{ "ticker": { "uuid": "4e46125d-28f3-488c-994f-2d1021a7b0d8", "symbol": "LOT", "name": "Lotus Technology Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/4e46125d-28f3-488c-994f-2d1021a7b0d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e46125d-28f3-488c-994f-2d1021a7b0d8/" }, "ticker_metadata": { "id": 6982, "uuid": "4e46125d-28f3-488c-994f-2d1021a7b0d8", "symbol": "LOT", "name": "Lotus Technology Inc.", "asset_type": "equity", "market_cap": 828547000, "stock_exchange_id": 2, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Lotus Technology Inc. (LOT) is a leader in the advanced automotive and Internet of Things (IoT) sectors, primarily focusing on the design and development of electric vehicles and innovative software platforms that enhance connectivity and user experience in modern transportation. Committed to sustainability and cutting-edge design, the company is well-positioned to meet the increasing demand for eco-friendly mobility solutions. With a strong emphasis on research and development coupled with strategic partnerships, Lotus Technology is poised for substantial growth in a highly competitive market, setting a benchmark for innovation in the automotive industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4e46125d-28f3-488c-994f-2d1021a7b0d8", "symbol": "LOT", "name": "Lotus Technology Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/4e46125d-28f3-488c-994f-2d1021a7b0d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e46125d-28f3-488c-994f-2d1021a7b0d8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 1.21, "market_cap": 760019314.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.2783, "piotroski_f_score": 2, "momentum_12_1": -0.457, "volatility_252d": 0.6005 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.371696+00:00", "batch_id": "" }, "size": { "price_close": 1.21, "market_cap": 760019314.56, "market_cap_usd": 760019314.56, "enterprise_value": 2088096314.56, "shares_outstanding": 628115136, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.288, "pcf_ratio": null, "pfcf_ratio": -0.9606, "ev_ebitda": null, "ev_ebit": -7.1755, "ev_sales": 3.5387, "ev_fcf": -2.6392, "earnings_yield": null, "fcf_yield": -0.3789, "price_to_sales": 1.288, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2826 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0856, "operating_margin": -0.4932, "net_margin": -0.6236, "ebitda_margin": -1.6438, "fcf_margin": -1.3408, "roe": 0.2783, "roa": -0.1884, "roic": -39.1201, "roc_greenblatt": null, "asset_turnover": 0.3022, "cash_conversion": 2.15, "accruals_ratio": 0.2461, "sbc_to_revenue": 0.0541, "piotroski_f_score": 2, "altman_z_score": -3.2285, "earnings_stability_5y": 0.6899, "revenue_stability_5y": 1.1625, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0259, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.4824, "net_debt_to_ebitda": -1.3692, "debt_to_assets": 0.7177, "interest_coverage": -5.5335, "current_ratio": 0.3799, "quick_ratio": 0.3293, "net_debt": 1328077000, "local_beta": -0.0014, "volatility_252d": 0.6005, "volatility_60d": 1.4114, "max_drawdown_12m": -0.5424, "risk_adjusted_momentum": -0.7611 }, "growth": { "revenue_growth_1y": -0.3009, "revenue_growth_3y_cagr": 5.3055, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.3009, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0083, "price_return_3m": 0.0901, "price_return_6m": -0.1168, "price_return_9m": -0.3795, "price_return_12m": -0.4525, "price_return_12m_ex1m": -0.457, "momentum_6m": -0.1168, "momentum_12m": -0.4525, "momentum_12_1": -0.457, "distance_from_52w_high": -0.4873, "distance_from_52w_low": 0.1204, "relative_strength": -0.6104 }, "raw_ttm": { "revenue_ttm": 590069983, "gross_profit_ttm": 50537015, "ebit_ttm": -291001655, "ebitda_ttm": -969957047, "net_income_ttm": -367994158, "eps_diluted_ttm": -0.5859, "operating_cash_flow_ttm": -848520000, "capital_expenditure_ttm": 57337000, "fcf_ttm": -791183000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52588673, "cash_and_equivalents": 73431000, "total_current_assets": 911089000, "total_current_liabilities": 2398078000, "net_ppe": null, "total_assets": 1952748000, "total_debt": 1401508000, "total_equity": -1322498000, "net_working_capital": -158912000, "book_value_per_share": -2.1055, "retained_earnings": -3157918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1438973000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.465, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.47, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1835, "ticker_id": 6982, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.371696+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.21, "market_cap": 760019314.56, "market_cap_usd": 760019314.56, "enterprise_value": 2088096314.56, "shares_outstanding": 628115136, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.28801555, "pcf_ratio": null, "pfcf_ratio": -0.96061128, "ev_ebitda": null, "ev_ebit": -7.1755479, "ev_sales": 3.53872655, "ev_fcf": -2.63920776, "earnings_yield": null, "fcf_yield": -0.37890158, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0856458, "operating_margin": -0.49316465, "net_margin": -0.62364494, "ebitda_margin": -1.64380002, "fcf_margin": -1.34082909, "roe": 0.27825687, "roa": -0.18844938, "roic": -39.12013645, "roc_greenblatt": null, "asset_turnover": 0.30217416, "cash_conversion": 2.14998794, "accruals_ratio": 0.24607673, "sbc_to_revenue": 0.05411223, "debt_to_equity": -2.48241888, "net_debt_to_ebitda": -1.36921218, "debt_to_assets": 0.71771063, "interest_coverage": -5.53354246, "current_ratio": 0.37992467, "quick_ratio": 0.32931706, "net_debt": 1328077000, "revenue_growth_1y": -0.30093949, "revenue_growth_3y_cagr": 5.30552056, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -3.22851109, "earnings_stability_5y": 0.689944, "revenue_stability_5y": 1.162513, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00833333, "price_return_3m": 0.09009009, "price_return_6m": -0.11678832, "price_return_9m": -0.37948718, "price_return_12m": -0.45248869, "price_return_12m_ex1m": -0.45701357, "distance_from_52w_high": -0.48728814, "distance_from_52w_low": 0.12037037, "relative_strength": -0.61042974, "local_beta": -0.0014, "volatility_252d": 0.600451, "volatility_60d": 1.41138, "max_drawdown_12m": -0.54237288, "revenue_ttm": 590069983, "gross_profit_ttm": 50537015, "ebit_ttm": -291001655, "ebitda_ttm": -969957047, "net_income_ttm": -367994158, "eps_diluted_ttm": -0.58587055, "operating_cash_flow_ttm": -848520000, "capital_expenditure_ttm": 57337000, "fcf_ttm": -791183000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52588673, "cash_and_equivalents": 73431000, "total_current_assets": 911089000, "total_current_liabilities": 2398078000, "net_ppe": null, "total_assets": 1952748000, "total_debt": 1401508000, "total_equity": -1322498000, "net_working_capital": -158912000, "book_value_per_share": -2.10550252, "retained_earnings": -3157918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1438973000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.21, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.2783, "momentum_12_1": -0.457, "complete_fields": { "id": 1835, "ticker_id": 6982, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.371696+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.21, "market_cap": 760019314.56, "market_cap_usd": 760019314.56, "enterprise_value": 2088096314.56, "shares_outstanding": 628115136, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.28801555, "pcf_ratio": null, "pfcf_ratio": -0.96061128, "ev_ebitda": null, "ev_ebit": -7.1755479, "ev_sales": 3.53872655, "ev_fcf": -2.63920776, "earnings_yield": null, "fcf_yield": -0.37890158, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0856458, "operating_margin": -0.49316465, "net_margin": -0.62364494, "ebitda_margin": -1.64380002, "fcf_margin": -1.34082909, "roe": 0.27825687, "roa": -0.18844938, "roic": -39.12013645, "roc_greenblatt": null, "asset_turnover": 0.30217416, "cash_conversion": 2.14998794, "accruals_ratio": 0.24607673, "sbc_to_revenue": 0.05411223, "debt_to_equity": -2.48241888, "net_debt_to_ebitda": -1.36921218, "debt_to_assets": 0.71771063, "interest_coverage": -5.53354246, "current_ratio": 0.37992467, "quick_ratio": 0.32931706, "net_debt": 1328077000, "revenue_growth_1y": -0.30093949, "revenue_growth_3y_cagr": 5.30552056, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -3.22851109, "earnings_stability_5y": 0.689944, "revenue_stability_5y": 1.162513, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00833333, "price_return_3m": 0.09009009, "price_return_6m": -0.11678832, "price_return_9m": -0.37948718, "price_return_12m": -0.45248869, "price_return_12m_ex1m": -0.45701357, "distance_from_52w_high": -0.48728814, "distance_from_52w_low": 0.12037037, "relative_strength": -0.61042974, "local_beta": -0.0014, "volatility_252d": 0.600451, "volatility_60d": 1.41138, "max_drawdown_12m": -0.54237288, "revenue_ttm": 590069983, "gross_profit_ttm": 50537015, "ebit_ttm": -291001655, "ebitda_ttm": -969957047, "net_income_ttm": -367994158, "eps_diluted_ttm": -0.58587055, "operating_cash_flow_ttm": -848520000, "capital_expenditure_ttm": 57337000, "fcf_ttm": -791183000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52588673, "cash_and_equivalents": 73431000, "total_current_assets": 911089000, "total_current_liabilities": 2398078000, "net_ppe": null, "total_assets": 1952748000, "total_debt": 1401508000, "total_equity": -1322498000, "net_working_capital": -158912000, "book_value_per_share": -2.10550252, "retained_earnings": -3157918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1438973000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "income_statement": { "revenue": 924349000, "cost_of_revenue": 894723000, "gross_profit": 29626000, "ebit": -1046396662, "ebitda": -969957047, "pretax_income": -1104577831, "tax_provision": -2010727, "net_income": -1104226054, "net_income_to_common": -1104226054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103072000, "total_current_assets": 1042938000, "total_assets": 2285663000, "short_term_debt": 930611000, "long_term_debt": 177245000, "total_debt": 1107856000, "total_liabilities": 3145889000, "total_equity": -852862000, "shares_outstanding": 645227356, "goodwill_and_intangibles": 169311000 }, "cash_flow": { "operating_cash_flow": -848520000, "capital_expenditure": 57337000, "free_cash_flow": -791183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113532, "ticker_id": 6982, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1046396662", "ebitda": "-969957047", "netIncome": "-1104226054", "grossProfit": "29626000", "depreciation": "None", "totalRevenue": "924349000", "costOfRevenue": "894723000", "interestIncome": "22289000", "incomeBeforeTax": "-1104577831", "interestExpense": "58218000", "operatingIncome": "-786322000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2010727", "reportedCurrency": "USD", "netInterestIncome": "-35929000", "nonInterestIncome": "None", "operatingExpenses": "815948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267473696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "894723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76439615", "sellingGeneralAndAdministrative": "227475000", "netIncomeFromContinuingOperations": "-1107289000" }, "balance": { "goodwill": "None", "inventory": "188582000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2285663000", "longTermDebt": "177245000", "shortTermDebt": "930611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "169311000", "reportedCurrency": "USD", "retainedEarnings": "-2693698000", "totalLiabilities": "3145889000", "otherCurrentAssets": "486885000", "totalCurrentAssets": "1042938000", "currentLongTermDebt": "916517000", "longTermInvestments": "9720000", "shortTermInvestments": "None", "currentNetReceivables": "264399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242725000", "currentAccountsPayable": "472185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1186916000", "totalShareholderEquity": "-852862000", "capitalLeaseObligations": "93154000", "otherCurrentLiabilities": "1027013000", "totalCurrentLiabilities": "2467397000", "otherNonCurrentLiabilities": "18909000", "totalNonCurrentLiabilities": "678492000", "cashAndShortTermInvestments": "103072000", "commonStockSharesOutstanding": "645227356", "intangibleAssetsExcludingGoodwill": "169311000", "cashAndCashEquivalentsAtCarryingValue": "103072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1107289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "69675000", "operatingCashflow": "-848520000", "capitalExpenditures": "57337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1459527000", "cashflowFromInvestment": "-579440000", "stockBasedCompensation": "31930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 924349000, "cost_of_revenue": 894723000, "gross_profit": 29626000, "research_and_development": 267473696, "selling_general_admin": 227475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1046396662, "depreciation_amortisation": 76439615, "ebitda": -969957047, "interest_expense": 58218000, "interest_income": null, "other_non_operating": null, "pretax_income": -1104577831, "tax_provision": -2010727, "effective_tax_rate": null, "net_income": -1104226054, "net_income_continuing_ops": -1107289000, "net_income_to_common": -1104226054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103072000, "short_term_investments": null, "net_receivables": 264399000, "inventory": 188582000, "other_current_assets": null, "total_current_assets": 1042938000, "net_ppe": null, "goodwill": null, "intangible_assets": 169311000, "goodwill_and_intangibles": 169311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1242725000, "total_assets": 2285663000, "short_term_debt": 930611000, "accounts_payable": 472185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2467397000, "long_term_debt": 177245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 678492000, "total_liabilities": 3145889000, "total_debt": 1107856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2693698000, "total_equity": -852862000, "shares_outstanding": 645227356, "operating_cash_flow": -848520000, "stock_based_compensation": 31930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -579440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1459527000, "free_cash_flow": -791183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1046396662", "ebitda": "-969957047", "netIncome": "-1104226054", "grossProfit": "29626000", "depreciation": "None", "totalRevenue": "924349000", "costOfRevenue": "894723000", "interestIncome": "22289000", "incomeBeforeTax": "-1104577831", "interestExpense": "58218000", "operatingIncome": "-786322000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2010727", "reportedCurrency": "USD", "netInterestIncome": "-35929000", "nonInterestIncome": "None", "operatingExpenses": "815948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267473696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "894723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76439615", "sellingGeneralAndAdministrative": "227475000", "netIncomeFromContinuingOperations": "-1107289000" }, "balance": { "goodwill": "None", "inventory": "188582000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2285663000", "longTermDebt": "177245000", "shortTermDebt": "930611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "169311000", "reportedCurrency": "USD", "retainedEarnings": "-2693698000", "totalLiabilities": "3145889000", "otherCurrentAssets": "486885000", "totalCurrentAssets": "1042938000", "currentLongTermDebt": "916517000", "longTermInvestments": "9720000", "shortTermInvestments": "None", "currentNetReceivables": "264399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242725000", "currentAccountsPayable": "472185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1186916000", "totalShareholderEquity": "-852862000", "capitalLeaseObligations": "93154000", "otherCurrentLiabilities": "1027013000", "totalCurrentLiabilities": "2467397000", "otherNonCurrentLiabilities": "18909000", "totalNonCurrentLiabilities": "678492000", "cashAndShortTermInvestments": "103072000", "commonStockSharesOutstanding": "645227356", "intangibleAssetsExcludingGoodwill": "169311000", "cashAndCashEquivalentsAtCarryingValue": "103072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1107289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "69675000", "operatingCashflow": "-848520000", "capitalExpenditures": "57337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1459527000", "cashflowFromInvestment": "-579440000", "stockBasedCompensation": "31930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "income_statement": { "revenue": 679008000, "cost_of_revenue": 576827000, "gross_profit": 102181000, "ebit": -735939000, "ebitda": -680982000, "pretax_income": -749142000, "tax_provision": 1113000, "net_income": -742001000, "net_income_to_common": -742001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418941000, "total_current_assets": 883712000, "total_assets": 1584678000, "short_term_debt": 680737000, "long_term_debt": 157313000, "total_debt": 838050000, "total_liabilities": 2411850000, "total_equity": -821765139, "shares_outstanding": 474621603, "goodwill_and_intangibles": 116360000 }, "cash_flow": { "operating_cash_flow": -386932000, "capital_expenditure": 213714000, "free_cash_flow": -173218000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113537, "ticker_id": 6982, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-735939000", "ebitda": "-680982000", "netIncome": "-742001000", "grossProfit": "102181000", "depreciation": "None", "totalRevenue": "679008000", "costOfRevenue": "576827000", "interestIncome": "9204000", "incomeBeforeTax": "-749142000", "interestExpense": "10200000", "operatingIncome": "-735939000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1113000", "reportedCurrency": "USD", "netInterestIncome": "-996000", "nonInterestIncome": "None", "operatingExpenses": "838120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54957000", "sellingGeneralAndAdministrative": "144533000", "netIncomeFromContinuingOperations": "-750255000" }, "balance": { "goodwill": "None", "inventory": "286594000", "commonStock": "20999", "currentDebt": "None", "investments": "None", "totalAssets": "1584678000", "longTermDebt": "157313000", "shortTermDebt": "680737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "116360000", "reportedCurrency": "USD", "retainedEarnings": "-1588773000", "totalLiabilities": "2411850000", "otherCurrentAssets": "75088000", "totalCurrentAssets": "883712000", "currentLongTermDebt": "663977000", "longTermInvestments": "7792000", "shortTermInvestments": "3995000", "currentNetReceivables": "99094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700966000", "currentAccountsPayable": "360542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "942043000", "totalShareholderEquity": "-821765139", "capitalLeaseObligations": "120753000", "otherCurrentLiabilities": "691972000", "totalCurrentLiabilities": "1757281000", "otherNonCurrentLiabilities": "20844000", "totalNonCurrentLiabilities": "1038099000", "cashAndShortTermInvestments": "418941000", "commonStockSharesOutstanding": "474621603", "intangibleAssetsExcludingGoodwill": "116360000", "cashAndCashEquivalentsAtCarryingValue": "418941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-742001000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-235381087", "operatingCashflow": "-386932000", "capitalExpenditures": "213714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284708000", "cashflowFromInvestment": "-197985000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 679008000, "cost_of_revenue": 576827000, "gross_profit": 102181000, "research_and_development": 368729000, "selling_general_admin": 144533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -735939000, "depreciation_amortisation": 54957000, "ebitda": -680982000, "interest_expense": 10200000, "interest_income": null, "other_non_operating": null, "pretax_income": -749142000, "tax_provision": 1113000, "effective_tax_rate": null, "net_income": -742001000, "net_income_continuing_ops": -750255000, "net_income_to_common": -742001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418941000, "short_term_investments": 3995000, "net_receivables": 99094000, "inventory": 286594000, "other_current_assets": null, "total_current_assets": 883712000, "net_ppe": null, "goodwill": null, "intangible_assets": 116360000, "goodwill_and_intangibles": 116360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 700966000, "total_assets": 1584678000, "short_term_debt": 680737000, "accounts_payable": 360542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1757281000, "long_term_debt": 157313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1038099000, "total_liabilities": 2411850000, "total_debt": 838050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1588773000, "total_equity": -821765139, "shares_outstanding": 474621603, "operating_cash_flow": -386932000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197985000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 284708000, "free_cash_flow": -173218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-735939000", "ebitda": "-680982000", "netIncome": "-742001000", "grossProfit": "102181000", "depreciation": "None", "totalRevenue": "679008000", "costOfRevenue": "576827000", "interestIncome": "9204000", "incomeBeforeTax": "-749142000", "interestExpense": "10200000", "operatingIncome": "-735939000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1113000", "reportedCurrency": "USD", "netInterestIncome": "-996000", "nonInterestIncome": "None", "operatingExpenses": "838120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54957000", "sellingGeneralAndAdministrative": "144533000", "netIncomeFromContinuingOperations": "-750255000" }, "balance": { "goodwill": "None", "inventory": "286594000", "commonStock": "20999", "currentDebt": "None", "investments": "None", "totalAssets": "1584678000", "longTermDebt": "157313000", "shortTermDebt": "680737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "116360000", "reportedCurrency": "USD", "retainedEarnings": "-1588773000", "totalLiabilities": "2411850000", "otherCurrentAssets": "75088000", "totalCurrentAssets": "883712000", "currentLongTermDebt": "663977000", "longTermInvestments": "7792000", "shortTermInvestments": "3995000", "currentNetReceivables": "99094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700966000", "currentAccountsPayable": "360542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "942043000", "totalShareholderEquity": "-821765139", "capitalLeaseObligations": "120753000", "otherCurrentLiabilities": "691972000", "totalCurrentLiabilities": "1757281000", "otherNonCurrentLiabilities": "20844000", "totalNonCurrentLiabilities": "1038099000", "cashAndShortTermInvestments": "418941000", "commonStockSharesOutstanding": "474621603", "intangibleAssetsExcludingGoodwill": "116360000", "cashAndCashEquivalentsAtCarryingValue": "418941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-742001000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-235381087", "operatingCashflow": "-386932000", "capitalExpenditures": "213714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284708000", "cashflowFromInvestment": "-197985000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "income_statement": { "revenue": 9561495, "cost_of_revenue": 35431659, "gross_profit": -25870164, "ebit": -716065688, "ebitda": -687849421, "pretax_income": -724611708, "tax_provision": 292137, "net_income": -723921000, "net_income_to_common": -723921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738996054, "total_current_assets": 823461945, "total_assets": 1579399978, "short_term_debt": 410908000, "long_term_debt": 148562000, "total_debt": 559470000, "total_liabilities": 1664005870, "total_equity": -83963892, "shares_outstanding": 673482513, "goodwill_and_intangibles": 116364000 }, "cash_flow": { "operating_cash_flow": -351584313, "capital_expenditure": 133407727, "free_cash_flow": -218176586, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113542, "ticker_id": 6982, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-716065688", "ebitda": "-687849421", "netIncome": "-723921000", "grossProfit": "-25870164", "depreciation": "None", "totalRevenue": "9561495", "costOfRevenue": "35431659", "interestIncome": "12188000", "incomeBeforeTax": "-724611708", "interestExpense": "8542000", "operatingIncome": "-743586630", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "292137", "reportedCurrency": "USD", "netInterestIncome": "3646000", "nonInterestIncome": "None", "operatingExpenses": "689720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "445844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35431659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28216267", "sellingGeneralAndAdministrative": "148369000", "netIncomeFromContinuingOperations": "-724563000" }, "balance": { "goodwill": "None", "inventory": "22702970", "commonStock": "20999", "currentDebt": "None", "investments": "None", "totalAssets": "1579399978", "longTermDebt": "148562000", "shortTermDebt": "410908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "116364000", "reportedCurrency": "USD", "retainedEarnings": "-846755916", "totalLiabilities": "1664005870", "otherCurrentAssets": "53106921", "totalCurrentAssets": "823461945", "currentLongTermDebt": "395093000", "longTermInvestments": "8651000", "shortTermInvestments": "3747000", "currentNetReceivables": "8656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755938032", "currentAccountsPayable": "7236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "658602156", "totalShareholderEquity": "-83963892", "capitalLeaseObligations": "114948000", "otherCurrentLiabilities": "498637805", "totalCurrentLiabilities": "932877805", "otherNonCurrentLiabilities": "17408000", "totalNonCurrentLiabilities": "731128064", "cashAndShortTermInvestments": "738996054", "commonStockSharesOutstanding": "673482513", "intangibleAssetsExcludingGoodwill": "116364000", "cashAndCashEquivalentsAtCarryingValue": "738996054", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-724261544", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-21638174", "operatingCashflow": "-351584313", "capitalExpenditures": "133407727", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "758338567", "cashflowFromInvestment": "-149335216", "stockBasedCompensation": "10625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9561495, "cost_of_revenue": 35431659, "gross_profit": -25870164, "research_and_development": 445844000, "selling_general_admin": 148369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -716065688, "depreciation_amortisation": 28216267, "ebitda": -687849421, "interest_expense": 8542000, "interest_income": null, "other_non_operating": null, "pretax_income": -724611708, "tax_provision": 292137, "effective_tax_rate": null, "net_income": -723921000, "net_income_continuing_ops": -724563000, "net_income_to_common": -723921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738996054, "short_term_investments": 3747000, "net_receivables": 8656000, "inventory": 22702970, "other_current_assets": null, "total_current_assets": 823461945, "net_ppe": null, "goodwill": null, "intangible_assets": 116364000, "goodwill_and_intangibles": 116364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 755938032, "total_assets": 1579399978, "short_term_debt": 410908000, "accounts_payable": 7236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932877805, "long_term_debt": 148562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 731128064, "total_liabilities": 1664005870, "total_debt": 559470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -846755916, "total_equity": -83963892, "shares_outstanding": 673482513, "operating_cash_flow": -351584313, "stock_based_compensation": 10625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133407727, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149335216, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 758338567, "free_cash_flow": -218176586, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-716065688", "ebitda": "-687849421", "netIncome": "-723921000", "grossProfit": "-25870164", "depreciation": "None", "totalRevenue": "9561495", "costOfRevenue": "35431659", "interestIncome": "12188000", "incomeBeforeTax": "-724611708", "interestExpense": "8542000", "operatingIncome": "-743586630", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "292137", "reportedCurrency": "USD", "netInterestIncome": "3646000", "nonInterestIncome": "None", "operatingExpenses": "689720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "445844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35431659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28216267", "sellingGeneralAndAdministrative": "148369000", "netIncomeFromContinuingOperations": "-724563000" }, "balance": { "goodwill": "None", "inventory": "22702970", "commonStock": "20999", "currentDebt": "None", "investments": "None", "totalAssets": "1579399978", "longTermDebt": "148562000", "shortTermDebt": "410908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "116364000", "reportedCurrency": "USD", "retainedEarnings": "-846755916", "totalLiabilities": "1664005870", "otherCurrentAssets": "53106921", "totalCurrentAssets": "823461945", "currentLongTermDebt": "395093000", "longTermInvestments": "8651000", "shortTermInvestments": "3747000", "currentNetReceivables": "8656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755938032", "currentAccountsPayable": "7236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "658602156", "totalShareholderEquity": "-83963892", "capitalLeaseObligations": "114948000", "otherCurrentLiabilities": "498637805", "totalCurrentLiabilities": "932877805", "otherNonCurrentLiabilities": "17408000", "totalNonCurrentLiabilities": "731128064", "cashAndShortTermInvestments": "738996054", "commonStockSharesOutstanding": "673482513", "intangibleAssetsExcludingGoodwill": "116364000", "cashAndCashEquivalentsAtCarryingValue": "738996054", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-724261544", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-21638174", "operatingCashflow": "-351584313", "capitalExpenditures": "133407727", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "758338567", "cashflowFromInvestment": "-149335216", "stockBasedCompensation": "10625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "income_statement": { "revenue": 3687000, "cost_of_revenue": 3130000, "gross_profit": 557000, "ebit": -112942000, "ebitda": -110886000, "pretax_income": -108678000, "tax_provision": 1853000, "net_income": -110531000, "net_income_to_common": -110531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531452000, "total_current_assets": 1025573000, "total_assets": 1317311000, "short_term_debt": 170634000, "long_term_debt": null, "total_debt": 170634000, "total_liabilities": 1121990000, "total_equity": 195321000, "shares_outstanding": 35813592, "goodwill_and_intangibles": 116121000 }, "cash_flow": { "operating_cash_flow": -126505000, "capital_expenditure": 34590000, "free_cash_flow": -91915000, "dividends_paid": 1880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113547, "ticker_id": 6982, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112942000", "ebitda": "-110886000", "netIncome": "-110531000", "grossProfit": "557000", "depreciation": "None", "totalRevenue": "3687000", "costOfRevenue": "3130000", "interestIncome": "6219000", "incomeBeforeTax": "-108678000", "interestExpense": "3615000", "operatingIncome": "-112942000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1853000", "reportedCurrency": "USD", "netInterestIncome": "2604000", "nonInterestIncome": "None", "operatingExpenses": "113499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2056000", "sellingGeneralAndAdministrative": "54763000", "netIncomeFromContinuingOperations": "-110531000" }, "balance": { "goodwill": "None", "inventory": "1983000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "1317311000", "longTermDebt": "None", "shortTermDebt": "170634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "116121000", "reportedCurrency": "USD", "retainedEarnings": "-122836000", "totalLiabilities": "1121990000", "otherCurrentAssets": "441341000", "totalCurrentAssets": "1025573000", "currentLongTermDebt": "161134000", "longTermInvestments": "0", "shortTermInvestments": "969000", "currentNetReceivables": "50797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291738000", "currentAccountsPayable": "157776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218272000", "totalShareholderEquity": "195321000", "capitalLeaseObligations": "57138000", "otherCurrentLiabilities": "557710000", "totalCurrentLiabilities": "731734000", "otherNonCurrentLiabilities": "251000", "totalNonCurrentLiabilities": "390256000", "cashAndShortTermInvestments": "531452000", "commonStockSharesOutstanding": "35813592", "intangibleAssetsExcludingGoodwill": "116121000", "cashAndCashEquivalentsAtCarryingValue": "531452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110531000", "profitLoss": "None", "dividendPayout": "1880000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-1960000", "operatingCashflow": "-126505000", "capitalExpenditures": "34590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "364853000", "cashflowFromInvestment": "244476000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3687000, "cost_of_revenue": 3130000, "gross_profit": 557000, "research_and_development": 511364000, "selling_general_admin": 54763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112942000, "depreciation_amortisation": 2056000, "ebitda": -110886000, "interest_expense": 3615000, "interest_income": null, "other_non_operating": null, "pretax_income": -108678000, "tax_provision": 1853000, "effective_tax_rate": null, "net_income": -110531000, "net_income_continuing_ops": -110531000, "net_income_to_common": -110531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531452000, "short_term_investments": 969000, "net_receivables": 50797000, "inventory": 1983000, "other_current_assets": null, "total_current_assets": 1025573000, "net_ppe": null, "goodwill": null, "intangible_assets": 116121000, "goodwill_and_intangibles": 116121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291738000, "total_assets": 1317311000, "short_term_debt": 170634000, "accounts_payable": 157776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 731734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390256000, "total_liabilities": 1121990000, "total_debt": 170634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122836000, "total_equity": 195321000, "shares_outstanding": 35813592, "operating_cash_flow": -126505000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 244476000, "dividends_paid": 1880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 364853000, "free_cash_flow": -91915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112942000", "ebitda": "-110886000", "netIncome": "-110531000", "grossProfit": "557000", "depreciation": "None", "totalRevenue": "3687000", "costOfRevenue": "3130000", "interestIncome": "6219000", "incomeBeforeTax": "-108678000", "interestExpense": "3615000", "operatingIncome": "-112942000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1853000", "reportedCurrency": "USD", "netInterestIncome": "2604000", "nonInterestIncome": "None", "operatingExpenses": "113499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2056000", "sellingGeneralAndAdministrative": "54763000", "netIncomeFromContinuingOperations": "-110531000" }, "balance": { "goodwill": "None", "inventory": "1983000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "1317311000", "longTermDebt": "None", "shortTermDebt": "170634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "116121000", "reportedCurrency": "USD", "retainedEarnings": "-122836000", "totalLiabilities": "1121990000", "otherCurrentAssets": "441341000", "totalCurrentAssets": "1025573000", "currentLongTermDebt": "161134000", "longTermInvestments": "0", "shortTermInvestments": "969000", "currentNetReceivables": "50797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291738000", "currentAccountsPayable": "157776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218272000", "totalShareholderEquity": "195321000", "capitalLeaseObligations": "57138000", "otherCurrentLiabilities": "557710000", "totalCurrentLiabilities": "731734000", "otherNonCurrentLiabilities": "251000", "totalNonCurrentLiabilities": "390256000", "cashAndShortTermInvestments": "531452000", "commonStockSharesOutstanding": "35813592", "intangibleAssetsExcludingGoodwill": "116121000", "cashAndCashEquivalentsAtCarryingValue": "531452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110531000", "profitLoss": "None", "dividendPayout": "1880000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-1960000", "operatingCashflow": "-126505000", "capitalExpenditures": "34590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "364853000", "cashflowFromInvestment": "244476000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "income_statement": { "revenue": 163340000, "cost_of_revenue": 146872000, "gross_profit": 16468000, "ebit": -57969795, "ebitda": -61190000, "pretax_income": -86506000, "tax_provision": -739000, "net_income": -85767000, "net_income_to_common": -85767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73431000, "total_current_assets": 911089000, "total_assets": 1952748000, "short_term_debt": 1401508000, "long_term_debt": null, "total_debt": 1401508000, "total_liabilities": 3282994000, "total_equity": -1322498000, "shares_outstanding": 628115136, "goodwill_and_intangibles": 116475000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113528, "ticker_id": 6982, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57969795", "ebitda": "-61190000", "netIncome": "-85767000", "grossProfit": "16468000", "depreciation": "None", "totalRevenue": "163340000", "costOfRevenue": "146872000", "interestIncome": "None", "incomeBeforeTax": "-86506000", "interestExpense": "22299000", "operatingIncome": "-65954000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-739000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9650748", "sellingGeneralAndAdministrative": "43183000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "121361000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1952748000", "longTermDebt": "None", "shortTermDebt": "1401508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "116475000", "reportedCurrency": "None", "retainedEarnings": "-3157918000", "totalLiabilities": "3282994000", "otherCurrentAssets": "565321000", "totalCurrentAssets": "911089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1041659000", "currentAccountsPayable": "513221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1839696000", "totalShareholderEquity": "-1322498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464890000", "totalCurrentLiabilities": "2398078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884916000", "cashAndShortTermInvestments": "73431000", "commonStockSharesOutstanding": "628115136", "intangibleAssetsExcludingGoodwill": "116475000", "cashAndCashEquivalentsAtCarryingValue": "73431000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 163340000, "cost_of_revenue": 146872000, "gross_profit": 16468000, "research_and_development": 41154000, "selling_general_admin": 43183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57969795, "depreciation_amortisation": 9650748, "ebitda": -61190000, "interest_expense": 22299000, "interest_income": null, "other_non_operating": null, "pretax_income": -86506000, "tax_provision": -739000, "effective_tax_rate": null, "net_income": -85767000, "net_income_continuing_ops": null, "net_income_to_common": -85767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73431000, "short_term_investments": null, "net_receivables": 150976000, "inventory": 121361000, "other_current_assets": null, "total_current_assets": 911089000, "net_ppe": null, "goodwill": null, "intangible_assets": 116475000, "goodwill_and_intangibles": 116475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1041659000, "total_assets": 1952748000, "short_term_debt": 1401508000, "accounts_payable": 513221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2398078000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884916000, "total_liabilities": 3282994000, "total_debt": 1401508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3157918000, "total_equity": -1322498000, "shares_outstanding": 628115136, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57969795", "ebitda": "-61190000", "netIncome": "-85767000", "grossProfit": "16468000", "depreciation": "None", "totalRevenue": "163340000", "costOfRevenue": "146872000", "interestIncome": "None", "incomeBeforeTax": "-86506000", "interestExpense": "22299000", "operatingIncome": "-65954000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-739000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9650748", "sellingGeneralAndAdministrative": "43183000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "121361000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1952748000", "longTermDebt": "None", "shortTermDebt": "1401508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "116475000", "reportedCurrency": "None", "retainedEarnings": "-3157918000", "totalLiabilities": "3282994000", "otherCurrentAssets": "565321000", "totalCurrentAssets": "911089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1041659000", "currentAccountsPayable": "513221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1839696000", "totalShareholderEquity": "-1322498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464890000", "totalCurrentLiabilities": "2398078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884916000", "cashAndShortTermInvestments": "73431000", "commonStockSharesOutstanding": "628115136", "intangibleAssetsExcludingGoodwill": "116475000", "cashAndCashEquivalentsAtCarryingValue": "73431000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "income_statement": { "revenue": 163340000, "cost_of_revenue": 146872000, "gross_profit": 16468000, "ebit": -65954000, "ebitda": null, "pretax_income": -83489000, "tax_provision": null, "net_income": -85767000, "net_income_to_common": -85767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73431000, "total_current_assets": 911089000, "total_assets": 1952748000, "short_term_debt": null, "long_term_debt": 377507000, "total_debt": 377507000, "total_liabilities": 3282994000, "total_equity": -1322498000, "shares_outstanding": 640672331, "goodwill_and_intangibles": 116475000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113529, "ticker_id": 6982, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-85767000", "grossProfit": "16468000", "depreciation": "None", "totalRevenue": "163340000", "costOfRevenue": "146872000", "interestIncome": "7569000", "incomeBeforeTax": "-83489000", "interestExpense": "22299000", "operatingIncome": "-65954000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14730000", "nonInterestIncome": "None", "operatingExpenses": "229294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "74780000", "netIncomeFromContinuingOperations": "-85767000" }, "balance": { "goodwill": "None", "inventory": "121361000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1952748000", "longTermDebt": "377507000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "116475000", "reportedCurrency": "USD", "retainedEarnings": "-3157918000", "totalLiabilities": "3282994000", "otherCurrentAssets": "116613000", "totalCurrentAssets": "911089000", "currentLongTermDebt": "1389910000", "longTermInvestments": "48004000", "shortTermInvestments": "None", "currentNetReceivables": "150976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1041659000", "currentAccountsPayable": "513221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1322498000", "capitalLeaseObligations": "72279000", "otherCurrentLiabilities": "34420000", "totalCurrentLiabilities": "2398078000", "otherNonCurrentLiabilities": "19298000", "totalNonCurrentLiabilities": "884916000", "cashAndShortTermInvestments": "73431000", "commonStockSharesOutstanding": "640672331", "intangibleAssetsExcludingGoodwill": "116475000", "cashAndCashEquivalentsAtCarryingValue": "73431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163340000, "cost_of_revenue": 146872000, "gross_profit": 16468000, "research_and_development": 41154000, "selling_general_admin": 74780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65954000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 22299000, "interest_income": null, "other_non_operating": null, "pretax_income": -83489000, "tax_provision": null, "effective_tax_rate": null, "net_income": -85767000, "net_income_continuing_ops": -85767000, "net_income_to_common": -85767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73431000, "short_term_investments": null, "net_receivables": 150976000, "inventory": 121361000, "other_current_assets": null, "total_current_assets": 911089000, "net_ppe": null, "goodwill": null, "intangible_assets": 116475000, "goodwill_and_intangibles": 116475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1041659000, "total_assets": 1952748000, "short_term_debt": null, "accounts_payable": 513221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2398078000, "long_term_debt": 377507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884916000, "total_liabilities": 3282994000, "total_debt": 377507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3157918000, "total_equity": -1322498000, "shares_outstanding": 640672331, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-85767000", "grossProfit": "16468000", "depreciation": "None", "totalRevenue": "163340000", "costOfRevenue": "146872000", "interestIncome": "7569000", "incomeBeforeTax": "-83489000", "interestExpense": "22299000", "operatingIncome": "-65954000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14730000", "nonInterestIncome": "None", "operatingExpenses": "229294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "74780000", "netIncomeFromContinuingOperations": "-85767000" }, "balance": { "goodwill": "None", "inventory": "121361000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1952748000", "longTermDebt": "377507000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "116475000", "reportedCurrency": "USD", "retainedEarnings": "-3157918000", "totalLiabilities": "3282994000", "otherCurrentAssets": "116613000", "totalCurrentAssets": "911089000", "currentLongTermDebt": "1389910000", "longTermInvestments": "48004000", "shortTermInvestments": "None", "currentNetReceivables": "150976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1041659000", "currentAccountsPayable": "513221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1322498000", "capitalLeaseObligations": "72279000", "otherCurrentLiabilities": "34420000", "totalCurrentLiabilities": "2398078000", "otherNonCurrentLiabilities": "19298000", "totalNonCurrentLiabilities": "884916000", "cashAndShortTermInvestments": "73431000", "commonStockSharesOutstanding": "640672331", "intangibleAssetsExcludingGoodwill": "116475000", "cashAndCashEquivalentsAtCarryingValue": "73431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "income_statement": { "revenue": 136794328, "cost_of_revenue": 125968792, "gross_profit": 10825536, "ebit": -57039109, "ebitda": -47724530, "pretax_income": -63477100, "tax_provision": 1634381, "net_income": -65111480, "net_income_to_common": -65111480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426005343, "total_current_assets": 903909363, "total_assets": 1858285411, "short_term_debt": 1258640000, "long_term_debt": 373651000, "total_debt": 1632291000, "total_liabilities": 3120789538, "total_equity": -1254756175, "shares_outstanding": 647705809, "goodwill_and_intangibles": 116478273 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113530, "ticker_id": 6982, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57039109", "ebitda": "-47724530", "netIncome": "-65111480", "grossProfit": "10825536", "depreciation": "None", "totalRevenue": "136794328", "costOfRevenue": "125968792", "interestIncome": "7417000", "incomeBeforeTax": "-63477100", "interestExpense": "7363673", "operatingIncome": "-93170681", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1634381", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "103996218", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37326998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125968792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9314579", "sellingGeneralAndAdministrative": "29311000", "netIncomeFromContinuingOperations": "-65415000" }, "balance": { "goodwill": "None", "inventory": "116791271", "commonStock": "6999", "currentDebt": "None", "investments": "None", "totalAssets": "1858285411", "longTermDebt": "373651000", "shortTermDebt": "1258640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "116478273", "reportedCurrency": "USD", "retainedEarnings": "-3072131842", "totalLiabilities": "3120789538", "otherCurrentAssets": "223616607", "totalCurrentAssets": "903909363", "currentLongTermDebt": "1245088000", "longTermInvestments": "15118000", "shortTermInvestments": "None", "currentNetReceivables": "137496142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954376048", "currentAccountsPayable": "501075875", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1698233409", "totalShareholderEquity": "-1254756175", "capitalLeaseObligations": "79505000", "otherCurrentLiabilities": "470203219", "totalCurrentLiabilities": "2255186936", "otherNonCurrentLiabilities": "118948000", "totalNonCurrentLiabilities": "865602602", "cashAndShortTermInvestments": "426005343", "commonStockSharesOutstanding": "647705809", "intangibleAssetsExcludingGoodwill": "116478273", "cashAndCashEquivalentsAtCarryingValue": "426005343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136794328, "cost_of_revenue": 125968792, "gross_profit": 10825536, "research_and_development": 37326998, "selling_general_admin": 29311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57039109, "depreciation_amortisation": 9314579, "ebitda": -47724530, "interest_expense": 7363673, "interest_income": null, "other_non_operating": null, "pretax_income": -63477100, "tax_provision": 1634381, "effective_tax_rate": null, "net_income": -65111480, "net_income_continuing_ops": -65415000, "net_income_to_common": -65111480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426005343, "short_term_investments": null, "net_receivables": 137496142, "inventory": 116791271, "other_current_assets": null, "total_current_assets": 903909363, "net_ppe": null, "goodwill": null, "intangible_assets": 116478273, "goodwill_and_intangibles": 116478273, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 954376048, "total_assets": 1858285411, "short_term_debt": 1258640000, "accounts_payable": 501075875, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2255186936, "long_term_debt": 373651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 865602602, "total_liabilities": 3120789538, "total_debt": 1632291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3072131842, "total_equity": -1254756175, "shares_outstanding": 647705809, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57039109", "ebitda": "-47724530", "netIncome": "-65111480", "grossProfit": "10825536", "depreciation": "None", "totalRevenue": "136794328", "costOfRevenue": "125968792", "interestIncome": "7417000", "incomeBeforeTax": "-63477100", "interestExpense": "7363673", "operatingIncome": "-93170681", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1634381", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "103996218", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37326998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125968792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9314579", "sellingGeneralAndAdministrative": "29311000", "netIncomeFromContinuingOperations": "-65415000" }, "balance": { "goodwill": "None", "inventory": "116791271", "commonStock": "6999", "currentDebt": "None", "investments": "None", "totalAssets": "1858285411", "longTermDebt": "373651000", "shortTermDebt": "1258640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "116478273", "reportedCurrency": "USD", "retainedEarnings": "-3072131842", "totalLiabilities": "3120789538", "otherCurrentAssets": "223616607", "totalCurrentAssets": "903909363", "currentLongTermDebt": "1245088000", "longTermInvestments": "15118000", "shortTermInvestments": "None", "currentNetReceivables": "137496142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954376048", "currentAccountsPayable": "501075875", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1698233409", "totalShareholderEquity": "-1254756175", "capitalLeaseObligations": "79505000", "otherCurrentLiabilities": "470203219", "totalCurrentLiabilities": "2255186936", "otherNonCurrentLiabilities": "118948000", "totalNonCurrentLiabilities": "865602602", "cashAndShortTermInvestments": "426005343", "commonStockSharesOutstanding": "647705809", "intangibleAssetsExcludingGoodwill": "116478273", "cashAndCashEquivalentsAtCarryingValue": "426005343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "income_statement": { "revenue": 126595655, "cost_of_revenue": 119820175, "gross_profit": 6775479, "ebit": -110038751, "ebitda": -92361175, "pretax_income": -116812213, "tax_provision": 14536465, "net_income": -131348678, "net_income_to_common": -131348678, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67849000, "total_current_assets": 1053621000, "total_assets": 2252104000, "short_term_debt": 1158721000, "long_term_debt": 265210000, "total_debt": 1423931000, "total_liabilities": 3354666000, "total_equity": -1094814000, "shares_outstanding": 676877794, "goodwill_and_intangibles": 116485000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113531, "ticker_id": 6982, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110038751", "ebitda": "-92361175", "netIncome": "-131348678", "grossProfit": "6775479", "depreciation": "None", "totalRevenue": "126595655", "costOfRevenue": "119820175", "interestIncome": "7118000", "incomeBeforeTax": "-116812213", "interestExpense": "627000", "operatingIncome": "-110038751", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14536465", "reportedCurrency": "USD", "netInterestIncome": "7118000", "nonInterestIncome": "None", "operatingExpenses": "116814230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44083487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119820175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17677576", "sellingGeneralAndAdministrative": "84196000", "netIncomeFromContinuingOperations": "-130215000" }, "balance": { "goodwill": "None", "inventory": "164411000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2252104000", "longTermDebt": "265210000", "shortTermDebt": "1158721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "116485000", "reportedCurrency": "USD", "retainedEarnings": "-3006736000", "totalLiabilities": "3354666000", "otherCurrentAssets": "657025000", "totalCurrentAssets": "1053621000", "currentLongTermDebt": "1147228000", "longTermInvestments": "14284000", "shortTermInvestments": "None", "currentNetReceivables": "164336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1198483000", "currentAccountsPayable": "442911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1492750000", "totalShareholderEquity": "-1094814000", "capitalLeaseObligations": "80312000", "otherCurrentLiabilities": "606190000", "totalCurrentLiabilities": "2235488000", "otherNonCurrentLiabilities": "117326000", "totalNonCurrentLiabilities": "1119178000", "cashAndShortTermInvestments": "67849000", "commonStockSharesOutstanding": "676877794", "intangibleAssetsExcludingGoodwill": "116485000", "cashAndCashEquivalentsAtCarryingValue": "67849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126595655, "cost_of_revenue": 119820175, "gross_profit": 6775479, "research_and_development": 44083487, "selling_general_admin": 84196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110038751, "depreciation_amortisation": 17677576, "ebitda": -92361175, "interest_expense": 627000, "interest_income": null, "other_non_operating": null, "pretax_income": -116812213, "tax_provision": 14536465, "effective_tax_rate": null, "net_income": -131348678, "net_income_continuing_ops": -130215000, "net_income_to_common": -131348678, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67849000, "short_term_investments": null, "net_receivables": 164336000, "inventory": 164411000, "other_current_assets": null, "total_current_assets": 1053621000, "net_ppe": null, "goodwill": null, "intangible_assets": 116485000, "goodwill_and_intangibles": 116485000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1198483000, "total_assets": 2252104000, "short_term_debt": 1158721000, "accounts_payable": 442911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2235488000, "long_term_debt": 265210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1119178000, "total_liabilities": 3354666000, "total_debt": 1423931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3006736000, "total_equity": -1094814000, "shares_outstanding": 676877794, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110038751", "ebitda": "-92361175", "netIncome": "-131348678", "grossProfit": "6775479", "depreciation": "None", "totalRevenue": "126595655", "costOfRevenue": "119820175", "interestIncome": "7118000", "incomeBeforeTax": "-116812213", "interestExpense": "627000", "operatingIncome": "-110038751", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14536465", "reportedCurrency": "USD", "netInterestIncome": "7118000", "nonInterestIncome": "None", "operatingExpenses": "116814230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44083487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119820175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17677576", "sellingGeneralAndAdministrative": "84196000", "netIncomeFromContinuingOperations": "-130215000" }, "balance": { "goodwill": "None", "inventory": "164411000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2252104000", "longTermDebt": "265210000", "shortTermDebt": "1158721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "116485000", "reportedCurrency": "USD", "retainedEarnings": "-3006736000", "totalLiabilities": "3354666000", "otherCurrentAssets": "657025000", "totalCurrentAssets": "1053621000", "currentLongTermDebt": "1147228000", "longTermInvestments": "14284000", "shortTermInvestments": "None", "currentNetReceivables": "164336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1198483000", "currentAccountsPayable": "442911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1492750000", "totalShareholderEquity": "-1094814000", "capitalLeaseObligations": "80312000", "otherCurrentLiabilities": "606190000", "totalCurrentLiabilities": "2235488000", "otherNonCurrentLiabilities": "117326000", "totalNonCurrentLiabilities": "1119178000", "cashAndShortTermInvestments": "67849000", "commonStockSharesOutstanding": "676877794", "intangibleAssetsExcludingGoodwill": "116485000", "cashAndCashEquivalentsAtCarryingValue": "67849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "income_statement": { "revenue": 92823000, "cost_of_revenue": 81674000, "gross_profit": 11149000, "ebit": -147756096, "ebitda": -129649794, "pretax_income": -182193000, "tax_provision": 632000, "net_income": -182823000, "net_income_to_common": -182823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122581000, "total_current_assets": 1013737000, "total_assets": 2266871000, "short_term_debt": 1120110000, "long_term_debt": 184773000, "total_debt": 1304883000, "total_liabilities": 3308082000, "total_equity": -1033463000, "shares_outstanding": 659330406, "goodwill_and_intangibles": 116491645 }, "cash_flow": { "operating_cash_flow": -848520000, "capital_expenditure": 57337000, "free_cash_flow": -791183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113533, "ticker_id": 6982, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-147756096", "ebitda": "-129649794", "netIncome": "-182823000", "grossProfit": "11149000", "depreciation": "None", "totalRevenue": "92823000", "costOfRevenue": "81674000", "interestIncome": "6666000", "incomeBeforeTax": "-182193000", "interestExpense": "34268000", "operatingIncome": "-102995000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "632000", "reportedCurrency": "USD", "netInterestIncome": "-27602000", "nonInterestIncome": "None", "operatingExpenses": "114144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18106302", "sellingGeneralAndAdministrative": "30664000", "netIncomeFromContinuingOperations": "-182825000" }, "balance": { "goodwill": "None", "inventory": "143394000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2266871000", "longTermDebt": "184773000", "shortTermDebt": "1120110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "116491645", "reportedCurrency": "USD", "retainedEarnings": "-2876521000", "totalLiabilities": "3308082000", "otherCurrentAssets": "565415000", "totalCurrentAssets": "1013737000", "currentLongTermDebt": "1106353000", "longTermInvestments": "8784000", "shortTermInvestments": "None", "currentNetReceivables": "182347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253134000", "currentAccountsPayable": "364487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1381129000", "totalShareholderEquity": "-1033463000", "capitalLeaseObligations": "90003000", "otherCurrentLiabilities": "729612000", "totalCurrentLiabilities": "2246432000", "otherNonCurrentLiabilities": "118581000", "totalNonCurrentLiabilities": "1061650000", "cashAndShortTermInvestments": "122581000", "commonStockSharesOutstanding": "659330406", "intangibleAssetsExcludingGoodwill": "116491645", "cashAndCashEquivalentsAtCarryingValue": "122581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-442171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "69675000", "operatingCashflow": "-848520000", "capitalExpenditures": "57337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1459527000", "cashflowFromInvestment": "-579440000", "stockBasedCompensation": "-6293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92823000, "cost_of_revenue": 81674000, "gross_profit": 11149000, "research_and_development": 48602000, "selling_general_admin": 30664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -147756096, "depreciation_amortisation": 18106302, "ebitda": -129649794, "interest_expense": 34268000, "interest_income": null, "other_non_operating": null, "pretax_income": -182193000, "tax_provision": 632000, "effective_tax_rate": null, "net_income": -182823000, "net_income_continuing_ops": -182825000, "net_income_to_common": -182823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122581000, "short_term_investments": null, "net_receivables": 182347000, "inventory": 143394000, "other_current_assets": null, "total_current_assets": 1013737000, "net_ppe": null, "goodwill": null, "intangible_assets": 116491645, "goodwill_and_intangibles": 116491645, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1253134000, "total_assets": 2266871000, "short_term_debt": 1120110000, "accounts_payable": 364487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2246432000, "long_term_debt": 184773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1061650000, "total_liabilities": 3308082000, "total_debt": 1304883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2876521000, "total_equity": -1033463000, "shares_outstanding": 659330406, "operating_cash_flow": -848520000, "stock_based_compensation": -6293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -579440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1459527000, "free_cash_flow": -791183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-147756096", "ebitda": "-129649794", "netIncome": "-182823000", "grossProfit": "11149000", "depreciation": "None", "totalRevenue": "92823000", "costOfRevenue": "81674000", "interestIncome": "6666000", "incomeBeforeTax": "-182193000", "interestExpense": "34268000", "operatingIncome": "-102995000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "632000", "reportedCurrency": "USD", "netInterestIncome": "-27602000", "nonInterestIncome": "None", "operatingExpenses": "114144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18106302", "sellingGeneralAndAdministrative": "30664000", "netIncomeFromContinuingOperations": "-182825000" }, "balance": { "goodwill": "None", "inventory": "143394000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2266871000", "longTermDebt": "184773000", "shortTermDebt": "1120110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "116491645", "reportedCurrency": "USD", "retainedEarnings": "-2876521000", "totalLiabilities": "3308082000", "otherCurrentAssets": "565415000", "totalCurrentAssets": "1013737000", "currentLongTermDebt": "1106353000", "longTermInvestments": "8784000", "shortTermInvestments": "None", "currentNetReceivables": "182347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253134000", "currentAccountsPayable": "364487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1381129000", "totalShareholderEquity": "-1033463000", "capitalLeaseObligations": "90003000", "otherCurrentLiabilities": "729612000", "totalCurrentLiabilities": "2246432000", "otherNonCurrentLiabilities": "118581000", "totalNonCurrentLiabilities": "1061650000", "cashAndShortTermInvestments": "122581000", "commonStockSharesOutstanding": "659330406", "intangibleAssetsExcludingGoodwill": "116491645", "cashAndCashEquivalentsAtCarryingValue": "122581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-442171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "69675000", "operatingCashflow": "-848520000", "capitalExpenditures": "57337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1459527000", "cashflowFromInvestment": "-579440000", "stockBasedCompensation": "-6293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "income_statement": { "revenue": 271526000, "cost_of_revenue": 301015000, "gross_profit": -29489000, "ebit": -188577000, "ebitda": null, "pretax_income": -439912000, "tax_provision": null, "net_income": -439807000, "net_income_to_common": -439807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103072000, "total_current_assets": 1042938000, "total_assets": 2285663000, "short_term_debt": null, "long_term_debt": 177245000, "total_debt": 177245000, "total_liabilities": 3145889000, "total_equity": -852862000, "shares_outstanding": 678244338, "goodwill_and_intangibles": 116500000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113534, "ticker_id": 6982, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-439807000", "grossProfit": "-29489000", "depreciation": "None", "totalRevenue": "271526000", "costOfRevenue": "301015000", "interestIncome": "7013000", "incomeBeforeTax": "-439912000", "interestExpense": "37661000", "operatingIncome": "-188577000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30648000", "nonInterestIncome": "None", "operatingExpenses": "460103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "114639000", "netIncomeFromContinuingOperations": "-440769000" }, "balance": { "goodwill": "None", "inventory": "188582000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2285663000", "longTermDebt": "177245000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "116500000", "reportedCurrency": "USD", "retainedEarnings": "-2693698000", "totalLiabilities": "3145889000", "otherCurrentAssets": "79780000", "totalCurrentAssets": "1042938000", "currentLongTermDebt": "916429000", "longTermInvestments": "9720000", "shortTermInvestments": "None", "currentNetReceivables": "224892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242725000", "currentAccountsPayable": "472185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-852862000", "capitalLeaseObligations": "93154000", "otherCurrentLiabilities": "448320000", "totalCurrentLiabilities": "2467397000", "otherNonCurrentLiabilities": "18909000", "totalNonCurrentLiabilities": "678492000", "cashAndShortTermInvestments": "103072000", "commonStockSharesOutstanding": "678244338", "intangibleAssetsExcludingGoodwill": "116500000", "cashAndCashEquivalentsAtCarryingValue": "103072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-439807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271526000, "cost_of_revenue": 301015000, "gross_profit": -29489000, "research_and_development": 47276000, "selling_general_admin": 114639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -188577000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 37661000, "interest_income": null, "other_non_operating": null, "pretax_income": -439912000, "tax_provision": null, "effective_tax_rate": null, "net_income": -439807000, "net_income_continuing_ops": -440769000, "net_income_to_common": -439807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103072000, "short_term_investments": null, "net_receivables": 224892000, "inventory": 188582000, "other_current_assets": null, "total_current_assets": 1042938000, "net_ppe": null, "goodwill": null, "intangible_assets": 116500000, "goodwill_and_intangibles": 116500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1242725000, "total_assets": 2285663000, "short_term_debt": null, "accounts_payable": 472185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2467397000, "long_term_debt": 177245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 678492000, "total_liabilities": 3145889000, "total_debt": 177245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2693698000, "total_equity": -852862000, "shares_outstanding": 678244338, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-439807000", "grossProfit": "-29489000", "depreciation": "None", "totalRevenue": "271526000", "costOfRevenue": "301015000", "interestIncome": "7013000", "incomeBeforeTax": "-439912000", "interestExpense": "37661000", "operatingIncome": "-188577000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30648000", "nonInterestIncome": "None", "operatingExpenses": "460103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "114639000", "netIncomeFromContinuingOperations": "-440769000" }, "balance": { "goodwill": "None", "inventory": "188582000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2285663000", "longTermDebt": "177245000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "116500000", "reportedCurrency": "USD", "retainedEarnings": "-2693698000", "totalLiabilities": "3145889000", "otherCurrentAssets": "79780000", "totalCurrentAssets": "1042938000", "currentLongTermDebt": "916429000", "longTermInvestments": "9720000", "shortTermInvestments": "None", "currentNetReceivables": "224892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242725000", "currentAccountsPayable": "472185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-852862000", "capitalLeaseObligations": "93154000", "otherCurrentLiabilities": "448320000", "totalCurrentLiabilities": "2467397000", "otherNonCurrentLiabilities": "18909000", "totalNonCurrentLiabilities": "678492000", "cashAndShortTermInvestments": "103072000", "commonStockSharesOutstanding": "678244338", "intangibleAssetsExcludingGoodwill": "116500000", "cashAndCashEquivalentsAtCarryingValue": "103072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-439807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "income_statement": { "revenue": 254708000, "cost_of_revenue": 246505000, "gross_profit": 8203000, "ebit": -196619000, "ebitda": -174411364, "pretax_income": -205468000, "tax_provision": 800000, "net_income": -205799000, "net_income_to_common": -205799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191300000, "total_current_assets": 1293960000, "total_assets": 2587224000, "short_term_debt": 829254000, "long_term_debt": 185432000, "total_debt": 1014686000, "total_liabilities": 2964797000, "total_equity": -371044000, "shares_outstanding": 675897690, "goodwill_and_intangibles": 116520000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113535, "ticker_id": 6982, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196619000", "ebitda": "-174411364", "netIncome": "-205799000", "grossProfit": "8203000", "depreciation": "None", "totalRevenue": "254708000", "costOfRevenue": "246505000", "interestIncome": "6618000", "incomeBeforeTax": "-205468000", "interestExpense": "8849000", "operatingIncome": "-160039000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-2231000", "nonInterestIncome": "None", "operatingExpenses": "168242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22207636", "sellingGeneralAndAdministrative": "63364000", "netIncomeFromContinuingOperations": "-206268000" }, "balance": { "goodwill": "None", "inventory": "320834000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2587224000", "longTermDebt": "185432000", "shortTermDebt": "829254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "116520000", "reportedCurrency": "USD", "retainedEarnings": "-2253891000", "totalLiabilities": "2964797000", "otherCurrentAssets": "630685000", "totalCurrentAssets": "1293960000", "currentLongTermDebt": "816831000", "longTermInvestments": "2011000", "shortTermInvestments": "None", "currentNetReceivables": "151141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1293264000", "currentAccountsPayable": "549024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1098629000", "totalShareholderEquity": "-371044000", "capitalLeaseObligations": "96366000", "otherCurrentLiabilities": "703287075", "totalCurrentLiabilities": "2129955000", "otherNonCurrentLiabilities": "115928000", "totalNonCurrentLiabilities": "834842000", "cashAndShortTermInvestments": "191300000", "commonStockSharesOutstanding": "675897690", "intangibleAssetsExcludingGoodwill": "116520000", "cashAndCashEquivalentsAtCarryingValue": "191300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-205799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254708000, "cost_of_revenue": 246505000, "gross_profit": 8203000, "research_and_development": 52671000, "selling_general_admin": 63364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196619000, "depreciation_amortisation": 22207636, "ebitda": -174411364, "interest_expense": 8849000, "interest_income": null, "other_non_operating": null, "pretax_income": -205468000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": -205799000, "net_income_continuing_ops": -206268000, "net_income_to_common": -205799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191300000, "short_term_investments": null, "net_receivables": 151141000, "inventory": 320834000, "other_current_assets": null, "total_current_assets": 1293960000, "net_ppe": null, "goodwill": null, "intangible_assets": 116520000, "goodwill_and_intangibles": 116520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1293264000, "total_assets": 2587224000, "short_term_debt": 829254000, "accounts_payable": 549024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2129955000, "long_term_debt": 185432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 834842000, "total_liabilities": 2964797000, "total_debt": 1014686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2253891000, "total_equity": -371044000, "shares_outstanding": 675897690, "operating_cash_flow": null, "stock_based_compensation": 2329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-196619000", "ebitda": "-174411364", "netIncome": "-205799000", "grossProfit": "8203000", "depreciation": "None", "totalRevenue": "254708000", "costOfRevenue": "246505000", "interestIncome": "6618000", "incomeBeforeTax": "-205468000", "interestExpense": "8849000", "operatingIncome": "-160039000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-2231000", "nonInterestIncome": "None", "operatingExpenses": "168242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22207636", "sellingGeneralAndAdministrative": "63364000", "netIncomeFromContinuingOperations": "-206268000" }, "balance": { "goodwill": "None", "inventory": "320834000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2587224000", "longTermDebt": "185432000", "shortTermDebt": "829254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "116520000", "reportedCurrency": "USD", "retainedEarnings": "-2253891000", "totalLiabilities": "2964797000", "otherCurrentAssets": "630685000", "totalCurrentAssets": "1293960000", "currentLongTermDebt": "816831000", "longTermInvestments": "2011000", "shortTermInvestments": "None", "currentNetReceivables": "151141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1293264000", "currentAccountsPayable": "549024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1098629000", "totalShareholderEquity": "-371044000", "capitalLeaseObligations": "96366000", "otherCurrentLiabilities": "703287075", "totalCurrentLiabilities": "2129955000", "otherNonCurrentLiabilities": "115928000", "totalNonCurrentLiabilities": "834842000", "cashAndShortTermInvestments": "191300000", "commonStockSharesOutstanding": "675897690", "intangibleAssetsExcludingGoodwill": "116520000", "cashAndCashEquivalentsAtCarryingValue": "191300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-205799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "income_statement": { "revenue": 225033000, "cost_of_revenue": 204435000, "gross_profit": 20598000, "ebit": -193558433, "ebitda": -170505337, "pretax_income": -201814000, "tax_provision": 213000, "net_income": -201450000, "net_income_to_common": -201450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268781000, "total_current_assets": 1279213000, "total_assets": 2506254000, "short_term_debt": 644661000, "long_term_debt": 153057000, "total_debt": 797718000, "total_liabilities": 2680335000, "total_equity": -167744000, "shares_outstanding": 675454342, "goodwill_and_intangibles": 116526000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113536, "ticker_id": 6982, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-193558433", "ebitda": "-170505337", "netIncome": "-201450000", "grossProfit": "20598000", "depreciation": "None", "totalRevenue": "225033000", "costOfRevenue": "204435000", "interestIncome": "6993000", "incomeBeforeTax": "-201814000", "interestExpense": "7761000", "operatingIncome": "-204388000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "-768000", "nonInterestIncome": "None", "operatingExpenses": "224986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23053096", "sellingGeneralAndAdministrative": "55008000", "netIncomeFromContinuingOperations": "-202027000" }, "balance": { "goodwill": "197", "inventory": "385200000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2506254000", "longTermDebt": "153057000", "shortTermDebt": "644661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "116525803", "reportedCurrency": "USD", "retainedEarnings": "-2048092000", "totalLiabilities": "2680335000", "otherCurrentAssets": "527785000", "totalCurrentAssets": "1279213000", "currentLongTermDebt": "629140000", "longTermInvestments": "2168000", "shortTermInvestments": "4975000", "currentNetReceivables": "92472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1227041000", "currentAccountsPayable": "472050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "889430000", "totalShareholderEquity": "-167744000", "capitalLeaseObligations": "107233000", "otherCurrentLiabilities": "723743000", "totalCurrentLiabilities": "1840454000", "otherNonCurrentLiabilities": "109841000", "totalNonCurrentLiabilities": "839879586", "cashAndShortTermInvestments": "268781000", "commonStockSharesOutstanding": "675454342", "intangibleAssetsExcludingGoodwill": "116525803", "cashAndCashEquivalentsAtCarryingValue": "268781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225033000, "cost_of_revenue": 204435000, "gross_profit": 20598000, "research_and_development": 70162000, "selling_general_admin": 55008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193558433, "depreciation_amortisation": 23053096, "ebitda": -170505337, "interest_expense": 7761000, "interest_income": null, "other_non_operating": null, "pretax_income": -201814000, "tax_provision": 213000, "effective_tax_rate": null, "net_income": -201450000, "net_income_continuing_ops": -202027000, "net_income_to_common": -201450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268781000, "short_term_investments": 4975000, "net_receivables": 92472000, "inventory": 385200000, "other_current_assets": null, "total_current_assets": 1279213000, "net_ppe": null, "goodwill": 197, "intangible_assets": 116525803, "goodwill_and_intangibles": 116526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1227041000, "total_assets": 2506254000, "short_term_debt": 644661000, "accounts_payable": 472050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1840454000, "long_term_debt": 153057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 839879586, "total_liabilities": 2680335000, "total_debt": 797718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2048092000, "total_equity": -167744000, "shares_outstanding": 675454342, "operating_cash_flow": null, "stock_based_compensation": 571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-193558433", "ebitda": "-170505337", "netIncome": "-201450000", "grossProfit": "20598000", "depreciation": "None", "totalRevenue": "225033000", "costOfRevenue": "204435000", "interestIncome": "6993000", "incomeBeforeTax": "-201814000", "interestExpense": "7761000", "operatingIncome": "-204388000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "-768000", "nonInterestIncome": "None", "operatingExpenses": "224986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23053096", "sellingGeneralAndAdministrative": "55008000", "netIncomeFromContinuingOperations": "-202027000" }, "balance": { "goodwill": "197", "inventory": "385200000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2506254000", "longTermDebt": "153057000", "shortTermDebt": "644661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "116525803", "reportedCurrency": "USD", "retainedEarnings": "-2048092000", "totalLiabilities": "2680335000", "otherCurrentAssets": "527785000", "totalCurrentAssets": "1279213000", "currentLongTermDebt": "629140000", "longTermInvestments": "2168000", "shortTermInvestments": "4975000", "currentNetReceivables": "92472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1227041000", "currentAccountsPayable": "472050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "889430000", "totalShareholderEquity": "-167744000", "capitalLeaseObligations": "107233000", "otherCurrentLiabilities": "723743000", "totalCurrentLiabilities": "1840454000", "otherNonCurrentLiabilities": "109841000", "totalNonCurrentLiabilities": "839879586", "cashAndShortTermInvestments": "268781000", "commonStockSharesOutstanding": "675454342", "intangibleAssetsExcludingGoodwill": "116525803", "cashAndCashEquivalentsAtCarryingValue": "268781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "income_statement": { "revenue": 172703735, "cost_of_revenue": 142455985, "gross_profit": 30247750, "ebit": -253580595, "ebitda": -237441943, "pretax_income": -258083311, "tax_provision": 141689, "net_income": -257869000, "net_income_to_common": -257869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508515804, "total_current_assets": 1332720488, "total_assets": 2543496023, "short_term_debt": 478986816, "long_term_debt": 157063000, "total_debt": 636049816, "total_liabilities": 2523697030, "total_equity": 25558990, "shares_outstanding": 558429003, "goodwill_and_intangibles": 116358955 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113538, "ticker_id": 6982, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-253580595", "ebitda": "-237441943", "netIncome": "-257869000", "grossProfit": "30247750", "depreciation": "None", "totalRevenue": "172703735", "costOfRevenue": "142455985", "interestIncome": "1665000", "incomeBeforeTax": "-258083311", "interestExpense": "3947000", "operatingIncome": "-234323770", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "141689", "reportedCurrency": "USD", "netInterestIncome": "-2282000", "nonInterestIncome": "None", "operatingExpenses": "264571521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104463199", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142455985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16138652", "sellingGeneralAndAdministrative": "56970000", "netIncomeFromContinuingOperations": "-258225000" }, "balance": { "goodwill": "None", "inventory": "368513858", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2543496023", "longTermDebt": "157063000", "shortTermDebt": "478986816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "116358955", "reportedCurrency": "USD", "retainedEarnings": "-1846641290", "totalLiabilities": "2523697030", "otherCurrentAssets": "122045955", "totalCurrentAssets": "1332720488", "currentLongTermDebt": "462801000", "longTermInvestments": "2063000", "shortTermInvestments": "187567927", "currentNetReceivables": "146076943", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1210775535", "currentAccountsPayable": "444602829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736052717", "totalShareholderEquity": "25558990", "capitalLeaseObligations": "116189000", "otherCurrentLiabilities": "716578725", "totalCurrentLiabilities": "1702513346", "otherNonCurrentLiabilities": "110121000", "totalNonCurrentLiabilities": "821183684", "cashAndShortTermInvestments": "508515804", "commonStockSharesOutstanding": "558429003", "intangibleAssetsExcludingGoodwill": "116358955", "cashAndCashEquivalentsAtCarryingValue": "508515804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "35323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172703735, "cost_of_revenue": 142455985, "gross_profit": 30247750, "research_and_development": 104463199, "selling_general_admin": 56970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -253580595, "depreciation_amortisation": 16138652, "ebitda": -237441943, "interest_expense": 3947000, "interest_income": null, "other_non_operating": null, "pretax_income": -258083311, "tax_provision": 141689, "effective_tax_rate": null, "net_income": -257869000, "net_income_continuing_ops": -258225000, "net_income_to_common": -257869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508515804, "short_term_investments": 187567927, "net_receivables": 146076943, "inventory": 368513858, "other_current_assets": null, "total_current_assets": 1332720488, "net_ppe": null, "goodwill": null, "intangible_assets": 116358955, "goodwill_and_intangibles": 116358955, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1210775535, "total_assets": 2543496023, "short_term_debt": 478986816, "accounts_payable": 444602829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1702513346, "long_term_debt": 157063000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 821183684, "total_liabilities": 2523697030, "total_debt": 636049816, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1846641290, "total_equity": 25558990, "shares_outstanding": 558429003, "operating_cash_flow": null, "stock_based_compensation": 35323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-253580595", "ebitda": "-237441943", "netIncome": "-257869000", "grossProfit": "30247750", "depreciation": "None", "totalRevenue": "172703735", "costOfRevenue": "142455985", "interestIncome": "1665000", "incomeBeforeTax": "-258083311", "interestExpense": "3947000", "operatingIncome": "-234323770", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "141689", "reportedCurrency": "USD", "netInterestIncome": "-2282000", "nonInterestIncome": "None", "operatingExpenses": "264571521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104463199", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142455985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16138652", "sellingGeneralAndAdministrative": "56970000", "netIncomeFromContinuingOperations": "-258225000" }, "balance": { "goodwill": "None", "inventory": "368513858", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2543496023", "longTermDebt": "157063000", "shortTermDebt": "478986816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "116358955", "reportedCurrency": "USD", "retainedEarnings": "-1846641290", "totalLiabilities": "2523697030", "otherCurrentAssets": "122045955", "totalCurrentAssets": "1332720488", "currentLongTermDebt": "462801000", "longTermInvestments": "2063000", "shortTermInvestments": "187567927", "currentNetReceivables": "146076943", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1210775535", "currentAccountsPayable": "444602829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736052717", "totalShareholderEquity": "25558990", "capitalLeaseObligations": "116189000", "otherCurrentLiabilities": "716578725", "totalCurrentLiabilities": "1702513346", "otherNonCurrentLiabilities": "110121000", "totalNonCurrentLiabilities": "821183684", "cashAndShortTermInvestments": "508515804", "commonStockSharesOutstanding": "558429003", "intangibleAssetsExcludingGoodwill": "116358955", "cashAndCashEquivalentsAtCarryingValue": "508515804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "35323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "income_statement": { "revenue": 363593529, "cost_of_revenue": 294681676, "gross_profit": 68911853, "ebit": -222682369, "ebitda": -206261263, "pretax_income": -225535193, "tax_provision": -238658, "net_income": -224689315, "net_income_to_common": -224689315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418941000, "total_current_assets": 883712000, "total_assets": 1584678000, "short_term_debt": 680737000, "long_term_debt": 157313000, "total_debt": 838050000, "total_liabilities": 2795380000, "total_equity": -1205298000, "shares_outstanding": 474621603, "goodwill_and_intangibles": 116360000 }, "cash_flow": { "operating_cash_flow": -389748024, "capital_expenditure": 213993183, "free_cash_flow": -175754841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113539, "ticker_id": 6982, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-222682369", "ebitda": "-206261263", "netIncome": "-224689315", "grossProfit": "68911853", "depreciation": "None", "totalRevenue": "363593529", "costOfRevenue": "294681676", "interestIncome": "1946000", "incomeBeforeTax": "-225535193", "interestExpense": "2852823", "operatingIncome": "-231390880", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-238658", "reportedCurrency": "USD", "netInterestIncome": "-887000", "nonInterestIncome": "None", "operatingExpenses": "300302735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135120924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294681676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16421106", "sellingGeneralAndAdministrative": "26330000", "netIncomeFromContinuingOperations": "-223731000" }, "balance": { "goodwill": "None", "inventory": "265190000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1584678000", "longTermDebt": "157313000", "shortTermDebt": "680737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "116360000", "reportedCurrency": "USD", "retainedEarnings": "-1588773000", "totalLiabilities": "2795380000", "otherCurrentAssets": "59309000", "totalCurrentAssets": "883712000", "currentLongTermDebt": "663977000", "longTermInvestments": "7792000", "shortTermInvestments": "3995000", "currentNetReceivables": "140272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700966000", "currentAccountsPayable": "360542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "942043000", "totalShareholderEquity": "-1205298000", "capitalLeaseObligations": "120753000", "otherCurrentLiabilities": "621621000", "totalCurrentLiabilities": "1757281000", "otherNonCurrentLiabilities": "20844000", "totalNonCurrentLiabilities": "1038099000", "cashAndShortTermInvestments": "418941000", "commonStockSharesOutstanding": "474621603", "intangibleAssetsExcludingGoodwill": "116360000", "cashAndCashEquivalentsAtCarryingValue": "418941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-742001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-117537000", "operatingCashflow": "-389748024", "capitalExpenditures": "213993183", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "362549116", "cashflowFromInvestment": "-273402267", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "70217729", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16421106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363593529, "cost_of_revenue": 294681676, "gross_profit": 68911853, "research_and_development": 135120924, "selling_general_admin": 26330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -222682369, "depreciation_amortisation": 16421106, "ebitda": -206261263, "interest_expense": 2852823, "interest_income": null, "other_non_operating": null, "pretax_income": -225535193, "tax_provision": -238658, "effective_tax_rate": null, "net_income": -224689315, "net_income_continuing_ops": -223731000, "net_income_to_common": -224689315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418941000, "short_term_investments": 3995000, "net_receivables": 140272000, "inventory": 265190000, "other_current_assets": null, "total_current_assets": 883712000, "net_ppe": null, "goodwill": null, "intangible_assets": 116360000, "goodwill_and_intangibles": 116360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 700966000, "total_assets": 1584678000, "short_term_debt": 680737000, "accounts_payable": 360542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1757281000, "long_term_debt": 157313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1038099000, "total_liabilities": 2795380000, "total_debt": 838050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1588773000, "total_equity": -1205298000, "shares_outstanding": 474621603, "operating_cash_flow": -389748024, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213993183, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273402267, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 362549116, "free_cash_flow": -175754841, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-222682369", "ebitda": "-206261263", "netIncome": "-224689315", "grossProfit": "68911853", "depreciation": "None", "totalRevenue": "363593529", "costOfRevenue": "294681676", "interestIncome": "1946000", "incomeBeforeTax": "-225535193", "interestExpense": "2852823", "operatingIncome": "-231390880", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-238658", "reportedCurrency": "USD", "netInterestIncome": "-887000", "nonInterestIncome": "None", "operatingExpenses": "300302735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135120924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294681676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16421106", "sellingGeneralAndAdministrative": "26330000", "netIncomeFromContinuingOperations": "-223731000" }, "balance": { "goodwill": "None", "inventory": "265190000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1584678000", "longTermDebt": "157313000", "shortTermDebt": "680737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "116360000", "reportedCurrency": "USD", "retainedEarnings": "-1588773000", "totalLiabilities": "2795380000", "otherCurrentAssets": "59309000", "totalCurrentAssets": "883712000", "currentLongTermDebt": "663977000", "longTermInvestments": "7792000", "shortTermInvestments": "3995000", "currentNetReceivables": "140272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700966000", "currentAccountsPayable": "360542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "942043000", "totalShareholderEquity": "-1205298000", "capitalLeaseObligations": "120753000", "otherCurrentLiabilities": "621621000", "totalCurrentLiabilities": "1757281000", "otherNonCurrentLiabilities": "20844000", "totalNonCurrentLiabilities": "1038099000", "cashAndShortTermInvestments": "418941000", "commonStockSharesOutstanding": "474621603", "intangibleAssetsExcludingGoodwill": "116360000", "cashAndCashEquivalentsAtCarryingValue": "418941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-742001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-117537000", "operatingCashflow": "-389748024", "capitalExpenditures": "213993183", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "362549116", "cashflowFromInvestment": "-273402267", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "70217729", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16421106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "income_statement": { "revenue": 274486500, "cost_of_revenue": 226459500, "gross_profit": 48027000, "ebit": 1269839, "ebitda": 17427839, "pretax_income": 1269843, "tax_provision": 565500, "net_income": 1269843, "net_income_to_common": 1269843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4522.97, "total_current_assets": 28939, "total_assets": 231039917, "short_term_debt": 643287000, "long_term_debt": null, "total_debt": 643287000, "total_liabilities": 23405911, "total_equity": 207634006, "shares_outstanding": 574052058, "goodwill_and_intangibles": 116360000 }, "cash_flow": { "operating_cash_flow": 305502355, "capital_expenditure": 113017564, "free_cash_flow": 418519919, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113540, "ticker_id": 6982, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1269839", "ebitda": "17427839", "netIncome": "1269843", "grossProfit": "48027000", "depreciation": "None", "totalRevenue": "274486500", "costOfRevenue": "226459500", "interestIncome": "1410000", "incomeBeforeTax": "1269843", "interestExpense": "3897000", "operatingIncome": "-1156650", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "565500", "reportedCurrency": "USD", "netInterestIncome": "-2487000", "nonInterestIncome": "None", "operatingExpenses": "1156646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108090500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226459500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16158000", "sellingGeneralAndAdministrative": "37786000", "netIncomeFromContinuingOperations": "-173582000" }, "balance": { "goodwill": "None", "inventory": "286594000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "231039917", "longTermDebt": "None", "shortTermDebt": "643287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "116360000", "reportedCurrency": "None", "retainedEarnings": "-23377687", "totalLiabilities": "23405911", "otherCurrentAssets": "48832", "totalCurrentAssets": "28939", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3995000", "currentNetReceivables": "99094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231010977", "currentAccountsPayable": "605458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "886993000", "totalShareholderEquity": "207634006", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508536000", "totalCurrentLiabilities": "10815225", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12590685", "cashAndShortTermInvestments": "4522.97", "commonStockSharesOutstanding": "574052058", "intangibleAssetsExcludingGoodwill": "116360000", "cashAndCashEquivalentsAtCarryingValue": "4522.97", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171960563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-117537000", "operatingCashflow": "305502355", "capitalExpenditures": "113017564", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484953558", "cashflowFromInvestment": "171614339", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70217729", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274486500, "cost_of_revenue": 226459500, "gross_profit": 48027000, "research_and_development": 108090500, "selling_general_admin": 37786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1269839, "depreciation_amortisation": 16158000, "ebitda": 17427839, "interest_expense": 3897000, "interest_income": null, "other_non_operating": null, "pretax_income": 1269843, "tax_provision": 565500, "effective_tax_rate": null, "net_income": 1269843, "net_income_continuing_ops": -173582000, "net_income_to_common": 1269843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4522.97, "short_term_investments": 3995000, "net_receivables": 99094000, "inventory": 286594000, "other_current_assets": null, "total_current_assets": 28939, "net_ppe": null, "goodwill": null, "intangible_assets": 116360000, "goodwill_and_intangibles": 116360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231010977, "total_assets": 231039917, "short_term_debt": 643287000, "accounts_payable": 605458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10815225, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12590685, "total_liabilities": 23405911, "total_debt": 643287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23377687, "total_equity": 207634006, "shares_outstanding": 574052058, "operating_cash_flow": 305502355, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113017564, "acquisitions": null, "other_investing": null, "investing_cash_flow": 171614339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -484953558, "free_cash_flow": 418519919, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1269839", "ebitda": "17427839", "netIncome": "1269843", "grossProfit": "48027000", "depreciation": "None", "totalRevenue": "274486500", "costOfRevenue": "226459500", "interestIncome": "1410000", "incomeBeforeTax": "1269843", "interestExpense": "3897000", "operatingIncome": "-1156650", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "565500", "reportedCurrency": "USD", "netInterestIncome": "-2487000", "nonInterestIncome": "None", "operatingExpenses": "1156646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108090500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226459500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16158000", "sellingGeneralAndAdministrative": "37786000", "netIncomeFromContinuingOperations": "-173582000" }, "balance": { "goodwill": "None", "inventory": "286594000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "231039917", "longTermDebt": "None", "shortTermDebt": "643287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "116360000", "reportedCurrency": "None", "retainedEarnings": "-23377687", "totalLiabilities": "23405911", "otherCurrentAssets": "48832", "totalCurrentAssets": "28939", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3995000", "currentNetReceivables": "99094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231010977", "currentAccountsPayable": "605458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "886993000", "totalShareholderEquity": "207634006", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508536000", "totalCurrentLiabilities": "10815225", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12590685", "cashAndShortTermInvestments": "4522.97", "commonStockSharesOutstanding": "574052058", "intangibleAssetsExcludingGoodwill": "116360000", "cashAndCashEquivalentsAtCarryingValue": "4522.97", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171960563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-117537000", "operatingCashflow": "305502355", "capitalExpenditures": "113017564", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484953558", "cashflowFromInvestment": "171614339", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70217729", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "income_statement": { "revenue": 110914000, "cost_of_revenue": 104964000, "gross_profit": 5950000, "ebit": -800200, "ebitda": -171319500, "pretax_income": 2190024, "tax_provision": 71000, "net_income": -189506000, "net_income_to_common": -189506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548286000, "total_current_assets": 907390000, "total_assets": 1595166000, "short_term_debt": 770745000, "long_term_debt": 149992000, "total_debt": 920737000, "total_liabilities": 2373617000, "total_equity": -772220000, "shares_outstanding": 673482513, "goodwill_and_intangibles": 116352000 }, "cash_flow": { "operating_cash_flow": 325639, "capital_expenditure": 0, "free_cash_flow": 325639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113541, "ticker_id": 6982, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:22.786780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-171319500", "netIncome": "-189506000", "grossProfit": "5950000", "depreciation": "None", "totalRevenue": "110914000", "costOfRevenue": "104964000", "interestIncome": "3079000", "incomeBeforeTax": "2190024", "interestExpense": "3036000", "operatingIncome": "-800200", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "43000", "nonInterestIncome": "None", "operatingExpenses": "800200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35133000", "netIncomeFromContinuingOperations": "-193367000" }, "balance": { "goodwill": "None", "inventory": "125634000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1595166000", "longTermDebt": "149992000", "shortTermDebt": "770745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "116352000", "reportedCurrency": "USD", "retainedEarnings": "-1193935000", "totalLiabilities": "2373617000", "otherCurrentAssets": "219895000", "totalCurrentAssets": "907390000", "currentLongTermDebt": "753723000", "longTermInvestments": "11830000", "shortTermInvestments": "None", "currentNetReceivables": "13575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687776000", "currentAccountsPayable": "156274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012866000", "totalShareholderEquity": "-772220000", "capitalLeaseObligations": "109151000", "otherCurrentLiabilities": "490639000", "totalCurrentLiabilities": "1456501000", "otherNonCurrentLiabilities": "19507000", "totalNonCurrentLiabilities": "917116000", "cashAndShortTermInvestments": "548286000", "commonStockSharesOutstanding": "673482513", "intangibleAssetsExcludingGoodwill": "116352000", "cashAndCashEquivalentsAtCarryingValue": "548286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2190024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "325639", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270039", "cashflowFromInvestment": "-595678", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "270039", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110914000, "cost_of_revenue": 104964000, "gross_profit": 5950000, "research_and_development": 87054000, "selling_general_admin": 35133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -800200, "depreciation_amortisation": null, "ebitda": -171319500, "interest_expense": 3036000, "interest_income": null, "other_non_operating": null, "pretax_income": 2190024, "tax_provision": 71000, "effective_tax_rate": null, "net_income": -189506000, "net_income_continuing_ops": -193367000, "net_income_to_common": -189506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548286000, "short_term_investments": null, "net_receivables": 13575000, "inventory": 125634000, "other_current_assets": null, "total_current_assets": 907390000, "net_ppe": null, "goodwill": null, "intangible_assets": 116352000, "goodwill_and_intangibles": 116352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687776000, "total_assets": 1595166000, "short_term_debt": 770745000, "accounts_payable": 156274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1456501000, "long_term_debt": 149992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 917116000, "total_liabilities": 2373617000, "total_debt": 920737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1193935000, "total_equity": -772220000, "shares_outstanding": 673482513, "operating_cash_flow": 325639, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595678, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270039, "free_cash_flow": 325639, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-171319500", "netIncome": "-189506000", "grossProfit": "5950000", "depreciation": "None", "totalRevenue": "110914000", "costOfRevenue": "104964000", "interestIncome": "3079000", "incomeBeforeTax": "2190024", "interestExpense": "3036000", "operatingIncome": "-800200", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "43000", "nonInterestIncome": "None", "operatingExpenses": "800200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35133000", "netIncomeFromContinuingOperations": "-193367000" }, "balance": { "goodwill": "None", "inventory": "125634000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1595166000", "longTermDebt": "149992000", "shortTermDebt": "770745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "116352000", "reportedCurrency": "USD", "retainedEarnings": "-1193935000", "totalLiabilities": "2373617000", "otherCurrentAssets": "219895000", "totalCurrentAssets": "907390000", "currentLongTermDebt": "753723000", "longTermInvestments": "11830000", "shortTermInvestments": "None", "currentNetReceivables": "13575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687776000", "currentAccountsPayable": "156274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012866000", "totalShareholderEquity": "-772220000", "capitalLeaseObligations": "109151000", "otherCurrentLiabilities": "490639000", "totalCurrentLiabilities": "1456501000", "otherNonCurrentLiabilities": "19507000", "totalNonCurrentLiabilities": "917116000", "cashAndShortTermInvestments": "548286000", "commonStockSharesOutstanding": "673482513", "intangibleAssetsExcludingGoodwill": "116352000", "cashAndCashEquivalentsAtCarryingValue": "548286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2190024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "325639", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270039", "cashflowFromInvestment": "-595678", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "270039", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }