{ "ticker": { "uuid": "4e8138af-24d2-47a5-bffd-acead21a7227", "symbol": "HARRMALAYA", "name": "Harrisons Malayalam Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/4e8138af-24d2-47a5-bffd-acead21a7227/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e8138af-24d2-47a5-bffd-acead21a7227/" }, "ticker_metadata": { "id": 13624, "uuid": "4e8138af-24d2-47a5-bffd-acead21a7227", "symbol": "HARRMALAYA", "name": "Harrisons Malayalam Limited", "asset_type": "equity", "market_cap": 3703815168, "stock_exchange_id": 7, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Harrisons Malayalam Limited plants and sells tea and rubber in India and internationally. The company operates in three segments: Tea, Rubber, and Others. It offers tea products, custom blended tea, latex, pale latext crepe, and crumb rubber products. In addition, the company cultivates minor crops such as pineapple, cardamom, pepper, and other spices; and produces horticultural crops, including areca nut, banana, cardamom, cocoa, coffee, coconut, pepper, and vanilla, as well as of organic tea and spices. Harrisons Malayalam Limited was incorporated in 1978 and is based in Kochi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4e8138af-24d2-47a5-bffd-acead21a7227", "symbol": "HARRMALAYA", "name": "Harrisons Malayalam Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/4e8138af-24d2-47a5-bffd-acead21a7227/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e8138af-24d2-47a5-bffd-acead21a7227/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.89, "value": 0.81, "quality": 0.64, "momentum": 0.64, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 201.47, "market_cap": 3718210463.81, "pe_ratio": 12.7635, "earnings_yield": 0.0783, "ebitda_to_ev": 0.1016, "shareholder_yield": 0, "roe": 0.1631, "piotroski_f_score": 5, "momentum_12_1": -0.0084, "volatility_252d": 0.3075 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:07.659142+00:00", "batch_id": "" }, "size": { "price_close": 201.47, "market_cap": 3718210463.8054, "market_cap_usd": 3718210463.8054, "enterprise_value": 4797533463.8054, "shares_outstanding": 18455405, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.7635, "pb_ratio": 2.0816, "ptbv_ratio": 2.0816, "ps_ratio": 0.6897, "pcf_ratio": 14.6567, "pfcf_ratio": 93.6601, "ev_ebitda": 9.8456, "ev_ebit": 26.7627, "ev_sales": 0.8899, "ev_fcf": 120.8477, "earnings_yield": 0.0783, "fcf_yield": 0.0083, "price_to_sales": 0.6897, "price_to_book": 2.0816, "price_to_cashflow": 14.6567, "ebitda_to_ev": 0.1016, "sales_yield": 1.1237 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.6344, "operating_margin": 0.0333, "net_margin": 0.054, "ebitda_margin": 0.0904, "fcf_margin": 0.0074, "roe": 0.1631, "roa": 0.058, "roic": 0.0469, "roc_greenblatt": null, "asset_turnover": 1.0741, "cash_conversion": 0.1363, "accruals_ratio": 0.0075, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2241, "revenue_stability_5y": 0.082, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6814, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.215, "debt_to_assets": 0.2212, "interest_coverage": 1.4183, "current_ratio": 0.4539, "quick_ratio": 0.4539, "net_debt": 1079323000, "local_beta": 0.6685, "volatility_252d": 0.3075, "volatility_60d": 0.7523, "max_drawdown_12m": -0.2724, "risk_adjusted_momentum": -0.0272 }, "growth": { "revenue_growth_1y": 0.049, "revenue_growth_3y_cagr": 0.0552, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9568, "eps_growth_3y_cagr": 0.1792, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3709, "book_value_growth_1y": 0.1589, "revenue_growth": 0.049, "earnings_growth": 0.9568 }, "momentum": { "price_return_1m": -0.1013, "price_return_3m": 0.1217, "price_return_6m": 0.227, "price_return_9m": -0.0556, "price_return_12m": -0.1088, "price_return_12m_ex1m": -0.0084, "momentum_6m": 0.227, "momentum_12m": -0.1088, "momentum_12_1": -0.0084, "distance_from_52w_high": -0.1241, "distance_from_52w_low": 0.2759, "relative_strength": -0.0011 }, "raw_ttm": { "revenue_ttm": 5390842000, "gross_profit_ttm": 3419852000, "ebit_ttm": 179262000, "ebitda_ttm": 487277000, "net_income_ttm": 291315000, "eps_diluted_ttm": 15.7848, "operating_cash_flow_ttm": 253686000, "capital_expenditure_ttm": -213987000, "fcf_ttm": 39699000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 126395000, "cash_and_equivalents": 30718000, "total_current_assets": 967124000, "total_current_liabilities": 2130647000, "net_ppe": null, "total_assets": 5018879000, "total_debt": 1110041000, "total_equity": 1786215000, "net_working_capital": -749845000, "book_value_per_share": 96.7855, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 96.7855 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 17, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 14, "rank_pcf": 38, "rank_ev_ebitda": 27, "rank_ev_ebit": 62, "rank_earnings_yield": 17, "rank_fcf_yield": 49, "rank_dividend_yield": 85, "rank_shareholder_yield": 63, "rank_total_yield": 69, "rank_roe": 25, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 18, "rank_fcf_margin": 54, "rank_piotroski": 58, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 52 }, "composites": { "value_composite": 19, "quality_composite": 36, "momentum_composite": 36, "growth_composite": 30, "yield_composite": 79, "svqf_composite": 13, "vc1_composite": 14, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.72, "os_score": 0.89, "value_percentile": 0.81, "quality_percentile": 0.64, "momentum_percentile": 0.64, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 33, "all_cap_buyback_rank": 25, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6122, "ticker_id": 13624, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:07.659142+00:00", "batch_id": "", "os_score_delta": null, "price_close": 201.47, "market_cap": 3718210463.8054, "market_cap_usd": 3718210463.8054, "enterprise_value": 4797533463.8054, "shares_outstanding": 18455405, "fx_rate_to_usd": null, "pe_ratio": 12.76353934, "pb_ratio": 2.08161418, "ptbv_ratio": 2.08161418, "ps_ratio": 0.68972722, "pcf_ratio": 14.65674284, "pfcf_ratio": 93.6600535, "ev_ebitda": 9.84559801, "ev_ebit": 26.76269072, "ev_sales": 0.8899414, "ev_fcf": 120.84771566, "earnings_yield": 0.07834817, "fcf_yield": 0.00827488, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.63438179, "operating_margin": 0.03325306, "net_margin": 0.05403887, "ebitda_margin": 0.09038978, "fcf_margin": 0.00736416, "roe": 0.16309067, "roa": 0.05804384, "roic": 0.04691841, "roc_greenblatt": null, "asset_turnover": 1.07411277, "cash_conversion": 0.13627517, "accruals_ratio": 0.00749749, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.21500912, "debt_to_assets": 0.22117309, "interest_coverage": 1.41826813, "current_ratio": 0.45391095, "quick_ratio": 0.45391095, "net_debt": 1079323000, "revenue_growth_1y": 0.04897746, "revenue_growth_3y_cagr": 0.05518917, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.95676939, "eps_growth_3y_cagr": 0.17920225, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.37089566, "book_value_growth_1y": 0.15887977, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.224138, "revenue_stability_5y": 0.081976, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10126242, "price_return_3m": 0.12170814, "price_return_6m": 0.22697932, "price_return_9m": -0.05559462, "price_return_12m": -0.10877642, "price_return_12m_ex1m": -0.00836061, "distance_from_52w_high": -0.12408154, "distance_from_52w_low": 0.27585331, "relative_strength": -0.00109668, "local_beta": 0.6685, "volatility_252d": 0.30753, "volatility_60d": 0.752266, "max_drawdown_12m": -0.27237121, "revenue_ttm": 5390842000, "gross_profit_ttm": 3419852000, "ebit_ttm": 179262000, "ebitda_ttm": 487277000, "net_income_ttm": 291315000, "eps_diluted_ttm": 15.78480667, "operating_cash_flow_ttm": 253686000, "capital_expenditure_ttm": -213987000, "fcf_ttm": 39699000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 126395000, "cash_and_equivalents": 30718000, "total_current_assets": 967124000, "total_current_liabilities": 2130647000, "net_ppe": null, "total_assets": 5018879000, "total_debt": 1110041000, "total_equity": 1786215000, "net_working_capital": -749845000, "book_value_per_share": 96.78546746, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 96.78546746, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 17, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 14, "rank_pcf": 38, "rank_ev_ebitda": 27, "rank_ev_ebit": 62, "rank_earnings_yield": 17, "rank_fcf_yield": 49, "rank_dividend_yield": 85, "rank_shareholder_yield": 63, "rank_total_yield": 69, "rank_roe": 25, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 18, "rank_fcf_margin": 54, "rank_piotroski": 58, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 52, "value_composite": 19, "quality_composite": 36, "momentum_composite": 36, "growth_composite": 30, "yield_composite": 79, "svqf_composite": 13, "vc1_composite": 14, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 33, "all_cap_buyback_rank": 25, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 201.47, "os": 0.89, "value": 0.81, "quality": 0.64, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.7635, "earnings_yield": 0.0783, "shareholder_yield": 0, "roe": 0.1631, "momentum_12_1": -0.0084, "complete_fields": { "id": 6122, "ticker_id": 13624, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:07.659142+00:00", "batch_id": "", "os_score_delta": null, "price_close": 201.47, "market_cap": 3718210463.8054, "market_cap_usd": 3718210463.8054, "enterprise_value": 4797533463.8054, "shares_outstanding": 18455405, "fx_rate_to_usd": null, "pe_ratio": 12.76353934, "pb_ratio": 2.08161418, "ptbv_ratio": 2.08161418, "ps_ratio": 0.68972722, "pcf_ratio": 14.65674284, "pfcf_ratio": 93.6600535, "ev_ebitda": 9.84559801, "ev_ebit": 26.76269072, "ev_sales": 0.8899414, "ev_fcf": 120.84771566, "earnings_yield": 0.07834817, "fcf_yield": 0.00827488, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.63438179, "operating_margin": 0.03325306, "net_margin": 0.05403887, "ebitda_margin": 0.09038978, "fcf_margin": 0.00736416, "roe": 0.16309067, "roa": 0.05804384, "roic": 0.04691841, "roc_greenblatt": null, "asset_turnover": 1.07411277, "cash_conversion": 0.13627517, "accruals_ratio": 0.00749749, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.21500912, "debt_to_assets": 0.22117309, "interest_coverage": 1.41826813, "current_ratio": 0.45391095, "quick_ratio": 0.45391095, "net_debt": 1079323000, "revenue_growth_1y": 0.04897746, "revenue_growth_3y_cagr": 0.05518917, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.95676939, "eps_growth_3y_cagr": 0.17920225, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.37089566, "book_value_growth_1y": 0.15887977, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.224138, "revenue_stability_5y": 0.081976, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10126242, "price_return_3m": 0.12170814, "price_return_6m": 0.22697932, "price_return_9m": -0.05559462, "price_return_12m": -0.10877642, "price_return_12m_ex1m": -0.00836061, "distance_from_52w_high": -0.12408154, "distance_from_52w_low": 0.27585331, "relative_strength": -0.00109668, "local_beta": 0.6685, "volatility_252d": 0.30753, "volatility_60d": 0.752266, "max_drawdown_12m": -0.27237121, "revenue_ttm": 5390842000, "gross_profit_ttm": 3419852000, "ebit_ttm": 179262000, "ebitda_ttm": 487277000, "net_income_ttm": 291315000, "eps_diluted_ttm": 15.78480667, "operating_cash_flow_ttm": 253686000, "capital_expenditure_ttm": -213987000, "fcf_ttm": 39699000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 126395000, "cash_and_equivalents": 30718000, "total_current_assets": 967124000, "total_current_liabilities": 2130647000, "net_ppe": null, "total_assets": 5018879000, "total_debt": 1110041000, "total_equity": 1786215000, "net_working_capital": -749845000, "book_value_per_share": 96.78546746, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 96.78546746, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 17, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 14, "rank_pcf": 38, "rank_ev_ebitda": 27, "rank_ev_ebit": 62, "rank_earnings_yield": 17, "rank_fcf_yield": 49, "rank_dividend_yield": 85, "rank_shareholder_yield": 63, "rank_total_yield": 69, "rank_roe": 25, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 18, "rank_fcf_margin": 54, "rank_piotroski": 58, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 52, "value_composite": 19, "quality_composite": 36, "momentum_composite": 36, "growth_composite": 30, "yield_composite": 79, "svqf_composite": 13, "vc1_composite": 14, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 33, "all_cap_buyback_rank": 25, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "income_statement": { "revenue": 5390842000, "cost_of_revenue": 1970990000, "gross_profit": 3419852000, "ebit": 179263000, "ebitda": 487278000, "pretax_income": null, "tax_provision": null, "net_income": 291316000, "net_income_to_common": 291316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30718000, "total_current_assets": 967124000, "total_assets": 5018879000, "short_term_debt": 444396000, "long_term_debt": 632272000, "total_debt": 1110041000, "total_liabilities": null, "total_equity": 1786215000, "shares_outstanding": 18455405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 253686000, "capital_expenditure": -213987000, "free_cash_flow": 39699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 81114000 }, "complete_fields": { "id": 368010, "ticker_id": 13624, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "487278000", "netIncome": "291316000", "grossProfit": "3419852000", "totalRevenue": "5390842000", "costOfRevenue": "1970990000", "interestExpense": "126395000", "operatingIncome": "179263000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69567000" }, "balance": { "totalDebt": "1110041000", "totalAssets": "5018879000", "longTermDebt": "632272000", "shortTermDebt": "444396000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "967124000", "totalShareholderEquity": "1786215000", "totalCurrentLiabilities": "2130647000", "cashAndShortTermInvestments": "30718000" }, "cashflow": { "freeCashFlow": "39699000", "dividendsPaid": null, "issuanceOfDebt": "273021000", "issuanceOfStock": null, "repaymentOfDebt": "-191907000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "253686000", "repurchaseOfStock": null, "capitalExpenditures": "-213987000" } }, "revenue": 5390842000, "cost_of_revenue": 1970990000, "gross_profit": 3419852000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179263000, "depreciation_amortisation": 69567000, "ebitda": 487278000, "interest_expense": 126395000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 291316000, "net_income_continuing_ops": null, "net_income_to_common": 291316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30718000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 967124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5018879000, "short_term_debt": 444396000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2130647000, "long_term_debt": 632272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1110041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1786215000, "shares_outstanding": 18455405, "operating_cash_flow": 253686000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -213987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 81114000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "487278000", "netIncome": "291316000", "grossProfit": "3419852000", "totalRevenue": "5390842000", "costOfRevenue": "1970990000", "interestExpense": "126395000", "operatingIncome": "179263000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69567000" }, "balance": { "totalDebt": "1110041000", "totalAssets": "5018879000", "longTermDebt": "632272000", "shortTermDebt": "444396000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "967124000", "totalShareholderEquity": "1786215000", "totalCurrentLiabilities": "2130647000", "cashAndShortTermInvestments": "30718000" }, "cashflow": { "freeCashFlow": "39699000", "dividendsPaid": null, "issuanceOfDebt": "273021000", "issuanceOfStock": null, "repaymentOfDebt": "-191907000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "253686000", "repurchaseOfStock": null, "capitalExpenditures": "-213987000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "income_statement": { "revenue": 5139140000, "cost_of_revenue": 1876473000, "gross_profit": 3262667000, "ebit": 161641000, "ebitda": 353177000, "pretax_income": null, "tax_provision": null, "net_income": 148876000, "net_income_to_common": 148876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3242000, "total_current_assets": 840792000, "total_assets": 4719964000, "short_term_debt": 466293000, "long_term_debt": 529261000, "total_debt": 1028931000, "total_liabilities": null, "total_equity": 1541329000, "shares_outstanding": 18455405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 233549000, "capital_expenditure": -170445000, "free_cash_flow": 63104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53305000 }, "complete_fields": { "id": 368015, "ticker_id": 13624, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "353177000", "netIncome": "148876000", "grossProfit": "3262667000", "totalRevenue": "5139140000", "costOfRevenue": "1876473000", "interestExpense": "130938000", "operatingIncome": "161641000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73363000" }, "balance": { "totalDebt": "1028931000", "totalAssets": "4719964000", "longTermDebt": "529261000", "shortTermDebt": "466293000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "840792000", "totalShareholderEquity": "1541329000", "totalCurrentLiabilities": "2152414000", "cashAndShortTermInvestments": "3242000" }, "cashflow": { "freeCashFlow": "63104000", "dividendsPaid": null, "issuanceOfDebt": "313443000", "issuanceOfStock": null, "repaymentOfDebt": "-260138000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "233549000", "repurchaseOfStock": null, "capitalExpenditures": "-170445000" } }, "revenue": 5139140000, "cost_of_revenue": 1876473000, "gross_profit": 3262667000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161641000, "depreciation_amortisation": 73363000, "ebitda": 353177000, "interest_expense": 130938000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 148876000, "net_income_continuing_ops": null, "net_income_to_common": 148876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3242000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 840792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4719964000, "short_term_debt": 466293000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2152414000, "long_term_debt": 529261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1028931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1541329000, "shares_outstanding": 18455405, "operating_cash_flow": 233549000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -170445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53305000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 63104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "353177000", "netIncome": "148876000", "grossProfit": "3262667000", "totalRevenue": "5139140000", "costOfRevenue": "1876473000", "interestExpense": "130938000", "operatingIncome": "161641000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73363000" }, "balance": { "totalDebt": "1028931000", "totalAssets": "4719964000", "longTermDebt": "529261000", "shortTermDebt": "466293000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "840792000", "totalShareholderEquity": "1541329000", "totalCurrentLiabilities": "2152414000", "cashAndShortTermInvestments": "3242000" }, "cashflow": { "freeCashFlow": "63104000", "dividendsPaid": null, "issuanceOfDebt": "313443000", "issuanceOfStock": null, "repaymentOfDebt": "-260138000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "233549000", "repurchaseOfStock": null, "capitalExpenditures": "-170445000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "income_statement": { "revenue": 4588514000, "cost_of_revenue": 1953412000, "gross_profit": 2635102000, "ebit": 46781000, "ebitda": 111413000, "pretax_income": null, "tax_provision": null, "net_income": -73030000, "net_income_to_common": -73030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8738000, "total_current_assets": 886767000, "total_assets": 4627995000, "short_term_debt": 553213000, "long_term_debt": 389036000, "total_debt": 975581000, "total_liabilities": null, "total_equity": 1438851000, "shares_outstanding": 18455405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329805000, "capital_expenditure": -222212000, "free_cash_flow": 107593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20688000 }, "complete_fields": { "id": 368018, "ticker_id": 13624, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111413000", "netIncome": "-73030000", "grossProfit": "2635102000", "totalRevenue": "4588514000", "costOfRevenue": "1953412000", "interestExpense": "126742000", "operatingIncome": "46781000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57701000" }, "balance": { "totalDebt": "975581000", "totalAssets": "4627995000", "longTermDebt": "389036000", "shortTermDebt": "553213000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "886767000", "totalShareholderEquity": "1438851000", "totalCurrentLiabilities": "2280294000", "cashAndShortTermInvestments": "8738000" }, "cashflow": { "freeCashFlow": "107593000", "dividendsPaid": null, "issuanceOfDebt": "394526000", "issuanceOfStock": null, "repaymentOfDebt": "-373838000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "329805000", "repurchaseOfStock": null, "capitalExpenditures": "-222212000" } }, "revenue": 4588514000, "cost_of_revenue": 1953412000, "gross_profit": 2635102000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46781000, "depreciation_amortisation": 57701000, "ebitda": 111413000, "interest_expense": 126742000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -73030000, "net_income_continuing_ops": null, "net_income_to_common": -73030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8738000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 886767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4627995000, "short_term_debt": 553213000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2280294000, "long_term_debt": 389036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 975581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1438851000, "shares_outstanding": 18455405, "operating_cash_flow": 329805000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -222212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20688000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 107593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111413000", "netIncome": "-73030000", "grossProfit": "2635102000", "totalRevenue": "4588514000", "costOfRevenue": "1953412000", "interestExpense": "126742000", "operatingIncome": "46781000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57701000" }, "balance": { "totalDebt": "975581000", "totalAssets": "4627995000", "longTermDebt": "389036000", "shortTermDebt": "553213000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "886767000", "totalShareholderEquity": "1438851000", "totalCurrentLiabilities": "2280294000", "cashAndShortTermInvestments": "8738000" }, "cashflow": { "freeCashFlow": "107593000", "dividendsPaid": null, "issuanceOfDebt": "394526000", "issuanceOfStock": null, "repaymentOfDebt": "-373838000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "329805000", "repurchaseOfStock": null, "capitalExpenditures": "-222212000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "income_statement": { "revenue": 4588446000, "cost_of_revenue": 1853963000, "gross_profit": 2734483000, "ebit": 228847000, "ebitda": 339832000, "pretax_income": null, "tax_provision": null, "net_income": 177664000, "net_income_to_common": 177664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6897000, "total_current_assets": 847248000, "total_assets": 4452393000, "short_term_debt": 454547000, "long_term_debt": 467014000, "total_debt": 954805000, "total_liabilities": null, "total_equity": 1561684000, "shares_outstanding": 18455405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 312624000, "capital_expenditure": -278805000, "free_cash_flow": 33819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63368000 }, "complete_fields": { "id": 368019, "ticker_id": 13624, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "339832000", "netIncome": "177664000", "grossProfit": "2734483000", "totalRevenue": "4588446000", "costOfRevenue": "1853963000", "interestExpense": "118559000", "operatingIncome": "228847000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43609000" }, "balance": { "totalDebt": "954805000", "totalAssets": "4452393000", "longTermDebt": "467014000", "shortTermDebt": "454547000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "847248000", "totalShareholderEquity": "1561684000", "totalCurrentLiabilities": "1887514000", "cashAndShortTermInvestments": "6897000" }, "cashflow": { "freeCashFlow": "33819000", "dividendsPaid": null, "issuanceOfDebt": "306401000", "issuanceOfStock": null, "repaymentOfDebt": "-243033000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "312624000", "repurchaseOfStock": null, "capitalExpenditures": "-278805000" } }, "revenue": 4588446000, "cost_of_revenue": 1853963000, "gross_profit": 2734483000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228847000, "depreciation_amortisation": 43609000, "ebitda": 339832000, "interest_expense": 118559000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 177664000, "net_income_continuing_ops": null, "net_income_to_common": 177664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6897000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 847248000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4452393000, "short_term_debt": 454547000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1887514000, "long_term_debt": 467014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 954805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1561684000, "shares_outstanding": 18455405, "operating_cash_flow": 312624000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -278805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63368000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "339832000", "netIncome": "177664000", "grossProfit": "2734483000", "totalRevenue": "4588446000", "costOfRevenue": "1853963000", "interestExpense": "118559000", "operatingIncome": "228847000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43609000" }, "balance": { "totalDebt": "954805000", "totalAssets": "4452393000", "longTermDebt": "467014000", "shortTermDebt": "454547000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "847248000", "totalShareholderEquity": "1561684000", "totalCurrentLiabilities": "1887514000", "cashAndShortTermInvestments": "6897000" }, "cashflow": { "freeCashFlow": "33819000", "dividendsPaid": null, "issuanceOfDebt": "306401000", "issuanceOfStock": null, "repaymentOfDebt": "-243033000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "312624000", "repurchaseOfStock": null, "capitalExpenditures": "-278805000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368020, "ticker_id": 13624, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "income_statement": { "revenue": 1471282000, "cost_of_revenue": 686068000, "gross_profit": 785214000, "ebit": 67065000, "ebitda": 141829000, "pretax_income": null, "tax_provision": null, "net_income": 91126000, "net_income_to_common": 91126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30718000, "total_current_assets": 967124000, "total_assets": 5018879000, "short_term_debt": 444396000, "long_term_debt": 632272000, "total_debt": 1110041000, "total_liabilities": null, "total_equity": 1786215000, "shares_outstanding": 18455405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368009, "ticker_id": 13624, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "141829000", "netIncome": "91126000", "grossProfit": "785214000", "totalRevenue": "1471282000", "costOfRevenue": "686068000", "interestExpense": "31833000", "operatingIncome": "67065000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18870000" }, "balance": { "totalDebt": "1110041000", "totalAssets": "5018879000", "longTermDebt": "632272000", "shortTermDebt": "444396000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "967124000", "totalShareholderEquity": "1786215000", "totalCurrentLiabilities": "2130647000", "cashAndShortTermInvestments": "30718000" } }, "revenue": 1471282000, "cost_of_revenue": 686068000, "gross_profit": 785214000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67065000, "depreciation_amortisation": 18870000, "ebitda": 141829000, "interest_expense": 31833000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91126000, "net_income_continuing_ops": null, "net_income_to_common": 91126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30718000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 967124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5018879000, "short_term_debt": 444396000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2130647000, "long_term_debt": 632272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1110041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1786215000, "shares_outstanding": 18455405, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "141829000", "netIncome": "91126000", "grossProfit": "785214000", "totalRevenue": "1471282000", "costOfRevenue": "686068000", "interestExpense": "31833000", "operatingIncome": "67065000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18870000" }, "balance": { "totalDebt": "1110041000", "totalAssets": "5018879000", "longTermDebt": "632272000", "shortTermDebt": "444396000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "967124000", "totalShareholderEquity": "1786215000", "totalCurrentLiabilities": "2130647000", "cashAndShortTermInvestments": "30718000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "income_statement": { "revenue": 1410942000, "cost_of_revenue": 501105000, "gross_profit": 909837000, "ebit": 69514000, "ebitda": 124742000, "pretax_income": null, "tax_provision": null, "net_income": 76353000, "net_income_to_common": 76353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368011, "ticker_id": 13624, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "124742000", "netIncome": "76353000", "grossProfit": "909837000", "totalRevenue": "1410942000", "costOfRevenue": "501105000", "interestExpense": "30251000", "operatingIncome": "69514000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18138000" } }, "revenue": 1410942000, "cost_of_revenue": 501105000, "gross_profit": 909837000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69514000, "depreciation_amortisation": 18138000, "ebitda": 124742000, "interest_expense": 30251000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76353000, "net_income_continuing_ops": null, "net_income_to_common": 76353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "124742000", "netIncome": "76353000", "grossProfit": "909837000", "totalRevenue": "1410942000", "costOfRevenue": "501105000", "interestExpense": "30251000", "operatingIncome": "69514000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18138000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "income_statement": { "revenue": 1344024000, "cost_of_revenue": 491267000, "gross_profit": 852757000, "ebit": -23607000, "ebitda": 110748000, "pretax_income": null, "tax_provision": null, "net_income": 64207000, "net_income_to_common": 64207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2285000, "total_current_assets": 1046434000, "total_assets": 5024402000, "short_term_debt": 566341000, "long_term_debt": 536532000, "total_debt": 1136300000, "total_liabilities": null, "total_equity": 1650563000, "shares_outstanding": 18455405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368012, "ticker_id": 13624, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110748000", "netIncome": "64207000", "grossProfit": "852757000", "totalRevenue": "1344024000", "costOfRevenue": "491267000", "interestExpense": "29732000", "operatingIncome": "-23607000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16809000" }, "balance": { "totalDebt": "1136300000", "totalAssets": "5024402000", "longTermDebt": "536532000", "shortTermDebt": "566341000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "1046434000", "totalShareholderEquity": "1650563000", "totalCurrentLiabilities": "2328748000", "cashAndShortTermInvestments": "2285000" } }, "revenue": 1344024000, "cost_of_revenue": 491267000, "gross_profit": 852757000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23607000, "depreciation_amortisation": 16809000, "ebitda": 110748000, "interest_expense": 29732000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64207000, "net_income_continuing_ops": null, "net_income_to_common": 64207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2285000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1046434000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5024402000, "short_term_debt": 566341000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2328748000, "long_term_debt": 536532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1136300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1650563000, "shares_outstanding": 18455405, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110748000", "netIncome": "64207000", "grossProfit": "852757000", "totalRevenue": "1344024000", "costOfRevenue": "491267000", "interestExpense": "29732000", "operatingIncome": "-23607000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16809000" }, "balance": { "totalDebt": "1136300000", "totalAssets": "5024402000", "longTermDebt": "536532000", "shortTermDebt": "566341000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "1046434000", "totalShareholderEquity": "1650563000", "totalCurrentLiabilities": "2328748000", "cashAndShortTermInvestments": "2285000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "income_statement": { "revenue": 1164594000, "cost_of_revenue": 292550000, "gross_profit": 872044000, "ebit": 66290000, "ebitda": 109958000, "pretax_income": null, "tax_provision": null, "net_income": 59629000, "net_income_to_common": 59629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368013, "ticker_id": 13624, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "109958000", "netIncome": "59629000", "grossProfit": "872044000", "totalRevenue": "1164594000", "costOfRevenue": "292550000", "interestExpense": "34579000", "operatingIncome": "66290000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15750000" } }, "revenue": 1164594000, "cost_of_revenue": 292550000, "gross_profit": 872044000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66290000, "depreciation_amortisation": 15750000, "ebitda": 109958000, "interest_expense": 34579000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59629000, "net_income_continuing_ops": null, "net_income_to_common": 59629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "109958000", "netIncome": "59629000", "grossProfit": "872044000", "totalRevenue": "1164594000", "costOfRevenue": "292550000", "interestExpense": "34579000", "operatingIncome": "66290000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15750000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "income_statement": { "revenue": 1367144000, "cost_of_revenue": 598597000, "gross_profit": 768547000, "ebit": 41231000, "ebitda": 105937000, "pretax_income": null, "tax_provision": null, "net_income": 51883000, "net_income_to_common": 51883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3242000, "total_current_assets": 840792000, "total_assets": 4719964000, "short_term_debt": 466293000, "long_term_debt": 529261000, "total_debt": 1028931000, "total_liabilities": null, "total_equity": 1541329000, "shares_outstanding": 18455405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368014, "ticker_id": 13624, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105937000", "netIncome": "51883000", "grossProfit": "768547000", "totalRevenue": "1367144000", "costOfRevenue": "598597000", "interestExpense": "29501000", "operatingIncome": "41231000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24553000" }, "balance": { "totalDebt": "1028931000", "totalAssets": "4719964000", "longTermDebt": "529261000", "shortTermDebt": "466293000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "840792000", "totalShareholderEquity": "1541329000", "totalCurrentLiabilities": "2152414000", "cashAndShortTermInvestments": "3242000" } }, "revenue": 1367144000, "cost_of_revenue": 598597000, "gross_profit": 768547000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41231000, "depreciation_amortisation": 24553000, "ebitda": 105937000, "interest_expense": 29501000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51883000, "net_income_continuing_ops": null, "net_income_to_common": 51883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3242000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 840792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4719964000, "short_term_debt": 466293000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2152414000, "long_term_debt": 529261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1028931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1541329000, "shares_outstanding": 18455405, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105937000", "netIncome": "51883000", "grossProfit": "768547000", "totalRevenue": "1367144000", "costOfRevenue": "598597000", "interestExpense": "29501000", "operatingIncome": "41231000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24553000" }, "balance": { "totalDebt": "1028931000", "totalAssets": "4719964000", "longTermDebt": "529261000", "shortTermDebt": "466293000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "840792000", "totalShareholderEquity": "1541329000", "totalCurrentLiabilities": "2152414000", "cashAndShortTermInvestments": "3242000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368016, "ticker_id": 13624, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000, "total_current_assets": 968686000, "total_assets": 4789269000, "short_term_debt": 599409000, "long_term_debt": 327598000, "total_debt": 960377000, "total_liabilities": null, "total_equity": 1394529000, "shares_outstanding": 18455405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368017, "ticker_id": 13624, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:31.315057+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "960377000", "totalAssets": "4789269000", "longTermDebt": "327598000", "shortTermDebt": "599409000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "968686000", "totalShareholderEquity": "1394529000", "totalCurrentLiabilities": "2521177000", "cashAndShortTermInvestments": "1659000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 968686000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4789269000, "short_term_debt": 599409000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2521177000, "long_term_debt": 327598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 960377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1394529000, "shares_outstanding": 18455405, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "960377000", "totalAssets": "4789269000", "longTermDebt": "327598000", "shortTermDebt": "599409000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "968686000", "totalShareholderEquity": "1394529000", "totalCurrentLiabilities": "2521177000", "cashAndShortTermInvestments": "1659000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }