilities": "1730000", "totalNonCurrentLiabilities": "51941000", "cashAndShortTermInvestments": "95025000", "commonStockSharesOutstanding": "26071316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "-7936000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "392000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "2916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13589000, "cost_of_revenue": 2332000, "gross_profit": 11257000, "research_and_development": 2469000, "selling_general_admin": 23357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14376000, "depreciation_amortisation": 193000, "ebitda": -14183000, "interest_expense": 1473000, "interest_income": null, "other_non_operating": null, "pretax_income": -14739000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -14736000, "net_income_continuing_ops": -14736000, "net_income_to_common": -14736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95025000, "short_term_investments": null, "net_receivables": 7153000, "inventory": 11720000, "other_current_assets": null, "total_current_assets": 116145000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3419000, "total_assets": 119564000, "short_term_debt": 333000, "accounts_payable": 3032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9689000, "long_term_debt": 49392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51941000, "total_liabilities": 61630000, "total_debt": 49725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -565848000, "total_equity": 57934000, "shares_outstanding": 26071316, "operating_cash_flow": -7936000, "stock_based_compensation": 2916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 392000, "free_cash_flow": -7833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14376000", "ebitda": "-14183000", "netIncome": "-14736000", "grossProfit": "11257000", "depreciation": "None", "totalRevenue": "13589000", "costOfRevenue": "2332000", "interestIncome": "None", "incomeBeforeTax": "-14739000", "interestExpense": "1473000", "operatingIncome": "-14376000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-1473000", "nonInterestIncome": "None", "operatingExpenses": "25633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "23357000", "netIncomeFromContinuingOperations": "-14736000" }, "balance": { "goodwill": "None", "inventory": "11720000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "119564000", "longTermDebt": "49392000", "shortTermDebt": "333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-565848000", "totalLiabilities": "61630000", "otherCurrentAssets": "2247000", "totalCurrentAssets": "116145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3419000", "currentAccountsPayable": "3032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50544000", "totalShareholderEquity": "57934000", "capitalLeaseObligations": "1152000", "otherCurrentLiabilities": "6278000", "totalCurrentLiabilities": "9689000", "otherNonCurrentLiabilities": "1730000", "totalNonCurrentLiabilities": "51941000", "cashAndShortTermInvestments": "95025000", "commonStockSharesOutstanding": "26071316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "-7936000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "392000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "2916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 12348000, "cost_of_revenue": 2036000, "gross_profit": 10312000, "ebit": -12314000, "ebitda": -12130000, "pretax_income": -13771000, "tax_provision": -5000, "net_income": -13766000, "net_income_to_common": -13766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102668000, "total_current_assets": 126134000, "total_assets": 129589000, "short_term_debt": 290000, "long_term_debt": 49332000, "total_debt": 49622000, "total_liabilities": 60229000, "total_equity": 69360000, "shares_outstanding": 25876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12767000, "capital_expenditure": 114000, "free_cash_flow": -12653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53773, "ticker_id": 5604, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12314000", "ebitda": "-12130000", "netIncome": "-13766000", "grossProfit": "10312000", "depreciation": "None", "totalRevenue": "12348000", "costOfRevenue": "2036000", "interestIncome": "None", "incomeBeforeTax": "-13771000", "interestExpense": "1457000", "operatingIncome": "-13437000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-1457000", "nonInterestIncome": "None", "operatingExpenses": "23749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "21232000", "netIncomeFromContinuingOperations": "-13766000" }, "balance": { "goodwill": "None", "inventory": "11672000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "129589000", "longTermDebt": "49332000", "shortTermDebt": "290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-551112000", "totalLiabilities": "60229000", "otherCurrentAssets": "2782000", "totalCurrentAssets": "126134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3455000", "currentAccountsPayable": "2751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50424000", "totalShareholderEquity": "69360000", "capitalLeaseObligations": "1092000", "otherCurrentLiabilities": "5324000", "totalCurrentLiabilities": "8508000", "otherNonCurrentLiabilities": "1587000", "totalNonCurrentLiabilities": "51721000", "cashAndShortTermInvestments": "102668000", "commonStockSharesOutstanding": "25876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "435000", "operatingCashflow": "-12767000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9615000", "cashflowFromInvestment": "-114000", "stockBasedCompensation": "2455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12348000, "cost_of_revenue": 2036000, "gross_profit": 10312000, "research_and_development": 2517000, "selling_general_admin": 21232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12314000, "depreciation_amortisation": 184000, "ebitda": -12130000, "interest_expense": 1457000, "interest_income": null, "other_non_operating": null, "pretax_income": -13771000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -13766000, "net_income_continuing_ops": -13766000, "net_income_to_common": -13766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102668000, "short_term_investments": null, "net_receivables": 9012000, "inventory": 11672000, "other_current_assets": null, "total_current_assets": 126134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3455000, "total_assets": 129589000, "short_term_debt": 290000, "accounts_payable": 2751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8508000, "long_term_debt": 49332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51721000, "total_liabilities": 60229000, "total_debt": 49622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -551112000, "total_equity": 69360000, "shares_outstanding": 25876000, "operating_cash_flow": -12767000, "stock_based_compensation": 2455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9615000, "free_cash_flow": -12653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12314000", "ebitda": "-12130000", "netIncome": "-13766000", "grossProfit": "10312000", "depreciation": "None", "totalRevenue": "12348000", "costOfRevenue": "2036000", "interestIncome": "None", "incomeBeforeTax": "-13771000", "interestExpense": "1457000", "operatingIncome": "-13437000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-1457000", "nonInterestIncome": "None", "operatingExpenses": "23749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "21232000", "netIncomeFromContinuingOperations": "-13766000" }, "balance": { "goodwill": "None", "inventory": "11672000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "129589000", "longTermDebt": "49332000", "shortTermDebt": "290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-551112000", "totalLiabilities": "60229000", "otherCurrentAssets": "2782000", "totalCurrentAssets": "126134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3455000", "currentAccountsPayable": "2751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50424000", "totalShareholderEquity": "69360000", "capitalLeaseObligations": "1092000", "otherCurrentLiabilities": "5324000", "totalCurrentLiabilities": "8508000", "otherNonCurrentLiabilities": "1587000", "totalNonCurrentLiabilities": "51721000", "cashAndShortTermInvestments": "102668000", "commonStockSharesOutstanding": "25876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "435000", "operatingCashflow": "-12767000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9615000", "cashflowFromInvestment": "-114000", "stockBasedCompensation": "2455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 15342000, "cost_of_revenue": 2299000, "gross_profit": 13043000, "ebit": -9202000, "ebitda": -9024000, "pretax_income": -10722000, "tax_provision": -71000, "net_income": -10651000, "net_income_to_common": -10651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105933000, "total_current_assets": 129813000, "total_assets": 133414000, "short_term_debt": 282000, "long_term_debt": 49273000, "total_debt": 49555000, "total_liabilities": 62359000, "total_equity": 71055000, "shares_outstanding": 22596229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8008000, "capital_expenditure": 52000, "free_cash_flow": -7956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53774, "ticker_id": 5604, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9202000", "ebitda": "-9024000", "netIncome": "-10651000", "grossProfit": "13043000", "depreciation": "None", "totalRevenue": "15342000", "costOfRevenue": "2299000", "interestIncome": "None", "incomeBeforeTax": "-10722000", "interestExpense": "1520000", "operatingIncome": "-10274000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "-1520000", "nonInterestIncome": "None", "operatingExpenses": "23317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000", "sellingGeneralAndAdministrative": "20240000", "netIncomeFromContinuingOperations": "-10651000" }, "balance": { "goodwill": "None", "inventory": "12107000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "133414000", "longTermDebt": "49273000", "shortTermDebt": "282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-537346000", "totalLiabilities": "62359000", "otherCurrentAssets": "2505000", "totalCurrentAssets": "129813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3601000", "currentAccountsPayable": "2582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50432000", "totalShareholderEquity": "71055000", "capitalLeaseObligations": "1159000", "otherCurrentLiabilities": "7763000", "totalCurrentLiabilities": "10762000", "otherNonCurrentLiabilities": "1447000", "totalNonCurrentLiabilities": "51597000", "cashAndShortTermInvestments": "105933000", "commonStockSharesOutstanding": "22596229", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-215000", "operatingCashflow": "-8008000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13834000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "2685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15342000, "cost_of_revenue": 2299000, "gross_profit": 13043000, "research_and_development": 2805000, "selling_general_admin": 20240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9202000, "depreciation_amortisation": 178000, "ebitda": -9024000, "interest_expense": 1520000, "interest_income": null, "other_non_operating": null, "pretax_income": -10722000, "tax_provision": -71000, "effective_tax_rate": null, "net_income": -10651000, "net_income_continuing_ops": -10651000, "net_income_to_common": -10651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105933000, "short_term_investments": null, "net_receivables": 9268000, "inventory": 12107000, "other_current_assets": null, "total_current_assets": 129813000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3601000, "total_assets": 133414000, "short_term_debt": 282000, "accounts_payable": 2582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10762000, "long_term_debt": 49273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51597000, "total_liabilities": 62359000, "total_debt": 49555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -537346000, "total_equity": 71055000, "shares_outstanding": 22596229, "operating_cash_flow": -8008000, "stock_based_compensation": 2685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13834000, "free_cash_flow": -7956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9202000", "ebitda": "-9024000", "netIncome": "-10651000", "grossProfit": "13043000", "depreciation": "None", "totalRevenue": "15342000", "costOfRevenue": "2299000", "interestIncome": "None", "incomeBeforeTax": "-10722000", "interestExpense": "1520000", "operatingIncome": "-10274000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "-1520000", "nonInterestIncome": "None", "operatingExpenses": "23317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000", "sellingGeneralAndAdministrative": "20240000", "netIncomeFromContinuingOperations": "-10651000" }, "balance": { "goodwill": "None", "inventory": "12107000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "133414000", "longTermDebt": "49273000", "shortTermDebt": "282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-537346000", "totalLiabilities": "62359000", "otherCurrentAssets": "2505000", "totalCurrentAssets": "129813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3601000", "currentAccountsPayable": "2582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50432000", "totalShareholderEquity": "71055000", "capitalLeaseObligations": "1159000", "otherCurrentLiabilities": "7763000", "totalCurrentLiabilities": "10762000", "otherNonCurrentLiabilities": "1447000", "totalNonCurrentLiabilities": "51597000", "cashAndShortTermInvestments": "105933000", "commonStockSharesOutstanding": "22596229", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-215000", "operatingCashflow": "-8008000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13834000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "2685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 13373000, "cost_of_revenue": 2248000, "gross_profit": 11125000, "ebit": -12094000, "ebitda": -11925000, "pretax_income": -13052000, "tax_provision": 47000, "net_income": -13099000, "net_income_to_common": -13099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100161000, "total_current_assets": 123872000, "total_assets": 127673000, "short_term_debt": 275000, "long_term_debt": 49214000, "total_debt": 49489000, "total_liabilities": 62490000, "total_equity": 65183000, "shares_outstanding": 22783337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10410000, "capital_expenditure": 37000, "free_cash_flow": -10373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53776, "ticker_id": 5604, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12094000", "ebitda": "-11925000", "netIncome": "-13099000", "grossProfit": "11125000", "depreciation": "None", "totalRevenue": "13373000", "costOfRevenue": "2248000", "interestIncome": "None", "incomeBeforeTax": "-13052000", "interestExpense": "958000", "operatingIncome": "-13011000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-958000", "nonInterestIncome": "None", "operatingExpenses": "24136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "21632000", "netIncomeFromContinuingOperations": "-13099000" }, "balance": { "goodwill": "None", "inventory": "11892000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "127673000", "longTermDebt": "49214000", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-526695000", "totalLiabilities": "62490000", "otherCurrentAssets": "2786000", "totalCurrentAssets": "123872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3801000", "currentAccountsPayable": "3276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50440000", "totalShareholderEquity": "65183000", "capitalLeaseObligations": "1226000", "otherCurrentLiabilities": "7229000", "totalCurrentLiabilities": "10947000", "otherNonCurrentLiabilities": "1378000", "totalNonCurrentLiabilities": "51543000", "cashAndShortTermInvestments": "100161000", "commonStockSharesOutstanding": "22783337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-668000", "operatingCashflow": "-10410000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40202000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "2680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13373000, "cost_of_revenue": 2248000, "gross_profit": 11125000, "research_and_development": 2504000, "selling_general_admin": 21632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12094000, "depreciation_amortisation": 169000, "ebitda": -11925000, "interest_expense": 958000, "interest_income": null, "other_non_operating": null, "pretax_income": -13052000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": -13099000, "net_income_continuing_ops": -13099000, "net_income_to_common": -13099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100161000, "short_term_investments": null, "net_receivables": 9033000, "inventory": 11892000, "other_current_assets": null, "total_current_assets": 123872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3801000, "total_assets": 127673000, "short_term_debt": 275000, "accounts_payable": 3276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10947000, "long_term_debt": 49214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51543000, "total_liabilities": 62490000, "total_debt": 49489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -526695000, "total_equity": 65183000, "shares_outstanding": 22783337, "operating_cash_flow": -10410000, "stock_based_compensation": 2680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40202000, "free_cash_flow": -10373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12094000", "ebitda": "-11925000", "netIncome": "-13099000", "grossProfit": "11125000", "depreciation": "None", "totalRevenue": "13373000", "costOfRevenue": "2248000", "interestIncome": "None", "incomeBeforeTax": "-13052000", "interestExpense": "958000", "operatingIncome": "-13011000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-958000", "nonInterestIncome": "None", "operatingExpenses": "24136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "21632000", "netIncomeFromContinuingOperations": "-13099000" }, "balance": { "goodwill": "None", "inventory": "11892000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "127673000", "longTermDebt": "49214000", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-526695000", "totalLiabilities": "62490000", "otherCurrentAssets": "2786000", "totalCurrentAssets": "123872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3801000", "currentAccountsPayable": "3276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50440000", "totalShareholderEquity": "65183000", "capitalLeaseObligations": "1226000", "otherCurrentLiabilities": "7229000", "totalCurrentLiabilities": "10947000", "otherNonCurrentLiabilities": "1378000", "totalNonCurrentLiabilities": "51543000", "cashAndShortTermInvestments": "100161000", "commonStockSharesOutstanding": "22783337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-668000", "operatingCashflow": "-10410000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40202000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "2680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 11807000, "cost_of_revenue": 2041000, "gross_profit": 9766000, "ebit": -13029000, "ebitda": -12888000, "pretax_income": -13988000, "tax_provision": 41000, "net_income": -14029000, "net_income_to_common": -14029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70400000, "total_current_assets": 91992000, "total_assets": 95981000, "short_term_debt": 247000, "long_term_debt": 29319000, "total_debt": 29566000, "total_liabilities": 40733000, "total_equity": 55248000, "shares_outstanding": 21628542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9830000, "capital_expenditure": 355000, "free_cash_flow": -9475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53777, "ticker_id": 5604, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13029000", "ebitda": "-12888000", "netIncome": "-14029000", "grossProfit": "9766000", "depreciation": "None", "totalRevenue": "11807000", "costOfRevenue": "2041000", "interestIncome": "None", "incomeBeforeTax": "-13988000", "interestExpense": "959000", "operatingIncome": "-13973000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-959000", "nonInterestIncome": "None", "operatingExpenses": "23739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "21115000", "netIncomeFromContinuingOperations": "-14029000" }, "balance": { "goodwill": "None", "inventory": "11224000", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "95981000", "longTermDebt": "29319000", "shortTermDebt": "247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-513596000", "totalLiabilities": "40733000", "otherCurrentAssets": "1762000", "totalCurrentAssets": "91992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3989000", "currentAccountsPayable": "3516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30589000", "totalShareholderEquity": "55248000", "capitalLeaseObligations": "1270000", "otherCurrentLiabilities": "5282000", "totalCurrentLiabilities": "9126000", "otherNonCurrentLiabilities": "1265000", "totalNonCurrentLiabilities": "31607000", "cashAndShortTermInvestments": "70400000", "commonStockSharesOutstanding": "21628542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-168000", "operatingCashflow": "-9830000", "capitalExpenditures": "355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "472000", "cashflowFromInvestment": "-355000", "stockBasedCompensation": "2544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11807000, "cost_of_revenue": 2041000, "gross_profit": 9766000, "research_and_development": 2765000, "selling_general_admin": 21115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13029000, "depreciation_amortisation": 141000, "ebitda": -12888000, "interest_expense": 959000, "interest_income": null, "other_non_operating": null, "pretax_income": -13988000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -14029000, "net_income_continuing_ops": -14029000, "net_income_to_common": -14029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70400000, "short_term_investments": null, "net_receivables": 8606000, "inventory": 11224000, "other_current_assets": null, "total_current_assets": 91992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3989000, "total_assets": 95981000, "short_term_debt": 247000, "accounts_payable": 3516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9126000, "long_term_debt": 29319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31607000, "total_liabilities": 40733000, "total_debt": 29566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -513596000, "total_equity": 55248000, "shares_outstanding": 21628542, "operating_cash_flow": -9830000, "stock_based_compensation": 2544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 472000, "free_cash_flow": -9475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13029000", "ebitda": "-12888000", "netIncome": "-14029000", "grossProfit": "9766000", "depreciation": "None", "totalRevenue": "11807000", "costOfRevenue": "2041000", "interestIncome": "None", "incomeBeforeTax": "-13988000", "interestExpense": "959000", "operatingIncome": "-13973000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-959000", "nonInterestIncome": "None", "operatingExpenses": "23739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "21115000", "netIncomeFromContinuingOperations": "-14029000" }, "balance": { "goodwill": "None", "inventory": "11224000", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "95981000", "longTermDebt": "29319000", "shortTermDebt": "247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-513596000", "totalLiabilities": "40733000", "otherCurrentAssets": "1762000", "totalCurrentAssets": "91992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3989000", "currentAccountsPayable": "3516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30589000", "totalShareholderEquity": "55248000", "capitalLeaseObligations": "1270000", "otherCurrentLiabilities": "5282000", "totalCurrentLiabilities": "9126000", "otherNonCurrentLiabilities": "1265000", "totalNonCurrentLiabilities": "31607000", "cashAndShortTermInvestments": "70400000", "commonStockSharesOutstanding": "21628542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-168000", "operatingCashflow": "-9830000", "capitalExpenditures": "355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "472000", "cashflowFromInvestment": "-355000", "stockBasedCompensation": "2544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 10770000, "cost_of_revenue": 1746000, "gross_profit": 9024000, "ebit": -21188000, "ebitda": -21057000, "pretax_income": -22148000, "tax_provision": 38000, "net_income": -22186000, "net_income_to_common": -22186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80115000, "total_current_assets": 102322000, "total_assets": 106171000, "short_term_debt": 239000, "long_term_debt": 29270000, "total_debt": 29509000, "total_liabilities": 39910000, "total_equity": 66261000, "shares_outstanding": 21232009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10896000, "capital_expenditure": 917000, "free_cash_flow": -9979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53778, "ticker_id": 5604, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21188000", "ebitda": "-21057000", "netIncome": "-22186000", "grossProfit": "9024000", "depreciation": "None", "totalRevenue": "10770000", "costOfRevenue": "1746000", "interestIncome": "None", "incomeBeforeTax": "-22148000", "interestExpense": "960000", "operatingIncome": "-22232000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-960000", "nonInterestIncome": "None", "operatingExpenses": "31256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "28330000", "netIncomeFromContinuingOperations": "-22186000" }, "balance": { "goodwill": "None", "inventory": "11056000", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "106171000", "longTermDebt": "29270000", "shortTermDebt": "239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-499567000", "totalLiabilities": "39910000", "otherCurrentAssets": "2656000", "totalCurrentAssets": "102322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3849000", "currentAccountsPayable": "2608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30601000", "totalShareholderEquity": "66261000", "capitalLeaseObligations": "1331000", "otherCurrentLiabilities": "5406000", "totalCurrentLiabilities": "8398000", "otherNonCurrentLiabilities": "1150000", "totalNonCurrentLiabilities": "31512000", "cashAndShortTermInvestments": "80115000", "commonStockSharesOutstanding": "21232009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-73000", "operatingCashflow": "-10896000", "capitalExpenditures": "917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1362000", "cashflowFromInvestment": "-917000", "stockBasedCompensation": "11141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10770000, "cost_of_revenue": 1746000, "gross_profit": 9024000, "research_and_development": 3057000, "selling_general_admin": 28330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21188000, "depreciation_amortisation": 131000, "ebitda": -21057000, "interest_expense": 960000, "interest_income": null, "other_non_operating": null, "pretax_income": -22148000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -22186000, "net_income_continuing_ops": -22186000, "net_income_to_common": -22186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80115000, "short_term_investments": null, "net_receivables": 8495000, "inventory": 11056000, "other_current_assets": null, "total_current_assets": 102322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3849000, "total_assets": 106171000, "short_term_debt": 239000, "accounts_payable": 2608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8398000, "long_term_debt": 29270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31512000, "total_liabilities": 39910000, "total_debt": 29509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -499567000, "total_equity": 66261000, "shares_outstanding": 21232009, "operating_cash_flow": -10896000, "stock_based_compensation": 11141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1362000, "free_cash_flow": -9979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21188000", "ebitda": "-21057000", "netIncome": "-22186000", "grossProfit": "9024000", "depreciation": "None", "totalRevenue": "10770000", "costOfRevenue": "1746000", "interestIncome": "None", "incomeBeforeTax": "-22148000", "interestExpense": "960000", "operatingIncome": "-22232000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-960000", "nonInterestIncome": "None", "operatingExpenses": "31256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "28330000", "netIncomeFromContinuingOperations": "-22186000" }, "balance": { "goodwill": "None", "inventory": "11056000", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "106171000", "longTermDebt": "29270000", "shortTermDebt": "239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-499567000", "totalLiabilities": "39910000", "otherCurrentAssets": "2656000", "totalCurrentAssets": "102322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3849000", "currentAccountsPayable": "2608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30601000", "totalShareholderEquity": "66261000", "capitalLeaseObligations": "1331000", "otherCurrentLiabilities": "5406000", "totalCurrentLiabilities": "8398000", "otherNonCurrentLiabilities": "1150000", "totalNonCurrentLiabilities": "31512000", "cashAndShortTermInvestments": "80115000", "commonStockSharesOutstanding": "21232009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-73000", "operatingCashflow": "-10896000", "capitalExpenditures": "917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1362000", "cashflowFromInvestment": "-917000", "stockBasedCompensation": "11141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 11305000, "cost_of_revenue": 1720000, "gross_profit": 9585000, "ebit": -8545000, "ebitda": -8416000, "pretax_income": -9124000, "tax_provision": 39000, "net_income": -9163000, "net_income_to_common": -9163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90569000, "total_current_assets": 112090000, "total_assets": 115229000, "short_term_debt": 231000, "long_term_debt": 29222000, "total_debt": 29453000, "total_liabilities": 39282000, "total_equity": 75947000, "shares_outstanding": 20826634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7839000, "capital_expenditure": 169000, "free_cash_flow": -7670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53779, "ticker_id": 5604, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8545000", "ebitda": "-8416000", "netIncome": "-9163000", "grossProfit": "9585000", "depreciation": "None", "totalRevenue": "11305000", "costOfRevenue": "1720000", "interestIncome": "None", "incomeBeforeTax": "-9124000", "interestExpense": "579000", "operatingIncome": "-9661000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-579000", "nonInterestIncome": "None", "operatingExpenses": "19246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "17005000", "netIncomeFromContinuingOperations": "-9163000" }, "balance": { "goodwill": "None", "inventory": "10983000", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "115229000", "longTermDebt": "29222000", "shortTermDebt": "231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-477381000", "totalLiabilities": "39282000", "otherCurrentAssets": "2987000", "totalCurrentAssets": "112090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3139000", "currentAccountsPayable": "1884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30613000", "totalShareholderEquity": "75947000", "capitalLeaseObligations": "1391000", "otherCurrentLiabilities": "5624000", "totalCurrentLiabilities": "7864000", "otherNonCurrentLiabilities": "1036000", "totalNonCurrentLiabilities": "31418000", "cashAndShortTermInvestments": "90569000", "commonStockSharesOutstanding": "20826634", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-96000", "operatingCashflow": "-7839000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15580000", "cashflowFromInvestment": "-169000", "stockBasedCompensation": "1590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11305000, "cost_of_revenue": 1720000, "gross_profit": 9585000, "research_and_development": 2241000, "selling_general_admin": 17005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8545000, "depreciation_amortisation": 129000, "ebitda": -8416000, "interest_expense": 579000, "interest_income": null, "other_non_operating": null, "pretax_income": -9124000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -9163000, "net_income_continuing_ops": -9163000, "net_income_to_common": -9163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90569000, "short_term_investments": null, "net_receivables": 7551000, "inventory": 10983000, "other_current_assets": null, "total_current_assets": 112090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3139000, "total_assets": 115229000, "short_term_debt": 231000, "accounts_payable": 1884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7864000, "long_term_debt": 29222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31418000, "total_liabilities": 39282000, "total_debt": 29453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477381000, "total_equity": 75947000, "shares_outstanding": 20826634, "operating_cash_flow": -7839000, "stock_based_compensation": 1590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15580000, "free_cash_flow": -7670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8545000", "ebitda": "-8416000", "netIncome": "-9163000", "grossProfit": "9585000", "depreciation": "None", "totalRevenue": "11305000", "costOfRevenue": "1720000", "interestIncome": "None", "incomeBeforeTax": "-9124000", "interestExpense": "579000", "operatingIncome": "-9661000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-579000", "nonInterestIncome": "None", "operatingExpenses": "19246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "17005000", "netIncomeFromContinuingOperations": "-9163000" }, "balance": { "goodwill": "None", "inventory": "10983000", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "115229000", "longTermDebt": "29222000", "shortTermDebt": "231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-477381000", "totalLiabilities": "39282000", "otherCurrentAssets": "2987000", "totalCurrentAssets": "112090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3139000", "currentAccountsPayable": "1884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30613000", "totalShareholderEquity": "75947000", "capitalLeaseObligations": "1391000", "otherCurrentLiabilities": "5624000", "totalCurrentLiabilities": "7864000", "otherNonCurrentLiabilities": "1036000", "totalNonCurrentLiabilities": "31418000", "cashAndShortTermInvestments": "90569000", "commonStockSharesOutstanding": "20826634", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-96000", "operatingCashflow": "-7839000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15580000", "cashflowFromInvestment": "-169000", "stockBasedCompensation": "1590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 10511000, "cost_of_revenue": 1691000, "gross_profit": 8820000, "ebit": -8472000, "ebitda": -8335000, "pretax_income": -8971000, "tax_provision": 40000, "net_income": -9011000, "net_income_to_common": -9011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82993000, "total_current_assets": 103597000, "total_assets": 106404000, "short_term_debt": 170000, "long_term_debt": 14294000, "total_debt": 14464000, "total_liabilities": 23577000, "total_equity": 82827000, "shares_outstanding": 20801350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8125000, "capital_expenditure": 39000, "free_cash_flow": -8086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53781, "ticker_id": 5604, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8472000", "ebitda": "-8335000", "netIncome": "-9011000", "grossProfit": "8820000", "depreciation": "None", "totalRevenue": "10511000", "costOfRevenue": "1691000", "interestIncome": "None", "incomeBeforeTax": "-8971000", "interestExpense": "499000", "operatingIncome": "-9528000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-499000", "nonInterestIncome": "None", "operatingExpenses": "18348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "15652000", "netIncomeFromContinuingOperations": "-9011000" }, "balance": { "goodwill": "None", "inventory": "10887000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "106404000", "longTermDebt": "14294000", "shortTermDebt": "170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-468218000", "totalLiabilities": "23577000", "otherCurrentAssets": "3345000", "totalCurrentAssets": "103597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2807000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15380000", "totalShareholderEquity": "82827000", "capitalLeaseObligations": "916000", "otherCurrentLiabilities": "6001000", "totalCurrentLiabilities": "7407000", "otherNonCurrentLiabilities": "960000", "totalNonCurrentLiabilities": "16170000", "cashAndShortTermInvestments": "82993000", "commonStockSharesOutstanding": "20801350", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "41000", "operatingCashflow": "-8125000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "1532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10511000, "cost_of_revenue": 1691000, "gross_profit": 8820000, "research_and_development": 2696000, "selling_general_admin": 15652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8472000, "depreciation_amortisation": 137000, "ebitda": -8335000, "interest_expense": 499000, "interest_income": null, "other_non_operating": null, "pretax_income": -8971000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -9011000, "net_income_continuing_ops": -9011000, "net_income_to_common": -9011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82993000, "short_term_investments": null, "net_receivables": 6372000, "inventory": 10887000, "other_current_assets": null, "total_current_assets": 103597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2807000, "total_assets": 106404000, "short_term_debt": 170000, "accounts_payable": 1133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7407000, "long_term_debt": 14294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16170000, "total_liabilities": 23577000, "total_debt": 14464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468218000, "total_equity": 82827000, "shares_outstanding": 20801350, "operating_cash_flow": -8125000, "stock_based_compensation": 1532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 363000, "free_cash_flow": -8086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8472000", "ebitda": "-8335000", "netIncome": "-9011000", "grossProfit": "8820000", "depreciation": "None", "totalRevenue": "10511000", "costOfRevenue": "1691000", "interestIncome": "None", "incomeBeforeTax": "-8971000", "interestExpense": "499000", "operatingIncome": "-9528000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-499000", "nonInterestIncome": "None", "operatingExpenses": "18348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "15652000", "netIncomeFromContinuingOperations": "-9011000" }, "balance": { "goodwill": "None", "inventory": "10887000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "106404000", "longTermDebt": "14294000", "shortTermDebt": "170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-468218000", "totalLiabilities": "23577000", "otherCurrentAssets": "3345000", "totalCurrentAssets": "103597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2807000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15380000", "totalShareholderEquity": "82827000", "capitalLeaseObligations": "916000", "otherCurrentLiabilities": "6001000", "totalCurrentLiabilities": "7407000", "otherNonCurrentLiabilities": "960000", "totalNonCurrentLiabilities": "16170000", "cashAndShortTermInvestments": "82993000", "commonStockSharesOutstanding": "20801350", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "41000", "operatingCashflow": "-8125000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "1532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "income_statement": { "revenue": 9500000, "cost_of_revenue": 1517000, "gross_profit": 7983000, "ebit": -11136000, "ebitda": -11009000, "pretax_income": -11617000, "tax_provision": 34000, "net_income": -11651000, "net_income_to_common": -11651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90815000, "total_current_assets": 112012000, "total_assets": 114973000, "short_term_debt": 185000, "long_term_debt": 14253000, "total_debt": 14438000, "total_liabilities": 25009000, "total_equity": 89964000, "shares_outstanding": 20711850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12808000, "capital_expenditure": 143000, "free_cash_flow": -12665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53782, "ticker_id": 5604, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:42.237488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11136000", "ebitda": "-11009000", "netIncome": "-11651000", "grossProfit": "7983000", "depreciation": "None", "totalRevenue": "9500000", "costOfRevenue": "1517000", "interestIncome": "None", "incomeBeforeTax": "-11617000", "interestExpense": "481000", "operatingIncome": "-11752000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-481000", "nonInterestIncome": "None", "operatingExpenses": "19735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3280000", "otherNonOperatingIncome": "616000", "costofGoodsAndServicesSold": "1517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000", "sellingGeneralAndAdministrative": "16455000", "netIncomeFromContinuingOperations": "-11651000" }, "balance": { "goodwill": "None", "inventory": "10928000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "114973000", "longTermDebt": "14253000", "shortTermDebt": "185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-459207000", "totalLiabilities": "25009000", "otherCurrentAssets": "3543000", "totalCurrentAssets": "112012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2961000", "currentAccountsPayable": "2933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1821000", "shortLongTermDebtTotal": "15384000", "totalShareholderEquity": "89964000", "capitalLeaseObligations": "946000", "otherCurrentLiabilities": "5724000", "totalCurrentLiabilities": "8925000", "otherNonCurrentLiabilities": "885000", "totalNonCurrentLiabilities": "16084000", "cashAndShortTermInvestments": "90815000", "commonStockSharesOutstanding": "20711850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2687000", "operatingCashflow": "-12808000", "capitalExpenditures": "143000", "changeInReceivables": "-292000", "changeInExchangeRate": "None", "cashflowFromFinancing": "473000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "1476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12478000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9500000, "cost_of_revenue": 1517000, "gross_profit": 7983000, "research_and_development": 3280000, "selling_general_admin": 16455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11136000, "depreciation_amortisation": 127000, "ebitda": -11009000, "interest_expense": 481000, "interest_income": null, "other_non_operating": null, "pretax_income": -11617000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -11651000, "net_income_continuing_ops": -11651000, "net_income_to_common": -11651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90815000, "short_term_investments": null, "net_receivables": 6726000, "inventory": 10928000, "other_current_assets": null, "total_current_assets": 112012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2961000, "total_assets": 114973000, "short_term_debt": 185000, "accounts_payable": 2933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8925000, "long_term_debt": 14253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16084000, "total_liabilities": 25009000, "total_debt": 14438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459207000, "total_equity": 89964000, "shares_outstanding": 20711850, "operating_cash_flow": -12808000, "stock_based_compensation": 1476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 473000, "free_cash_flow": -12665000, "net_change_in_cash": -12478000 }, "raw_data": { "income": { "ebit": "-11136000", "ebitda": "-11009000", "netIncome": "-11651000", "grossProfit": "7983000", "depreciation": "None", "totalRevenue": "9500000", "costOfRevenue": "1517000", "interestIncome": "None", "incomeBeforeTax": "-11617000", "interestExpense": "481000", "operatingIncome": "-11752000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-481000", "nonInterestIncome": "None", "operatingExpenses": "19735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3280000", "otherNonOperatingIncome": "616000", "costofGoodsAndServicesSold": "1517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000", "sellingGeneralAndAdministrative": "16455000", "netIncomeFromContinuingOperations": "-11651000" }, "balance": { "goodwill": "None", "inventory": "10928000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "114973000", "longTermDebt": "14253000", "shortTermDebt": "185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-459207000", "totalLiabilities": "25009000", "otherCurrentAssets": "3543000", "totalCurrentAssets": "112012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2961000", "currentAccountsPayable": "2933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1821000", "shortLongTermDebtTotal": "15384000", "totalShareholderEquity": "89964000", "capitalLeaseObligations": "946000", "otherCurrentLiabilities": "5724000", "totalCurrentLiabilities": "8925000", "otherNonCurrentLiabilities": "885000", "totalNonCurrentLiabilities": "16084000", "cashAndShortTermInvestments": "90815000", "commonStockSharesOutstanding": "20711850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2687000", "operatingCashflow": "-12808000", "capitalExpenditures": "143000", "changeInReceivables": "-292000", "changeInExchangeRate": "None", "cashflowFromFinancing": "473000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "1476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12478000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }