{ "ticker": { "uuid": "4e692cf8-c715-4a79-8271-1c6c5202119e", "symbol": "CSX", "name": "CSX Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/4e692cf8-c715-4a79-8271-1c6c5202119e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e692cf8-c715-4a79-8271-1c6c5202119e/" }, "latest_snapshot": { "ticker": { "uuid": "4e692cf8-c715-4a79-8271-1c6c5202119e", "symbol": "CSX", "name": "CSX Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/4e692cf8-c715-4a79-8271-1c6c5202119e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e692cf8-c715-4a79-8271-1c6c5202119e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.47, "value": 0.09, "quality": 0.87, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": -5 }, "headline_factors": { "price": 53.23, "market_cap": 98607239831.91, "pe_ratio": 30.5949, "earnings_yield": 0.0432, "ebitda_to_ev": 0.0573, "shareholder_yield": 0.0177, "roe": 0.2289, "piotroski_f_score": 5, "momentum_12_1": 0.3516, "volatility_252d": 0.2138 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 30.5949, "ev_ebitda": 17.452, "earnings_yield": 0.0432, "fcf_yield": 0.0736, "shareholder_yield": 0.0177 }, "quality": { "roe": 0.2289, "roic": 0.1194, "gross_margin": 0.5488, "fcf_margin": 0.5935, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0252, "eps_growth_1y": 0.039, "fcf_growth_1y": 0.0872 }, "momentum": { "price_return_12m": 0.5096, "momentum_12_1": 0.3516, "relative_strength": 0.2933 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.87, "momentum_percentile": 0.83, "growth_composite": 91, "yield_composite": 75, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.99, "os": 0.45, "value": 0.11, "quality": 0.81, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 28.6275, "earnings_yield": 0.0456, "shareholder_yield": 0.0214, "roe": 0.2247, "momentum_12_1": 0.4062 }, { "week_end_date": "2026-06-14", "price": 47.57, "os": 0.4, "value": 0.11, "quality": 0.79, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 28.9809, "earnings_yield": 0.0452, "shareholder_yield": 0.0212, "roe": 0.2247, "momentum_12_1": 0.4372 }, { "week_end_date": "2026-06-21", "price": 45.63, "os": 0.45, "value": 0.12, "quality": 0.81, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 27.799, "earnings_yield": 0.0467, "shareholder_yield": 0.0221, "roe": 0.2247, "momentum_12_1": 0.4354 }, { "week_end_date": "2026-06-28", "price": 47.66, "os": 0.39, "value": 0.12, "quality": 0.79, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 29.0357, "earnings_yield": 0.0451, "shareholder_yield": 0.0211, "roe": 0.2247, "momentum_12_1": 0.3947 }, { "week_end_date": "2026-07-05", "price": 48.89, "os": 0.47, "value": 0.12, "quality": 0.82, "momentum": 0.82, "confidence": 0.991, "coverage": 1, "pe_ratio": 29.7851, "earnings_yield": 0.0441, "shareholder_yield": 0.0206, "roe": 0.2247, "momentum_12_1": 0.4183 }, { "week_end_date": "2026-07-12", "price": 49.41, "os": 0.46, "value": 0.1, "quality": 0.8, "momentum": 0.87, "confidence": 0.98, "coverage": 1, "pe_ratio": 30.1018, "earnings_yield": 0.0438, "shareholder_yield": 0.0204, "roe": 0.2247, "momentum_12_1": 0.4147 }, { "week_end_date": "2026-07-19", "price": 50.75, "os": 0.42, "value": 0.09, "quality": 0.81, "momentum": 0.82, "confidence": 0.969, "coverage": 1, "pe_ratio": 30.9182, "earnings_yield": 0.0428, "shareholder_yield": 0.0198, "roe": 0.2247, "momentum_12_1": 0.3456 }, { "week_end_date": "2026-07-26", "price": 53.23, "os": 0.47, "value": 0.09, "quality": 0.87, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 30.5949, "earnings_yield": 0.0432, "shareholder_yield": 0.0177, "roe": 0.2289, "momentum_12_1": 0.3516 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14092000000, "cost_of_revenue": 9407000000, "gross_profit": 4685000000, "ebit": 4590000000, "ebitda": 5866000000, "pretax_income": 3769000000, "tax_provision": 880000000, "net_income": 2889000000, "net_income_to_common": 2889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670000000, "total_current_assets": 2550000000, "total_assets": 43682000000, "short_term_debt": 708000000, "long_term_debt": 18165000000, "total_debt": 19352000000, "total_liabilities": 30522000000, "total_equity": 13160000000, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 267000000 }, "cash_flow": { "operating_cash_flow": 4613000000, "capital_expenditure": 2902000000, "free_cash_flow": 7515000000, "dividends_paid": 972000000, "share_repurchases": -1396000000, "shares_issued": null, "net_debt_issued": 287000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14092000000, "cost_of_revenue": 9407000000, "gross_profit": 4685000000, "ebit": 4590000000, "ebitda": 5866000000, "pretax_income": 3769000000, "tax_provision": 880000000, "net_income": 2889000000, "net_income_to_common": 2889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670000000, "total_current_assets": 2550000000, "total_assets": 43682000000, "short_term_debt": 708000000, "long_term_debt": 18165000000, "total_debt": 19352000000, "total_liabilities": 30522000000, "total_equity": 13160000000, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 267000000 }, "cash_flow": { "operating_cash_flow": 4613000000, "capital_expenditure": 2902000000, "free_cash_flow": 7515000000, "dividends_paid": 972000000, "share_repurchases": -1396000000, "shares_issued": null, "net_debt_issued": 287000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14092000000, "cost_of_revenue": 9407000000, "gross_profit": 4685000000, "ebit": 4590000000, "ebitda": 5866000000, "pretax_income": 3769000000, "tax_provision": 880000000, "net_income": 2889000000, "net_income_to_common": 2889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670000000, "total_current_assets": 2550000000, "total_assets": 43682000000, "short_term_debt": 708000000, "long_term_debt": 18165000000, "total_debt": 19352000000, "total_liabilities": 30522000000, "total_equity": 13160000000, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 267000000 }, "cash_flow": { "operating_cash_flow": 4613000000, "capital_expenditure": 2902000000, "free_cash_flow": 7515000000, "dividends_paid": 972000000, "share_repurchases": -1396000000, "shares_issued": null, "net_debt_issued": 287000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14092000000, "cost_of_revenue": 9407000000, "gross_profit": 4685000000, "ebit": 4590000000, "ebitda": 5866000000, "pretax_income": 3769000000, "tax_provision": 880000000, "net_income": 2889000000, "net_income_to_common": 2889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670000000, "total_current_assets": 2550000000, "total_assets": 43682000000, "short_term_debt": 708000000, "long_term_debt": 18165000000, "total_debt": 19352000000, "total_liabilities": 30522000000, "total_equity": 13160000000, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 267000000 }, "cash_flow": { "operating_cash_flow": 4613000000, "capital_expenditure": 2902000000, "free_cash_flow": 7515000000, "dividends_paid": 972000000, "share_repurchases": -1396000000, "shares_issued": null, "net_debt_issued": 287000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14092000000, "cost_of_revenue": 9407000000, "gross_profit": 4685000000, "ebit": 4590000000, "ebitda": 5866000000, "pretax_income": 3769000000, "tax_provision": 880000000, "net_income": 2889000000, "net_income_to_common": 2889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670000000, "total_current_assets": 2550000000, "total_assets": 43682000000, "short_term_debt": 708000000, "long_term_debt": 18165000000, "total_debt": 19352000000, "total_liabilities": 30522000000, "total_equity": 13160000000, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 267000000 }, "cash_flow": { "operating_cash_flow": 4613000000, "capital_expenditure": 2902000000, "free_cash_flow": 7515000000, "dividends_paid": 972000000, "share_repurchases": -1396000000, "shares_issued": null, "net_debt_issued": 287000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14092000000, "cost_of_revenue": 9407000000, "gross_profit": 4685000000, "ebit": 4590000000, "ebitda": 5866000000, "pretax_income": 3769000000, "tax_provision": 880000000, "net_income": 2889000000, "net_income_to_common": 2889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670000000, "total_current_assets": 2550000000, "total_assets": 43682000000, "short_term_debt": 708000000, "long_term_debt": 18165000000, "total_debt": 19352000000, "total_liabilities": 30522000000, "total_equity": 13160000000, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 267000000 }, "cash_flow": { "operating_cash_flow": 4613000000, "capital_expenditure": 2902000000, "free_cash_flow": 7515000000, "dividends_paid": 972000000, "share_repurchases": -1396000000, "shares_issued": null, "net_debt_issued": 287000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14092000000, "cost_of_revenue": 9407000000, "gross_profit": 4685000000, "ebit": 4590000000, "ebitda": 5866000000, "pretax_income": 3769000000, "tax_provision": 880000000, "net_income": 2889000000, "net_income_to_common": 2889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670000000, "total_current_assets": 2550000000, "total_assets": 43682000000, "short_term_debt": 708000000, "long_term_debt": 18165000000, "total_debt": 19352000000, "total_liabilities": 30522000000, "total_equity": 13160000000, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 267000000 }, "cash_flow": { "operating_cash_flow": 4613000000, "capital_expenditure": 2902000000, "free_cash_flow": 7515000000, "dividends_paid": 972000000, "share_repurchases": -1396000000, "shares_issued": null, "net_debt_issued": 287000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14540000000, "cost_of_revenue": 9034000000, "gross_profit": 5506000000, "ebit": 5387000000, "ebitda": 7073000000, "pretax_income": 4555000000, "tax_provision": 1085000000, "net_income": 3470000000, "net_income_to_common": 3470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 933000000, "total_current_assets": 2820000000, "total_assets": 42764000000, "short_term_debt": 606000000, "long_term_debt": 17897000000, "total_debt": 18989000000, "total_liabilities": 30257000000, "total_equity": 12502000000, "shares_outstanding": 1943000000, "goodwill_and_intangibles": 433000000 }, "cash_flow": { "operating_cash_flow": 5247000000, "capital_expenditure": 2529000000, "free_cash_flow": 7776000000, "dividends_paid": 930000000, "share_repurchases": -2237000000, "shares_issued": null, "net_debt_issued": -8000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3935000000, "cost_of_revenue": 2429000000, "gross_profit": 3935000000, "ebit": 1531000000, "ebitda": 1942000000, "pretax_income": 1320000000, "tax_provision": 318000000, "net_income": 1002000000, "net_income_to_common": 1002000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007000000, "total_current_assets": 3408000000, "total_assets": 44726000000, "short_term_debt": 1702000000, "long_term_debt": 17162000000, "total_debt": 19357000000, "total_liabilities": 30638000000, "total_equity": 14082000000, "shares_outstanding": 1859000000, "goodwill_and_intangibles": 261000000 }, "cash_flow": { "operating_cash_flow": 1327000000, "capital_expenditure": 576000000, "free_cash_flow": 1903000000, "dividends_paid": 260000000, "share_repurchases": -296000000, "shares_issued": null, "net_debt_issued": -7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3482000000, "cost_of_revenue": 1814000000, "gross_profit": 1668000000, "ebit": 1276000000, "ebitda": 1691000000, "pretax_income": 1063000000, "tax_provision": 256000000, "net_income": 807000000, "net_income_to_common": 807000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964000000, "total_current_assets": 3111000000, "total_assets": 44232000000, "short_term_debt": 710000000, "long_term_debt": 18158000000, "total_debt": 19337000000, "total_liabilities": 30651000000, "total_equity": 13575000000, "shares_outstanding": 1862000000, "goodwill_and_intangibles": 264000000 }, "cash_flow": { "operating_cash_flow": 1272000000, "capital_expenditure": 543000000, "free_cash_flow": 1815000000, "dividends_paid": 260000000, "share_repurchases": -222000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3482000000, "cost_of_revenue": 1814000000, "gross_profit": 1668000000, "ebit": 1276000000, "ebitda": 1691000000, "pretax_income": 1063000000, "tax_provision": 256000000, "net_income": 807000000, "net_income_to_common": 807000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964000000, "total_current_assets": 3111000000, "total_assets": 44232000000, "short_term_debt": 710000000, "long_term_debt": 18158000000, "total_debt": 19337000000, "total_liabilities": 30651000000, "total_equity": 13575000000, "shares_outstanding": 1862000000, "goodwill_and_intangibles": 264000000 }, "cash_flow": { "operating_cash_flow": 1272000000, "capital_expenditure": 543000000, "free_cash_flow": 1815000000, "dividends_paid": 260000000, "share_repurchases": -222000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3482000000, "cost_of_revenue": 1814000000, "gross_profit": 1668000000, "ebit": 1276000000, "ebitda": 1691000000, "pretax_income": 1063000000, "tax_provision": 256000000, "net_income": 807000000, "net_income_to_common": 807000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964000000, "total_current_assets": 3111000000, "total_assets": 44232000000, "short_term_debt": 710000000, "long_term_debt": 18158000000, "total_debt": 19337000000, "total_liabilities": 30651000000, "total_equity": 13575000000, "shares_outstanding": 1862000000, "goodwill_and_intangibles": 264000000 }, "cash_flow": { "operating_cash_flow": 1272000000, "capital_expenditure": 543000000, "free_cash_flow": 1815000000, "dividends_paid": 260000000, "share_repurchases": -222000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3482000000, "cost_of_revenue": 1814000000, "gross_profit": 1668000000, "ebit": 1276000000, "ebitda": 1691000000, "pretax_income": 1063000000, "tax_provision": 256000000, "net_income": 807000000, "net_income_to_common": 807000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964000000, "total_current_assets": 3111000000, "total_assets": 44232000000, "short_term_debt": 710000000, "long_term_debt": 18158000000, "total_debt": 19337000000, "total_liabilities": 30651000000, "total_equity": 13575000000, "shares_outstanding": 1862000000, "goodwill_and_intangibles": 264000000 }, "cash_flow": { "operating_cash_flow": 1272000000, "capital_expenditure": 543000000, "free_cash_flow": 1815000000, "dividends_paid": 260000000, "share_repurchases": -222000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3482000000, "cost_of_revenue": 1814000000, "gross_profit": 1668000000, "ebit": 1276000000, "ebitda": 1691000000, "pretax_income": 1063000000, "tax_provision": 256000000, "net_income": 807000000, "net_income_to_common": 807000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964000000, "total_current_assets": 3111000000, "total_assets": 44232000000, "short_term_debt": 710000000, "long_term_debt": 18158000000, "total_debt": 19337000000, "total_liabilities": 30651000000, "total_equity": 13575000000, "shares_outstanding": 1862000000, "goodwill_and_intangibles": 264000000 }, "cash_flow": { "operating_cash_flow": 1272000000, "capital_expenditure": 543000000, "free_cash_flow": 1815000000, "dividends_paid": 260000000, "share_repurchases": -222000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3482000000, "cost_of_revenue": 1814000000, "gross_profit": 1668000000, "ebit": 1276000000, "ebitda": 1691000000, "pretax_income": 1063000000, "tax_provision": 256000000, "net_income": 807000000, "net_income_to_common": 807000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964000000, "total_current_assets": 3111000000, "total_assets": 44232000000, "short_term_debt": 710000000, "long_term_debt": 18158000000, "total_debt": 19337000000, "total_liabilities": 30651000000, "total_equity": 13575000000, "shares_outstanding": 1862000000, "goodwill_and_intangibles": 264000000 }, "cash_flow": { "operating_cash_flow": 1272000000, "capital_expenditure": 543000000, "free_cash_flow": 1815000000, "dividends_paid": 260000000, "share_repurchases": -222000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3482000000, "cost_of_revenue": 1814000000, "gross_profit": 1668000000, "ebit": 1253000000, "ebitda": 1668000000, "pretax_income": 1063000000, "tax_provision": 256000000, "net_income": 807000000, "net_income_to_common": 807000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964000000, "total_current_assets": 3111000000, "total_assets": 44232000000, "short_term_debt": 710000000, "long_term_debt": 18158000000, "total_debt": 19337000000, "total_liabilities": 30651000000, "total_equity": 13575000000, "shares_outstanding": 1862000000, "goodwill_and_intangibles": 264000000 }, "cash_flow": { "operating_cash_flow": 1272000000, "capital_expenditure": 543000000, "free_cash_flow": 1815000000, "dividends_paid": 260000000, "share_repurchases": -222000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3508000000, "cost_of_revenue": 2398000000, "gross_profit": 1110000000, "ebit": 1133000000, "ebitda": 1537000000, "pretax_income": 920000000, "tax_provision": 200000000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670000000, "total_current_assets": 2550000000, "total_assets": 43682000000, "short_term_debt": 708000000, "long_term_debt": 18165000000, "total_debt": 19352000000, "total_liabilities": 30522000000, "total_equity": 13160000000, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 267000000 }, "cash_flow": { "operating_cash_flow": 1386000000, "capital_expenditure": 677000000, "free_cash_flow": 2063000000, "dividends_paid": 242000000, "share_repurchases": -112000000, "shares_issued": null, "net_debt_issued": -301000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3508000000, "cost_of_revenue": 2398000000, "gross_profit": 1110000000, "ebit": 1133000000, "ebitda": 1537000000, "pretax_income": 920000000, "tax_provision": 200000000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670000000, "total_current_assets": 2550000000, "total_assets": 43682000000, "short_term_debt": 708000000, "long_term_debt": 18165000000, "total_debt": 19352000000, "total_liabilities": 30522000000, "total_equity": 13160000000, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 267000000 }, "cash_flow": { "operating_cash_flow": 1386000000, "capital_expenditure": 677000000, "free_cash_flow": 2063000000, "dividends_paid": 242000000, "share_repurchases": -112000000, "shares_issued": null, "net_debt_issued": -301000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3508000000, "cost_of_revenue": 2398000000, "gross_profit": 1110000000, "ebit": 1133000000, "ebitda": 1537000000, "pretax_income": 920000000, "tax_provision": 200000000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670000000, "total_current_assets": 2550000000, "total_assets": 43682000000, "short_term_debt": 708000000, "long_term_debt": 18165000000, "total_debt": 19352000000, "total_liabilities": 30522000000, "total_equity": 13160000000, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 267000000 }, "cash_flow": { "operating_cash_flow": 1386000000, "capital_expenditure": 677000000, "free_cash_flow": 2063000000, "dividends_paid": 242000000, "share_repurchases": -112000000, "shares_issued": null, "net_debt_issued": -301000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3508000000, "cost_of_revenue": 2398000000, "gross_profit": 1110000000, "ebit": 1133000000, "ebitda": 1537000000, "pretax_income": 920000000, "tax_provision": 200000000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670000000, "total_current_assets": 2550000000, "total_assets": 43682000000, "short_term_debt": 708000000, "long_term_debt": 18165000000, "total_debt": 19352000000, "total_liabilities": 30522000000, "total_equity": 13160000000, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 267000000 }, "cash_flow": { "operating_cash_flow": 1386000000, "capital_expenditure": 677000000, "free_cash_flow": 2063000000, "dividends_paid": 242000000, "share_repurchases": -112000000, "shares_issued": null, "net_debt_issued": -301000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }