{ "ticker": { "uuid": "4e363ecb-aa93-4c30-b229-0219b9413b9c", "symbol": "OBDC", "name": "Blue Owl Capital Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/4e363ecb-aa93-4c30-b229-0219b9413b9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e363ecb-aa93-4c30-b229-0219b9413b9c/" }, "ticker_metadata": { "id": 2968, "uuid": "4e363ecb-aa93-4c30-b229-0219b9413b9c", "symbol": "OBDC", "name": "Blue Owl Capital Corporation", "asset_type": "equity", "market_cap": 5588399000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Blue Owl Capital Corporation (OBDC) is a distinguished alternative asset management firm specializing in private credit and direct lending strategies tailored for institutional investors. The company excels in providing bespoke investment solutions while cultivating long-term partnerships across a variety of sectors, ensuring alignment of interests with its clients. Supported by a robust portfolio and an experienced management team, Blue Owl is strategically positioned to capitalize on market opportunities and navigate the complexities of the private capital landscape, all while maintaining a commitment to transparency and value creation that cements its reputation as a trusted leader in the investment community.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4e363ecb-aa93-4c30-b229-0219b9413b9c", "symbol": "OBDC", "name": "Blue Owl Capital Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/4e363ecb-aa93-4c30-b229-0219b9413b9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e363ecb-aa93-4c30-b229-0219b9413b9c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.88, "quality": 0.81, "momentum": 0.16, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 11.02, "market_cap": 5497918024.64, "pe_ratio": 15.2554, "earnings_yield": 0.0656, "ebitda_to_ev": 0.1092, "shareholder_yield": 0.1396, "roe": 0.0504, "piotroski_f_score": 5, "momentum_12_1": -0.1237, "volatility_252d": 0.2282 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.582598+00:00", "batch_id": "" }, "size": { "price_close": 11.02, "market_cap": 5497918024.64, "market_cap_usd": 5497918024.64, "enterprise_value": 5958517024.64, "shares_outstanding": 498903632, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.2554, "pb_ratio": 0.7685, "ptbv_ratio": 0.7685, "ps_ratio": 4.1964, "pcf_ratio": 5.1041, "pfcf_ratio": 5.1041, "ev_ebitda": 9.1613, "ev_ebit": 9.1526, "ev_sales": 4.548, "ev_fcf": 5.5317, "earnings_yield": 0.0656, "fcf_yield": 0.1808, "price_to_sales": 4.1964, "price_to_book": 0.7685, "price_to_cashflow": 5.1041, "ebitda_to_ev": 0.1092, "sales_yield": 0.2199 }, "yield": { "dividend_yield": 0.1396, "buyback_yield": 0, "shareholder_yield": 0.1396, "debt_paydown_yield": null, "total_yield": 0.1396 }, "quality": { "gross_margin": 0.6374, "operating_margin": 0.4969, "net_margin": 0.2751, "ebitda_margin": 0.4964, "fcf_margin": 0.8222, "roe": 0.0504, "roa": 0.0225, "roic": 0.0828, "roc_greenblatt": null, "asset_turnover": 0.0818, "cash_conversion": 2.9888, "accruals_ratio": -0.0447, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.588, "earnings_stability_5y": 0.5753, "revenue_stability_5y": 0.4692, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0521, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2391, "net_debt_to_ebitda": 0.7082, "debt_to_assets": 0.0312, "interest_coverage": 1.1658, "current_ratio": 2.9185, "quick_ratio": 2.9185, "net_debt": 460599000, "local_beta": 0.0006, "volatility_252d": 0.2282, "volatility_60d": 0.5513, "max_drawdown_12m": -0.2385, "risk_adjusted_momentum": -0.5422 }, "growth": { "revenue_growth_1y": 0.0994, "revenue_growth_3y_cagr": 0.2757, "revenue_growth_5y_cagr": 0.3078, "eps_growth_1y": -0.4499, "eps_growth_3y_cagr": 0.1039, "eps_growth_5y_cagr": 0.101, "fcf_growth_1y": null, "book_value_growth_1y": -0.0422, "revenue_growth": 0.0994, "earnings_growth": -0.4499 }, "momentum": { "price_return_1m": -0.0291, "price_return_3m": -0.0071, "price_return_6m": -0.13, "price_return_9m": -0.1585, "price_return_12m": -0.1492, "price_return_12m_ex1m": -0.1237, "momentum_6m": -0.13, "momentum_12m": -0.1492, "momentum_12_1": -0.1237, "distance_from_52w_high": -0.1992, "distance_from_52w_low": 0.0516, "relative_strength": -0.2492 }, "raw_ttm": { "revenue_ttm": 1310153000, "gross_profit_ttm": 835056000, "ebit_ttm": 651020000, "ebitda_ttm": 650404000, "net_income_ttm": 360392000, "eps_diluted_ttm": 0.7224, "operating_cash_flow_ttm": 1077157000, "capital_expenditure_ttm": 0, "fcf_ttm": 1077157000, "dividends_paid_ttm": 767470000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 558443000, "cash_and_equivalents": 39291000, "total_current_assets": 581039000, "total_current_liabilities": 199085000, "net_ppe": null, "total_assets": 16018541000, "total_debt": 499890000, "total_equity": 7154000000, "net_working_capital": 842553000, "book_value_per_share": 14.3394, "retained_earnings": -328038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.3394 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 74, "rank_pcf": 18, "rank_ev_ebitda": 33, "rank_ev_ebit": 38, "rank_earnings_yield": 40, "rank_fcf_yield": 19, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 6, "rank_roe": 60, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 29, "rank_fcf_margin": 7, "rank_piotroski": 54, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 75 }, "composites": { "value_composite": 12, "quality_composite": 19, "momentum_composite": 84, "growth_composite": 81, "yield_composite": 4, "svqf_composite": 20, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.8443, "os_score": 0.84, "value_percentile": 0.88, "quality_percentile": 0.81, "momentum_percentile": 0.16, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3669, "ticker_id": 2968, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.582598+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.02, "market_cap": 5497918024.64, "market_cap_usd": 5497918024.64, "enterprise_value": 5958517024.64, "shares_outstanding": 498903632, "fx_rate_to_usd": null, "pe_ratio": 15.2553831, "pb_ratio": 0.76850965, "ptbv_ratio": 0.76850965, "ps_ratio": 4.19639388, "pcf_ratio": 5.10410091, "pfcf_ratio": 5.10410091, "ev_ebitda": 9.1612552, "ev_ebit": 9.15258675, "ev_sales": 4.5479551, "ev_fcf": 5.5317071, "earnings_yield": 0.06555063, "fcf_yield": 0.18077602, "dividend_yield": 0.13959284, "buyback_yield": 0, "shareholder_yield": 0.13959284, "debt_paydown_yield": null, "total_yield": 0.13959284, "gross_margin": 0.63737289, "operating_margin": 0.4969038, "net_margin": 0.27507627, "ebitda_margin": 0.49643362, "fcf_margin": 0.82216123, "roe": 0.05037629, "roa": 0.02249843, "roic": 0.08284871, "roc_greenblatt": null, "asset_turnover": 0.08178978, "cash_conversion": 2.98884825, "accruals_ratio": -0.04474596, "sbc_to_revenue": null, "debt_to_equity": 1.23910274, "net_debt_to_ebitda": 0.70817369, "debt_to_assets": 0.03120696, "interest_coverage": 1.16577699, "current_ratio": 2.91854735, "quick_ratio": 2.91854735, "net_debt": 460599000, "revenue_growth_1y": 0.0994417, "revenue_growth_3y_cagr": 0.27569937, "revenue_growth_5y_cagr": 0.30778499, "eps_growth_1y": -0.44986552, "eps_growth_3y_cagr": 0.10393688, "eps_growth_5y_cagr": 0.10103659, "fcf_growth_1y": null, "book_value_growth_1y": -0.04224867, "piotroski_f_score": 5, "altman_z_score": 0.58797931, "earnings_stability_5y": 0.57532, "revenue_stability_5y": 0.469162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02907489, "price_return_3m": -0.00709092, "price_return_6m": -0.12999542, "price_return_9m": -0.15847671, "price_return_12m": -0.14920556, "price_return_12m_ex1m": -0.12372805, "distance_from_52w_high": -0.19918611, "distance_from_52w_low": 0.05158692, "relative_strength": -0.24916915, "local_beta": 0.0006, "volatility_252d": 0.228195, "volatility_60d": 0.551279, "max_drawdown_12m": -0.23847104, "revenue_ttm": 1310153000, "gross_profit_ttm": 835056000, "ebit_ttm": 651020000, "ebitda_ttm": 650404000, "net_income_ttm": 360392000, "eps_diluted_ttm": 0.72236796, "operating_cash_flow_ttm": 1077157000, "capital_expenditure_ttm": 0, "fcf_ttm": 1077157000, "dividends_paid_ttm": 767470000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 558443000, "cash_and_equivalents": 39291000, "total_current_assets": 581039000, "total_current_liabilities": 199085000, "net_ppe": null, "total_assets": 16018541000, "total_debt": 499890000, "total_equity": 7154000000, "net_working_capital": 842553000, "book_value_per_share": 14.33944261, "retained_earnings": -328038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.33944261, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 74, "rank_pcf": 18, "rank_ev_ebitda": 33, "rank_ev_ebit": 38, "rank_earnings_yield": 40, "rank_fcf_yield": 19, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 6, "rank_roe": 60, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 29, "rank_fcf_margin": 7, "rank_piotroski": 54, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 75, "value_composite": 12, "quality_composite": 19, "momentum_composite": 84, "growth_composite": 81, "yield_composite": 4, "svqf_composite": 20, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.02, "os": 0.84, "value": 0.88, "quality": 0.81, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 15.2554, "earnings_yield": 0.0656, "shareholder_yield": 0.1396, "roe": 0.0504, "momentum_12_1": -0.1237, "complete_fields": { "id": 3669, "ticker_id": 2968, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.582598+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.02, "market_cap": 5497918024.64, "market_cap_usd": 5497918024.64, "enterprise_value": 5958517024.64, "shares_outstanding": 498903632, "fx_rate_to_usd": null, "pe_ratio": 15.2553831, "pb_ratio": 0.76850965, "ptbv_ratio": 0.76850965, "ps_ratio": 4.19639388, "pcf_ratio": 5.10410091, "pfcf_ratio": 5.10410091, "ev_ebitda": 9.1612552, "ev_ebit": 9.15258675, "ev_sales": 4.5479551, "ev_fcf": 5.5317071, "earnings_yield": 0.06555063, "fcf_yield": 0.18077602, "dividend_yield": 0.13959284, "buyback_yield": 0, "shareholder_yield": 0.13959284, "debt_paydown_yield": null, "total_yield": 0.13959284, "gross_margin": 0.63737289, "operating_margin": 0.4969038, "net_margin": 0.27507627, "ebitda_margin": 0.49643362, "fcf_margin": 0.82216123, "roe": 0.05037629, "roa": 0.02249843, "roic": 0.08284871, "roc_greenblatt": null, "asset_turnover": 0.08178978, "cash_conversion": 2.98884825, "accruals_ratio": -0.04474596, "sbc_to_revenue": null, "debt_to_equity": 1.23910274, "net_debt_to_ebitda": 0.70817369, "debt_to_assets": 0.03120696, "interest_coverage": 1.16577699, "current_ratio": 2.91854735, "quick_ratio": 2.91854735, "net_debt": 460599000, "revenue_growth_1y": 0.0994417, "revenue_growth_3y_cagr": 0.27569937, "revenue_growth_5y_cagr": 0.30778499, "eps_growth_1y": -0.44986552, "eps_growth_3y_cagr": 0.10393688, "eps_growth_5y_cagr": 0.10103659, "fcf_growth_1y": null, "book_value_growth_1y": -0.04224867, "piotroski_f_score": 5, "altman_z_score": 0.58797931, "earnings_stability_5y": 0.57532, "revenue_stability_5y": 0.469162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02907489, "price_return_3m": -0.00709092, "price_return_6m": -0.12999542, "price_return_9m": -0.15847671, "price_return_12m": -0.14920556, "price_return_12m_ex1m": -0.12372805, "distance_from_52w_high": -0.19918611, "distance_from_52w_low": 0.05158692, "relative_strength": -0.24916915, "local_beta": 0.0006, "volatility_252d": 0.228195, "volatility_60d": 0.551279, "max_drawdown_12m": -0.23847104, "revenue_ttm": 1310153000, "gross_profit_ttm": 835056000, "ebit_ttm": 651020000, "ebitda_ttm": 650404000, "net_income_ttm": 360392000, "eps_diluted_ttm": 0.72236796, "operating_cash_flow_ttm": 1077157000, "capital_expenditure_ttm": 0, "fcf_ttm": 1077157000, "dividends_paid_ttm": 767470000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 558443000, "cash_and_equivalents": 39291000, "total_current_assets": 581039000, "total_current_liabilities": 199085000, "net_ppe": null, "total_assets": 16018541000, "total_debt": 499890000, "total_equity": 7154000000, "net_working_capital": 842553000, "book_value_per_share": 14.33944261, "retained_earnings": -328038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.33944261, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 74, "rank_pcf": 18, "rank_ev_ebitda": 33, "rank_ev_ebit": 38, "rank_earnings_yield": 40, "rank_fcf_yield": 19, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 6, "rank_roe": 60, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 29, "rank_fcf_margin": 7, "rank_piotroski": 54, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 75, "value_composite": 12, "quality_composite": 19, "momentum_composite": 84, "growth_composite": 81, "yield_composite": 4, "svqf_composite": 20, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 1679052000, "cost_of_revenue": 414384000, "gross_profit": 1264668000, "ebit": 1229568000, "ebitda": 1240079000, "pretax_income": 642492000, "tax_provision": 15085000, "net_income": 627407000, "net_income_to_common": 627407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9839000, "total_current_assets": 699964000, "total_assets": 17186365000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9789086000, "total_equity": 7397279000, "shares_outstanding": 506099539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1741520000, "capital_expenditure": 0, "free_cash_flow": 1741520000, "dividends_paid": 752524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308040, "ticker_id": 2968, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1240079000", "netIncome": "627407000", "grossProfit": "1264668000", "depreciation": "None", "totalRevenue": "1679052000", "costOfRevenue": "414384000", "interestIncome": "1600209000", "incomeBeforeTax": "642492000", "interestExpense": "595752000", "operatingIncome": "1229568000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15085000", "reportedCurrency": "USD", "netInterestIncome": "1042765000", "nonInterestIncome": "None", "operatingExpenses": "35100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27091000", "netIncomeFromContinuingOperations": "627407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4994000", "currentDebt": "None", "investments": "None", "totalAssets": "17186365000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119949000", "totalLiabilities": "9789086000", "otherCurrentAssets": "585549000", "totalCurrentAssets": "699964000", "currentLongTermDebt": "None", "longTermInvestments": "16470893000", "shortTermInvestments": "None", "currentNetReceivables": "104576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16486401000", "currentAccountsPayable": "184877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9300076000", "totalShareholderEquity": "7397279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9789086000", "cashAndShortTermInvestments": "9839000", "commonStockSharesOutstanding": "506099539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "800358000", "profitLoss": "None", "dividendPayout": "752524000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1741520000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1687134000", "cashflowFromInvestment": "-3420803000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "752524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-65736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1679052000, "cost_of_revenue": 414384000, "gross_profit": 1264668000, "research_and_development": null, "selling_general_admin": 27091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1229568000, "depreciation_amortisation": null, "ebitda": 1240079000, "interest_expense": 595752000, "interest_income": null, "other_non_operating": null, "pretax_income": 642492000, "tax_provision": 15085000, "effective_tax_rate": null, "net_income": 627407000, "net_income_continuing_ops": 627407000, "net_income_to_common": 627407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9839000, "short_term_investments": null, "net_receivables": 104576000, "inventory": null, "other_current_assets": null, "total_current_assets": 699964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16486401000, "total_assets": 17186365000, "short_term_debt": null, "accounts_payable": 184877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9789086000, "total_liabilities": 9789086000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119949000, "total_equity": 7397279000, "shares_outstanding": 506099539, "operating_cash_flow": 1741520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3420803000, "dividends_paid": 752524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1687134000, "free_cash_flow": 1741520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1240079000", "netIncome": "627407000", "grossProfit": "1264668000", "depreciation": "None", "totalRevenue": "1679052000", "costOfRevenue": "414384000", "interestIncome": "1600209000", "incomeBeforeTax": "642492000", "interestExpense": "595752000", "operatingIncome": "1229568000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15085000", "reportedCurrency": "USD", "netInterestIncome": "1042765000", "nonInterestIncome": "None", "operatingExpenses": "35100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27091000", "netIncomeFromContinuingOperations": "627407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4994000", "currentDebt": "None", "investments": "None", "totalAssets": "17186365000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119949000", "totalLiabilities": "9789086000", "otherCurrentAssets": "585549000", "totalCurrentAssets": "699964000", "currentLongTermDebt": "None", "longTermInvestments": "16470893000", "shortTermInvestments": "None", "currentNetReceivables": "104576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16486401000", "currentAccountsPayable": "184877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9300076000", "totalShareholderEquity": "7397279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9789086000", "cashAndShortTermInvestments": "9839000", "commonStockSharesOutstanding": "506099539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "800358000", "profitLoss": "None", "dividendPayout": "752524000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1741520000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1687134000", "cashflowFromInvestment": "-3420803000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "752524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-65736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 1100627000, "cost_of_revenue": 434877000, "gross_profit": 665750000, "ebit": 1824953000, "ebitda": 607335000, "pretax_income": 607335000, "tax_provision": 12355000, "net_income": 594980000, "net_income_to_common": 594980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431769000, "total_current_assets": 588632000, "total_assets": 13865564000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7912723000, "total_equity": 5952841000, "shares_outstanding": 390068596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160215000, "capital_expenditure": 0, "free_cash_flow": 160215000, "dividends_paid": 655558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308045, "ticker_id": 2968, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1824953000", "ebitda": "607335000", "netIncome": "594980000", "grossProfit": "665750000", "depreciation": "None", "totalRevenue": "1100627000", "costOfRevenue": "434877000", "interestIncome": "1375644000", "incomeBeforeTax": "607335000", "interestExpense": "434877000", "operatingIncome": "607335000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12355000", "reportedCurrency": "USD", "netInterestIncome": "940767000", "nonInterestIncome": "None", "operatingExpenses": "58415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1217618000", "sellingGeneralAndAdministrative": "28377000", "netIncomeFromContinuingOperations": "594980000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3902000", "currentDebt": "None", "investments": "None", "totalAssets": "13865564000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29400000", "totalLiabilities": "7912723000", "otherCurrentAssets": "34012000", "totalCurrentAssets": "588632000", "currentLongTermDebt": "None", "longTermInvestments": "13194545000", "shortTermInvestments": "None", "currentNetReceivables": "122851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13276932000", "currentAccountsPayable": "144381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7457702000", "totalShareholderEquity": "5952841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-144381000", "totalCurrentLiabilities": "144381000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7768342000", "cashAndShortTermInvestments": "431769000", "commonStockSharesOutstanding": "390068596", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "431769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "594980000", "profitLoss": "None", "dividendPayout": "655558000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160215000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305717000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "655558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1100627000, "cost_of_revenue": 434877000, "gross_profit": 665750000, "research_and_development": null, "selling_general_admin": 28377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1824953000, "depreciation_amortisation": -1217618000, "ebitda": 607335000, "interest_expense": 434877000, "interest_income": null, "other_non_operating": null, "pretax_income": 607335000, "tax_provision": 12355000, "effective_tax_rate": null, "net_income": 594980000, "net_income_continuing_ops": 594980000, "net_income_to_common": 594980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431769000, "short_term_investments": null, "net_receivables": 122851000, "inventory": null, "other_current_assets": null, "total_current_assets": 588632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13276932000, "total_assets": 13865564000, "short_term_debt": null, "accounts_payable": 144381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144381000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7768342000, "total_liabilities": 7912723000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29400000, "total_equity": 5952841000, "shares_outstanding": 390068596, "operating_cash_flow": 160215000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 655558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -305717000, "free_cash_flow": 160215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1824953000", "ebitda": "607335000", "netIncome": "594980000", "grossProfit": "665750000", "depreciation": "None", "totalRevenue": "1100627000", "costOfRevenue": "434877000", "interestIncome": "1375644000", "incomeBeforeTax": "607335000", "interestExpense": "434877000", "operatingIncome": "607335000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12355000", "reportedCurrency": "USD", "netInterestIncome": "940767000", "nonInterestIncome": "None", "operatingExpenses": "58415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1217618000", "sellingGeneralAndAdministrative": "28377000", "netIncomeFromContinuingOperations": "594980000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3902000", "currentDebt": "None", "investments": "None", "totalAssets": "13865564000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29400000", "totalLiabilities": "7912723000", "otherCurrentAssets": "34012000", "totalCurrentAssets": "588632000", "currentLongTermDebt": "None", "longTermInvestments": "13194545000", "shortTermInvestments": "None", "currentNetReceivables": "122851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13276932000", "currentAccountsPayable": "144381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7457702000", "totalShareholderEquity": "5952841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-144381000", "totalCurrentLiabilities": "144381000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7768342000", "cashAndShortTermInvestments": "431769000", "commonStockSharesOutstanding": "390068596", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "431769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "594980000", "profitLoss": "None", "dividendPayout": "655558000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160215000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305717000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "655558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 1274921000, "cost_of_revenue": 410592000, "gross_profit": 864329000, "ebit": 2013352000, "ebitda": 810676000, "pretax_income": 810676000, "tax_provision": 17364000, "net_income": 793312000, "net_income_to_common": 793312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572591000, "total_current_assets": 710981000, "total_assets": 13511396000, "short_term_debt": 7077088000, "long_term_debt": null, "total_debt": 7077088000, "total_liabilities": 7490003000, "total_equity": 6021393000, "shares_outstanding": 390104585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 514374000, "capital_expenditure": 0, "free_cash_flow": 514374000, "dividends_paid": 613374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308050, "ticker_id": 2968, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2013352000", "ebitda": "810676000", "netIncome": "793312000", "grossProfit": "864329000", "depreciation": "None", "totalRevenue": "1274921000", "costOfRevenue": "410592000", "interestIncome": "1401407000", "incomeBeforeTax": "810676000", "interestExpense": "410592000", "operatingIncome": "810676000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17364000", "reportedCurrency": "USD", "netInterestIncome": "990815000", "nonInterestIncome": "None", "operatingExpenses": "53653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.53", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1202676000", "sellingGeneralAndAdministrative": "27939000", "netIncomeFromContinuingOperations": "793312000" }, "balance": { "goodwill": "None", "inventory": "-22978000", "commonStock": "3897000", "currentDebt": "None", "investments": "None", "totalAssets": "13511396000", "longTermDebt": "None", "shortTermDebt": "7077088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93494000", "totalLiabilities": "7490003000", "otherCurrentAssets": "3152000", "totalCurrentAssets": "710981000", "currentLongTermDebt": "None", "longTermInvestments": "12713348000", "shortTermInvestments": "87067000", "currentNetReceivables": "135238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12800415000", "currentAccountsPayable": "136407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7077088000", "totalShareholderEquity": "6021393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "272673000", "totalCurrentLiabilities": "136407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7353596000", "cashAndShortTermInvestments": "572591000", "commonStockSharesOutstanding": "390104585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "572591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "793312000", "profitLoss": "None", "dividendPayout": "613374000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "514374000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-921040000", "cashflowFromInvestment": "621237000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "613374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1274921000, "cost_of_revenue": 410592000, "gross_profit": 864329000, "research_and_development": 0.53, "selling_general_admin": 27939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2013352000, "depreciation_amortisation": -1202676000, "ebitda": 810676000, "interest_expense": 410592000, "interest_income": null, "other_non_operating": null, "pretax_income": 810676000, "tax_provision": 17364000, "effective_tax_rate": null, "net_income": 793312000, "net_income_continuing_ops": 793312000, "net_income_to_common": 793312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572591000, "short_term_investments": 87067000, "net_receivables": 135238000, "inventory": -22978000, "other_current_assets": null, "total_current_assets": 710981000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12800415000, "total_assets": 13511396000, "short_term_debt": 7077088000, "accounts_payable": 136407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136407000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7353596000, "total_liabilities": 7490003000, "total_debt": 7077088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93494000, "total_equity": 6021393000, "shares_outstanding": 390104585, "operating_cash_flow": 514374000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 621237000, "dividends_paid": 613374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -921040000, "free_cash_flow": 514374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2013352000", "ebitda": "810676000", "netIncome": "793312000", "grossProfit": "864329000", "depreciation": "None", "totalRevenue": "1274921000", "costOfRevenue": "410592000", "interestIncome": "1401407000", "incomeBeforeTax": "810676000", "interestExpense": "410592000", "operatingIncome": "810676000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17364000", "reportedCurrency": "USD", "netInterestIncome": "990815000", "nonInterestIncome": "None", "operatingExpenses": "53653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.53", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1202676000", "sellingGeneralAndAdministrative": "27939000", "netIncomeFromContinuingOperations": "793312000" }, "balance": { "goodwill": "None", "inventory": "-22978000", "commonStock": "3897000", "currentDebt": "None", "investments": "None", "totalAssets": "13511396000", "longTermDebt": "None", "shortTermDebt": "7077088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93494000", "totalLiabilities": "7490003000", "otherCurrentAssets": "3152000", "totalCurrentAssets": "710981000", "currentLongTermDebt": "None", "longTermInvestments": "12713348000", "shortTermInvestments": "87067000", "currentNetReceivables": "135238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12800415000", "currentAccountsPayable": "136407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7077088000", "totalShareholderEquity": "6021393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "272673000", "totalCurrentLiabilities": "136407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7353596000", "cashAndShortTermInvestments": "572591000", "commonStockSharesOutstanding": "390104585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "572591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "793312000", "profitLoss": "None", "dividendPayout": "613374000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "514374000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-921040000", "cashflowFromInvestment": "621237000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "613374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 808759000, "cost_of_revenue": 273134000, "gross_profit": 535625000, "ebit": 60094000, "ebitda": 476129000, "pretax_income": 476129000, "tax_provision": 9774000, "net_income": 466355000, "net_income_to_common": 466355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348667000, "total_current_assets": 478088000, "total_assets": 13584853000, "short_term_debt": 7281744000, "long_term_debt": null, "total_debt": 7281744000, "total_liabilities": 7702450000, "total_equity": 5882403000, "shares_outstanding": 394006852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 217268000, "capital_expenditure": 0, "free_cash_flow": 217268000, "dividends_paid": 488422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308055, "ticker_id": 2968, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60094000", "ebitda": "476129000", "netIncome": "466355000", "grossProfit": "535625000", "depreciation": "None", "totalRevenue": "808759000", "costOfRevenue": "273134000", "interestIncome": "1053332000", "incomeBeforeTax": "476129000", "interestExpense": "273134000", "operatingIncome": "476129000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9774000", "reportedCurrency": "USD", "netInterestIncome": "745793000", "nonInterestIncome": "None", "operatingExpenses": "59496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416035000", "sellingGeneralAndAdministrative": "25091000", "netIncomeFromContinuingOperations": "466355000" }, "balance": { "goodwill": "None", "inventory": "570881000", "commonStock": "3925000", "currentDebt": "None", "investments": "None", "totalAssets": "13584853000", "longTermDebt": "None", "shortTermDebt": "7281744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92196000", "totalLiabilities": "7702450000", "otherCurrentAssets": "3627000", "totalCurrentAssets": "478088000", "currentLongTermDebt": "None", "longTermInvestments": "13010345000", "shortTermInvestments": "None", "currentNetReceivables": "125794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13106765000", "currentAccountsPayable": "129517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7281744000", "totalShareholderEquity": "5882403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "284838000", "totalCurrentLiabilities": "129517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7572933000", "cashAndShortTermInvestments": "348667000", "commonStockSharesOutstanding": "394006852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466355000", "profitLoss": "None", "dividendPayout": "488422000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217268000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219326000", "cashflowFromInvestment": "-2132632000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 808759000, "cost_of_revenue": 273134000, "gross_profit": 535625000, "research_and_development": 0.39, "selling_general_admin": 25091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60094000, "depreciation_amortisation": 416035000, "ebitda": 476129000, "interest_expense": 273134000, "interest_income": null, "other_non_operating": null, "pretax_income": 476129000, "tax_provision": 9774000, "effective_tax_rate": null, "net_income": 466355000, "net_income_continuing_ops": 466355000, "net_income_to_common": 466355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348667000, "short_term_investments": null, "net_receivables": 125794000, "inventory": 570881000, "other_current_assets": null, "total_current_assets": 478088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13106765000, "total_assets": 13584853000, "short_term_debt": 7281744000, "accounts_payable": 129517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129517000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7572933000, "total_liabilities": 7702450000, "total_debt": 7281744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92196000, "total_equity": 5882403000, "shares_outstanding": 394006852, "operating_cash_flow": 217268000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2132632000, "dividends_paid": 488422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219326000, "free_cash_flow": 217268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60094000", "ebitda": "476129000", "netIncome": "466355000", "grossProfit": "535625000", "depreciation": "None", "totalRevenue": "808759000", "costOfRevenue": "273134000", "interestIncome": "1053332000", "incomeBeforeTax": "476129000", "interestExpense": "273134000", "operatingIncome": "476129000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9774000", "reportedCurrency": "USD", "netInterestIncome": "745793000", "nonInterestIncome": "None", "operatingExpenses": "59496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416035000", "sellingGeneralAndAdministrative": "25091000", "netIncomeFromContinuingOperations": "466355000" }, "balance": { "goodwill": "None", "inventory": "570881000", "commonStock": "3925000", "currentDebt": "None", "investments": "None", "totalAssets": "13584853000", "longTermDebt": "None", "shortTermDebt": "7281744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92196000", "totalLiabilities": "7702450000", "otherCurrentAssets": "3627000", "totalCurrentAssets": "478088000", "currentLongTermDebt": "None", "longTermInvestments": "13010345000", "shortTermInvestments": "None", "currentNetReceivables": "125794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13106765000", "currentAccountsPayable": "129517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7281744000", "totalShareholderEquity": "5882403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "284838000", "totalCurrentLiabilities": "129517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7572933000", "cashAndShortTermInvestments": "348667000", "commonStockSharesOutstanding": "394006852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466355000", "profitLoss": "None", "dividendPayout": "488422000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217268000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219326000", "cashflowFromInvestment": "-2132632000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 882312000, "cost_of_revenue": 192652000, "gross_profit": 689660000, "ebit": 513906000, "ebitda": 637495000, "pretax_income": 637495000, "tax_provision": 12613000, "net_income": 624882000, "net_income_to_common": 624882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425664000, "total_current_assets": 535049000, "total_assets": 13298170000, "short_term_debt": 7079326000, "long_term_debt": null, "total_debt": 7079326000, "total_liabilities": 7360293000, "total_equity": 5937877000, "shares_outstanding": 392297907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1227163000, "capital_expenditure": 0, "free_cash_flow": -1227163000, "dividends_paid": 460854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308060, "ticker_id": 2968, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "513906000", "ebitda": "637495000", "netIncome": "624882000", "grossProfit": "689660000", "depreciation": "None", "totalRevenue": "882312000", "costOfRevenue": "192652000", "interestIncome": "946469000", "incomeBeforeTax": "637495000", "interestExpense": "192652000", "operatingIncome": "637495000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12613000", "reportedCurrency": "USD", "netInterestIncome": "727337000", "nonInterestIncome": "None", "operatingExpenses": "52165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.64", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123589000", "sellingGeneralAndAdministrative": "25685000", "netIncomeFromContinuingOperations": "624882000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3938000", "currentDebt": "None", "investments": "None", "totalAssets": "13298170000", "longTermDebt": "None", "shortTermDebt": "7079326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56421000", "totalLiabilities": "7360293000", "otherCurrentAssets": "23716000", "totalCurrentAssets": "535049000", "currentLongTermDebt": "None", "longTermInvestments": "12741640000", "shortTermInvestments": "None", "currentNetReceivables": "85669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12763121000", "currentAccountsPayable": "122068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7079326000", "totalShareholderEquity": "5937877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153097000", "totalCurrentLiabilities": "122068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7238225000", "cashAndShortTermInvestments": "425664000", "commonStockSharesOutstanding": "392297907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "425664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "624882000", "profitLoss": "None", "dividendPayout": "460854000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1227163000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1316397000", "cashflowFromInvestment": "-1624229000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "460854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 882312000, "cost_of_revenue": 192652000, "gross_profit": 689660000, "research_and_development": 0.64, "selling_general_admin": 25685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 513906000, "depreciation_amortisation": 123589000, "ebitda": 637495000, "interest_expense": 192652000, "interest_income": null, "other_non_operating": null, "pretax_income": 637495000, "tax_provision": 12613000, "effective_tax_rate": null, "net_income": 624882000, "net_income_continuing_ops": 624882000, "net_income_to_common": 624882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425664000, "short_term_investments": null, "net_receivables": 85669000, "inventory": 1, "other_current_assets": null, "total_current_assets": 535049000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12763121000, "total_assets": 13298170000, "short_term_debt": 7079326000, "accounts_payable": 122068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7238225000, "total_liabilities": 7360293000, "total_debt": 7079326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56421000, "total_equity": 5937877000, "shares_outstanding": 392297907, "operating_cash_flow": -1227163000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1624229000, "dividends_paid": 460854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1316397000, "free_cash_flow": -1227163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "513906000", "ebitda": "637495000", "netIncome": "624882000", "grossProfit": "689660000", "depreciation": "None", "totalRevenue": "882312000", "costOfRevenue": "192652000", "interestIncome": "946469000", "incomeBeforeTax": "637495000", "interestExpense": "192652000", "operatingIncome": "637495000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12613000", "reportedCurrency": "USD", "netInterestIncome": "727337000", "nonInterestIncome": "None", "operatingExpenses": "52165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.64", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123589000", "sellingGeneralAndAdministrative": "25685000", "netIncomeFromContinuingOperations": "624882000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3938000", "currentDebt": "None", "investments": "None", "totalAssets": "13298170000", "longTermDebt": "None", "shortTermDebt": "7079326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56421000", "totalLiabilities": "7360293000", "otherCurrentAssets": "23716000", "totalCurrentAssets": "535049000", "currentLongTermDebt": "None", "longTermInvestments": "12741640000", "shortTermInvestments": "None", "currentNetReceivables": "85669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12763121000", "currentAccountsPayable": "122068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7079326000", "totalShareholderEquity": "5937877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153097000", "totalCurrentLiabilities": "122068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7238225000", "cashAndShortTermInvestments": "425664000", "commonStockSharesOutstanding": "392297907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "425664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "624882000", "profitLoss": "None", "dividendPayout": "460854000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1227163000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1316397000", "cashflowFromInvestment": "-1624229000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "460854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 438917000, "cost_of_revenue": 136387000, "gross_profit": 302530000, "ebit": 181308000, "ebitda": 393445000, "pretax_income": 393445000, "tax_provision": 5705000, "net_income": 387740000, "net_income_to_common": 387740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349070000, "total_current_assets": 453444000, "total_assets": 11304357000, "short_term_debt": 5292722000, "long_term_debt": null, "total_debt": 5292722000, "total_liabilities": 5557923000, "total_equity": 5746434000, "shares_outstanding": 388645561, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1560317000, "capital_expenditure": 0, "free_cash_flow": -1560317000, "dividends_paid": 453497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308065, "ticker_id": 2968, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181308000", "ebitda": "393445000", "netIncome": "387740000", "grossProfit": "302530000", "depreciation": "None", "totalRevenue": "438917000", "costOfRevenue": "136387000", "interestIncome": "769044000", "incomeBeforeTax": "393445000", "interestExpense": "136387000", "operatingIncome": "393445000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5705000", "reportedCurrency": "USD", "netInterestIncome": "616105000", "nonInterestIncome": "None", "operatingExpenses": "-90915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212137000", "sellingGeneralAndAdministrative": "23439000", "netIncomeFromContinuingOperations": "387740000" }, "balance": { "goodwill": "None", "inventory": "423682000", "commonStock": "3900000", "currentDebt": "None", "investments": "None", "totalAssets": "11304357000", "longTermDebt": "None", "shortTermDebt": "5292722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198445000", "totalLiabilities": "5557923000", "otherCurrentAssets": "38603000", "totalCurrentAssets": "453444000", "currentLongTermDebt": "None", "longTermInvestments": "10842072000", "shortTermInvestments": "None", "currentNetReceivables": "65771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10850913000", "currentAccountsPayable": "152087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5292722000", "totalShareholderEquity": "5746434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106587000", "totalCurrentLiabilities": "152087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5405836000", "cashAndShortTermInvestments": "349070000", "commonStockSharesOutstanding": "388645561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387740000", "profitLoss": "None", "dividendPayout": "453497000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1560317000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1601069000", "cashflowFromInvestment": "-3855603000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-50498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438917000, "cost_of_revenue": 136387000, "gross_profit": 302530000, "research_and_development": 0.52, "selling_general_admin": 23439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181308000, "depreciation_amortisation": 212137000, "ebitda": 393445000, "interest_expense": 136387000, "interest_income": null, "other_non_operating": null, "pretax_income": 393445000, "tax_provision": 5705000, "effective_tax_rate": null, "net_income": 387740000, "net_income_continuing_ops": 387740000, "net_income_to_common": 387740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349070000, "short_term_investments": null, "net_receivables": 65771000, "inventory": 423682000, "other_current_assets": null, "total_current_assets": 453444000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10850913000, "total_assets": 11304357000, "short_term_debt": 5292722000, "accounts_payable": 152087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5405836000, "total_liabilities": 5557923000, "total_debt": 5292722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198445000, "total_equity": 5746434000, "shares_outstanding": 388645561, "operating_cash_flow": -1560317000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3855603000, "dividends_paid": 453497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1601069000, "free_cash_flow": -1560317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181308000", "ebitda": "393445000", "netIncome": "387740000", "grossProfit": "302530000", "depreciation": "None", "totalRevenue": "438917000", "costOfRevenue": "136387000", "interestIncome": "769044000", "incomeBeforeTax": "393445000", "interestExpense": "136387000", "operatingIncome": "393445000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5705000", "reportedCurrency": "USD", "netInterestIncome": "616105000", "nonInterestIncome": "None", "operatingExpenses": "-90915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212137000", "sellingGeneralAndAdministrative": "23439000", "netIncomeFromContinuingOperations": "387740000" }, "balance": { "goodwill": "None", "inventory": "423682000", "commonStock": "3900000", "currentDebt": "None", "investments": "None", "totalAssets": "11304357000", "longTermDebt": "None", "shortTermDebt": "5292722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198445000", "totalLiabilities": "5557923000", "otherCurrentAssets": "38603000", "totalCurrentAssets": "453444000", "currentLongTermDebt": "None", "longTermInvestments": "10842072000", "shortTermInvestments": "None", "currentNetReceivables": "65771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10850913000", "currentAccountsPayable": "152087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5292722000", "totalShareholderEquity": "5746434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106587000", "totalCurrentLiabilities": "152087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5405836000", "cashAndShortTermInvestments": "349070000", "commonStockSharesOutstanding": "388645561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387740000", "profitLoss": "None", "dividendPayout": "453497000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1560317000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1601069000", "cashflowFromInvestment": "-3855603000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-50498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 456742000, "cost_of_revenue": 61658000, "gross_profit": 456742000, "ebit": 625296000, "ebitda": 625296000, "pretax_income": 499985000, "tax_provision": 1984000, "net_income": 498001000, "net_income_to_common": 498001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309572000, "total_current_assets": 396807000, "total_assets": 9203619000, "short_term_debt": 3038232000, "long_term_debt": null, "total_debt": 3038232000, "total_liabilities": 3226336000, "total_equity": 5977283000, "shares_outstanding": 324630279, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2527083000, "capital_expenditure": 0, "free_cash_flow": -2527083000, "dividends_paid": 221107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308070, "ticker_id": 2968, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "625296000", "ebitda": "625296000", "netIncome": "498001000", "grossProfit": "456742000", "depreciation": "None", "totalRevenue": "456742000", "costOfRevenue": "61658000", "interestIncome": "691854000", "incomeBeforeTax": "499985000", "interestExpense": "125311000", "operatingIncome": "625296000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1984000", "reportedCurrency": "USD", "netInterestIncome": "566543000", "nonInterestIncome": "None", "operatingExpenses": "-43243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.69", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-637335000", "sellingGeneralAndAdministrative": "19026000", "netIncomeFromContinuingOperations": "498001000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3921000", "currentDebt": "None", "investments": "None", "totalAssets": "9203619000", "longTermDebt": "None", "shortTermDebt": "3038232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17752000", "totalLiabilities": "3226336000", "otherCurrentAssets": "17878000", "totalCurrentAssets": "396807000", "currentLongTermDebt": "None", "longTermInvestments": "8799225000", "shortTermInvestments": "7587000", "currentNetReceivables": "69357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8806812000", "currentAccountsPayable": "137245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3038232000", "totalShareholderEquity": "5977283000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45084000", "totalCurrentLiabilities": "137245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3089091000", "cashAndShortTermInvestments": "309572000", "commonStockSharesOutstanding": "324630279", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498001000", "profitLoss": "None", "dividendPayout": "221107000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "29370000", "operatingCashflow": "-2527083000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2716639000", "cashflowFromInvestment": "-2965326000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-34236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 456742000, "cost_of_revenue": 61658000, "gross_profit": 456742000, "research_and_development": 0.69, "selling_general_admin": 19026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 625296000, "depreciation_amortisation": -637335000, "ebitda": 625296000, "interest_expense": 125311000, "interest_income": null, "other_non_operating": null, "pretax_income": 499985000, "tax_provision": 1984000, "effective_tax_rate": null, "net_income": 498001000, "net_income_continuing_ops": 498001000, "net_income_to_common": 498001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309572000, "short_term_investments": 7587000, "net_receivables": 69357000, "inventory": 1, "other_current_assets": null, "total_current_assets": 396807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8806812000, "total_assets": 9203619000, "short_term_debt": 3038232000, "accounts_payable": 137245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137245000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3089091000, "total_liabilities": 3226336000, "total_debt": 3038232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17752000, "total_equity": 5977283000, "shares_outstanding": 324630279, "operating_cash_flow": -2527083000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2965326000, "dividends_paid": 221107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2716639000, "free_cash_flow": -2527083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "625296000", "ebitda": "625296000", "netIncome": "498001000", "grossProfit": "456742000", "depreciation": "None", "totalRevenue": "456742000", "costOfRevenue": "61658000", "interestIncome": "691854000", "incomeBeforeTax": "499985000", "interestExpense": "125311000", "operatingIncome": "625296000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1984000", "reportedCurrency": "USD", "netInterestIncome": "566543000", "nonInterestIncome": "None", "operatingExpenses": "-43243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.69", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-637335000", "sellingGeneralAndAdministrative": "19026000", "netIncomeFromContinuingOperations": "498001000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3921000", "currentDebt": "None", "investments": "None", "totalAssets": "9203619000", "longTermDebt": "None", "shortTermDebt": "3038232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17752000", "totalLiabilities": "3226336000", "otherCurrentAssets": "17878000", "totalCurrentAssets": "396807000", "currentLongTermDebt": "None", "longTermInvestments": "8799225000", "shortTermInvestments": "7587000", "currentNetReceivables": "69357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8806812000", "currentAccountsPayable": "137245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3038232000", "totalShareholderEquity": "5977283000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45084000", "totalCurrentLiabilities": "137245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3089091000", "cashAndShortTermInvestments": "309572000", "commonStockSharesOutstanding": "324630279", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498001000", "profitLoss": "None", "dividendPayout": "221107000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "29370000", "operatingCashflow": "-2527083000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2716639000", "cashflowFromInvestment": "-2965326000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-34236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 221990000, "cost_of_revenue": 52148000, "gross_profit": 221990000, "ebit": 274777000, "ebitda": 274777000, "pretax_income": 203336000, "tax_provision": 1093000, "net_income": 202243000, "net_income_to_common": 202243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121590000, "total_current_assets": 160960000, "total_assets": 5951042000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2686197000, "total_equity": 3264845000, "shares_outstanding": 135733557, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3171870000, "capital_expenditure": 0, "free_cash_flow": -3171870000, "dividends_paid": 90035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308075, "ticker_id": 2968, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274777000", "ebitda": "274777000", "netIncome": "202243000", "grossProfit": "221990000", "depreciation": "None", "totalRevenue": "221990000", "costOfRevenue": "52148000", "interestIncome": "None", "incomeBeforeTax": "203336000", "interestExpense": "71441000", "operatingIncome": "274777000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1093000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185756000", "sellingGeneralAndAdministrative": "13321000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-5951042000", "commonStock": "2162000", "currentDebt": "None", "investments": "None", "totalAssets": "5951042000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8479000", "totalLiabilities": "2686197000", "otherCurrentAssets": "1590000", "totalCurrentAssets": "160960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6013000", "currentNetReceivables": "37780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5784069000", "currentAccountsPayable": "81530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2567717000", "totalShareholderEquity": "3264845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "935557000", "totalCurrentLiabilities": "81530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2604667000", "cashAndShortTermInvestments": "121590000", "commonStockSharesOutstanding": "135733557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202243000", "profitLoss": "None", "dividendPayout": "90035000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3171870000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3279402000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221990000, "cost_of_revenue": 52148000, "gross_profit": 221990000, "research_and_development": 0.52, "selling_general_admin": 13321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274777000, "depreciation_amortisation": 185756000, "ebitda": 274777000, "interest_expense": 71441000, "interest_income": null, "other_non_operating": null, "pretax_income": 203336000, "tax_provision": 1093000, "effective_tax_rate": null, "net_income": 202243000, "net_income_continuing_ops": null, "net_income_to_common": 202243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121590000, "short_term_investments": 6013000, "net_receivables": 37780000, "inventory": -5951042000, "other_current_assets": null, "total_current_assets": 160960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5784069000, "total_assets": 5951042000, "short_term_debt": null, "accounts_payable": 81530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81530000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2604667000, "total_liabilities": 2686197000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8479000, "total_equity": 3264845000, "shares_outstanding": 135733557, "operating_cash_flow": -3171870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 90035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3279402000, "free_cash_flow": -3171870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274777000", "ebitda": "274777000", "netIncome": "202243000", "grossProfit": "221990000", "depreciation": "None", "totalRevenue": "221990000", "costOfRevenue": "52148000", "interestIncome": "None", "incomeBeforeTax": "203336000", "interestExpense": "71441000", "operatingIncome": "274777000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1093000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185756000", "sellingGeneralAndAdministrative": "13321000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-5951042000", "commonStock": "2162000", "currentDebt": "None", "investments": "None", "totalAssets": "5951042000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8479000", "totalLiabilities": "2686197000", "otherCurrentAssets": "1590000", "totalCurrentAssets": "160960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6013000", "currentNetReceivables": "37780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5784069000", "currentAccountsPayable": "81530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2567717000", "totalShareholderEquity": "3264845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "935557000", "totalCurrentLiabilities": "81530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2604667000", "cashAndShortTermInvestments": "121590000", "commonStockSharesOutstanding": "135733557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202243000", "profitLoss": "None", "dividendPayout": "90035000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3171870000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3279402000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 311869000, "cost_of_revenue": 93105000, "gross_profit": 218764000, "ebit": 112376000, "ebitda": 111253000, "pretax_income": -22642000, "tax_provision": 1740000, "net_income": -24382000, "net_income_to_common": -24382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39291000, "total_current_assets": 581039000, "total_assets": 16018541000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8864541000, "total_equity": 7154000000, "shares_outstanding": 498903632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28928000, "capital_expenditure": 0, "free_cash_flow": -28928000, "dividends_paid": 184877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308038, "ticker_id": 2968, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "111253000", "netIncome": "-24382000", "grossProfit": "218764000", "depreciation": "None", "totalRevenue": "311869000", "costOfRevenue": "93105000", "interestIncome": "331794000", "incomeBeforeTax": "-22642000", "interestExpense": "133895000", "operatingIncome": "112376000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1740000", "reportedCurrency": "USD", "netInterestIncome": "210286000", "nonInterestIncome": "None", "operatingExpenses": "106388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7291000", "netIncomeFromContinuingOperations": "-24382000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4963000", "currentDebt": "None", "investments": "None", "totalAssets": "16018541000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-328038000", "totalLiabilities": "8864541000", "otherCurrentAssets": "441281000", "totalCurrentAssets": "581039000", "currentLongTermDebt": "None", "longTermInvestments": "15344201000", "shortTermInvestments": "None", "currentNetReceivables": "100467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15437502000", "currentAccountsPayable": "183707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8454558999", "totalShareholderEquity": "7154000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8864541000", "cashAndShortTermInvestments": "39291000", "commonStockSharesOutstanding": "498903632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24382000", "profitLoss": "None", "dividendPayout": "184877000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28928000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1080527000", "cashflowFromInvestment": "996313000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311869000, "cost_of_revenue": 93105000, "gross_profit": 218764000, "research_and_development": null, "selling_general_admin": 7291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112376000, "depreciation_amortisation": null, "ebitda": 111253000, "interest_expense": 133895000, "interest_income": null, "other_non_operating": null, "pretax_income": -22642000, "tax_provision": 1740000, "effective_tax_rate": null, "net_income": -24382000, "net_income_continuing_ops": -24382000, "net_income_to_common": -24382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39291000, "short_term_investments": null, "net_receivables": 100467000, "inventory": null, "other_current_assets": null, "total_current_assets": 581039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15437502000, "total_assets": 16018541000, "short_term_debt": null, "accounts_payable": 183707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8864541000, "total_liabilities": 8864541000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328038000, "total_equity": 7154000000, "shares_outstanding": 498903632, "operating_cash_flow": -28928000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 996313000, "dividends_paid": 184877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1080527000, "free_cash_flow": -28928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "111253000", "netIncome": "-24382000", "grossProfit": "218764000", "depreciation": "None", "totalRevenue": "311869000", "costOfRevenue": "93105000", "interestIncome": "331794000", "incomeBeforeTax": "-22642000", "interestExpense": "133895000", "operatingIncome": "112376000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1740000", "reportedCurrency": "USD", "netInterestIncome": "210286000", "nonInterestIncome": "None", "operatingExpenses": "106388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7291000", "netIncomeFromContinuingOperations": "-24382000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4963000", "currentDebt": "None", "investments": "None", "totalAssets": "16018541000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-328038000", "totalLiabilities": "8864541000", "otherCurrentAssets": "441281000", "totalCurrentAssets": "581039000", "currentLongTermDebt": "None", "longTermInvestments": "15344201000", "shortTermInvestments": "None", "currentNetReceivables": "100467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15437502000", "currentAccountsPayable": "183707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8454558999", "totalShareholderEquity": "7154000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8864541000", "cashAndShortTermInvestments": "39291000", "commonStockSharesOutstanding": "498903632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24382000", "profitLoss": "None", "dividendPayout": "184877000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28928000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1080527000", "cashflowFromInvestment": "996313000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 407894000, "cost_of_revenue": 102044000, "gross_profit": 305850000, "ebit": 265889000, "ebitda": 266396000, "pretax_income": 121796000, "tax_provision": 2709000, "net_income": 119087000, "net_income_to_common": 119087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9839000, "total_current_assets": 699964000, "total_assets": 17186365000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9789086000, "total_equity": 7397279000, "shares_outstanding": 507811425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 822896000, "capital_expenditure": 0, "free_cash_flow": 822896000, "dividends_paid": 189090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308039, "ticker_id": 2968, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "266396000", "netIncome": "119087000", "grossProfit": "305850000", "depreciation": "None", "totalRevenue": "407894000", "costOfRevenue": "102044000", "interestIncome": "383631000", "incomeBeforeTax": "121796000", "interestExpense": "144600000", "operatingIncome": "265889000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2709000", "reportedCurrency": "USD", "netInterestIncome": "247483000", "nonInterestIncome": "None", "operatingExpenses": "39961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4217000", "netIncomeFromContinuingOperations": "119087000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4994000", "currentDebt": "None", "investments": "None", "totalAssets": "17186365000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119949000", "totalLiabilities": "9789086000", "otherCurrentAssets": "585549000", "totalCurrentAssets": "699964000", "currentLongTermDebt": "None", "longTermInvestments": "16470893000", "shortTermInvestments": "None", "currentNetReceivables": "104576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16486401000", "currentAccountsPayable": "184877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9300076000", "totalShareholderEquity": "7397279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9789086000", "cashAndShortTermInvestments": "9839000", "commonStockSharesOutstanding": "507811425", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119087000", "profitLoss": "None", "dividendPayout": "189090000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "822896000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-575653000", "cashflowFromInvestment": "-3778487000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 407894000, "cost_of_revenue": 102044000, "gross_profit": 305850000, "research_and_development": null, "selling_general_admin": 4217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265889000, "depreciation_amortisation": null, "ebitda": 266396000, "interest_expense": 144600000, "interest_income": null, "other_non_operating": null, "pretax_income": 121796000, "tax_provision": 2709000, "effective_tax_rate": null, "net_income": 119087000, "net_income_continuing_ops": 119087000, "net_income_to_common": 119087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9839000, "short_term_investments": null, "net_receivables": 104576000, "inventory": null, "other_current_assets": null, "total_current_assets": 699964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16486401000, "total_assets": 17186365000, "short_term_debt": null, "accounts_payable": 184877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9789086000, "total_liabilities": 9789086000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119949000, "total_equity": 7397279000, "shares_outstanding": 507811425, "operating_cash_flow": 822896000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3778487000, "dividends_paid": 189090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -575653000, "free_cash_flow": 822896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "266396000", "netIncome": "119087000", "grossProfit": "305850000", "depreciation": "None", "totalRevenue": "407894000", "costOfRevenue": "102044000", "interestIncome": "383631000", "incomeBeforeTax": "121796000", "interestExpense": "144600000", "operatingIncome": "265889000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2709000", "reportedCurrency": "USD", "netInterestIncome": "247483000", "nonInterestIncome": "None", "operatingExpenses": "39961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4217000", "netIncomeFromContinuingOperations": "119087000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4994000", "currentDebt": "None", "investments": "None", "totalAssets": "17186365000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119949000", "totalLiabilities": "9789086000", "otherCurrentAssets": "585549000", "totalCurrentAssets": "699964000", "currentLongTermDebt": "None", "longTermInvestments": "16470893000", "shortTermInvestments": "None", "currentNetReceivables": "104576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16486401000", "currentAccountsPayable": "184877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9300076000", "totalShareholderEquity": "7397279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9789086000", "cashAndShortTermInvestments": "9839000", "commonStockSharesOutstanding": "507811425", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119087000", "profitLoss": "None", "dividendPayout": "189090000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "822896000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-575653000", "cashflowFromInvestment": "-3778487000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 291784000, "cost_of_revenue": 140173000, "gross_profit": 151611000, "ebit": 132763000, "ebitda": 132763000, "pretax_income": 132763000, "tax_provision": 4582000, "net_income": 128181000, "net_income_to_common": 128181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274300000, "total_current_assets": 421544000, "total_assets": 17605091000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9993820000, "total_equity": 7611271000, "shares_outstanding": 511048237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137051000, "capital_expenditure": 0, "free_cash_flow": 137051000, "dividends_paid": 199309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308041, "ticker_id": 2968, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "132763000", "netIncome": "128181000", "grossProfit": "151611000", "depreciation": "None", "totalRevenue": "291784000", "costOfRevenue": "140173000", "interestIncome": "388843000", "incomeBeforeTax": "132763000", "interestExpense": "140173000", "operatingIncome": "132763000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4582000", "reportedCurrency": "USD", "netInterestIncome": "248670000", "nonInterestIncome": "None", "operatingExpenses": "18848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7952000", "netIncomeFromContinuingOperations": "128181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5111000", "currentDebt": "None", "investments": "None", "totalAssets": "17605091000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66954000", "totalLiabilities": "9993820000", "otherCurrentAssets": "16684000", "totalCurrentAssets": "421544000", "currentLongTermDebt": "None", "longTermInvestments": "17136548000", "shortTermInvestments": "None", "currentNetReceivables": "130560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17183547000", "currentAccountsPayable": "199085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9528525000", "totalShareholderEquity": "7611271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "312847000", "totalCurrentLiabilities": "199085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9794735000", "cashAndShortTermInvestments": "274300000", "commonStockSharesOutstanding": "511048237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128181000", "profitLoss": "None", "dividendPayout": "199309000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137051000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92062000", "cashflowFromInvestment": "-268003000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291784000, "cost_of_revenue": 140173000, "gross_profit": 151611000, "research_and_development": null, "selling_general_admin": 7952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132763000, "depreciation_amortisation": null, "ebitda": 132763000, "interest_expense": 140173000, "interest_income": null, "other_non_operating": null, "pretax_income": 132763000, "tax_provision": 4582000, "effective_tax_rate": null, "net_income": 128181000, "net_income_continuing_ops": 128181000, "net_income_to_common": 128181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274300000, "short_term_investments": null, "net_receivables": 130560000, "inventory": null, "other_current_assets": null, "total_current_assets": 421544000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17183547000, "total_assets": 17605091000, "short_term_debt": null, "accounts_payable": 199085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9794735000, "total_liabilities": 9993820000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66954000, "total_equity": 7611271000, "shares_outstanding": 511048237, "operating_cash_flow": 137051000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268003000, "dividends_paid": 199309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92062000, "free_cash_flow": 137051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "132763000", "netIncome": "128181000", "grossProfit": "151611000", "depreciation": "None", "totalRevenue": "291784000", "costOfRevenue": "140173000", "interestIncome": "388843000", "incomeBeforeTax": "132763000", "interestExpense": "140173000", "operatingIncome": "132763000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4582000", "reportedCurrency": "USD", "netInterestIncome": "248670000", "nonInterestIncome": "None", "operatingExpenses": "18848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7952000", "netIncomeFromContinuingOperations": "128181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5111000", "currentDebt": "None", "investments": "None", "totalAssets": "17605091000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66954000", "totalLiabilities": "9993820000", "otherCurrentAssets": "16684000", "totalCurrentAssets": "421544000", "currentLongTermDebt": "None", "longTermInvestments": "17136548000", "shortTermInvestments": "None", "currentNetReceivables": "130560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17183547000", "currentAccountsPayable": "199085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9528525000", "totalShareholderEquity": "7611271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "312847000", "totalCurrentLiabilities": "199085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9794735000", "cashAndShortTermInvestments": "274300000", "commonStockSharesOutstanding": "511048237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128181000", "profitLoss": "None", "dividendPayout": "199309000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137051000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92062000", "cashflowFromInvestment": "-268003000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 298606000, "cost_of_revenue": 139775000, "gross_profit": 158831000, "ebit": 139992000, "ebitda": 139992000, "pretax_income": 139992000, "tax_provision": 2486000, "net_income": 137506000, "net_income_to_common": 137506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295784000, "total_current_assets": 465289000, "total_assets": 17398476000, "short_term_debt": 499890000, "long_term_debt": null, "total_debt": 499890000, "total_liabilities": 9716079000, "total_equity": 7682397000, "shares_outstanding": 511048237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 146138000, "capital_expenditure": 0, "free_cash_flow": 146138000, "dividends_paid": 194194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308042, "ticker_id": 2968, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "139992000", "netIncome": "137506000", "grossProfit": "158831000", "depreciation": "None", "totalRevenue": "298606000", "costOfRevenue": "139775000", "interestIncome": "425274000", "incomeBeforeTax": "139992000", "interestExpense": "139775000", "operatingIncome": "139992000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2486000", "reportedCurrency": "USD", "netInterestIncome": "285499000", "nonInterestIncome": "None", "operatingExpenses": "18839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7043000", "netIncomeFromContinuingOperations": "137506000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5111000", "currentDebt": "None", "investments": "None", "totalAssets": "17398476000", "longTermDebt": "None", "shortTermDebt": "499890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4172000", "totalLiabilities": "9716079000", "otherCurrentAssets": "30533000", "totalCurrentAssets": "465289000", "currentLongTermDebt": "None", "longTermInvestments": "16868782000", "shortTermInvestments": "None", "currentNetReceivables": "138972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16933187000", "currentAccountsPayable": "189890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9225817000", "totalShareholderEquity": "7682397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "479394000", "totalCurrentLiabilities": "189890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9526189000", "cashAndShortTermInvestments": "295784000", "commonStockSharesOutstanding": "511048237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137506000", "profitLoss": "None", "dividendPayout": "194194000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146138000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1164651000", "cashflowFromInvestment": "864490000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-28769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298606000, "cost_of_revenue": 139775000, "gross_profit": 158831000, "research_and_development": null, "selling_general_admin": 7043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139992000, "depreciation_amortisation": null, "ebitda": 139992000, "interest_expense": 139775000, "interest_income": null, "other_non_operating": null, "pretax_income": 139992000, "tax_provision": 2486000, "effective_tax_rate": null, "net_income": 137506000, "net_income_continuing_ops": 137506000, "net_income_to_common": 137506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295784000, "short_term_investments": null, "net_receivables": 138972000, "inventory": null, "other_current_assets": null, "total_current_assets": 465289000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16933187000, "total_assets": 17398476000, "short_term_debt": 499890000, "accounts_payable": 189890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189890000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9526189000, "total_liabilities": 9716079000, "total_debt": 499890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4172000, "total_equity": 7682397000, "shares_outstanding": 511048237, "operating_cash_flow": 146138000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 864490000, "dividends_paid": 194194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1164651000, "free_cash_flow": 146138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "139992000", "netIncome": "137506000", "grossProfit": "158831000", "depreciation": "None", "totalRevenue": "298606000", "costOfRevenue": "139775000", "interestIncome": "425274000", "incomeBeforeTax": "139992000", "interestExpense": "139775000", "operatingIncome": "139992000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2486000", "reportedCurrency": "USD", "netInterestIncome": "285499000", "nonInterestIncome": "None", "operatingExpenses": "18839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7043000", "netIncomeFromContinuingOperations": "137506000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5111000", "currentDebt": "None", "investments": "None", "totalAssets": "17398476000", "longTermDebt": "None", "shortTermDebt": "499890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4172000", "totalLiabilities": "9716079000", "otherCurrentAssets": "30533000", "totalCurrentAssets": "465289000", "currentLongTermDebt": "None", "longTermInvestments": "16868782000", "shortTermInvestments": "None", "currentNetReceivables": "138972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16933187000", "currentAccountsPayable": "189890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9225817000", "totalShareholderEquity": "7682397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "479394000", "totalCurrentLiabilities": "189890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9526189000", "cashAndShortTermInvestments": "295784000", "commonStockSharesOutstanding": "511048237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137506000", "profitLoss": "None", "dividendPayout": "194194000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146138000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1164651000", "cashflowFromInvestment": "864490000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-28769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 404354000, "cost_of_revenue": 141355000, "gross_profit": 262999000, "ebit": 247943000, "ebitda": 247943000, "pretax_income": 247943000, "tax_provision": 5308000, "net_income": 242635000, "net_income_to_common": 242635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438657000, "total_current_assets": 608120000, "total_assets": 18375681000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10636592000, "total_equity": 7739089000, "shares_outstanding": 494825717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 277751000, "capital_expenditure": 0, "free_cash_flow": 277751000, "dividends_paid": 169931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308043, "ticker_id": 2968, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "247943000", "netIncome": "242635000", "grossProfit": "262999000", "depreciation": "None", "totalRevenue": "404354000", "costOfRevenue": "141355000", "interestIncome": "402461000", "incomeBeforeTax": "247943000", "interestExpense": "141355000", "operatingIncome": "247943000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5308000", "reportedCurrency": "USD", "netInterestIncome": "261106000", "nonInterestIncome": "None", "operatingExpenses": "15056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7879000", "netIncomeFromContinuingOperations": "242635000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5111000", "currentDebt": "None", "investments": "None", "totalAssets": "18375681000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60864000", "totalLiabilities": "10636592000", "otherCurrentAssets": "28193000", "totalCurrentAssets": "608120000", "currentLongTermDebt": "None", "longTermInvestments": "17692006000", "shortTermInvestments": "None", "currentNetReceivables": "141270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17767561000", "currentAccountsPayable": "189088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10160729000", "totalShareholderEquity": "7739089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "189088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10447504000", "cashAndShortTermInvestments": "438657000", "commonStockSharesOutstanding": "494825717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "438657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242635000", "profitLoss": "None", "dividendPayout": "169931000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "277751000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38892000", "cashflowFromInvestment": "-238803000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404354000, "cost_of_revenue": 141355000, "gross_profit": 262999000, "research_and_development": null, "selling_general_admin": 7879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247943000, "depreciation_amortisation": null, "ebitda": 247943000, "interest_expense": 141355000, "interest_income": null, "other_non_operating": null, "pretax_income": 247943000, "tax_provision": 5308000, "effective_tax_rate": null, "net_income": 242635000, "net_income_continuing_ops": 242635000, "net_income_to_common": 242635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438657000, "short_term_investments": null, "net_receivables": 141270000, "inventory": null, "other_current_assets": null, "total_current_assets": 608120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17767561000, "total_assets": 18375681000, "short_term_debt": null, "accounts_payable": 189088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10447504000, "total_liabilities": 10636592000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60864000, "total_equity": 7739089000, "shares_outstanding": 494825717, "operating_cash_flow": 277751000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238803000, "dividends_paid": 169931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38892000, "free_cash_flow": 277751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "247943000", "netIncome": "242635000", "grossProfit": "262999000", "depreciation": "None", "totalRevenue": "404354000", "costOfRevenue": "141355000", "interestIncome": "402461000", "incomeBeforeTax": "247943000", "interestExpense": "141355000", "operatingIncome": "247943000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5308000", "reportedCurrency": "USD", "netInterestIncome": "261106000", "nonInterestIncome": "None", "operatingExpenses": "15056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7879000", "netIncomeFromContinuingOperations": "242635000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5111000", "currentDebt": "None", "investments": "None", "totalAssets": "18375681000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60864000", "totalLiabilities": "10636592000", "otherCurrentAssets": "28193000", "totalCurrentAssets": "608120000", "currentLongTermDebt": "None", "longTermInvestments": "17692006000", "shortTermInvestments": "None", "currentNetReceivables": "141270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17767561000", "currentAccountsPayable": "189088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10160729000", "totalShareholderEquity": "7739089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "189088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10447504000", "cashAndShortTermInvestments": "438657000", "commonStockSharesOutstanding": "494825717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "438657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242635000", "profitLoss": "None", "dividendPayout": "169931000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "277751000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38892000", "cashflowFromInvestment": "-238803000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 276412000, "cost_of_revenue": 107497000, "gross_profit": 168915000, "ebit": -262340000, "ebitda": 154843000, "pretax_income": 154843000, "tax_provision": -42000, "net_income": 154885000, "net_income_to_common": 154885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431769000, "total_current_assets": 588632000, "total_assets": 13865564000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7912723000, "total_equity": 5952841000, "shares_outstanding": 390142950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445953000, "capital_expenditure": 0, "free_cash_flow": 445953000, "dividends_paid": 163892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308044, "ticker_id": 2968, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-262340000", "ebitda": "154843000", "netIncome": "154885000", "grossProfit": "168915000", "depreciation": "None", "totalRevenue": "276412000", "costOfRevenue": "107497000", "interestIncome": "338455000", "incomeBeforeTax": "154843000", "interestExpense": "107497000", "operatingIncome": "154843000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-42000", "reportedCurrency": "USD", "netInterestIncome": "230958000", "nonInterestIncome": "None", "operatingExpenses": "14072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917547000", "sellingGeneralAndAdministrative": "6181000", "netIncomeFromContinuingOperations": "154885000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3902000", "currentDebt": "None", "investments": "None", "totalAssets": "13865564000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29400000", "totalLiabilities": "7912723000", "otherCurrentAssets": "34012000", "totalCurrentAssets": "588632000", "currentLongTermDebt": "None", "longTermInvestments": "13194545000", "shortTermInvestments": "None", "currentNetReceivables": "122851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13276932000", "currentAccountsPayable": "144381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7457702000", "totalShareholderEquity": "5952841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-144381000", "totalCurrentLiabilities": "144381000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7768342000", "cashAndShortTermInvestments": "431769000", "commonStockSharesOutstanding": "390142950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "431769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154885000", "profitLoss": "None", "dividendPayout": "163892000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "445953000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413112000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276412000, "cost_of_revenue": 107497000, "gross_profit": 168915000, "research_and_development": null, "selling_general_admin": 6181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -262340000, "depreciation_amortisation": 917547000, "ebitda": 154843000, "interest_expense": 107497000, "interest_income": null, "other_non_operating": null, "pretax_income": 154843000, "tax_provision": -42000, "effective_tax_rate": null, "net_income": 154885000, "net_income_continuing_ops": 154885000, "net_income_to_common": 154885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431769000, "short_term_investments": null, "net_receivables": 122851000, "inventory": null, "other_current_assets": null, "total_current_assets": 588632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13276932000, "total_assets": 13865564000, "short_term_debt": null, "accounts_payable": 144381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144381000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7768342000, "total_liabilities": 7912723000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29400000, "total_equity": 5952841000, "shares_outstanding": 390142950, "operating_cash_flow": 445953000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 163892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -413112000, "free_cash_flow": 445953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-262340000", "ebitda": "154843000", "netIncome": "154885000", "grossProfit": "168915000", "depreciation": "None", "totalRevenue": "276412000", "costOfRevenue": "107497000", "interestIncome": "338455000", "incomeBeforeTax": "154843000", "interestExpense": "107497000", "operatingIncome": "154843000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-42000", "reportedCurrency": "USD", "netInterestIncome": "230958000", "nonInterestIncome": "None", "operatingExpenses": "14072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917547000", "sellingGeneralAndAdministrative": "6181000", "netIncomeFromContinuingOperations": "154885000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3902000", "currentDebt": "None", "investments": "None", "totalAssets": "13865564000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29400000", "totalLiabilities": "7912723000", "otherCurrentAssets": "34012000", "totalCurrentAssets": "588632000", "currentLongTermDebt": "None", "longTermInvestments": "13194545000", "shortTermInvestments": "None", "currentNetReceivables": "122851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13276932000", "currentAccountsPayable": "144381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7457702000", "totalShareholderEquity": "5952841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-144381000", "totalCurrentLiabilities": "144381000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7768342000", "cashAndShortTermInvestments": "431769000", "commonStockSharesOutstanding": "390142950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "431769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154885000", "profitLoss": "None", "dividendPayout": "163892000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "445953000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413112000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 269165000, "cost_of_revenue": 116548000, "gross_profit": 152617000, "ebit": 309744000, "ebitda": 140095000, "pretax_income": 140095000, "tax_provision": 4737000, "net_income": 135358000, "net_income_to_common": 135358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426762000, "total_current_assets": 588691000, "total_assets": 14090780000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8128931000, "total_equity": 5961849000, "shares_outstanding": 390217304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3528000, "capital_expenditure": 0, "free_cash_flow": -3528000, "dividends_paid": 167793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308046, "ticker_id": 2968, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309744000", "ebitda": "140095000", "netIncome": "135358000", "grossProfit": "152617000", "depreciation": "None", "totalRevenue": "269165000", "costOfRevenue": "116548000", "interestIncome": "353758000", "incomeBeforeTax": "140095000", "interestExpense": "116548000", "operatingIncome": "140095000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4737000", "reportedCurrency": "USD", "netInterestIncome": "237210000", "nonInterestIncome": "None", "operatingExpenses": "12522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-309744000", "sellingGeneralAndAdministrative": "7797000", "netIncomeFromContinuingOperations": "135358000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3902000", "currentDebt": "None", "investments": "None", "totalAssets": "14090780000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26528000", "totalLiabilities": "8128931000", "otherCurrentAssets": "16603000", "totalCurrentAssets": "588691000", "currentLongTermDebt": "None", "longTermInvestments": "13447536000", "shortTermInvestments": "None", "currentNetReceivables": "145326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13502089000", "currentAccountsPayable": "144380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7741075000", "totalShareholderEquity": "5961849000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99207000", "totalCurrentLiabilities": "144380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7984551000", "cashAndShortTermInvestments": "426762000", "commonStockSharesOutstanding": "390217304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "426762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135358000", "profitLoss": "None", "dividendPayout": "167793000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3528000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104859000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269165000, "cost_of_revenue": 116548000, "gross_profit": 152617000, "research_and_development": null, "selling_general_admin": 7797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309744000, "depreciation_amortisation": -309744000, "ebitda": 140095000, "interest_expense": 116548000, "interest_income": null, "other_non_operating": null, "pretax_income": 140095000, "tax_provision": 4737000, "effective_tax_rate": null, "net_income": 135358000, "net_income_continuing_ops": 135358000, "net_income_to_common": 135358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426762000, "short_term_investments": null, "net_receivables": 145326000, "inventory": null, "other_current_assets": null, "total_current_assets": 588691000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13502089000, "total_assets": 14090780000, "short_term_debt": null, "accounts_payable": 144380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7984551000, "total_liabilities": 8128931000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26528000, "total_equity": 5961849000, "shares_outstanding": 390217304, "operating_cash_flow": -3528000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 167793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104859000, "free_cash_flow": -3528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "309744000", "ebitda": "140095000", "netIncome": "135358000", "grossProfit": "152617000", "depreciation": "None", "totalRevenue": "269165000", "costOfRevenue": "116548000", "interestIncome": "353758000", "incomeBeforeTax": "140095000", "interestExpense": "116548000", "operatingIncome": "140095000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4737000", "reportedCurrency": "USD", "netInterestIncome": "237210000", "nonInterestIncome": "None", "operatingExpenses": "12522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-309744000", "sellingGeneralAndAdministrative": "7797000", "netIncomeFromContinuingOperations": "135358000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3902000", "currentDebt": "None", "investments": "None", "totalAssets": "14090780000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26528000", "totalLiabilities": "8128931000", "otherCurrentAssets": "16603000", "totalCurrentAssets": "588691000", "currentLongTermDebt": "None", "longTermInvestments": "13447536000", "shortTermInvestments": "None", "currentNetReceivables": "145326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13502089000", "currentAccountsPayable": "144380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7741075000", "totalShareholderEquity": "5961849000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99207000", "totalCurrentLiabilities": "144380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7984551000", "cashAndShortTermInvestments": "426762000", "commonStockSharesOutstanding": "390217304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "426762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135358000", "profitLoss": "None", "dividendPayout": "167793000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3528000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104859000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 241722000, "cost_of_revenue": 101240000, "gross_profit": 140482000, "ebit": 529135000, "ebitda": 124630000, "pretax_income": 124630000, "tax_provision": 2410000, "net_income": 122220000, "net_income_to_common": 122220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275880000, "total_current_assets": 420534000, "total_assets": 13866620000, "short_term_debt": 423716000, "long_term_debt": null, "total_debt": 423716000, "total_liabilities": 7872336000, "total_equity": 5994284000, "shares_outstanding": 390103640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -726385000, "capital_expenditure": 0, "free_cash_flow": -726385000, "dividends_paid": 156287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308047, "ticker_id": 2968, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "529135000", "ebitda": "124630000", "netIncome": "122220000", "grossProfit": "140482000", "depreciation": "None", "totalRevenue": "241722000", "costOfRevenue": "101240000", "interestIncome": "339500000", "incomeBeforeTax": "124630000", "interestExpense": "101240000", "operatingIncome": "124630000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2410000", "reportedCurrency": "USD", "netInterestIncome": "238260000", "nonInterestIncome": "None", "operatingExpenses": "15852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-300669000", "sellingGeneralAndAdministrative": "7967000", "netIncomeFromContinuingOperations": "122220000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3902000", "currentDebt": "None", "investments": "None", "totalAssets": "13866620000", "longTermDebt": "None", "shortTermDebt": "423716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "58963000", "totalLiabilities": "7872336000", "otherCurrentAssets": "5000000", "totalCurrentAssets": "420534000", "currentLongTermDebt": "None", "longTermInvestments": "13341982000", "shortTermInvestments": "-11705361000", "currentNetReceivables": "139654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13446086000", "currentAccountsPayable": "153510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7414920000", "totalShareholderEquity": "5994284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "720309000", "totalCurrentLiabilities": "153510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7718826000", "cashAndShortTermInvestments": "275880000", "commonStockSharesOutstanding": "390103640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122220000", "profitLoss": "None", "dividendPayout": "156287000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-726385000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363558000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241722000, "cost_of_revenue": 101240000, "gross_profit": 140482000, "research_and_development": null, "selling_general_admin": 7967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 529135000, "depreciation_amortisation": -300669000, "ebitda": 124630000, "interest_expense": 101240000, "interest_income": null, "other_non_operating": null, "pretax_income": 124630000, "tax_provision": 2410000, "effective_tax_rate": null, "net_income": 122220000, "net_income_continuing_ops": 122220000, "net_income_to_common": 122220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275880000, "short_term_investments": -11705361000, "net_receivables": 139654000, "inventory": null, "other_current_assets": null, "total_current_assets": 420534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13446086000, "total_assets": 13866620000, "short_term_debt": 423716000, "accounts_payable": 153510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7718826000, "total_liabilities": 7872336000, "total_debt": 423716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58963000, "total_equity": 5994284000, "shares_outstanding": 390103640, "operating_cash_flow": -726385000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 156287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 363558000, "free_cash_flow": -726385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "529135000", "ebitda": "124630000", "netIncome": "122220000", "grossProfit": "140482000", "depreciation": "None", "totalRevenue": "241722000", "costOfRevenue": "101240000", "interestIncome": "339500000", "incomeBeforeTax": "124630000", "interestExpense": "101240000", "operatingIncome": "124630000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2410000", "reportedCurrency": "USD", "netInterestIncome": "238260000", "nonInterestIncome": "None", "operatingExpenses": "15852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-300669000", "sellingGeneralAndAdministrative": "7967000", "netIncomeFromContinuingOperations": "122220000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3902000", "currentDebt": "None", "investments": "None", "totalAssets": "13866620000", "longTermDebt": "None", "shortTermDebt": "423716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "58963000", "totalLiabilities": "7872336000", "otherCurrentAssets": "5000000", "totalCurrentAssets": "420534000", "currentLongTermDebt": "None", "longTermInvestments": "13341982000", "shortTermInvestments": "-11705361000", "currentNetReceivables": "139654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13446086000", "currentAccountsPayable": "153510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7414920000", "totalShareholderEquity": "5994284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "720309000", "totalCurrentLiabilities": "153510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7718826000", "cashAndShortTermInvestments": "275880000", "commonStockSharesOutstanding": "390103640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122220000", "profitLoss": "None", "dividendPayout": "156287000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-726385000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363558000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 313328000, "cost_of_revenue": 109592000, "gross_profit": 203736000, "ebit": 617245000, "ebitda": 187767000, "pretax_income": 187767000, "tax_provision": 5250000, "net_income": 182517000, "net_income_to_common": 182517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652973000, "total_current_assets": 825410000, "total_assets": 13329632000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7301102000, "total_equity": 6028530000, "shares_outstanding": 389732868, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 444175000, "capital_expenditure": 0, "free_cash_flow": 444175000, "dividends_paid": 167586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308048, "ticker_id": 2968, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "617245000", "ebitda": "187767000", "netIncome": "182517000", "grossProfit": "203736000", "depreciation": "None", "totalRevenue": "313328000", "costOfRevenue": "109592000", "interestIncome": "343931000", "incomeBeforeTax": "187767000", "interestExpense": "109592000", "operatingIncome": "187767000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5250000", "reportedCurrency": "USD", "netInterestIncome": "234339000", "nonInterestIncome": "None", "operatingExpenses": "15969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-307134000", "sellingGeneralAndAdministrative": "6432000", "netIncomeFromContinuingOperations": "182517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3897000", "currentDebt": "None", "investments": "None", "totalAssets": "13329632000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100631000", "totalLiabilities": "7301102000", "otherCurrentAssets": "27402000", "totalCurrentAssets": "825410000", "currentLongTermDebt": "None", "longTermInvestments": "12414384000", "shortTermInvestments": "None", "currentNetReceivables": "145035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12504222000", "currentAccountsPayable": "144201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6885675000", "totalShareholderEquity": "6028530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "264974000", "totalCurrentLiabilities": "144201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7156901000", "cashAndShortTermInvestments": "652973000", "commonStockSharesOutstanding": "389732868", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "652973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182517000", "profitLoss": "None", "dividendPayout": "167586000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "444175000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361022000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313328000, "cost_of_revenue": 109592000, "gross_profit": 203736000, "research_and_development": null, "selling_general_admin": 6432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 617245000, "depreciation_amortisation": -307134000, "ebitda": 187767000, "interest_expense": 109592000, "interest_income": null, "other_non_operating": null, "pretax_income": 187767000, "tax_provision": 5250000, "effective_tax_rate": null, "net_income": 182517000, "net_income_continuing_ops": 182517000, "net_income_to_common": 182517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 652973000, "short_term_investments": null, "net_receivables": 145035000, "inventory": null, "other_current_assets": null, "total_current_assets": 825410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12504222000, "total_assets": 13329632000, "short_term_debt": null, "accounts_payable": 144201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144201000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7156901000, "total_liabilities": 7301102000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100631000, "total_equity": 6028530000, "shares_outstanding": 389732868, "operating_cash_flow": 444175000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 167586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361022000, "free_cash_flow": 444175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "617245000", "ebitda": "187767000", "netIncome": "182517000", "grossProfit": "203736000", "depreciation": "None", "totalRevenue": "313328000", "costOfRevenue": "109592000", "interestIncome": "343931000", "incomeBeforeTax": "187767000", "interestExpense": "109592000", "operatingIncome": "187767000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5250000", "reportedCurrency": "USD", "netInterestIncome": "234339000", "nonInterestIncome": "None", "operatingExpenses": "15969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-307134000", "sellingGeneralAndAdministrative": "6432000", "netIncomeFromContinuingOperations": "182517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3897000", "currentDebt": "None", "investments": "None", "totalAssets": "13329632000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100631000", "totalLiabilities": "7301102000", "otherCurrentAssets": "27402000", "totalCurrentAssets": "825410000", "currentLongTermDebt": "None", "longTermInvestments": "12414384000", "shortTermInvestments": "None", "currentNetReceivables": "145035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12504222000", "currentAccountsPayable": "144201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6885675000", "totalShareholderEquity": "6028530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "264974000", "totalCurrentLiabilities": "144201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7156901000", "cashAndShortTermInvestments": "652973000", "commonStockSharesOutstanding": "389732868", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "652973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182517000", "profitLoss": "None", "dividendPayout": "167586000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "444175000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361022000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 311633000, "cost_of_revenue": 106194000, "gross_profit": 205439000, "ebit": 508794000, "ebitda": 193619000, "pretax_income": 193619000, "tax_provision": 4652000, "net_income": 188967000, "net_income_to_common": 188967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572591000, "total_current_assets": 710981000, "total_assets": 13511396000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7490003000, "total_equity": 6021393000, "shares_outstanding": 390104585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156902000, "capital_expenditure": 0, "free_cash_flow": 156902000, "dividends_paid": 159788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308049, "ticker_id": 2968, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "508794000", "ebitda": "193619000", "netIncome": "188967000", "grossProfit": "205439000", "depreciation": "None", "totalRevenue": "311633000", "costOfRevenue": "106194000", "interestIncome": "363536000", "incomeBeforeTax": "193619000", "interestExpense": "106194000", "operatingIncome": "193619000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4652000", "reportedCurrency": "USD", "netInterestIncome": "257342000", "nonInterestIncome": "None", "operatingExpenses": "11820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-315175000", "sellingGeneralAndAdministrative": "6124000", "netIncomeFromContinuingOperations": "188967000" }, "balance": { "goodwill": "None", "inventory": "794896000", "commonStock": "3897000", "currentDebt": "None", "investments": "None", "totalAssets": "13511396000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93494000", "totalLiabilities": "7490003000", "otherCurrentAssets": "3152000", "totalCurrentAssets": "710981000", "currentLongTermDebt": "None", "longTermInvestments": "12713348000", "shortTermInvestments": "None", "currentNetReceivables": "135238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12800415000", "currentAccountsPayable": "136407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7077088000", "totalShareholderEquity": "6021393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-136407000", "totalCurrentLiabilities": "136407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7353596000", "cashAndShortTermInvestments": "572591000", "commonStockSharesOutstanding": "390104585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "572591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188967000", "profitLoss": "None", "dividendPayout": "159788000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156902000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186230000", "cashflowFromInvestment": "256956000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311633000, "cost_of_revenue": 106194000, "gross_profit": 205439000, "research_and_development": null, "selling_general_admin": 6124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508794000, "depreciation_amortisation": -315175000, "ebitda": 193619000, "interest_expense": 106194000, "interest_income": null, "other_non_operating": null, "pretax_income": 193619000, "tax_provision": 4652000, "effective_tax_rate": null, "net_income": 188967000, "net_income_continuing_ops": 188967000, "net_income_to_common": 188967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572591000, "short_term_investments": null, "net_receivables": 135238000, "inventory": 794896000, "other_current_assets": null, "total_current_assets": 710981000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12800415000, "total_assets": 13511396000, "short_term_debt": null, "accounts_payable": 136407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136407000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7353596000, "total_liabilities": 7490003000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93494000, "total_equity": 6021393000, "shares_outstanding": 390104585, "operating_cash_flow": 156902000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 256956000, "dividends_paid": 159788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186230000, "free_cash_flow": 156902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "508794000", "ebitda": "193619000", "netIncome": "188967000", "grossProfit": "205439000", "depreciation": "None", "totalRevenue": "311633000", "costOfRevenue": "106194000", "interestIncome": "363536000", "incomeBeforeTax": "193619000", "interestExpense": "106194000", "operatingIncome": "193619000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4652000", "reportedCurrency": "USD", "netInterestIncome": "257342000", "nonInterestIncome": "None", "operatingExpenses": "11820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-315175000", "sellingGeneralAndAdministrative": "6124000", "netIncomeFromContinuingOperations": "188967000" }, "balance": { "goodwill": "None", "inventory": "794896000", "commonStock": "3897000", "currentDebt": "None", "investments": "None", "totalAssets": "13511396000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93494000", "totalLiabilities": "7490003000", "otherCurrentAssets": "3152000", "totalCurrentAssets": "710981000", "currentLongTermDebt": "None", "longTermInvestments": "12713348000", "shortTermInvestments": "None", "currentNetReceivables": "135238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12800415000", "currentAccountsPayable": "136407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7077088000", "totalShareholderEquity": "6021393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-136407000", "totalCurrentLiabilities": "136407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7353596000", "cashAndShortTermInvestments": "572591000", "commonStockSharesOutstanding": "390104585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "572591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188967000", "profitLoss": "None", "dividendPayout": "159788000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156902000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186230000", "cashflowFromInvestment": "256956000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 329318000, "cost_of_revenue": 103931000, "gross_profit": 225387000, "ebit": 514417000, "ebitda": 211189000, "pretax_income": 211189000, "tax_provision": 4251000, "net_income": 206938000, "net_income_to_common": 206938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342766000, "total_current_assets": 476398000, "total_assets": 13461820000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7461811000, "total_equity": 6000009000, "shares_outstanding": 389703612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 178940000, "capital_expenditure": 0, "free_cash_flow": 178940000, "dividends_paid": 155895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308051, "ticker_id": 2968, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "514417000", "ebitda": "211189000", "netIncome": "206938000", "grossProfit": "225387000", "depreciation": "None", "totalRevenue": "329318000", "costOfRevenue": "103931000", "interestIncome": "355116000", "incomeBeforeTax": "211189000", "interestExpense": "103931000", "operatingIncome": "211189000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4251000", "reportedCurrency": "USD", "netInterestIncome": "251185000", "nonInterestIncome": "None", "operatingExpenses": "14198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-303228000", "sellingGeneralAndAdministrative": "7684000", "netIncomeFromContinuingOperations": "206938000" }, "balance": { "goodwill": "None", "inventory": "561674000", "commonStock": "3897000", "currentDebt": "None", "investments": "None", "totalAssets": "13461820000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "59468000", "totalLiabilities": "7461811000", "otherCurrentAssets": "3988000", "totalCurrentAssets": "476398000", "currentLongTermDebt": "None", "longTermInvestments": "12896158000", "shortTermInvestments": "None", "currentNetReceivables": "129644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12985422000", "currentAccountsPayable": "128612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7062399000", "totalShareholderEquity": "6000009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-128612000", "totalCurrentLiabilities": "128612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7333199000", "cashAndShortTermInvestments": "342766000", "commonStockSharesOutstanding": "389703612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "342766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206940000", "profitLoss": "None", "dividendPayout": "155895000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178940000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114805000", "cashflowFromInvestment": "62232000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329318000, "cost_of_revenue": 103931000, "gross_profit": 225387000, "research_and_development": null, "selling_general_admin": 7684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 514417000, "depreciation_amortisation": -303228000, "ebitda": 211189000, "interest_expense": 103931000, "interest_income": null, "other_non_operating": null, "pretax_income": 211189000, "tax_provision": 4251000, "effective_tax_rate": null, "net_income": 206938000, "net_income_continuing_ops": 206938000, "net_income_to_common": 206938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342766000, "short_term_investments": null, "net_receivables": 129644000, "inventory": 561674000, "other_current_assets": null, "total_current_assets": 476398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12985422000, "total_assets": 13461820000, "short_term_debt": null, "accounts_payable": 128612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128612000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7333199000, "total_liabilities": 7461811000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59468000, "total_equity": 6000009000, "shares_outstanding": 389703612, "operating_cash_flow": 178940000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62232000, "dividends_paid": 155895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114805000, "free_cash_flow": 178940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "514417000", "ebitda": "211189000", "netIncome": "206938000", "grossProfit": "225387000", "depreciation": "None", "totalRevenue": "329318000", "costOfRevenue": "103931000", "interestIncome": "355116000", "incomeBeforeTax": "211189000", "interestExpense": "103931000", "operatingIncome": "211189000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4251000", "reportedCurrency": "USD", "netInterestIncome": "251185000", "nonInterestIncome": "None", "operatingExpenses": "14198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-303228000", "sellingGeneralAndAdministrative": "7684000", "netIncomeFromContinuingOperations": "206938000" }, "balance": { "goodwill": "None", "inventory": "561674000", "commonStock": "3897000", "currentDebt": "None", "investments": "None", "totalAssets": "13461820000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "59468000", "totalLiabilities": "7461811000", "otherCurrentAssets": "3988000", "totalCurrentAssets": "476398000", "currentLongTermDebt": "None", "longTermInvestments": "12896158000", "shortTermInvestments": "None", "currentNetReceivables": "129644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12985422000", "currentAccountsPayable": "128612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7062399000", "totalShareholderEquity": "6000009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-128612000", "totalCurrentLiabilities": "128612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7333199000", "cashAndShortTermInvestments": "342766000", "commonStockSharesOutstanding": "389703612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "342766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206940000", "profitLoss": "None", "dividendPayout": "155895000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178940000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114805000", "cashflowFromInvestment": "62232000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "income_statement": { "revenue": 317902000, "cost_of_revenue": 102141000, "gross_profit": 215761000, "ebit": 309497000, "ebitda": 200357000, "pretax_income": 200357000, "tax_provision": 4795000, "net_income": 195562000, "net_income_to_common": 195562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274920000, "total_current_assets": 407360000, "total_assets": 13393278000, "short_term_debt": null, "long_term_debt": 7027176000, "total_debt": 7027176000, "total_liabilities": 7444314000, "total_equity": 5948964000, "shares_outstanding": 389930979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 496538000, "capital_expenditure": 0, "free_cash_flow": 496538000, "dividends_paid": 152360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308052, "ticker_id": 2968, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:11.674472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309497000", "ebitda": "200357000", "netIncome": "195562000", "grossProfit": "215761000", "depreciation": "None", "totalRevenue": "317902000", "costOfRevenue": "102141000", "interestIncome": "348348000", "incomeBeforeTax": "200357000", "interestExpense": "102141000", "operatingIncome": "200357000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4795000", "reportedCurrency": "USD", "netInterestIncome": "246207000", "nonInterestIncome": "None", "operatingExpenses": "15404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8937000", "costofGoodsAndServicesSold": "102141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-299073000", "sellingGeneralAndAdministrative": "7528000", "netIncomeFromContinuingOperations": "195562000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3897000", "currentDebt": "None", "investments": "None", "totalAssets": "13393278000", "longTermDebt": "7027176000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8423000", "totalLiabilities": "7444314000", "otherCurrentAssets": "5371000", "totalCurrentAssets": "407360000", "currentLongTermDebt": "None", "longTermInvestments": "12892943000", "shortTermInvestments": "12892943000", "currentNetReceivables": "127069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12985918000", "currentAccountsPayable": "128612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7027176000", "totalShareholderEquity": "5948964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-128612000", "totalCurrentLiabilities": "128612000", "otherNonCurrentLiabilities": "174704000", "totalNonCurrentLiabilities": "7315702000", "cashAndShortTermInvestments": "274920000", "commonStockSharesOutstanding": "389930979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195563000", "profitLoss": "None", "dividendPayout": "152360000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "496538000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528101000", "cashflowFromInvestment": "355384000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "183595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317902000, "cost_of_revenue": 102141000, "gross_profit": 215761000, "research_and_development": null, "selling_general_admin": 7528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309497000, "depreciation_amortisation": -299073000, "ebitda": 200357000, "interest_expense": 102141000, "interest_income": null, "other_non_operating": null, "pretax_income": 200357000, "tax_provision": 4795000, "effective_tax_rate": null, "net_income": 195562000, "net_income_continuing_ops": 195562000, "net_income_to_common": 195562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274920000, "short_term_investments": 12892943000, "net_receivables": 127069000, "inventory": 1, "other_current_assets": null, "total_current_assets": 407360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12985918000, "total_assets": 13393278000, "short_term_debt": null, "accounts_payable": 128612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128612000, "long_term_debt": 7027176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7315702000, "total_liabilities": 7444314000, "total_debt": 7027176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8423000, "total_equity": 5948964000, "shares_outstanding": 389930979, "operating_cash_flow": 496538000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 355384000, "dividends_paid": 152360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -528101000, "free_cash_flow": 496538000, "net_change_in_cash": 183595000 }, "raw_data": { "income": { "ebit": "309497000", "ebitda": "200357000", "netIncome": "195562000", "grossProfit": "215761000", "depreciation": "None", "totalRevenue": "317902000", "costOfRevenue": "102141000", "interestIncome": "348348000", "incomeBeforeTax": "200357000", "interestExpense": "102141000", "operatingIncome": "200357000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4795000", "reportedCurrency": "USD", "netInterestIncome": "246207000", "nonInterestIncome": "None", "operatingExpenses": "15404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8937000", "costofGoodsAndServicesSold": "102141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-299073000", "sellingGeneralAndAdministrative": "7528000", "netIncomeFromContinuingOperations": "195562000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3897000", "currentDebt": "None", "investments": "None", "totalAssets": "13393278000", "longTermDebt": "7027176000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8423000", "totalLiabilities": "7444314000", "otherCurrentAssets": "5371000", "totalCurrentAssets": "407360000", "currentLongTermDebt": "None", "longTermInvestments": "12892943000", "shortTermInvestments": "12892943000", "currentNetReceivables": "127069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12985918000", "currentAccountsPayable": "128612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7027176000", "totalShareholderEquity": "5948964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-128612000", "totalCurrentLiabilities": "128612000", "otherNonCurrentLiabilities": "174704000", "totalNonCurrentLiabilities": "7315702000", "cashAndShortTermInvestments": "274920000", "commonStockSharesOutstanding": "389930979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195563000", "profitLoss": "None", "dividendPayout": "152360000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "496538000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528101000", "cashflowFromInvestment": "355384000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "183595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }