{ "ticker": { "uuid": "4e2b20d4-58ed-4862-9ce8-dbb9fa820fa8", "symbol": "AWL", "name": "AWL Agri Business Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/4e2b20d4-58ed-4862-9ce8-dbb9fa820fa8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e2b20d4-58ed-4862-9ce8-dbb9fa820fa8/" }, "ticker_metadata": { "id": 13044, "uuid": "4e2b20d4-58ed-4862-9ce8-dbb9fa820fa8", "symbol": "AWL", "name": "AWL Agri Business Limited", "asset_type": "equity", "market_cap": 248793350144, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "AWL Agri Business Limited, a fast-moving consumer goods food company, provides kitchen commodities in India and internationally. It operates through Edible Oils, Food & FMCG, and Industry Essentials segments. The company offers soyabean, palm, sunflower, rice bran, mustard, groundnut, cottonseed, and blended oil; specialty fats, including industrial margarine, bakery shortenings, and vanaspati for baked products; and lauric fats as substitutes for milk fat and cocoa butter substitutes for ice cream and confectionery. It also provides oleochemicals, such as stearic acids, soap noodles, palmitic acids, oleic acids, and glycerin for home and personal care products; castor oils and its derivatives comprising steric acids and ricin oleic acids for medical, pharmaceutical, cosmetic, and aeronautical use; and de-oiled cakes that are used as livestock feeds. In addition, the company offers wheat flour, rice, pulses, sugar, besan, poha, rawa, suji, soya chunks, sattu, soya flour, soya grits, soya flakes, and soya bari; and soaps, handwash, and sanitizers. Further, it is involved in packaging of frying oil. The company provides its products under the Fortune, King's, Aadhar, Bullet, Raag, Alpha, Jubilee, Avsar, Golden Chef, Fryola, Kohinoor, Charminar, Trophy, and Alife brand names, as well as e-commerce channels. The company was formerly known as Adani Wilmar Limited and changed its name to AWL Agri Business Limited in March 2025. AWL Agri Business Limited was incorporated in 1999 and is headquartered in Ahmedabad, India. As on November 19, 2025, AWL Agri Business Limited operates as a subsidiary to Lence Pte. Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4e2b20d4-58ed-4862-9ce8-dbb9fa820fa8", "symbol": "AWL", "name": "AWL Agri Business Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/4e2b20d4-58ed-4862-9ce8-dbb9fa820fa8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e2b20d4-58ed-4862-9ce8-dbb9fa820fa8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.78, "value": 0.82, "quality": 0.63, "momentum": 0.17, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 188.88, "market_cap": 244368642304.97, "pe_ratio": 24.7434, "earnings_yield": 0.0404, "ebitda_to_ev": 0.0785, "shareholder_yield": 0.0014, "roe": 0.0946, "piotroski_f_score": 6, "momentum_12_1": -0.2163, "volatility_252d": 0.2458 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:01:48.365640+00:00", "batch_id": "" }, "size": { "price_close": 188.88, "market_cap": 244368642304.966, "market_cap_usd": 244368642304.966, "enterprise_value": 308823742304.966, "shares_outstanding": 1293777191, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.7434, "pb_ratio": 2.3405, "ptbv_ratio": 2.3405, "ps_ratio": 0.3243, "pcf_ratio": 6.2207, "pfcf_ratio": 7.8957, "ev_ebitda": 12.741, "ev_ebit": 20.8252, "ev_sales": 0.4098, "ev_fcf": 9.9782, "earnings_yield": 0.0404, "fcf_yield": 0.1002, "price_to_sales": 0.3243, "price_to_book": 2.3405, "price_to_cashflow": 6.2207, "ebitda_to_ev": 0.0785, "sales_yield": 2.4401 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0014, "shareholder_yield": 0.0014, "debt_paydown_yield": 0, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.0999, "operating_margin": 0.0197, "net_margin": 0.0131, "ebitda_margin": 0.0322, "fcf_margin": 0.0411, "roe": 0.0946, "roa": 0.0399, "roic": 0.0659, "roc_greenblatt": null, "asset_turnover": 3.0436, "cash_conversion": 3.1338, "accruals_ratio": -0.1188, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2953, "revenue_stability_5y": 0.1611, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3041, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6592, "debt_to_assets": 0.3281, "interest_coverage": 2.1313, "current_ratio": 1.2597, "quick_ratio": 1.2597, "net_debt": 64455100000, "local_beta": 0.3843, "volatility_252d": 0.2458, "volatility_60d": 0.5605, "max_drawdown_12m": -0.371, "risk_adjusted_momentum": -0.8799 }, "growth": { "revenue_growth_1y": 0.1737, "revenue_growth_3y_cagr": 0.0875, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1484, "eps_growth_3y_cagr": 0.2142, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.6816, "book_value_growth_1y": 0.1092, "revenue_growth": 0.1737, "earnings_growth": -0.1484 }, "momentum": { "price_return_1m": -0.0866, "price_return_3m": 0.0657, "price_return_6m": -0.2528, "price_return_9m": -0.2811, "price_return_12m": -0.2841, "price_return_12m_ex1m": -0.2163, "momentum_6m": -0.2528, "momentum_12m": -0.2841, "momentum_12_1": -0.2163, "distance_from_52w_high": -0.3128, "distance_from_52w_low": 0.0925, "relative_strength": -0.1765 }, "raw_ttm": { "revenue_ttm": 753556900000, "gross_profit_ttm": 75286000000, "ebit_ttm": 14829300000, "ebitda_ttm": 24238600000, "net_income_ttm": 9876100000, "eps_diluted_ttm": 7.6335, "operating_cash_flow_ttm": 39283400000, "capital_expenditure_ttm": -8333700000, "fcf_ttm": 30949700000, "dividends_paid_ttm": null, "share_repurchases_ttm": -349700000, "shares_issued_ttm": null, "interest_expense_ttm": 6957900000, "cash_and_equivalents": 16770100000, "total_current_assets": 156556800000, "total_current_liabilities": 124283000000, "net_ppe": null, "total_assets": 247586200000, "total_debt": 81225200000, "total_equity": 104407200000, "net_working_capital": 89895500000, "book_value_per_share": 80.6995, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 80.6995 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 46, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 4, "rank_pcf": 12, "rank_ev_ebitda": 40, "rank_ev_ebit": 49, "rank_earnings_yield": 46, "rank_fcf_yield": 7, "rank_dividend_yield": 54, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 59, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 95, "rank_fcf_margin": 40, "rank_piotroski": 25, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 78 }, "composites": { "value_composite": 18, "quality_composite": 37, "momentum_composite": 83, "growth_composite": 67, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.7187, "os_score": 0.78, "value_percentile": 0.82, "quality_percentile": 0.63, "momentum_percentile": 0.17, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5371, "ticker_id": 13044, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:01:48.365640+00:00", "batch_id": "", "os_score_delta": null, "price_close": 188.88, "market_cap": 244368642304.966, "market_cap_usd": 244368642304.966, "enterprise_value": 308823742304.966, "shares_outstanding": 1293777191, "fx_rate_to_usd": null, "pe_ratio": 24.7434354, "pb_ratio": 2.34053439, "ptbv_ratio": 2.34053439, "ps_ratio": 0.32428691, "pcf_ratio": 6.22065917, "pfcf_ratio": 7.89567079, "ev_ebitda": 12.74098926, "ev_ebit": 20.82524073, "ev_sales": 0.4098214, "ev_fcf": 9.97824671, "earnings_yield": 0.04041476, "fcf_yield": 0.10021801, "dividend_yield": 0, "buyback_yield": 0.00143103, "shareholder_yield": 0.00143103, "debt_paydown_yield": 0, "total_yield": 0.00143103, "gross_margin": 0.09990752, "operating_margin": 0.01967907, "net_margin": 0.01310598, "ebitda_margin": 0.03216559, "fcf_margin": 0.04107148, "roe": 0.09459214, "roa": 0.03988954, "roic": 0.06586417, "roc_greenblatt": null, "asset_turnover": 3.0436143, "cash_conversion": 3.13379775, "accruals_ratio": -0.11877601, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.65919236, "debt_to_assets": 0.32806837, "interest_coverage": 2.13128961, "current_ratio": 1.25967992, "quick_ratio": 1.25967992, "net_debt": 64455100000, "revenue_growth_1y": 0.17367741, "revenue_growth_3y_cagr": 0.08752306, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.14841249, "eps_growth_3y_cagr": 0.21420499, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.68160118, "book_value_growth_1y": 0.10919924, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.295253, "revenue_stability_5y": 0.161123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0865654, "price_return_3m": 0.06567366, "price_return_6m": -0.25284809, "price_return_9m": -0.28114175, "price_return_12m": -0.28413871, "price_return_12m_ex1m": -0.21629716, "distance_from_52w_high": -0.31278879, "distance_from_52w_low": 0.09248659, "relative_strength": -0.17645897, "local_beta": 0.3843, "volatility_252d": 0.245819, "volatility_60d": 0.560463, "max_drawdown_12m": -0.370966, "revenue_ttm": 753556900000, "gross_profit_ttm": 75286000000, "ebit_ttm": 14829300000, "ebitda_ttm": 24238600000, "net_income_ttm": 9876100000, "eps_diluted_ttm": 7.63354005, "operating_cash_flow_ttm": 39283400000, "capital_expenditure_ttm": -8333700000, "fcf_ttm": 30949700000, "dividends_paid_ttm": null, "share_repurchases_ttm": -349700000, "shares_issued_ttm": null, "interest_expense_ttm": 6957900000, "cash_and_equivalents": 16770100000, "total_current_assets": 156556800000, "total_current_liabilities": 124283000000, "net_ppe": null, "total_assets": 247586200000, "total_debt": 81225200000, "total_equity": 104407200000, "net_working_capital": 89895500000, "book_value_per_share": 80.69952131, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 80.69952131, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 46, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 4, "rank_pcf": 12, "rank_ev_ebitda": 40, "rank_ev_ebit": 49, "rank_earnings_yield": 46, "rank_fcf_yield": 7, "rank_dividend_yield": 54, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 59, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 95, "rank_fcf_margin": 40, "rank_piotroski": 25, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 78, "value_composite": 18, "quality_composite": 37, "momentum_composite": 83, "growth_composite": 67, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 188.88, "os": 0.78, "value": 0.82, "quality": 0.63, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.7434, "earnings_yield": 0.0404, "shareholder_yield": 0.0014, "roe": 0.0946, "momentum_12_1": -0.2163, "complete_fields": { "id": 5371, "ticker_id": 13044, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:01:48.365640+00:00", "batch_id": "", "os_score_delta": null, "price_close": 188.88, "market_cap": 244368642304.966, "market_cap_usd": 244368642304.966, "enterprise_value": 308823742304.966, "shares_outstanding": 1293777191, "fx_rate_to_usd": null, "pe_ratio": 24.7434354, "pb_ratio": 2.34053439, "ptbv_ratio": 2.34053439, "ps_ratio": 0.32428691, "pcf_ratio": 6.22065917, "pfcf_ratio": 7.89567079, "ev_ebitda": 12.74098926, "ev_ebit": 20.82524073, "ev_sales": 0.4098214, "ev_fcf": 9.97824671, "earnings_yield": 0.04041476, "fcf_yield": 0.10021801, "dividend_yield": 0, "buyback_yield": 0.00143103, "shareholder_yield": 0.00143103, "debt_paydown_yield": 0, "total_yield": 0.00143103, "gross_margin": 0.09990752, "operating_margin": 0.01967907, "net_margin": 0.01310598, "ebitda_margin": 0.03216559, "fcf_margin": 0.04107148, "roe": 0.09459214, "roa": 0.03988954, "roic": 0.06586417, "roc_greenblatt": null, "asset_turnover": 3.0436143, "cash_conversion": 3.13379775, "accruals_ratio": -0.11877601, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.65919236, "debt_to_assets": 0.32806837, "interest_coverage": 2.13128961, "current_ratio": 1.25967992, "quick_ratio": 1.25967992, "net_debt": 64455100000, "revenue_growth_1y": 0.17367741, "revenue_growth_3y_cagr": 0.08752306, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.14841249, "eps_growth_3y_cagr": 0.21420499, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.68160118, "book_value_growth_1y": 0.10919924, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.295253, "revenue_stability_5y": 0.161123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0865654, "price_return_3m": 0.06567366, "price_return_6m": -0.25284809, "price_return_9m": -0.28114175, "price_return_12m": -0.28413871, "price_return_12m_ex1m": -0.21629716, "distance_from_52w_high": -0.31278879, "distance_from_52w_low": 0.09248659, "relative_strength": -0.17645897, "local_beta": 0.3843, "volatility_252d": 0.245819, "volatility_60d": 0.560463, "max_drawdown_12m": -0.370966, "revenue_ttm": 753556900000, "gross_profit_ttm": 75286000000, "ebit_ttm": 14829300000, "ebitda_ttm": 24238600000, "net_income_ttm": 9876100000, "eps_diluted_ttm": 7.63354005, "operating_cash_flow_ttm": 39283400000, "capital_expenditure_ttm": -8333700000, "fcf_ttm": 30949700000, "dividends_paid_ttm": null, "share_repurchases_ttm": -349700000, "shares_issued_ttm": null, "interest_expense_ttm": 6957900000, "cash_and_equivalents": 16770100000, "total_current_assets": 156556800000, "total_current_liabilities": 124283000000, "net_ppe": null, "total_assets": 247586200000, "total_debt": 81225200000, "total_equity": 104407200000, "net_working_capital": 89895500000, "book_value_per_share": 80.69952131, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 80.69952131, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 46, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 4, "rank_pcf": 12, "rank_ev_ebitda": 40, "rank_ev_ebit": 49, "rank_earnings_yield": 46, "rank_fcf_yield": 7, "rank_dividend_yield": 54, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 59, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 95, "rank_fcf_margin": 40, "rank_piotroski": 25, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 78, "value_composite": 18, "quality_composite": 37, "momentum_composite": 83, "growth_composite": 67, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "income_statement": { "revenue": 747306700000, "cost_of_revenue": 669078400000, "gross_profit": 78228300000, "ebit": 16819800000, "ebitda": 25227800000, "pretax_income": null, "tax_provision": null, "net_income": 10420500000, "net_income_to_common": 10420500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16770100000, "total_current_assets": 156556800000, "total_assets": 247586200000, "short_term_debt": 74391800000, "long_term_debt": 3922400000, "total_debt": 81225200000, "total_liabilities": null, "total_equity": 104407200000, "shares_outstanding": 1293777191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39283400000, "capital_expenditure": -8333700000, "free_cash_flow": 30949700000, "dividends_paid": null, "share_repurchases": -349700000, "shares_issued": null, "net_debt_issued": 2512900000 }, "complete_fields": { "id": 361889, "ticker_id": 13044, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25227800000", "netIncome": "10420500000", "grossProfit": "78228300000", "totalRevenue": "747306700000", "costOfRevenue": "669078400000", "interestExpense": "7069100000", "operatingIncome": "16819800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4488300000" }, "balance": { "totalDebt": "81225200000", "totalAssets": "247586200000", "longTermDebt": "3922400000", "shortTermDebt": "74391800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1293777191", "totalCurrentAssets": "156556800000", "totalShareholderEquity": "104407200000", "totalCurrentLiabilities": "124283000000", "cashAndShortTermInvestments": "16770100000" }, "cashflow": { "freeCashFlow": "30949700000", "dividendsPaid": null, "issuanceOfDebt": "2512900000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "39283400000", "repurchaseOfStock": "-349700000", "capitalExpenditures": "-8333700000" } }, "revenue": 747306700000, "cost_of_revenue": 669078400000, "gross_profit": 78228300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16819800000, "depreciation_amortisation": 4488300000, "ebitda": 25227800000, "interest_expense": 7069100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10420500000, "net_income_continuing_ops": null, "net_income_to_common": 10420500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16770100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 156556800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 247586200000, "short_term_debt": 74391800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124283000000, "long_term_debt": 3922400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81225200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 104407200000, "shares_outstanding": 1293777191, "operating_cash_flow": 39283400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8333700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -349700000, "shares_issued": null, "net_debt_issued": 2512900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30949700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25227800000", "netIncome": "10420500000", "grossProfit": "78228300000", "totalRevenue": "747306700000", "costOfRevenue": "669078400000", "interestExpense": "7069100000", "operatingIncome": "16819800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4488300000" }, "balance": { "totalDebt": "81225200000", "totalAssets": "247586200000", "longTermDebt": "3922400000", "shortTermDebt": "74391800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1293777191", "totalCurrentAssets": "156556800000", "totalShareholderEquity": "104407200000", "totalCurrentLiabilities": "124283000000", "cashAndShortTermInvestments": "16770100000" }, "cashflow": { "freeCashFlow": "30949700000", "dividendsPaid": null, "issuanceOfDebt": "2512900000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "39283400000", "repurchaseOfStock": "-349700000", "capitalExpenditures": "-8333700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "income_statement": { "revenue": 636722400000, "cost_of_revenue": 561374100000, "gross_profit": 75348300000, "ebit": 21428400000, "ebitda": 27197800000, "pretax_income": null, "tax_provision": null, "net_income": 12250800000, "net_income_to_common": 12250800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5437000000, "total_current_assets": 146156900000, "total_assets": 224375100000, "short_term_debt": 72578200000, "long_term_debt": 1862400000, "total_debt": 76695500000, "total_liabilities": null, "total_equity": 94238000000, "shares_outstanding": 1295282995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21496900000, "capital_expenditure": -9955400000, "free_cash_flow": 11541500000, "dividends_paid": null, "share_repurchases": -1224300000, "shares_issued": -1224300000, "net_debt_issued": 1565600000 }, "complete_fields": { "id": 361893, "ticker_id": 13044, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27197800000", "netIncome": "12250800000", "grossProfit": "75348300000", "totalRevenue": "636722400000", "costOfRevenue": "561374100000", "interestExpense": "7240600000", "operatingIncome": "21428400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3951000000" }, "balance": { "totalDebt": "76695500000", "totalAssets": "224375100000", "longTermDebt": "1862400000", "shortTermDebt": "72578200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1295282995", "totalCurrentAssets": "146156900000", "totalShareholderEquity": "94238000000", "totalCurrentLiabilities": "117269600000", "cashAndShortTermInvestments": "5437000000" }, "cashflow": { "freeCashFlow": "11541500000", "dividendsPaid": null, "issuanceOfDebt": "1726600000", "issuanceOfStock": "-1224300000", "repaymentOfDebt": "-161000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21496900000", "repurchaseOfStock": "-1224300000", "capitalExpenditures": "-9955400000" } }, "revenue": 636722400000, "cost_of_revenue": 561374100000, "gross_profit": 75348300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21428400000, "depreciation_amortisation": 3951000000, "ebitda": 27197800000, "interest_expense": 7240600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12250800000, "net_income_continuing_ops": null, "net_income_to_common": 12250800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5437000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 146156900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 224375100000, "short_term_debt": 72578200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117269600000, "long_term_debt": 1862400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76695500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94238000000, "shares_outstanding": 1295282995, "operating_cash_flow": 21496900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9955400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1224300000, "shares_issued": -1224300000, "net_debt_issued": 1565600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11541500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27197800000", "netIncome": "12250800000", "grossProfit": "75348300000", "totalRevenue": "636722400000", "costOfRevenue": "561374100000", "interestExpense": "7240600000", "operatingIncome": "21428400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3951000000" }, "balance": { "totalDebt": "76695500000", "totalAssets": "224375100000", "longTermDebt": "1862400000", "shortTermDebt": "72578200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1295282995", "totalCurrentAssets": "146156900000", "totalShareholderEquity": "94238000000", "totalCurrentLiabilities": "117269600000", "cashAndShortTermInvestments": "5437000000" }, "cashflow": { "freeCashFlow": "11541500000", "dividendsPaid": null, "issuanceOfDebt": "1726600000", "issuanceOfStock": "-1224300000", "repaymentOfDebt": "-161000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21496900000", "repurchaseOfStock": "-1224300000", "capitalExpenditures": "-9955400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "income_statement": { "revenue": 511173600000, "cost_of_revenue": 458466800000, "gross_profit": 52706800000, "ebit": 11662800000, "ebitda": 12634100000, "pretax_income": null, "tax_provision": null, "net_income": 1479900000, "net_income_to_common": 1479900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2586000000, "total_current_assets": 127178000000, "total_assets": 198065300000, "short_term_debt": 65962200000, "long_term_debt": 0, "total_debt": 68083300000, "total_liabilities": null, "total_equity": 83159900000, "shares_outstanding": 1299678605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2891700000, "capital_expenditure": -9323000000, "free_cash_flow": -6431300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 361896, "ticker_id": 13044, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12634100000", "netIncome": "1479900000", "grossProfit": "52706800000", "totalRevenue": "511173600000", "costOfRevenue": "458466800000", "interestExpense": "6371600000", "operatingIncome": "11662800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3638100000" }, "balance": { "totalDebt": "68083300000", "totalAssets": "198065300000", "longTermDebt": "0", "shortTermDebt": "65962200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1299678605", "totalCurrentAssets": "127178000000", "totalShareholderEquity": "83159900000", "totalCurrentLiabilities": "104239400000", "cashAndShortTermInvestments": "2586000000" }, "cashflow": { "freeCashFlow": "-6431300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2891700000", "repurchaseOfStock": "0", "capitalExpenditures": "-9323000000" } }, "revenue": 511173600000, "cost_of_revenue": 458466800000, "gross_profit": 52706800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11662800000, "depreciation_amortisation": 3638100000, "ebitda": 12634100000, "interest_expense": 6371600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1479900000, "net_income_continuing_ops": null, "net_income_to_common": 1479900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2586000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127178000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 198065300000, "short_term_debt": 65962200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104239400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68083300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83159900000, "shares_outstanding": 1299678605, "operating_cash_flow": 2891700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9323000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6431300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12634100000", "netIncome": "1479900000", "grossProfit": "52706800000", "totalRevenue": "511173600000", "costOfRevenue": "458466800000", "interestExpense": "6371600000", "operatingIncome": "11662800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3638100000" }, "balance": { "totalDebt": "68083300000", "totalAssets": "198065300000", "longTermDebt": "0", "shortTermDebt": "65962200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1299678605", "totalCurrentAssets": "127178000000", "totalShareholderEquity": "83159900000", "totalCurrentLiabilities": "104239400000", "cashAndShortTermInvestments": "2586000000" }, "cashflow": { "freeCashFlow": "-6431300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2891700000", "repurchaseOfStock": "0", "capitalExpenditures": "-9323000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "income_statement": { "revenue": 581009800000, "cost_of_revenue": 534211200000, "gross_profit": 46798600000, "ebit": 7960600000, "ebitda": 16017300000, "pretax_income": null, "tax_provision": null, "net_income": 5821200000, "net_income_to_common": 5821200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3948300000, "total_current_assets": 145318700000, "total_assets": 209797800000, "short_term_debt": 87139100000, "long_term_debt": 0, "total_debt": 88844700000, "total_liabilities": null, "total_equity": 81657500000, "shares_outstanding": 1299678605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6633000000, "capital_expenditure": -6792500000, "free_cash_flow": -159500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1744500000 }, "complete_fields": { "id": 361897, "ticker_id": 13044, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16017300000", "netIncome": "5821200000", "grossProfit": "46798600000", "totalRevenue": "581009800000", "costOfRevenue": "534211200000", "interestExpense": "4543500000", "operatingIncome": "7960600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3561500000" }, "balance": { "totalDebt": "88844700000", "totalAssets": "209797800000", "longTermDebt": "0", "shortTermDebt": "87139100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1299678605", "totalCurrentAssets": "145318700000", "totalShareholderEquity": "81657500000", "totalCurrentLiabilities": "116871200000", "cashAndShortTermInvestments": "3948300000" }, "cashflow": { "freeCashFlow": "-159500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1744500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6633000000", "repurchaseOfStock": null, "capitalExpenditures": "-6792500000" } }, "revenue": 581009800000, "cost_of_revenue": 534211200000, "gross_profit": 46798600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7960600000, "depreciation_amortisation": 3561500000, "ebitda": 16017300000, "interest_expense": 4543500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5821200000, "net_income_continuing_ops": null, "net_income_to_common": 5821200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3948300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145318700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 209797800000, "short_term_debt": 87139100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116871200000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88844700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81657500000, "shares_outstanding": 1299678605, "operating_cash_flow": 6633000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6792500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1744500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -159500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16017300000", "netIncome": "5821200000", "grossProfit": "46798600000", "totalRevenue": "581009800000", "costOfRevenue": "534211200000", "interestExpense": "4543500000", "operatingIncome": "7960600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3561500000" }, "balance": { "totalDebt": "88844700000", "totalAssets": "209797800000", "longTermDebt": "0", "shortTermDebt": "87139100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1299678605", "totalCurrentAssets": "145318700000", "totalShareholderEquity": "81657500000", "totalCurrentLiabilities": "116871200000", "cashAndShortTermInvestments": "3948300000" }, "cashflow": { "freeCashFlow": "-159500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1744500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6633000000", "repurchaseOfStock": null, "capitalExpenditures": "-6792500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 35071400000, "net_debt_issued": null }, "complete_fields": { "id": 361898, "ticker_id": 13044, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35071400000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 35071400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35071400000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "income_statement": { "revenue": 214647800000, "cost_of_revenue": 192291600000, "gross_profit": 22356200000, "ebit": 3958500000, "ebitda": 6822600000, "pretax_income": null, "tax_provision": null, "net_income": 2920800000, "net_income_to_common": 2920800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16770100000, "total_current_assets": 156556800000, "total_assets": 247586200000, "short_term_debt": 74391800000, "long_term_debt": 3922400000, "total_debt": 81225200000, "total_liabilities": null, "total_equity": 104407200000, "shares_outstanding": 1293777191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361888, "ticker_id": 13044, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6822600000", "netIncome": "2920800000", "grossProfit": "22356200000", "totalRevenue": "214647800000", "costOfRevenue": "192291600000", "interestExpense": "1742800000", "operatingIncome": "3958500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1278900000" }, "balance": { "totalDebt": "81225200000", "totalAssets": "247586200000", "longTermDebt": "3922400000", "shortTermDebt": "74391800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1293777191", "totalCurrentAssets": "156556800000", "totalShareholderEquity": "104407200000", "totalCurrentLiabilities": "124283000000", "cashAndShortTermInvestments": "16770100000" } }, "revenue": 214647800000, "cost_of_revenue": 192291600000, "gross_profit": 22356200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3958500000, "depreciation_amortisation": 1278900000, "ebitda": 6822600000, "interest_expense": 1742800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2920800000, "net_income_continuing_ops": null, "net_income_to_common": 2920800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16770100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 156556800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 247586200000, "short_term_debt": 74391800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124283000000, "long_term_debt": 3922400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81225200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 104407200000, "shares_outstanding": 1293777191, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6822600000", "netIncome": "2920800000", "grossProfit": "22356200000", "totalRevenue": "214647800000", "costOfRevenue": "192291600000", "interestExpense": "1742800000", "operatingIncome": "3958500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1278900000" }, "balance": { "totalDebt": "81225200000", "totalAssets": "247586200000", "longTermDebt": "3922400000", "shortTermDebt": "74391800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1293777191", "totalCurrentAssets": "156556800000", "totalShareholderEquity": "104407200000", "totalCurrentLiabilities": "124283000000", "cashAndShortTermInvestments": "16770100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "income_statement": { "revenue": 186026700000, "cost_of_revenue": 166684900000, "gross_profit": 19341800000, "ebit": 4418400000, "ebitda": 6593200000, "pretax_income": null, "tax_provision": null, "net_income": 2688200000, "net_income_to_common": 2688200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361890, "ticker_id": 13044, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6593200000", "netIncome": "2688200000", "grossProfit": "19341800000", "totalRevenue": "186026700000", "costOfRevenue": "166684900000", "interestExpense": "1847300000", "operatingIncome": "4418400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1111600000" } }, "revenue": 186026700000, "cost_of_revenue": 166684900000, "gross_profit": 19341800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4418400000, "depreciation_amortisation": 1111600000, "ebitda": 6593200000, "interest_expense": 1847300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2688200000, "net_income_continuing_ops": null, "net_income_to_common": 2688200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6593200000", "netIncome": "2688200000", "grossProfit": "19341800000", "totalRevenue": "186026700000", "costOfRevenue": "166684900000", "interestExpense": "1847300000", "operatingIncome": "4418400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1111600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "income_statement": { "revenue": 170586500000, "cost_of_revenue": 154551200000, "gross_profit": 16035300000, "ebit": 2631400000, "ebitda": 5719800000, "pretax_income": null, "tax_provision": null, "net_income": 2364300000, "net_income_to_common": 2364300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361891, "ticker_id": 13044, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5719800000", "netIncome": "2364300000", "grossProfit": "16035300000", "totalRevenue": "170586500000", "costOfRevenue": "154551200000", "interestExpense": "1586300000", "operatingIncome": "2631400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1027500000" } }, "revenue": 170586500000, "cost_of_revenue": 154551200000, "gross_profit": 16035300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2631400000, "depreciation_amortisation": 1027500000, "ebitda": 5719800000, "interest_expense": 1586300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2364300000, "net_income_continuing_ops": null, "net_income_to_common": 2364300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5719800000", "netIncome": "2364300000", "grossProfit": "16035300000", "totalRevenue": "170586500000", "costOfRevenue": "154551200000", "interestExpense": "1586300000", "operatingIncome": "2631400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1027500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "income_statement": { "revenue": 182295900000, "cost_of_revenue": 164743200000, "gross_profit": 17552700000, "ebit": 3821000000, "ebitda": 5103000000, "pretax_income": null, "tax_provision": null, "net_income": 1902800000, "net_income_to_common": 1902800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5437000000, "total_current_assets": 146156900000, "total_assets": 224375100000, "short_term_debt": 72578200000, "long_term_debt": 1862400000, "total_debt": 76695500000, "total_liabilities": null, "total_equity": 94238000000, "shares_outstanding": 1295282995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361892, "ticker_id": 13044, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5103000000", "netIncome": "1902800000", "grossProfit": "17552700000", "totalRevenue": "182295900000", "costOfRevenue": "164743200000", "interestExpense": "1781500000", "operatingIncome": "3821000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "978100000" }, "balance": { "totalDebt": "76695500000", "totalAssets": "224375100000", "longTermDebt": "1862400000", "shortTermDebt": "72578200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1295282995", "totalCurrentAssets": "146156900000", "totalShareholderEquity": "94238000000", "totalCurrentLiabilities": "117269600000", "cashAndShortTermInvestments": "5437000000" } }, "revenue": 182295900000, "cost_of_revenue": 164743200000, "gross_profit": 17552700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3821000000, "depreciation_amortisation": 978100000, "ebitda": 5103000000, "interest_expense": 1781500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1902800000, "net_income_continuing_ops": null, "net_income_to_common": 1902800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5437000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 146156900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 224375100000, "short_term_debt": 72578200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117269600000, "long_term_debt": 1862400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76695500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94238000000, "shares_outstanding": 1295282995, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5103000000", "netIncome": "1902800000", "grossProfit": "17552700000", "totalRevenue": "182295900000", "costOfRevenue": "164743200000", "interestExpense": "1781500000", "operatingIncome": "3821000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "978100000" }, "balance": { "totalDebt": "76695500000", "totalAssets": "224375100000", "longTermDebt": "1862400000", "shortTermDebt": "72578200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1295282995", "totalCurrentAssets": "146156900000", "totalShareholderEquity": "94238000000", "totalCurrentLiabilities": "117269600000", "cashAndShortTermInvestments": "5437000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "income_statement": { "revenue": 168388600000, "cost_of_revenue": 146187800000, "gross_profit": 22200800000, "ebit": 6831500000, "ebitda": 8582800000, "pretax_income": null, "tax_provision": null, "net_income": 4105700000, "net_income_to_common": 4105700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361894, "ticker_id": 13044, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8582800000", "netIncome": "4105700000", "grossProfit": "22200800000", "totalRevenue": "168388600000", "costOfRevenue": "146187800000", "interestExpense": "2036000000", "operatingIncome": "6831500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1084400000" } }, "revenue": 168388600000, "cost_of_revenue": 146187800000, "gross_profit": 22200800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6831500000, "depreciation_amortisation": 1084400000, "ebitda": 8582800000, "interest_expense": 2036000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4105700000, "net_income_continuing_ops": null, "net_income_to_common": 4105700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8582800000", "netIncome": "4105700000", "grossProfit": "22200800000", "totalRevenue": "168388600000", "costOfRevenue": "146187800000", "interestExpense": "2036000000", "operatingIncome": "6831500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1084400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7249800000, "total_current_assets": 143323300000, "total_assets": 218714700000, "short_term_debt": 74179100000, "long_term_debt": 744200000, "total_debt": 77098000000, "total_liabilities": null, "total_equity": 89430300000, "shares_outstanding": 1299678605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361895, "ticker_id": 13044, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:45.344035+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "77098000000", "totalAssets": "218714700000", "longTermDebt": "744200000", "shortTermDebt": "74179100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1299678605", "totalCurrentAssets": "143323300000", "totalShareholderEquity": "89430300000", "totalCurrentLiabilities": "117471000000", "cashAndShortTermInvestments": "7249800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7249800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143323300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 218714700000, "short_term_debt": 74179100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117471000000, "long_term_debt": 744200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77098000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 89430300000, "shares_outstanding": 1299678605, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "77098000000", "totalAssets": "218714700000", "longTermDebt": "744200000", "shortTermDebt": "74179100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1299678605", "totalCurrentAssets": "143323300000", "totalShareholderEquity": "89430300000", "totalCurrentLiabilities": "117471000000", "cashAndShortTermInvestments": "7249800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }