{ "ticker": { "uuid": "4e808881-f287-4776-94a8-17dbb64052f7", "symbol": "LEMERITE", "name": "LE MERITE EXPORTS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/4e808881-f287-4776-94a8-17dbb64052f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e808881-f287-4776-94a8-17dbb64052f7/" }, "ticker_metadata": { "id": 14237, "uuid": "4e808881-f287-4776-94a8-17dbb64052f7", "symbol": "LEMERITE", "name": "LE MERITE EXPORTS LIMITED", "asset_type": "equity", "market_cap": 926897984, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Le Merite Exports Limited, together with its subsidiaries, engages in the manufacturing, purchase, and sale of textile in India and internationally. It offers cotton, cotton blended, and synthetic yarns; greige and finished fabrics; and weaving job units, such as machinery details. The company was incorporated in 2003 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4e808881-f287-4776-94a8-17dbb64052f7", "symbol": "LEMERITE", "name": "LE MERITE EXPORTS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/4e808881-f287-4776-94a8-17dbb64052f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e808881-f287-4776-94a8-17dbb64052f7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.44, "value": 0.65, "quality": 0.36, "momentum": 0.22, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 29.46, "market_cap": 3687449154.83, "pe_ratio": 31.7919, "earnings_yield": 0.0315, "ebitda_to_ev": 0.0518, "shareholder_yield": -0.0368, "roe": 0.086, "piotroski_f_score": 6, "momentum_12_1": 0.3751, "volatility_252d": 0.6282 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:40.195924+00:00", "batch_id": "" }, "size": { "price_close": 29.46, "market_cap": 3687449154.832, "market_cap_usd": 3687449154.832, "enterprise_value": 4491462154.832, "shares_outstanding": 125168000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.7919, "pb_ratio": 2.7328, "ptbv_ratio": 2.7328, "ps_ratio": 1.0315, "pcf_ratio": 9.4856, "pfcf_ratio": 13.4568, "ev_ebitda": 19.3063, "ev_ebit": 37.9116, "ev_sales": 1.2565, "ev_fcf": 16.3909, "earnings_yield": 0.0315, "fcf_yield": 0.061, "price_to_sales": 1.0315, "price_to_book": 2.7328, "price_to_cashflow": 9.4856, "ebitda_to_ev": 0.0518, "sales_yield": 0.7959 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0368, "shareholder_yield": -0.0368, "debt_paydown_yield": 0.0336, "total_yield": -0.0032 }, "quality": { "gross_margin": 0.1078, "operating_margin": 0.0331, "net_margin": 0.0324, "ebitda_margin": 0.0651, "fcf_margin": 0.0767, "roe": 0.086, "roa": 0.0448, "roic": 0.0413, "roc_greenblatt": null, "asset_turnover": 1.3818, "cash_conversion": 2.3625, "accruals_ratio": -0.1054, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1876, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.149, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.456, "debt_to_assets": 0.3497, "interest_coverage": 1.6923, "current_ratio": 1.9697, "quick_ratio": 1.9697, "net_debt": 804013000, "local_beta": 0.1707, "volatility_252d": 0.6282, "volatility_60d": 1.544, "max_drawdown_12m": -0.7136, "risk_adjusted_momentum": 0.5972 }, "growth": { "revenue_growth_1y": -0.3104, "revenue_growth_3y_cagr": 0.0029, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.0617, "eps_growth_3y_cagr": 0.3933, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1505, "revenue_growth": -0.3104, "earnings_growth": 1.0617 }, "momentum": { "price_return_1m": -0.665, "price_return_3m": -0.6682, "price_return_6m": -0.7136, "price_return_9m": -0.5986, "price_return_12m": -0.5393, "price_return_12m_ex1m": 0.3751, "momentum_6m": -0.7136, "momentum_12m": -0.5393, "momentum_12_1": 0.3751, "distance_from_52w_high": -0.7136, "distance_from_52w_low": 0, "relative_strength": -0.4316 }, "raw_ttm": { "revenue_ttm": 3574709000, "gross_profit_ttm": 385446000, "ebit_ttm": 118472000, "ebitda_ttm": 232642000, "net_income_ttm": 115987000, "eps_diluted_ttm": 0.9267, "operating_cash_flow_ttm": 388741000, "capital_expenditure_ttm": -114720000, "fcf_ttm": 274021000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 135739000, "interest_expense_ttm": 70007000, "cash_and_equivalents": 100630000, "total_current_assets": 2303717000, "total_current_liabilities": 1169596000, "net_ppe": null, "total_assets": 2587079000, "total_debt": 904643000, "total_equity": 1349312000, "net_working_capital": 1873327000, "book_value_per_share": 10.78, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.78 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 58, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 24, "rank_pcf": 22, "rank_ev_ebitda": 63, "rank_ev_ebit": 76, "rank_earnings_yield": 58, "rank_fcf_yield": 13, "rank_dividend_yield": 92, "rank_shareholder_yield": 87, "rank_total_yield": 82, "rank_roe": 63, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 95, "rank_fcf_margin": 29, "rank_piotroski": 40, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 98 }, "composites": { "value_composite": 35, "quality_composite": 64, "momentum_composite": 78, "growth_composite": 65, "yield_composite": 95, "svqf_composite": 69, "vc1_composite": 32, "vc2_composite": 61, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.4837, "os_score": 0.44, "value_percentile": 0.65, "quality_percentile": 0.36, "momentum_percentile": 0.22, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6434, "ticker_id": 14237, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:40.195924+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.46, "market_cap": 3687449154.832, "market_cap_usd": 3687449154.832, "enterprise_value": 4491462154.832, "shares_outstanding": 125168000, "fx_rate_to_usd": null, "pe_ratio": 31.79191767, "pb_ratio": 2.73283655, "ptbv_ratio": 2.73283655, "ps_ratio": 1.03153827, "pcf_ratio": 9.48561936, "pfcf_ratio": 13.45681227, "ev_ebitda": 19.3063254, "ev_ebit": 37.91159223, "ev_sales": 1.25645532, "ev_fcf": 16.39094141, "earnings_yield": 0.03145454, "fcf_yield": 0.06100931, "dividend_yield": 0, "buyback_yield": -0.03681108, "shareholder_yield": -0.03681108, "debt_paydown_yield": 0.03364331, "total_yield": -0.00316777, "gross_margin": 0.10782584, "operating_margin": 0.03314172, "net_margin": 0.03244656, "ebitda_margin": 0.06507998, "fcf_margin": 0.07665547, "roe": 0.0859601, "roa": 0.04483319, "roic": 0.04126363, "roc_greenblatt": null, "asset_turnover": 1.38175487, "cash_conversion": 2.36251476, "accruals_ratio": -0.10542933, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.45600966, "debt_to_assets": 0.34967738, "interest_coverage": 1.69228791, "current_ratio": 1.96966901, "quick_ratio": 1.96966901, "net_debt": 804013000, "revenue_growth_1y": -0.31043967, "revenue_growth_3y_cagr": 0.00294156, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.061669, "eps_growth_3y_cagr": 0.39334372, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15051686, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.187576, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.66499888, "price_return_3m": -0.66816851, "price_return_6m": -0.71361915, "price_return_9m": -0.59863763, "price_return_12m": -0.53932762, "price_return_12m_ex1m": 0.37513684, "distance_from_52w_high": -0.71361915, "distance_from_52w_low": 0, "relative_strength": -0.43164788, "local_beta": 0.1707, "volatility_252d": 0.628153, "volatility_60d": 1.544031, "max_drawdown_12m": -0.71361915, "revenue_ttm": 3574709000, "gross_profit_ttm": 385446000, "ebit_ttm": 118472000, "ebitda_ttm": 232642000, "net_income_ttm": 115987000, "eps_diluted_ttm": 0.92665058, "operating_cash_flow_ttm": 388741000, "capital_expenditure_ttm": -114720000, "fcf_ttm": 274021000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 135739000, "interest_expense_ttm": 70007000, "cash_and_equivalents": 100630000, "total_current_assets": 2303717000, "total_current_liabilities": 1169596000, "net_ppe": null, "total_assets": 2587079000, "total_debt": 904643000, "total_equity": 1349312000, "net_working_capital": 1873327000, "book_value_per_share": 10.78000767, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.78000767, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 58, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 24, "rank_pcf": 22, "rank_ev_ebitda": 63, "rank_ev_ebit": 76, "rank_earnings_yield": 58, "rank_fcf_yield": 13, "rank_dividend_yield": 92, "rank_shareholder_yield": 87, "rank_total_yield": 82, "rank_roe": 63, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 95, "rank_fcf_margin": 29, "rank_piotroski": 40, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 98, "value_composite": 35, "quality_composite": 64, "momentum_composite": 78, "growth_composite": 65, "yield_composite": 95, "svqf_composite": 69, "vc1_composite": 32, "vc2_composite": 61, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.46, "os": 0.44, "value": 0.65, "quality": 0.36, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 31.7919, "earnings_yield": 0.0315, "shareholder_yield": -0.0368, "roe": 0.086, "momentum_12_1": 0.3751, "complete_fields": { "id": 6434, "ticker_id": 14237, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:40.195924+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.46, "market_cap": 3687449154.832, "market_cap_usd": 3687449154.832, "enterprise_value": 4491462154.832, "shares_outstanding": 125168000, "fx_rate_to_usd": null, "pe_ratio": 31.79191767, "pb_ratio": 2.73283655, "ptbv_ratio": 2.73283655, "ps_ratio": 1.03153827, "pcf_ratio": 9.48561936, "pfcf_ratio": 13.45681227, "ev_ebitda": 19.3063254, "ev_ebit": 37.91159223, "ev_sales": 1.25645532, "ev_fcf": 16.39094141, "earnings_yield": 0.03145454, "fcf_yield": 0.06100931, "dividend_yield": 0, "buyback_yield": -0.03681108, "shareholder_yield": -0.03681108, "debt_paydown_yield": 0.03364331, "total_yield": -0.00316777, "gross_margin": 0.10782584, "operating_margin": 0.03314172, "net_margin": 0.03244656, "ebitda_margin": 0.06507998, "fcf_margin": 0.07665547, "roe": 0.0859601, "roa": 0.04483319, "roic": 0.04126363, "roc_greenblatt": null, "asset_turnover": 1.38175487, "cash_conversion": 2.36251476, "accruals_ratio": -0.10542933, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.45600966, "debt_to_assets": 0.34967738, "interest_coverage": 1.69228791, "current_ratio": 1.96966901, "quick_ratio": 1.96966901, "net_debt": 804013000, "revenue_growth_1y": -0.31043967, "revenue_growth_3y_cagr": 0.00294156, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.061669, "eps_growth_3y_cagr": 0.39334372, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15051686, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.187576, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.66499888, "price_return_3m": -0.66816851, "price_return_6m": -0.71361915, "price_return_9m": -0.59863763, "price_return_12m": -0.53932762, "price_return_12m_ex1m": 0.37513684, "distance_from_52w_high": -0.71361915, "distance_from_52w_low": 0, "relative_strength": -0.43164788, "local_beta": 0.1707, "volatility_252d": 0.628153, "volatility_60d": 1.544031, "max_drawdown_12m": -0.71361915, "revenue_ttm": 3574709000, "gross_profit_ttm": 385446000, "ebit_ttm": 118472000, "ebitda_ttm": 232642000, "net_income_ttm": 115987000, "eps_diluted_ttm": 0.92665058, "operating_cash_flow_ttm": 388741000, "capital_expenditure_ttm": -114720000, "fcf_ttm": 274021000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 135739000, "interest_expense_ttm": 70007000, "cash_and_equivalents": 100630000, "total_current_assets": 2303717000, "total_current_liabilities": 1169596000, "net_ppe": null, "total_assets": 2587079000, "total_debt": 904643000, "total_equity": 1349312000, "net_working_capital": 1873327000, "book_value_per_share": 10.78000767, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.78000767, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 58, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 24, "rank_pcf": 22, "rank_ev_ebitda": 63, "rank_ev_ebit": 76, "rank_earnings_yield": 58, "rank_fcf_yield": 13, "rank_dividend_yield": 92, "rank_shareholder_yield": 87, "rank_total_yield": 82, "rank_roe": 63, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 95, "rank_fcf_margin": 29, "rank_piotroski": 40, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 98, "value_composite": 35, "quality_composite": 64, "momentum_composite": 78, "growth_composite": 65, "yield_composite": 95, "svqf_composite": 69, "vc1_composite": 32, "vc2_composite": 61, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "income_statement": { "revenue": 3574709000, "cost_of_revenue": 3189263000, "gross_profit": 385446000, "ebit": 118472000, "ebitda": 232642000, "pretax_income": null, "tax_provision": null, "net_income": 115987000, "net_income_to_common": 115987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100630000, "total_current_assets": 2303717000, "total_assets": 2587079000, "short_term_debt": 839836000, "long_term_debt": 64807000, "total_debt": 904643000, "total_liabilities": null, "total_equity": 1349312000, "shares_outstanding": 125168000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 388741000, "capital_expenditure": -114720000, "free_cash_flow": 274021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 135739000, "net_debt_issued": -124058000 }, "complete_fields": { "id": 371774, "ticker_id": 14237, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "232642000", "netIncome": "115987000", "grossProfit": "385446000", "totalRevenue": "3574709000", "costOfRevenue": "3189263000", "interestExpense": "70007000", "operatingIncome": "118472000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13269000" }, "balance": { "totalDebt": "904643000", "totalAssets": "2587079000", "longTermDebt": "64807000", "shortTermDebt": "839836000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "125168000", "totalCurrentAssets": "2303717000", "totalShareholderEquity": "1349312000", "totalCurrentLiabilities": "1169596000", "cashAndShortTermInvestments": "100630000" }, "cashflow": { "freeCashFlow": "274021000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "135739000", "repaymentOfDebt": "-124058000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "388741000", "repurchaseOfStock": null, "capitalExpenditures": "-114720000" } }, "revenue": 3574709000, "cost_of_revenue": 3189263000, "gross_profit": 385446000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118472000, "depreciation_amortisation": 13269000, "ebitda": 232642000, "interest_expense": 70007000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115987000, "net_income_continuing_ops": null, "net_income_to_common": 115987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100630000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2303717000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2587079000, "short_term_debt": 839836000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1169596000, "long_term_debt": 64807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 904643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1349312000, "shares_outstanding": 125168000, "operating_cash_flow": 388741000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -114720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 135739000, "net_debt_issued": -124058000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 274021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "232642000", "netIncome": "115987000", "grossProfit": "385446000", "totalRevenue": "3574709000", "costOfRevenue": "3189263000", "interestExpense": "70007000", "operatingIncome": "118472000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13269000" }, "balance": { "totalDebt": "904643000", "totalAssets": "2587079000", "longTermDebt": "64807000", "shortTermDebt": "839836000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "125168000", "totalCurrentAssets": "2303717000", "totalShareholderEquity": "1349312000", "totalCurrentLiabilities": "1169596000", "cashAndShortTermInvestments": "100630000" }, "cashflow": { "freeCashFlow": "274021000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "135739000", "repaymentOfDebt": "-124058000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "388741000", "repurchaseOfStock": null, "capitalExpenditures": "-114720000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "income_statement": { "revenue": 5184041000, "cost_of_revenue": 4784274000, "gross_profit": 399767000, "ebit": 95001000, "ebitda": 180052000, "pretax_income": null, "tax_provision": null, "net_income": 54607000, "net_income_to_common": 54607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537804000, "total_current_assets": 2218995000, "total_assets": 2378015000, "short_term_debt": 902125000, "long_term_debt": 127194000, "total_debt": 1029319000, "total_liabilities": null, "total_equity": 1138354000, "shares_outstanding": 121493000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71705000, "capital_expenditure": -21274000, "free_cash_flow": -92979000, "dividends_paid": -4696000, "share_repurchases": null, "shares_issued": 144449000, "net_debt_issued": 102668000 }, "complete_fields": { "id": 371778, "ticker_id": 14237, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "180052000", "netIncome": "54607000", "grossProfit": "399767000", "totalRevenue": "5184041000", "costOfRevenue": "4784274000", "interestExpense": "90218000", "operatingIncome": "95001000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11764000" }, "balance": { "totalDebt": "1029319000", "totalAssets": "2378015000", "longTermDebt": "127194000", "shortTermDebt": "902125000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "121493000", "totalCurrentAssets": "2218995000", "totalShareholderEquity": "1138354000", "totalCurrentLiabilities": "1121289000", "cashAndShortTermInvestments": "537804000" }, "cashflow": { "freeCashFlow": "-92979000", "dividendsPaid": "-4696000", "issuanceOfDebt": "102668000", "issuanceOfStock": "144449000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-71705000", "repurchaseOfStock": null, "capitalExpenditures": "-21274000" } }, "revenue": 5184041000, "cost_of_revenue": 4784274000, "gross_profit": 399767000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95001000, "depreciation_amortisation": 11764000, "ebitda": 180052000, "interest_expense": 90218000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54607000, "net_income_continuing_ops": null, "net_income_to_common": 54607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537804000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2218995000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2378015000, "short_term_debt": 902125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1121289000, "long_term_debt": 127194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1029319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1138354000, "shares_outstanding": 121493000, "operating_cash_flow": -71705000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4696000, "share_repurchases": null, "shares_issued": 144449000, "net_debt_issued": 102668000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -92979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "180052000", "netIncome": "54607000", "grossProfit": "399767000", "totalRevenue": "5184041000", "costOfRevenue": "4784274000", "interestExpense": "90218000", "operatingIncome": "95001000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11764000" }, "balance": { "totalDebt": "1029319000", "totalAssets": "2378015000", "longTermDebt": "127194000", "shortTermDebt": "902125000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "121493000", "totalCurrentAssets": "2218995000", "totalShareholderEquity": "1138354000", "totalCurrentLiabilities": "1121289000", "cashAndShortTermInvestments": "537804000" }, "cashflow": { "freeCashFlow": "-92979000", "dividendsPaid": "-4696000", "issuanceOfDebt": "102668000", "issuanceOfStock": "144449000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-71705000", "repurchaseOfStock": null, "capitalExpenditures": "-21274000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "income_statement": { "revenue": 4446414000, "cost_of_revenue": 4416839000, "gross_profit": 29575000, "ebit": 12167000, "ebitda": 97364000, "pretax_income": null, "tax_provision": null, "net_income": 17452000, "net_income_to_common": 17452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449592000, "total_current_assets": 1832815000, "total_assets": 1982179000, "short_term_debt": 868223000, "long_term_debt": 52858000, "total_debt": 921081000, "total_liabilities": null, "total_equity": 939934000, "shares_outstanding": 117405000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1706000, "capital_expenditure": -14167000, "free_cash_flow": -12461000, "dividends_paid": -11741000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 56224000 }, "complete_fields": { "id": 371780, "ticker_id": 14237, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97364000", "netIncome": "17452000", "grossProfit": "29575000", "totalRevenue": "4446414000", "costOfRevenue": "4416839000", "interestExpense": "69577000", "operatingIncome": "12167000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4661000" }, "balance": { "totalDebt": "921081000", "totalAssets": "1982179000", "longTermDebt": "52858000", "shortTermDebt": "868223000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "117405000", "totalCurrentAssets": "1832815000", "totalShareholderEquity": "939934000", "totalCurrentLiabilities": "1006536000", "cashAndShortTermInvestments": "449592000" }, "cashflow": { "freeCashFlow": "-12461000", "dividendsPaid": "-11741000", "issuanceOfDebt": "60176000", "issuanceOfStock": "0", "repaymentOfDebt": "-3952000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1706000", "repurchaseOfStock": null, "capitalExpenditures": "-14167000" } }, "revenue": 4446414000, "cost_of_revenue": 4416839000, "gross_profit": 29575000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12167000, "depreciation_amortisation": 4661000, "ebitda": 97364000, "interest_expense": 69577000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17452000, "net_income_continuing_ops": null, "net_income_to_common": 17452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 449592000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1832815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1982179000, "short_term_debt": 868223000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1006536000, "long_term_debt": 52858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 921081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 939934000, "shares_outstanding": 117405000, "operating_cash_flow": 1706000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11741000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 56224000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97364000", "netIncome": "17452000", "grossProfit": "29575000", "totalRevenue": "4446414000", "costOfRevenue": "4416839000", "interestExpense": "69577000", "operatingIncome": "12167000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4661000" }, "balance": { "totalDebt": "921081000", "totalAssets": "1982179000", "longTermDebt": "52858000", "shortTermDebt": "868223000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "117405000", "totalCurrentAssets": "1832815000", "totalShareholderEquity": "939934000", "totalCurrentLiabilities": "1006536000", "cashAndShortTermInvestments": "449592000" }, "cashflow": { "freeCashFlow": "-12461000", "dividendsPaid": "-11741000", "issuanceOfDebt": "60176000", "issuanceOfStock": "0", "repaymentOfDebt": "-3952000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1706000", "repurchaseOfStock": null, "capitalExpenditures": "-14167000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "income_statement": { "revenue": 3543348000, "cost_of_revenue": 3456049000, "gross_profit": 87299000, "ebit": 19187000, "ebitda": 89284000, "pretax_income": null, "tax_provision": null, "net_income": 42878000, "net_income_to_common": 42878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419957000, "total_current_assets": 1839931000, "total_assets": 2020211000, "short_term_debt": 812002000, "long_term_debt": 48904000, "total_debt": 860906000, "total_liabilities": null, "total_equity": 937222000, "shares_outstanding": 117405000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110776000, "capital_expenditure": -71198000, "free_cash_flow": 39578000, "dividends_paid": -23480000, "share_repurchases": null, "shares_issued": 480000000, "net_debt_issued": -139610000 }, "complete_fields": { "id": 371781, "ticker_id": 14237, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "89284000", "netIncome": "42878000", "grossProfit": "87299000", "totalRevenue": "3543348000", "costOfRevenue": "3456049000", "interestExpense": "38772000", "operatingIncome": "19187000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6064000" }, "balance": { "totalDebt": "860906000", "totalAssets": "2020211000", "longTermDebt": "48904000", "shortTermDebt": "812002000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "117405000", "totalCurrentAssets": "1839931000", "totalShareholderEquity": "937222000", "totalCurrentLiabilities": "1051823000", "cashAndShortTermInvestments": "419957000" }, "cashflow": { "freeCashFlow": "39578000", "dividendsPaid": "-23480000", "issuanceOfDebt": "33405000", "issuanceOfStock": "480000000", "repaymentOfDebt": "-173015000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "110776000", "repurchaseOfStock": null, "capitalExpenditures": "-71198000" } }, "revenue": 3543348000, "cost_of_revenue": 3456049000, "gross_profit": 87299000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19187000, "depreciation_amortisation": 6064000, "ebitda": 89284000, "interest_expense": 38772000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42878000, "net_income_continuing_ops": null, "net_income_to_common": 42878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419957000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1839931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2020211000, "short_term_debt": 812002000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1051823000, "long_term_debt": 48904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 860906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 937222000, "shares_outstanding": 117405000, "operating_cash_flow": 110776000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23480000, "share_repurchases": null, "shares_issued": 480000000, "net_debt_issued": -139610000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "89284000", "netIncome": "42878000", "grossProfit": "87299000", "totalRevenue": "3543348000", "costOfRevenue": "3456049000", "interestExpense": "38772000", "operatingIncome": "19187000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6064000" }, "balance": { "totalDebt": "860906000", "totalAssets": "2020211000", "longTermDebt": "48904000", "shortTermDebt": "812002000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "117405000", "totalCurrentAssets": "1839931000", "totalShareholderEquity": "937222000", "totalCurrentLiabilities": "1051823000", "cashAndShortTermInvestments": "419957000" }, "cashflow": { "freeCashFlow": "39578000", "dividendsPaid": "-23480000", "issuanceOfDebt": "33405000", "issuanceOfStock": "480000000", "repaymentOfDebt": "-173015000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "110776000", "repurchaseOfStock": null, "capitalExpenditures": "-71198000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 461564000 }, "complete_fields": { "id": 371782, "ticker_id": 14237, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "461564000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 461564000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "461564000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "income_statement": { "revenue": 753100000, "cost_of_revenue": 683204000, "gross_profit": 69896000, "ebit": -3746000, "ebitda": 30200000, "pretax_income": null, "tax_provision": null, "net_income": 7978000, "net_income_to_common": 7978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100630000, "total_current_assets": 2303717000, "total_assets": 2587079000, "short_term_debt": 839836000, "long_term_debt": 64807000, "total_debt": 904643000, "total_liabilities": null, "total_equity": 1349312000, "shares_outstanding": 125168000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371773, "ticker_id": 14237, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30200000", "netIncome": "7978000", "grossProfit": "69896000", "totalRevenue": "753100000", "costOfRevenue": "683204000", "interestExpense": "16423000", "operatingIncome": "-3746000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2923000" }, "balance": { "totalDebt": "904643000", "totalAssets": "2587079000", "longTermDebt": "64807000", "shortTermDebt": "839836000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "125168000", "totalCurrentAssets": "2303717000", "totalShareholderEquity": "1349312000", "totalCurrentLiabilities": "1169596000", "cashAndShortTermInvestments": "100630000" } }, "revenue": 753100000, "cost_of_revenue": 683204000, "gross_profit": 69896000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3746000, "depreciation_amortisation": 2923000, "ebitda": 30200000, "interest_expense": 16423000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7978000, "net_income_continuing_ops": null, "net_income_to_common": 7978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100630000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2303717000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2587079000, "short_term_debt": 839836000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1169596000, "long_term_debt": 64807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 904643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1349312000, "shares_outstanding": 125168000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30200000", "netIncome": "7978000", "grossProfit": "69896000", "totalRevenue": "753100000", "costOfRevenue": "683204000", "interestExpense": "16423000", "operatingIncome": "-3746000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2923000" }, "balance": { "totalDebt": "904643000", "totalAssets": "2587079000", "longTermDebt": "64807000", "shortTermDebt": "839836000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "125168000", "totalCurrentAssets": "2303717000", "totalShareholderEquity": "1349312000", "totalCurrentLiabilities": "1169596000", "cashAndShortTermInvestments": "100630000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "income_statement": { "revenue": 734854000, "cost_of_revenue": 668950000, "gross_profit": 65904000, "ebit": 16870000, "ebitda": 44745000, "pretax_income": null, "tax_provision": null, "net_income": 21209000, "net_income_to_common": 21209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371775, "ticker_id": 14237, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44745000", "netIncome": "21209000", "grossProfit": "65904000", "totalRevenue": "734854000", "costOfRevenue": "668950000", "interestExpense": "14564000", "operatingIncome": "16870000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3415000" } }, "revenue": 734854000, "cost_of_revenue": 668950000, "gross_profit": 65904000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16870000, "depreciation_amortisation": 3415000, "ebitda": 44745000, "interest_expense": 14564000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21209000, "net_income_continuing_ops": null, "net_income_to_common": 21209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44745000", "netIncome": "21209000", "grossProfit": "65904000", "totalRevenue": "734854000", "costOfRevenue": "668950000", "interestExpense": "14564000", "operatingIncome": "16870000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3415000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466864000, "total_current_assets": 2178524000, "total_assets": 2385141000, "short_term_debt": 809338000, "long_term_debt": 29711000, "total_debt": 839049000, "total_liabilities": null, "total_equity": 1283974000, "shares_outstanding": 121800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371776, "ticker_id": 14237, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "839049000", "totalAssets": "2385141000", "longTermDebt": "29711000", "shortTermDebt": "809338000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "121800000", "totalCurrentAssets": "2178524000", "totalShareholderEquity": "1283974000", "totalCurrentLiabilities": "1080077000", "cashAndShortTermInvestments": "466864000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466864000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2178524000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2385141000, "short_term_debt": 809338000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1080077000, "long_term_debt": 29711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 839049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1283974000, "shares_outstanding": 121800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "839049000", "totalAssets": "2385141000", "longTermDebt": "29711000", "shortTermDebt": "809338000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "121800000", "totalCurrentAssets": "2178524000", "totalShareholderEquity": "1283974000", "totalCurrentLiabilities": "1080077000", "cashAndShortTermInvestments": "466864000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "income_statement": { "revenue": 1260980000, "cost_of_revenue": 1144054000, "gross_profit": 116926000, "ebit": 42485000, "ebitda": 61603000, "pretax_income": null, "tax_provision": null, "net_income": 23541000, "net_income_to_common": 23541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537804000, "total_current_assets": 2218995000, "total_assets": 2378015000, "short_term_debt": 902125000, "long_term_debt": 127194000, "total_debt": 1029319000, "total_liabilities": null, "total_equity": 1138354000, "shares_outstanding": 121493000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371777, "ticker_id": 14237, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61603000", "netIncome": "23541000", "grossProfit": "116926000", "totalRevenue": "1260980000", "costOfRevenue": "1144054000", "interestExpense": "25108000", "operatingIncome": "42485000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3632000" }, "balance": { "totalDebt": "1029319000", "totalAssets": "2378015000", "longTermDebt": "127194000", "shortTermDebt": "902125000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "121493000", "totalCurrentAssets": "2218995000", "totalShareholderEquity": "1138354000", "totalCurrentLiabilities": "1121289000", "cashAndShortTermInvestments": "537804000" } }, "revenue": 1260980000, "cost_of_revenue": 1144054000, "gross_profit": 116926000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42485000, "depreciation_amortisation": 3632000, "ebitda": 61603000, "interest_expense": 25108000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23541000, "net_income_continuing_ops": null, "net_income_to_common": 23541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537804000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2218995000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2378015000, "short_term_debt": 902125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1121289000, "long_term_debt": 127194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1029319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1138354000, "shares_outstanding": 121493000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61603000", "netIncome": "23541000", "grossProfit": "116926000", "totalRevenue": "1260980000", "costOfRevenue": "1144054000", "interestExpense": "25108000", "operatingIncome": "42485000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3632000" }, "balance": { "totalDebt": "1029319000", "totalAssets": "2378015000", "longTermDebt": "127194000", "shortTermDebt": "902125000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "121493000", "totalCurrentAssets": "2218995000", "totalShareholderEquity": "1138354000", "totalCurrentLiabilities": "1121289000", "cashAndShortTermInvestments": "537804000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "income_statement": { "revenue": 955061000, "cost_of_revenue": 856696000, "gross_profit": 98365000, "ebit": 14312000, "ebitda": 28293000, "pretax_income": null, "tax_provision": null, "net_income": 2467000, "net_income_to_common": 2467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371779, "ticker_id": 14237, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:39.242691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28293000", "netIncome": "2467000", "grossProfit": "98365000", "totalRevenue": "955061000", "costOfRevenue": "856696000", "interestExpense": "21970000", "operatingIncome": "14312000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3632000" } }, "revenue": 955061000, "cost_of_revenue": 856696000, "gross_profit": 98365000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14312000, "depreciation_amortisation": 3632000, "ebitda": 28293000, "interest_expense": 21970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2467000, "net_income_continuing_ops": null, "net_income_to_common": 2467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28293000", "netIncome": "2467000", "grossProfit": "98365000", "totalRevenue": "955061000", "costOfRevenue": "856696000", "interestExpense": "21970000", "operatingIncome": "14312000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3632000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }