{ "ticker": { "uuid": "4e4a1270-1405-4268-8489-67dde721b6a0", "symbol": "LADR", "name": "Ladder Capital Corp Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/4e4a1270-1405-4268-8489-67dde721b6a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e4a1270-1405-4268-8489-67dde721b6a0/" }, "latest_snapshot": { "ticker": { "uuid": "4e4a1270-1405-4268-8489-67dde721b6a0", "symbol": "LADR", "name": "Ladder Capital Corp Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/4e4a1270-1405-4268-8489-67dde721b6a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e4a1270-1405-4268-8489-67dde721b6a0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.06, "value": 0.19, "quality": 0.21, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": 3 }, "headline_factors": { "price": 9.77, "market_cap": 1247317180.68, "pe_ratio": 23.8744, "earnings_yield": 0.0307, "ebitda_to_ev": 0.0375, "shareholder_yield": 0.1036, "roe": 0.0366, "piotroski_f_score": 4, "momentum_12_1": -0.0283, "volatility_252d": 0.1673 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.8744, "ev_ebitda": 26.6949, "earnings_yield": 0.0307, "fcf_yield": 0.0166, "shareholder_yield": 0.1036 }, "quality": { "roe": 0.0366, "roic": 0.0281, "gross_margin": 0.6232, "fcf_margin": 0.2288, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1369, "eps_growth_1y": -0.409, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0642, "momentum_12_1": -0.0283, "relative_strength": -0.2325 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.21, "momentum_percentile": 0.23, "growth_composite": 97, "yield_composite": 5, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.0, "os": 0.1, "value": 0.27, "quality": 0.29, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 23.2047, "earnings_yield": 0.046, "shareholder_yield": 0.1099, "roe": 0.038, "momentum_12_1": 0.0272 }, { "week_end_date": "2026-06-14", "price": 9.9, "os": 0.11, "value": 0.28, "quality": 0.29, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 22.9779, "earnings_yield": 0.0461, "shareholder_yield": 0.111, "roe": 0.038, "momentum_12_1": -0.0062 }, { "week_end_date": "2026-06-21", "price": 9.97, "os": 0.09, "value": 0.27, "quality": 0.28, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 23.1366, "earnings_yield": 0.046, "shareholder_yield": 0.1102, "roe": 0.038, "momentum_12_1": 0.0199 }, { "week_end_date": "2026-06-28", "price": 10.15, "os": 0.13, "value": 0.29, "quality": 0.3, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 23.5449, "earnings_yield": 0.0458, "shareholder_yield": 0.1083, "roe": 0.038, "momentum_12_1": 0.0015 }, { "week_end_date": "2026-07-05", "price": 10.01, "os": 0.11, "value": 0.3, "quality": 0.28, "momentum": 0.25, "confidence": 0.991, "coverage": 1, "pe_ratio": 23.2305, "earnings_yield": 0.046, "shareholder_yield": 0.1098, "roe": 0.038, "momentum_12_1": -0.0328 }, { "week_end_date": "2026-07-12", "price": 9.85, "os": 0.08, "value": 0.3, "quality": 0.27, "momentum": 0.16, "confidence": 0.98, "coverage": 1, "pe_ratio": 22.8592, "earnings_yield": 0.0462, "shareholder_yield": 0.1116, "roe": 0.038, "momentum_12_1": -0.0508 }, { "week_end_date": "2026-07-19", "price": 10.04, "os": 0.09, "value": 0.28, "quality": 0.26, "momentum": 0.23, "confidence": 0.969, "coverage": 1, "pe_ratio": 23.3001, "earnings_yield": 0.046, "shareholder_yield": 0.1094, "roe": 0.038, "momentum_12_1": -0.033 }, { "week_end_date": "2026-07-26", "price": 9.77, "os": 0.06, "value": 0.19, "quality": 0.21, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 23.8744, "earnings_yield": 0.0307, "shareholder_yield": 0.1036, "roe": 0.0366, "momentum_12_1": -0.0283 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 392300000, "cost_of_revenue": 110765000, "gross_profit": 281535000, "ebit": 242105000, "ebitda": 275394000, "pretax_income": 67188000, "tax_provision": 3493000, "net_income": 64182000, "net_income_to_common": 64182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37953000, "total_current_assets": 352147000, "total_assets": 5152550000, "short_term_debt": 907012000, "long_term_debt": 2603390000, "total_debt": 3510402000, "total_liabilities": 3671193000, "total_equity": 1483926000, "shares_outstanding": 126194691, "goodwill_and_intangibles": 116303000 }, "cash_flow": { "operating_cash_flow": 87019000, "capital_expenditure": 0, "free_cash_flow": 87019000, "dividends_paid": 117413000, "share_repurchases": -11750000, "shares_issued": null, "net_debt_issued": 376878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 392300000, "cost_of_revenue": 110765000, "gross_profit": 281535000, "ebit": 242105000, "ebitda": 275394000, "pretax_income": 67188000, "tax_provision": 3493000, "net_income": 64182000, "net_income_to_common": 64182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37953000, "total_current_assets": 352147000, "total_assets": 5152550000, "short_term_debt": 907012000, "long_term_debt": 2603390000, "total_debt": 3510402000, "total_liabilities": 3671193000, "total_equity": 1483926000, "shares_outstanding": 126194691, "goodwill_and_intangibles": 116303000 }, "cash_flow": { "operating_cash_flow": 87019000, "capital_expenditure": 0, "free_cash_flow": 87019000, "dividends_paid": 117413000, "share_repurchases": -11750000, "shares_issued": null, "net_debt_issued": 376878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 392300000, "cost_of_revenue": 110765000, "gross_profit": 281535000, "ebit": 242105000, "ebitda": 275394000, "pretax_income": 67188000, "tax_provision": 3493000, "net_income": 64182000, "net_income_to_common": 64182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37953000, "total_current_assets": 352147000, "total_assets": 5152550000, "short_term_debt": 907012000, "long_term_debt": 2603390000, "total_debt": 3510402000, "total_liabilities": 3671193000, "total_equity": 1483926000, "shares_outstanding": 126194691, "goodwill_and_intangibles": 116303000 }, "cash_flow": { "operating_cash_flow": 87019000, "capital_expenditure": 0, "free_cash_flow": 87019000, "dividends_paid": 117413000, "share_repurchases": -11750000, "shares_issued": null, "net_debt_issued": 376878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 392300000, "cost_of_revenue": 110765000, "gross_profit": 281535000, "ebit": 242105000, "ebitda": 275394000, "pretax_income": 67188000, "tax_provision": 3493000, "net_income": 64182000, "net_income_to_common": 64182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37953000, "total_current_assets": 352147000, "total_assets": 5152550000, "short_term_debt": 907012000, "long_term_debt": 2603390000, "total_debt": 3510402000, "total_liabilities": 3671193000, "total_equity": 1483926000, "shares_outstanding": 126194691, "goodwill_and_intangibles": 116303000 }, "cash_flow": { "operating_cash_flow": 87019000, "capital_expenditure": 0, "free_cash_flow": 87019000, "dividends_paid": 117413000, "share_repurchases": -11750000, "shares_issued": null, "net_debt_issued": 376878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 392300000, "cost_of_revenue": 110765000, "gross_profit": 281535000, "ebit": 242105000, "ebitda": 275394000, "pretax_income": 67188000, "tax_provision": 3493000, "net_income": 64182000, "net_income_to_common": 64182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37953000, "total_current_assets": 352147000, "total_assets": 5152550000, "short_term_debt": 907012000, "long_term_debt": 2603390000, "total_debt": 3510402000, "total_liabilities": 3671193000, "total_equity": 1483926000, "shares_outstanding": 126194691, "goodwill_and_intangibles": 116303000 }, "cash_flow": { "operating_cash_flow": 87019000, "capital_expenditure": 0, "free_cash_flow": 87019000, "dividends_paid": 117413000, "share_repurchases": -11750000, "shares_issued": null, "net_debt_issued": 376878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 392300000, "cost_of_revenue": 110765000, "gross_profit": 281535000, "ebit": 242105000, "ebitda": 275394000, "pretax_income": 67188000, "tax_provision": 3493000, "net_income": 64182000, "net_income_to_common": 64182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37953000, "total_current_assets": 53843000, "total_assets": 5152550000, "short_term_debt": 907012000, "long_term_debt": 2603390000, "total_debt": 3510402000, "total_liabilities": 3671193000, "total_equity": 1483926000, "shares_outstanding": 126194691, "goodwill_and_intangibles": 703537000 }, "cash_flow": { "operating_cash_flow": 87019000, "capital_expenditure": 0, "free_cash_flow": 87019000, "dividends_paid": 117413000, "share_repurchases": -11750000, "shares_issued": null, "net_debt_issued": 376878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 392300000, "cost_of_revenue": 110765000, "gross_profit": 281535000, "ebit": 242105000, "ebitda": 275394000, "pretax_income": 67188000, "tax_provision": 3493000, "net_income": 64182000, "net_income_to_common": 64182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37953000, "total_current_assets": 53843000, "total_assets": 5152550000, "short_term_debt": 280000000, "long_term_debt": 2603390000, "total_debt": 3510402000, "total_liabilities": 3671193000, "total_equity": 1483926000, "shares_outstanding": 126194691, "goodwill_and_intangibles": 703537000 }, "cash_flow": { "operating_cash_flow": 87019000, "capital_expenditure": 0, "free_cash_flow": 87019000, "dividends_paid": 117413000, "share_repurchases": -11750000, "shares_issued": null, "net_debt_issued": 376878000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511218000, "cost_of_revenue": 116340000, "gross_profit": 394878000, "ebit": 332432000, "ebitda": 366459000, "pretax_income": 110895000, "tax_provision": 3448000, "net_income": 108255000, "net_income_to_common": 108255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1323481000, "total_current_assets": 2917959000, "total_assets": 4845073000, "short_term_debt": 67162000, "long_term_debt": 3072879000, "total_debt": 3153479000, "total_liabilities": 3312134000, "total_equity": 1535030000, "shares_outstanding": 125785000, "goodwill_and_intangibles": 50618000 }, "cash_flow": { "operating_cash_flow": 133921000, "capital_expenditure": 6496999, "free_cash_flow": 140417999, "dividends_paid": 117710000, "share_repurchases": -6532000, "shares_issued": null, "net_debt_issued": -644796000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78204000, "cost_of_revenue": 55617000, "gross_profit": 22587000, "ebit": -18861000, "ebitda": -9518000, "pretax_income": 16310000, "tax_provision": 1749000, "net_income": 14561000, "net_income_to_common": 14561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37586000, "total_current_assets": 54583000, "total_assets": 5606282000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4179566000, "total_equity": 1429329000, "shares_outstanding": 125249856, "goodwill_and_intangibles": 776496000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103340000, "cost_of_revenue": 30228000, "gross_profit": 73112000, "ebit": 54373000, "ebitda": 63280000, "pretax_income": 3169000, "tax_provision": 566000, "net_income": 2605000, "net_income_to_common": 2605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51574000, "total_current_assets": 54297000, "total_assets": 5606678000, "short_term_debt": 1426931000, "long_term_debt": 2600650000, "total_debt": 4027581000, "total_liabilities": 4162143000, "total_equity": 1447106000, "shares_outstanding": 126017951, "goodwill_and_intangibles": 775718000 }, "cash_flow": { "operating_cash_flow": -7989000, "capital_expenditure": 0, "free_cash_flow": -7989000, "dividends_paid": 30529000, "share_repurchases": -13394000, "shares_issued": null, "net_debt_issued": 516015000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103340000, "cost_of_revenue": 30228000, "gross_profit": 73112000, "ebit": 54373000, "ebitda": 63280000, "pretax_income": 3169000, "tax_provision": 566000, "net_income": 2605000, "net_income_to_common": 2605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51574000, "total_current_assets": 54297000, "total_assets": 5606678000, "short_term_debt": 1426931000, "long_term_debt": 2600650000, "total_debt": 4027581000, "total_liabilities": 4162143000, "total_equity": 1447106000, "shares_outstanding": 126017951, "goodwill_and_intangibles": 775718000 }, "cash_flow": { "operating_cash_flow": -7989000, "capital_expenditure": 0, "free_cash_flow": -7989000, "dividends_paid": 30529000, "share_repurchases": -13394000, "shares_issued": null, "net_debt_issued": 516015000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103340000, "cost_of_revenue": 30228000, "gross_profit": 73112000, "ebit": 54373000, "ebitda": 63280000, "pretax_income": 3169000, "tax_provision": 566000, "net_income": 2605000, "net_income_to_common": 2605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51574000, "total_current_assets": 54297000, "total_assets": 5606678000, "short_term_debt": 1426931000, "long_term_debt": 2600650000, "total_debt": 4027581000, "total_liabilities": 4162143000, "total_equity": 1447106000, "shares_outstanding": 126017951, "goodwill_and_intangibles": 775718000 }, "cash_flow": { "operating_cash_flow": -7989000, "capital_expenditure": 0, "free_cash_flow": -7989000, "dividends_paid": 30529000, "share_repurchases": -13394000, "shares_issued": null, "net_debt_issued": 516015000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103340000, "cost_of_revenue": 30228000, "gross_profit": 73112000, "ebit": 54373000, "ebitda": 63280000, "pretax_income": 3169000, "tax_provision": 566000, "net_income": 2605000, "net_income_to_common": 2605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51574000, "total_current_assets": 54297000, "total_assets": 5606678000, "short_term_debt": 1426931000, "long_term_debt": 2600650000, "total_debt": 4027581000, "total_liabilities": 4162143000, "total_equity": 1447106000, "shares_outstanding": 126017951, "goodwill_and_intangibles": 775718000 }, "cash_flow": { "operating_cash_flow": -7989000, "capital_expenditure": 0, "free_cash_flow": -7989000, "dividends_paid": 30529000, "share_repurchases": -13394000, "shares_issued": null, "net_debt_issued": 516015000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103340000, "cost_of_revenue": 30228000, "gross_profit": 73112000, "ebit": 54373000, "ebitda": 63280000, "pretax_income": 3169000, "tax_provision": 566000, "net_income": 2605000, "net_income_to_common": 2605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51574000, "total_current_assets": 54297000, "total_assets": 5606678000, "short_term_debt": 1426931000, "long_term_debt": 2600650000, "total_debt": 4027581000, "total_liabilities": 4162143000, "total_equity": 1447106000, "shares_outstanding": 126017951, "goodwill_and_intangibles": 775718000 }, "cash_flow": { "operating_cash_flow": -7989000, "capital_expenditure": 0, "free_cash_flow": -7989000, "dividends_paid": 30529000, "share_repurchases": -13394000, "shares_issued": null, "net_debt_issued": 516015000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103340000, "cost_of_revenue": 30228000, "gross_profit": 73112000, "ebit": 54373000, "ebitda": 63280000, "pretax_income": 3169000, "tax_provision": 566000, "net_income": 2605000, "net_income_to_common": 2605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51574000, "total_current_assets": 54297000, "total_assets": 5606678000, "short_term_debt": 1426931000, "long_term_debt": 2600650000, "total_debt": 4027581000, "total_liabilities": 4162143000, "total_equity": 1447106000, "shares_outstanding": 126017951, "goodwill_and_intangibles": 775718000 }, "cash_flow": { "operating_cash_flow": -7989000, "capital_expenditure": 0, "free_cash_flow": -7989000, "dividends_paid": 30529000, "share_repurchases": -13394000, "shares_issued": null, "net_debt_issued": 516015000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103340000, "cost_of_revenue": 30228000, "gross_profit": 73112000, "ebit": 54373000, "ebitda": 63280000, "pretax_income": 3169000, "tax_provision": 566000, "net_income": 2605000, "net_income_to_common": 2605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51574000, "total_current_assets": 54297000, "total_assets": 5606678000, "short_term_debt": 1426931000, "long_term_debt": 2600650000, "total_debt": 4027581000, "total_liabilities": 4162143000, "total_equity": 1447106000, "shares_outstanding": 126017951, "goodwill_and_intangibles": 775718000 }, "cash_flow": { "operating_cash_flow": -7989000, "capital_expenditure": 0, "free_cash_flow": -7989000, "dividends_paid": 30529000, "share_repurchases": -13394000, "shares_issued": null, "net_debt_issued": 516015000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96301000, "cost_of_revenue": 28054000, "gross_profit": 68247000, "ebit": 61255000, "ebitda": 69860000, "pretax_income": 15518000, "tax_provision": -343000, "net_income": 15890000, "net_income_to_common": 15890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37953000, "total_current_assets": 352147000, "total_assets": 5152550000, "short_term_debt": 907012000, "long_term_debt": 2603390000, "total_debt": 3510402000, "total_liabilities": 3671193000, "total_equity": 1483926000, "shares_outstanding": 126186000, "goodwill_and_intangibles": 116303000 }, "cash_flow": { "operating_cash_flow": 45363000, "capital_expenditure": 0, "free_cash_flow": 45363000, "dividends_paid": 28827000, "share_repurchases": -1275000, "shares_issued": null, "net_debt_issued": 512004000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96301000, "cost_of_revenue": 28054000, "gross_profit": 68247000, "ebit": 61255000, "ebitda": 69860000, "pretax_income": 15518000, "tax_provision": -343000, "net_income": 15890000, "net_income_to_common": 15890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37953000, "total_current_assets": 352147000, "total_assets": 5152550000, "short_term_debt": 907012000, "long_term_debt": 2603390000, "total_debt": 3510402000, "total_liabilities": 3671193000, "total_equity": 1483926000, "shares_outstanding": 126186000, "goodwill_and_intangibles": 116303000 }, "cash_flow": { "operating_cash_flow": 45363000, "capital_expenditure": 0, "free_cash_flow": 45363000, "dividends_paid": 28827000, "share_repurchases": -1275000, "shares_issued": null, "net_debt_issued": 512004000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96301000, "cost_of_revenue": 28054000, "gross_profit": 68247000, "ebit": 61255000, "ebitda": 69860000, "pretax_income": 15518000, "tax_provision": -343000, "net_income": 15890000, "net_income_to_common": 15890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37953000, "total_current_assets": 352147000, "total_assets": 5152550000, "short_term_debt": 907012000, "long_term_debt": 2603390000, "total_debt": 3510402000, "total_liabilities": 3671193000, "total_equity": 1483926000, "shares_outstanding": 126186000, "goodwill_and_intangibles": 116303000 }, "cash_flow": { "operating_cash_flow": 45363000, "capital_expenditure": 0, "free_cash_flow": 45363000, "dividends_paid": 28827000, "share_repurchases": -1275000, "shares_issued": null, "net_debt_issued": 512004000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96301000, "cost_of_revenue": 28054000, "gross_profit": 68247000, "ebit": 61255000, "ebitda": 69860000, "pretax_income": 15518000, "tax_provision": -343000, "net_income": 15890000, "net_income_to_common": 15890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37953000, "total_current_assets": 352147000, "total_assets": 5152550000, "short_term_debt": 907012000, "long_term_debt": 2603390000, "total_debt": 3510402000, "total_liabilities": 3671193000, "total_equity": 1483926000, "shares_outstanding": 126186000, "goodwill_and_intangibles": 116303000 }, "cash_flow": { "operating_cash_flow": 45363000, "capital_expenditure": 0, "free_cash_flow": 45363000, "dividends_paid": 28827000, "share_repurchases": -1275000, "shares_issued": null, "net_debt_issued": 512004000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }