{ "ticker": { "uuid": "4e4a1270-1405-4268-8489-67dde721b6a0", "symbol": "LADR", "name": "Ladder Capital Corp Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/4e4a1270-1405-4268-8489-67dde721b6a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e4a1270-1405-4268-8489-67dde721b6a0/" }, "ticker_metadata": { "id": 2450, "uuid": "4e4a1270-1405-4268-8489-67dde721b6a0", "symbol": "LADR", "name": "Ladder Capital Corp Class A", "asset_type": "equity", "market_cap": 1304768000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Ladder Capital Corp is a real estate investment trust in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4e4a1270-1405-4268-8489-67dde721b6a0", "symbol": "LADR", "name": "Ladder Capital Corp Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/4e4a1270-1405-4268-8489-67dde721b6a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e4a1270-1405-4268-8489-67dde721b6a0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.23, "quality": 0.24, "momentum": 0.27, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 10.23, "market_cap": 1289163638.73, "pe_ratio": 23.4342, "earnings_yield": 0.0427, "ebitda_to_ev": 0.0525, "shareholder_yield": 0.0909, "roe": 0.038, "piotroski_f_score": 4, "momentum_12_1": 0.0509, "volatility_252d": 0.1688 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:37.865764+00:00", "batch_id": "" }, "size": { "price_close": 10.23, "market_cap": 1289163638.73, "market_cap_usd": 1289163638.73, "enterprise_value": 5265170638.73, "shares_outstanding": 126017951, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.4342, "pb_ratio": 0.8909, "ptbv_ratio": 1.9201, "ps_ratio": 3.2206, "pcf_ratio": 11.9636, "pfcf_ratio": 11.7304, "ev_ebitda": 19.0614, "ev_ebit": 21.7782, "ev_sales": 13.1536, "ev_fcf": 47.9092, "earnings_yield": 0.0427, "fcf_yield": 0.0209, "price_to_sales": 3.2206, "price_to_book": 0.8909, "price_to_cashflow": 11.9636, "ebitda_to_ev": 0.0525, "sales_yield": 0.076 }, "yield": { "dividend_yield": 0.0909, "buyback_yield": 0, "shareholder_yield": 0.0909, "debt_paydown_yield": null, "total_yield": 0.0909 }, "quality": { "gross_margin": 0.7113, "operating_margin": 0.604, "net_margin": 0.1374, "ebitda_margin": 0.6901, "fcf_margin": 0.2746, "roe": 0.038, "roa": 0.0098, "roic": 0.0409, "roc_greenblatt": null, "asset_turnover": 0.0714, "cash_conversion": 1.9977, "accruals_ratio": -0.0094, "sbc_to_revenue": 0.0581, "piotroski_f_score": 4, "altman_z_score": 0.0179, "earnings_stability_5y": 0.5189, "revenue_stability_5y": 0.181, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0508, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8762, "net_debt_to_ebitda": 14.3942, "debt_to_assets": 0.7184, "interest_coverage": 1.3275, "current_ratio": 0.0361, "quick_ratio": 0.0361, "net_debt": 3976007000, "local_beta": 0.0002, "volatility_252d": 0.1688, "volatility_60d": 0.39, "max_drawdown_12m": -0.1464, "risk_adjusted_momentum": 0.3015 }, "growth": { "revenue_growth_1y": -0.1319, "revenue_growth_3y_cagr": -0.1031, "revenue_growth_5y_cagr": 0.0184, "eps_growth_1y": -0.4681, "eps_growth_3y_cagr": -0.233, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1571, "book_value_growth_1y": -0.0364, "revenue_growth": -0.1319, "earnings_growth": -0.4681 }, "momentum": { "price_return_1m": -0.0029, "price_return_3m": 0.0225, "price_return_6m": -0.0166, "price_return_9m": -0.0758, "price_return_12m": 0.0478, "price_return_12m_ex1m": 0.0509, "momentum_6m": -0.0166, "momentum_12m": 0.0478, "momentum_12_1": 0.0509, "distance_from_52w_high": -0.0758, "distance_from_52w_low": 0.0828, "relative_strength": -0.0521 }, "raw_ttm": { "revenue_ttm": 400284000, "gross_profit_ttm": 284719000, "ebit_ttm": 241763000, "ebitda_ttm": 276222000, "net_income_ttm": 55012000, "eps_diluted_ttm": 0.4365, "operating_cash_flow_ttm": 107757000, "capital_expenditure_ttm": 2142000, "fcf_ttm": 109899000, "dividends_paid_ttm": 117203000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182124000, "cash_and_equivalents": 51574000, "total_current_assets": 54297000, "total_current_liabilities": 1502663000, "net_ppe": null, "total_assets": 5606678000, "total_debt": 4027581000, "total_equity": 1447106000, "net_working_capital": -73009000, "book_value_per_share": 11.4833, "retained_earnings": -286826000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 671388000, "tangible_book_per_share": 5.3277 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 60, "rank_pb": 17, "rank_ptbv": 41, "rank_ps": 66, "rank_pcf": 53, "rank_ev_ebitda": 75, "rank_ev_ebit": 72, "rank_earnings_yield": 60, "rank_fcf_yield": 80, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 63, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 20, "rank_fcf_margin": 34, "rank_piotroski": 80, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 57 }, "composites": { "value_composite": 77, "quality_composite": 76, "momentum_composite": 73, "growth_composite": 97, "yield_composite": 5, "svqf_composite": 80, "vc1_composite": 71, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2349, "os_score": 0.07, "value_percentile": 0.23, "quality_percentile": 0.24, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4432, "ticker_id": 2450, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:37.865764+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.23, "market_cap": 1289163638.73, "market_cap_usd": 1289163638.73, "enterprise_value": 5265170638.73, "shares_outstanding": 126017951, "fx_rate_to_usd": null, "pe_ratio": 23.43422596, "pb_ratio": 0.8908564, "ptbv_ratio": 1.92014698, "ps_ratio": 3.22062245, "pcf_ratio": 11.9636185, "pfcf_ratio": 11.73044012, "ev_ebitda": 19.06137324, "ev_ebit": 21.77823173, "ev_sales": 13.15358755, "ev_fcf": 47.90917696, "earnings_yield": 0.04267263, "fcf_yield": 0.02087283, "dividend_yield": 0.09091398, "buyback_yield": 0, "shareholder_yield": 0.09091398, "debt_paydown_yield": null, "total_yield": 0.09091398, "gross_margin": 0.71129248, "operating_margin": 0.60397868, "net_margin": 0.13743242, "ebitda_margin": 0.69006505, "fcf_margin": 0.27455257, "roe": 0.03801518, "roa": 0.00981187, "roic": 0.04091961, "roc_greenblatt": null, "asset_turnover": 0.07139415, "cash_conversion": 1.99772777, "accruals_ratio": -0.00940753, "sbc_to_revenue": 0.05814122, "debt_to_equity": 2.87618391, "net_debt_to_ebitda": 14.39424448, "debt_to_assets": 0.71835426, "interest_coverage": 1.32746371, "current_ratio": 0.03613385, "quick_ratio": 0.03613385, "net_debt": 3976007000, "revenue_growth_1y": -0.13185941, "revenue_growth_3y_cagr": -0.10308808, "revenue_growth_5y_cagr": 0.01840863, "eps_growth_1y": -0.46807708, "eps_growth_3y_cagr": -0.23295547, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15709344, "book_value_growth_1y": -0.03643027, "piotroski_f_score": 4, "altman_z_score": 0.0179177, "earnings_stability_5y": 0.518936, "revenue_stability_5y": 0.180974, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00292398, "price_return_3m": 0.02253986, "price_return_6m": -0.01656364, "price_return_9m": -0.07575552, "price_return_12m": 0.04782293, "price_return_12m_ex1m": 0.05089572, "distance_from_52w_high": -0.07575552, "distance_from_52w_low": 0.08281468, "relative_strength": -0.05214066, "local_beta": 0.0002, "volatility_252d": 0.168815, "volatility_60d": 0.389999, "max_drawdown_12m": -0.14644261, "revenue_ttm": 400284000, "gross_profit_ttm": 284719000, "ebit_ttm": 241763000, "ebitda_ttm": 276222000, "net_income_ttm": 55012000, "eps_diluted_ttm": 0.43654098, "operating_cash_flow_ttm": 107757000, "capital_expenditure_ttm": 2142000, "fcf_ttm": 109899000, "dividends_paid_ttm": 117203000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182124000, "cash_and_equivalents": 51574000, "total_current_assets": 54297000, "total_current_liabilities": 1502663000, "net_ppe": null, "total_assets": 5606678000, "total_debt": 4027581000, "total_equity": 1447106000, "net_working_capital": -73009000, "book_value_per_share": 11.48333224, "retained_earnings": -286826000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 671388000, "tangible_book_per_share": 5.32771716, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 60, "rank_pb": 17, "rank_ptbv": 41, "rank_ps": 66, "rank_pcf": 53, "rank_ev_ebitda": 75, "rank_ev_ebit": 72, "rank_earnings_yield": 60, "rank_fcf_yield": 80, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 63, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 20, "rank_fcf_margin": 34, "rank_piotroski": 80, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 57, "value_composite": 77, "quality_composite": 76, "momentum_composite": 73, "growth_composite": 97, "yield_composite": 5, "svqf_composite": 80, "vc1_composite": 71, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.23, "os": 0.07, "value": 0.23, "quality": 0.24, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 23.4342, "earnings_yield": 0.0427, "shareholder_yield": 0.0909, "roe": 0.038, "momentum_12_1": 0.0509, "complete_fields": { "id": 4432, "ticker_id": 2450, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:37.865764+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.23, "market_cap": 1289163638.73, "market_cap_usd": 1289163638.73, "enterprise_value": 5265170638.73, "shares_outstanding": 126017951, "fx_rate_to_usd": null, "pe_ratio": 23.43422596, "pb_ratio": 0.8908564, "ptbv_ratio": 1.92014698, "ps_ratio": 3.22062245, "pcf_ratio": 11.9636185, "pfcf_ratio": 11.73044012, "ev_ebitda": 19.06137324, "ev_ebit": 21.77823173, "ev_sales": 13.15358755, "ev_fcf": 47.90917696, "earnings_yield": 0.04267263, "fcf_yield": 0.02087283, "dividend_yield": 0.09091398, "buyback_yield": 0, "shareholder_yield": 0.09091398, "debt_paydown_yield": null, "total_yield": 0.09091398, "gross_margin": 0.71129248, "operating_margin": 0.60397868, "net_margin": 0.13743242, "ebitda_margin": 0.69006505, "fcf_margin": 0.27455257, "roe": 0.03801518, "roa": 0.00981187, "roic": 0.04091961, "roc_greenblatt": null, "asset_turnover": 0.07139415, "cash_conversion": 1.99772777, "accruals_ratio": -0.00940753, "sbc_to_revenue": 0.05814122, "debt_to_equity": 2.87618391, "net_debt_to_ebitda": 14.39424448, "debt_to_assets": 0.71835426, "interest_coverage": 1.32746371, "current_ratio": 0.03613385, "quick_ratio": 0.03613385, "net_debt": 3976007000, "revenue_growth_1y": -0.13185941, "revenue_growth_3y_cagr": -0.10308808, "revenue_growth_5y_cagr": 0.01840863, "eps_growth_1y": -0.46807708, "eps_growth_3y_cagr": -0.23295547, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15709344, "book_value_growth_1y": -0.03643027, "piotroski_f_score": 4, "altman_z_score": 0.0179177, "earnings_stability_5y": 0.518936, "revenue_stability_5y": 0.180974, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00292398, "price_return_3m": 0.02253986, "price_return_6m": -0.01656364, "price_return_9m": -0.07575552, "price_return_12m": 0.04782293, "price_return_12m_ex1m": 0.05089572, "distance_from_52w_high": -0.07575552, "distance_from_52w_low": 0.08281468, "relative_strength": -0.05214066, "local_beta": 0.0002, "volatility_252d": 0.168815, "volatility_60d": 0.389999, "max_drawdown_12m": -0.14644261, "revenue_ttm": 400284000, "gross_profit_ttm": 284719000, "ebit_ttm": 241763000, "ebitda_ttm": 276222000, "net_income_ttm": 55012000, "eps_diluted_ttm": 0.43654098, "operating_cash_flow_ttm": 107757000, "capital_expenditure_ttm": 2142000, "fcf_ttm": 109899000, "dividends_paid_ttm": 117203000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182124000, "cash_and_equivalents": 51574000, "total_current_assets": 54297000, "total_current_liabilities": 1502663000, "net_ppe": null, "total_assets": 5606678000, "total_debt": 4027581000, "total_equity": 1447106000, "net_working_capital": -73009000, "book_value_per_share": 11.48333224, "retained_earnings": -286826000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 671388000, "tangible_book_per_share": 5.32771716, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 60, "rank_pb": 17, "rank_ptbv": 41, "rank_ps": 66, "rank_pcf": 53, "rank_ev_ebitda": 75, "rank_ev_ebit": 72, "rank_earnings_yield": 60, "rank_fcf_yield": 80, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 63, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 20, "rank_fcf_margin": 34, "rank_piotroski": 80, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 57, "value_composite": 77, "quality_composite": 76, "momentum_composite": 73, "growth_composite": 97, "yield_composite": 5, "svqf_composite": 80, "vc1_composite": 71, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 392300000, "cost_of_revenue": 110765000, "gross_profit": 281535000, "ebit": 242105000, "ebitda": 275394000, "pretax_income": 67188000, "tax_provision": 3493000, "net_income": 64182000, "net_income_to_common": 64182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37953000, "total_current_assets": 53843000, "total_assets": 5152550000, "short_term_debt": null, "long_term_debt": 2603390000, "total_debt": 2603390000, "total_liabilities": 3671193000, "total_equity": 1483926000, "shares_outstanding": 126194691, "goodwill_and_intangibles": 703537000 }, "cash_flow": { "operating_cash_flow": 87019000, "capital_expenditure": 0, "free_cash_flow": 87019000, "dividends_paid": 117413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288028, "ticker_id": 2450, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242105000", "ebitda": "275394000", "netIncome": "64182000", "grossProfit": "281535000", "depreciation": "None", "totalRevenue": "392300000", "costOfRevenue": "110765000", "interestIncome": "266894000", "incomeBeforeTax": "67188000", "interestExpense": "174917000", "operatingIncome": "243369000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3493000", "reportedCurrency": "USD", "netInterestIncome": "91977000", "nonInterestIncome": "None", "operatingExpenses": "38166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33289000", "sellingGeneralAndAdministrative": "52735000", "netIncomeFromContinuingOperations": "63695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "5152550000", "longTermDebt": "2603390000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "703537000", "reportedCurrency": "USD", "retainedEarnings": "-260084000", "totalLiabilities": "3671193000", "otherCurrentAssets": "-2154348000", "totalCurrentAssets": "53843000", "currentLongTermDebt": "280000000", "longTermInvestments": "2132753000", "shortTermInvestments": "283416000", "currentNetReceivables": "2170238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703537000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3510402000", "totalShareholderEquity": "1483926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108267000", "totalCurrentLiabilities": "108267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3562926000", "cashAndShortTermInvestments": "37953000", "commonStockSharesOutstanding": "126194691", "intangibleAssetsExcludingGoodwill": "703537000", "cashAndCashEquivalentsAtCarryingValue": "37953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63695000", "profitLoss": "None", "dividendPayout": "117413000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87019000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227042000", "cashflowFromInvestment": "-1607259000", "stockBasedCompensation": "20329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392300000, "cost_of_revenue": 110765000, "gross_profit": 281535000, "research_and_development": null, "selling_general_admin": 52735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242105000, "depreciation_amortisation": 33289000, "ebitda": 275394000, "interest_expense": 174917000, "interest_income": null, "other_non_operating": null, "pretax_income": 67188000, "tax_provision": 3493000, "effective_tax_rate": null, "net_income": 64182000, "net_income_continuing_ops": 63695000, "net_income_to_common": 64182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37953000, "short_term_investments": 283416000, "net_receivables": 2170238000, "inventory": null, "other_current_assets": null, "total_current_assets": 53843000, "net_ppe": null, "goodwill": null, "intangible_assets": 703537000, "goodwill_and_intangibles": 703537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 703537000, "total_assets": 5152550000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108267000, "long_term_debt": 2603390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3562926000, "total_liabilities": 3671193000, "total_debt": 2603390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260084000, "total_equity": 1483926000, "shares_outstanding": 126194691, "operating_cash_flow": 87019000, "stock_based_compensation": 20329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1607259000, "dividends_paid": 117413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227042000, "free_cash_flow": 87019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "242105000", "ebitda": "275394000", "netIncome": "64182000", "grossProfit": "281535000", "depreciation": "None", "totalRevenue": "392300000", "costOfRevenue": "110765000", "interestIncome": "266894000", "incomeBeforeTax": "67188000", "interestExpense": "174917000", "operatingIncome": "243369000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3493000", "reportedCurrency": "USD", "netInterestIncome": "91977000", "nonInterestIncome": "None", "operatingExpenses": "38166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33289000", "sellingGeneralAndAdministrative": "52735000", "netIncomeFromContinuingOperations": "63695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "5152550000", "longTermDebt": "2603390000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "703537000", "reportedCurrency": "USD", "retainedEarnings": "-260084000", "totalLiabilities": "3671193000", "otherCurrentAssets": "-2154348000", "totalCurrentAssets": "53843000", "currentLongTermDebt": "280000000", "longTermInvestments": "2132753000", "shortTermInvestments": "283416000", "currentNetReceivables": "2170238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703537000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3510402000", "totalShareholderEquity": "1483926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108267000", "totalCurrentLiabilities": "108267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3562926000", "cashAndShortTermInvestments": "37953000", "commonStockSharesOutstanding": "126194691", "intangibleAssetsExcludingGoodwill": "703537000", "cashAndCashEquivalentsAtCarryingValue": "37953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63695000", "profitLoss": "None", "dividendPayout": "117413000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87019000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227042000", "cashflowFromInvestment": "-1607259000", "stockBasedCompensation": "20329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 511218000, "cost_of_revenue": 116340000, "gross_profit": 394878000, "ebit": 332432000, "ebitda": 366459000, "pretax_income": 110895000, "tax_provision": 3448000, "net_income": 108255000, "net_income_to_common": 108255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1323481000, "total_current_assets": 2917959000, "total_assets": 4845073000, "short_term_debt": 67162000, "long_term_debt": 3072879000, "total_debt": 3140041000, "total_liabilities": 3312134000, "total_equity": 1535030000, "shares_outstanding": 125785000, "goodwill_and_intangibles": 50618000 }, "cash_flow": { "operating_cash_flow": 133921000, "capital_expenditure": 6496999, "free_cash_flow": 140417999, "dividends_paid": 117710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288033, "ticker_id": 2450, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "332432000", "ebitda": "366459000", "netIncome": "108255000", "grossProfit": "394878000", "depreciation": "None", "totalRevenue": "511218000", "costOfRevenue": "116340000", "interestIncome": "358625000", "incomeBeforeTax": "110895000", "interestExpense": "221537000", "operatingIncome": "332323000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3448000", "reportedCurrency": "USD", "netInterestIncome": "137088000", "nonInterestIncome": "None", "operatingExpenses": "62555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34027000", "sellingGeneralAndAdministrative": "60671000", "netIncomeFromContinuingOperations": "107447000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "4845073000", "longTermDebt": "3072879000", "shortTermDebt": "67162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "50618000", "reportedCurrency": "USD", "retainedEarnings": "-206874000", "totalLiabilities": "3312134000", "otherCurrentAssets": "-2862917000", "totalCurrentAssets": "2917959000", "currentLongTermDebt": "0", "longTermInvestments": "1100762000", "shortTermInvestments": "192430000", "currentNetReceivables": "1538999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1927114000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3153479000", "totalShareholderEquity": "1535030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106662000", "totalCurrentLiabilities": "173824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3138310000", "cashAndShortTermInvestments": "1323481000", "commonStockSharesOutstanding": "125785000", "intangibleAssetsExcludingGoodwill": "50618000", "cashAndCashEquivalentsAtCarryingValue": "1323481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107447000", "profitLoss": "None", "dividendPayout": "117710000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133921000", "capitalExpenditures": "6496999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-796586000", "cashflowFromInvestment": "932761000", "stockBasedCompensation": "18829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 511218000, "cost_of_revenue": 116340000, "gross_profit": 394878000, "research_and_development": null, "selling_general_admin": 60671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332432000, "depreciation_amortisation": 34027000, "ebitda": 366459000, "interest_expense": 221537000, "interest_income": null, "other_non_operating": null, "pretax_income": 110895000, "tax_provision": 3448000, "effective_tax_rate": null, "net_income": 108255000, "net_income_continuing_ops": 107447000, "net_income_to_common": 108255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1323481000, "short_term_investments": 192430000, "net_receivables": 1538999000, "inventory": null, "other_current_assets": null, "total_current_assets": 2917959000, "net_ppe": null, "goodwill": null, "intangible_assets": 50618000, "goodwill_and_intangibles": 50618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1927114000, "total_assets": 4845073000, "short_term_debt": 67162000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173824000, "long_term_debt": 3072879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3138310000, "total_liabilities": 3312134000, "total_debt": 3140041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206874000, "total_equity": 1535030000, "shares_outstanding": 125785000, "operating_cash_flow": 133921000, "stock_based_compensation": 18829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6496999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 932761000, "dividends_paid": 117710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -796586000, "free_cash_flow": 140417999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "332432000", "ebitda": "366459000", "netIncome": "108255000", "grossProfit": "394878000", "depreciation": "None", "totalRevenue": "511218000", "costOfRevenue": "116340000", "interestIncome": "358625000", "incomeBeforeTax": "110895000", "interestExpense": "221537000", "operatingIncome": "332323000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3448000", "reportedCurrency": "USD", "netInterestIncome": "137088000", "nonInterestIncome": "None", "operatingExpenses": "62555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34027000", "sellingGeneralAndAdministrative": "60671000", "netIncomeFromContinuingOperations": "107447000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "4845073000", "longTermDebt": "3072879000", "shortTermDebt": "67162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "50618000", "reportedCurrency": "USD", "retainedEarnings": "-206874000", "totalLiabilities": "3312134000", "otherCurrentAssets": "-2862917000", "totalCurrentAssets": "2917959000", "currentLongTermDebt": "0", "longTermInvestments": "1100762000", "shortTermInvestments": "192430000", "currentNetReceivables": "1538999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1927114000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3153479000", "totalShareholderEquity": "1535030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106662000", "totalCurrentLiabilities": "173824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3138310000", "cashAndShortTermInvestments": "1323481000", "commonStockSharesOutstanding": "125785000", "intangibleAssetsExcludingGoodwill": "50618000", "cashAndCashEquivalentsAtCarryingValue": "1323481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107447000", "profitLoss": "None", "dividendPayout": "117710000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133921000", "capitalExpenditures": "6496999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-796586000", "cashflowFromInvestment": "932761000", "stockBasedCompensation": "18829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 525089000, "cost_of_revenue": 109856000, "gross_profit": 415233000, "ebit": 349842000, "ebitda": 381553000, "pretax_income": 104745000, "tax_provision": 4244000, "net_income": 101125000, "net_income_to_common": 101125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1015678000, "total_current_assets": 4196707000, "total_assets": 5512677000, "short_term_debt": 374673000, "long_term_debt": 3177339000, "total_debt": 3552012000, "total_liabilities": 3980479000, "total_equity": 1533148000, "shares_outstanding": 124882000, "goodwill_and_intangibles": 63839000 }, "cash_flow": { "operating_cash_flow": 180604000, "capital_expenditure": 4374000, "free_cash_flow": 184978000, "dividends_paid": 116419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288038, "ticker_id": 2450, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "349842000", "ebitda": "381553000", "netIncome": "101125000", "grossProfit": "415233000", "depreciation": "None", "totalRevenue": "525089000", "costOfRevenue": "109856000", "interestIncome": "401403000", "incomeBeforeTax": "104745000", "interestExpense": "245097000", "operatingIncome": "338366000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4244000", "reportedCurrency": "USD", "netInterestIncome": "159663000", "nonInterestIncome": "None", "operatingExpenses": "76867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31711000", "sellingGeneralAndAdministrative": "63618000", "netIncomeFromContinuingOperations": "155731000" }, "balance": { "goodwill": "2790000", "inventory": "-1454000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "5512677000", "longTermDebt": "3177339000", "shortTermDebt": "374673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61049000", "reportedCurrency": "USD", "retainedEarnings": "-197875000", "totalLiabilities": "3980479000", "otherCurrentAssets": "-4129056000", "totalCurrentAssets": "4196707000", "currentLongTermDebt": "0", "longTermInvestments": "492410000", "shortTermInvestments": "137390000", "currentNetReceivables": "3111924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315970000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3783946000", "totalShareholderEquity": "1533148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97438000", "totalCurrentLiabilities": "472111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3508368000", "cashAndShortTermInvestments": "1015678000", "commonStockSharesOutstanding": "124882000", "intangibleAssetsExcludingGoodwill": "61049000", "cashAndCashEquivalentsAtCarryingValue": "1015678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100501000", "profitLoss": "None", "dividendPayout": "116419000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180604000", "capitalExpenditures": "4374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557766000", "cashflowFromInvestment": "793503000", "stockBasedCompensation": "18577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 525089000, "cost_of_revenue": 109856000, "gross_profit": 415233000, "research_and_development": 0.2, "selling_general_admin": 63618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349842000, "depreciation_amortisation": 31711000, "ebitda": 381553000, "interest_expense": 245097000, "interest_income": null, "other_non_operating": null, "pretax_income": 104745000, "tax_provision": 4244000, "effective_tax_rate": null, "net_income": 101125000, "net_income_continuing_ops": 155731000, "net_income_to_common": 101125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1015678000, "short_term_investments": 137390000, "net_receivables": 3111924000, "inventory": -1454000, "other_current_assets": null, "total_current_assets": 4196707000, "net_ppe": null, "goodwill": 2790000, "intangible_assets": 61049000, "goodwill_and_intangibles": 63839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1315970000, "total_assets": 5512677000, "short_term_debt": 374673000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472111000, "long_term_debt": 3177339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3508368000, "total_liabilities": 3980479000, "total_debt": 3552012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197875000, "total_equity": 1533148000, "shares_outstanding": 124882000, "operating_cash_flow": 180604000, "stock_based_compensation": 18577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 793503000, "dividends_paid": 116419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -557766000, "free_cash_flow": 184978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "349842000", "ebitda": "381553000", "netIncome": "101125000", "grossProfit": "415233000", "depreciation": "None", "totalRevenue": "525089000", "costOfRevenue": "109856000", "interestIncome": "401403000", "incomeBeforeTax": "104745000", "interestExpense": "245097000", "operatingIncome": "338366000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4244000", "reportedCurrency": "USD", "netInterestIncome": "159663000", "nonInterestIncome": "None", "operatingExpenses": "76867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31711000", "sellingGeneralAndAdministrative": "63618000", "netIncomeFromContinuingOperations": "155731000" }, "balance": { "goodwill": "2790000", "inventory": "-1454000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "5512677000", "longTermDebt": "3177339000", "shortTermDebt": "374673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61049000", "reportedCurrency": "USD", "retainedEarnings": "-197875000", "totalLiabilities": "3980479000", "otherCurrentAssets": "-4129056000", "totalCurrentAssets": "4196707000", "currentLongTermDebt": "0", "longTermInvestments": "492410000", "shortTermInvestments": "137390000", "currentNetReceivables": "3111924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315970000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3783946000", "totalShareholderEquity": "1533148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97438000", "totalCurrentLiabilities": "472111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3508368000", "cashAndShortTermInvestments": "1015678000", "commonStockSharesOutstanding": "124882000", "intangibleAssetsExcludingGoodwill": "61049000", "cashAndCashEquivalentsAtCarryingValue": "1015678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100501000", "profitLoss": "None", "dividendPayout": "116419000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180604000", "capitalExpenditures": "4374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557766000", "cashflowFromInvestment": "793503000", "stockBasedCompensation": "18577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 543712000, "cost_of_revenue": 114712000, "gross_profit": 429000000, "ebit": 365816000, "ebitda": 400252000, "pretax_income": 170214000, "tax_provision": 4909000, "net_income": 142217000, "net_income_to_common": 142217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609078000, "total_current_assets": 4580260000, "total_assets": 5951173000, "short_term_debt": 481464000, "long_term_debt": 4245697000, "total_debt": 4727161000, "total_liabilities": 4417612000, "total_equity": 1533346000, "shares_outstanding": 125824000, "goodwill_and_intangibles": 69096000 }, "cash_flow": { "operating_cash_flow": 106710000, "capital_expenditure": 6949000, "free_cash_flow": 113659000, "dividends_paid": 107011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288043, "ticker_id": 2450, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "365816000", "ebitda": "400252000", "netIncome": "142217000", "grossProfit": "429000000", "depreciation": "None", "totalRevenue": "543712000", "costOfRevenue": "114712000", "interestIncome": "293520000", "incomeBeforeTax": "170214000", "interestExpense": "195602000", "operatingIncome": "363721000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4909000", "reportedCurrency": "USD", "netInterestIncome": "97918000", "nonInterestIncome": "None", "operatingExpenses": "65279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "251072000", "costofGoodsAndServicesSold": "114712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34436000", "sellingGeneralAndAdministrative": "75836000", "netIncomeFromContinuingOperations": "165305000" }, "balance": { "goodwill": "4134000", "inventory": "-2038000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "5951173000", "longTermDebt": "4245697000", "shortTermDebt": "481464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "64962000", "reportedCurrency": "USD", "retainedEarnings": "-177005000", "totalLiabilities": "4417612000", "otherCurrentAssets": "-4476107000", "totalCurrentAssets": "4580260000", "currentLongTermDebt": "0", "longTermInvestments": "593738000", "shortTermInvestments": "379799000", "currentNetReceivables": "3864991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1370913000", "currentAccountsPayable": "100227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "700136000", "shortLongTermDebtTotal": "4245697000", "totalShareholderEquity": "1533346000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100227000", "totalCurrentLiabilities": "581691000", "otherNonCurrentLiabilities": "4317385000", "totalNonCurrentLiabilities": "3835921000", "cashAndShortTermInvestments": "609078000", "commonStockSharesOutstanding": "125824000", "intangibleAssetsExcludingGoodwill": "64962000", "cashAndCashEquivalentsAtCarryingValue": "609078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165305000", "profitLoss": "None", "dividendPayout": "107011000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106710000", "capitalExpenditures": "6949000", "changeInReceivables": "-11294000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150244000", "cashflowFromInvestment": "81590000", "stockBasedCompensation": "31584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38056000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 543712000, "cost_of_revenue": 114712000, "gross_profit": 429000000, "research_and_development": 0.31, "selling_general_admin": 75836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365816000, "depreciation_amortisation": 34436000, "ebitda": 400252000, "interest_expense": 195602000, "interest_income": null, "other_non_operating": null, "pretax_income": 170214000, "tax_provision": 4909000, "effective_tax_rate": null, "net_income": 142217000, "net_income_continuing_ops": 165305000, "net_income_to_common": 142217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609078000, "short_term_investments": 379799000, "net_receivables": 3864991000, "inventory": -2038000, "other_current_assets": null, "total_current_assets": 4580260000, "net_ppe": null, "goodwill": 4134000, "intangible_assets": 64962000, "goodwill_and_intangibles": 69096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1370913000, "total_assets": 5951173000, "short_term_debt": 481464000, "accounts_payable": 100227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581691000, "long_term_debt": 4245697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3835921000, "total_liabilities": 4417612000, "total_debt": 4727161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177005000, "total_equity": 1533346000, "shares_outstanding": 125824000, "operating_cash_flow": 106710000, "stock_based_compensation": 31584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81590000, "dividends_paid": 107011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150244000, "free_cash_flow": 113659000, "net_change_in_cash": 38056000 }, "raw_data": { "income": { "ebit": "365816000", "ebitda": "400252000", "netIncome": "142217000", "grossProfit": "429000000", "depreciation": "None", "totalRevenue": "543712000", "costOfRevenue": "114712000", "interestIncome": "293520000", "incomeBeforeTax": "170214000", "interestExpense": "195602000", "operatingIncome": "363721000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4909000", "reportedCurrency": "USD", "netInterestIncome": "97918000", "nonInterestIncome": "None", "operatingExpenses": "65279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "251072000", "costofGoodsAndServicesSold": "114712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34436000", "sellingGeneralAndAdministrative": "75836000", "netIncomeFromContinuingOperations": "165305000" }, "balance": { "goodwill": "4134000", "inventory": "-2038000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "5951173000", "longTermDebt": "4245697000", "shortTermDebt": "481464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "64962000", "reportedCurrency": "USD", "retainedEarnings": "-177005000", "totalLiabilities": "4417612000", "otherCurrentAssets": "-4476107000", "totalCurrentAssets": "4580260000", "currentLongTermDebt": "0", "longTermInvestments": "593738000", "shortTermInvestments": "379799000", "currentNetReceivables": "3864991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1370913000", "currentAccountsPayable": "100227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "700136000", "shortLongTermDebtTotal": "4245697000", "totalShareholderEquity": "1533346000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100227000", "totalCurrentLiabilities": "581691000", "otherNonCurrentLiabilities": "4317385000", "totalNonCurrentLiabilities": "3835921000", "cashAndShortTermInvestments": "609078000", "commonStockSharesOutstanding": "125824000", "intangibleAssetsExcludingGoodwill": "64962000", "cashAndCashEquivalentsAtCarryingValue": "609078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165305000", "profitLoss": "None", "dividendPayout": "107011000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106710000", "capitalExpenditures": "6949000", "changeInReceivables": "-11294000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150244000", "cashflowFromInvestment": "81590000", "stockBasedCompensation": "31584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38056000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 358214000, "cost_of_revenue": 111349000, "gross_profit": 246865000, "ebit": 240770000, "ebitda": 280459000, "pretax_income": 57821000, "tax_provision": 928000, "net_income": 56522000, "net_income_to_common": 56522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548744000, "total_current_assets": 941151000, "total_assets": 5851252000, "short_term_debt": 444577000, "long_term_debt": 4219703000, "total_debt": 4664280000, "total_liabilities": 4337633000, "total_equity": 1507137000, "shares_outstanding": 124563000, "goodwill_and_intangibles": 149101000 }, "cash_flow": { "operating_cash_flow": 79739000, "capital_expenditure": 4873000, "free_cash_flow": 84612000, "dividends_paid": 100553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288048, "ticker_id": 2450, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240770000", "ebitda": "280459000", "netIncome": "56522000", "grossProfit": "246865000", "depreciation": "None", "totalRevenue": "358214000", "costOfRevenue": "111349000", "interestIncome": "176099000", "incomeBeforeTax": "57821000", "interestExpense": "182949000", "operatingIncome": "239191000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "928000", "reportedCurrency": "USD", "netInterestIncome": "-6850000", "nonInterestIncome": "None", "operatingExpenses": "7674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "181749000", "costofGoodsAndServicesSold": "111349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39689000", "sellingGeneralAndAdministrative": "38347000", "netIncomeFromContinuingOperations": "56893000" }, "balance": { "goodwill": "6766000", "inventory": "-402000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "5851252000", "longTermDebt": "4219703000", "shortTermDebt": "444577000", "treasuryStock": "-76324000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "142335000", "reportedCurrency": "USD", "retainedEarnings": "-207802000", "totalLiabilities": "4337633000", "otherCurrentAssets": "72802000", "totalCurrentAssets": "941151000", "currentLongTermDebt": "0", "longTermInvestments": "726434000", "shortTermInvestments": "305960000", "currentNetReceivables": "13645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4910101000", "currentAccountsPayable": "67840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "865694000", "shortLongTermDebtTotal": "4220703000", "totalShareholderEquity": "1507137000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "67840000", "totalCurrentLiabilities": "512417000", "otherNonCurrentLiabilities": "4269793000", "totalNonCurrentLiabilities": "3825216000", "cashAndShortTermInvestments": "548744000", "commonStockSharesOutstanding": "124563000", "intangibleAssetsExcludingGoodwill": "142335000", "cashAndCashEquivalentsAtCarryingValue": "548744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56893000", "profitLoss": "None", "dividendPayout": "100553000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79739000", "capitalExpenditures": "4873000", "changeInReceivables": "649000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91017000", "cashflowFromInvestment": "-651460000", "stockBasedCompensation": "15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-662738000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358214000, "cost_of_revenue": 111349000, "gross_profit": 246865000, "research_and_development": 0.16, "selling_general_admin": 38347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240770000, "depreciation_amortisation": 39689000, "ebitda": 280459000, "interest_expense": 182949000, "interest_income": null, "other_non_operating": null, "pretax_income": 57821000, "tax_provision": 928000, "effective_tax_rate": null, "net_income": 56522000, "net_income_continuing_ops": 56893000, "net_income_to_common": 56522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548744000, "short_term_investments": 305960000, "net_receivables": 13645000, "inventory": -402000, "other_current_assets": null, "total_current_assets": 941151000, "net_ppe": null, "goodwill": 6766000, "intangible_assets": 142335000, "goodwill_and_intangibles": 149101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4910101000, "total_assets": 5851252000, "short_term_debt": 444577000, "accounts_payable": 67840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512417000, "long_term_debt": 4219703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3825216000, "total_liabilities": 4337633000, "total_debt": 4664280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207802000, "total_equity": 1507137000, "shares_outstanding": 124563000, "operating_cash_flow": 79739000, "stock_based_compensation": 15300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -651460000, "dividends_paid": 100553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91017000, "free_cash_flow": 84612000, "net_change_in_cash": -662738000 }, "raw_data": { "income": { "ebit": "240770000", "ebitda": "280459000", "netIncome": "56522000", "grossProfit": "246865000", "depreciation": "None", "totalRevenue": "358214000", "costOfRevenue": "111349000", "interestIncome": "176099000", "incomeBeforeTax": "57821000", "interestExpense": "182949000", "operatingIncome": "239191000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "928000", "reportedCurrency": "USD", "netInterestIncome": "-6850000", "nonInterestIncome": "None", "operatingExpenses": "7674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "181749000", "costofGoodsAndServicesSold": "111349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39689000", "sellingGeneralAndAdministrative": "38347000", "netIncomeFromContinuingOperations": "56893000" }, "balance": { "goodwill": "6766000", "inventory": "-402000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "5851252000", "longTermDebt": "4219703000", "shortTermDebt": "444577000", "treasuryStock": "-76324000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "142335000", "reportedCurrency": "USD", "retainedEarnings": "-207802000", "totalLiabilities": "4337633000", "otherCurrentAssets": "72802000", "totalCurrentAssets": "941151000", "currentLongTermDebt": "0", "longTermInvestments": "726434000", "shortTermInvestments": "305960000", "currentNetReceivables": "13645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4910101000", "currentAccountsPayable": "67840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "865694000", "shortLongTermDebtTotal": "4220703000", "totalShareholderEquity": "1507137000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "67840000", "totalCurrentLiabilities": "512417000", "otherNonCurrentLiabilities": "4269793000", "totalNonCurrentLiabilities": "3825216000", "cashAndShortTermInvestments": "548744000", "commonStockSharesOutstanding": "124563000", "intangibleAssetsExcludingGoodwill": "142335000", "cashAndCashEquivalentsAtCarryingValue": "548744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56893000", "profitLoss": "None", "dividendPayout": "100553000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79739000", "capitalExpenditures": "4873000", "changeInReceivables": "649000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91017000", "cashflowFromInvestment": "-651460000", "stockBasedCompensation": "15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-662738000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 358103000, "cost_of_revenue": 118452000, "gross_profit": 239651000, "ebit": 208227000, "ebitda": 249539000, "pretax_income": -19247000, "tax_provision": -9789000, "net_income": -14445000, "net_income_to_common": -14445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1254432000, "total_current_assets": 3644241000, "total_assets": 5881229000, "short_term_debt": 671338000, "long_term_debt": 3122597000, "total_debt": 3793935000, "total_liabilities": 4332804000, "total_equity": 1543162000, "shares_outstanding": 112410000, "goodwill_and_intangibles": 98370000 }, "cash_flow": { "operating_cash_flow": 111943000, "capital_expenditure": 6103000, "free_cash_flow": 118046000, "dividends_paid": 118888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288053, "ticker_id": 2450, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208227000", "ebitda": "249539000", "netIncome": "-14445000", "grossProfit": "239651000", "depreciation": "None", "totalRevenue": "358103000", "costOfRevenue": "118452000", "interestIncome": "239849000", "incomeBeforeTax": "-19247000", "interestExpense": "227474000", "operatingIncome": "184156000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-9789000", "reportedCurrency": "USD", "netInterestIncome": "12375000", "nonInterestIncome": "None", "operatingExpenses": "55495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "139955000", "costofGoodsAndServicesSold": "118452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41312000", "sellingGeneralAndAdministrative": "58101000", "netIncomeFromContinuingOperations": "-9458000" }, "balance": { "goodwill": "7208000", "inventory": "-299000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "5881229000", "longTermDebt": "3122597000", "shortTermDebt": "671338000", "treasuryStock": "-62859000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "91162000", "reportedCurrency": "USD", "retainedEarnings": "-163717000", "totalLiabilities": "4332804000", "otherCurrentAssets": "76958000", "totalCurrentAssets": "3644241000", "currentLongTermDebt": "266430000", "longTermInvestments": "46552000", "shortTermInvestments": "232661000", "currentNetReceivables": "2312552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2236988000", "currentAccountsPayable": "71413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "985304000", "shortLongTermDebtTotal": "4209864000", "totalShareholderEquity": "1543162000", "capitalLeaseObligations": "1300000", "otherCurrentLiabilities": "71413000", "totalCurrentLiabilities": "742751000", "otherNonCurrentLiabilities": "4261391000", "totalNonCurrentLiabilities": "3590053000", "cashAndShortTermInvestments": "1254432000", "commonStockSharesOutstanding": "112410000", "intangibleAssetsExcludingGoodwill": "91162000", "cashAndCashEquivalentsAtCarryingValue": "1254432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9458000", "profitLoss": "None", "dividendPayout": "118888000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111943000", "capitalExpenditures": "6103000", "changeInReceivables": "4895000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-725670000", "cashflowFromInvestment": "1542265000", "stockBasedCompensation": "42728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "928538000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358103000, "cost_of_revenue": 118452000, "gross_profit": 239651000, "research_and_development": 0.05, "selling_general_admin": 58101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208227000, "depreciation_amortisation": 41312000, "ebitda": 249539000, "interest_expense": 227474000, "interest_income": null, "other_non_operating": null, "pretax_income": -19247000, "tax_provision": -9789000, "effective_tax_rate": null, "net_income": -14445000, "net_income_continuing_ops": -9458000, "net_income_to_common": -14445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1254432000, "short_term_investments": 232661000, "net_receivables": 2312552000, "inventory": -299000, "other_current_assets": null, "total_current_assets": 3644241000, "net_ppe": null, "goodwill": 7208000, "intangible_assets": 91162000, "goodwill_and_intangibles": 98370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2236988000, "total_assets": 5881229000, "short_term_debt": 671338000, "accounts_payable": 71413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 742751000, "long_term_debt": 3122597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3590053000, "total_liabilities": 4332804000, "total_debt": 3793935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163717000, "total_equity": 1543162000, "shares_outstanding": 112410000, "operating_cash_flow": 111943000, "stock_based_compensation": 42728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1542265000, "dividends_paid": 118888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -725670000, "free_cash_flow": 118046000, "net_change_in_cash": 928538000 }, "raw_data": { "income": { "ebit": "208227000", "ebitda": "249539000", "netIncome": "-14445000", "grossProfit": "239651000", "depreciation": "None", "totalRevenue": "358103000", "costOfRevenue": "118452000", "interestIncome": "239849000", "incomeBeforeTax": "-19247000", "interestExpense": "227474000", "operatingIncome": "184156000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-9789000", "reportedCurrency": "USD", "netInterestIncome": "12375000", "nonInterestIncome": "None", "operatingExpenses": "55495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "139955000", "costofGoodsAndServicesSold": "118452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41312000", "sellingGeneralAndAdministrative": "58101000", "netIncomeFromContinuingOperations": "-9458000" }, "balance": { "goodwill": "7208000", "inventory": "-299000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "5881229000", "longTermDebt": "3122597000", "shortTermDebt": "671338000", "treasuryStock": "-62859000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "91162000", "reportedCurrency": "USD", "retainedEarnings": "-163717000", "totalLiabilities": "4332804000", "otherCurrentAssets": "76958000", "totalCurrentAssets": "3644241000", "currentLongTermDebt": "266430000", "longTermInvestments": "46552000", "shortTermInvestments": "232661000", "currentNetReceivables": "2312552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2236988000", "currentAccountsPayable": "71413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "985304000", "shortLongTermDebtTotal": "4209864000", "totalShareholderEquity": "1543162000", "capitalLeaseObligations": "1300000", "otherCurrentLiabilities": "71413000", "totalCurrentLiabilities": "742751000", "otherNonCurrentLiabilities": "4261391000", "totalNonCurrentLiabilities": "3590053000", "cashAndShortTermInvestments": "1254432000", "commonStockSharesOutstanding": "112410000", "intangibleAssetsExcludingGoodwill": "91162000", "cashAndCashEquivalentsAtCarryingValue": "1254432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9458000", "profitLoss": "None", "dividendPayout": "118888000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111943000", "capitalExpenditures": "6103000", "changeInReceivables": "4895000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-725670000", "cashflowFromInvestment": "1542265000", "stockBasedCompensation": "42728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "928538000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 501870000, "cost_of_revenue": 109151000, "gross_profit": 392719000, "ebit": 344000000, "ebitda": 383869000, "pretax_income": 139647000, "tax_provision": 2646000, "net_income": 122645000, "net_income_to_common": 122645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58171000, "total_current_assets": 1800786000, "total_assets": 6669152000, "short_term_debt": 2147688000, "long_term_debt": 3043939000, "total_debt": 5191627000, "total_liabilities": 5030175000, "total_equity": 1638977000, "shares_outstanding": 106399783, "goodwill_and_intangibles": 163735000 }, "cash_flow": { "operating_cash_flow": 183207000, "capital_expenditure": 7592000, "free_cash_flow": 190799000, "dividends_paid": 144530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288058, "ticker_id": 2450, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "344000000", "ebitda": "383869000", "netIncome": "122645000", "grossProfit": "392719000", "depreciation": "None", "totalRevenue": "501870000", "costOfRevenue": "109151000", "interestIncome": "330235000", "incomeBeforeTax": "139647000", "interestExpense": "204353000", "operatingIncome": "138635000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2646000", "reportedCurrency": "USD", "netInterestIncome": "125882000", "nonInterestIncome": "None", "operatingExpenses": "254084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "174652000", "costofGoodsAndServicesSold": "109151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39869000", "sellingGeneralAndAdministrative": "67768000", "netIncomeFromContinuingOperations": "137001000" }, "balance": { "goodwill": "2532000", "inventory": "-693000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "6669152000", "longTermDebt": "3043939000", "shortTermDebt": "2147688000", "treasuryStock": "-42699000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "161203000", "reportedCurrency": "USD", "retainedEarnings": "-35746000", "totalLiabilities": "5030175000", "otherCurrentAssets": "-80381000", "totalCurrentAssets": "1800786000", "currentLongTermDebt": "0", "longTermInvestments": "49126000", "shortTermInvestments": "1721305000", "currentNetReceivables": "21310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930941000", "currentAccountsPayable": "223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1048081000", "shortLongTermDebtTotal": "7007561000", "totalShareholderEquity": "1638977000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-223000", "totalCurrentLiabilities": "223000", "otherNonCurrentLiabilities": "4917300000", "totalNonCurrentLiabilities": "4864544000", "cashAndShortTermInvestments": "58171000", "commonStockSharesOutstanding": "106399783", "intangibleAssetsExcludingGoodwill": "161203000", "cashAndCashEquivalentsAtCarryingValue": "58171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137001000", "profitLoss": "None", "dividendPayout": "144530000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183207000", "capitalExpenditures": "7592000", "changeInReceivables": "5556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "200676000", "cashflowFromInvestment": "-126587000", "stockBasedCompensation": "21777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "257296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501870000, "cost_of_revenue": 109151000, "gross_profit": 392719000, "research_and_development": 0.28, "selling_general_admin": 67768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344000000, "depreciation_amortisation": 39869000, "ebitda": 383869000, "interest_expense": 204353000, "interest_income": null, "other_non_operating": null, "pretax_income": 139647000, "tax_provision": 2646000, "effective_tax_rate": null, "net_income": 122645000, "net_income_continuing_ops": 137001000, "net_income_to_common": 122645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58171000, "short_term_investments": 1721305000, "net_receivables": 21310000, "inventory": -693000, "other_current_assets": null, "total_current_assets": 1800786000, "net_ppe": null, "goodwill": 2532000, "intangible_assets": 161203000, "goodwill_and_intangibles": 163735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1930941000, "total_assets": 6669152000, "short_term_debt": 2147688000, "accounts_payable": 223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223000, "long_term_debt": 3043939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4864544000, "total_liabilities": 5030175000, "total_debt": 5191627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35746000, "total_equity": 1638977000, "shares_outstanding": 106399783, "operating_cash_flow": 183207000, "stock_based_compensation": 21777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126587000, "dividends_paid": 144530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200676000, "free_cash_flow": 190799000, "net_change_in_cash": 257296000 }, "raw_data": { "income": { "ebit": "344000000", "ebitda": "383869000", "netIncome": "122645000", "grossProfit": "392719000", "depreciation": "None", "totalRevenue": "501870000", "costOfRevenue": "109151000", "interestIncome": "330235000", "incomeBeforeTax": "139647000", "interestExpense": "204353000", "operatingIncome": "138635000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2646000", "reportedCurrency": "USD", "netInterestIncome": "125882000", "nonInterestIncome": "None", "operatingExpenses": "254084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "174652000", "costofGoodsAndServicesSold": "109151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39869000", "sellingGeneralAndAdministrative": "67768000", "netIncomeFromContinuingOperations": "137001000" }, "balance": { "goodwill": "2532000", "inventory": "-693000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "6669152000", "longTermDebt": "3043939000", "shortTermDebt": "2147688000", "treasuryStock": "-42699000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "161203000", "reportedCurrency": "USD", "retainedEarnings": "-35746000", "totalLiabilities": "5030175000", "otherCurrentAssets": "-80381000", "totalCurrentAssets": "1800786000", "currentLongTermDebt": "0", "longTermInvestments": "49126000", "shortTermInvestments": "1721305000", "currentNetReceivables": "21310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930941000", "currentAccountsPayable": "223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1048081000", "shortLongTermDebtTotal": "7007561000", "totalShareholderEquity": "1638977000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-223000", "totalCurrentLiabilities": "223000", "otherNonCurrentLiabilities": "4917300000", "totalNonCurrentLiabilities": "4864544000", "cashAndShortTermInvestments": "58171000", "commonStockSharesOutstanding": "106399783", "intangibleAssetsExcludingGoodwill": "161203000", "cashAndCashEquivalentsAtCarryingValue": "58171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137001000", "profitLoss": "None", "dividendPayout": "144530000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183207000", "capitalExpenditures": "7592000", "changeInReceivables": "5556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "200676000", "cashflowFromInvestment": "-126587000", "stockBasedCompensation": "21777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "257296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 600644000, "cost_of_revenue": 115294000, "gross_profit": 485350000, "ebit": 422610000, "ebitda": 462830000, "pretax_income": 228319000, "tax_provision": 6643000, "net_income": 180015000, "net_income_to_common": 180015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67878000, "total_current_assets": 28014000, "total_assets": 6272872000, "short_term_debt": 3648104000, "long_term_debt": 4453549000, "total_debt": 8101653000, "total_liabilities": 4629237000, "total_equity": 1643635000, "shares_outstanding": 97652065, "goodwill_and_intangibles": 164282000 }, "cash_flow": { "operating_cash_flow": 200433000, "capital_expenditure": 7782000, "free_cash_flow": 208215000, "dividends_paid": 122772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288063, "ticker_id": 2450, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "422610000", "ebitda": "462830000", "netIncome": "180015000", "grossProfit": "485350000", "depreciation": "None", "totalRevenue": "600644000", "costOfRevenue": "115294000", "interestIncome": "344816000", "incomeBeforeTax": "228319000", "interestExpense": "194291000", "operatingIncome": "429512000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6643000", "reportedCurrency": "USD", "netInterestIncome": "150525000", "nonInterestIncome": "None", "operatingExpenses": "55838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.38", "otherNonOperatingIncome": "250320000", "costofGoodsAndServicesSold": "115294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40220000", "sellingGeneralAndAdministrative": "60117000", "netIncomeFromContinuingOperations": "221676000" }, "balance": { "goodwill": "2280000", "inventory": "-6695334000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "6272872000", "longTermDebt": "4453549000", "shortTermDebt": "3648104000", "treasuryStock": "-32815000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "162002000", "reportedCurrency": "USD", "retainedEarnings": "11342000", "totalLiabilities": "4629237000", "otherCurrentAssets": "-1410126000", "totalCurrentAssets": "28014000", "currentLongTermDebt": "0", "longTermInvestments": "40354000", "shortTermInvestments": "1410126000", "currentNetReceivables": "27214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6272872000", "currentAccountsPayable": "1301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "998022000", "shortLongTermDebtTotal": "4453549000", "totalShareholderEquity": "1643635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372274000", "totalCurrentLiabilities": "1301000", "otherNonCurrentLiabilities": "53076000", "totalNonCurrentLiabilities": "4629237000", "cashAndShortTermInvestments": "67878000", "commonStockSharesOutstanding": "97652065", "intangibleAssetsExcludingGoodwill": "162002000", "cashAndCashEquivalentsAtCarryingValue": "67878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221676000", "profitLoss": "None", "dividendPayout": "122772000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200433000", "capitalExpenditures": "7782000", "changeInReceivables": "-1339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "58199000", "cashflowFromInvestment": "-342865000", "stockBasedCompensation": "8831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-84233000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 600644000, "cost_of_revenue": 115294000, "gross_profit": 485350000, "research_and_development": 0.38, "selling_general_admin": 60117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 422610000, "depreciation_amortisation": 40220000, "ebitda": 462830000, "interest_expense": 194291000, "interest_income": null, "other_non_operating": null, "pretax_income": 228319000, "tax_provision": 6643000, "effective_tax_rate": null, "net_income": 180015000, "net_income_continuing_ops": 221676000, "net_income_to_common": 180015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67878000, "short_term_investments": 1410126000, "net_receivables": 27214000, "inventory": -6695334000, "other_current_assets": null, "total_current_assets": 28014000, "net_ppe": null, "goodwill": 2280000, "intangible_assets": 162002000, "goodwill_and_intangibles": 164282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6272872000, "total_assets": 6272872000, "short_term_debt": 3648104000, "accounts_payable": 1301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1301000, "long_term_debt": 4453549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4629237000, "total_liabilities": 4629237000, "total_debt": 8101653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11342000, "total_equity": 1643635000, "shares_outstanding": 97652065, "operating_cash_flow": 200433000, "stock_based_compensation": 8831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342865000, "dividends_paid": 122772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58199000, "free_cash_flow": 208215000, "net_change_in_cash": -84233000 }, "raw_data": { "income": { "ebit": "422610000", "ebitda": "462830000", "netIncome": "180015000", "grossProfit": "485350000", "depreciation": "None", "totalRevenue": "600644000", "costOfRevenue": "115294000", "interestIncome": "344816000", "incomeBeforeTax": "228319000", "interestExpense": "194291000", "operatingIncome": "429512000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6643000", "reportedCurrency": "USD", "netInterestIncome": "150525000", "nonInterestIncome": "None", "operatingExpenses": "55838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.38", "otherNonOperatingIncome": "250320000", "costofGoodsAndServicesSold": "115294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40220000", "sellingGeneralAndAdministrative": "60117000", "netIncomeFromContinuingOperations": "221676000" }, "balance": { "goodwill": "2280000", "inventory": "-6695334000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "6272872000", "longTermDebt": "4453549000", "shortTermDebt": "3648104000", "treasuryStock": "-32815000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "162002000", "reportedCurrency": "USD", "retainedEarnings": "11342000", "totalLiabilities": "4629237000", "otherCurrentAssets": "-1410126000", "totalCurrentAssets": "28014000", "currentLongTermDebt": "0", "longTermInvestments": "40354000", "shortTermInvestments": "1410126000", "currentNetReceivables": "27214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6272872000", "currentAccountsPayable": "1301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "998022000", "shortLongTermDebtTotal": "4453549000", "totalShareholderEquity": "1643635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372274000", "totalCurrentLiabilities": "1301000", "otherNonCurrentLiabilities": "53076000", "totalNonCurrentLiabilities": "4629237000", "cashAndShortTermInvestments": "67878000", "commonStockSharesOutstanding": "97652065", "intangibleAssetsExcludingGoodwill": "162002000", "cashAndCashEquivalentsAtCarryingValue": "67878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221676000", "profitLoss": "None", "dividendPayout": "122772000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200433000", "capitalExpenditures": "7782000", "changeInReceivables": "-1339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "58199000", "cashflowFromInvestment": "-342865000", "stockBasedCompensation": "8831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-84233000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 103340000, "cost_of_revenue": 30228000, "gross_profit": 73112000, "ebit": 54373000, "ebitda": 63280000, "pretax_income": 3169000, "tax_provision": 566000, "net_income": 2605000, "net_income_to_common": 2605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51574000, "total_current_assets": 54297000, "total_assets": 5606678000, "short_term_debt": 1426931000, "long_term_debt": 2600650000, "total_debt": 4027581000, "total_liabilities": 4162143000, "total_equity": 1447106000, "shares_outstanding": 126017951, "goodwill_and_intangibles": 775718000 }, "cash_flow": { "operating_cash_flow": -7989000, "capital_expenditure": 0, "free_cash_flow": -7989000, "dividends_paid": 30529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288026, "ticker_id": 2450, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54373000", "ebitda": "63280000", "netIncome": "2605000", "grossProfit": "73112000", "depreciation": "None", "totalRevenue": "103340000", "costOfRevenue": "30228000", "interestIncome": "74221000", "incomeBeforeTax": "3169000", "interestExpense": "51204000", "operatingIncome": "54629000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "566000", "reportedCurrency": "USD", "netInterestIncome": "23017000", "nonInterestIncome": "None", "operatingExpenses": "18483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8907000", "sellingGeneralAndAdministrative": "22324000", "netIncomeFromContinuingOperations": "2603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "5606678000", "longTermDebt": "2600650000", "shortTermDebt": "1426931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "775718000", "reportedCurrency": "USD", "retainedEarnings": "-286826000", "totalLiabilities": "4162143000", "otherCurrentAssets": "-15117000", "totalCurrentAssets": "54297000", "currentLongTermDebt": "492000000", "longTermInvestments": "2117891000", "shortTermInvestments": "192263000", "currentNetReceivables": "17840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5537264000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4027581000", "totalShareholderEquity": "1447106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75732000", "totalCurrentLiabilities": "1502663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2659480000", "cashAndShortTermInvestments": "51574000", "commonStockSharesOutstanding": "126017951", "intangibleAssetsExcludingGoodwill": "775718000", "cashAndCashEquivalentsAtCarryingValue": "51574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2603000", "profitLoss": "None", "dividendPayout": "30529000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7989000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "457594000", "cashflowFromInvestment": "-450872000", "stockBasedCompensation": "14159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103340000, "cost_of_revenue": 30228000, "gross_profit": 73112000, "research_and_development": null, "selling_general_admin": 22324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54373000, "depreciation_amortisation": 8907000, "ebitda": 63280000, "interest_expense": 51204000, "interest_income": null, "other_non_operating": null, "pretax_income": 3169000, "tax_provision": 566000, "effective_tax_rate": null, "net_income": 2605000, "net_income_continuing_ops": 2603000, "net_income_to_common": 2605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51574000, "short_term_investments": 192263000, "net_receivables": 17840000, "inventory": null, "other_current_assets": null, "total_current_assets": 54297000, "net_ppe": null, "goodwill": null, "intangible_assets": 775718000, "goodwill_and_intangibles": 775718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5537264000, "total_assets": 5606678000, "short_term_debt": 1426931000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1502663000, "long_term_debt": 2600650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2659480000, "total_liabilities": 4162143000, "total_debt": 4027581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286826000, "total_equity": 1447106000, "shares_outstanding": 126017951, "operating_cash_flow": -7989000, "stock_based_compensation": 14159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -450872000, "dividends_paid": 30529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 457594000, "free_cash_flow": -7989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54373000", "ebitda": "63280000", "netIncome": "2605000", "grossProfit": "73112000", "depreciation": "None", "totalRevenue": "103340000", "costOfRevenue": "30228000", "interestIncome": "74221000", "incomeBeforeTax": "3169000", "interestExpense": "51204000", "operatingIncome": "54629000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "566000", "reportedCurrency": "USD", "netInterestIncome": "23017000", "nonInterestIncome": "None", "operatingExpenses": "18483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8907000", "sellingGeneralAndAdministrative": "22324000", "netIncomeFromContinuingOperations": "2603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "5606678000", "longTermDebt": "2600650000", "shortTermDebt": "1426931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "775718000", "reportedCurrency": "USD", "retainedEarnings": "-286826000", "totalLiabilities": "4162143000", "otherCurrentAssets": "-15117000", "totalCurrentAssets": "54297000", "currentLongTermDebt": "492000000", "longTermInvestments": "2117891000", "shortTermInvestments": "192263000", "currentNetReceivables": "17840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5537264000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4027581000", "totalShareholderEquity": "1447106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75732000", "totalCurrentLiabilities": "1502663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2659480000", "cashAndShortTermInvestments": "51574000", "commonStockSharesOutstanding": "126017951", "intangibleAssetsExcludingGoodwill": "775718000", "cashAndCashEquivalentsAtCarryingValue": "51574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2603000", "profitLoss": "None", "dividendPayout": "30529000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7989000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "457594000", "cashflowFromInvestment": "-450872000", "stockBasedCompensation": "14159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 96301000, "cost_of_revenue": 28054000, "gross_profit": 68247000, "ebit": 61255000, "ebitda": 69860000, "pretax_income": 15518000, "tax_provision": -343000, "net_income": 15890000, "net_income_to_common": 15890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37953000, "total_current_assets": 352147000, "total_assets": 5152550000, "short_term_debt": 907012000, "long_term_debt": 2603390000, "total_debt": 3510402000, "total_liabilities": 3671193000, "total_equity": 1483926000, "shares_outstanding": 126186000, "goodwill_and_intangibles": 116303000 }, "cash_flow": { "operating_cash_flow": 45363000, "capital_expenditure": 0, "free_cash_flow": 45363000, "dividends_paid": 28827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288027, "ticker_id": 2450, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61255000", "ebitda": "69860000", "netIncome": "15890000", "grossProfit": "68247000", "depreciation": "None", "totalRevenue": "96301000", "costOfRevenue": "28054000", "interestIncome": "68065000", "incomeBeforeTax": "15518000", "interestExpense": "45737000", "operatingIncome": "61237000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-343000", "reportedCurrency": "USD", "netInterestIncome": "22328000", "nonInterestIncome": "None", "operatingExpenses": "7010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8605000", "sellingGeneralAndAdministrative": "10861000", "netIncomeFromContinuingOperations": "15861000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "5152550000", "longTermDebt": "2603390000", "shortTermDebt": "907012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "116303000", "reportedCurrency": "USD", "retainedEarnings": "-260084000", "totalLiabilities": "3671193000", "otherCurrentAssets": "14888000", "totalCurrentAssets": "352147000", "currentLongTermDebt": "280000000", "longTermInvestments": "2132753000", "shortTermInvestments": "283416000", "currentNetReceivables": "15890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4800403000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3510402000", "totalShareholderEquity": "1483926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108267000", "totalCurrentLiabilities": "1015279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2655914000", "cashAndShortTermInvestments": "37953000", "commonStockSharesOutstanding": "126186000", "intangibleAssetsExcludingGoodwill": "116303000", "cashAndCashEquivalentsAtCarryingValue": "37953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15861000", "profitLoss": "None", "dividendPayout": "28827000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45363000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "481060000", "cashflowFromInvestment": "-536492000", "stockBasedCompensation": "3069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96301000, "cost_of_revenue": 28054000, "gross_profit": 68247000, "research_and_development": null, "selling_general_admin": 10861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61255000, "depreciation_amortisation": 8605000, "ebitda": 69860000, "interest_expense": 45737000, "interest_income": null, "other_non_operating": null, "pretax_income": 15518000, "tax_provision": -343000, "effective_tax_rate": null, "net_income": 15890000, "net_income_continuing_ops": 15861000, "net_income_to_common": 15890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37953000, "short_term_investments": 283416000, "net_receivables": 15890000, "inventory": null, "other_current_assets": null, "total_current_assets": 352147000, "net_ppe": null, "goodwill": null, "intangible_assets": 116303000, "goodwill_and_intangibles": 116303000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4800403000, "total_assets": 5152550000, "short_term_debt": 907012000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1015279000, "long_term_debt": 2603390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2655914000, "total_liabilities": 3671193000, "total_debt": 3510402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260084000, "total_equity": 1483926000, "shares_outstanding": 126186000, "operating_cash_flow": 45363000, "stock_based_compensation": 3069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -536492000, "dividends_paid": 28827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 481060000, "free_cash_flow": 45363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61255000", "ebitda": "69860000", "netIncome": "15890000", "grossProfit": "68247000", "depreciation": "None", "totalRevenue": "96301000", "costOfRevenue": "28054000", "interestIncome": "68065000", "incomeBeforeTax": "15518000", "interestExpense": "45737000", "operatingIncome": "61237000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-343000", "reportedCurrency": "USD", "netInterestIncome": "22328000", "nonInterestIncome": "None", "operatingExpenses": "7010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8605000", "sellingGeneralAndAdministrative": "10861000", "netIncomeFromContinuingOperations": "15861000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "5152550000", "longTermDebt": "2603390000", "shortTermDebt": "907012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "116303000", "reportedCurrency": "USD", "retainedEarnings": "-260084000", "totalLiabilities": "3671193000", "otherCurrentAssets": "14888000", "totalCurrentAssets": "352147000", "currentLongTermDebt": "280000000", "longTermInvestments": "2132753000", "shortTermInvestments": "283416000", "currentNetReceivables": "15890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4800403000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3510402000", "totalShareholderEquity": "1483926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108267000", "totalCurrentLiabilities": "1015279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2655914000", "cashAndShortTermInvestments": "37953000", "commonStockSharesOutstanding": "126186000", "intangibleAssetsExcludingGoodwill": "116303000", "cashAndCashEquivalentsAtCarryingValue": "37953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15861000", "profitLoss": "None", "dividendPayout": "28827000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45363000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "481060000", "cashflowFromInvestment": "-536492000", "stockBasedCompensation": "3069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 102426000, "cost_of_revenue": 29395000, "gross_profit": 73031000, "ebit": 64108000, "ebitda": 72666000, "pretax_income": 20130000, "tax_provision": 960000, "net_income": 19189000, "net_income_to_common": 19189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49434000, "total_current_assets": 63919000, "total_assets": 4686544000, "short_term_debt": 377779000, "long_term_debt": 2615594000, "total_debt": 2993373000, "total_liabilities": 3193130000, "total_equity": 1495979000, "shares_outstanding": 126115547, "goodwill_and_intangibles": 116304000 }, "cash_flow": { "operating_cash_flow": 26338000, "capital_expenditure": 1507000, "free_cash_flow": 27845000, "dividends_paid": 28844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288029, "ticker_id": 2450, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64108000", "ebitda": "72666000", "netIncome": "19189000", "grossProfit": "73031000", "depreciation": "None", "totalRevenue": "102426000", "costOfRevenue": "29395000", "interestIncome": "71768000", "incomeBeforeTax": "20130000", "interestExpense": "43978000", "operatingIncome": "64628000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "960000", "reportedCurrency": "USD", "netInterestIncome": "27790000", "nonInterestIncome": "None", "operatingExpenses": "8403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8558000", "sellingGeneralAndAdministrative": "11552000", "netIncomeFromContinuingOperations": "19170000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "4686544000", "longTermDebt": "2615594000", "shortTermDebt": "377779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "116304000", "reportedCurrency": "USD", "retainedEarnings": "-246686000", "totalLiabilities": "3193130000", "otherCurrentAssets": "-432774000", "totalCurrentAssets": "63919000", "currentLongTermDebt": "20000000", "longTermInvestments": "1959036000", "shortTermInvestments": "368855000", "currentNetReceivables": "14485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "705511000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3012127000", "totalShareholderEquity": "1495979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85930000", "totalCurrentLiabilities": "463709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2729421000", "cashAndShortTermInvestments": "49434000", "commonStockSharesOutstanding": "126115547", "intangibleAssetsExcludingGoodwill": "116304000", "cashAndCashEquivalentsAtCarryingValue": "49434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19170000", "profitLoss": "None", "dividendPayout": "28844000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26338000", "capitalExpenditures": "1507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179655000", "cashflowFromInvestment": "-291410000", "stockBasedCompensation": "3049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102426000, "cost_of_revenue": 29395000, "gross_profit": 73031000, "research_and_development": null, "selling_general_admin": 11552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64108000, "depreciation_amortisation": 8558000, "ebitda": 72666000, "interest_expense": 43978000, "interest_income": null, "other_non_operating": null, "pretax_income": 20130000, "tax_provision": 960000, "effective_tax_rate": null, "net_income": 19189000, "net_income_continuing_ops": 19170000, "net_income_to_common": 19189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49434000, "short_term_investments": 368855000, "net_receivables": 14485000, "inventory": null, "other_current_assets": null, "total_current_assets": 63919000, "net_ppe": null, "goodwill": null, "intangible_assets": 116304000, "goodwill_and_intangibles": 116304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 705511000, "total_assets": 4686544000, "short_term_debt": 377779000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463709000, "long_term_debt": 2615594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2729421000, "total_liabilities": 3193130000, "total_debt": 2993373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246686000, "total_equity": 1495979000, "shares_outstanding": 126115547, "operating_cash_flow": 26338000, "stock_based_compensation": 3049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291410000, "dividends_paid": 28844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179655000, "free_cash_flow": 27845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64108000", "ebitda": "72666000", "netIncome": "19189000", "grossProfit": "73031000", "depreciation": "None", "totalRevenue": "102426000", "costOfRevenue": "29395000", "interestIncome": "71768000", "incomeBeforeTax": "20130000", "interestExpense": "43978000", "operatingIncome": "64628000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "960000", "reportedCurrency": "USD", "netInterestIncome": "27790000", "nonInterestIncome": "None", "operatingExpenses": "8403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8558000", "sellingGeneralAndAdministrative": "11552000", "netIncomeFromContinuingOperations": "19170000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "4686544000", "longTermDebt": "2615594000", "shortTermDebt": "377779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "116304000", "reportedCurrency": "USD", "retainedEarnings": "-246686000", "totalLiabilities": "3193130000", "otherCurrentAssets": "-432774000", "totalCurrentAssets": "63919000", "currentLongTermDebt": "20000000", "longTermInvestments": "1959036000", "shortTermInvestments": "368855000", "currentNetReceivables": "14485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "705511000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3012127000", "totalShareholderEquity": "1495979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85930000", "totalCurrentLiabilities": "463709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2729421000", "cashAndShortTermInvestments": "49434000", "commonStockSharesOutstanding": "126115547", "intangibleAssetsExcludingGoodwill": "116304000", "cashAndCashEquivalentsAtCarryingValue": "49434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19170000", "profitLoss": "None", "dividendPayout": "28844000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26338000", "capitalExpenditures": "1507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179655000", "cashflowFromInvestment": "-291410000", "stockBasedCompensation": "3049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 98217000, "cost_of_revenue": 27888000, "gross_profit": 70329000, "ebit": 62027000, "ebitda": 70416000, "pretax_income": 20822000, "tax_provision": 3714000, "net_income": 17328000, "net_income_to_common": 17328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134939000, "total_current_assets": 1734767000, "total_assets": 4457474000, "short_term_debt": 64787000, "long_term_debt": 2426000000, "total_debt": 2490787000, "total_liabilities": 2957404000, "total_equity": 1502616000, "shares_outstanding": 126204000, "goodwill_and_intangibles": 52991000 }, "cash_flow": { "operating_cash_flow": 44045000, "capital_expenditure": 635000, "free_cash_flow": 44680000, "dividends_paid": 29003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288030, "ticker_id": 2450, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62027000", "ebitda": "70416000", "netIncome": "17328000", "grossProfit": "70329000", "depreciation": "None", "totalRevenue": "98217000", "costOfRevenue": "27888000", "interestIncome": "62735000", "incomeBeforeTax": "20822000", "interestExpense": "41205000", "operatingIncome": "62314000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3714000", "reportedCurrency": "USD", "netInterestIncome": "21530000", "nonInterestIncome": "None", "operatingExpenses": "8015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8389000", "sellingGeneralAndAdministrative": "11561000", "netIncomeFromContinuingOperations": "17108000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "4457474000", "longTermDebt": "2426000000", "shortTermDebt": "64787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "52991000", "reportedCurrency": "USD", "retainedEarnings": "-236595000", "totalLiabilities": "2957404000", "otherCurrentAssets": "-1676730000", "totalCurrentAssets": "1734767000", "currentLongTermDebt": "0", "longTermInvestments": "1985374000", "shortTermInvestments": "332661000", "currentNetReceivables": "1541544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2722707000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2799229000", "totalShareholderEquity": "1502616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86268000", "totalCurrentLiabilities": "151055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2806349000", "cashAndShortTermInvestments": "134939000", "commonStockSharesOutstanding": "126204000", "intangibleAssetsExcludingGoodwill": "52991000", "cashAndCashEquivalentsAtCarryingValue": "134939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17109000", "profitLoss": "None", "dividendPayout": "29003000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44045000", "capitalExpenditures": "635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23471000", "cashflowFromInvestment": "-405574000", "stockBasedCompensation": "2996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98217000, "cost_of_revenue": 27888000, "gross_profit": 70329000, "research_and_development": null, "selling_general_admin": 11561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62027000, "depreciation_amortisation": 8389000, "ebitda": 70416000, "interest_expense": 41205000, "interest_income": null, "other_non_operating": null, "pretax_income": 20822000, "tax_provision": 3714000, "effective_tax_rate": null, "net_income": 17328000, "net_income_continuing_ops": 17108000, "net_income_to_common": 17328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134939000, "short_term_investments": 332661000, "net_receivables": 1541544000, "inventory": null, "other_current_assets": null, "total_current_assets": 1734767000, "net_ppe": null, "goodwill": null, "intangible_assets": 52991000, "goodwill_and_intangibles": 52991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2722707000, "total_assets": 4457474000, "short_term_debt": 64787000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151055000, "long_term_debt": 2426000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2806349000, "total_liabilities": 2957404000, "total_debt": 2490787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236595000, "total_equity": 1502616000, "shares_outstanding": 126204000, "operating_cash_flow": 44045000, "stock_based_compensation": 2996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -405574000, "dividends_paid": 29003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23471000, "free_cash_flow": 44680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62027000", "ebitda": "70416000", "netIncome": "17328000", "grossProfit": "70329000", "depreciation": "None", "totalRevenue": "98217000", "costOfRevenue": "27888000", "interestIncome": "62735000", "incomeBeforeTax": "20822000", "interestExpense": "41205000", "operatingIncome": "62314000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3714000", "reportedCurrency": "USD", "netInterestIncome": "21530000", "nonInterestIncome": "None", "operatingExpenses": "8015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8389000", "sellingGeneralAndAdministrative": "11561000", "netIncomeFromContinuingOperations": "17108000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "4457474000", "longTermDebt": "2426000000", "shortTermDebt": "64787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "52991000", "reportedCurrency": "USD", "retainedEarnings": "-236595000", "totalLiabilities": "2957404000", "otherCurrentAssets": "-1676730000", "totalCurrentAssets": "1734767000", "currentLongTermDebt": "0", "longTermInvestments": "1985374000", "shortTermInvestments": "332661000", "currentNetReceivables": "1541544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2722707000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2799229000", "totalShareholderEquity": "1502616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86268000", "totalCurrentLiabilities": "151055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2806349000", "cashAndShortTermInvestments": "134939000", "commonStockSharesOutstanding": "126204000", "intangibleAssetsExcludingGoodwill": "52991000", "cashAndCashEquivalentsAtCarryingValue": "134939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17109000", "profitLoss": "None", "dividendPayout": "29003000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44045000", "capitalExpenditures": "635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23471000", "cashflowFromInvestment": "-405574000", "stockBasedCompensation": "2996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 91549000, "cost_of_revenue": 25430000, "gross_profit": 66119000, "ebit": 54714000, "ebitda": 62452000, "pretax_income": 10717000, "tax_provision": -838000, "net_income": 11775000, "net_income_to_common": 11775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479770000, "total_current_assets": 2215697000, "total_assets": 4469999000, "short_term_debt": 65981000, "long_term_debt": 2707016000, "total_debt": 2772997000, "total_liabilities": 2955642000, "total_equity": 1516668000, "shares_outstanding": 126280000, "goodwill_and_intangibles": 654709000 }, "cash_flow": { "operating_cash_flow": -28727000, "capital_expenditure": 872000, "free_cash_flow": -27855000, "dividends_paid": 30739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288031, "ticker_id": 2450, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54714000", "ebitda": "62452000", "netIncome": "11775000", "grossProfit": "66119000", "depreciation": "None", "totalRevenue": "91549000", "costOfRevenue": "25430000", "interestIncome": "64326000", "incomeBeforeTax": "10717000", "interestExpense": "43997000", "operatingIncome": "51383000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-838000", "reportedCurrency": "USD", "netInterestIncome": "20329000", "nonInterestIncome": "None", "operatingExpenses": "14736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7738000", "sellingGeneralAndAdministrative": "18761000", "netIncomeFromContinuingOperations": "11555000" }, "balance": { "goodwill": "607055000", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "4469999000", "longTermDebt": "2707016000", "shortTermDebt": "65981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "47654000", "reportedCurrency": "USD", "retainedEarnings": "-224592000", "totalLiabilities": "2955642000", "otherCurrentAssets": "-2093272000", "totalCurrentAssets": "2215697000", "currentLongTermDebt": "0", "longTermInvestments": "1486471000", "shortTermInvestments": "1464879000", "currentNetReceivables": "1613035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2254302000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2786731000", "totalShareholderEquity": "1516668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76005000", "totalCurrentLiabilities": "141986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2813656000", "cashAndShortTermInvestments": "479770000", "commonStockSharesOutstanding": "126280000", "intangibleAssetsExcludingGoodwill": "47654000", "cashAndCashEquivalentsAtCarryingValue": "479770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11555000", "profitLoss": "None", "dividendPayout": "30739000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28727000", "capitalExpenditures": "872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-410202000", "cashflowFromInvestment": "-373783000", "stockBasedCompensation": "11215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91549000, "cost_of_revenue": 25430000, "gross_profit": 66119000, "research_and_development": null, "selling_general_admin": 18761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54714000, "depreciation_amortisation": 7738000, "ebitda": 62452000, "interest_expense": 43997000, "interest_income": null, "other_non_operating": null, "pretax_income": 10717000, "tax_provision": -838000, "effective_tax_rate": null, "net_income": 11775000, "net_income_continuing_ops": 11555000, "net_income_to_common": 11775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479770000, "short_term_investments": 1464879000, "net_receivables": 1613035000, "inventory": null, "other_current_assets": null, "total_current_assets": 2215697000, "net_ppe": null, "goodwill": 607055000, "intangible_assets": 47654000, "goodwill_and_intangibles": 654709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2254302000, "total_assets": 4469999000, "short_term_debt": 65981000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141986000, "long_term_debt": 2707016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2813656000, "total_liabilities": 2955642000, "total_debt": 2772997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224592000, "total_equity": 1516668000, "shares_outstanding": 126280000, "operating_cash_flow": -28727000, "stock_based_compensation": 11215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -373783000, "dividends_paid": 30739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -410202000, "free_cash_flow": -27855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54714000", "ebitda": "62452000", "netIncome": "11775000", "grossProfit": "66119000", "depreciation": "None", "totalRevenue": "91549000", "costOfRevenue": "25430000", "interestIncome": "64326000", "incomeBeforeTax": "10717000", "interestExpense": "43997000", "operatingIncome": "51383000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-838000", "reportedCurrency": "USD", "netInterestIncome": "20329000", "nonInterestIncome": "None", "operatingExpenses": "14736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7738000", "sellingGeneralAndAdministrative": "18761000", "netIncomeFromContinuingOperations": "11555000" }, "balance": { "goodwill": "607055000", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "4469999000", "longTermDebt": "2707016000", "shortTermDebt": "65981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "47654000", "reportedCurrency": "USD", "retainedEarnings": "-224592000", "totalLiabilities": "2955642000", "otherCurrentAssets": "-2093272000", "totalCurrentAssets": "2215697000", "currentLongTermDebt": "0", "longTermInvestments": "1486471000", "shortTermInvestments": "1464879000", "currentNetReceivables": "1613035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2254302000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2786731000", "totalShareholderEquity": "1516668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76005000", "totalCurrentLiabilities": "141986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2813656000", "cashAndShortTermInvestments": "479770000", "commonStockSharesOutstanding": "126280000", "intangibleAssetsExcludingGoodwill": "47654000", "cashAndCashEquivalentsAtCarryingValue": "479770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11555000", "profitLoss": "None", "dividendPayout": "30739000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28727000", "capitalExpenditures": "872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-410202000", "cashflowFromInvestment": "-373783000", "stockBasedCompensation": "11215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 121163000, "cost_of_revenue": 27204000, "gross_profit": 93959000, "ebit": 83930000, "ebitda": 91809000, "pretax_income": 33040000, "tax_provision": 1711000, "net_income": 31384000, "net_income_to_common": 31384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1323481000, "total_current_assets": 2917959000, "total_assets": 4845073000, "short_term_debt": 67162000, "long_term_debt": 3072879000, "total_debt": 3140041000, "total_liabilities": 3312134000, "total_equity": 1535030000, "shares_outstanding": 125870000, "goodwill_and_intangibles": 50618000 }, "cash_flow": { "operating_cash_flow": -60121000, "capital_expenditure": 1651000, "free_cash_flow": -58470000, "dividends_paid": 28897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288032, "ticker_id": 2450, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83930000", "ebitda": "91809000", "netIncome": "31384000", "grossProfit": "93959000", "depreciation": "None", "totalRevenue": "121163000", "costOfRevenue": "27204000", "interestIncome": "78105000", "incomeBeforeTax": "33040000", "interestExpense": "50890000", "operatingIncome": "84007000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1711000", "reportedCurrency": "USD", "netInterestIncome": "27215000", "nonInterestIncome": "None", "operatingExpenses": "9952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7879000", "sellingGeneralAndAdministrative": "11754000", "netIncomeFromContinuingOperations": "31331000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "4845073000", "longTermDebt": "3072879000", "shortTermDebt": "67162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "50618000", "reportedCurrency": "USD", "retainedEarnings": "-206874000", "totalLiabilities": "3312134000", "otherCurrentAssets": "-2862917000", "totalCurrentAssets": "2917959000", "currentLongTermDebt": "0", "longTermInvestments": "1100762000", "shortTermInvestments": "192430000", "currentNetReceivables": "1538999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1927114000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3153479000", "totalShareholderEquity": "1535030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106662000", "totalCurrentLiabilities": "173824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3138310000", "cashAndShortTermInvestments": "1323481000", "commonStockSharesOutstanding": "125870000", "intangibleAssetsExcludingGoodwill": "50618000", "cashAndCashEquivalentsAtCarryingValue": "1323481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31331000", "profitLoss": "None", "dividendPayout": "28897000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60121000", "capitalExpenditures": "1651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492145000", "cashflowFromInvestment": "199091000", "stockBasedCompensation": "2237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121163000, "cost_of_revenue": 27204000, "gross_profit": 93959000, "research_and_development": null, "selling_general_admin": 11754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83930000, "depreciation_amortisation": 7879000, "ebitda": 91809000, "interest_expense": 50890000, "interest_income": null, "other_non_operating": null, "pretax_income": 33040000, "tax_provision": 1711000, "effective_tax_rate": null, "net_income": 31384000, "net_income_continuing_ops": 31331000, "net_income_to_common": 31384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1323481000, "short_term_investments": 192430000, "net_receivables": 1538999000, "inventory": null, "other_current_assets": null, "total_current_assets": 2917959000, "net_ppe": null, "goodwill": null, "intangible_assets": 50618000, "goodwill_and_intangibles": 50618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1927114000, "total_assets": 4845073000, "short_term_debt": 67162000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173824000, "long_term_debt": 3072879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3138310000, "total_liabilities": 3312134000, "total_debt": 3140041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206874000, "total_equity": 1535030000, "shares_outstanding": 125870000, "operating_cash_flow": -60121000, "stock_based_compensation": 2237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 199091000, "dividends_paid": 28897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -492145000, "free_cash_flow": -58470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83930000", "ebitda": "91809000", "netIncome": "31384000", "grossProfit": "93959000", "depreciation": "None", "totalRevenue": "121163000", "costOfRevenue": "27204000", "interestIncome": "78105000", "incomeBeforeTax": "33040000", "interestExpense": "50890000", "operatingIncome": "84007000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1711000", "reportedCurrency": "USD", "netInterestIncome": "27215000", "nonInterestIncome": "None", "operatingExpenses": "9952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7879000", "sellingGeneralAndAdministrative": "11754000", "netIncomeFromContinuingOperations": "31331000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "4845073000", "longTermDebt": "3072879000", "shortTermDebt": "67162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "50618000", "reportedCurrency": "USD", "retainedEarnings": "-206874000", "totalLiabilities": "3312134000", "otherCurrentAssets": "-2862917000", "totalCurrentAssets": "2917959000", "currentLongTermDebt": "0", "longTermInvestments": "1100762000", "shortTermInvestments": "192430000", "currentNetReceivables": "1538999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1927114000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3153479000", "totalShareholderEquity": "1535030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106662000", "totalCurrentLiabilities": "173824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3138310000", "cashAndShortTermInvestments": "1323481000", "commonStockSharesOutstanding": "125870000", "intangibleAssetsExcludingGoodwill": "50618000", "cashAndCashEquivalentsAtCarryingValue": "1323481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31331000", "profitLoss": "None", "dividendPayout": "28897000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60121000", "capitalExpenditures": "1651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492145000", "cashflowFromInvestment": "199091000", "stockBasedCompensation": "2237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 129640999, "cost_of_revenue": 29521000, "gross_profit": 100119999, "ebit": 86139000, "ebitda": 94710000, "pretax_income": 28463000, "tax_provision": 901000, "net_income": 27913000, "net_income_to_common": 27913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1607204000, "total_current_assets": 3672780000, "total_assets": 5379139000, "short_term_debt": 245083000, "long_term_debt": 3340807000, "total_debt": 3585890000, "total_liabilities": 3848447000, "total_equity": 1532619000, "shares_outstanding": 125906000, "goodwill_and_intangibles": 51555000 }, "cash_flow": { "operating_cash_flow": 169011000, "capital_expenditure": 1831000, "free_cash_flow": 170842000, "dividends_paid": 28914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288034, "ticker_id": 2450, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86139000", "ebitda": "94710000", "netIncome": "27913000", "grossProfit": "100119999", "depreciation": "None", "totalRevenue": "129640999", "costOfRevenue": "29521000", "interestIncome": "96092000", "incomeBeforeTax": "28463000", "interestExpense": "57676000", "operatingIncome": "85818000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "901000", "reportedCurrency": "USD", "netInterestIncome": "38416000", "nonInterestIncome": "None", "operatingExpenses": "14302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8571000", "sellingGeneralAndAdministrative": "14407000", "netIncomeFromContinuingOperations": "27562000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "5379139000", "longTermDebt": "3340807000", "shortTermDebt": "245083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "51555000", "reportedCurrency": "USD", "retainedEarnings": "-209197000", "totalLiabilities": "3848447000", "otherCurrentAssets": "-3595291000", "totalCurrentAssets": "3672780000", "currentLongTermDebt": "0", "longTermInvestments": "872774000", "shortTermInvestments": "101336000", "currentNetReceivables": "1987269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1706359000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3600770000", "totalShareholderEquity": "1532619000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98738000", "totalCurrentLiabilities": "343821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3504626000", "cashAndShortTermInvestments": "1607204000", "commonStockSharesOutstanding": "125906000", "intangibleAssetsExcludingGoodwill": "51555000", "cashAndCashEquivalentsAtCarryingValue": "1607204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27563000", "profitLoss": "None", "dividendPayout": "28914000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169011000", "capitalExpenditures": "1831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175772000", "cashflowFromInvestment": "146950000", "stockBasedCompensation": "3177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129640999, "cost_of_revenue": 29521000, "gross_profit": 100119999, "research_and_development": null, "selling_general_admin": 14407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86139000, "depreciation_amortisation": 8571000, "ebitda": 94710000, "interest_expense": 57676000, "interest_income": null, "other_non_operating": null, "pretax_income": 28463000, "tax_provision": 901000, "effective_tax_rate": null, "net_income": 27913000, "net_income_continuing_ops": 27562000, "net_income_to_common": 27913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1607204000, "short_term_investments": 101336000, "net_receivables": 1987269000, "inventory": null, "other_current_assets": null, "total_current_assets": 3672780000, "net_ppe": null, "goodwill": null, "intangible_assets": 51555000, "goodwill_and_intangibles": 51555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1706359000, "total_assets": 5379139000, "short_term_debt": 245083000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343821000, "long_term_debt": 3340807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3504626000, "total_liabilities": 3848447000, "total_debt": 3585890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209197000, "total_equity": 1532619000, "shares_outstanding": 125906000, "operating_cash_flow": 169011000, "stock_based_compensation": 3177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 146950000, "dividends_paid": 28914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175772000, "free_cash_flow": 170842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86139000", "ebitda": "94710000", "netIncome": "27913000", "grossProfit": "100119999", "depreciation": "None", "totalRevenue": "129640999", "costOfRevenue": "29521000", "interestIncome": "96092000", "incomeBeforeTax": "28463000", "interestExpense": "57676000", "operatingIncome": "85818000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "901000", "reportedCurrency": "USD", "netInterestIncome": "38416000", "nonInterestIncome": "None", "operatingExpenses": "14302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8571000", "sellingGeneralAndAdministrative": "14407000", "netIncomeFromContinuingOperations": "27562000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "5379139000", "longTermDebt": "3340807000", "shortTermDebt": "245083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "51555000", "reportedCurrency": "USD", "retainedEarnings": "-209197000", "totalLiabilities": "3848447000", "otherCurrentAssets": "-3595291000", "totalCurrentAssets": "3672780000", "currentLongTermDebt": "0", "longTermInvestments": "872774000", "shortTermInvestments": "101336000", "currentNetReceivables": "1987269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1706359000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3600770000", "totalShareholderEquity": "1532619000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98738000", "totalCurrentLiabilities": "343821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3504626000", "cashAndShortTermInvestments": "1607204000", "commonStockSharesOutstanding": "125906000", "intangibleAssetsExcludingGoodwill": "51555000", "cashAndCashEquivalentsAtCarryingValue": "1607204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27563000", "profitLoss": "None", "dividendPayout": "28914000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169011000", "capitalExpenditures": "1831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175772000", "cashflowFromInvestment": "146950000", "stockBasedCompensation": "3177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 118729000, "cost_of_revenue": 31008000, "gross_profit": 87721000, "ebit": 85235000, "ebitda": 94078000, "pretax_income": 31036000, "tax_provision": -1089000, "net_income": 32348999, "net_income_to_common": 32348999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1195559000, "total_current_assets": 3755368000, "total_assets": 5048187000, "short_term_debt": 106232000, "long_term_debt": 3024557000, "total_debt": 3130789000, "total_liabilities": 3519692000, "total_equity": 1530071000, "shares_outstanding": 125840000, "goodwill_and_intangibles": 56188000 }, "cash_flow": { "operating_cash_flow": 45406000, "capital_expenditure": 458000, "free_cash_flow": 45864000, "dividends_paid": 28981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288035, "ticker_id": 2450, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85235000", "ebitda": "94078000", "netIncome": "32348999", "grossProfit": "87721000", "depreciation": "None", "totalRevenue": "118729000", "costOfRevenue": "31008000", "interestIncome": "88516000", "incomeBeforeTax": "31036000", "interestExpense": "54199000", "operatingIncome": "72674000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1089000", "reportedCurrency": "USD", "netInterestIncome": "34317000", "nonInterestIncome": "None", "operatingExpenses": "15047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8843000", "sellingGeneralAndAdministrative": "13721000", "netIncomeFromContinuingOperations": "32125000" }, "balance": { "goodwill": "None", "inventory": "-757000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "5048187000", "longTermDebt": "3024557000", "shortTermDebt": "106232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "56188000", "reportedCurrency": "USD", "retainedEarnings": "-207728000", "totalLiabilities": "3519692000", "otherCurrentAssets": "-3681532000", "totalCurrentAssets": "3755368000", "currentLongTermDebt": "0", "longTermInvestments": "501114000", "shortTermInvestments": "73144000", "currentNetReceivables": "2485216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1292819000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3393824000", "totalShareholderEquity": "1530071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79858000", "totalCurrentLiabilities": "186090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3333602000", "cashAndShortTermInvestments": "1195559000", "commonStockSharesOutstanding": "125840000", "intangibleAssetsExcludingGoodwill": "56188000", "cashAndCashEquivalentsAtCarryingValue": "1195559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32123000", "profitLoss": "None", "dividendPayout": "28981000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45406000", "capitalExpenditures": "458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320002000", "cashflowFromInvestment": "249585000", "stockBasedCompensation": "3117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118729000, "cost_of_revenue": 31008000, "gross_profit": 87721000, "research_and_development": null, "selling_general_admin": 13721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85235000, "depreciation_amortisation": 8843000, "ebitda": 94078000, "interest_expense": 54199000, "interest_income": null, "other_non_operating": null, "pretax_income": 31036000, "tax_provision": -1089000, "effective_tax_rate": null, "net_income": 32348999, "net_income_continuing_ops": 32125000, "net_income_to_common": 32348999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1195559000, "short_term_investments": 73144000, "net_receivables": 2485216000, "inventory": -757000, "other_current_assets": null, "total_current_assets": 3755368000, "net_ppe": null, "goodwill": null, "intangible_assets": 56188000, "goodwill_and_intangibles": 56188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1292819000, "total_assets": 5048187000, "short_term_debt": 106232000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186090000, "long_term_debt": 3024557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3333602000, "total_liabilities": 3519692000, "total_debt": 3130789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207728000, "total_equity": 1530071000, "shares_outstanding": 125840000, "operating_cash_flow": 45406000, "stock_based_compensation": 3117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 249585000, "dividends_paid": 28981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320002000, "free_cash_flow": 45864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85235000", "ebitda": "94078000", "netIncome": "32348999", "grossProfit": "87721000", "depreciation": "None", "totalRevenue": "118729000", "costOfRevenue": "31008000", "interestIncome": "88516000", "incomeBeforeTax": "31036000", "interestExpense": "54199000", "operatingIncome": "72674000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1089000", "reportedCurrency": "USD", "netInterestIncome": "34317000", "nonInterestIncome": "None", "operatingExpenses": "15047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8843000", "sellingGeneralAndAdministrative": "13721000", "netIncomeFromContinuingOperations": "32125000" }, "balance": { "goodwill": "None", "inventory": "-757000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "5048187000", "longTermDebt": "3024557000", "shortTermDebt": "106232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "56188000", "reportedCurrency": "USD", "retainedEarnings": "-207728000", "totalLiabilities": "3519692000", "otherCurrentAssets": "-3681532000", "totalCurrentAssets": "3755368000", "currentLongTermDebt": "0", "longTermInvestments": "501114000", "shortTermInvestments": "73144000", "currentNetReceivables": "2485216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1292819000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3393824000", "totalShareholderEquity": "1530071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79858000", "totalCurrentLiabilities": "186090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3333602000", "cashAndShortTermInvestments": "1195559000", "commonStockSharesOutstanding": "125840000", "intangibleAssetsExcludingGoodwill": "56188000", "cashAndCashEquivalentsAtCarryingValue": "1195559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32123000", "profitLoss": "None", "dividendPayout": "28981000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45406000", "capitalExpenditures": "458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320002000", "cashflowFromInvestment": "249585000", "stockBasedCompensation": "3117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 128824000, "cost_of_revenue": 28607000, "gross_profit": 100217000, "ebit": 77126000, "ebitda": 85860000, "pretax_income": 18355000, "tax_provision": 1925000, "net_income": 16609000, "net_income_to_common": 16609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1232491000, "total_current_assets": 1243424000, "total_assets": -527000, "short_term_debt": 294062000, "long_term_debt": 3178148000, "total_debt": 3472210000, "total_liabilities": 3798913000, "total_equity": 1525214000, "shares_outstanding": 125520373, "goodwill_and_intangibles": -432000 }, "cash_flow": { "operating_cash_flow": -20375000, "capital_expenditure": 1373000, "free_cash_flow": -19002000, "dividends_paid": 30918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288036, "ticker_id": 2450, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77126000", "ebitda": "85860000", "netIncome": "16609000", "grossProfit": "100217000", "depreciation": "None", "totalRevenue": "128824000", "costOfRevenue": "28607000", "interestIncome": "95912000", "incomeBeforeTax": "18355000", "interestExpense": "58771000", "operatingIncome": "76964000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1925000", "reportedCurrency": "USD", "netInterestIncome": "37141000", "nonInterestIncome": "None", "operatingExpenses": "23253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8734000", "sellingGeneralAndAdministrative": "20789000", "netIncomeFromContinuingOperations": "16430000" }, "balance": { "goodwill": "None", "inventory": "-673999", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "-527000", "longTermDebt": "3178148000", "shortTermDebt": "294062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "-432000", "reportedCurrency": "USD", "retainedEarnings": "-210611000", "totalLiabilities": "3798913000", "otherCurrentAssets": "-1255698000", "totalCurrentAssets": "1243424000", "currentLongTermDebt": "0", "longTermInvestments": "473625000", "shortTermInvestments": "76795000", "currentNetReceivables": "23207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-527000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3667029000", "totalShareholderEquity": "1525214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-294062000", "totalCurrentLiabilities": "294062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3798913000", "cashAndShortTermInvestments": "1232491000", "commonStockSharesOutstanding": "125520373", "intangibleAssetsExcludingGoodwill": "-432000", "cashAndCashEquivalentsAtCarryingValue": "1232491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16430000", "profitLoss": "None", "dividendPayout": "30918000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20375000", "capitalExpenditures": "1373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160211000", "cashflowFromInvestment": "337135000", "stockBasedCompensation": "10298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128824000, "cost_of_revenue": 28607000, "gross_profit": 100217000, "research_and_development": null, "selling_general_admin": 20789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77126000, "depreciation_amortisation": 8734000, "ebitda": 85860000, "interest_expense": 58771000, "interest_income": null, "other_non_operating": null, "pretax_income": 18355000, "tax_provision": 1925000, "effective_tax_rate": null, "net_income": 16609000, "net_income_continuing_ops": 16430000, "net_income_to_common": 16609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1232491000, "short_term_investments": 76795000, "net_receivables": 23207000, "inventory": -673999, "other_current_assets": null, "total_current_assets": 1243424000, "net_ppe": null, "goodwill": null, "intangible_assets": -432000, "goodwill_and_intangibles": -432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -527000, "total_assets": -527000, "short_term_debt": 294062000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294062000, "long_term_debt": 3178148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3798913000, "total_liabilities": 3798913000, "total_debt": 3472210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210611000, "total_equity": 1525214000, "shares_outstanding": 125520373, "operating_cash_flow": -20375000, "stock_based_compensation": 10298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 337135000, "dividends_paid": 30918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160211000, "free_cash_flow": -19002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77126000", "ebitda": "85860000", "netIncome": "16609000", "grossProfit": "100217000", "depreciation": "None", "totalRevenue": "128824000", "costOfRevenue": "28607000", "interestIncome": "95912000", "incomeBeforeTax": "18355000", "interestExpense": "58771000", "operatingIncome": "76964000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1925000", "reportedCurrency": "USD", "netInterestIncome": "37141000", "nonInterestIncome": "None", "operatingExpenses": "23253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8734000", "sellingGeneralAndAdministrative": "20789000", "netIncomeFromContinuingOperations": "16430000" }, "balance": { "goodwill": "None", "inventory": "-673999", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "-527000", "longTermDebt": "3178148000", "shortTermDebt": "294062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "-432000", "reportedCurrency": "USD", "retainedEarnings": "-210611000", "totalLiabilities": "3798913000", "otherCurrentAssets": "-1255698000", "totalCurrentAssets": "1243424000", "currentLongTermDebt": "0", "longTermInvestments": "473625000", "shortTermInvestments": "76795000", "currentNetReceivables": "23207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-527000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3667029000", "totalShareholderEquity": "1525214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-294062000", "totalCurrentLiabilities": "294062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3798913000", "cashAndShortTermInvestments": "1232491000", "commonStockSharesOutstanding": "125520373", "intangibleAssetsExcludingGoodwill": "-432000", "cashAndCashEquivalentsAtCarryingValue": "1232491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16430000", "profitLoss": "None", "dividendPayout": "30918000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20375000", "capitalExpenditures": "1373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160211000", "cashflowFromInvestment": "337135000", "stockBasedCompensation": "10298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 121913000, "cost_of_revenue": 27318000, "gross_profit": 94595000, "ebit": 79102000, "ebitda": 87309000, "pretax_income": 18355000, "tax_provision": -670000, "net_income": 19236000, "net_income_to_common": 19236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1015678000, "total_current_assets": 4196707000, "total_assets": 5512677000, "short_term_debt": 374673000, "long_term_debt": 3177339000, "total_debt": 3552012000, "total_liabilities": 3980479000, "total_equity": 1533148000, "shares_outstanding": 125077085, "goodwill_and_intangibles": 61049000 }, "cash_flow": { "operating_cash_flow": 58399000, "capital_expenditure": 1734000, "free_cash_flow": 60133000, "dividends_paid": 28687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288037, "ticker_id": 2450, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79102000", "ebitda": "87309000", "netIncome": "19236000", "grossProfit": "94595000", "depreciation": "None", "totalRevenue": "121913000", "costOfRevenue": "27318000", "interestIncome": "100569000", "incomeBeforeTax": "18355000", "interestExpense": "60747000", "operatingIncome": "79139000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-670000", "reportedCurrency": "USD", "netInterestIncome": "39822000", "nonInterestIncome": "None", "operatingExpenses": "15456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8207000", "sellingGeneralAndAdministrative": "13006000", "netIncomeFromContinuingOperations": "19024000" }, "balance": { "goodwill": "None", "inventory": "1041011000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "5512677000", "longTermDebt": "3177339000", "shortTermDebt": "374673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61049000", "reportedCurrency": "USD", "retainedEarnings": "-197875000", "totalLiabilities": "3980479000", "otherCurrentAssets": "67651000", "totalCurrentAssets": "4196707000", "currentLongTermDebt": "0", "longTermInvestments": "492410000", "shortTermInvestments": "137390000", "currentNetReceivables": "3111924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315970000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3783946000", "totalShareholderEquity": "1533148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97438000", "totalCurrentLiabilities": "472111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3508368000", "cashAndShortTermInvestments": "1015678000", "commonStockSharesOutstanding": "125077085", "intangibleAssetsExcludingGoodwill": "61049000", "cashAndCashEquivalentsAtCarryingValue": "1015678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19024000", "profitLoss": "None", "dividendPayout": "28687000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58399000", "capitalExpenditures": "1734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41127000", "cashflowFromInvestment": "190841000", "stockBasedCompensation": "3202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121913000, "cost_of_revenue": 27318000, "gross_profit": 94595000, "research_and_development": null, "selling_general_admin": 13006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79102000, "depreciation_amortisation": 8207000, "ebitda": 87309000, "interest_expense": 60747000, "interest_income": null, "other_non_operating": null, "pretax_income": 18355000, "tax_provision": -670000, "effective_tax_rate": null, "net_income": 19236000, "net_income_continuing_ops": 19024000, "net_income_to_common": 19236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1015678000, "short_term_investments": 137390000, "net_receivables": 3111924000, "inventory": 1041011000, "other_current_assets": null, "total_current_assets": 4196707000, "net_ppe": null, "goodwill": null, "intangible_assets": 61049000, "goodwill_and_intangibles": 61049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1315970000, "total_assets": 5512677000, "short_term_debt": 374673000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472111000, "long_term_debt": 3177339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3508368000, "total_liabilities": 3980479000, "total_debt": 3552012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197875000, "total_equity": 1533148000, "shares_outstanding": 125077085, "operating_cash_flow": 58399000, "stock_based_compensation": 3202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 190841000, "dividends_paid": 28687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41127000, "free_cash_flow": 60133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79102000", "ebitda": "87309000", "netIncome": "19236000", "grossProfit": "94595000", "depreciation": "None", "totalRevenue": "121913000", "costOfRevenue": "27318000", "interestIncome": "100569000", "incomeBeforeTax": "18355000", "interestExpense": "60747000", "operatingIncome": "79139000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-670000", "reportedCurrency": "USD", "netInterestIncome": "39822000", "nonInterestIncome": "None", "operatingExpenses": "15456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8207000", "sellingGeneralAndAdministrative": "13006000", "netIncomeFromContinuingOperations": "19024000" }, "balance": { "goodwill": "None", "inventory": "1041011000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "5512677000", "longTermDebt": "3177339000", "shortTermDebt": "374673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61049000", "reportedCurrency": "USD", "retainedEarnings": "-197875000", "totalLiabilities": "3980479000", "otherCurrentAssets": "67651000", "totalCurrentAssets": "4196707000", "currentLongTermDebt": "0", "longTermInvestments": "492410000", "shortTermInvestments": "137390000", "currentNetReceivables": "3111924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315970000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3783946000", "totalShareholderEquity": "1533148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97438000", "totalCurrentLiabilities": "472111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3508368000", "cashAndShortTermInvestments": "1015678000", "commonStockSharesOutstanding": "125077085", "intangibleAssetsExcludingGoodwill": "61049000", "cashAndCashEquivalentsAtCarryingValue": "1015678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19024000", "profitLoss": "None", "dividendPayout": "28687000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58399000", "capitalExpenditures": "1734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41127000", "cashflowFromInvestment": "190841000", "stockBasedCompensation": "3202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 141292000, "cost_of_revenue": 26929000, "gross_profit": 114363000, "ebit": 96601000, "ebitda": 104198000, "pretax_income": 34342000, "tax_provision": 3147000, "net_income": 31319000, "net_income_to_common": 31319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798391000, "total_current_assets": 4242069000, "total_assets": 5503142000, "short_term_debt": 360921000, "long_term_debt": 3793845000, "total_debt": 4154766000, "total_liabilities": 3964989000, "total_equity": 1538876000, "shares_outstanding": 124969000, "goodwill_and_intangibles": 61770000 }, "cash_flow": { "operating_cash_flow": 78116000, "capital_expenditure": 1144000, "free_cash_flow": 79260000, "dividends_paid": 28688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288039, "ticker_id": 2450, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96601000", "ebitda": "104198000", "netIncome": "31319000", "grossProfit": "114363000", "depreciation": "None", "totalRevenue": "141292000", "costOfRevenue": "26929000", "interestIncome": "101090000", "incomeBeforeTax": "34342000", "interestExpense": "62259000", "operatingIncome": "95201000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3147000", "reportedCurrency": "USD", "netInterestIncome": "38831000", "nonInterestIncome": "None", "operatingExpenses": "19162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7597000", "sellingGeneralAndAdministrative": "14285000", "netIncomeFromContinuingOperations": "31195000" }, "balance": { "goodwill": "None", "inventory": "-1817000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "5503142000", "longTermDebt": "3793845000", "shortTermDebt": "360921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "61770000", "reportedCurrency": "USD", "retainedEarnings": "-182637000", "totalLiabilities": "3964989000", "otherCurrentAssets": "109751000", "totalCurrentAssets": "4242069000", "currentLongTermDebt": "0", "longTermInvestments": "483730000", "shortTermInvestments": "112038000", "currentNetReceivables": "3332110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261073000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613579000", "shortLongTermDebtTotal": "3810464999", "totalShareholderEquity": "1538876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95234000", "totalCurrentLiabilities": "456155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3508834000", "cashAndShortTermInvestments": "798391000", "commonStockSharesOutstanding": "124969000", "intangibleAssetsExcludingGoodwill": "61770000", "cashAndCashEquivalentsAtCarryingValue": "798391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31196000", "profitLoss": "None", "dividendPayout": "28688000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78116000", "capitalExpenditures": "1144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163615000", "cashflowFromInvestment": "79395000", "stockBasedCompensation": "3205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141292000, "cost_of_revenue": 26929000, "gross_profit": 114363000, "research_and_development": null, "selling_general_admin": 14285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96601000, "depreciation_amortisation": 7597000, "ebitda": 104198000, "interest_expense": 62259000, "interest_income": null, "other_non_operating": null, "pretax_income": 34342000, "tax_provision": 3147000, "effective_tax_rate": null, "net_income": 31319000, "net_income_continuing_ops": 31195000, "net_income_to_common": 31319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 798391000, "short_term_investments": 112038000, "net_receivables": 3332110000, "inventory": -1817000, "other_current_assets": null, "total_current_assets": 4242069000, "net_ppe": null, "goodwill": null, "intangible_assets": 61770000, "goodwill_and_intangibles": 61770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1261073000, "total_assets": 5503142000, "short_term_debt": 360921000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 456155000, "long_term_debt": 3793845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3508834000, "total_liabilities": 3964989000, "total_debt": 4154766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182637000, "total_equity": 1538876000, "shares_outstanding": 124969000, "operating_cash_flow": 78116000, "stock_based_compensation": 3205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79395000, "dividends_paid": 28688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163615000, "free_cash_flow": 79260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96601000", "ebitda": "104198000", "netIncome": "31319000", "grossProfit": "114363000", "depreciation": "None", "totalRevenue": "141292000", "costOfRevenue": "26929000", "interestIncome": "101090000", "incomeBeforeTax": "34342000", "interestExpense": "62259000", "operatingIncome": "95201000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3147000", "reportedCurrency": "USD", "netInterestIncome": "38831000", "nonInterestIncome": "None", "operatingExpenses": "19162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7597000", "sellingGeneralAndAdministrative": "14285000", "netIncomeFromContinuingOperations": "31195000" }, "balance": { "goodwill": "None", "inventory": "-1817000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "5503142000", "longTermDebt": "3793845000", "shortTermDebt": "360921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "61770000", "reportedCurrency": "USD", "retainedEarnings": "-182637000", "totalLiabilities": "3964989000", "otherCurrentAssets": "109751000", "totalCurrentAssets": "4242069000", "currentLongTermDebt": "0", "longTermInvestments": "483730000", "shortTermInvestments": "112038000", "currentNetReceivables": "3332110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261073000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613579000", "shortLongTermDebtTotal": "3810464999", "totalShareholderEquity": "1538876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95234000", "totalCurrentLiabilities": "456155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3508834000", "cashAndShortTermInvestments": "798391000", "commonStockSharesOutstanding": "124969000", "intangibleAssetsExcludingGoodwill": "61770000", "cashAndCashEquivalentsAtCarryingValue": "798391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31196000", "profitLoss": "None", "dividendPayout": "28688000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78116000", "capitalExpenditures": "1144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163615000", "cashflowFromInvestment": "79395000", "stockBasedCompensation": "3205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "income_statement": { "revenue": 134974000, "cost_of_revenue": 28275000, "gross_profit": 106699000, "ebit": 89480000, "ebitda": 97404000, "pretax_income": 28138000, "tax_provision": 46000, "net_income": 28163000, "net_income_to_common": 28163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777078000, "total_current_assets": 4396521000, "total_assets": 5628651000, "short_term_debt": 366766000, "long_term_debt": 3958095000, "total_debt": 4324861000, "total_liabilities": 4097151000, "total_equity": 1532099000, "shares_outstanding": 124828000, "goodwill_and_intangibles": 62166000 }, "cash_flow": { "operating_cash_flow": -67321000, "capital_expenditure": 870000, "free_cash_flow": -66451000, "dividends_paid": 28688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288040, "ticker_id": 2450, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:31.352283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89480000", "ebitda": "97404000", "netIncome": "28163000", "grossProfit": "106699000", "depreciation": "None", "totalRevenue": "134974000", "costOfRevenue": "28275000", "interestIncome": "101829000", "incomeBeforeTax": "28138000", "interestExpense": "61342000", "operatingIncome": "88801000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "40487000", "nonInterestIncome": "None", "operatingExpenses": "17898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "33659000", "costofGoodsAndServicesSold": "28275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7924000", "sellingGeneralAndAdministrative": "14242000", "netIncomeFromContinuingOperations": "28092000" }, "balance": { "goodwill": "None", "inventory": "-1853000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "5628651000", "longTermDebt": "3958095000", "shortTermDebt": "366766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "62166000", "reportedCurrency": "USD", "retainedEarnings": "-184769000", "totalLiabilities": "4097151000", "otherCurrentAssets": "148603000", "totalCurrentAssets": "4396521000", "currentLongTermDebt": "0", "longTermInvestments": "464777000", "shortTermInvestments": "240247000", "currentNetReceivables": "3468987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232130000", "currentAccountsPayable": "80597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "686701000", "shortLongTermDebtTotal": "3974598000", "totalShareholderEquity": "1532099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80597000", "totalCurrentLiabilities": "447363000", "otherNonCurrentLiabilities": "4016554000", "totalNonCurrentLiabilities": "3649788000", "cashAndShortTermInvestments": "777078000", "commonStockSharesOutstanding": "124828000", "intangibleAssetsExcludingGoodwill": "62166000", "cashAndCashEquivalentsAtCarryingValue": "777078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28090000", "profitLoss": "None", "dividendPayout": "28688000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67321000", "capitalExpenditures": "870000", "changeInReceivables": "2148000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154762000", "cashflowFromInvestment": "335003000", "stockBasedCompensation": "3046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112920000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134974000, "cost_of_revenue": 28275000, "gross_profit": 106699000, "research_and_development": null, "selling_general_admin": 14242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89480000, "depreciation_amortisation": 7924000, "ebitda": 97404000, "interest_expense": 61342000, "interest_income": null, "other_non_operating": null, "pretax_income": 28138000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": 28163000, "net_income_continuing_ops": 28092000, "net_income_to_common": 28163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 777078000, "short_term_investments": 240247000, "net_receivables": 3468987000, "inventory": -1853000, "other_current_assets": null, "total_current_assets": 4396521000, "net_ppe": null, "goodwill": null, "intangible_assets": 62166000, "goodwill_and_intangibles": 62166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1232130000, "total_assets": 5628651000, "short_term_debt": 366766000, "accounts_payable": 80597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447363000, "long_term_debt": 3958095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3649788000, "total_liabilities": 4097151000, "total_debt": 4324861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184769000, "total_equity": 1532099000, "shares_outstanding": 124828000, "operating_cash_flow": -67321000, "stock_based_compensation": 3046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 335003000, "dividends_paid": 28688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154762000, "free_cash_flow": -66451000, "net_change_in_cash": 112920000 }, "raw_data": { "income": { "ebit": "89480000", "ebitda": "97404000", "netIncome": "28163000", "grossProfit": "106699000", "depreciation": "None", "totalRevenue": "134974000", "costOfRevenue": "28275000", "interestIncome": "101829000", "incomeBeforeTax": "28138000", "interestExpense": "61342000", "operatingIncome": "88801000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "40487000", "nonInterestIncome": "None", "operatingExpenses": "17898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "33659000", "costofGoodsAndServicesSold": "28275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7924000", "sellingGeneralAndAdministrative": "14242000", "netIncomeFromContinuingOperations": "28092000" }, "balance": { "goodwill": "None", "inventory": "-1853000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "5628651000", "longTermDebt": "3958095000", "shortTermDebt": "366766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "62166000", "reportedCurrency": "USD", "retainedEarnings": "-184769000", "totalLiabilities": "4097151000", "otherCurrentAssets": "148603000", "totalCurrentAssets": "4396521000", "currentLongTermDebt": "0", "longTermInvestments": "464777000", "shortTermInvestments": "240247000", "currentNetReceivables": "3468987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232130000", "currentAccountsPayable": "80597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "686701000", "shortLongTermDebtTotal": "3974598000", "totalShareholderEquity": "1532099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80597000", "totalCurrentLiabilities": "447363000", "otherNonCurrentLiabilities": "4016554000", "totalNonCurrentLiabilities": "3649788000", "cashAndShortTermInvestments": "777078000", "commonStockSharesOutstanding": "124828000", "intangibleAssetsExcludingGoodwill": "62166000", "cashAndCashEquivalentsAtCarryingValue": "777078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28090000", "profitLoss": "None", "dividendPayout": "28688000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67321000", "capitalExpenditures": "870000", "changeInReceivables": "2148000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154762000", "cashflowFromInvestment": "335003000", "stockBasedCompensation": "3046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112920000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }