{ "ticker": { "uuid": "4e8613c5-4d9c-4c81-82e4-584e7763dcc2", "symbol": "WAC", "name": "Wacker Neuson SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/4e8613c5-4d9c-4c81-82e4-584e7763dcc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e8613c5-4d9c-4c81-82e4-584e7763dcc2/" }, "latest_snapshot": { "ticker": { "uuid": "4e8613c5-4d9c-4c81-82e4-584e7763dcc2", "symbol": "WAC", "name": "Wacker Neuson SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/4e8613c5-4d9c-4c81-82e4-584e7763dcc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e8613c5-4d9c-4c81-82e4-584e7763dcc2/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.73, "value": 0.87, "quality": 0.29, "momentum": 0.28, "coverage": 0.939, "confidence": 0.9, "delta": 1 }, "headline_factors": { "price": 22, "market_cap": 1496337590, "pe_ratio": 14.8006, "earnings_yield": 0.0869, "ebitda_to_ev": 0.1527, "shareholder_yield": 0.0318, "roe": 0.0654, "piotroski_f_score": 7, "momentum_12_1": -0.186, "volatility_252d": 0.5364 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.8006, "ev_ebitda": 6.5507, "earnings_yield": 0.0869, "fcf_yield": 0.1058, "shareholder_yield": 0.0318 }, "quality": { "roe": 0.0654, "roic": 0.0633, "gross_margin": 0.2352, "fcf_margin": 0.0775, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0072, "eps_growth_1y": 0.0935, "fcf_growth_1y": -0.0054 }, "momentum": { "price_return_12m": -0.032, "momentum_12_1": -0.186, "relative_strength": -0.0681 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.29, "momentum_percentile": 0.28, "growth_composite": 71, "yield_composite": 23, "overall_composite": 27, "os_score": 0.73, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.68, "os": 0.75, "value": 0.93, "quality": 0.33, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.567, "earnings_yield": 0.1003, "shareholder_yield": 0.0375, "roe": 0.0654, "momentum_12_1": -0.1752 }, { "week_end_date": "2026-06-14", "price": 18.1, "os": 0.74, "value": 0.94, "quality": 0.32, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.1768, "earnings_yield": 0.103, "shareholder_yield": 0.0387, "roe": 0.0654, "momentum_12_1": -0.1572 }, { "week_end_date": "2026-06-21", "price": 19.64, "os": 0.74, "value": 0.92, "quality": 0.34, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.2129, "earnings_yield": 0.096, "shareholder_yield": 0.0356, "roe": 0.0654, "momentum_12_1": -0.1729 }, { "week_end_date": "2026-06-28", "price": 18.5, "os": 0.73, "value": 0.93, "quality": 0.32, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.4459, "earnings_yield": 0.1011, "shareholder_yield": 0.0378, "roe": 0.0654, "momentum_12_1": -0.1872 }, { "week_end_date": "2026-07-05", "price": 19.66, "os": 0.73, "value": 0.92, "quality": 0.31, "momentum": 0.2, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 13.2263, "earnings_yield": 0.0959, "shareholder_yield": 0.0356, "roe": 0.0654, "momentum_12_1": -0.1675 }, { "week_end_date": "2026-07-12", "price": 19.18, "os": 0.73, "value": 0.93, "quality": 0.31, "momentum": 0.15, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 12.9034, "earnings_yield": 0.098, "shareholder_yield": 0.0365, "roe": 0.0654, "momentum_12_1": -0.2497 }, { "week_end_date": "2026-07-19", "price": 21.05, "os": 0.74, "value": 0.89, "quality": 0.32, "momentum": 0.26, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 14.1615, "earnings_yield": 0.0904, "shareholder_yield": 0.0333, "roe": 0.0654, "momentum_12_1": -0.1322 }, { "week_end_date": "2026-07-26", "price": 22, "os": 0.73, "value": 0.87, "quality": 0.29, "momentum": 0.28, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 14.8006, "earnings_yield": 0.0869, "shareholder_yield": 0.0318, "roe": 0.0654, "momentum_12_1": -0.186 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2218800000, "cost_of_revenue": 1705000000, "gross_profit": 513800000, "ebit": 118700000, "ebitda": 232100000, "pretax_income": null, "tax_provision": null, "net_income": 77200000, "net_income_to_common": 77200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34000000, "total_current_assets": 1013100000, "total_assets": 2438100000, "short_term_debt": 110100000, "long_term_debt": 106300000, "total_debt": 339800000, "total_liabilities": null, "total_equity": 1514100000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 268300000, "capital_expenditure": -66700000, "free_cash_flow": 201600000, "dividends_paid": -40800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -120900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2218800000, "cost_of_revenue": 1705000000, "gross_profit": 513800000, "ebit": 118700000, "ebitda": 232100000, "pretax_income": null, "tax_provision": null, "net_income": 77200000, "net_income_to_common": 77200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34000000, "total_current_assets": 1013100000, "total_assets": 2438100000, "short_term_debt": 110100000, "long_term_debt": 106300000, "total_debt": 339800000, "total_liabilities": null, "total_equity": 1514100000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 268300000, "capital_expenditure": -66700000, "free_cash_flow": 201600000, "dividends_paid": -40800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -120900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2218800000, "cost_of_revenue": 1705000000, "gross_profit": 513800000, "ebit": 118700000, "ebitda": 232100000, "pretax_income": null, "tax_provision": null, "net_income": 77200000, "net_income_to_common": 77200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34000000, "total_current_assets": 1013100000, "total_assets": 2438100000, "short_term_debt": 110100000, "long_term_debt": 106300000, "total_debt": 339800000, "total_liabilities": null, "total_equity": 1514100000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 268300000, "capital_expenditure": -66700000, "free_cash_flow": 201600000, "dividends_paid": -40800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -120900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2218800000, "cost_of_revenue": 1705000000, "gross_profit": 513800000, "ebit": 118700000, "ebitda": 232100000, "pretax_income": null, "tax_provision": null, "net_income": 77200000, "net_income_to_common": 77200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34000000, "total_current_assets": 1013100000, "total_assets": 2438100000, "short_term_debt": 110100000, "long_term_debt": 106300000, "total_debt": 339800000, "total_liabilities": null, "total_equity": 1514100000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 268300000, "capital_expenditure": -66700000, "free_cash_flow": 201600000, "dividends_paid": -40800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -120900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2218800000, "cost_of_revenue": 1705000000, "gross_profit": 513800000, "ebit": 118700000, "ebitda": 232100000, "pretax_income": null, "tax_provision": null, "net_income": 77200000, "net_income_to_common": 77200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34000000, "total_current_assets": 1013100000, "total_assets": 2438100000, "short_term_debt": 110100000, "long_term_debt": 106300000, "total_debt": 339800000, "total_liabilities": null, "total_equity": 1514100000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 268300000, "capital_expenditure": -66700000, "free_cash_flow": 201600000, "dividends_paid": -40800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -120900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2218800000, "cost_of_revenue": 1705000000, "gross_profit": 513800000, "ebit": 118700000, "ebitda": 232100000, "pretax_income": null, "tax_provision": null, "net_income": 77200000, "net_income_to_common": 77200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34000000, "total_current_assets": 1013100000, "total_assets": 2438100000, "short_term_debt": 110100000, "long_term_debt": 106300000, "total_debt": 339800000, "total_liabilities": null, "total_equity": 1514100000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 268300000, "capital_expenditure": -66700000, "free_cash_flow": 201600000, "dividends_paid": -40800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -120900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2234900000, "cost_of_revenue": 1716400000, "gross_profit": 518500000, "ebit": 113000000, "ebitda": 226900000, "pretax_income": null, "tax_provision": null, "net_income": 70600000, "net_income_to_common": 70600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35300000, "total_current_assets": 1008000000, "total_assets": 2489500000, "short_term_debt": 153500000, "long_term_debt": 189600000, "total_debt": 478100000, "total_liabilities": null, "total_equity": 1497800000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305300000, "capital_expenditure": -102600000, "free_cash_flow": 202700000, "dividends_paid": -78200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -51700000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2234900000, "cost_of_revenue": 1716400000, "gross_profit": 518500000, "ebit": 113000000, "ebitda": 226900000, "pretax_income": null, "tax_provision": null, "net_income": 70600000, "net_income_to_common": 70600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35300000, "total_current_assets": 1008000000, "total_assets": 2489500000, "short_term_debt": 153500000, "long_term_debt": 189600000, "total_debt": 478100000, "total_liabilities": null, "total_equity": 1497800000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305300000, "capital_expenditure": -102600000, "free_cash_flow": 202700000, "dividends_paid": -78200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -51700000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 591400000, "cost_of_revenue": 452000000, "gross_profit": 139400000, "ebit": 38400000, "ebitda": 73200000, "pretax_income": null, "tax_provision": null, "net_income": 28100000, "net_income_to_common": 28100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31700000, "total_current_assets": 1105400000, "total_assets": 2505200000, "short_term_debt": 118700000, "long_term_debt": null, "total_debt": 233300000, "total_liabilities": null, "total_equity": 1546600000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": -11700000, "free_cash_flow": -2400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 591400000, "cost_of_revenue": 452000000, "gross_profit": 139400000, "ebit": 38400000, "ebitda": 73200000, "pretax_income": null, "tax_provision": null, "net_income": 28100000, "net_income_to_common": 28100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31700000, "total_current_assets": 1105400000, "total_assets": 2505200000, "short_term_debt": 118700000, "long_term_debt": null, "total_debt": 233300000, "total_liabilities": null, "total_equity": 1546600000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": -11700000, "free_cash_flow": -2400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 591400000, "cost_of_revenue": 452000000, "gross_profit": 139400000, "ebit": 38400000, "ebitda": 73200000, "pretax_income": null, "tax_provision": null, "net_income": 28100000, "net_income_to_common": 28100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31700000, "total_current_assets": 1105400000, "total_assets": 2505200000, "short_term_debt": 118700000, "long_term_debt": null, "total_debt": 233300000, "total_liabilities": null, "total_equity": 1546600000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": -11700000, "free_cash_flow": -2400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 591400000, "cost_of_revenue": 452000000, "gross_profit": 139400000, "ebit": 38400000, "ebitda": 73200000, "pretax_income": null, "tax_provision": null, "net_income": 28100000, "net_income_to_common": 28100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31700000, "total_current_assets": 1105400000, "total_assets": 2505200000, "short_term_debt": 118700000, "long_term_debt": null, "total_debt": 233300000, "total_liabilities": null, "total_equity": 1546600000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": -11700000, "free_cash_flow": -2400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 591400000, "cost_of_revenue": 452000000, "gross_profit": 139400000, "ebit": 38400000, "ebitda": 73200000, "pretax_income": null, "tax_provision": null, "net_income": 28100000, "net_income_to_common": 28100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31700000, "total_current_assets": 1105400000, "total_assets": 2505200000, "short_term_debt": 118700000, "long_term_debt": null, "total_debt": 233300000, "total_liabilities": null, "total_equity": 1546600000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": -11700000, "free_cash_flow": -2400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 591400000, "cost_of_revenue": 452000000, "gross_profit": 139400000, "ebit": 38400000, "ebitda": 73200000, "pretax_income": null, "tax_provision": null, "net_income": 28100000, "net_income_to_common": 28100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31700000, "total_current_assets": 1105400000, "total_assets": 2505200000, "short_term_debt": 118700000, "long_term_debt": null, "total_debt": 233300000, "total_liabilities": null, "total_equity": 1546600000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": -11700000, "free_cash_flow": -2400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 591400000, "cost_of_revenue": 452000000, "gross_profit": 139400000, "ebit": 38400000, "ebitda": 73200000, "pretax_income": null, "tax_provision": null, "net_income": 28100000, "net_income_to_common": 28100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31700000, "total_current_assets": 1105400000, "total_assets": 2505200000, "short_term_debt": 118700000, "long_term_debt": null, "total_debt": 233300000, "total_liabilities": null, "total_equity": 1546600000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": -11700000, "free_cash_flow": -2400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 593600000, "cost_of_revenue": 458400000, "gross_profit": 135200000, "ebit": 31700000, "ebitda": 39100000, "pretax_income": null, "tax_provision": null, "net_income": 21700000, "net_income_to_common": 21700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34000000, "total_current_assets": 1013100000, "total_assets": 2438100000, "short_term_debt": 110100000, "long_term_debt": 106300000, "total_debt": 339800000, "total_liabilities": null, "total_equity": 1514100000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107900000, "capital_expenditure": -21900000, "free_cash_flow": 86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 593600000, "cost_of_revenue": 458400000, "gross_profit": 135200000, "ebit": 31700000, "ebitda": 39100000, "pretax_income": null, "tax_provision": null, "net_income": 21700000, "net_income_to_common": 21700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34000000, "total_current_assets": 1013100000, "total_assets": 2438100000, "short_term_debt": 110100000, "long_term_debt": 106300000, "total_debt": 339800000, "total_liabilities": null, "total_equity": 1514100000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107900000, "capital_expenditure": -21900000, "free_cash_flow": 86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 593600000, "cost_of_revenue": 458400000, "gross_profit": 135200000, "ebit": 31700000, "ebitda": 39100000, "pretax_income": null, "tax_provision": null, "net_income": 21700000, "net_income_to_common": 21700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34000000, "total_current_assets": 1013100000, "total_assets": 2438100000, "short_term_debt": 110100000, "long_term_debt": 106300000, "total_debt": 339800000, "total_liabilities": null, "total_equity": 1514100000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107900000, "capital_expenditure": -21900000, "free_cash_flow": 86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 593600000, "cost_of_revenue": 458400000, "gross_profit": 135200000, "ebit": 31700000, "ebitda": 39100000, "pretax_income": null, "tax_provision": null, "net_income": 21700000, "net_income_to_common": 21700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34000000, "total_current_assets": 1013100000, "total_assets": 2438100000, "short_term_debt": 110100000, "long_term_debt": 106300000, "total_debt": 339800000, "total_liabilities": null, "total_equity": 1514100000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107900000, "capital_expenditure": -21900000, "free_cash_flow": 86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 593600000, "cost_of_revenue": 458400000, "gross_profit": 135200000, "ebit": 31700000, "ebitda": 39100000, "pretax_income": null, "tax_provision": null, "net_income": 21700000, "net_income_to_common": 21700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34000000, "total_current_assets": 1013100000, "total_assets": 2438100000, "short_term_debt": 110100000, "long_term_debt": 106300000, "total_debt": 339800000, "total_liabilities": null, "total_equity": 1514100000, "shares_outstanding": 68015345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107900000, "capital_expenditure": -21900000, "free_cash_flow": 86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69600000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }