{ "ticker": { "uuid": "4e57039b-4e7e-450f-85f7-d0d4483c41ad", "symbol": "PALI", "name": "Palisade Bio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4e57039b-4e7e-450f-85f7-d0d4483c41ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e57039b-4e7e-450f-85f7-d0d4483c41ad/" }, "ticker_metadata": { "id": 7590, "uuid": "4e57039b-4e7e-450f-85f7-d0d4483c41ad", "symbol": "PALI", "name": "Palisade Bio Inc", "asset_type": "equity", "market_cap": 357986000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Leading BioSciences, Inc. develops therapies to improve human health through therapeutic protection of the gastrointestinal mucosal barrier. The company is headquartered in Carlsbad, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4e57039b-4e7e-450f-85f7-d0d4483c41ad", "symbol": "PALI", "name": "Palisade Bio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4e57039b-4e7e-450f-85f7-d0d4483c41ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e57039b-4e7e-450f-85f7-d0d4483c41ad/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 1.74, "market_cap": 364815300.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1896, "piotroski_f_score": 3, "momentum_12_1": 1.5836, "volatility_252d": 1.409 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.432420+00:00", "batch_id": "" }, "size": { "price_close": 1.74, "market_cap": 364815300.84, "market_cap_usd": 364815300.84, "enterprise_value": 232258300.84, "shares_outstanding": 209663966, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.8644, "ptbv_ratio": 2.8644, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.4111, "ev_ebitda": null, "ev_ebit": -8.7397, "ev_sales": null, "ev_fcf": -18.7245, "earnings_yield": null, "fcf_yield": -0.0534, "price_to_sales": null, "price_to_book": 2.8644, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1896, "roa": -0.1812, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5136, "accruals_ratio": -0.0881, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.6199, "revenue_stability_5y": 1.5795, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0467, "net_debt_to_ebitda": 4.9878, "debt_to_assets": 0.0005, "interest_coverage": -2657.5, "current_ratio": 23.7087, "quick_ratio": 23.7087, "net_debt": -132557000, "local_beta": -0.0017, "volatility_252d": 1.409, "volatility_60d": 3.1855, "max_drawdown_12m": -0.4845, "risk_adjusted_momentum": 1.1239 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5607, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0333, "price_return_3m": 0.0675, "price_return_6m": -0.0333, "price_return_9m": 1.7773, "price_return_12m": 1.4975, "price_return_12m_ex1m": 1.5836, "momentum_6m": -0.0333, "momentum_12m": 1.4975, "momentum_12_1": 1.5836, "distance_from_52w_high": -0.304, "distance_from_52w_low": 1.9097, "relative_strength": 1.3395 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -3000, "ebit_ttm": -26575000, "ebitda_ttm": -26576000, "net_income_ttm": -24151000, "eps_diluted_ttm": -0.1152, "operating_cash_flow_ttm": -12404000, "capital_expenditure_ttm": 0, "fcf_ttm": -12404000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10000, "cash_and_equivalents": 132628000, "total_current_assets": 133243000, "total_current_liabilities": 5620000, "net_ppe": null, "total_assets": 133315000, "total_debt": 71000, "total_equity": 127362000, "net_working_capital": -4934000, "book_value_per_share": 0.6075, "retained_earnings": -162325000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6075 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.425, "os_score": 0.36, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2291, "ticker_id": 7590, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.432420+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.74, "market_cap": 364815300.84, "market_cap_usd": 364815300.84, "enterprise_value": 232258300.84, "shares_outstanding": 209663966, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.86439677, "ptbv_ratio": 2.86439677, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.41110133, "ev_ebitda": null, "ev_ebit": -8.7397291, "ev_sales": null, "ev_fcf": -18.72446798, "earnings_yield": null, "fcf_yield": -0.05340606, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.18962485, "roa": -0.18115741, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.51360192, "accruals_ratio": -0.08811462, "sbc_to_revenue": null, "debt_to_equity": 0.04674079, "net_debt_to_ebitda": 4.98784618, "debt_to_assets": 0.00053257, "interest_coverage": -2657.5, "current_ratio": 23.70871886, "quick_ratio": 23.70871886, "net_debt": -132557000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.56074895, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.619907, "revenue_stability_5y": 1.579455, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03333333, "price_return_3m": 0.06748466, "price_return_6m": -0.03333333, "price_return_9m": 1.7773344, "price_return_12m": 1.49748816, "price_return_12m_ex1m": 1.58360844, "distance_from_52w_high": -0.304, "distance_from_52w_low": 1.909699, "relative_strength": 1.33954711, "local_beta": -0.0017, "volatility_252d": 1.40897, "volatility_60d": 3.185515, "max_drawdown_12m": -0.48448276, "revenue_ttm": 0, "gross_profit_ttm": -3000, "ebit_ttm": -26575000, "ebitda_ttm": -26576000, "net_income_ttm": -24151000, "eps_diluted_ttm": -0.11518908, "operating_cash_flow_ttm": -12404000, "capital_expenditure_ttm": 0, "fcf_ttm": -12404000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10000, "cash_and_equivalents": 132628000, "total_current_assets": 133243000, "total_current_liabilities": 5620000, "net_ppe": null, "total_assets": 133315000, "total_debt": 71000, "total_equity": 127362000, "net_working_capital": -4934000, "book_value_per_share": 0.60745775, "retained_earnings": -162325000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.60745775, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.74, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1896, "momentum_12_1": 1.5836, "complete_fields": { "id": 2291, "ticker_id": 7590, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.432420+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.74, "market_cap": 364815300.84, "market_cap_usd": 364815300.84, "enterprise_value": 232258300.84, "shares_outstanding": 209663966, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.86439677, "ptbv_ratio": 2.86439677, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.41110133, "ev_ebitda": null, "ev_ebit": -8.7397291, "ev_sales": null, "ev_fcf": -18.72446798, "earnings_yield": null, "fcf_yield": -0.05340606, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.18962485, "roa": -0.18115741, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.51360192, "accruals_ratio": -0.08811462, "sbc_to_revenue": null, "debt_to_equity": 0.04674079, "net_debt_to_ebitda": 4.98784618, "debt_to_assets": 0.00053257, "interest_coverage": -2657.5, "current_ratio": 23.70871886, "quick_ratio": 23.70871886, "net_debt": -132557000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.56074895, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.619907, "revenue_stability_5y": 1.579455, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03333333, "price_return_3m": 0.06748466, "price_return_6m": -0.03333333, "price_return_9m": 1.7773344, "price_return_12m": 1.49748816, "price_return_12m_ex1m": 1.58360844, "distance_from_52w_high": -0.304, "distance_from_52w_low": 1.909699, "relative_strength": 1.33954711, "local_beta": -0.0017, "volatility_252d": 1.40897, "volatility_60d": 3.185515, "max_drawdown_12m": -0.48448276, "revenue_ttm": 0, "gross_profit_ttm": -3000, "ebit_ttm": -26575000, "ebitda_ttm": -26576000, "net_income_ttm": -24151000, "eps_diluted_ttm": -0.11518908, "operating_cash_flow_ttm": -12404000, "capital_expenditure_ttm": 0, "fcf_ttm": -12404000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10000, "cash_and_equivalents": 132628000, "total_current_assets": 133243000, "total_current_liabilities": 5620000, "net_ppe": null, "total_assets": 133315000, "total_debt": 71000, "total_equity": 127362000, "net_working_capital": -4934000, "book_value_per_share": 0.60745775, "retained_earnings": -162325000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.60745775, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -16771000, "ebitda": -16768000, "pretax_income": -16781000, "tax_provision": null, "net_income": -16781000, "net_income_to_common": -16781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133385000, "total_current_assets": 134221000, "total_assets": 134344000, "short_term_debt": 71000, "long_term_debt": null, "total_debt": 71000, "total_liabilities": 4964000, "total_equity": 129380000, "shares_outstanding": 55669821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10847000, "capital_expenditure": 0, "free_cash_flow": -10847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142863, "ticker_id": 7590, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16771000", "ebitda": "-16768000", "netIncome": "-16781000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-16781000", "interestExpense": "10000", "operatingIncome": "-18056000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "18056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "7864000", "netIncomeFromContinuingOperations": "-16781000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1594000", "currentDebt": "None", "investments": "None", "totalAssets": "134344000", "longTermDebt": "None", "shortTermDebt": "71000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152725000", "totalLiabilities": "4964000", "otherCurrentAssets": "572000", "totalCurrentAssets": "134221000", "currentLongTermDebt": "71000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123000", "currentAccountsPayable": "767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71000", "totalShareholderEquity": "129380000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3798000", "totalCurrentLiabilities": "4636000", "otherNonCurrentLiabilities": "266000", "totalNonCurrentLiabilities": "328000", "cashAndShortTermInvestments": "133385000", "commonStockSharesOutstanding": "55669821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10847000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134440000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 10192000, "selling_general_admin": 7864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16771000, "depreciation_amortisation": 3000, "ebitda": -16768000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -16781000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16781000, "net_income_continuing_ops": -16781000, "net_income_to_common": -16781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133385000, "short_term_investments": null, "net_receivables": 264000, "inventory": null, "other_current_assets": null, "total_current_assets": 134221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123000, "total_assets": 134344000, "short_term_debt": 71000, "accounts_payable": 767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4636000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328000, "total_liabilities": 4964000, "total_debt": 71000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152725000, "total_equity": 129380000, "shares_outstanding": 55669821, "operating_cash_flow": -10847000, "stock_based_compensation": 3955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134440000, "free_cash_flow": -10847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16771000", "ebitda": "-16768000", "netIncome": "-16781000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-16781000", "interestExpense": "10000", "operatingIncome": "-18056000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "18056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "7864000", "netIncomeFromContinuingOperations": "-16781000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1594000", "currentDebt": "None", "investments": "None", "totalAssets": "134344000", "longTermDebt": "None", "shortTermDebt": "71000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152725000", "totalLiabilities": "4964000", "otherCurrentAssets": "572000", "totalCurrentAssets": "134221000", "currentLongTermDebt": "71000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123000", "currentAccountsPayable": "767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71000", "totalShareholderEquity": "129380000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3798000", "totalCurrentLiabilities": "4636000", "otherNonCurrentLiabilities": "266000", "totalNonCurrentLiabilities": "328000", "cashAndShortTermInvestments": "133385000", "commonStockSharesOutstanding": "55669821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10847000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134440000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -14426000, "ebitda": -14423000, "pretax_income": -14438000, "tax_provision": null, "net_income": -14438000, "net_income_to_common": -14438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9821000, "total_current_assets": 10494000, "total_assets": 10880000, "short_term_debt": 169000, "long_term_debt": null, "total_debt": 169000, "total_liabilities": 3388000, "total_equity": 7492000, "shares_outstanding": 1416000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12193000, "capital_expenditure": 0, "free_cash_flow": -12193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142868, "ticker_id": 7590, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14426000", "ebitda": "-14423000", "netIncome": "-14438000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-14438000", "interestExpense": "12000", "operatingIncome": "-14859000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "14859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "5796000", "netIncomeFromContinuingOperations": "-14438000" }, "balance": { "goodwill": "None", "inventory": "12000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "10880000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135944000", "totalLiabilities": "3388000", "otherCurrentAssets": "649000", "totalCurrentAssets": "10494000", "currentLongTermDebt": "79000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386000", "currentAccountsPayable": "1105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169000", "totalShareholderEquity": "7492000", "capitalLeaseObligations": "90000", "otherCurrentLiabilities": "1962000", "totalCurrentLiabilities": "3236000", "otherNonCurrentLiabilities": "150000", "totalNonCurrentLiabilities": "152000", "cashAndShortTermInvestments": "9821000", "commonStockSharesOutstanding": "1416000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12193000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9582000", "cashflowFromInvestment": "None", "stockBasedCompensation": "652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 9063000, "selling_general_admin": 5796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14426000, "depreciation_amortisation": 3000, "ebitda": -14423000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -14438000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14438000, "net_income_continuing_ops": -14438000, "net_income_to_common": -14438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9821000, "short_term_investments": null, "net_receivables": 24000, "inventory": 12000, "other_current_assets": null, "total_current_assets": 10494000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386000, "total_assets": 10880000, "short_term_debt": 169000, "accounts_payable": 1105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3236000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152000, "total_liabilities": 3388000, "total_debt": 169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135944000, "total_equity": 7492000, "shares_outstanding": 1416000, "operating_cash_flow": -12193000, "stock_based_compensation": 652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9582000, "free_cash_flow": -12193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14426000", "ebitda": "-14423000", "netIncome": "-14438000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-14438000", "interestExpense": "12000", "operatingIncome": "-14859000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "14859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "5796000", "netIncomeFromContinuingOperations": "-14438000" }, "balance": { "goodwill": "None", "inventory": "12000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "10880000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135944000", "totalLiabilities": "3388000", "otherCurrentAssets": "649000", "totalCurrentAssets": "10494000", "currentLongTermDebt": "79000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386000", "currentAccountsPayable": "1105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169000", "totalShareholderEquity": "7492000", "capitalLeaseObligations": "90000", "otherCurrentLiabilities": "1962000", "totalCurrentLiabilities": "3236000", "otherNonCurrentLiabilities": "150000", "totalNonCurrentLiabilities": "152000", "cashAndShortTermInvestments": "9821000", "commonStockSharesOutstanding": "1416000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12193000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9582000", "cashflowFromInvestment": "None", "stockBasedCompensation": "652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 250000, "cost_of_revenue": 4000, "gross_profit": 250000, "ebit": -12285000, "ebitda": -12281000, "pretax_income": -12300000, "tax_provision": 16000, "net_income": -12300000, "net_income_to_common": -12300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12432000, "total_current_assets": 13328000, "total_assets": 14052000, "short_term_debt": 279000, "long_term_debt": null, "total_debt": 279000, "total_liabilities": 2739000, "total_equity": 11313000, "shares_outstanding": 456014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11133000, "capital_expenditure": 4000, "free_cash_flow": -11129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142873, "ticker_id": 7590, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12285000", "ebitda": "-12281000", "netIncome": "-12300000", "grossProfit": "250000", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-12300000", "interestExpense": "15000", "operatingIncome": "-13070000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "13320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "6202000", "netIncomeFromContinuingOperations": "-12300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "14052000", "longTermDebt": "None", "shortTermDebt": "279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121506000", "totalLiabilities": "2739000", "otherCurrentAssets": "748000", "totalCurrentAssets": "13328000", "currentLongTermDebt": "158000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724000", "currentAccountsPayable": "698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369000", "totalShareholderEquity": "11313000", "capitalLeaseObligations": "211000", "otherCurrentLiabilities": "1609000", "totalCurrentLiabilities": "2586000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "153000", "cashAndShortTermInvestments": "12432000", "commonStockSharesOutstanding": "456014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11133000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11186000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250000, "cost_of_revenue": 4000, "gross_profit": 250000, "research_and_development": 6893000, "selling_general_admin": 6202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12285000, "depreciation_amortisation": 4000, "ebitda": -12281000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -12300000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -12300000, "net_income_continuing_ops": -12300000, "net_income_to_common": -12300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12432000, "short_term_investments": null, "net_receivables": 148000, "inventory": null, "other_current_assets": null, "total_current_assets": 13328000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724000, "total_assets": 14052000, "short_term_debt": 279000, "accounts_payable": 698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153000, "total_liabilities": 2739000, "total_debt": 279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121506000, "total_equity": 11313000, "shares_outstanding": 456014, "operating_cash_flow": -11133000, "stock_based_compensation": 624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11186000, "free_cash_flow": -11129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12285000", "ebitda": "-12281000", "netIncome": "-12300000", "grossProfit": "250000", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-12300000", "interestExpense": "15000", "operatingIncome": "-13070000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "13320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "6202000", "netIncomeFromContinuingOperations": "-12300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "14052000", "longTermDebt": "None", "shortTermDebt": "279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121506000", "totalLiabilities": "2739000", "otherCurrentAssets": "748000", "totalCurrentAssets": "13328000", "currentLongTermDebt": "158000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724000", "currentAccountsPayable": "698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369000", "totalShareholderEquity": "11313000", "capitalLeaseObligations": "211000", "otherCurrentLiabilities": "1609000", "totalCurrentLiabilities": "2586000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "153000", "cashAndShortTermInvestments": "12432000", "commonStockSharesOutstanding": "456014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11133000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11186000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 250000, "cost_of_revenue": 167000, "gross_profit": -167000, "ebit": -14247000, "ebitda": -14244000, "pretax_income": -14260000, "tax_provision": -1461000, "net_income": -14260000, "net_income_to_common": -14260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12383000, "total_current_assets": 14733000, "total_assets": 15763000, "short_term_debt": 193000, "long_term_debt": null, "total_debt": 193000, "total_liabilities": 3284000, "total_equity": 12479000, "shares_outstanding": 880305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13360000, "capital_expenditure": 10000, "free_cash_flow": -13350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142878, "ticker_id": 7590, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14247000", "ebitda": "-14244000", "netIncome": "-14260000", "grossProfit": "-167000", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "167000", "interestIncome": "None", "incomeBeforeTax": "-14260000", "interestExpense": "13000", "operatingIncome": "-15721000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1461000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "15721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "8764000", "netIncomeFromContinuingOperations": "-14260000" }, "balance": { "goodwill": "None", "inventory": "-1438000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "15763000", "longTermDebt": "None", "shortTermDebt": "193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109190000", "totalLiabilities": "3284000", "otherCurrentAssets": "912000", "totalCurrentAssets": "14733000", "currentLongTermDebt": "88000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1030000", "currentAccountsPayable": "1759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404000", "totalShareholderEquity": "12479000", "capitalLeaseObligations": "316000", "otherCurrentLiabilities": "1060000", "totalCurrentLiabilities": "3012000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "272000", "cashAndShortTermInvestments": "12383000", "commonStockSharesOutstanding": "880305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13360000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15258000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "1032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250000, "cost_of_revenue": 167000, "gross_profit": -167000, "research_and_development": 6547000, "selling_general_admin": 8764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14247000, "depreciation_amortisation": 3000, "ebitda": -14244000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -14260000, "tax_provision": -1461000, "effective_tax_rate": null, "net_income": -14260000, "net_income_continuing_ops": -14260000, "net_income_to_common": -14260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12383000, "short_term_investments": null, "net_receivables": 1438000, "inventory": -1438000, "other_current_assets": null, "total_current_assets": 14733000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1030000, "total_assets": 15763000, "short_term_debt": 193000, "accounts_payable": 1759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3012000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272000, "total_liabilities": 3284000, "total_debt": 193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109190000, "total_equity": 12479000, "shares_outstanding": 880305, "operating_cash_flow": -13360000, "stock_based_compensation": 1032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15258000, "free_cash_flow": -13350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14247000", "ebitda": "-14244000", "netIncome": "-14260000", "grossProfit": "-167000", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "167000", "interestIncome": "None", "incomeBeforeTax": "-14260000", "interestExpense": "13000", "operatingIncome": "-15721000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1461000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "15721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "8764000", "netIncomeFromContinuingOperations": "-14260000" }, "balance": { "goodwill": "None", "inventory": "-1438000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "15763000", "longTermDebt": "None", "shortTermDebt": "193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109190000", "totalLiabilities": "3284000", "otherCurrentAssets": "912000", "totalCurrentAssets": "14733000", "currentLongTermDebt": "88000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1030000", "currentAccountsPayable": "1759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404000", "totalShareholderEquity": "12479000", "capitalLeaseObligations": "316000", "otherCurrentLiabilities": "1060000", "totalCurrentLiabilities": "3012000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "272000", "cashAndShortTermInvestments": "12383000", "commonStockSharesOutstanding": "880305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13360000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15258000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "1032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "ebit": -24218000, "ebitda": -24216000, "pretax_income": -26616000, "tax_provision": 655000, "net_income": -26616000, "net_income_to_common": -26616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10495000, "total_current_assets": 11506000, "total_assets": 12512000, "short_term_debt": 199000, "long_term_debt": null, "total_debt": 199000, "total_liabilities": 5147000, "total_equity": 7365000, "shares_outstanding": 12463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14773000, "capital_expenditure": 0, "free_cash_flow": -14773000, "dividends_paid": 99000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142883, "ticker_id": 7590, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24218000", "ebitda": "-24216000", "netIncome": "-26616000", "grossProfit": "-168000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "168000", "interestIncome": "None", "incomeBeforeTax": "-26616000", "interestExpense": "2398000", "operatingIncome": "-41854000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "655000", "reportedCurrency": "USD", "netInterestIncome": "-3084000", "nonInterestIncome": "None", "operatingExpenses": "41854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "9307000", "netIncomeFromContinuingOperations": "-26616000" }, "balance": { "goodwill": "None", "inventory": "-150000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12512000", "longTermDebt": "None", "shortTermDebt": "199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94642000", "totalLiabilities": "5147000", "otherCurrentAssets": "861000", "totalCurrentAssets": "11506000", "currentLongTermDebt": "87000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1006000", "currentAccountsPayable": "1518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112000", "shortLongTermDebtTotal": "199000", "totalShareholderEquity": "7365000", "capitalLeaseObligations": "112000", "otherCurrentLiabilities": "779000", "totalCurrentLiabilities": "2496000", "otherNonCurrentLiabilities": "2651000", "totalNonCurrentLiabilities": "2651000", "cashAndShortTermInvestments": "10495000", "commonStockSharesOutstanding": "12463", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26616000", "profitLoss": "None", "dividendPayout": "99000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-84000", "operatingCashflow": "-14773000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24609000", "cashflowFromInvestment": "-54000", "stockBasedCompensation": "1891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "research_and_development": 2430000, "selling_general_admin": 9307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24218000, "depreciation_amortisation": 2000, "ebitda": -24216000, "interest_expense": 2398000, "interest_income": null, "other_non_operating": null, "pretax_income": -26616000, "tax_provision": 655000, "effective_tax_rate": null, "net_income": -26616000, "net_income_continuing_ops": -26616000, "net_income_to_common": -26616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10495000, "short_term_investments": null, "net_receivables": 150000, "inventory": -150000, "other_current_assets": null, "total_current_assets": 11506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1006000, "total_assets": 12512000, "short_term_debt": 199000, "accounts_payable": 1518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2651000, "total_liabilities": 5147000, "total_debt": 199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94642000, "total_equity": 7365000, "shares_outstanding": 12463, "operating_cash_flow": -14773000, "stock_based_compensation": 1891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000, "dividends_paid": 99000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24609000, "free_cash_flow": -14773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24218000", "ebitda": "-24216000", "netIncome": "-26616000", "grossProfit": "-168000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "168000", "interestIncome": "None", "incomeBeforeTax": "-26616000", "interestExpense": "2398000", "operatingIncome": "-41854000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "655000", "reportedCurrency": "USD", "netInterestIncome": "-3084000", "nonInterestIncome": "None", "operatingExpenses": "41854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "9307000", "netIncomeFromContinuingOperations": "-26616000" }, "balance": { "goodwill": "None", "inventory": "-150000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12512000", "longTermDebt": "None", "shortTermDebt": "199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94642000", "totalLiabilities": "5147000", "otherCurrentAssets": "861000", "totalCurrentAssets": "11506000", "currentLongTermDebt": "87000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1006000", "currentAccountsPayable": "1518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112000", "shortLongTermDebtTotal": "199000", "totalShareholderEquity": "7365000", "capitalLeaseObligations": "112000", "otherCurrentLiabilities": "779000", "totalCurrentLiabilities": "2496000", "otherNonCurrentLiabilities": "2651000", "totalNonCurrentLiabilities": "2651000", "cashAndShortTermInvestments": "10495000", "commonStockSharesOutstanding": "12463", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26616000", "profitLoss": "None", "dividendPayout": "99000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-84000", "operatingCashflow": "-14773000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24609000", "cashflowFromInvestment": "-54000", "stockBasedCompensation": "1891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 13520, "cost_of_revenue": 146000, "gross_profit": -146000, "ebit": -10087000, "ebitda": -9941000, "pretax_income": -10322000, "tax_provision": 248000, "net_income": -10322000, "net_income_to_common": -10322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000, "total_current_assets": 896000, "total_assets": 3019000, "short_term_debt": 1215000, "long_term_debt": 94000, "total_debt": 1309000, "total_liabilities": 10118000, "total_equity": -7099000, "shares_outstanding": 237390, "goodwill_and_intangibles": 147130 }, "cash_flow": { "operating_cash_flow": -4768000, "capital_expenditure": 6000, "free_cash_flow": -4762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142888, "ticker_id": 7590, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10087000", "ebitda": "-9941000", "netIncome": "-10322000", "grossProfit": "-146000", "depreciation": "None", "totalRevenue": "13520", "costOfRevenue": "146000", "interestIncome": "28810", "incomeBeforeTax": "-10322000", "interestExpense": "235000", "operatingIncome": "-9297000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "248000", "reportedCurrency": "USD", "netInterestIncome": "-1076000", "nonInterestIncome": "None", "operatingExpenses": "9151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "6198000", "netIncomeFromContinuingOperations": "-10322000" }, "balance": { "goodwill": "None", "inventory": "-2227552", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "3019000", "longTermDebt": "94000", "shortTermDebt": "1215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "147130", "reportedCurrency": "USD", "retainedEarnings": "-68026000", "totalLiabilities": "10118000", "otherCurrentAssets": "167000", "totalCurrentAssets": "896000", "currentLongTermDebt": "1047000", "longTermInvestments": "None", "shortTermInvestments": "16000", "currentNetReceivables": "59000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2123000", "currentAccountsPayable": "2537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280000", "shortLongTermDebtTotal": "1421000", "totalShareholderEquity": "-7099000", "capitalLeaseObligations": "280000", "otherCurrentLiabilities": "4330000", "totalCurrentLiabilities": "8082000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "2036000", "cashAndShortTermInvestments": "713000", "commonStockSharesOutstanding": "237390", "intangibleAssetsExcludingGoodwill": "147130", "cashAndCashEquivalentsAtCarryingValue": "713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-947000", "operatingCashflow": "-4768000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1890000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "2014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14698210", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13520, "cost_of_revenue": 146000, "gross_profit": -146000, "research_and_development": 3099000, "selling_general_admin": 6198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10087000, "depreciation_amortisation": 146000, "ebitda": -9941000, "interest_expense": 235000, "interest_income": null, "other_non_operating": null, "pretax_income": -10322000, "tax_provision": 248000, "effective_tax_rate": null, "net_income": -10322000, "net_income_continuing_ops": -10322000, "net_income_to_common": -10322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 713000, "short_term_investments": 16000, "net_receivables": 59000, "inventory": -2227552, "other_current_assets": null, "total_current_assets": 896000, "net_ppe": null, "goodwill": null, "intangible_assets": 147130, "goodwill_and_intangibles": 147130, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2123000, "total_assets": 3019000, "short_term_debt": 1215000, "accounts_payable": 2537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8082000, "long_term_debt": 94000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2036000, "total_liabilities": 10118000, "total_debt": 1309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68026000, "total_equity": -7099000, "shares_outstanding": 237390, "operating_cash_flow": -4768000, "stock_based_compensation": 2014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1890000, "free_cash_flow": -4762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10087000", "ebitda": "-9941000", "netIncome": "-10322000", "grossProfit": "-146000", "depreciation": "None", "totalRevenue": "13520", "costOfRevenue": "146000", "interestIncome": "28810", "incomeBeforeTax": "-10322000", "interestExpense": "235000", "operatingIncome": "-9297000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "248000", "reportedCurrency": "USD", "netInterestIncome": "-1076000", "nonInterestIncome": "None", "operatingExpenses": "9151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "6198000", "netIncomeFromContinuingOperations": "-10322000" }, "balance": { "goodwill": "None", "inventory": "-2227552", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "3019000", "longTermDebt": "94000", "shortTermDebt": "1215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "147130", "reportedCurrency": "USD", "retainedEarnings": "-68026000", "totalLiabilities": "10118000", "otherCurrentAssets": "167000", "totalCurrentAssets": "896000", "currentLongTermDebt": "1047000", "longTermInvestments": "None", "shortTermInvestments": "16000", "currentNetReceivables": "59000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2123000", "currentAccountsPayable": "2537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280000", "shortLongTermDebtTotal": "1421000", "totalShareholderEquity": "-7099000", "capitalLeaseObligations": "280000", "otherCurrentLiabilities": "4330000", "totalCurrentLiabilities": "8082000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "2036000", "cashAndShortTermInvestments": "713000", "commonStockSharesOutstanding": "237390", "intangibleAssetsExcludingGoodwill": "147130", "cashAndCashEquivalentsAtCarryingValue": "713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-947000", "operatingCashflow": "-4768000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1890000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "2014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14698210", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 15394, "cost_of_revenue": null, "gross_profit": 15394, "ebit": -8342859, "ebitda": -8199000, "pretax_income": -8352000, "tax_provision": 288963, "net_income": -8352000, "net_income_to_common": -8352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5114917, "total_current_assets": 5646881, "total_assets": 6583889, "short_term_debt": 140000, "long_term_debt": null, "total_debt": 140000, "total_liabilities": 1457896, "total_equity": 5125993, "shares_outstanding": 237390, "goodwill_and_intangibles": 668936 }, "cash_flow": { "operating_cash_flow": -7255680, "capital_expenditure": 6000, "free_cash_flow": -7249680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142893, "ticker_id": 7590, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8342859", "ebitda": "-8199000", "netIncome": "-8352000", "grossProfit": "15394", "depreciation": "None", "totalRevenue": "15394", "costOfRevenue": "None", "interestIncome": "557950", "incomeBeforeTax": "-8352000", "interestExpense": "8920", "operatingIncome": "-8632000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "288963", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143859", "sellingGeneralAndAdministrative": "7272000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38665", "currentDebt": "None", "investments": "None", "totalAssets": "6583889", "longTermDebt": "None", "shortTermDebt": "140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "668936", "reportedCurrency": "USD", "retainedEarnings": "-221975544", "totalLiabilities": "1457896", "otherCurrentAssets": "510900", "totalCurrentAssets": "5646881", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937008", "currentAccountsPayable": "824406", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "420000", "shortLongTermDebtTotal": "288543", "totalShareholderEquity": "5125993", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260351", "totalCurrentLiabilities": "1224757", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233138", "cashAndShortTermInvestments": "5114917", "commonStockSharesOutstanding": "237390", "intangibleAssetsExcludingGoodwill": "668936", "cashAndCashEquivalentsAtCarryingValue": "5114917", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8351651", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "15741", "operatingCashflow": "-7255680", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6589505", "cashflowFromInvestment": "3921193", "stockBasedCompensation": "3325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6553080", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15394, "cost_of_revenue": null, "gross_profit": 15394, "research_and_development": 4061000, "selling_general_admin": 7272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8342859, "depreciation_amortisation": 143859, "ebitda": -8199000, "interest_expense": 8920, "interest_income": null, "other_non_operating": null, "pretax_income": -8352000, "tax_provision": 288963, "effective_tax_rate": null, "net_income": -8352000, "net_income_continuing_ops": null, "net_income_to_common": -8352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5114917, "short_term_investments": null, "net_receivables": 21064, "inventory": null, "other_current_assets": null, "total_current_assets": 5646881, "net_ppe": null, "goodwill": null, "intangible_assets": 668936, "goodwill_and_intangibles": 668936, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 937008, "total_assets": 6583889, "short_term_debt": 140000, "accounts_payable": 824406, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1224757, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233138, "total_liabilities": 1457896, "total_debt": 140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221975544, "total_equity": 5125993, "shares_outstanding": 237390, "operating_cash_flow": -7255680, "stock_based_compensation": 3325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3921193, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6589505, "free_cash_flow": -7249680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8342859", "ebitda": "-8199000", "netIncome": "-8352000", "grossProfit": "15394", "depreciation": "None", "totalRevenue": "15394", "costOfRevenue": "None", "interestIncome": "557950", "incomeBeforeTax": "-8352000", "interestExpense": "8920", "operatingIncome": "-8632000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "288963", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143859", "sellingGeneralAndAdministrative": "7272000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38665", "currentDebt": "None", "investments": "None", "totalAssets": "6583889", "longTermDebt": "None", "shortTermDebt": "140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "668936", "reportedCurrency": "USD", "retainedEarnings": "-221975544", "totalLiabilities": "1457896", "otherCurrentAssets": "510900", "totalCurrentAssets": "5646881", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937008", "currentAccountsPayable": "824406", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "420000", "shortLongTermDebtTotal": "288543", "totalShareholderEquity": "5125993", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260351", "totalCurrentLiabilities": "1224757", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233138", "cashAndShortTermInvestments": "5114917", "commonStockSharesOutstanding": "237390", "intangibleAssetsExcludingGoodwill": "668936", "cashAndCashEquivalentsAtCarryingValue": "5114917", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8351651", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "15741", "operatingCashflow": "-7255680", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6589505", "cashflowFromInvestment": "3921193", "stockBasedCompensation": "3325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6553080", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 260000, "cost_of_revenue": -990000, "gross_profit": 1250000, "ebit": -4916803, "ebitda": -4731000, "pretax_income": -4925000, "tax_provision": 3343000, "net_income": -4925000, "net_income_to_common": -4925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5787110, "total_current_assets": 6508393, "total_assets": 7684450, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1634900, "total_equity": 6049550, "shares_outstanding": 273240, "goodwill_and_intangibles": 763543 }, "cash_flow": { "operating_cash_flow": -7692419, "capital_expenditure": 1714, "free_cash_flow": -7690705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142898, "ticker_id": 7590, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4916803", "ebitda": "-4731000", "netIncome": "-4925000", "grossProfit": "1250000", "depreciation": "None", "totalRevenue": "260000", "costOfRevenue": "-990000", "interestIncome": "3340230", "incomeBeforeTax": "-4925000", "interestExpense": "7698", "operatingIncome": "-8259000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3343000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185803", "sellingGeneralAndAdministrative": "3566000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182051", "currentDebt": "None", "investments": "None", "totalAssets": "7684450", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "763543", "reportedCurrency": "USD", "retainedEarnings": "-213623893", "totalLiabilities": "1634900", "otherCurrentAssets": "363288", "totalCurrentAssets": "6508393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357995", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176057", "currentAccountsPayable": "832564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5000", "shortLongTermDebtTotal": "5038000", "totalShareholderEquity": "6049550", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218602", "totalCurrentLiabilities": "1051166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "583734", "cashAndShortTermInvestments": "5787110", "commonStockSharesOutstanding": "273240", "intangibleAssetsExcludingGoodwill": "763543", "cashAndCashEquivalentsAtCarryingValue": "5787110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4924617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "36991", "operatingCashflow": "-7692419", "capitalExpenditures": "1714", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1814233", "cashflowFromInvestment": "4998286", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260000, "cost_of_revenue": -990000, "gross_profit": 1250000, "research_and_development": 3960000, "selling_general_admin": 3566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4916803, "depreciation_amortisation": 185803, "ebitda": -4731000, "interest_expense": 7698, "interest_income": null, "other_non_operating": null, "pretax_income": -4925000, "tax_provision": 3343000, "effective_tax_rate": null, "net_income": -4925000, "net_income_continuing_ops": null, "net_income_to_common": -4925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5787110, "short_term_investments": null, "net_receivables": 357995, "inventory": null, "other_current_assets": null, "total_current_assets": 6508393, "net_ppe": null, "goodwill": null, "intangible_assets": 763543, "goodwill_and_intangibles": 763543, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1176057, "total_assets": 7684450, "short_term_debt": null, "accounts_payable": 832564, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1051166, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583734, "total_liabilities": 1634900, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213623893, "total_equity": 6049550, "shares_outstanding": 273240, "operating_cash_flow": -7692419, "stock_based_compensation": 1090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1714, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4998286, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1814233, "free_cash_flow": -7690705, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4916803", "ebitda": "-4731000", "netIncome": "-4925000", "grossProfit": "1250000", "depreciation": "None", "totalRevenue": "260000", "costOfRevenue": "-990000", "interestIncome": "3340230", "incomeBeforeTax": "-4925000", "interestExpense": "7698", "operatingIncome": "-8259000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3343000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185803", "sellingGeneralAndAdministrative": "3566000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182051", "currentDebt": "None", "investments": "None", "totalAssets": "7684450", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "763543", "reportedCurrency": "USD", "retainedEarnings": "-213623893", "totalLiabilities": "1634900", "otherCurrentAssets": "363288", "totalCurrentAssets": "6508393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357995", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176057", "currentAccountsPayable": "832564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5000", "shortLongTermDebtTotal": "5038000", "totalShareholderEquity": "6049550", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218602", "totalCurrentLiabilities": "1051166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "583734", "cashAndShortTermInvestments": "5787110", "commonStockSharesOutstanding": "273240", "intangibleAssetsExcludingGoodwill": "763543", "cashAndCashEquivalentsAtCarryingValue": "5787110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4924617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "36991", "operatingCashflow": "-7692419", "capitalExpenditures": "1714", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1814233", "cashflowFromInvestment": "4998286", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10748000, "ebitda": -10748000, "pretax_income": -9600000, "tax_provision": null, "net_income": -9600000, "net_income_to_common": -9600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132628000, "total_current_assets": 133243000, "total_assets": 133315000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5953000, "total_equity": 127362000, "shares_outstanding": 209663966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3890000, "capital_expenditure": 0, "free_cash_flow": -3890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142861, "ticker_id": 7590, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-10748000", "netIncome": "-9600000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9600000", "interestExpense": "1000", "operatingIncome": "-10748000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "10748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4351000", "netIncomeFromContinuingOperations": "-9600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1674000", "currentDebt": "None", "investments": "None", "totalAssets": "133315000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162325000", "totalLiabilities": "5953000", "otherCurrentAssets": "606000", "totalCurrentAssets": "133243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72000", "currentAccountsPayable": "2696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2924000", "totalCurrentLiabilities": "5620000", "otherNonCurrentLiabilities": "271000", "totalNonCurrentLiabilities": "333000", "cashAndShortTermInvestments": "132628000", "commonStockSharesOutstanding": "209663966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3890000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3133000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6397000, "selling_general_admin": 4351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10748000, "depreciation_amortisation": null, "ebitda": -10748000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -9600000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9600000, "net_income_continuing_ops": -9600000, "net_income_to_common": -9600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132628000, "short_term_investments": null, "net_receivables": 9000, "inventory": null, "other_current_assets": null, "total_current_assets": 133243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72000, "total_assets": 133315000, "short_term_debt": null, "accounts_payable": 2696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333000, "total_liabilities": 5953000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162325000, "total_equity": 127362000, "shares_outstanding": 209663966, "operating_cash_flow": -3890000, "stock_based_compensation": 4297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3133000, "free_cash_flow": -3890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-10748000", "netIncome": "-9600000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9600000", "interestExpense": "1000", "operatingIncome": "-10748000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "10748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4351000", "netIncomeFromContinuingOperations": "-9600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1674000", "currentDebt": "None", "investments": "None", "totalAssets": "133315000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162325000", "totalLiabilities": "5953000", "otherCurrentAssets": "606000", "totalCurrentAssets": "133243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72000", "currentAccountsPayable": "2696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2924000", "totalCurrentLiabilities": "5620000", "otherNonCurrentLiabilities": "271000", "totalNonCurrentLiabilities": "333000", "cashAndShortTermInvestments": "132628000", "commonStockSharesOutstanding": "209663966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3890000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3133000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10182000, "ebitda": -10185000, "pretax_income": -8899000, "tax_provision": null, "net_income": -8899000, "net_income_to_common": -8899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133385000, "total_current_assets": 134221000, "total_assets": 134344000, "short_term_debt": 71000, "long_term_debt": null, "total_debt": 71000, "total_liabilities": 4964000, "total_equity": 129380000, "shares_outstanding": 55669821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3144000, "capital_expenditure": 0, "free_cash_flow": -3144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142862, "ticker_id": 7590, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10182000", "ebitda": "-10185000", "netIncome": "-8899000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8899000", "interestExpense": "2000", "operatingIncome": "-9981000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "9981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3000", "sellingGeneralAndAdministrative": "3808000", "netIncomeFromContinuingOperations": "-8899000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1594000", "currentDebt": "None", "investments": "None", "totalAssets": "134344000", "longTermDebt": "None", "shortTermDebt": "71000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152725000", "totalLiabilities": "4964000", "otherCurrentAssets": "572000", "totalCurrentAssets": "134221000", "currentLongTermDebt": "71000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123000", "currentAccountsPayable": "767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71000", "totalShareholderEquity": "129380000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3798000", "totalCurrentLiabilities": "4636000", "otherNonCurrentLiabilities": "266000", "totalNonCurrentLiabilities": "328000", "cashAndShortTermInvestments": "133385000", "commonStockSharesOutstanding": "55669821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3144000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131331000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6173000, "selling_general_admin": 3808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10182000, "depreciation_amortisation": -3000, "ebitda": -10185000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -8899000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8899000, "net_income_continuing_ops": -8899000, "net_income_to_common": -8899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133385000, "short_term_investments": null, "net_receivables": 264000, "inventory": null, "other_current_assets": null, "total_current_assets": 134221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123000, "total_assets": 134344000, "short_term_debt": 71000, "accounts_payable": 767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4636000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328000, "total_liabilities": 4964000, "total_debt": 71000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152725000, "total_equity": 129380000, "shares_outstanding": 55669821, "operating_cash_flow": -3144000, "stock_based_compensation": 3727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131331000, "free_cash_flow": -3144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10182000", "ebitda": "-10185000", "netIncome": "-8899000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8899000", "interestExpense": "2000", "operatingIncome": "-9981000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "9981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3000", "sellingGeneralAndAdministrative": "3808000", "netIncomeFromContinuingOperations": "-8899000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1594000", "currentDebt": "None", "investments": "None", "totalAssets": "134344000", "longTermDebt": "None", "shortTermDebt": "71000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152725000", "totalLiabilities": "4964000", "otherCurrentAssets": "572000", "totalCurrentAssets": "134221000", "currentLongTermDebt": "71000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123000", "currentAccountsPayable": "767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71000", "totalShareholderEquity": "129380000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3798000", "totalCurrentLiabilities": "4636000", "otherNonCurrentLiabilities": "266000", "totalNonCurrentLiabilities": "328000", "cashAndShortTermInvestments": "133385000", "commonStockSharesOutstanding": "55669821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3144000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131331000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2863000, "ebitda": -2862000, "pretax_income": -2868000, "tax_provision": null, "net_income": -2868000, "net_income_to_common": -2868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5227000, "total_current_assets": 6828000, "total_assets": 6973000, "short_term_debt": 211000, "long_term_debt": null, "total_debt": 211000, "total_liabilities": 3761000, "total_equity": 3212000, "shares_outstanding": 7473898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3553000, "capital_expenditure": 0, "free_cash_flow": -3553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142864, "ticker_id": 7590, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2863000", "ebitda": "-2862000", "netIncome": "-2868000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2868000", "interestExpense": "5000", "operatingIncome": "-2922000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "2922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1528000", "netIncomeFromContinuingOperations": "-2868000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "6973000", "longTermDebt": "None", "shortTermDebt": "211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143826000", "totalLiabilities": "3761000", "otherCurrentAssets": "1583000", "totalCurrentAssets": "6828000", "currentLongTermDebt": "211000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145000", "currentAccountsPayable": "1426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211000", "totalShareholderEquity": "3212000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1841000", "totalCurrentLiabilities": "3478000", "otherNonCurrentLiabilities": "283000", "totalNonCurrentLiabilities": "283000", "cashAndShortTermInvestments": "5227000", "commonStockSharesOutstanding": "7473898", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3553000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3363000", "cashflowFromInvestment": "None", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1394000, "selling_general_admin": 1528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2863000, "depreciation_amortisation": 1000, "ebitda": -2862000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -2868000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2868000, "net_income_continuing_ops": -2868000, "net_income_to_common": -2868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5227000, "short_term_investments": null, "net_receivables": 18000, "inventory": null, "other_current_assets": null, "total_current_assets": 6828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145000, "total_assets": 6973000, "short_term_debt": 211000, "accounts_payable": 1426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3478000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283000, "total_liabilities": 3761000, "total_debt": 211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143826000, "total_equity": 3212000, "shares_outstanding": 7473898, "operating_cash_flow": -3553000, "stock_based_compensation": 90000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3363000, "free_cash_flow": -3553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2863000", "ebitda": "-2862000", "netIncome": "-2868000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2868000", "interestExpense": "5000", "operatingIncome": "-2922000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "2922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1528000", "netIncomeFromContinuingOperations": "-2868000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "6973000", "longTermDebt": "None", "shortTermDebt": "211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143826000", "totalLiabilities": "3761000", "otherCurrentAssets": "1583000", "totalCurrentAssets": "6828000", "currentLongTermDebt": "211000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145000", "currentAccountsPayable": "1426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211000", "totalShareholderEquity": "3212000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1841000", "totalCurrentLiabilities": "3478000", "otherNonCurrentLiabilities": "283000", "totalNonCurrentLiabilities": "283000", "cashAndShortTermInvestments": "5227000", "commonStockSharesOutstanding": "7473898", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3553000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3363000", "cashflowFromInvestment": "None", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -2782000, "ebitda": -2781000, "pretax_income": -2784000, "tax_provision": null, "net_income": -2784000, "net_income_to_common": -2784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5417000, "total_current_assets": 6447000, "total_assets": 6667000, "short_term_debt": 338000, "long_term_debt": null, "total_debt": 338000, "total_liabilities": 4047000, "total_equity": 2620000, "shares_outstanding": 4797196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1817000, "capital_expenditure": 0, "free_cash_flow": -1817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142865, "ticker_id": 7590, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2782000", "ebitda": "-2781000", "netIncome": "-2784000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-2784000", "interestExpense": "2000", "operatingIncome": "-2843000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "2843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1168000", "netIncomeFromContinuingOperations": "-2784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "6667000", "longTermDebt": "None", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140958000", "totalLiabilities": "4047000", "otherCurrentAssets": "1024000", "totalCurrentAssets": "6447000", "currentLongTermDebt": "314000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220000", "currentAccountsPayable": "1785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338000", "totalShareholderEquity": "2620000", "capitalLeaseObligations": "24000", "otherCurrentLiabilities": "1847000", "totalCurrentLiabilities": "3970000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "77000", "cashAndShortTermInvestments": "5417000", "commonStockSharesOutstanding": "4797196", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1817000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "None", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 1675000, "selling_general_admin": 1168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2782000, "depreciation_amortisation": 1000, "ebitda": -2781000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -2784000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2784000, "net_income_continuing_ops": -2784000, "net_income_to_common": -2784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5417000, "short_term_investments": null, "net_receivables": 6000, "inventory": null, "other_current_assets": null, "total_current_assets": 6447000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220000, "total_assets": 6667000, "short_term_debt": 338000, "accounts_payable": 1785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77000, "total_liabilities": 4047000, "total_debt": 338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140958000, "total_equity": 2620000, "shares_outstanding": 4797196, "operating_cash_flow": -1817000, "stock_based_compensation": 69000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": -1817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2782000", "ebitda": "-2781000", "netIncome": "-2784000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-2784000", "interestExpense": "2000", "operatingIncome": "-2843000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "2843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1168000", "netIncomeFromContinuingOperations": "-2784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "6667000", "longTermDebt": "None", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140958000", "totalLiabilities": "4047000", "otherCurrentAssets": "1024000", "totalCurrentAssets": "6447000", "currentLongTermDebt": "314000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220000", "currentAccountsPayable": "1785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338000", "totalShareholderEquity": "2620000", "capitalLeaseObligations": "24000", "otherCurrentLiabilities": "1847000", "totalCurrentLiabilities": "3970000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "77000", "cashAndShortTermInvestments": "5417000", "commonStockSharesOutstanding": "4797196", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1817000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "None", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -2229000, "ebitda": -2228000, "pretax_income": -2230000, "tax_provision": null, "net_income": -2230000, "net_income_to_common": -2230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7230000, "total_current_assets": 7887000, "total_assets": 8190000, "short_term_debt": 58000, "long_term_debt": null, "total_debt": 58000, "total_liabilities": 2859000, "total_equity": 5331000, "shares_outstanding": 4796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2333000, "capital_expenditure": 0, "free_cash_flow": -2333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142866, "ticker_id": 7590, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2229000", "ebitda": "-2228000", "netIncome": "-2230000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-2230000", "interestExpense": "1000", "operatingIncome": "-2310000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "2310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1360000", "netIncomeFromContinuingOperations": "-2230000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "8190000", "longTermDebt": "None", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138174000", "totalLiabilities": "2859000", "otherCurrentAssets": "579000", "totalCurrentAssets": "7887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303000", "currentAccountsPayable": "942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58000", "totalShareholderEquity": "5331000", "capitalLeaseObligations": "58000", "otherCurrentLiabilities": "1777000", "totalCurrentLiabilities": "2777000", "otherNonCurrentLiabilities": "80000", "totalNonCurrentLiabilities": "82000", "cashAndShortTermInvestments": "7230000", "commonStockSharesOutstanding": "4796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2333000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258000", "cashflowFromInvestment": "None", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 950000, "selling_general_admin": 1360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2229000, "depreciation_amortisation": 1000, "ebitda": -2228000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -2230000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2230000, "net_income_continuing_ops": -2230000, "net_income_to_common": -2230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7230000, "short_term_investments": null, "net_receivables": 78000, "inventory": null, "other_current_assets": null, "total_current_assets": 7887000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303000, "total_assets": 8190000, "short_term_debt": 58000, "accounts_payable": 942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82000, "total_liabilities": 2859000, "total_debt": 58000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138174000, "total_equity": 5331000, "shares_outstanding": 4796000, "operating_cash_flow": -2333000, "stock_based_compensation": 69000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -258000, "free_cash_flow": -2333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2229000", "ebitda": "-2228000", "netIncome": "-2230000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-2230000", "interestExpense": "1000", "operatingIncome": "-2310000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "2310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1360000", "netIncomeFromContinuingOperations": "-2230000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "8190000", "longTermDebt": "None", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138174000", "totalLiabilities": "2859000", "otherCurrentAssets": "579000", "totalCurrentAssets": "7887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303000", "currentAccountsPayable": "942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58000", "totalShareholderEquity": "5331000", "capitalLeaseObligations": "58000", "otherCurrentLiabilities": "1777000", "totalCurrentLiabilities": "2777000", "otherNonCurrentLiabilities": "80000", "totalNonCurrentLiabilities": "82000", "cashAndShortTermInvestments": "7230000", "commonStockSharesOutstanding": "4796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2333000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258000", "cashflowFromInvestment": "None", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 4000, "cost_of_revenue": 2000, "gross_profit": 2000, "ebit": -3338000, "ebitda": -3382000, "pretax_income": -3344000, "tax_provision": null, "net_income": -3344000, "net_income_to_common": -3344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9821000, "total_current_assets": 10494000, "total_assets": 10880000, "short_term_debt": 169000, "long_term_debt": null, "total_debt": 169000, "total_liabilities": 3388000, "total_equity": 7492000, "shares_outstanding": 8540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2381000, "capital_expenditure": 0, "free_cash_flow": -2381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142867, "ticker_id": 7590, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3338000", "ebitda": "-3382000", "netIncome": "-3344000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-3344000", "interestExpense": "3000", "operatingIncome": "-3382000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "3382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3000", "sellingGeneralAndAdministrative": "1298000", "netIncomeFromContinuingOperations": "-3344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "10880000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135944000", "totalLiabilities": "3388000", "otherCurrentAssets": "649000", "totalCurrentAssets": "10494000", "currentLongTermDebt": "79000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386000", "currentAccountsPayable": "1214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169000", "totalShareholderEquity": "7492000", "capitalLeaseObligations": "90000", "otherCurrentLiabilities": "1853000", "totalCurrentLiabilities": "3236000", "otherNonCurrentLiabilities": "150000", "totalNonCurrentLiabilities": "152000", "cashAndShortTermInvestments": "9821000", "commonStockSharesOutstanding": "8540000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2381000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4162000", "cashflowFromInvestment": "None", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4000, "cost_of_revenue": 2000, "gross_profit": 2000, "research_and_development": 2084000, "selling_general_admin": 1298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3338000, "depreciation_amortisation": -3000, "ebitda": -3382000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -3344000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3344000, "net_income_continuing_ops": -3344000, "net_income_to_common": -3344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9821000, "short_term_investments": null, "net_receivables": 24000, "inventory": null, "other_current_assets": null, "total_current_assets": 10494000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386000, "total_assets": 10880000, "short_term_debt": 169000, "accounts_payable": 1214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3236000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152000, "total_liabilities": 3388000, "total_debt": 169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135944000, "total_equity": 7492000, "shares_outstanding": 8540000, "operating_cash_flow": -2381000, "stock_based_compensation": 77000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4162000, "free_cash_flow": -2381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3338000", "ebitda": "-3382000", "netIncome": "-3344000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-3344000", "interestExpense": "3000", "operatingIncome": "-3382000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "3382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3000", "sellingGeneralAndAdministrative": "1298000", "netIncomeFromContinuingOperations": "-3344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "10880000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135944000", "totalLiabilities": "3388000", "otherCurrentAssets": "649000", "totalCurrentAssets": "10494000", "currentLongTermDebt": "79000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386000", "currentAccountsPayable": "1214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169000", "totalShareholderEquity": "7492000", "capitalLeaseObligations": "90000", "otherCurrentLiabilities": "1853000", "totalCurrentLiabilities": "3236000", "otherNonCurrentLiabilities": "150000", "totalNonCurrentLiabilities": "152000", "cashAndShortTermInvestments": "9821000", "commonStockSharesOutstanding": "8540000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2381000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4162000", "cashflowFromInvestment": "None", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -3481000, "ebitda": -3480000, "pretax_income": -3487000, "tax_provision": null, "net_income": -3487000, "net_income_to_common": -3487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8040000, "total_current_assets": 8870000, "total_assets": 9336000, "short_term_debt": 357000, "long_term_debt": null, "total_debt": 357000, "total_liabilities": 2728000, "total_equity": 6608000, "shares_outstanding": 5818000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3133000, "capital_expenditure": 0, "free_cash_flow": -3133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142869, "ticker_id": 7590, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3481000", "ebitda": "-3480000", "netIncome": "-3487000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-3487000", "interestExpense": "6000", "operatingIncome": "-3593000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "3593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1456000", "netIncomeFromContinuingOperations": "-3487000" }, "balance": { "goodwill": "None", "inventory": "-96000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "9336000", "longTermDebt": "None", "shortTermDebt": "357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132600000", "totalLiabilities": "2728000", "otherCurrentAssets": "830000", "totalCurrentAssets": "8870000", "currentLongTermDebt": "235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466000", "currentAccountsPayable": "366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357000", "totalShareholderEquity": "6608000", "capitalLeaseObligations": "122000", "otherCurrentLiabilities": "1958000", "totalCurrentLiabilities": "2681000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "47000", "cashAndShortTermInvestments": "8040000", "commonStockSharesOutstanding": "5818000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3133000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180000", "cashflowFromInvestment": "None", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 2137000, "selling_general_admin": 1456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3481000, "depreciation_amortisation": 1000, "ebitda": -3480000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -3487000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3487000, "net_income_continuing_ops": -3487000, "net_income_to_common": -3487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8040000, "short_term_investments": null, "net_receivables": 96000, "inventory": -96000, "other_current_assets": null, "total_current_assets": 8870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466000, "total_assets": 9336000, "short_term_debt": 357000, "accounts_payable": 366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2681000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47000, "total_liabilities": 2728000, "total_debt": 357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132600000, "total_equity": 6608000, "shares_outstanding": 5818000, "operating_cash_flow": -3133000, "stock_based_compensation": 95000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180000, "free_cash_flow": -3133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3481000", "ebitda": "-3480000", "netIncome": "-3487000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-3487000", "interestExpense": "6000", "operatingIncome": "-3593000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "3593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1456000", "netIncomeFromContinuingOperations": "-3487000" }, "balance": { "goodwill": "None", "inventory": "-96000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "9336000", "longTermDebt": "None", "shortTermDebt": "357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132600000", "totalLiabilities": "2728000", "otherCurrentAssets": "830000", "totalCurrentAssets": "8870000", "currentLongTermDebt": "235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466000", "currentAccountsPayable": "366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357000", "totalShareholderEquity": "6608000", "capitalLeaseObligations": "122000", "otherCurrentLiabilities": "1958000", "totalCurrentLiabilities": "2681000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "47000", "cashAndShortTermInvestments": "8040000", "commonStockSharesOutstanding": "5818000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3133000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180000", "cashflowFromInvestment": "None", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -4078000, "ebitda": -4077000, "pretax_income": -4080000, "tax_provision": -1000, "net_income": -4080000, "net_income_to_common": -4080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11353000, "total_current_assets": 12237000, "total_assets": 12871000, "short_term_debt": 479000, "long_term_debt": null, "total_debt": 479000, "total_liabilities": 2922000, "total_equity": 9949000, "shares_outstanding": 5818000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3499000, "capital_expenditure": 0, "free_cash_flow": -3499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142870, "ticker_id": 7590, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4078000", "ebitda": "-4077000", "netIncome": "-4080000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-4080000", "interestExpense": "2000", "operatingIncome": "-4211000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "4211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2628000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1583000", "netIncomeFromContinuingOperations": "-4080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "12871000", "longTermDebt": "None", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129113000", "totalLiabilities": "2922000", "otherCurrentAssets": "756000", "totalCurrentAssets": "12237000", "currentLongTermDebt": "349000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634000", "currentAccountsPayable": "514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503000", "totalShareholderEquity": "9949000", "capitalLeaseObligations": "154000", "otherCurrentLiabilities": "1843000", "totalCurrentLiabilities": "2836000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "11353000", "commonStockSharesOutstanding": "5818000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3499000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3576000", "cashflowFromInvestment": "None", "stockBasedCompensation": "362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 2628000, "selling_general_admin": 1583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4078000, "depreciation_amortisation": 1000, "ebitda": -4077000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -4080000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -4080000, "net_income_continuing_ops": -4080000, "net_income_to_common": -4080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11353000, "short_term_investments": null, "net_receivables": 128000, "inventory": null, "other_current_assets": null, "total_current_assets": 12237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 634000, "total_assets": 12871000, "short_term_debt": 479000, "accounts_payable": 514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86000, "total_liabilities": 2922000, "total_debt": 479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129113000, "total_equity": 9949000, "shares_outstanding": 5818000, "operating_cash_flow": -3499000, "stock_based_compensation": 362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3576000, "free_cash_flow": -3499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4078000", "ebitda": "-4077000", "netIncome": "-4080000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-4080000", "interestExpense": "2000", "operatingIncome": "-4211000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "4211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2628000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1583000", "netIncomeFromContinuingOperations": "-4080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "12871000", "longTermDebt": "None", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129113000", "totalLiabilities": "2922000", "otherCurrentAssets": "756000", "totalCurrentAssets": "12237000", "currentLongTermDebt": "349000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634000", "currentAccountsPayable": "514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503000", "totalShareholderEquity": "9949000", "capitalLeaseObligations": "154000", "otherCurrentLiabilities": "1843000", "totalCurrentLiabilities": "2836000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "11353000", "commonStockSharesOutstanding": "5818000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3499000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3576000", "cashflowFromInvestment": "None", "stockBasedCompensation": "362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -3526000, "ebitda": -3525000, "pretax_income": -3527000, "tax_provision": -42276, "net_income": -3527000, "net_income_to_common": -3527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11276000, "total_current_assets": 12013000, "total_assets": 12652000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 125000, "total_liabilities": 2588000, "total_equity": 10064000, "shares_outstanding": 12633000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3180000, "capital_expenditure": 0, "free_cash_flow": -3180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142871, "ticker_id": 7590, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3526000", "ebitda": "-3525000", "netIncome": "-3527000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-3527000", "interestExpense": "1000", "operatingIncome": "-3673000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-42276", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "3672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1459000", "netIncomeFromContinuingOperations": "-3527000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "12652000", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125033000", "totalLiabilities": "2588000", "otherCurrentAssets": "584000", "totalCurrentAssets": "12013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639000", "currentAccountsPayable": "548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183000", "totalShareholderEquity": "10064000", "capitalLeaseObligations": "183000", "otherCurrentLiabilities": "1794000", "totalCurrentLiabilities": "2467000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "121000", "cashAndShortTermInvestments": "11276000", "commonStockSharesOutstanding": "12633000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3180000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2024000", "cashflowFromInvestment": "None", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 2214000, "selling_general_admin": 1459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3526000, "depreciation_amortisation": 1000, "ebitda": -3525000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -3527000, "tax_provision": -42276, "effective_tax_rate": null, "net_income": -3527000, "net_income_continuing_ops": -3527000, "net_income_to_common": -3527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11276000, "short_term_investments": null, "net_receivables": 153000, "inventory": null, "other_current_assets": null, "total_current_assets": 12013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 639000, "total_assets": 12652000, "short_term_debt": 125000, "accounts_payable": 548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2467000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121000, "total_liabilities": 2588000, "total_debt": 125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125033000, "total_equity": 10064000, "shares_outstanding": 12633000, "operating_cash_flow": -3180000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2024000, "free_cash_flow": -3180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3526000", "ebitda": "-3525000", "netIncome": "-3527000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-3527000", "interestExpense": "1000", "operatingIncome": "-3673000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-42276", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "3672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1459000", "netIncomeFromContinuingOperations": "-3527000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "12652000", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125033000", "totalLiabilities": "2588000", "otherCurrentAssets": "584000", "totalCurrentAssets": "12013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639000", "currentAccountsPayable": "548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183000", "totalShareholderEquity": "10064000", "capitalLeaseObligations": "183000", "otherCurrentLiabilities": "1794000", "totalCurrentLiabilities": "2467000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "121000", "cashAndShortTermInvestments": "11276000", "commonStockSharesOutstanding": "12633000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3180000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2024000", "cashflowFromInvestment": "None", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": -250000, "cost_of_revenue": 54000, "gross_profit": -304000, "ebit": -2967000, "ebitda": -2929000, "pretax_income": -2971000, "tax_provision": -32000, "net_income": -2971000, "net_income_to_common": -2971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12432000, "total_current_assets": 13328000, "total_assets": 14052000, "short_term_debt": 279000, "long_term_debt": null, "total_debt": 279000, "total_liabilities": 2739000, "total_equity": 11313000, "shares_outstanding": 9268000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2746000, "capital_expenditure": 0, "free_cash_flow": -2746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142872, "ticker_id": 7590, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2967000", "ebitda": "-2929000", "netIncome": "-2971000", "grossProfit": "-304000", "depreciation": "None", "totalRevenue": "-250000", "costOfRevenue": "54000", "interestIncome": "None", "incomeBeforeTax": "-2971000", "interestExpense": "4000", "operatingIncome": "-3154000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "3154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "1558000", "netIncomeFromContinuingOperations": "-2971000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "14052000", "longTermDebt": "None", "shortTermDebt": "279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121506000", "totalLiabilities": "2739000", "otherCurrentAssets": "748000", "totalCurrentAssets": "13328000", "currentLongTermDebt": "158000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724000", "currentAccountsPayable": "698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369000", "totalShareholderEquity": "11313000", "capitalLeaseObligations": "211000", "otherCurrentLiabilities": "1609000", "totalCurrentLiabilities": "2586000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "153000", "cashAndShortTermInvestments": "12432000", "commonStockSharesOutstanding": "9268000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "853000", "operatingCashflow": "-2746000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "None", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -250000, "cost_of_revenue": 54000, "gross_profit": -304000, "research_and_development": 1371000, "selling_general_admin": 1558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2967000, "depreciation_amortisation": 43812, "ebitda": -2929000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -2971000, "tax_provision": -32000, "effective_tax_rate": null, "net_income": -2971000, "net_income_continuing_ops": -2971000, "net_income_to_common": -2971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12432000, "short_term_investments": null, "net_receivables": 148000, "inventory": null, "other_current_assets": null, "total_current_assets": 13328000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724000, "total_assets": 14052000, "short_term_debt": 279000, "accounts_payable": 698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153000, "total_liabilities": 2739000, "total_debt": 279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121506000, "total_equity": 11313000, "shares_outstanding": 9268000, "operating_cash_flow": -2746000, "stock_based_compensation": 185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134000, "free_cash_flow": -2746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2967000", "ebitda": "-2929000", "netIncome": "-2971000", "grossProfit": "-304000", "depreciation": "None", "totalRevenue": "-250000", "costOfRevenue": "54000", "interestIncome": "None", "incomeBeforeTax": "-2971000", "interestExpense": "4000", "operatingIncome": "-3154000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "3154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "1558000", "netIncomeFromContinuingOperations": "-2971000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "14052000", "longTermDebt": "None", "shortTermDebt": "279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121506000", "totalLiabilities": "2739000", "otherCurrentAssets": "748000", "totalCurrentAssets": "13328000", "currentLongTermDebt": "158000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724000", "currentAccountsPayable": "698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369000", "totalShareholderEquity": "11313000", "capitalLeaseObligations": "211000", "otherCurrentLiabilities": "1609000", "totalCurrentLiabilities": "2586000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "153000", "cashAndShortTermInvestments": "12432000", "commonStockSharesOutstanding": "9268000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "853000", "operatingCashflow": "-2746000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "None", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -3588000, "ebitda": -3587000, "pretax_income": -3596000, "tax_provision": -1000, "net_income": -3596000, "net_income_to_common": -3596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15312000, "total_current_assets": 16266000, "total_assets": 17067000, "short_term_debt": 376000, "long_term_debt": null, "total_debt": 376000, "total_liabilities": 2985000, "total_equity": 14082000, "shares_outstanding": 489624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2662000, "capital_expenditure": 0, "free_cash_flow": -2662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142874, "ticker_id": 7590, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3588000", "ebitda": "-3587000", "netIncome": "-3596000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-3596000", "interestExpense": "8000", "operatingIncome": "-3778000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "3778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1674000", "netIncomeFromContinuingOperations": "-3596000" }, "balance": { "goodwill": "None", "inventory": "-135000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "17067000", "longTermDebt": "None", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118535000", "totalLiabilities": "2985000", "otherCurrentAssets": "819000", "totalCurrentAssets": "16266000", "currentLongTermDebt": "259000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801000", "currentAccountsPayable": "1307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498000", "totalShareholderEquity": "14082000", "capitalLeaseObligations": "239000", "otherCurrentLiabilities": "966000", "totalCurrentLiabilities": "2649000", "otherNonCurrentLiabilities": "212000", "totalNonCurrentLiabilities": "336000", "cashAndShortTermInvestments": "15312000", "commonStockSharesOutstanding": "489624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2662000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1571000", "cashflowFromInvestment": "None", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 2104000, "selling_general_admin": 1674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3588000, "depreciation_amortisation": 1000, "ebitda": -3587000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -3596000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -3596000, "net_income_continuing_ops": -3596000, "net_income_to_common": -3596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15312000, "short_term_investments": null, "net_receivables": 135000, "inventory": -135000, "other_current_assets": null, "total_current_assets": 16266000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 801000, "total_assets": 17067000, "short_term_debt": 376000, "accounts_payable": 1307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336000, "total_liabilities": 2985000, "total_debt": 376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118535000, "total_equity": 14082000, "shares_outstanding": 489624, "operating_cash_flow": -2662000, "stock_based_compensation": 202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1571000, "free_cash_flow": -2662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3588000", "ebitda": "-3587000", "netIncome": "-3596000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-3596000", "interestExpense": "8000", "operatingIncome": "-3778000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "3778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1674000", "netIncomeFromContinuingOperations": "-3596000" }, "balance": { "goodwill": "None", "inventory": "-135000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "17067000", "longTermDebt": "None", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118535000", "totalLiabilities": "2985000", "otherCurrentAssets": "819000", "totalCurrentAssets": "16266000", "currentLongTermDebt": "259000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801000", "currentAccountsPayable": "1307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498000", "totalShareholderEquity": "14082000", "capitalLeaseObligations": "239000", "otherCurrentLiabilities": "966000", "totalCurrentLiabilities": "2649000", "otherNonCurrentLiabilities": "212000", "totalNonCurrentLiabilities": "336000", "cashAndShortTermInvestments": "15312000", "commonStockSharesOutstanding": "489624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2662000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1571000", "cashflowFromInvestment": "None", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -3390000, "ebitda": -3388000, "pretax_income": -3393000, "tax_provision": 222000, "net_income": -3393000, "net_income_to_common": -3393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16403000, "total_current_assets": 17411000, "total_assets": 18290000, "short_term_debt": 524000, "long_term_debt": null, "total_debt": 524000, "total_liabilities": 2490000, "total_equity": 15800000, "shares_outstanding": 427862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2199000, "capital_expenditure": 4000, "free_cash_flow": -2195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142875, "ticker_id": 7590, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:59.664961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3390000", "ebitda": "-3388000", "netIncome": "-3393000", "grossProfit": "-27000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27000", "interestIncome": "None", "incomeBeforeTax": "-3393000", "interestExpense": "3000", "operatingIncome": "-3609000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "222000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "3609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1432000", "netIncomeFromContinuingOperations": "-3393000" }, "balance": { "goodwill": "None", "inventory": "-35000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "18290000", "longTermDebt": "None", "shortTermDebt": "524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114923000", "totalLiabilities": "2490000", "otherCurrentAssets": "973000", "totalCurrentAssets": "17411000", "currentLongTermDebt": "411000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "879000", "currentAccountsPayable": "1291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261000", "shortLongTermDebtTotal": "677000", "totalShareholderEquity": "15800000", "capitalLeaseObligations": "266000", "otherCurrentLiabilities": "520000", "totalCurrentLiabilities": "2335000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "155000", "cashAndShortTermInvestments": "16403000", "commonStockSharesOutstanding": "427862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-853000", "operatingCashflow": "-2199000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5309000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "research_and_development": 2177000, "selling_general_admin": 1432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3390000, "depreciation_amortisation": 2000, "ebitda": -3388000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -3393000, "tax_provision": 222000, "effective_tax_rate": null, "net_income": -3393000, "net_income_continuing_ops": -3393000, "net_income_to_common": -3393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16403000, "short_term_investments": null, "net_receivables": 35000, "inventory": -35000, "other_current_assets": null, "total_current_assets": 17411000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 879000, "total_assets": 18290000, "short_term_debt": 524000, "accounts_payable": 1291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2335000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155000, "total_liabilities": 2490000, "total_debt": 524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114923000, "total_equity": 15800000, "shares_outstanding": 427862, "operating_cash_flow": -2199000, "stock_based_compensation": 144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5309000, "free_cash_flow": -2195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3390000", "ebitda": "-3388000", "netIncome": "-3393000", "grossProfit": "-27000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27000", "interestIncome": "None", "incomeBeforeTax": "-3393000", "interestExpense": "3000", "operatingIncome": "-3609000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "222000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "3609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1432000", "netIncomeFromContinuingOperations": "-3393000" }, "balance": { "goodwill": "None", "inventory": "-35000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "18290000", "longTermDebt": "None", "shortTermDebt": "524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114923000", "totalLiabilities": "2490000", "otherCurrentAssets": "973000", "totalCurrentAssets": "17411000", "currentLongTermDebt": "411000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "879000", "currentAccountsPayable": "1291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261000", "shortLongTermDebtTotal": "677000", "totalShareholderEquity": "15800000", "capitalLeaseObligations": "266000", "otherCurrentLiabilities": "520000", "totalCurrentLiabilities": "2335000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "155000", "cashAndShortTermInvestments": "16403000", "commonStockSharesOutstanding": "427862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-853000", "operatingCashflow": "-2199000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5309000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }