{ "ticker": { "uuid": "4e29e58c-9c50-423d-8853-c164a7bf6499", "symbol": "UBCP", "name": "United Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4e29e58c-9c50-423d-8853-c164a7bf6499/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e29e58c-9c50-423d-8853-c164a7bf6499/" }, "ticker_metadata": { "id": 8694, "uuid": "4e29e58c-9c50-423d-8853-c164a7bf6499", "symbol": "UBCP", "name": "United Bancorp Inc", "asset_type": "equity", "market_cap": 89086000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "United Bancorp, Inc. is the banking holding company for Unified Bank providing commercial and retail banking services in Ohio. The company is headquartered in Martins Ferry, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4e29e58c-9c50-423d-8853-c164a7bf6499", "symbol": "UBCP", "name": "United Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4e29e58c-9c50-423d-8853-c164a7bf6499/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e29e58c-9c50-423d-8853-c164a7bf6499/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.75, "quality": 0.78, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 15.9, "market_cap": 87409836.6, "pe_ratio": 11.2174, "earnings_yield": 0.0891, "ebitda_to_ev": 0.0465, "shareholder_yield": 0.0635, "roe": 0.1154, "piotroski_f_score": 7, "momentum_12_1": 0.2502, "volatility_252d": 0.2396 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.710798+00:00", "batch_id": "" }, "size": { "price_close": 15.9, "market_cap": 87409836.6, "market_cap_usd": 87409836.6, "enterprise_value": 193743836.6, "shares_outstanding": 5497474, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2174, "pb_ratio": 1.295, "ptbv_ratio": 1.3082, "ps_ratio": 1.8277, "pcf_ratio": 9.1071, "pfcf_ratio": 3.9365, "ev_ebitda": 21.5148, "ev_ebit": 25.583, "ev_sales": 4.0511, "ev_fcf": 8.7252, "earnings_yield": 0.0891, "fcf_yield": 0.1146, "price_to_sales": 1.8277, "price_to_book": 1.295, "price_to_cashflow": 9.1071, "ebitda_to_ev": 0.0465, "sales_yield": 0.2468 }, "yield": { "dividend_yield": 0.0635, "buyback_yield": 0, "shareholder_yield": 0.0635, "debt_paydown_yield": null, "total_yield": 0.0635 }, "quality": { "gross_margin": 0.6749, "operating_margin": 0.1584, "net_margin": 0.1629, "ebitda_margin": 0.1883, "fcf_margin": 0.4643, "roe": 0.1154, "roa": 0.0091, "roic": 0.0327, "roc_greenblatt": null, "asset_turnover": 0.0557, "cash_conversion": 2.8496, "accruals_ratio": -0.0021, "sbc_to_revenue": 0.0002, "piotroski_f_score": 7, "altman_z_score": 0.1964, "earnings_stability_5y": 0.0464, "revenue_stability_5y": 0.1865, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0376, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.7187, "net_debt_to_ebitda": 11.8081, "debt_to_assets": 0.1334, "interest_coverage": 0.507, "current_ratio": 0.3268, "quick_ratio": 0.3268, "net_debt": 106334000, "local_beta": 0.0001, "volatility_252d": 0.2396, "volatility_60d": 0.5746, "max_drawdown_12m": -0.1248, "risk_adjusted_momentum": 1.044 }, "growth": { "revenue_growth_1y": 0.0719, "revenue_growth_3y_cagr": 0.1438, "revenue_growth_5y_cagr": 0.0658, "eps_growth_1y": 0.0704, "eps_growth_3y_cagr": -0.0361, "eps_growth_5y_cagr": -0.0051, "fcf_growth_1y": 0.4915, "book_value_growth_1y": 0.0587, "revenue_growth": 0.0719, "earnings_growth": 0.0704 }, "momentum": { "price_return_1m": -0.0063, "price_return_3m": 0.068, "price_return_6m": 0.2316, "price_return_9m": 0.1409, "price_return_12m": 0.2423, "price_return_12m_ex1m": 0.2502, "momentum_6m": 0.2316, "momentum_12m": 0.2423, "momentum_12_1": 0.2502, "distance_from_52w_high": -0.0364, "distance_from_52w_low": 0.3036, "relative_strength": 0.0844 }, "raw_ttm": { "revenue_ttm": 47824429, "gross_profit_ttm": 32278995, "ebit_ttm": 7573160, "ebitda_ttm": 9005160, "net_income_ttm": 7792329, "eps_diluted_ttm": 1.4174, "operating_cash_flow_ttm": 9598000, "capital_expenditure_ttm": 12607000, "fcf_ttm": 22205000, "dividends_paid_ttm": 5547000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14936900, "cash_and_equivalents": 8186000, "total_current_assets": 11632000, "total_current_liabilities": 35596000, "net_ppe": null, "total_assets": 858499000, "total_debt": 114520000, "total_equity": 67499000, "net_working_capital": 3446000, "book_value_per_share": 12.2782, "retained_earnings": 48291000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 66817000, "tangible_book_per_share": 12.1541 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 32, "rank_ptbv": 26, "rank_ps": 45, "rank_pcf": 39, "rank_ev_ebitda": 79, "rank_ev_ebit": 78, "rank_earnings_yield": 25, "rank_fcf_yield": 35, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 38, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 25, "rank_fcf_margin": 16, "rank_piotroski": 24, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 45 }, "composites": { "value_composite": 25, "quality_composite": 22, "momentum_composite": 28, "growth_composite": 81, "yield_composite": 8, "svqf_composite": 13, "vc1_composite": 28, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7649, "os_score": 0.9, "value_percentile": 0.75, "quality_percentile": 0.78, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3093, "ticker_id": 8694, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.710798+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.9, "market_cap": 87409836.6, "market_cap_usd": 87409836.6, "enterprise_value": 193743836.6, "shares_outstanding": 5497474, "fx_rate_to_usd": null, "pe_ratio": 11.21742121, "pb_ratio": 1.29497973, "ptbv_ratio": 1.30819756, "ps_ratio": 1.82772358, "pcf_ratio": 9.10708862, "pfcf_ratio": 3.93649343, "ev_ebitda": 21.51475783, "ev_ebit": 25.58295832, "ev_sales": 4.05114793, "ev_fcf": 8.7252347, "earnings_yield": 0.08914705, "fcf_yield": 0.1146101, "dividend_yield": 0.06345968, "buyback_yield": 0, "shareholder_yield": 0.06345968, "debt_paydown_yield": null, "total_yield": 0.06345968, "gross_margin": 0.67494784, "operating_margin": 0.15835338, "net_margin": 0.16293616, "ebitda_margin": 0.18829624, "fcf_margin": 0.46430246, "roe": 0.11544362, "roa": 0.00907669, "roic": 0.03267429, "roc_greenblatt": null, "asset_turnover": 0.05570703, "cash_conversion": 2.84959734, "accruals_ratio": -0.00210329, "sbc_to_revenue": 0.00023001, "debt_to_equity": 11.71869213, "net_debt_to_ebitda": 11.8081189, "debt_to_assets": 0.13339561, "interest_coverage": 0.50701016, "current_ratio": 0.32677829, "quick_ratio": 0.32677829, "net_debt": 106334000, "revenue_growth_1y": 0.07188805, "revenue_growth_3y_cagr": 0.14375984, "revenue_growth_5y_cagr": 0.06576444, "eps_growth_1y": 0.07037486, "eps_growth_3y_cagr": -0.03611543, "eps_growth_5y_cagr": -0.00509342, "fcf_growth_1y": 0.49146964, "book_value_growth_1y": 0.05873731, "piotroski_f_score": 7, "altman_z_score": 0.19637503, "earnings_stability_5y": 0.046382, "revenue_stability_5y": 0.186523, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00625, "price_return_3m": 0.06804595, "price_return_6m": 0.23159387, "price_return_9m": 0.14088903, "price_return_12m": 0.24234279, "price_return_12m_ex1m": 0.25015627, "distance_from_52w_high": -0.03636364, "distance_from_52w_low": 0.30357787, "relative_strength": 0.08440174, "local_beta": 0.0001, "volatility_252d": 0.239609, "volatility_60d": 0.57464, "max_drawdown_12m": -0.12480178, "revenue_ttm": 47824429, "gross_profit_ttm": 32278995, "ebit_ttm": 7573160, "ebitda_ttm": 9005160, "net_income_ttm": 7792329, "eps_diluted_ttm": 1.41743808, "operating_cash_flow_ttm": 9598000, "capital_expenditure_ttm": 12607000, "fcf_ttm": 22205000, "dividends_paid_ttm": 5547000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14936900, "cash_and_equivalents": 8186000, "total_current_assets": 11632000, "total_current_liabilities": 35596000, "net_ppe": null, "total_assets": 858499000, "total_debt": 114520000, "total_equity": 67499000, "net_working_capital": 3446000, "book_value_per_share": 12.27818449, "retained_earnings": 48291000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 66817000, "tangible_book_per_share": 12.15412751, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 32, "rank_ptbv": 26, "rank_ps": 45, "rank_pcf": 39, "rank_ev_ebitda": 79, "rank_ev_ebit": 78, "rank_earnings_yield": 25, "rank_fcf_yield": 35, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 38, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 25, "rank_fcf_margin": 16, "rank_piotroski": 24, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 45, "value_composite": 25, "quality_composite": 22, "momentum_composite": 28, "growth_composite": 81, "yield_composite": 8, "svqf_composite": 13, "vc1_composite": 28, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.9, "os": 0.9, "value": 0.75, "quality": 0.78, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 11.2174, "earnings_yield": 0.0891, "shareholder_yield": 0.0635, "roe": 0.1154, "momentum_12_1": 0.2502, "complete_fields": { "id": 3093, "ticker_id": 8694, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.710798+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.9, "market_cap": 87409836.6, "market_cap_usd": 87409836.6, "enterprise_value": 193743836.6, "shares_outstanding": 5497474, "fx_rate_to_usd": null, "pe_ratio": 11.21742121, "pb_ratio": 1.29497973, "ptbv_ratio": 1.30819756, "ps_ratio": 1.82772358, "pcf_ratio": 9.10708862, "pfcf_ratio": 3.93649343, "ev_ebitda": 21.51475783, "ev_ebit": 25.58295832, "ev_sales": 4.05114793, "ev_fcf": 8.7252347, "earnings_yield": 0.08914705, "fcf_yield": 0.1146101, "dividend_yield": 0.06345968, "buyback_yield": 0, "shareholder_yield": 0.06345968, "debt_paydown_yield": null, "total_yield": 0.06345968, "gross_margin": 0.67494784, "operating_margin": 0.15835338, "net_margin": 0.16293616, "ebitda_margin": 0.18829624, "fcf_margin": 0.46430246, "roe": 0.11544362, "roa": 0.00907669, "roic": 0.03267429, "roc_greenblatt": null, "asset_turnover": 0.05570703, "cash_conversion": 2.84959734, "accruals_ratio": -0.00210329, "sbc_to_revenue": 0.00023001, "debt_to_equity": 11.71869213, "net_debt_to_ebitda": 11.8081189, "debt_to_assets": 0.13339561, "interest_coverage": 0.50701016, "current_ratio": 0.32677829, "quick_ratio": 0.32677829, "net_debt": 106334000, "revenue_growth_1y": 0.07188805, "revenue_growth_3y_cagr": 0.14375984, "revenue_growth_5y_cagr": 0.06576444, "eps_growth_1y": 0.07037486, "eps_growth_3y_cagr": -0.03611543, "eps_growth_5y_cagr": -0.00509342, "fcf_growth_1y": 0.49146964, "book_value_growth_1y": 0.05873731, "piotroski_f_score": 7, "altman_z_score": 0.19637503, "earnings_stability_5y": 0.046382, "revenue_stability_5y": 0.186523, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00625, "price_return_3m": 0.06804595, "price_return_6m": 0.23159387, "price_return_9m": 0.14088903, "price_return_12m": 0.24234279, "price_return_12m_ex1m": 0.25015627, "distance_from_52w_high": -0.03636364, "distance_from_52w_low": 0.30357787, "relative_strength": 0.08440174, "local_beta": 0.0001, "volatility_252d": 0.239609, "volatility_60d": 0.57464, "max_drawdown_12m": -0.12480178, "revenue_ttm": 47824429, "gross_profit_ttm": 32278995, "ebit_ttm": 7573160, "ebitda_ttm": 9005160, "net_income_ttm": 7792329, "eps_diluted_ttm": 1.41743808, "operating_cash_flow_ttm": 9598000, "capital_expenditure_ttm": 12607000, "fcf_ttm": 22205000, "dividends_paid_ttm": 5547000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14936900, "cash_and_equivalents": 8186000, "total_current_assets": 11632000, "total_current_liabilities": 35596000, "net_ppe": null, "total_assets": 858499000, "total_debt": 114520000, "total_equity": 67499000, "net_working_capital": 3446000, "book_value_per_share": 12.27818449, "retained_earnings": 48291000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 66817000, "tangible_book_per_share": 12.15412751, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 32, "rank_ptbv": 26, "rank_ps": 45, "rank_pcf": 39, "rank_ev_ebitda": 79, "rank_ev_ebit": 78, "rank_earnings_yield": 25, "rank_fcf_yield": 35, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 38, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 25, "rank_fcf_margin": 16, "rank_piotroski": 24, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 45, "value_composite": 25, "quality_composite": 22, "momentum_composite": 28, "growth_composite": 81, "yield_composite": 8, "svqf_composite": 13, "vc1_composite": 28, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 47497000, "cost_of_revenue": 15505000, "gross_profit": 31992000, "ebit": 8269160, "ebitda": 9260160, "pretax_income": 8269160, "tax_provision": 516647, "net_income": 7752513, "net_income_to_common": 7752513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46528000, "total_current_assets": 165314000, "total_assets": 857445000, "short_term_debt": 29403000, "long_term_debt": 98909000, "total_debt": 128312000, "total_liabilities": 786930000, "total_equity": 70515000, "shares_outstanding": 5814285, "goodwill_and_intangibles": 682000 }, "cash_flow": { "operating_cash_flow": 9955000, "capital_expenditure": 11778000, "free_cash_flow": 21733000, "dividends_paid": 5484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189824, "ticker_id": 8694, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8269160", "ebitda": "9260160", "netIncome": "7752513", "grossProfit": "31992000", "depreciation": "None", "totalRevenue": "47497000", "costOfRevenue": "15505000", "interestIncome": "41124000", "incomeBeforeTax": "8269160", "interestExpense": "15016466", "operatingIncome": "8269160", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "516647", "reportedCurrency": "USD", "netInterestIncome": "26095000", "nonInterestIncome": "None", "operatingExpenses": "23724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991000", "sellingGeneralAndAdministrative": "15841000", "netIncomeFromContinuingOperations": "7753000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6213000", "currentDebt": "None", "investments": "None", "totalAssets": "857445000", "longTermDebt": "98909000", "shortTermDebt": "29403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "48576000", "totalLiabilities": "786930000", "otherCurrentAssets": "-120572084", "totalCurrentAssets": "165314000", "currentLongTermDebt": "None", "longTermInvestments": "114804000", "shortTermInvestments": "114804000", "currentNetReceivables": "3982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692131000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131270000", "totalShareholderEquity": "70515000", "capitalLeaseObligations": "2958000", "otherCurrentLiabilities": "641366000", "totalCurrentLiabilities": "670769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116161000", "cashAndShortTermInvestments": "46528000", "commonStockSharesOutstanding": "5814285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7752723", "profitLoss": "None", "dividendPayout": "5484000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9955000", "capitalExpenditures": "11778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20979000", "cashflowFromInvestment": "-4014000", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47497000, "cost_of_revenue": 15505000, "gross_profit": 31992000, "research_and_development": null, "selling_general_admin": 15841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8269160, "depreciation_amortisation": 991000, "ebitda": 9260160, "interest_expense": 15016466, "interest_income": null, "other_non_operating": null, "pretax_income": 8269160, "tax_provision": 516647, "effective_tax_rate": null, "net_income": 7752513, "net_income_continuing_ops": 7753000, "net_income_to_common": 7752513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46528000, "short_term_investments": 114804000, "net_receivables": 3982000, "inventory": null, "other_current_assets": null, "total_current_assets": 165314000, "net_ppe": null, "goodwill": 682000, "intangible_assets": null, "goodwill_and_intangibles": 682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692131000, "total_assets": 857445000, "short_term_debt": 29403000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670769000, "long_term_debt": 98909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116161000, "total_liabilities": 786930000, "total_debt": 128312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48576000, "total_equity": 70515000, "shares_outstanding": 5814285, "operating_cash_flow": 9955000, "stock_based_compensation": 357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4014000, "dividends_paid": 5484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20979000, "free_cash_flow": 21733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8269160", "ebitda": "9260160", "netIncome": "7752513", "grossProfit": "31992000", "depreciation": "None", "totalRevenue": "47497000", "costOfRevenue": "15505000", "interestIncome": "41124000", "incomeBeforeTax": "8269160", "interestExpense": "15016466", "operatingIncome": "8269160", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "516647", "reportedCurrency": "USD", "netInterestIncome": "26095000", "nonInterestIncome": "None", "operatingExpenses": "23724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991000", "sellingGeneralAndAdministrative": "15841000", "netIncomeFromContinuingOperations": "7753000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6213000", "currentDebt": "None", "investments": "None", "totalAssets": "857445000", "longTermDebt": "98909000", "shortTermDebt": "29403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "48576000", "totalLiabilities": "786930000", "otherCurrentAssets": "-120572084", "totalCurrentAssets": "165314000", "currentLongTermDebt": "None", "longTermInvestments": "114804000", "shortTermInvestments": "114804000", "currentNetReceivables": "3982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692131000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131270000", "totalShareholderEquity": "70515000", "capitalLeaseObligations": "2958000", "otherCurrentLiabilities": "641366000", "totalCurrentLiabilities": "670769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116161000", "cashAndShortTermInvestments": "46528000", "commonStockSharesOutstanding": "5814285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7752723", "profitLoss": "None", "dividendPayout": "5484000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9955000", "capitalExpenditures": "11778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20979000", "cashflowFromInvestment": "-4014000", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 43981000, "cost_of_revenue": 15020000, "gross_profit": 28961000, "ebit": 7295000, "ebitda": 8524000, "pretax_income": 7295000, "tax_provision": -107000, "net_income": 7402000, "net_income_to_common": 7402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19608000, "total_current_assets": 143161000, "total_assets": 816656000, "short_term_debt": 30494000, "long_term_debt": 98847000, "total_debt": 129341000, "total_liabilities": 753199000, "total_equity": 63457000, "shares_outstanding": 5539653, "goodwill_and_intangibles": 804000 }, "cash_flow": { "operating_cash_flow": 8448000, "capital_expenditure": 9695000, "free_cash_flow": 18143000, "dividends_paid": 5113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189829, "ticker_id": 8694, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7295000", "ebitda": "8524000", "netIncome": "7402000", "grossProfit": "28961000", "depreciation": "None", "totalRevenue": "43981000", "costOfRevenue": "15020000", "interestIncome": "39137000", "incomeBeforeTax": "7295000", "interestExpense": "14721000", "operatingIncome": "7295000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-107000", "reportedCurrency": "USD", "netInterestIncome": "24416000", "nonInterestIncome": "None", "operatingExpenses": "21666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1229000", "sellingGeneralAndAdministrative": "11077000", "netIncomeFromContinuingOperations": "7402000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6203000", "currentDebt": "None", "investments": "None", "totalAssets": "816656000", "longTermDebt": "98847000", "shortTermDebt": "30494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "122000", "reportedCurrency": "USD", "retainedEarnings": "46307000", "totalLiabilities": "753199000", "otherCurrentAssets": "None", "totalCurrentAssets": "143161000", "currentLongTermDebt": "None", "longTermInvestments": "119231000", "shortTermInvestments": "119231000", "currentNetReceivables": "4322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673495000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132214000", "totalShareholderEquity": "63457000", "capitalLeaseObligations": "2873000", "otherCurrentLiabilities": "613494000", "totalCurrentLiabilities": "643988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109211000", "cashAndShortTermInvestments": "19608000", "commonStockSharesOutstanding": "5539653", "intangibleAssetsExcludingGoodwill": "122000", "cashAndCashEquivalentsAtCarryingValue": "19608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7402000", "profitLoss": "None", "dividendPayout": "5113000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8448000", "capitalExpenditures": "9695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10145000", "cashflowFromInvestment": "-19465000", "stockBasedCompensation": "884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43981000, "cost_of_revenue": 15020000, "gross_profit": 28961000, "research_and_development": null, "selling_general_admin": 11077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7295000, "depreciation_amortisation": 1229000, "ebitda": 8524000, "interest_expense": 14721000, "interest_income": null, "other_non_operating": null, "pretax_income": 7295000, "tax_provision": -107000, "effective_tax_rate": null, "net_income": 7402000, "net_income_continuing_ops": 7402000, "net_income_to_common": 7402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19608000, "short_term_investments": 119231000, "net_receivables": 4322000, "inventory": null, "other_current_assets": null, "total_current_assets": 143161000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 122000, "goodwill_and_intangibles": 804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673495000, "total_assets": 816656000, "short_term_debt": 30494000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643988000, "long_term_debt": 98847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109211000, "total_liabilities": 753199000, "total_debt": 129341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46307000, "total_equity": 63457000, "shares_outstanding": 5539653, "operating_cash_flow": 8448000, "stock_based_compensation": 884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19465000, "dividends_paid": 5113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10145000, "free_cash_flow": 18143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7295000", "ebitda": "8524000", "netIncome": "7402000", "grossProfit": "28961000", "depreciation": "None", "totalRevenue": "43981000", "costOfRevenue": "15020000", "interestIncome": "39137000", "incomeBeforeTax": "7295000", "interestExpense": "14721000", "operatingIncome": "7295000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-107000", "reportedCurrency": "USD", "netInterestIncome": "24416000", "nonInterestIncome": "None", "operatingExpenses": "21666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1229000", "sellingGeneralAndAdministrative": "11077000", "netIncomeFromContinuingOperations": "7402000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6203000", "currentDebt": "None", "investments": "None", "totalAssets": "816656000", "longTermDebt": "98847000", "shortTermDebt": "30494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "122000", "reportedCurrency": "USD", "retainedEarnings": "46307000", "totalLiabilities": "753199000", "otherCurrentAssets": "None", "totalCurrentAssets": "143161000", "currentLongTermDebt": "None", "longTermInvestments": "119231000", "shortTermInvestments": "119231000", "currentNetReceivables": "4322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673495000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132214000", "totalShareholderEquity": "63457000", "capitalLeaseObligations": "2873000", "otherCurrentLiabilities": "613494000", "totalCurrentLiabilities": "643988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109211000", "cashAndShortTermInvestments": "19608000", "commonStockSharesOutstanding": "5539653", "intangibleAssetsExcludingGoodwill": "122000", "cashAndCashEquivalentsAtCarryingValue": "19608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7402000", "profitLoss": "None", "dividendPayout": "5113000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8448000", "capitalExpenditures": "9695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10145000", "cashflowFromInvestment": "-19465000", "stockBasedCompensation": "884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 40903000, "cost_of_revenue": 10560000, "gross_profit": 30343000, "ebit": 9491000, "ebitda": 10638000, "pretax_income": 9491000, "tax_provision": 541000, "net_income": 8950000, "net_income_to_common": 8950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40770000, "total_current_assets": 214828000, "total_assets": 819449000, "short_term_debt": 26781000, "long_term_debt": 98787000, "total_debt": 125568000, "total_liabilities": 755856000, "total_equity": 63593000, "shares_outstanding": 5490488, "goodwill_and_intangibles": 942000 }, "cash_flow": { "operating_cash_flow": 9463000, "capital_expenditure": 1081000, "free_cash_flow": 10544000, "dividends_paid": 4789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189834, "ticker_id": 8694, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9491000", "ebitda": "10638000", "netIncome": "8950000", "grossProfit": "30343000", "depreciation": "None", "totalRevenue": "40903000", "costOfRevenue": "10560000", "interestIncome": "34862000", "incomeBeforeTax": "9491000", "interestExpense": "11014000", "operatingIncome": "9491000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "25670000", "nonInterestIncome": "None", "operatingExpenses": "20852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1147000", "sellingGeneralAndAdministrative": "11270000", "netIncomeFromContinuingOperations": "8866000" }, "balance": { "goodwill": "682000", "inventory": "36672293", "commonStock": "6064000", "currentDebt": "None", "investments": "None", "totalAssets": "819449000", "longTermDebt": "98787000", "shortTermDebt": "26781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "260000", "reportedCurrency": "USD", "retainedEarnings": "44018000", "totalLiabilities": "755856000", "otherCurrentAssets": "48245000", "totalCurrentAssets": "214828000", "currentLongTermDebt": "None", "longTermInvestments": "242760000", "shortTermInvestments": "169960000", "currentNetReceivables": "4098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604621000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128332000", "totalShareholderEquity": "63593000", "capitalLeaseObligations": "2764000", "otherCurrentLiabilities": "621459000", "totalCurrentLiabilities": "648240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107616000", "cashAndShortTermInvestments": "40770000", "commonStockSharesOutstanding": "5490488", "intangibleAssetsExcludingGoodwill": "260000", "cashAndCashEquivalentsAtCarryingValue": "40770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8950000", "profitLoss": "None", "dividendPayout": "4789000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "134000", "operatingCashflow": "9463000", "capitalExpenditures": "1081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49699000", "cashflowFromInvestment": "-48472000", "stockBasedCompensation": "658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4789000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40903000, "cost_of_revenue": 10560000, "gross_profit": 30343000, "research_and_development": null, "selling_general_admin": 11270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9491000, "depreciation_amortisation": 1147000, "ebitda": 10638000, "interest_expense": 11014000, "interest_income": null, "other_non_operating": null, "pretax_income": 9491000, "tax_provision": 541000, "effective_tax_rate": null, "net_income": 8950000, "net_income_continuing_ops": 8866000, "net_income_to_common": 8950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40770000, "short_term_investments": 169960000, "net_receivables": 4098000, "inventory": 36672293, "other_current_assets": null, "total_current_assets": 214828000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 260000, "goodwill_and_intangibles": 942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 604621000, "total_assets": 819449000, "short_term_debt": 26781000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 648240000, "long_term_debt": 98787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107616000, "total_liabilities": 755856000, "total_debt": 125568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44018000, "total_equity": 63593000, "shares_outstanding": 5490488, "operating_cash_flow": 9463000, "stock_based_compensation": 658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48472000, "dividends_paid": 4789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49699000, "free_cash_flow": 10544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9491000", "ebitda": "10638000", "netIncome": "8950000", "grossProfit": "30343000", "depreciation": "None", "totalRevenue": "40903000", "costOfRevenue": "10560000", "interestIncome": "34862000", "incomeBeforeTax": "9491000", "interestExpense": "11014000", "operatingIncome": "9491000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "25670000", "nonInterestIncome": "None", "operatingExpenses": "20852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1147000", "sellingGeneralAndAdministrative": "11270000", "netIncomeFromContinuingOperations": "8866000" }, "balance": { "goodwill": "682000", "inventory": "36672293", "commonStock": "6064000", "currentDebt": "None", "investments": "None", "totalAssets": "819449000", "longTermDebt": "98787000", "shortTermDebt": "26781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "260000", "reportedCurrency": "USD", "retainedEarnings": "44018000", "totalLiabilities": "755856000", "otherCurrentAssets": "48245000", "totalCurrentAssets": "214828000", "currentLongTermDebt": "None", "longTermInvestments": "242760000", "shortTermInvestments": "169960000", "currentNetReceivables": "4098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604621000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128332000", "totalShareholderEquity": "63593000", "capitalLeaseObligations": "2764000", "otherCurrentLiabilities": "621459000", "totalCurrentLiabilities": "648240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107616000", "cashAndShortTermInvestments": "40770000", "commonStockSharesOutstanding": "5490488", "intangibleAssetsExcludingGoodwill": "260000", "cashAndCashEquivalentsAtCarryingValue": "40770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8950000", "profitLoss": "None", "dividendPayout": "4789000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "134000", "operatingCashflow": "9463000", "capitalExpenditures": "1081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49699000", "cashflowFromInvestment": "-48472000", "stockBasedCompensation": "658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4789000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 31744000, "cost_of_revenue": 2318000, "gross_profit": 29426000, "ebit": 9536000, "ebitda": 10699000, "pretax_income": 9536000, "tax_provision": 879000, "net_income": 8657000, "net_income_to_common": 8657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30080000, "total_current_assets": 4908000, "total_assets": 757400000, "short_term_debt": 18106000, "long_term_debt": 23726000, "total_debt": 41832000, "total_liabilities": 697663000, "total_equity": 59737000, "shares_outstanding": 5483305, "goodwill_and_intangibles": 1092000 }, "cash_flow": { "operating_cash_flow": 8481000, "capital_expenditure": 511000, "free_cash_flow": 8992000, "dividends_paid": 4559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189839, "ticker_id": 8694, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9536000", "ebitda": "10699000", "netIncome": "8657000", "grossProfit": "29426000", "depreciation": "None", "totalRevenue": "31744000", "costOfRevenue": "2318000", "interestIncome": "27522000", "incomeBeforeTax": "9536000", "interestExpense": "3273000", "operatingIncome": "9536000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "879000", "reportedCurrency": "USD", "netInterestIncome": "24249000", "nonInterestIncome": "None", "operatingExpenses": "19890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1163000", "sellingGeneralAndAdministrative": "11071000", "netIncomeFromContinuingOperations": "8657000" }, "balance": { "goodwill": "682000", "inventory": "-40405000", "commonStock": "6044000", "currentDebt": "None", "investments": "None", "totalAssets": "757400000", "longTermDebt": "23726000", "shortTermDebt": "18106000", "treasuryStock": "-1828000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "410000", "reportedCurrency": "USD", "retainedEarnings": "41945000", "totalLiabilities": "697663000", "otherCurrentAssets": "37002000", "totalCurrentAssets": "4908000", "currentLongTermDebt": "None", "longTermInvestments": "458823000", "shortTermInvestments": "217624000", "currentNetReceivables": "3403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230860000", "currentAccountsPayable": "5918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12144000", "shortLongTermDebtTotal": "41832000", "totalShareholderEquity": "59737000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5918000", "totalCurrentLiabilities": "5918000", "otherNonCurrentLiabilities": "18106000", "totalNonCurrentLiabilities": "5918000", "cashAndShortTermInvestments": "30080000", "commonStockSharesOutstanding": "5483305", "intangibleAssetsExcludingGoodwill": "410000", "cashAndCashEquivalentsAtCarryingValue": "30080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8657000", "profitLoss": "None", "dividendPayout": "4559000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8481000", "capitalExpenditures": "511000", "changeInReceivables": "-1058000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41856000", "cashflowFromInvestment": "-103256000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52919000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31744000, "cost_of_revenue": 2318000, "gross_profit": 29426000, "research_and_development": null, "selling_general_admin": 11071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9536000, "depreciation_amortisation": 1163000, "ebitda": 10699000, "interest_expense": 3273000, "interest_income": null, "other_non_operating": null, "pretax_income": 9536000, "tax_provision": 879000, "effective_tax_rate": null, "net_income": 8657000, "net_income_continuing_ops": 8657000, "net_income_to_common": 8657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30080000, "short_term_investments": 217624000, "net_receivables": 3403000, "inventory": -40405000, "other_current_assets": null, "total_current_assets": 4908000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 410000, "goodwill_and_intangibles": 1092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230860000, "total_assets": 757400000, "short_term_debt": 18106000, "accounts_payable": 5918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5918000, "long_term_debt": 23726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5918000, "total_liabilities": 697663000, "total_debt": 41832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41945000, "total_equity": 59737000, "shares_outstanding": 5483305, "operating_cash_flow": 8481000, "stock_based_compensation": 1005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103256000, "dividends_paid": 4559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41856000, "free_cash_flow": 8992000, "net_change_in_cash": -52919000 }, "raw_data": { "income": { "ebit": "9536000", "ebitda": "10699000", "netIncome": "8657000", "grossProfit": "29426000", "depreciation": "None", "totalRevenue": "31744000", "costOfRevenue": "2318000", "interestIncome": "27522000", "incomeBeforeTax": "9536000", "interestExpense": "3273000", "operatingIncome": "9536000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "879000", "reportedCurrency": "USD", "netInterestIncome": "24249000", "nonInterestIncome": "None", "operatingExpenses": "19890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1163000", "sellingGeneralAndAdministrative": "11071000", "netIncomeFromContinuingOperations": "8657000" }, "balance": { "goodwill": "682000", "inventory": "-40405000", "commonStock": "6044000", "currentDebt": "None", "investments": "None", "totalAssets": "757400000", "longTermDebt": "23726000", "shortTermDebt": "18106000", "treasuryStock": "-1828000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "410000", "reportedCurrency": "USD", "retainedEarnings": "41945000", "totalLiabilities": "697663000", "otherCurrentAssets": "37002000", "totalCurrentAssets": "4908000", "currentLongTermDebt": "None", "longTermInvestments": "458823000", "shortTermInvestments": "217624000", "currentNetReceivables": "3403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230860000", "currentAccountsPayable": "5918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12144000", "shortLongTermDebtTotal": "41832000", "totalShareholderEquity": "59737000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5918000", "totalCurrentLiabilities": "5918000", "otherNonCurrentLiabilities": "18106000", "totalNonCurrentLiabilities": "5918000", "cashAndShortTermInvestments": "30080000", "commonStockSharesOutstanding": "5483305", "intangibleAssetsExcludingGoodwill": "410000", "cashAndCashEquivalentsAtCarryingValue": "30080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8657000", "profitLoss": "None", "dividendPayout": "4559000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8481000", "capitalExpenditures": "511000", "changeInReceivables": "-1058000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41856000", "cashflowFromInvestment": "-103256000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52919000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 30414000, "cost_of_revenue": 1341000, "gross_profit": 29073000, "ebit": 10681000, "ebitda": 11974000, "pretax_income": 10681000, "tax_provision": 1230000, "net_income": 9451000, "net_income_to_common": 9451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82999000, "total_current_assets": 231657000, "total_assets": 724456000, "short_term_debt": 15701000, "long_term_debt": 23665000, "total_debt": 39366000, "total_liabilities": 652755000, "total_equity": 71701000, "shares_outstanding": 5477266, "goodwill_and_intangibles": 1242000 }, "cash_flow": { "operating_cash_flow": 8192000, "capital_expenditure": 777000, "free_cash_flow": 8969000, "dividends_paid": 4101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189844, "ticker_id": 8694, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10681000", "ebitda": "11974000", "netIncome": "9451000", "grossProfit": "29073000", "depreciation": "None", "totalRevenue": "30414000", "costOfRevenue": "1341000", "interestIncome": "24627000", "incomeBeforeTax": "10681000", "interestExpense": "2596000", "operatingIncome": "10681000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1230000", "reportedCurrency": "USD", "netInterestIncome": "22031000", "nonInterestIncome": "None", "operatingExpenses": "18392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293000", "sellingGeneralAndAdministrative": "10424000", "netIncomeFromContinuingOperations": "9451000" }, "balance": { "goodwill": "682000", "inventory": "-85759000", "commonStock": "6054000", "currentDebt": "None", "investments": "None", "totalAssets": "724456000", "longTermDebt": "23665000", "shortTermDebt": "15701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "560000", "reportedCurrency": "USD", "retainedEarnings": "37847000", "totalLiabilities": "652755000", "otherCurrentAssets": "85759000", "totalCurrentAssets": "231657000", "currentLongTermDebt": "None", "longTermInvestments": "146313000", "shortTermInvestments": "146313000", "currentNetReceivables": "2345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492799000", "currentAccountsPayable": "6572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12757000", "shortLongTermDebtTotal": "39366000", "totalShareholderEquity": "71701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "605136000", "totalCurrentLiabilities": "627409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25346000", "cashAndShortTermInvestments": "82999000", "commonStockSharesOutstanding": "5477266", "intangibleAssetsExcludingGoodwill": "560000", "cashAndCashEquivalentsAtCarryingValue": "82999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9451000", "profitLoss": "None", "dividendPayout": "4101000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1237000", "operatingCashflow": "8192000", "capitalExpenditures": "777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24424000", "cashflowFromInvestment": "-1209000", "stockBasedCompensation": "414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30414000, "cost_of_revenue": 1341000, "gross_profit": 29073000, "research_and_development": null, "selling_general_admin": 10424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10681000, "depreciation_amortisation": 1293000, "ebitda": 11974000, "interest_expense": 2596000, "interest_income": null, "other_non_operating": null, "pretax_income": 10681000, "tax_provision": 1230000, "effective_tax_rate": null, "net_income": 9451000, "net_income_continuing_ops": 9451000, "net_income_to_common": 9451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82999000, "short_term_investments": 146313000, "net_receivables": 2345000, "inventory": -85759000, "other_current_assets": null, "total_current_assets": 231657000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 560000, "goodwill_and_intangibles": 1242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 492799000, "total_assets": 724456000, "short_term_debt": 15701000, "accounts_payable": 6572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627409000, "long_term_debt": 23665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25346000, "total_liabilities": 652755000, "total_debt": 39366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37847000, "total_equity": 71701000, "shares_outstanding": 5477266, "operating_cash_flow": 8192000, "stock_based_compensation": 414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1209000, "dividends_paid": 4101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24424000, "free_cash_flow": 8969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10681000", "ebitda": "11974000", "netIncome": "9451000", "grossProfit": "29073000", "depreciation": "None", "totalRevenue": "30414000", "costOfRevenue": "1341000", "interestIncome": "24627000", "incomeBeforeTax": "10681000", "interestExpense": "2596000", "operatingIncome": "10681000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1230000", "reportedCurrency": "USD", "netInterestIncome": "22031000", "nonInterestIncome": "None", "operatingExpenses": "18392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293000", "sellingGeneralAndAdministrative": "10424000", "netIncomeFromContinuingOperations": "9451000" }, "balance": { "goodwill": "682000", "inventory": "-85759000", "commonStock": "6054000", "currentDebt": "None", "investments": "None", "totalAssets": "724456000", "longTermDebt": "23665000", "shortTermDebt": "15701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "560000", "reportedCurrency": "USD", "retainedEarnings": "37847000", "totalLiabilities": "652755000", "otherCurrentAssets": "85759000", "totalCurrentAssets": "231657000", "currentLongTermDebt": "None", "longTermInvestments": "146313000", "shortTermInvestments": "146313000", "currentNetReceivables": "2345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492799000", "currentAccountsPayable": "6572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12757000", "shortLongTermDebtTotal": "39366000", "totalShareholderEquity": "71701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "605136000", "totalCurrentLiabilities": "627409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25346000", "cashAndShortTermInvestments": "82999000", "commonStockSharesOutstanding": "5477266", "intangibleAssetsExcludingGoodwill": "560000", "cashAndCashEquivalentsAtCarryingValue": "82999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9451000", "profitLoss": "None", "dividendPayout": "4101000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1237000", "operatingCashflow": "8192000", "capitalExpenditures": "777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24424000", "cashflowFromInvestment": "-1209000", "stockBasedCompensation": "414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 34543000, "cost_of_revenue": 8071000, "gross_profit": 26472000, "ebit": 8582000, "ebitda": 9889000, "pretax_income": 8582000, "tax_provision": 629000, "net_income": 7953000, "net_income_to_common": 7953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51592000, "total_current_assets": 212560000, "total_assets": 693402000, "short_term_debt": 12705000, "long_term_debt": 23604000, "total_debt": 36309000, "total_liabilities": 625074000, "total_equity": 68328000, "shares_outstanding": 5458365, "goodwill_and_intangibles": 1392000 }, "cash_flow": { "operating_cash_flow": 9370000, "capital_expenditure": 2519000, "free_cash_flow": 11889000, "dividends_paid": 3361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189849, "ticker_id": 8694, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8582000", "ebitda": "9889000", "netIncome": "7953000", "grossProfit": "26472000", "depreciation": "None", "totalRevenue": "34543000", "costOfRevenue": "8071000", "interestIncome": "27529000", "incomeBeforeTax": "8582000", "interestExpense": "4734000", "operatingIncome": "8582000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "629000", "reportedCurrency": "USD", "netInterestIncome": "22795000", "nonInterestIncome": "None", "operatingExpenses": "17890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1307000", "sellingGeneralAndAdministrative": "10103000", "netIncomeFromContinuingOperations": "7953000" }, "balance": { "goodwill": "682000", "inventory": "-55214000", "commonStock": "6046000", "currentDebt": "None", "investments": "None", "totalAssets": "693402000", "longTermDebt": "23604000", "shortTermDebt": "12705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "710000", "reportedCurrency": "USD", "retainedEarnings": "32497000", "totalLiabilities": "625074000", "otherCurrentAssets": "55214000", "totalCurrentAssets": "212560000", "currentLongTermDebt": "None", "longTermInvestments": "158067000", "shortTermInvestments": "158067000", "currentNetReceivables": "2901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480842000", "currentAccountsPayable": "7045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13743000", "shortLongTermDebtTotal": "36309000", "totalShareholderEquity": "68328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "579535000", "totalCurrentLiabilities": "599285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25789000", "cashAndShortTermInvestments": "51592000", "commonStockSharesOutstanding": "5458365", "intangibleAssetsExcludingGoodwill": "710000", "cashAndCashEquivalentsAtCarryingValue": "51592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7953000", "profitLoss": "None", "dividendPayout": "3361000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1800000", "operatingCashflow": "9370000", "capitalExpenditures": "2519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6431000", "cashflowFromInvestment": "33668000", "stockBasedCompensation": "594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34543000, "cost_of_revenue": 8071000, "gross_profit": 26472000, "research_and_development": null, "selling_general_admin": 10103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8582000, "depreciation_amortisation": 1307000, "ebitda": 9889000, "interest_expense": 4734000, "interest_income": null, "other_non_operating": null, "pretax_income": 8582000, "tax_provision": 629000, "effective_tax_rate": null, "net_income": 7953000, "net_income_continuing_ops": 7953000, "net_income_to_common": 7953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51592000, "short_term_investments": 158067000, "net_receivables": 2901000, "inventory": -55214000, "other_current_assets": null, "total_current_assets": 212560000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 710000, "goodwill_and_intangibles": 1392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 480842000, "total_assets": 693402000, "short_term_debt": 12705000, "accounts_payable": 7045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 599285000, "long_term_debt": 23604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25789000, "total_liabilities": 625074000, "total_debt": 36309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32497000, "total_equity": 68328000, "shares_outstanding": 5458365, "operating_cash_flow": 9370000, "stock_based_compensation": 594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33668000, "dividends_paid": 3361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6431000, "free_cash_flow": 11889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8582000", "ebitda": "9889000", "netIncome": "7953000", "grossProfit": "26472000", "depreciation": "None", "totalRevenue": "34543000", "costOfRevenue": "8071000", "interestIncome": "27529000", "incomeBeforeTax": "8582000", "interestExpense": "4734000", "operatingIncome": "8582000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "629000", "reportedCurrency": "USD", "netInterestIncome": "22795000", "nonInterestIncome": "None", "operatingExpenses": "17890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1307000", "sellingGeneralAndAdministrative": "10103000", "netIncomeFromContinuingOperations": "7953000" }, "balance": { "goodwill": "682000", "inventory": "-55214000", "commonStock": "6046000", "currentDebt": "None", "investments": "None", "totalAssets": "693402000", "longTermDebt": "23604000", "shortTermDebt": "12705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "710000", "reportedCurrency": "USD", "retainedEarnings": "32497000", "totalLiabilities": "625074000", "otherCurrentAssets": "55214000", "totalCurrentAssets": "212560000", "currentLongTermDebt": "None", "longTermInvestments": "158067000", "shortTermInvestments": "158067000", "currentNetReceivables": "2901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480842000", "currentAccountsPayable": "7045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13743000", "shortLongTermDebtTotal": "36309000", "totalShareholderEquity": "68328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "579535000", "totalCurrentLiabilities": "599285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25789000", "cashAndShortTermInvestments": "51592000", "commonStockSharesOutstanding": "5458365", "intangibleAssetsExcludingGoodwill": "710000", "cashAndCashEquivalentsAtCarryingValue": "51592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7953000", "profitLoss": "None", "dividendPayout": "3361000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1800000", "operatingCashflow": "9370000", "capitalExpenditures": "2519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6431000", "cashflowFromInvestment": "33668000", "stockBasedCompensation": "594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 30922000, "cost_of_revenue": 7031000, "gross_profit": 23891000, "ebit": 7409000, "ebitda": 8599000, "pretax_income": 7409000, "tax_provision": 599000, "net_income": 6810000, "net_income_to_common": 6810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14985000, "total_current_assets": 206467000, "total_assets": 685706000, "short_term_debt": 6915000, "long_term_debt": 23543000, "total_debt": 30458000, "total_liabilities": 625784000, "total_equity": 59922000, "shares_outstanding": 5525965, "goodwill_and_intangibles": 1542000 }, "cash_flow": { "operating_cash_flow": 8617000, "capital_expenditure": 1336000, "free_cash_flow": 9953000, "dividends_paid": 3226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189854, "ticker_id": 8694, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7409000", "ebitda": "8599000", "netIncome": "6810000", "grossProfit": "23891000", "depreciation": "None", "totalRevenue": "30922000", "costOfRevenue": "7031000", "interestIncome": "26823000", "incomeBeforeTax": "7409000", "interestExpense": "6123000", "operatingIncome": "7409000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "599000", "reportedCurrency": "USD", "netInterestIncome": "20700000", "nonInterestIncome": "None", "operatingExpenses": "16482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1190000", "sellingGeneralAndAdministrative": "9455000", "netIncomeFromContinuingOperations": "6810000" }, "balance": { "goodwill": "682000", "inventory": "-18501000", "commonStock": "5959000", "currentDebt": "None", "investments": "None", "totalAssets": "685706000", "longTermDebt": "23543000", "shortTermDebt": "6915000", "treasuryStock": "-462000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "860000", "reportedCurrency": "USD", "retainedEarnings": "27905000", "totalLiabilities": "625784000", "otherCurrentAssets": "18501000", "totalCurrentAssets": "206467000", "currentLongTermDebt": "None", "longTermInvestments": "628102000", "shortTermInvestments": "188785000", "currentNetReceivables": "2697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479239000", "currentAccountsPayable": "5721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12402000", "shortLongTermDebtTotal": "70258000", "totalShareholderEquity": "59922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "548069000", "totalCurrentLiabilities": "560705000", "otherNonCurrentLiabilities": "6915000", "totalNonCurrentLiabilities": "65079000", "cashAndShortTermInvestments": "14985000", "commonStockSharesOutstanding": "5525965", "intangibleAssetsExcludingGoodwill": "860000", "cashAndCashEquivalentsAtCarryingValue": "14985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6810000", "profitLoss": "None", "dividendPayout": "3226000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1188000", "operatingCashflow": "8617000", "capitalExpenditures": "1336000", "changeInReceivables": "-898000", "changeInExchangeRate": "None", "cashflowFromFinancing": "76908000", "cashflowFromInvestment": "-95793000", "stockBasedCompensation": "565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10268000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30922000, "cost_of_revenue": 7031000, "gross_profit": 23891000, "research_and_development": null, "selling_general_admin": 9455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7409000, "depreciation_amortisation": 1190000, "ebitda": 8599000, "interest_expense": 6123000, "interest_income": null, "other_non_operating": null, "pretax_income": 7409000, "tax_provision": 599000, "effective_tax_rate": null, "net_income": 6810000, "net_income_continuing_ops": 6810000, "net_income_to_common": 6810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14985000, "short_term_investments": 188785000, "net_receivables": 2697000, "inventory": -18501000, "other_current_assets": null, "total_current_assets": 206467000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 860000, "goodwill_and_intangibles": 1542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479239000, "total_assets": 685706000, "short_term_debt": 6915000, "accounts_payable": 5721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 560705000, "long_term_debt": 23543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65079000, "total_liabilities": 625784000, "total_debt": 30458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27905000, "total_equity": 59922000, "shares_outstanding": 5525965, "operating_cash_flow": 8617000, "stock_based_compensation": 565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95793000, "dividends_paid": 3226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76908000, "free_cash_flow": 9953000, "net_change_in_cash": -10268000 }, "raw_data": { "income": { "ebit": "7409000", "ebitda": "8599000", "netIncome": "6810000", "grossProfit": "23891000", "depreciation": "None", "totalRevenue": "30922000", "costOfRevenue": "7031000", "interestIncome": "26823000", "incomeBeforeTax": "7409000", "interestExpense": "6123000", "operatingIncome": "7409000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "599000", "reportedCurrency": "USD", "netInterestIncome": "20700000", "nonInterestIncome": "None", "operatingExpenses": "16482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1190000", "sellingGeneralAndAdministrative": "9455000", "netIncomeFromContinuingOperations": "6810000" }, "balance": { "goodwill": "682000", "inventory": "-18501000", "commonStock": "5959000", "currentDebt": "None", "investments": "None", "totalAssets": "685706000", "longTermDebt": "23543000", "shortTermDebt": "6915000", "treasuryStock": "-462000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "860000", "reportedCurrency": "USD", "retainedEarnings": "27905000", "totalLiabilities": "625784000", "otherCurrentAssets": "18501000", "totalCurrentAssets": "206467000", "currentLongTermDebt": "None", "longTermInvestments": "628102000", "shortTermInvestments": "188785000", "currentNetReceivables": "2697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479239000", "currentAccountsPayable": "5721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12402000", "shortLongTermDebtTotal": "70258000", "totalShareholderEquity": "59922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "548069000", "totalCurrentLiabilities": "560705000", "otherNonCurrentLiabilities": "6915000", "totalNonCurrentLiabilities": "65079000", "cashAndShortTermInvestments": "14985000", "commonStockSharesOutstanding": "5525965", "intangibleAssetsExcludingGoodwill": "860000", "cashAndCashEquivalentsAtCarryingValue": "14985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6810000", "profitLoss": "None", "dividendPayout": "3226000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1188000", "operatingCashflow": "8617000", "capitalExpenditures": "1336000", "changeInReceivables": "-898000", "changeInExchangeRate": "None", "cashflowFromFinancing": "76908000", "cashflowFromInvestment": "-95793000", "stockBasedCompensation": "565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10268000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 24953000, "cost_of_revenue": 3475000, "gross_profit": 21478000, "ebit": 5082000, "ebitda": 6098000, "pretax_income": 5082000, "tax_provision": 800000, "net_income": 4282000, "net_income_to_common": 4282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25253000, "total_current_assets": 455413000, "total_assets": 593213000, "short_term_debt": 8114000, "long_term_debt": 4124000, "total_debt": 12238000, "total_liabilities": 542570000, "total_equity": 50643000, "shares_outstanding": 4952471, "goodwill_and_intangibles": 2374000 }, "cash_flow": { "operating_cash_flow": 5755000, "capital_expenditure": 785000, "free_cash_flow": 6540000, "dividends_paid": 3221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189859, "ticker_id": 8694, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5082000", "ebitda": "6098000", "netIncome": "4282000", "grossProfit": "21478000", "depreciation": "None", "totalRevenue": "24953000", "costOfRevenue": "3475000", "interestIncome": "21071000", "incomeBeforeTax": "5082000", "interestExpense": "3178000", "operatingIncome": "5082000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "17893000", "nonInterestIncome": "None", "operatingExpenses": "16396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016000", "sellingGeneralAndAdministrative": "8752000", "netIncomeFromContinuingOperations": "4282000" }, "balance": { "goodwill": "682000", "inventory": "91000", "commonStock": "5927000", "currentDebt": "None", "investments": "None", "totalAssets": "593213000", "longTermDebt": "4124000", "shortTermDebt": "8114000", "treasuryStock": "-46000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1692000", "reportedCurrency": "USD", "retainedEarnings": "24321000", "totalLiabilities": "542570000", "otherCurrentAssets": "304371000", "totalCurrentAssets": "455413000", "currentLongTermDebt": "46000", "longTermInvestments": "407640000", "shortTermInvestments": "123991000", "currentNetReceivables": "1798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137800000", "currentAccountsPayable": "4610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12117000", "shortLongTermDebtTotal": "12238000", "totalShareholderEquity": "50643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4610000", "totalCurrentLiabilities": "4610000", "otherNonCurrentLiabilities": "8068000", "totalNonCurrentLiabilities": "4449000", "cashAndShortTermInvestments": "25253000", "commonStockSharesOutstanding": "4952471", "intangibleAssetsExcludingGoodwill": "1692000", "cashAndCashEquivalentsAtCarryingValue": "25253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4282000", "profitLoss": "None", "dividendPayout": "3221000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "589000", "operatingCashflow": "5755000", "capitalExpenditures": "785000", "changeInReceivables": "-660000", "changeInExchangeRate": "None", "cashflowFromFinancing": "67730000", "cashflowFromInvestment": "-62547000", "stockBasedCompensation": "567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24953000, "cost_of_revenue": 3475000, "gross_profit": 21478000, "research_and_development": 0, "selling_general_admin": 8752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5082000, "depreciation_amortisation": 1016000, "ebitda": 6098000, "interest_expense": 3178000, "interest_income": null, "other_non_operating": null, "pretax_income": 5082000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": 4282000, "net_income_continuing_ops": 4282000, "net_income_to_common": 4282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25253000, "short_term_investments": 123991000, "net_receivables": 1798000, "inventory": 91000, "other_current_assets": null, "total_current_assets": 455413000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 1692000, "goodwill_and_intangibles": 2374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137800000, "total_assets": 593213000, "short_term_debt": 8114000, "accounts_payable": 4610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4610000, "long_term_debt": 4124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4449000, "total_liabilities": 542570000, "total_debt": 12238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24321000, "total_equity": 50643000, "shares_outstanding": 4952471, "operating_cash_flow": 5755000, "stock_based_compensation": 567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62547000, "dividends_paid": 3221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67730000, "free_cash_flow": 6540000, "net_change_in_cash": 10938000 }, "raw_data": { "income": { "ebit": "5082000", "ebitda": "6098000", "netIncome": "4282000", "grossProfit": "21478000", "depreciation": "None", "totalRevenue": "24953000", "costOfRevenue": "3475000", "interestIncome": "21071000", "incomeBeforeTax": "5082000", "interestExpense": "3178000", "operatingIncome": "5082000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "17893000", "nonInterestIncome": "None", "operatingExpenses": "16396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016000", "sellingGeneralAndAdministrative": "8752000", "netIncomeFromContinuingOperations": "4282000" }, "balance": { "goodwill": "682000", "inventory": "91000", "commonStock": "5927000", "currentDebt": "None", "investments": "None", "totalAssets": "593213000", "longTermDebt": "4124000", "shortTermDebt": "8114000", "treasuryStock": "-46000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1692000", "reportedCurrency": "USD", "retainedEarnings": "24321000", "totalLiabilities": "542570000", "otherCurrentAssets": "304371000", "totalCurrentAssets": "455413000", "currentLongTermDebt": "46000", "longTermInvestments": "407640000", "shortTermInvestments": "123991000", "currentNetReceivables": "1798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137800000", "currentAccountsPayable": "4610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12117000", "shortLongTermDebtTotal": "12238000", "totalShareholderEquity": "50643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4610000", "totalCurrentLiabilities": "4610000", "otherNonCurrentLiabilities": "8068000", "totalNonCurrentLiabilities": "4449000", "cashAndShortTermInvestments": "25253000", "commonStockSharesOutstanding": "4952471", "intangibleAssetsExcludingGoodwill": "1692000", "cashAndCashEquivalentsAtCarryingValue": "25253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4282000", "profitLoss": "None", "dividendPayout": "3221000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "589000", "operatingCashflow": "5755000", "capitalExpenditures": "785000", "changeInReceivables": "-660000", "changeInExchangeRate": "None", "cashflowFromFinancing": "67730000", "cashflowFromInvestment": "-62547000", "stockBasedCompensation": "567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 11439429, "cost_of_revenue": 3533434, "gross_profit": 7905995, "ebit": 1751000, "ebitda": 2162000, "pretax_income": 1750752, "tax_provision": -160064, "net_income": 1910816, "net_income_to_common": 1910816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8186000, "total_current_assets": 11632000, "total_assets": 858499000, "short_term_debt": 35596000, "long_term_debt": 78924000, "total_debt": 114520000, "total_liabilities": 791000000, "total_equity": 67499000, "shares_outstanding": 5497474, "goodwill_and_intangibles": 682000 }, "cash_flow": { "operating_cash_flow": 364000, "capital_expenditure": 2044000, "free_cash_flow": 2408000, "dividends_paid": 2196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189822, "ticker_id": 8694, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1751000", "ebitda": "2162000", "netIncome": "1910816", "grossProfit": "7905995", "depreciation": "None", "totalRevenue": "11439429", "costOfRevenue": "3533434", "interestIncome": "9930000", "incomeBeforeTax": "1750752", "interestExpense": "3503434", "operatingIncome": "1750752", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-160064", "reportedCurrency": "USD", "netInterestIncome": "6427000", "nonInterestIncome": "None", "operatingExpenses": "6155243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3533434", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000", "sellingGeneralAndAdministrative": "3404000", "netIncomeFromContinuingOperations": "1911000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6263000", "currentDebt": "None", "investments": "None", "totalAssets": "858499000", "longTermDebt": "78924000", "shortTermDebt": "35596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "48291000", "totalLiabilities": "791000000", "otherCurrentAssets": "-236317000", "totalCurrentAssets": "11632000", "currentLongTermDebt": "None", "longTermInvestments": "117917000", "shortTermInvestments": "236317000", "currentNetReceivables": "3446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846867000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117476000", "totalShareholderEquity": "67499000", "capitalLeaseObligations": "2956000", "otherCurrentLiabilities": "-181", "totalCurrentLiabilities": "35596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "755404000", "cashAndShortTermInvestments": "8186000", "commonStockSharesOutstanding": "5497474", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1794000", "profitLoss": "None", "dividendPayout": "2196000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "364000", "capitalExpenditures": "2044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8912000", "cashflowFromInvestment": "-28564000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11439429, "cost_of_revenue": 3533434, "gross_profit": 7905995, "research_and_development": null, "selling_general_admin": 3404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1751000, "depreciation_amortisation": 411000, "ebitda": 2162000, "interest_expense": 3503434, "interest_income": null, "other_non_operating": null, "pretax_income": 1750752, "tax_provision": -160064, "effective_tax_rate": null, "net_income": 1910816, "net_income_continuing_ops": 1911000, "net_income_to_common": 1910816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8186000, "short_term_investments": 236317000, "net_receivables": 3446000, "inventory": null, "other_current_assets": null, "total_current_assets": 11632000, "net_ppe": null, "goodwill": 682000, "intangible_assets": null, "goodwill_and_intangibles": 682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 846867000, "total_assets": 858499000, "short_term_debt": 35596000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35596000, "long_term_debt": 78924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 755404000, "total_liabilities": 791000000, "total_debt": 114520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48291000, "total_equity": 67499000, "shares_outstanding": 5497474, "operating_cash_flow": 364000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28564000, "dividends_paid": 2196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8912000, "free_cash_flow": 2408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1751000", "ebitda": "2162000", "netIncome": "1910816", "grossProfit": "7905995", "depreciation": "None", "totalRevenue": "11439429", "costOfRevenue": "3533434", "interestIncome": "9930000", "incomeBeforeTax": "1750752", "interestExpense": "3503434", "operatingIncome": "1750752", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-160064", "reportedCurrency": "USD", "netInterestIncome": "6427000", "nonInterestIncome": "None", "operatingExpenses": "6155243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3533434", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000", "sellingGeneralAndAdministrative": "3404000", "netIncomeFromContinuingOperations": "1911000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6263000", "currentDebt": "None", "investments": "None", "totalAssets": "858499000", "longTermDebt": "78924000", "shortTermDebt": "35596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "48291000", "totalLiabilities": "791000000", "otherCurrentAssets": "-236317000", "totalCurrentAssets": "11632000", "currentLongTermDebt": "None", "longTermInvestments": "117917000", "shortTermInvestments": "236317000", "currentNetReceivables": "3446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846867000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117476000", "totalShareholderEquity": "67499000", "capitalLeaseObligations": "2956000", "otherCurrentLiabilities": "-181", "totalCurrentLiabilities": "35596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "755404000", "cashAndShortTermInvestments": "8186000", "commonStockSharesOutstanding": "5497474", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1794000", "profitLoss": "None", "dividendPayout": "2196000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "364000", "capitalExpenditures": "2044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8912000", "cashflowFromInvestment": "-28564000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 12601000, "cost_of_revenue": 3898000, "gross_profit": 8703000, "ebit": 1974000, "ebitda": 2331000, "pretax_income": 1974000, "tax_provision": -62000, "net_income": 2036000, "net_income_to_common": 2036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46528000, "total_current_assets": 165314000, "total_assets": 857445000, "short_term_debt": 29403000, "long_term_debt": 98909000, "total_debt": 128312000, "total_liabilities": 786930000, "total_equity": 70515000, "shares_outstanding": 5814285, "goodwill_and_intangibles": 682000 }, "cash_flow": { "operating_cash_flow": 2288000, "capital_expenditure": 4271000, "free_cash_flow": 6559000, "dividends_paid": 1130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189823, "ticker_id": 8694, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1974000", "ebitda": "2331000", "netIncome": "2036000", "grossProfit": "8703000", "depreciation": "None", "totalRevenue": "12601000", "costOfRevenue": "3898000", "interestIncome": "10511000", "incomeBeforeTax": "1974000", "interestExpense": "3712000", "operatingIncome": "1974000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-62000", "reportedCurrency": "USD", "netInterestIncome": "6799000", "nonInterestIncome": "None", "operatingExpenses": "6729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000", "sellingGeneralAndAdministrative": "3340000", "netIncomeFromContinuingOperations": "2036000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6213000", "currentDebt": "None", "investments": "None", "totalAssets": "857445000", "longTermDebt": "98909000", "shortTermDebt": "29403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "48576000", "totalLiabilities": "786930000", "otherCurrentAssets": "-120572084", "totalCurrentAssets": "165314000", "currentLongTermDebt": "None", "longTermInvestments": "114804000", "shortTermInvestments": "114804000", "currentNetReceivables": "3982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692131000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131270000", "totalShareholderEquity": "70515000", "capitalLeaseObligations": "2958000", "otherCurrentLiabilities": "641366000", "totalCurrentLiabilities": "670769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116161000", "cashAndShortTermInvestments": "46528000", "commonStockSharesOutstanding": "5814285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2035723", "profitLoss": "None", "dividendPayout": "1130000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2288000", "capitalExpenditures": "4271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21257000", "cashflowFromInvestment": "19845000", "stockBasedCompensation": "-265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12601000, "cost_of_revenue": 3898000, "gross_profit": 8703000, "research_and_development": null, "selling_general_admin": 3340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1974000, "depreciation_amortisation": 357000, "ebitda": 2331000, "interest_expense": 3712000, "interest_income": null, "other_non_operating": null, "pretax_income": 1974000, "tax_provision": -62000, "effective_tax_rate": null, "net_income": 2036000, "net_income_continuing_ops": 2036000, "net_income_to_common": 2036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46528000, "short_term_investments": 114804000, "net_receivables": 3982000, "inventory": null, "other_current_assets": null, "total_current_assets": 165314000, "net_ppe": null, "goodwill": 682000, "intangible_assets": null, "goodwill_and_intangibles": 682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692131000, "total_assets": 857445000, "short_term_debt": 29403000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670769000, "long_term_debt": 98909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116161000, "total_liabilities": 786930000, "total_debt": 128312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48576000, "total_equity": 70515000, "shares_outstanding": 5814285, "operating_cash_flow": 2288000, "stock_based_compensation": -265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19845000, "dividends_paid": 1130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21257000, "free_cash_flow": 6559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1974000", "ebitda": "2331000", "netIncome": "2036000", "grossProfit": "8703000", "depreciation": "None", "totalRevenue": "12601000", "costOfRevenue": "3898000", "interestIncome": "10511000", "incomeBeforeTax": "1974000", "interestExpense": "3712000", "operatingIncome": "1974000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-62000", "reportedCurrency": "USD", "netInterestIncome": "6799000", "nonInterestIncome": "None", "operatingExpenses": "6729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000", "sellingGeneralAndAdministrative": "3340000", "netIncomeFromContinuingOperations": "2036000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6213000", "currentDebt": "None", "investments": "None", "totalAssets": "857445000", "longTermDebt": "98909000", "shortTermDebt": "29403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "48576000", "totalLiabilities": "786930000", "otherCurrentAssets": "-120572084", "totalCurrentAssets": "165314000", "currentLongTermDebt": "None", "longTermInvestments": "114804000", "shortTermInvestments": "114804000", "currentNetReceivables": "3982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692131000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131270000", "totalShareholderEquity": "70515000", "capitalLeaseObligations": "2958000", "otherCurrentLiabilities": "641366000", "totalCurrentLiabilities": "670769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116161000", "cashAndShortTermInvestments": "46528000", "commonStockSharesOutstanding": "5814285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2035723", "profitLoss": "None", "dividendPayout": "1130000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2288000", "capitalExpenditures": "4271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21257000", "cashflowFromInvestment": "19845000", "stockBasedCompensation": "-265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 11983000, "cost_of_revenue": 4092000, "gross_profit": 7891000, "ebit": 1911000, "ebitda": 2251000, "pretax_income": 1911000, "tax_provision": -20000, "net_income": 1931000, "net_income_to_common": 1931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45652000, "total_current_assets": 143625, "total_assets": 866755858, "short_term_debt": 45514000, "long_term_debt": 98893000, "total_debt": 144407000, "total_liabilities": 800286000, "total_equity": 66470000, "shares_outstanding": 5486221, "goodwill_and_intangibles": 692000 }, "cash_flow": { "operating_cash_flow": 3165000, "capital_expenditure": 3975000, "free_cash_flow": 7140000, "dividends_paid": 1117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189825, "ticker_id": 8694, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1911000", "ebitda": "2251000", "netIncome": "1931000", "grossProfit": "7891000", "depreciation": "None", "totalRevenue": "11983000", "costOfRevenue": "4092000", "interestIncome": "10544000", "incomeBeforeTax": "1911000", "interestExpense": "3906000", "operatingIncome": "1911000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "6638000", "nonInterestIncome": "None", "operatingExpenses": "5980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "3311000", "netIncomeFromContinuingOperations": "1931000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6203000", "currentDebt": "None", "investments": "None", "totalAssets": "866755858", "longTermDebt": "98893000", "shortTermDebt": "45514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "47670469", "totalLiabilities": "800286000", "otherCurrentAssets": "-181065375", "totalCurrentAssets": "143625", "currentLongTermDebt": "None", "longTermInvestments": "131926000", "shortTermInvestments": "131926000", "currentNetReceivables": "3631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692293", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147340000", "totalShareholderEquity": "66470000", "capitalLeaseObligations": "2933000", "otherCurrentLiabilities": "639499666", "totalCurrentLiabilities": "690707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109579000", "cashAndShortTermInvestments": "45652000", "commonStockSharesOutstanding": "5486221", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "45652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1931000", "profitLoss": "None", "dividendPayout": "1117000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3165000", "capitalExpenditures": "3975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11085000", "cashflowFromInvestment": "-18284000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11983000, "cost_of_revenue": 4092000, "gross_profit": 7891000, "research_and_development": null, "selling_general_admin": 3311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1911000, "depreciation_amortisation": 340000, "ebitda": 2251000, "interest_expense": 3906000, "interest_income": null, "other_non_operating": null, "pretax_income": 1911000, "tax_provision": -20000, "effective_tax_rate": null, "net_income": 1931000, "net_income_continuing_ops": 1931000, "net_income_to_common": 1931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45652000, "short_term_investments": 131926000, "net_receivables": 3631000, "inventory": null, "other_current_assets": null, "total_current_assets": 143625, "net_ppe": null, "goodwill": 682000, "intangible_assets": 10000, "goodwill_and_intangibles": 692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692293, "total_assets": 866755858, "short_term_debt": 45514000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 690707000, "long_term_debt": 98893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109579000, "total_liabilities": 800286000, "total_debt": 144407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47670469, "total_equity": 66470000, "shares_outstanding": 5486221, "operating_cash_flow": 3165000, "stock_based_compensation": 88000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18284000, "dividends_paid": 1117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11085000, "free_cash_flow": 7140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1911000", "ebitda": "2251000", "netIncome": "1931000", "grossProfit": "7891000", "depreciation": "None", "totalRevenue": "11983000", "costOfRevenue": "4092000", "interestIncome": "10544000", "incomeBeforeTax": "1911000", "interestExpense": "3906000", "operatingIncome": "1911000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "6638000", "nonInterestIncome": "None", "operatingExpenses": "5980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "3311000", "netIncomeFromContinuingOperations": "1931000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6203000", "currentDebt": "None", "investments": "None", "totalAssets": "866755858", "longTermDebt": "98893000", "shortTermDebt": "45514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "47670469", "totalLiabilities": "800286000", "otherCurrentAssets": "-181065375", "totalCurrentAssets": "143625", "currentLongTermDebt": "None", "longTermInvestments": "131926000", "shortTermInvestments": "131926000", "currentNetReceivables": "3631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692293", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147340000", "totalShareholderEquity": "66470000", "capitalLeaseObligations": "2933000", "otherCurrentLiabilities": "639499666", "totalCurrentLiabilities": "690707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109579000", "cashAndShortTermInvestments": "45652000", "commonStockSharesOutstanding": "5486221", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "45652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1931000", "profitLoss": "None", "dividendPayout": "1117000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3165000", "capitalExpenditures": "3975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11085000", "cashflowFromInvestment": "-18284000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 11801000, "cost_of_revenue": 4022000, "gross_profit": 7779000, "ebit": 1937160, "ebitda": 2261160, "pretax_income": 1937160, "tax_provision": 22647, "net_income": 1914513, "net_income_to_common": 1914513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49686000, "total_current_assets": 276757000, "total_assets": 847884000, "short_term_debt": 35600000, "long_term_debt": 98878000, "total_debt": 134478000, "total_liabilities": 788226000, "total_equity": 59658000, "shares_outstanding": 5491032, "goodwill_and_intangibles": 729000 }, "cash_flow": { "operating_cash_flow": 3781000, "capital_expenditure": 2317000, "free_cash_flow": 6098000, "dividends_paid": 1104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189826, "ticker_id": 8694, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1937160", "ebitda": "2261160", "netIncome": "1914513", "grossProfit": "7779000", "depreciation": "None", "totalRevenue": "11801000", "costOfRevenue": "4022000", "interestIncome": "10321000", "incomeBeforeTax": "1937160", "interestExpense": "3815466", "operatingIncome": "1937160", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22647", "reportedCurrency": "USD", "netInterestIncome": "6505000", "nonInterestIncome": "None", "operatingExpenses": "5843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "3122000", "netIncomeFromContinuingOperations": "1914000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6203000", "currentDebt": "None", "investments": "None", "totalAssets": "847884000", "longTermDebt": "98878000", "shortTermDebt": "35600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "47000", "reportedCurrency": "USD", "retainedEarnings": "46856000", "totalLiabilities": "788226000", "otherCurrentAssets": "-4013000", "totalCurrentAssets": "276757000", "currentLongTermDebt": "None", "longTermInvestments": "223058000", "shortTermInvestments": "223058000", "currentNetReceivables": "4013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571127000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137391000", "totalShareholderEquity": "59658000", "capitalLeaseObligations": "2913000", "otherCurrentLiabilities": "642945000", "totalCurrentLiabilities": "678545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109681000", "cashAndShortTermInvestments": "49686000", "commonStockSharesOutstanding": "5491032", "intangibleAssetsExcludingGoodwill": "47000", "cashAndCashEquivalentsAtCarryingValue": "49686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1914000", "profitLoss": "None", "dividendPayout": "1104000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3781000", "capitalExpenditures": "2317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15695000", "cashflowFromInvestment": "-6193000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11801000, "cost_of_revenue": 4022000, "gross_profit": 7779000, "research_and_development": null, "selling_general_admin": 3122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1937160, "depreciation_amortisation": 324000, "ebitda": 2261160, "interest_expense": 3815466, "interest_income": null, "other_non_operating": null, "pretax_income": 1937160, "tax_provision": 22647, "effective_tax_rate": null, "net_income": 1914513, "net_income_continuing_ops": 1914000, "net_income_to_common": 1914513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49686000, "short_term_investments": 223058000, "net_receivables": 4013000, "inventory": null, "other_current_assets": null, "total_current_assets": 276757000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 47000, "goodwill_and_intangibles": 729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 571127000, "total_assets": 847884000, "short_term_debt": 35600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 678545000, "long_term_debt": 98878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109681000, "total_liabilities": 788226000, "total_debt": 134478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46856000, "total_equity": 59658000, "shares_outstanding": 5491032, "operating_cash_flow": 3781000, "stock_based_compensation": 88000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6193000, "dividends_paid": 1104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15695000, "free_cash_flow": 6098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1937160", "ebitda": "2261160", "netIncome": "1914513", "grossProfit": "7779000", "depreciation": "None", "totalRevenue": "11801000", "costOfRevenue": "4022000", "interestIncome": "10321000", "incomeBeforeTax": "1937160", "interestExpense": "3815466", "operatingIncome": "1937160", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22647", "reportedCurrency": "USD", "netInterestIncome": "6505000", "nonInterestIncome": "None", "operatingExpenses": "5843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "3122000", "netIncomeFromContinuingOperations": "1914000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6203000", "currentDebt": "None", "investments": "None", "totalAssets": "847884000", "longTermDebt": "98878000", "shortTermDebt": "35600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "47000", "reportedCurrency": "USD", "retainedEarnings": "46856000", "totalLiabilities": "788226000", "otherCurrentAssets": "-4013000", "totalCurrentAssets": "276757000", "currentLongTermDebt": "None", "longTermInvestments": "223058000", "shortTermInvestments": "223058000", "currentNetReceivables": "4013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571127000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137391000", "totalShareholderEquity": "59658000", "capitalLeaseObligations": "2913000", "otherCurrentLiabilities": "642945000", "totalCurrentLiabilities": "678545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109681000", "cashAndShortTermInvestments": "49686000", "commonStockSharesOutstanding": "5491032", "intangibleAssetsExcludingGoodwill": "47000", "cashAndCashEquivalentsAtCarryingValue": "49686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1914000", "profitLoss": "None", "dividendPayout": "1104000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3781000", "capitalExpenditures": "2317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15695000", "cashflowFromInvestment": "-6193000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 11123000, "cost_of_revenue": 3691000, "gross_profit": 7432000, "ebit": 1846000, "ebitda": 2173000, "pretax_income": 1846000, "tax_provision": -26000, "net_income": 1872000, "net_income_to_common": 1872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36403000, "total_current_assets": 269745000, "total_assets": 830681000, "short_term_debt": 37565000, "long_term_debt": 98863000, "total_debt": 136428000, "total_liabilities": 769880000, "total_equity": 60801000, "shares_outstanding": 5539653, "goodwill_and_intangibles": 767000 }, "cash_flow": { "operating_cash_flow": 1064000, "capital_expenditure": 1658000, "free_cash_flow": 2722000, "dividends_paid": 2133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189827, "ticker_id": 8694, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1846000", "ebitda": "2173000", "netIncome": "1872000", "grossProfit": "7432000", "depreciation": "None", "totalRevenue": "11123000", "costOfRevenue": "3691000", "interestIncome": "9748000", "incomeBeforeTax": "1846000", "interestExpense": "3595000", "operatingIncome": "1846000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "6153000", "nonInterestIncome": "None", "operatingExpenses": "5586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "3093000", "netIncomeFromContinuingOperations": "1872000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6203000", "currentDebt": "None", "investments": "None", "totalAssets": "830681000", "longTermDebt": "98863000", "shortTermDebt": "37565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "85000", "reportedCurrency": "USD", "retainedEarnings": "46046000", "totalLiabilities": "769880000", "otherCurrentAssets": "None", "totalCurrentAssets": "269745000", "currentLongTermDebt": "None", "longTermInvestments": "229843000", "shortTermInvestments": "229843000", "currentNetReceivables": "3499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560936000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139321000", "totalShareholderEquity": "60801000", "capitalLeaseObligations": "2893000", "otherCurrentLiabilities": "624081000", "totalCurrentLiabilities": "661646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108234000", "cashAndShortTermInvestments": "36403000", "commonStockSharesOutstanding": "5539653", "intangibleAssetsExcludingGoodwill": "85000", "cashAndCashEquivalentsAtCarryingValue": "36403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1872000", "profitLoss": "None", "dividendPayout": "2133000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1064000", "capitalExpenditures": "1658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15456000", "cashflowFromInvestment": "275000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11123000, "cost_of_revenue": 3691000, "gross_profit": 7432000, "research_and_development": null, "selling_general_admin": 3093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1846000, "depreciation_amortisation": 327000, "ebitda": 2173000, "interest_expense": 3595000, "interest_income": null, "other_non_operating": null, "pretax_income": 1846000, "tax_provision": -26000, "effective_tax_rate": null, "net_income": 1872000, "net_income_continuing_ops": 1872000, "net_income_to_common": 1872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36403000, "short_term_investments": 229843000, "net_receivables": 3499000, "inventory": null, "other_current_assets": null, "total_current_assets": 269745000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 85000, "goodwill_and_intangibles": 767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560936000, "total_assets": 830681000, "short_term_debt": 37565000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 661646000, "long_term_debt": 98863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108234000, "total_liabilities": 769880000, "total_debt": 136428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46046000, "total_equity": 60801000, "shares_outstanding": 5539653, "operating_cash_flow": 1064000, "stock_based_compensation": 89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 275000, "dividends_paid": 2133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15456000, "free_cash_flow": 2722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1846000", "ebitda": "2173000", "netIncome": "1872000", "grossProfit": "7432000", "depreciation": "None", "totalRevenue": "11123000", "costOfRevenue": "3691000", "interestIncome": "9748000", "incomeBeforeTax": "1846000", "interestExpense": "3595000", "operatingIncome": "1846000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "6153000", "nonInterestIncome": "None", "operatingExpenses": "5586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "3093000", "netIncomeFromContinuingOperations": "1872000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6203000", "currentDebt": "None", "investments": "None", "totalAssets": "830681000", "longTermDebt": "98863000", "shortTermDebt": "37565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "85000", "reportedCurrency": "USD", "retainedEarnings": "46046000", "totalLiabilities": "769880000", "otherCurrentAssets": "None", "totalCurrentAssets": "269745000", "currentLongTermDebt": "None", "longTermInvestments": "229843000", "shortTermInvestments": "229843000", "currentNetReceivables": "3499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560936000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139321000", "totalShareholderEquity": "60801000", "capitalLeaseObligations": "2893000", "otherCurrentLiabilities": "624081000", "totalCurrentLiabilities": "661646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108234000", "cashAndShortTermInvestments": "36403000", "commonStockSharesOutstanding": "5539653", "intangibleAssetsExcludingGoodwill": "85000", "cashAndCashEquivalentsAtCarryingValue": "36403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1872000", "profitLoss": "None", "dividendPayout": "2133000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1064000", "capitalExpenditures": "1658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15456000", "cashflowFromInvestment": "275000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 11273000, "cost_of_revenue": 3859000, "gross_profit": 7414000, "ebit": 1783000, "ebitda": 2110000, "pretax_income": 1783000, "tax_provision": -66000, "net_income": 1849000, "net_income_to_common": 1849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19608000, "total_current_assets": 143161000, "total_assets": 816656000, "short_term_debt": 30494000, "long_term_debt": 98847000, "total_debt": 129341000, "total_liabilities": 753199000, "total_equity": 63457000, "shares_outstanding": 5628948, "goodwill_and_intangibles": 804000 }, "cash_flow": { "operating_cash_flow": 1085000, "capital_expenditure": 515000, "free_cash_flow": 1600000, "dividends_paid": 1073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189828, "ticker_id": 8694, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1783000", "ebitda": "2110000", "netIncome": "1849000", "grossProfit": "7414000", "depreciation": "None", "totalRevenue": "11273000", "costOfRevenue": "3859000", "interestIncome": "9982000", "incomeBeforeTax": "1783000", "interestExpense": "3734000", "operatingIncome": "1783000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-66000", "reportedCurrency": "USD", "netInterestIncome": "6248000", "nonInterestIncome": "None", "operatingExpenses": "5631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "3070000", "netIncomeFromContinuingOperations": "1849000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6203000", "currentDebt": "None", "investments": "None", "totalAssets": "816656000", "longTermDebt": "98847000", "shortTermDebt": "30494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "122000", "reportedCurrency": "USD", "retainedEarnings": "46307000", "totalLiabilities": "753199000", "otherCurrentAssets": "-4322000", "totalCurrentAssets": "143161000", "currentLongTermDebt": "None", "longTermInvestments": "119231000", "shortTermInvestments": "119231000", "currentNetReceivables": "4322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673495000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132214000", "totalShareholderEquity": "63457000", "capitalLeaseObligations": "2873000", "otherCurrentLiabilities": "613494000", "totalCurrentLiabilities": "643988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109211000", "cashAndShortTermInvestments": "19608000", "commonStockSharesOutstanding": "5628948", "intangibleAssetsExcludingGoodwill": "122000", "cashAndCashEquivalentsAtCarryingValue": "19608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1849000", "profitLoss": "None", "dividendPayout": "1073000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1085000", "capitalExpenditures": "515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8993000", "cashflowFromInvestment": "-10262000", "stockBasedCompensation": "163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11273000, "cost_of_revenue": 3859000, "gross_profit": 7414000, "research_and_development": null, "selling_general_admin": 3070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1783000, "depreciation_amortisation": 327000, "ebitda": 2110000, "interest_expense": 3734000, "interest_income": null, "other_non_operating": null, "pretax_income": 1783000, "tax_provision": -66000, "effective_tax_rate": null, "net_income": 1849000, "net_income_continuing_ops": 1849000, "net_income_to_common": 1849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19608000, "short_term_investments": 119231000, "net_receivables": 4322000, "inventory": null, "other_current_assets": null, "total_current_assets": 143161000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 122000, "goodwill_and_intangibles": 804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673495000, "total_assets": 816656000, "short_term_debt": 30494000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643988000, "long_term_debt": 98847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109211000, "total_liabilities": 753199000, "total_debt": 129341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46307000, "total_equity": 63457000, "shares_outstanding": 5628948, "operating_cash_flow": 1085000, "stock_based_compensation": 163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10262000, "dividends_paid": 1073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8993000, "free_cash_flow": 1600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1783000", "ebitda": "2110000", "netIncome": "1849000", "grossProfit": "7414000", "depreciation": "None", "totalRevenue": "11273000", "costOfRevenue": "3859000", "interestIncome": "9982000", "incomeBeforeTax": "1783000", "interestExpense": "3734000", "operatingIncome": "1783000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-66000", "reportedCurrency": "USD", "netInterestIncome": "6248000", "nonInterestIncome": "None", "operatingExpenses": "5631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "3070000", "netIncomeFromContinuingOperations": "1849000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6203000", "currentDebt": "None", "investments": "None", "totalAssets": "816656000", "longTermDebt": "98847000", "shortTermDebt": "30494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "122000", "reportedCurrency": "USD", "retainedEarnings": "46307000", "totalLiabilities": "753199000", "otherCurrentAssets": "-4322000", "totalCurrentAssets": "143161000", "currentLongTermDebt": "None", "longTermInvestments": "119231000", "shortTermInvestments": "119231000", "currentNetReceivables": "4322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673495000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132214000", "totalShareholderEquity": "63457000", "capitalLeaseObligations": "2873000", "otherCurrentLiabilities": "613494000", "totalCurrentLiabilities": "643988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109211000", "cashAndShortTermInvestments": "19608000", "commonStockSharesOutstanding": "5628948", "intangibleAssetsExcludingGoodwill": "122000", "cashAndCashEquivalentsAtCarryingValue": "19608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1849000", "profitLoss": "None", "dividendPayout": "1073000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1085000", "capitalExpenditures": "515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8993000", "cashflowFromInvestment": "-10262000", "stockBasedCompensation": "163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 11159000, "cost_of_revenue": 3874000, "gross_profit": 7285000, "ebit": 1756000, "ebitda": 2217000, "pretax_income": 1756000, "tax_provision": -64000, "net_income": 1820000, "net_income_to_common": 1820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37778000, "total_current_assets": 291785000, "total_assets": 825482000, "short_term_debt": 36123000, "long_term_debt": 98832000, "total_debt": 134955000, "total_liabilities": 760022000, "total_equity": 65460000, "shares_outstanding": 5621393, "goodwill_and_intangibles": 842000 }, "cash_flow": { "operating_cash_flow": 4698000, "capital_expenditure": 6252000, "free_cash_flow": 10950000, "dividends_paid": 1061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189830, "ticker_id": 8694, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1756000", "ebitda": "2217000", "netIncome": "1820000", "grossProfit": "7285000", "depreciation": "None", "totalRevenue": "11159000", "costOfRevenue": "3874000", "interestIncome": "9848000", "incomeBeforeTax": "1756000", "interestExpense": "3805000", "operatingIncome": "1756000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "6043000", "nonInterestIncome": "None", "operatingExpenses": "5529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000", "sellingGeneralAndAdministrative": "3022000", "netIncomeFromContinuingOperations": "1820000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6203000", "currentDebt": "None", "investments": "None", "totalAssets": "825482000", "longTermDebt": "98832000", "shortTermDebt": "36123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "160000", "reportedCurrency": "USD", "retainedEarnings": "45531000", "totalLiabilities": "760022000", "otherCurrentAssets": "None", "totalCurrentAssets": "291785000", "currentLongTermDebt": "None", "longTermInvestments": "250161000", "shortTermInvestments": "250161000", "currentNetReceivables": "3846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533697000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137800000", "totalShareholderEquity": "65460000", "capitalLeaseObligations": "2845000", "otherCurrentLiabilities": "615819000", "totalCurrentLiabilities": "651942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108080000", "cashAndShortTermInvestments": "37778000", "commonStockSharesOutstanding": "5621393", "intangibleAssetsExcludingGoodwill": "160000", "cashAndCashEquivalentsAtCarryingValue": "37778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1821000", "profitLoss": "None", "dividendPayout": "1061000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4698000", "capitalExpenditures": "6252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2870000", "cashflowFromInvestment": "-1620000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11159000, "cost_of_revenue": 3874000, "gross_profit": 7285000, "research_and_development": null, "selling_general_admin": 3022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1756000, "depreciation_amortisation": 461000, "ebitda": 2217000, "interest_expense": 3805000, "interest_income": null, "other_non_operating": null, "pretax_income": 1756000, "tax_provision": -64000, "effective_tax_rate": null, "net_income": 1820000, "net_income_continuing_ops": 1820000, "net_income_to_common": 1820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37778000, "short_term_investments": 250161000, "net_receivables": 3846000, "inventory": null, "other_current_assets": null, "total_current_assets": 291785000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 160000, "goodwill_and_intangibles": 842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533697000, "total_assets": 825482000, "short_term_debt": 36123000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 651942000, "long_term_debt": 98832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108080000, "total_liabilities": 760022000, "total_debt": 134955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45531000, "total_equity": 65460000, "shares_outstanding": 5621393, "operating_cash_flow": 4698000, "stock_based_compensation": 41000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1620000, "dividends_paid": 1061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2870000, "free_cash_flow": 10950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1756000", "ebitda": "2217000", "netIncome": "1820000", "grossProfit": "7285000", "depreciation": "None", "totalRevenue": "11159000", "costOfRevenue": "3874000", "interestIncome": "9848000", "incomeBeforeTax": "1756000", "interestExpense": "3805000", "operatingIncome": "1756000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "6043000", "nonInterestIncome": "None", "operatingExpenses": "5529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000", "sellingGeneralAndAdministrative": "3022000", "netIncomeFromContinuingOperations": "1820000" }, "balance": { "goodwill": "682000", "inventory": "None", "commonStock": "6203000", "currentDebt": "None", "investments": "None", "totalAssets": "825482000", "longTermDebt": "98832000", "shortTermDebt": "36123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "160000", "reportedCurrency": "USD", "retainedEarnings": "45531000", "totalLiabilities": "760022000", "otherCurrentAssets": "None", "totalCurrentAssets": "291785000", "currentLongTermDebt": "None", "longTermInvestments": "250161000", "shortTermInvestments": "250161000", "currentNetReceivables": "3846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533697000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137800000", "totalShareholderEquity": "65460000", "capitalLeaseObligations": "2845000", "otherCurrentLiabilities": "615819000", "totalCurrentLiabilities": "651942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108080000", "cashAndShortTermInvestments": "37778000", "commonStockSharesOutstanding": "5621393", "intangibleAssetsExcludingGoodwill": "160000", "cashAndCashEquivalentsAtCarryingValue": "37778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1821000", "profitLoss": "None", "dividendPayout": "1061000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4698000", "capitalExpenditures": "6252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2870000", "cashflowFromInvestment": "-1620000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 11062000, "cost_of_revenue": 3780000, "gross_profit": 7282000, "ebit": 1612000, "ebitda": 1754000, "pretax_income": 1612000, "tax_provision": -127000, "net_income": 1739000, "net_income_to_common": 1739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37570000, "total_current_assets": 281779000, "total_assets": 821815000, "short_term_debt": 30436000, "long_term_debt": 98817000, "total_debt": 129253000, "total_liabilities": 761218000, "total_equity": 60597000, "shares_outstanding": 5629558, "goodwill_and_intangibles": 879000 }, "cash_flow": { "operating_cash_flow": -950000, "capital_expenditure": 566000, "free_cash_flow": -384000, "dividends_paid": 1041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189831, "ticker_id": 8694, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1612000", "ebitda": "1754000", "netIncome": "1739000", "grossProfit": "7282000", "depreciation": "None", "totalRevenue": "11062000", "costOfRevenue": "3780000", "interestIncome": "9784000", "incomeBeforeTax": "1612000", "interestExpense": "3676000", "operatingIncome": "1612000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-127000", "reportedCurrency": "USD", "netInterestIncome": "6108000", "nonInterestIncome": "None", "operatingExpenses": "5670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000", "sellingGeneralAndAdministrative": "2940000", "netIncomeFromContinuingOperations": "1739000" }, "balance": { "goodwill": "682000", "inventory": "33484765", "commonStock": "6188000", "currentDebt": "None", "investments": "None", "totalAssets": "821815000", "longTermDebt": "98817000", "shortTermDebt": "30436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "197000", "reportedCurrency": "USD", "retainedEarnings": "44771000", "totalLiabilities": "761218000", "otherCurrentAssets": "45048000", "totalCurrentAssets": "281779000", "currentLongTermDebt": "None", "longTermInvestments": "240124000", "shortTermInvestments": "240124000", "currentNetReceivables": "4085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540036000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132073000", "totalShareholderEquity": "60597000", "capitalLeaseObligations": "2820000", "otherCurrentLiabilities": "623189000", "totalCurrentLiabilities": "653625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107593000", "cashAndShortTermInvestments": "37570000", "commonStockSharesOutstanding": "5629558", "intangibleAssetsExcludingGoodwill": "197000", "cashAndCashEquivalentsAtCarryingValue": "37570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1739000", "profitLoss": "None", "dividendPayout": "1041000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-950000", "capitalExpenditures": "566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10986000", "cashflowFromInvestment": "2629000", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11062000, "cost_of_revenue": 3780000, "gross_profit": 7282000, "research_and_development": null, "selling_general_admin": 2940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1612000, "depreciation_amortisation": 142000, "ebitda": 1754000, "interest_expense": 3676000, "interest_income": null, "other_non_operating": null, "pretax_income": 1612000, "tax_provision": -127000, "effective_tax_rate": null, "net_income": 1739000, "net_income_continuing_ops": 1739000, "net_income_to_common": 1739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37570000, "short_term_investments": 240124000, "net_receivables": 4085000, "inventory": 33484765, "other_current_assets": null, "total_current_assets": 281779000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 197000, "goodwill_and_intangibles": 879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 540036000, "total_assets": 821815000, "short_term_debt": 30436000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 653625000, "long_term_debt": 98817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107593000, "total_liabilities": 761218000, "total_debt": 129253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44771000, "total_equity": 60597000, "shares_outstanding": 5629558, "operating_cash_flow": -950000, "stock_based_compensation": 137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2629000, "dividends_paid": 1041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10986000, "free_cash_flow": -384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1612000", "ebitda": "1754000", "netIncome": "1739000", "grossProfit": "7282000", "depreciation": "None", "totalRevenue": "11062000", "costOfRevenue": "3780000", "interestIncome": "9784000", "incomeBeforeTax": "1612000", "interestExpense": "3676000", "operatingIncome": "1612000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-127000", "reportedCurrency": "USD", "netInterestIncome": "6108000", "nonInterestIncome": "None", "operatingExpenses": "5670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000", "sellingGeneralAndAdministrative": "2940000", "netIncomeFromContinuingOperations": "1739000" }, "balance": { "goodwill": "682000", "inventory": "33484765", "commonStock": "6188000", "currentDebt": "None", "investments": "None", "totalAssets": "821815000", "longTermDebt": "98817000", "shortTermDebt": "30436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "197000", "reportedCurrency": "USD", "retainedEarnings": "44771000", "totalLiabilities": "761218000", "otherCurrentAssets": "45048000", "totalCurrentAssets": "281779000", "currentLongTermDebt": "None", "longTermInvestments": "240124000", "shortTermInvestments": "240124000", "currentNetReceivables": "4085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540036000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132073000", "totalShareholderEquity": "60597000", "capitalLeaseObligations": "2820000", "otherCurrentLiabilities": "623189000", "totalCurrentLiabilities": "653625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107593000", "cashAndShortTermInvestments": "37570000", "commonStockSharesOutstanding": "5629558", "intangibleAssetsExcludingGoodwill": "197000", "cashAndCashEquivalentsAtCarryingValue": "37570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1739000", "profitLoss": "None", "dividendPayout": "1041000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-950000", "capitalExpenditures": "566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10986000", "cashflowFromInvestment": "2629000", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 10487000, "cost_of_revenue": 3506000, "gross_profit": 6981000, "ebit": 2143000, "ebitda": 2442000, "pretax_income": 2143000, "tax_provision": 150000, "net_income": 1993000, "net_income_to_common": 1993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46877000, "total_current_assets": 302495000, "total_assets": 834027000, "short_term_debt": 37805000, "long_term_debt": 98802000, "total_debt": 136607000, "total_liabilities": 770821000, "total_equity": 63206000, "shares_outstanding": 5499877, "goodwill_and_intangibles": 904000 }, "cash_flow": { "operating_cash_flow": 3615000, "capital_expenditure": 3392000, "free_cash_flow": 7007000, "dividends_paid": 1938000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189832, "ticker_id": 8694, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2143000", "ebitda": "2442000", "netIncome": "1993000", "grossProfit": "6981000", "depreciation": "None", "totalRevenue": "10487000", "costOfRevenue": "3506000", "interestIncome": "9523000", "incomeBeforeTax": "2143000", "interestExpense": "3506000", "operatingIncome": "2143000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "6017000", "nonInterestIncome": "None", "operatingExpenses": "4838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "2045000", "netIncomeFromContinuingOperations": "1993000" }, "balance": { "goodwill": "682000", "inventory": "43065621", "commonStock": "6188000", "currentDebt": "None", "investments": "None", "totalAssets": "834027000", "longTermDebt": "98802000", "shortTermDebt": "37805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "222000", "reportedCurrency": "USD", "retainedEarnings": "44073000", "totalLiabilities": "770821000", "otherCurrentAssets": "54065000", "totalCurrentAssets": "302495000", "currentLongTermDebt": "None", "longTermInvestments": "251807000", "shortTermInvestments": "251807000", "currentNetReceivables": "3811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531532000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139402000", "totalShareholderEquity": "63206000", "capitalLeaseObligations": "2795000", "otherCurrentLiabilities": "625750000", "totalCurrentLiabilities": "663555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107266000", "cashAndShortTermInvestments": "46877000", "commonStockSharesOutstanding": "5499877", "intangibleAssetsExcludingGoodwill": "222000", "cashAndCashEquivalentsAtCarryingValue": "46877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1993000", "profitLoss": "None", "dividendPayout": "1938000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3615000", "capitalExpenditures": "3392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12704000", "cashflowFromInvestment": "-10212000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1938000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10487000, "cost_of_revenue": 3506000, "gross_profit": 6981000, "research_and_development": null, "selling_general_admin": 2045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2143000, "depreciation_amortisation": 299000, "ebitda": 2442000, "interest_expense": 3506000, "interest_income": null, "other_non_operating": null, "pretax_income": 2143000, "tax_provision": 150000, "effective_tax_rate": null, "net_income": 1993000, "net_income_continuing_ops": 1993000, "net_income_to_common": 1993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46877000, "short_term_investments": 251807000, "net_receivables": 3811000, "inventory": 43065621, "other_current_assets": null, "total_current_assets": 302495000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 222000, "goodwill_and_intangibles": 904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531532000, "total_assets": 834027000, "short_term_debt": 37805000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663555000, "long_term_debt": 98802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107266000, "total_liabilities": 770821000, "total_debt": 136607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44073000, "total_equity": 63206000, "shares_outstanding": 5499877, "operating_cash_flow": 3615000, "stock_based_compensation": 543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10212000, "dividends_paid": 1938000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12704000, "free_cash_flow": 7007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2143000", "ebitda": "2442000", "netIncome": "1993000", "grossProfit": "6981000", "depreciation": "None", "totalRevenue": "10487000", "costOfRevenue": "3506000", "interestIncome": "9523000", "incomeBeforeTax": "2143000", "interestExpense": "3506000", "operatingIncome": "2143000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "6017000", "nonInterestIncome": "None", "operatingExpenses": "4838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "2045000", "netIncomeFromContinuingOperations": "1993000" }, "balance": { "goodwill": "682000", "inventory": "43065621", "commonStock": "6188000", "currentDebt": "None", "investments": "None", "totalAssets": "834027000", "longTermDebt": "98802000", "shortTermDebt": "37805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "222000", "reportedCurrency": "USD", "retainedEarnings": "44073000", "totalLiabilities": "770821000", "otherCurrentAssets": "54065000", "totalCurrentAssets": "302495000", "currentLongTermDebt": "None", "longTermInvestments": "251807000", "shortTermInvestments": "251807000", "currentNetReceivables": "3811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531532000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139402000", "totalShareholderEquity": "63206000", "capitalLeaseObligations": "2795000", "otherCurrentLiabilities": "625750000", "totalCurrentLiabilities": "663555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107266000", "cashAndShortTermInvestments": "46877000", "commonStockSharesOutstanding": "5499877", "intangibleAssetsExcludingGoodwill": "222000", "cashAndCashEquivalentsAtCarryingValue": "46877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1993000", "profitLoss": "None", "dividendPayout": "1938000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3615000", "capitalExpenditures": "3392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12704000", "cashflowFromInvestment": "-10212000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1938000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 10733000, "cost_of_revenue": 3049000, "gross_profit": 7684000, "ebit": 2592000, "ebitda": 2882000, "pretax_income": 2592000, "tax_provision": 202000, "net_income": 2390000, "net_income_to_common": 2390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40770000, "total_current_assets": 214828000, "total_assets": 819449000, "short_term_debt": 26781000, "long_term_debt": 98787000, "total_debt": 125568000, "total_liabilities": 755856000, "total_equity": 63593000, "shares_outstanding": 5491562, "goodwill_and_intangibles": 942000 }, "cash_flow": { "operating_cash_flow": 2715000, "capital_expenditure": 129000, "free_cash_flow": 2844000, "dividends_paid": 1003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189833, "ticker_id": 8694, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2592000", "ebitda": "2882000", "netIncome": "2390000", "grossProfit": "7684000", "depreciation": "None", "totalRevenue": "10733000", "costOfRevenue": "3049000", "interestIncome": "9610000", "incomeBeforeTax": "2592000", "interestExpense": "3203000", "operatingIncome": "2592000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "202000", "reportedCurrency": "USD", "netInterestIncome": "6407000", "nonInterestIncome": "None", "operatingExpenses": "5092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "2741000", "netIncomeFromContinuingOperations": "2390000" }, "balance": { "goodwill": "682000", "inventory": "36672293", "commonStock": "6064000", "currentDebt": "None", "investments": "None", "totalAssets": "819449000", "longTermDebt": "98787000", "shortTermDebt": "26781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "260000", "reportedCurrency": "USD", "retainedEarnings": "44018000", "totalLiabilities": "755856000", "otherCurrentAssets": "48245000", "totalCurrentAssets": "214828000", "currentLongTermDebt": "None", "longTermInvestments": "242760000", "shortTermInvestments": "169960000", "currentNetReceivables": "4098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604621000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128332000", "totalShareholderEquity": "63593000", "capitalLeaseObligations": "2764000", "otherCurrentLiabilities": "621459000", "totalCurrentLiabilities": "648240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107616000", "cashAndShortTermInvestments": "40770000", "commonStockSharesOutstanding": "5491562", "intangibleAssetsExcludingGoodwill": "260000", "cashAndCashEquivalentsAtCarryingValue": "40770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2390000", "profitLoss": "None", "dividendPayout": "1003000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2715000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9359000", "cashflowFromInvestment": "-23478000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10733000, "cost_of_revenue": 3049000, "gross_profit": 7684000, "research_and_development": null, "selling_general_admin": 2741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2592000, "depreciation_amortisation": 290000, "ebitda": 2882000, "interest_expense": 3203000, "interest_income": null, "other_non_operating": null, "pretax_income": 2592000, "tax_provision": 202000, "effective_tax_rate": null, "net_income": 2390000, "net_income_continuing_ops": 2390000, "net_income_to_common": 2390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40770000, "short_term_investments": 169960000, "net_receivables": 4098000, "inventory": 36672293, "other_current_assets": null, "total_current_assets": 214828000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 260000, "goodwill_and_intangibles": 942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 604621000, "total_assets": 819449000, "short_term_debt": 26781000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 648240000, "long_term_debt": 98787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107616000, "total_liabilities": 755856000, "total_debt": 125568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44018000, "total_equity": 63593000, "shares_outstanding": 5491562, "operating_cash_flow": 2715000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23478000, "dividends_paid": 1003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9359000, "free_cash_flow": 2844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2592000", "ebitda": "2882000", "netIncome": "2390000", "grossProfit": "7684000", "depreciation": "None", "totalRevenue": "10733000", "costOfRevenue": "3049000", "interestIncome": "9610000", "incomeBeforeTax": "2592000", "interestExpense": "3203000", "operatingIncome": "2592000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "202000", "reportedCurrency": "USD", "netInterestIncome": "6407000", "nonInterestIncome": "None", "operatingExpenses": "5092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "2741000", "netIncomeFromContinuingOperations": "2390000" }, "balance": { "goodwill": "682000", "inventory": "36672293", "commonStock": "6064000", "currentDebt": "None", "investments": "None", "totalAssets": "819449000", "longTermDebt": "98787000", "shortTermDebt": "26781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "260000", "reportedCurrency": "USD", "retainedEarnings": "44018000", "totalLiabilities": "755856000", "otherCurrentAssets": "48245000", "totalCurrentAssets": "214828000", "currentLongTermDebt": "None", "longTermInvestments": "242760000", "shortTermInvestments": "169960000", "currentNetReceivables": "4098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604621000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128332000", "totalShareholderEquity": "63593000", "capitalLeaseObligations": "2764000", "otherCurrentLiabilities": "621459000", "totalCurrentLiabilities": "648240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107616000", "cashAndShortTermInvestments": "40770000", "commonStockSharesOutstanding": "5491562", "intangibleAssetsExcludingGoodwill": "260000", "cashAndCashEquivalentsAtCarryingValue": "40770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2390000", "profitLoss": "None", "dividendPayout": "1003000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2715000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9359000", "cashflowFromInvestment": "-23478000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 10614000, "cost_of_revenue": 2931000, "gross_profit": 7683000, "ebit": 2450000, "ebitda": 2739000, "pretax_income": 2450000, "tax_provision": 58000, "net_income": 2392000, "net_income_to_common": 2392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70892000, "total_current_assets": 299295000, "total_assets": 814281000, "short_term_debt": 28584000, "long_term_debt": 98771000, "total_debt": 127355000, "total_liabilities": 761691000, "total_equity": 52590000, "shares_outstanding": 5488995, "goodwill_and_intangibles": 979000 }, "cash_flow": { "operating_cash_flow": 3118000, "capital_expenditure": 426000, "free_cash_flow": 3544000, "dividends_paid": 986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189835, "ticker_id": 8694, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2450000", "ebitda": "2739000", "netIncome": "2392000", "grossProfit": "7683000", "depreciation": "None", "totalRevenue": "10614000", "costOfRevenue": "2931000", "interestIncome": "9651377", "incomeBeforeTax": "2450000", "interestExpense": "3085000", "operatingIncome": "2450000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "6567959", "nonInterestIncome": "None", "operatingExpenses": "5233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "2720000", "netIncomeFromContinuingOperations": "2392458" }, "balance": { "goodwill": "682000", "inventory": "-81820000", "commonStock": "6064000", "currentDebt": "None", "investments": "None", "totalAssets": "814281000", "longTermDebt": "98771000", "shortTermDebt": "28584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "297000", "reportedCurrency": "USD", "retainedEarnings": "42629000", "totalLiabilities": "761691000", "otherCurrentAssets": "78096000", "totalCurrentAssets": "299295000", "currentLongTermDebt": "None", "longTermInvestments": "224679000", "shortTermInvestments": "224679000", "currentNetReceivables": "3724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514986000", "currentAccountsPayable": "6324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127355000", "totalShareholderEquity": "52590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "628012000", "totalCurrentLiabilities": "662920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98771000", "cashAndShortTermInvestments": "70892000", "commonStockSharesOutstanding": "5488995", "intangibleAssetsExcludingGoodwill": "297000", "cashAndCashEquivalentsAtCarryingValue": "70892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2392000", "profitLoss": "None", "dividendPayout": "986000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3118000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11696000", "cashflowFromInvestment": "-2293000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10614000, "cost_of_revenue": 2931000, "gross_profit": 7683000, "research_and_development": null, "selling_general_admin": 2720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2450000, "depreciation_amortisation": 289000, "ebitda": 2739000, "interest_expense": 3085000, "interest_income": null, "other_non_operating": null, "pretax_income": 2450000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": 2392000, "net_income_continuing_ops": 2392458, "net_income_to_common": 2392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70892000, "short_term_investments": 224679000, "net_receivables": 3724000, "inventory": -81820000, "other_current_assets": null, "total_current_assets": 299295000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 297000, "goodwill_and_intangibles": 979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514986000, "total_assets": 814281000, "short_term_debt": 28584000, "accounts_payable": 6324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 662920000, "long_term_debt": 98771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98771000, "total_liabilities": 761691000, "total_debt": 127355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42629000, "total_equity": 52590000, "shares_outstanding": 5488995, "operating_cash_flow": 3118000, "stock_based_compensation": 73000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2293000, "dividends_paid": 986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11696000, "free_cash_flow": 3544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2450000", "ebitda": "2739000", "netIncome": "2392000", "grossProfit": "7683000", "depreciation": "None", "totalRevenue": "10614000", "costOfRevenue": "2931000", "interestIncome": "9651377", "incomeBeforeTax": "2450000", "interestExpense": "3085000", "operatingIncome": "2450000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "6567959", "nonInterestIncome": "None", "operatingExpenses": "5233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "2720000", "netIncomeFromContinuingOperations": "2392458" }, "balance": { "goodwill": "682000", "inventory": "-81820000", "commonStock": "6064000", "currentDebt": "None", "investments": "None", "totalAssets": "814281000", "longTermDebt": "98771000", "shortTermDebt": "28584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "297000", "reportedCurrency": "USD", "retainedEarnings": "42629000", "totalLiabilities": "761691000", "otherCurrentAssets": "78096000", "totalCurrentAssets": "299295000", "currentLongTermDebt": "None", "longTermInvestments": "224679000", "shortTermInvestments": "224679000", "currentNetReceivables": "3724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514986000", "currentAccountsPayable": "6324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127355000", "totalShareholderEquity": "52590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "628012000", "totalCurrentLiabilities": "662920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98771000", "cashAndShortTermInvestments": "70892000", "commonStockSharesOutstanding": "5488995", "intangibleAssetsExcludingGoodwill": "297000", "cashAndCashEquivalentsAtCarryingValue": "70892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2392000", "profitLoss": "None", "dividendPayout": "986000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3118000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11696000", "cashflowFromInvestment": "-2293000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "income_statement": { "revenue": 10332000, "cost_of_revenue": 2795000, "gross_profit": 7537000, "ebit": 2448000, "ebitda": 2733000, "pretax_income": 2448000, "tax_provision": 168000, "net_income": 2280000, "net_income_to_common": 2280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81763000, "total_current_assets": 321363000, "total_assets": 830284000, "short_term_debt": 23690000, "long_term_debt": 98756000, "total_debt": 122446000, "total_liabilities": 771875000, "total_equity": 58409000, "shares_outstanding": 5496049, "goodwill_and_intangibles": 1017000 }, "cash_flow": { "operating_cash_flow": 2789000, "capital_expenditure": 240000, "free_cash_flow": 3029000, "dividends_paid": 952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189836, "ticker_id": 8694, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:31.138492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2448000", "ebitda": "2733000", "netIncome": "2280000", "grossProfit": "7537000", "depreciation": "None", "totalRevenue": "10332000", "costOfRevenue": "2795000", "interestIncome": "9248000", "incomeBeforeTax": "2448000", "interestExpense": "2941000", "operatingIncome": "2448000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "168000", "reportedCurrency": "USD", "netInterestIncome": "6307000", "nonInterestIncome": "None", "operatingExpenses": "5089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000", "sellingGeneralAndAdministrative": "2709000", "netIncomeFromContinuingOperations": "2280000" }, "balance": { "goodwill": "682000", "inventory": "-88785000", "commonStock": "6044000", "currentDebt": "None", "investments": "None", "totalAssets": "830284000", "longTermDebt": "98756000", "shortTermDebt": "23690000", "treasuryStock": "-2561000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "335000", "reportedCurrency": "USD", "retainedEarnings": "41223000", "totalLiabilities": "771875000", "otherCurrentAssets": "88785000", "totalCurrentAssets": "321363000", "currentLongTermDebt": "None", "longTermInvestments": "236053000", "shortTermInvestments": "236053000", "currentNetReceivables": "3547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508921000", "currentAccountsPayable": "5813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12161000", "shortLongTermDebtTotal": "122446000", "totalShareholderEquity": "58409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "643616000", "totalCurrentLiabilities": "673119000", "otherNonCurrentLiabilities": "98690000", "totalNonCurrentLiabilities": "98756000", "cashAndShortTermInvestments": "81763000", "commonStockSharesOutstanding": "5496049", "intangibleAssetsExcludingGoodwill": "335000", "cashAndCashEquivalentsAtCarryingValue": "81763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2280000", "profitLoss": "None", "dividendPayout": "952000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2789000", "capitalExpenditures": "240000", "changeInReceivables": "273000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17520000", "cashflowFromInvestment": "-4095000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18826000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10332000, "cost_of_revenue": 2795000, "gross_profit": 7537000, "research_and_development": null, "selling_general_admin": 2709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2448000, "depreciation_amortisation": 285000, "ebitda": 2733000, "interest_expense": 2941000, "interest_income": null, "other_non_operating": null, "pretax_income": 2448000, "tax_provision": 168000, "effective_tax_rate": null, "net_income": 2280000, "net_income_continuing_ops": 2280000, "net_income_to_common": 2280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81763000, "short_term_investments": 236053000, "net_receivables": 3547000, "inventory": -88785000, "other_current_assets": null, "total_current_assets": 321363000, "net_ppe": null, "goodwill": 682000, "intangible_assets": 335000, "goodwill_and_intangibles": 1017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508921000, "total_assets": 830284000, "short_term_debt": 23690000, "accounts_payable": 5813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673119000, "long_term_debt": 98756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98756000, "total_liabilities": 771875000, "total_debt": 122446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41223000, "total_equity": 58409000, "shares_outstanding": 5496049, "operating_cash_flow": 2789000, "stock_based_compensation": 68000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4095000, "dividends_paid": 952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17520000, "free_cash_flow": 3029000, "net_change_in_cash": -18826000 }, "raw_data": { "income": { "ebit": "2448000", "ebitda": "2733000", "netIncome": "2280000", "grossProfit": "7537000", "depreciation": "None", "totalRevenue": "10332000", "costOfRevenue": "2795000", "interestIncome": "9248000", "incomeBeforeTax": "2448000", "interestExpense": "2941000", "operatingIncome": "2448000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "168000", "reportedCurrency": "USD", "netInterestIncome": "6307000", "nonInterestIncome": "None", "operatingExpenses": "5089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000", "sellingGeneralAndAdministrative": "2709000", "netIncomeFromContinuingOperations": "2280000" }, "balance": { "goodwill": "682000", "inventory": "-88785000", "commonStock": "6044000", "currentDebt": "None", "investments": "None", "totalAssets": "830284000", "longTermDebt": "98756000", "shortTermDebt": "23690000", "treasuryStock": "-2561000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "335000", "reportedCurrency": "USD", "retainedEarnings": "41223000", "totalLiabilities": "771875000", "otherCurrentAssets": "88785000", "totalCurrentAssets": "321363000", "currentLongTermDebt": "None", "longTermInvestments": "236053000", "shortTermInvestments": "236053000", "currentNetReceivables": "3547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508921000", "currentAccountsPayable": "5813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12161000", "shortLongTermDebtTotal": "122446000", "totalShareholderEquity": "58409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "643616000", "totalCurrentLiabilities": "673119000", "otherNonCurrentLiabilities": "98690000", "totalNonCurrentLiabilities": "98756000", "cashAndShortTermInvestments": "81763000", "commonStockSharesOutstanding": "5496049", "intangibleAssetsExcludingGoodwill": "335000", "cashAndCashEquivalentsAtCarryingValue": "81763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2280000", "profitLoss": "None", "dividendPayout": "952000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2789000", "capitalExpenditures": "240000", "changeInReceivables": "273000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17520000", "cashflowFromInvestment": "-4095000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18826000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }