{ "ticker": { "uuid": "4e8d95a3-34a9-4859-a816-2169f7f88cb8", "symbol": "IRON", "name": "Disc Medicine Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4e8d95a3-34a9-4859-a816-2169f7f88cb8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e8d95a3-34a9-4859-a816-2169f7f88cb8/" }, "ticker_metadata": { "id": 6691, "uuid": "4e8d95a3-34a9-4859-a816-2169f7f88cb8", "symbol": "IRON", "name": "Disc Medicine Inc.", "asset_type": "equity", "market_cap": 2657511000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Disc Medicine, Inc., a clinical-stage biotechnology company, engages in discovery, development, and commercialization of novel treatments for patients suffering from serious hematologic diseases. The company is headquartered in Watertown, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4e8d95a3-34a9-4859-a816-2169f7f88cb8", "symbol": "IRON", "name": "Disc Medicine Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4e8d95a3-34a9-4859-a816-2169f7f88cb8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e8d95a3-34a9-4859-a816-2169f7f88cb8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 67, "market_cap": 2578926011, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3509, "piotroski_f_score": 3, "momentum_12_1": 0.3647, "volatility_252d": 0.5367 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:17.807973+00:00", "batch_id": "" }, "size": { "price_close": 67, "market_cap": 2578926011, "market_cap_usd": 2578926011, "enterprise_value": 2519797011, "shares_outstanding": 38491433, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.7461, "ptbv_ratio": 3.7466, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.8196, "ev_ebitda": null, "ev_ebit": -10.2987, "ev_sales": null, "ev_fcf": -12.5256, "earnings_yield": null, "fcf_yield": -0.0798, "price_to_sales": null, "price_to_book": 3.7461, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0292, "operating_margin": 20.4249, "net_margin": 20.1688, "ebitda_margin": 20.3957, "fcf_margin": 16.7936, "roe": -0.3509, "roa": -0.322, "roic": -0.2916, "roc_greenblatt": null, "asset_turnover": -0.016, "cash_conversion": 0.8327, "accruals_ratio": -0.0538, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 24.0276, "earnings_stability_5y": 0.3809, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0005, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0897, "net_debt_to_ebitda": 0.242, "debt_to_assets": 0.0397, "interest_coverage": -68.8438, "current_ratio": 24.0015, "quick_ratio": 24.0015, "net_debt": -59129000, "local_beta": 0.0023, "volatility_252d": 0.5367, "volatility_60d": 1.3465, "max_drawdown_12m": -0.4007, "risk_adjusted_momentum": 0.6795 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3045, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0185, "price_return_3m": 0.0951, "price_return_6m": -0.2816, "price_return_9m": 0.1027, "price_return_12m": 0.3395, "price_return_12m_ex1m": 0.3647, "momentum_6m": -0.2816, "momentum_12m": 0.3395, "momentum_12_1": 0.3647, "distance_from_52w_high": -0.2823, "distance_from_52w_low": 0.2982, "relative_strength": 0.1815 }, "raw_ttm": { "revenue_ttm": -11979062, "gross_profit_ttm": -350000, "ebit_ttm": -244671000, "ebitda_ttm": -244321000, "net_income_ttm": -241603000, "eps_diluted_ttm": -6.2768, "operating_cash_flow_ttm": -201253000, "capital_expenditure_ttm": 82000, "fcf_ttm": -201171000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3554000, "cash_and_equivalents": 88913000, "total_current_assets": 747455000, "total_current_liabilities": 31142000, "net_ppe": null, "total_assets": 750213000, "total_debt": 29784000, "total_equity": 688429000, "net_working_capital": 627819000, "book_value_per_share": 17.8853, "retained_earnings": -573690000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 688342734, "tangible_book_per_share": 17.883 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.49, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 915, "ticker_id": 6691, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:17.807973+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67, "market_cap": 2578926011, "market_cap_usd": 2578926011, "enterprise_value": 2519797011, "shares_outstanding": 38491433, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.7461031, "ptbv_ratio": 3.74657258, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.81957146, "ev_ebitda": null, "ev_ebit": -10.29871546, "ev_sales": null, "ev_fcf": -12.52564739, "earnings_yield": null, "fcf_yield": -0.07983619, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02921765, "operating_margin": 20.42488803, "net_margin": 20.16877448, "ebitda_margin": 20.39567038, "fcf_margin": 16.79355195, "roe": -0.35094832, "roa": -0.32204587, "roic": -0.291599, "roc_greenblatt": null, "asset_turnover": -0.01596755, "cash_conversion": 0.83265108, "accruals_ratio": -0.05378473, "sbc_to_revenue": null, "debt_to_equity": 0.08974636, "net_debt_to_ebitda": 0.24201358, "debt_to_assets": 0.03970072, "interest_coverage": -68.84383793, "current_ratio": 24.00150922, "quick_ratio": 24.00150922, "net_debt": -59129000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.30446751, "piotroski_f_score": 3, "altman_z_score": 24.0275778, "earnings_stability_5y": 0.380934, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01845883, "price_return_3m": 0.09512913, "price_return_6m": -0.28157838, "price_return_9m": 0.10269914, "price_return_12m": 0.33946421, "price_return_12m_ex1m": 0.36465414, "distance_from_52w_high": -0.2823479, "distance_from_52w_low": 0.29819802, "relative_strength": 0.18152316, "local_beta": 0.0023, "volatility_252d": 0.536668, "volatility_60d": 1.346549, "max_drawdown_12m": -0.40070694, "revenue_ttm": -11979062, "gross_profit_ttm": -350000, "ebit_ttm": -244671000, "ebitda_ttm": -244321000, "net_income_ttm": -241603000, "eps_diluted_ttm": -6.27679931, "operating_cash_flow_ttm": -201253000, "capital_expenditure_ttm": 82000, "fcf_ttm": -201171000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3554000, "cash_and_equivalents": 88913000, "total_current_assets": 747455000, "total_current_liabilities": 31142000, "net_ppe": null, "total_assets": 750213000, "total_debt": 29784000, "total_equity": 688429000, "net_working_capital": 627819000, "book_value_per_share": 17.88525254, "retained_earnings": -573690000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 688342734, "tangible_book_per_share": 17.88301137, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3509, "momentum_12_1": 0.3647, "complete_fields": { "id": 915, "ticker_id": 6691, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:17.807973+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67, "market_cap": 2578926011, "market_cap_usd": 2578926011, "enterprise_value": 2519797011, "shares_outstanding": 38491433, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.7461031, "ptbv_ratio": 3.74657258, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.81957146, "ev_ebitda": null, "ev_ebit": -10.29871546, "ev_sales": null, "ev_fcf": -12.52564739, "earnings_yield": null, "fcf_yield": -0.07983619, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02921765, "operating_margin": 20.42488803, "net_margin": 20.16877448, "ebitda_margin": 20.39567038, "fcf_margin": 16.79355195, "roe": -0.35094832, "roa": -0.32204587, "roic": -0.291599, "roc_greenblatt": null, "asset_turnover": -0.01596755, "cash_conversion": 0.83265108, "accruals_ratio": -0.05378473, "sbc_to_revenue": null, "debt_to_equity": 0.08974636, "net_debt_to_ebitda": 0.24201358, "debt_to_assets": 0.03970072, "interest_coverage": -68.84383793, "current_ratio": 24.00150922, "quick_ratio": 24.00150922, "net_debt": -59129000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.30446751, "piotroski_f_score": 3, "altman_z_score": 24.0275778, "earnings_stability_5y": 0.380934, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01845883, "price_return_3m": 0.09512913, "price_return_6m": -0.28157838, "price_return_9m": 0.10269914, "price_return_12m": 0.33946421, "price_return_12m_ex1m": 0.36465414, "distance_from_52w_high": -0.2823479, "distance_from_52w_low": 0.29819802, "relative_strength": 0.18152316, "local_beta": 0.0023, "volatility_252d": 0.536668, "volatility_60d": 1.346549, "max_drawdown_12m": -0.40070694, "revenue_ttm": -11979062, "gross_profit_ttm": -350000, "ebit_ttm": -244671000, "ebitda_ttm": -244321000, "net_income_ttm": -241603000, "eps_diluted_ttm": -6.27679931, "operating_cash_flow_ttm": -201253000, "capital_expenditure_ttm": 82000, "fcf_ttm": -201171000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3554000, "cash_and_equivalents": 88913000, "total_current_assets": 747455000, "total_current_liabilities": 31142000, "net_ppe": null, "total_assets": 750213000, "total_debt": 29784000, "total_equity": 688429000, "net_working_capital": 627819000, "book_value_per_share": 17.88525254, "retained_earnings": -573690000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 688342734, "tangible_book_per_share": 17.88301137, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 281000, "gross_profit": -281000, "ebit": -208216000, "ebitda": -207935000, "pretax_income": -211823000, "tax_provision": 361000, "net_income": -212184000, "net_income_to_common": -212184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91145000, "total_current_assets": 803898000, "total_assets": 806879000, "short_term_debt": 611000, "long_term_debt": 29159000, "total_debt": 29770000, "total_liabilities": 67053000, "total_equity": 739826000, "shares_outstanding": 35295663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -180393000, "capital_expenditure": 933000, "free_cash_flow": -179460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100252, "ticker_id": 6691, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-208216000", "ebitda": "-207935000", "netIncome": "-212184000", "grossProfit": "-281000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "281000", "interestIncome": "27761000", "incomeBeforeTax": "-211823000", "interestExpense": "3607000", "operatingIncome": "-236022000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "361000", "reportedCurrency": "USD", "netInterestIncome": "24154000", "nonInterestIncome": "None", "operatingExpenses": "236022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "65382000", "netIncomeFromContinuingOperations": "-212184000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "806879000", "longTermDebt": "29159000", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-510186000", "totalLiabilities": "67053000", "otherCurrentAssets": "12746000", "totalCurrentAssets": "803898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "700007000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2981000", "currentAccountsPayable": "9018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1864000", "totalShareholderEquity": "739826000", "capitalLeaseObligations": "1864000", "otherCurrentLiabilities": "27012000", "totalCurrentLiabilities": "36641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30412000", "cashAndShortTermInvestments": "91145000", "commonStockSharesOutstanding": "35295663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-212184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-180393000", "capitalExpenditures": "933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473407000", "cashflowFromInvestment": "-394299000", "stockBasedCompensation": "34340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 281000, "gross_profit": -281000, "research_and_development": 170640000, "selling_general_admin": 65382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -208216000, "depreciation_amortisation": 281000, "ebitda": -207935000, "interest_expense": 3607000, "interest_income": null, "other_non_operating": null, "pretax_income": -211823000, "tax_provision": 361000, "effective_tax_rate": null, "net_income": -212184000, "net_income_continuing_ops": -212184000, "net_income_to_common": -212184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91145000, "short_term_investments": 700007000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 803898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2981000, "total_assets": 806879000, "short_term_debt": 611000, "accounts_payable": 9018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36641000, "long_term_debt": 29159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30412000, "total_liabilities": 67053000, "total_debt": 29770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510186000, "total_equity": 739826000, "shares_outstanding": 35295663, "operating_cash_flow": -180393000, "stock_based_compensation": 34340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -394299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 473407000, "free_cash_flow": -179460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-208216000", "ebitda": "-207935000", "netIncome": "-212184000", "grossProfit": "-281000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "281000", "interestIncome": "27761000", "incomeBeforeTax": "-211823000", "interestExpense": "3607000", "operatingIncome": "-236022000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "361000", "reportedCurrency": "USD", "netInterestIncome": "24154000", "nonInterestIncome": "None", "operatingExpenses": "236022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "65382000", "netIncomeFromContinuingOperations": "-212184000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "806879000", "longTermDebt": "29159000", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-510186000", "totalLiabilities": "67053000", "otherCurrentAssets": "12746000", "totalCurrentAssets": "803898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "700007000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2981000", "currentAccountsPayable": "9018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1864000", "totalShareholderEquity": "739826000", "capitalLeaseObligations": "1864000", "otherCurrentLiabilities": "27012000", "totalCurrentLiabilities": "36641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30412000", "cashAndShortTermInvestments": "91145000", "commonStockSharesOutstanding": "35295663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-212184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-180393000", "capitalExpenditures": "933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473407000", "cashflowFromInvestment": "-394299000", "stockBasedCompensation": "34340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 156000, "gross_profit": -156000, "ebit": -108430000, "ebitda": -108274000, "pretax_income": -109002000, "tax_provision": 355000, "net_income": -109357000, "net_income_to_common": -109357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192434000, "total_current_assets": 493615000, "total_assets": 496773000, "short_term_debt": 130000, "long_term_debt": 28322000, "total_debt": 28452000, "total_liabilities": 53186000, "total_equity": 443587000, "shares_outstanding": 27606022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -93926000, "capital_expenditure": 505000, "free_cash_flow": -93421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100257, "ticker_id": 6691, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108430000", "ebitda": "-108274000", "netIncome": "-109357000", "grossProfit": "-156000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "156000", "interestIncome": "21292000", "incomeBeforeTax": "-109002000", "interestExpense": "572000", "operatingIncome": "-129720000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "355000", "reportedCurrency": "USD", "netInterestIncome": "20720000", "nonInterestIncome": "None", "operatingExpenses": "129720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "33049000", "netIncomeFromContinuingOperations": "-109357000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "496773000", "longTermDebt": "28322000", "shortTermDebt": "130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298002000", "totalLiabilities": "53186000", "otherCurrentAssets": "3734000", "totalCurrentAssets": "493615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "297447000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3158000", "currentAccountsPayable": "7948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "443587000", "capitalLeaseObligations": "1678000", "otherCurrentLiabilities": "15238000", "totalCurrentLiabilities": "23316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29870000", "cashAndShortTermInvestments": "192434000", "commonStockSharesOutstanding": "27606022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93926000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218314000", "cashflowFromInvestment": "-292332000", "stockBasedCompensation": "16815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 156000, "gross_profit": -156000, "research_and_development": 96671000, "selling_general_admin": 33049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108430000, "depreciation_amortisation": 156000, "ebitda": -108274000, "interest_expense": 572000, "interest_income": null, "other_non_operating": null, "pretax_income": -109002000, "tax_provision": 355000, "effective_tax_rate": null, "net_income": -109357000, "net_income_continuing_ops": -109357000, "net_income_to_common": -109357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192434000, "short_term_investments": 297447000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 493615000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3158000, "total_assets": 496773000, "short_term_debt": 130000, "accounts_payable": 7948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23316000, "long_term_debt": 28322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29870000, "total_liabilities": 53186000, "total_debt": 28452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298002000, "total_equity": 443587000, "shares_outstanding": 27606022, "operating_cash_flow": -93926000, "stock_based_compensation": 16815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 218314000, "free_cash_flow": -93421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108430000", "ebitda": "-108274000", "netIncome": "-109357000", "grossProfit": "-156000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "156000", "interestIncome": "21292000", "incomeBeforeTax": "-109002000", "interestExpense": "572000", "operatingIncome": "-129720000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "355000", "reportedCurrency": "USD", "netInterestIncome": "20720000", "nonInterestIncome": "None", "operatingExpenses": "129720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "33049000", "netIncomeFromContinuingOperations": "-109357000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "496773000", "longTermDebt": "28322000", "shortTermDebt": "130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298002000", "totalLiabilities": "53186000", "otherCurrentAssets": "3734000", "totalCurrentAssets": "493615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "297447000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3158000", "currentAccountsPayable": "7948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "443587000", "capitalLeaseObligations": "1678000", "otherCurrentLiabilities": "15238000", "totalCurrentLiabilities": "23316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29870000", "cashAndShortTermInvestments": "192434000", "commonStockSharesOutstanding": "27606022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93926000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218314000", "cashflowFromInvestment": "-292332000", "stockBasedCompensation": "16815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "ebit": -76330000, "ebitda": -76230000, "pretax_income": -76330000, "tax_provision": 99000, "net_income": -76429000, "net_income_to_common": -76429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360382000, "total_current_assets": 365662000, "total_assets": 367996000, "short_term_debt": 665000, "long_term_debt": null, "total_debt": 665000, "total_liabilities": 22875000, "total_equity": 345121000, "shares_outstanding": 22315877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73462000, "capital_expenditure": 89000, "free_cash_flow": -73373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100262, "ticker_id": 6691, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76330000", "ebitda": "-76230000", "netIncome": "-76429000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "10508000", "incomeBeforeTax": "-76330000", "interestExpense": "0", "operatingIncome": "-91125000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "99000", "reportedCurrency": "USD", "netInterestIncome": "10508000", "nonInterestIncome": "None", "operatingExpenses": "91125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "21861000", "netIncomeFromContinuingOperations": "-64094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "367996000", "longTermDebt": "None", "shortTermDebt": "665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188645000", "totalLiabilities": "22875000", "otherCurrentAssets": "5280000", "totalCurrentAssets": "365662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2334000", "currentAccountsPayable": "12629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2101000", "totalShareholderEquity": "345121000", "capitalLeaseObligations": "2101000", "otherCurrentLiabilities": "8145000", "totalCurrentLiabilities": "21439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1436000", "cashAndShortTermInvestments": "360382000", "commonStockSharesOutstanding": "22315877", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "360382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73462000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239379000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "5530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "research_and_development": 69264000, "selling_general_admin": 21861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76330000, "depreciation_amortisation": 100000, "ebitda": -76230000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -76330000, "tax_provision": 99000, "effective_tax_rate": null, "net_income": -76429000, "net_income_continuing_ops": -64094000, "net_income_to_common": -76429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360382000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 365662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2334000, "total_assets": 367996000, "short_term_debt": 665000, "accounts_payable": 12629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21439000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1436000, "total_liabilities": 22875000, "total_debt": 665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188645000, "total_equity": 345121000, "shares_outstanding": 22315877, "operating_cash_flow": -73462000, "stock_based_compensation": 5530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239379000, "free_cash_flow": -73373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76330000", "ebitda": "-76230000", "netIncome": "-76429000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "10508000", "incomeBeforeTax": "-76330000", "interestExpense": "0", "operatingIncome": "-91125000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "99000", "reportedCurrency": "USD", "netInterestIncome": "10508000", "nonInterestIncome": "None", "operatingExpenses": "91125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "21861000", "netIncomeFromContinuingOperations": "-64094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "367996000", "longTermDebt": "None", "shortTermDebt": "665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188645000", "totalLiabilities": "22875000", "otherCurrentAssets": "5280000", "totalCurrentAssets": "365662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2334000", "currentAccountsPayable": "12629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2101000", "totalShareholderEquity": "345121000", "capitalLeaseObligations": "2101000", "otherCurrentLiabilities": "8145000", "totalCurrentLiabilities": "21439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1436000", "cashAndShortTermInvestments": "360382000", "commonStockSharesOutstanding": "22315877", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "360382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73462000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239379000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "5530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 300000, "gross_profit": -300000, "ebit": -47475000, "ebitda": -47386000, "pretax_income": -46827000, "tax_provision": -737000, "net_income": -46090000, "net_income_to_common": -46090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194611000, "total_current_assets": 198491000, "total_assets": 200205000, "short_term_debt": 307000, "long_term_debt": null, "total_debt": 307000, "total_liabilities": 23605000, "total_equity": 176600000, "shares_outstanding": 1039490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42252000, "capital_expenditure": 151000, "free_cash_flow": -42101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100267, "ticker_id": 6691, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47475000", "ebitda": "-47386000", "netIncome": "-46090000", "grossProfit": "-300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "300000", "interestIncome": "709000", "incomeBeforeTax": "-46827000", "interestExpense": "737000", "operatingIncome": "-47475000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-737000", "reportedCurrency": "USD", "netInterestIncome": "709000", "nonInterestIncome": "None", "operatingExpenses": "47475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "14038000", "netIncomeFromContinuingOperations": "-46827000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "200205000", "longTermDebt": "None", "shortTermDebt": "307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112216000", "totalLiabilities": "23605000", "otherCurrentAssets": "3880000", "totalCurrentAssets": "198491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1714000", "currentAccountsPayable": "16162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1334000", "totalShareholderEquity": "176600000", "capitalLeaseObligations": "1334000", "otherCurrentLiabilities": "6109000", "totalCurrentLiabilities": "22578000", "otherNonCurrentLiabilities": "1027000", "totalNonCurrentLiabilities": "1027000", "cashAndShortTermInvestments": "194611000", "commonStockSharesOutstanding": "1039490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42252000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148978000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "2089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 300000, "gross_profit": -300000, "research_and_development": 33437000, "selling_general_admin": 14038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47475000, "depreciation_amortisation": 89000, "ebitda": -47386000, "interest_expense": 737000, "interest_income": null, "other_non_operating": null, "pretax_income": -46827000, "tax_provision": -737000, "effective_tax_rate": null, "net_income": -46090000, "net_income_continuing_ops": -46827000, "net_income_to_common": -46090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194611000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 198491000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1714000, "total_assets": 200205000, "short_term_debt": 307000, "accounts_payable": 16162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1027000, "total_liabilities": 23605000, "total_debt": 307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112216000, "total_equity": 176600000, "shares_outstanding": 1039490, "operating_cash_flow": -42252000, "stock_based_compensation": 2089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148978000, "free_cash_flow": -42101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47475000", "ebitda": "-47386000", "netIncome": "-46090000", "grossProfit": "-300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "300000", "interestIncome": "709000", "incomeBeforeTax": "-46827000", "interestExpense": "737000", "operatingIncome": "-47475000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-737000", "reportedCurrency": "USD", "netInterestIncome": "709000", "nonInterestIncome": "None", "operatingExpenses": "47475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "14038000", "netIncomeFromContinuingOperations": "-46827000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "200205000", "longTermDebt": "None", "shortTermDebt": "307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112216000", "totalLiabilities": "23605000", "otherCurrentAssets": "3880000", "totalCurrentAssets": "198491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1714000", "currentAccountsPayable": "16162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1334000", "totalShareholderEquity": "176600000", "capitalLeaseObligations": "1334000", "otherCurrentLiabilities": "6109000", "totalCurrentLiabilities": "22578000", "otherNonCurrentLiabilities": "1027000", "totalNonCurrentLiabilities": "1027000", "cashAndShortTermInvestments": "194611000", "commonStockSharesOutstanding": "1039490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42252000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148978000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "2089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 192000, "gross_profit": -192000, "ebit": -30933000, "ebitda": -30901000, "pretax_income": -35969000, "tax_provision": 5036000, "net_income": -35969000, "net_income_to_common": -35969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88036000, "total_current_assets": 90484000, "total_assets": 92411000, "short_term_debt": 5319000, "long_term_debt": 404000, "total_debt": 5723000, "total_liabilities": 156614000, "total_equity": -64203000, "shares_outstanding": 801467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27534000, "capital_expenditure": 68000, "free_cash_flow": -27466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100272, "ticker_id": 6691, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30933000", "ebitda": "-30901000", "netIncome": "-35969000", "grossProfit": "-192000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "192000", "interestIncome": "15000", "incomeBeforeTax": "-35969000", "interestExpense": "2158000", "operatingIncome": "-30933000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5036000", "reportedCurrency": "USD", "netInterestIncome": "-2143000", "nonInterestIncome": "None", "operatingExpenses": "30933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "5763000", "netIncomeFromContinuingOperations": "-71869000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "92411000", "longTermDebt": "404000", "shortTermDebt": "5319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65389000", "totalLiabilities": "156614000", "otherCurrentAssets": "2448000", "totalCurrentAssets": "90484000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1927000", "currentAccountsPayable": "2559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1747000", "shortLongTermDebtTotal": "7057000", "totalShareholderEquity": "-64203000", "capitalLeaseObligations": "1653000", "otherCurrentLiabilities": "5546000", "totalCurrentLiabilities": "13424000", "otherNonCurrentLiabilities": "358000", "totalNonCurrentLiabilities": "143190000", "cashAndShortTermInvestments": "88036000", "commonStockSharesOutstanding": "801467", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27534000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89929000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 192000, "gross_profit": -192000, "research_and_development": 25170000, "selling_general_admin": 5763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30933000, "depreciation_amortisation": 32000, "ebitda": -30901000, "interest_expense": 2158000, "interest_income": null, "other_non_operating": null, "pretax_income": -35969000, "tax_provision": 5036000, "effective_tax_rate": null, "net_income": -35969000, "net_income_continuing_ops": -71869000, "net_income_to_common": -35969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88036000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90484000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1927000, "total_assets": 92411000, "short_term_debt": 5319000, "accounts_payable": 2559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13424000, "long_term_debt": 404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143190000, "total_liabilities": 156614000, "total_debt": 5723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65389000, "total_equity": -64203000, "shares_outstanding": 801467, "operating_cash_flow": -27534000, "stock_based_compensation": 507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89929000, "free_cash_flow": -27466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30933000", "ebitda": "-30901000", "netIncome": "-35969000", "grossProfit": "-192000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "192000", "interestIncome": "15000", "incomeBeforeTax": "-35969000", "interestExpense": "2158000", "operatingIncome": "-30933000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5036000", "reportedCurrency": "USD", "netInterestIncome": "-2143000", "nonInterestIncome": "None", "operatingExpenses": "30933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "5763000", "netIncomeFromContinuingOperations": "-71869000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "92411000", "longTermDebt": "404000", "shortTermDebt": "5319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65389000", "totalLiabilities": "156614000", "otherCurrentAssets": "2448000", "totalCurrentAssets": "90484000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1927000", "currentAccountsPayable": "2559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1747000", "shortLongTermDebtTotal": "7057000", "totalShareholderEquity": "-64203000", "capitalLeaseObligations": "1653000", "otherCurrentLiabilities": "5546000", "totalCurrentLiabilities": "13424000", "otherNonCurrentLiabilities": "358000", "totalNonCurrentLiabilities": "143190000", "cashAndShortTermInvestments": "88036000", "commonStockSharesOutstanding": "801467", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27534000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89929000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 322000, "gross_profit": -322000, "ebit": -34011000, "ebitda": -33689000, "pretax_income": -40837000, "tax_provision": 6826000, "net_income": -40837000, "net_income_to_common": -40837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4503000, "total_current_assets": 5065000, "total_assets": 8319000, "short_term_debt": 16689000, "long_term_debt": 4951000, "total_debt": 21640000, "total_liabilities": 30180000, "total_equity": -21861000, "shares_outstanding": 1511512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32708000, "capital_expenditure": 22000, "free_cash_flow": -32686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100277, "ticker_id": 6691, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34011000", "ebitda": "-33689000", "netIncome": "-40837000", "grossProfit": "-322000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "322000", "interestIncome": "37000", "incomeBeforeTax": "-40837000", "interestExpense": "6826000", "operatingIncome": "-34040000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6826000", "reportedCurrency": "USD", "netInterestIncome": "-6789000", "nonInterestIncome": "None", "operatingExpenses": "33718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000", "sellingGeneralAndAdministrative": "5870000", "netIncomeFromContinuingOperations": "-40837000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8319000", "longTermDebt": "4951000", "shortTermDebt": "16689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112821000", "totalLiabilities": "30180000", "otherCurrentAssets": "562000", "totalCurrentAssets": "5065000", "currentLongTermDebt": "16689000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3254000", "currentAccountsPayable": "2377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1126000", "shortLongTermDebtTotal": "21640000", "totalShareholderEquity": "-21861000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5709676", "totalCurrentLiabilities": "24876000", "otherNonCurrentLiabilities": "277000", "totalNonCurrentLiabilities": "5304000", "cashAndShortTermInvestments": "4503000", "commonStockSharesOutstanding": "1511512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32708000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34247000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 322000, "gross_profit": -322000, "research_and_development": 28170000, "selling_general_admin": 5870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34011000, "depreciation_amortisation": 322000, "ebitda": -33689000, "interest_expense": 6826000, "interest_income": null, "other_non_operating": null, "pretax_income": -40837000, "tax_provision": 6826000, "effective_tax_rate": null, "net_income": -40837000, "net_income_continuing_ops": -40837000, "net_income_to_common": -40837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4503000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3254000, "total_assets": 8319000, "short_term_debt": 16689000, "accounts_payable": 2377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24876000, "long_term_debt": 4951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5304000, "total_liabilities": 30180000, "total_debt": 21640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112821000, "total_equity": -21861000, "shares_outstanding": 1511512, "operating_cash_flow": -32708000, "stock_based_compensation": 983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34247000, "free_cash_flow": -32686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34011000", "ebitda": "-33689000", "netIncome": "-40837000", "grossProfit": "-322000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "322000", "interestIncome": "37000", "incomeBeforeTax": "-40837000", "interestExpense": "6826000", "operatingIncome": "-34040000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6826000", "reportedCurrency": "USD", "netInterestIncome": "-6789000", "nonInterestIncome": "None", "operatingExpenses": "33718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000", "sellingGeneralAndAdministrative": "5870000", "netIncomeFromContinuingOperations": "-40837000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8319000", "longTermDebt": "4951000", "shortTermDebt": "16689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112821000", "totalLiabilities": "30180000", "otherCurrentAssets": "562000", "totalCurrentAssets": "5065000", "currentLongTermDebt": "16689000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3254000", "currentAccountsPayable": "2377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1126000", "shortLongTermDebtTotal": "21640000", "totalShareholderEquity": "-21861000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5709676", "totalCurrentLiabilities": "24876000", "otherNonCurrentLiabilities": "277000", "totalNonCurrentLiabilities": "5304000", "cashAndShortTermInvestments": "4503000", "commonStockSharesOutstanding": "1511512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32708000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34247000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 89000, "gross_profit": -89000, "ebit": -69524000, "ebitda": -69435000, "pretax_income": -63453000, "tax_provision": 51000, "net_income": -63504000, "net_income_to_common": -63504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88913000, "total_current_assets": 747455000, "total_assets": 750213000, "short_term_debt": 419000, "long_term_debt": 29365000, "total_debt": 29784000, "total_liabilities": 61784000, "total_equity": 688429000, "shares_outstanding": 38491433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62236000, "capital_expenditure": 0, "free_cash_flow": -62236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100250, "ticker_id": 6691, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69524000", "ebitda": "-69435000", "netIncome": "-63504000", "grossProfit": "-89000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "89000", "interestIncome": "6893000", "incomeBeforeTax": "-63453000", "interestExpense": "844000", "operatingIncome": "-69524000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "6049000", "nonInterestIncome": "None", "operatingExpenses": "69435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "23620000", "netIncomeFromContinuingOperations": "-63504000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "750213000", "longTermDebt": "29365000", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-573690000", "totalLiabilities": "61784000", "otherCurrentAssets": "17297000", "totalCurrentAssets": "747455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "641245000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2757999", "currentAccountsPayable": "11759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31061000", "totalShareholderEquity": "688429000", "capitalLeaseObligations": "1696000", "otherCurrentLiabilities": "18964000", "totalCurrentLiabilities": "31142000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30642000", "cashAndShortTermInvestments": "88913000", "commonStockSharesOutstanding": "38491433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62236000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1697000", "cashflowFromInvestment": "58307000", "stockBasedCompensation": "11946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 89000, "gross_profit": -89000, "research_and_development": 45815000, "selling_general_admin": 23620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69524000, "depreciation_amortisation": 89000, "ebitda": -69435000, "interest_expense": 844000, "interest_income": null, "other_non_operating": null, "pretax_income": -63453000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": -63504000, "net_income_continuing_ops": -63504000, "net_income_to_common": -63504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88913000, "short_term_investments": 641245000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 747455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2757999, "total_assets": 750213000, "short_term_debt": 419000, "accounts_payable": 11759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31142000, "long_term_debt": 29365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30642000, "total_liabilities": 61784000, "total_debt": 29784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -573690000, "total_equity": 688429000, "shares_outstanding": 38491433, "operating_cash_flow": -62236000, "stock_based_compensation": 11946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1697000, "free_cash_flow": -62236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69524000", "ebitda": "-69435000", "netIncome": "-63504000", "grossProfit": "-89000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "89000", "interestIncome": "6893000", "incomeBeforeTax": "-63453000", "interestExpense": "844000", "operatingIncome": "-69524000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "6049000", "nonInterestIncome": "None", "operatingExpenses": "69435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "23620000", "netIncomeFromContinuingOperations": "-63504000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "750213000", "longTermDebt": "29365000", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-573690000", "totalLiabilities": "61784000", "otherCurrentAssets": "17297000", "totalCurrentAssets": "747455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "641245000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2757999", "currentAccountsPayable": "11759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31061000", "totalShareholderEquity": "688429000", "capitalLeaseObligations": "1696000", "otherCurrentLiabilities": "18964000", "totalCurrentLiabilities": "31142000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30642000", "cashAndShortTermInvestments": "88913000", "commonStockSharesOutstanding": "38491433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62236000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1697000", "cashflowFromInvestment": "58307000", "stockBasedCompensation": "11946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": -19884127, "cost_of_revenue": 89000, "gross_profit": -89000, "ebit": -59560000, "ebitda": -59471000, "pretax_income": -60443000, "tax_provision": 88000, "net_income": -60531000, "net_income_to_common": -60531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91145000, "total_current_assets": 803898000, "total_assets": 806879000, "short_term_debt": 611000, "long_term_debt": 29159000, "total_debt": 29770000, "total_liabilities": 67053000, "total_equity": 739826000, "shares_outstanding": 35295663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43300000, "capital_expenditure": 20000, "free_cash_flow": -43280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100251, "ticker_id": 6691, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59560000", "ebitda": "-59471000", "netIncome": "-60531000", "grossProfit": "-89000", "depreciation": "None", "totalRevenue": "-19884127", "costOfRevenue": "89000", "interestIncome": "7412000", "incomeBeforeTax": "-60443000", "interestExpense": "883000", "operatingIncome": "-66970000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "6529000", "nonInterestIncome": "None", "operatingExpenses": "66970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "20746000", "netIncomeFromContinuingOperations": "-60531000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "806879000", "longTermDebt": "29159000", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-510186000", "totalLiabilities": "67053000", "otherCurrentAssets": "12746000", "totalCurrentAssets": "803898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "700007000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2981000", "currentAccountsPayable": "9018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1864000", "totalShareholderEquity": "739826000", "capitalLeaseObligations": "1864000", "otherCurrentLiabilities": "27012000", "totalCurrentLiabilities": "36641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30412000", "cashAndShortTermInvestments": "91145000", "commonStockSharesOutstanding": "35295663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1001074", "operatingCashflow": "-43300000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216676000", "cashflowFromInvestment": "-222893000", "stockBasedCompensation": "34340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -19884127, "cost_of_revenue": 89000, "gross_profit": -89000, "research_and_development": 46224000, "selling_general_admin": 20746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59560000, "depreciation_amortisation": 89000, "ebitda": -59471000, "interest_expense": 883000, "interest_income": null, "other_non_operating": null, "pretax_income": -60443000, "tax_provision": 88000, "effective_tax_rate": null, "net_income": -60531000, "net_income_continuing_ops": -60531000, "net_income_to_common": -60531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91145000, "short_term_investments": 700007000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 803898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2981000, "total_assets": 806879000, "short_term_debt": 611000, "accounts_payable": 9018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36641000, "long_term_debt": 29159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30412000, "total_liabilities": 67053000, "total_debt": 29770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510186000, "total_equity": 739826000, "shares_outstanding": 35295663, "operating_cash_flow": -43300000, "stock_based_compensation": 34340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216676000, "free_cash_flow": -43280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59560000", "ebitda": "-59471000", "netIncome": "-60531000", "grossProfit": "-89000", "depreciation": "None", "totalRevenue": "-19884127", "costOfRevenue": "89000", "interestIncome": "7412000", "incomeBeforeTax": "-60443000", "interestExpense": "883000", "operatingIncome": "-66970000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "6529000", "nonInterestIncome": "None", "operatingExpenses": "66970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "20746000", "netIncomeFromContinuingOperations": "-60531000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "806879000", "longTermDebt": "29159000", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-510186000", "totalLiabilities": "67053000", "otherCurrentAssets": "12746000", "totalCurrentAssets": "803898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "700007000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2981000", "currentAccountsPayable": "9018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1864000", "totalShareholderEquity": "739826000", "capitalLeaseObligations": "1864000", "otherCurrentLiabilities": "27012000", "totalCurrentLiabilities": "36641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30412000", "cashAndShortTermInvestments": "91145000", "commonStockSharesOutstanding": "35295663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1001074", "operatingCashflow": "-43300000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216676000", "cashflowFromInvestment": "-222893000", "stockBasedCompensation": "34340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 7905065, "cost_of_revenue": 87000, "gross_profit": -87000, "ebit": -61302000, "ebitda": -61215000, "pretax_income": -62219000, "tax_provision": 102000, "net_income": -62321000, "net_income_to_common": -62321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140664000, "total_current_assets": 627168000, "total_assets": 630456000, "short_term_debt": 656000, "long_term_debt": 28948000, "total_debt": 29604000, "total_liabilities": 57066000, "total_equity": 573390000, "shares_outstanding": 35178691, "goodwill_and_intangibles": 86266 }, "cash_flow": { "operating_cash_flow": -47799000, "capital_expenditure": 26000, "free_cash_flow": -47773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100253, "ticker_id": 6691, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61302000", "ebitda": "-61215000", "netIncome": "-62321000", "grossProfit": "-87000", "depreciation": "None", "totalRevenue": "7905065", "costOfRevenue": "87000", "interestIncome": "6412000", "incomeBeforeTax": "-62219000", "interestExpense": "917000", "operatingIncome": "-67696000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "5495000", "nonInterestIncome": "None", "operatingExpenses": "67609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "17362000", "netIncomeFromContinuingOperations": "-62321000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "630456000", "longTermDebt": "28948000", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "86266", "reportedCurrency": "USD", "retainedEarnings": "-449655000", "totalLiabilities": "57066000", "otherCurrentAssets": "11248000", "totalCurrentAssets": "627168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "475256000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3288000", "currentAccountsPayable": "7268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30977000", "totalShareholderEquity": "573390000", "capitalLeaseObligations": "2029000", "otherCurrentLiabilities": "18820000", "totalCurrentLiabilities": "26744000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "30322000", "cashAndShortTermInvestments": "140664000", "commonStockSharesOutstanding": "35178691", "intangibleAssetsExcludingGoodwill": "86266", "cashAndCashEquivalentsAtCarryingValue": "140664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47799000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11588000", "cashflowFromInvestment": "49538000", "stockBasedCompensation": "9514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7905065, "cost_of_revenue": 87000, "gross_profit": -87000, "research_and_development": 50247000, "selling_general_admin": 17362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61302000, "depreciation_amortisation": 87000, "ebitda": -61215000, "interest_expense": 917000, "interest_income": null, "other_non_operating": null, "pretax_income": -62219000, "tax_provision": 102000, "effective_tax_rate": null, "net_income": -62321000, "net_income_continuing_ops": -62321000, "net_income_to_common": -62321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140664000, "short_term_investments": 475256000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 627168000, "net_ppe": null, "goodwill": null, "intangible_assets": 86266, "goodwill_and_intangibles": 86266, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3288000, "total_assets": 630456000, "short_term_debt": 656000, "accounts_payable": 7268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26744000, "long_term_debt": 28948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30322000, "total_liabilities": 57066000, "total_debt": 29604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -449655000, "total_equity": 573390000, "shares_outstanding": 35178691, "operating_cash_flow": -47799000, "stock_based_compensation": 9514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11588000, "free_cash_flow": -47773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61302000", "ebitda": "-61215000", "netIncome": "-62321000", "grossProfit": "-87000", "depreciation": "None", "totalRevenue": "7905065", "costOfRevenue": "87000", "interestIncome": "6412000", "incomeBeforeTax": "-62219000", "interestExpense": "917000", "operatingIncome": "-67696000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "5495000", "nonInterestIncome": "None", "operatingExpenses": "67609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "17362000", "netIncomeFromContinuingOperations": "-62321000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "630456000", "longTermDebt": "28948000", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "86266", "reportedCurrency": "USD", "retainedEarnings": "-449655000", "totalLiabilities": "57066000", "otherCurrentAssets": "11248000", "totalCurrentAssets": "627168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "475256000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3288000", "currentAccountsPayable": "7268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30977000", "totalShareholderEquity": "573390000", "capitalLeaseObligations": "2029000", "otherCurrentLiabilities": "18820000", "totalCurrentLiabilities": "26744000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "30322000", "cashAndShortTermInvestments": "140664000", "commonStockSharesOutstanding": "35178691", "intangibleAssetsExcludingGoodwill": "86266", "cashAndCashEquivalentsAtCarryingValue": "140664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47799000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11588000", "cashflowFromInvestment": "49538000", "stockBasedCompensation": "9514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 85000, "gross_profit": -85000, "ebit": -54285000, "ebitda": -54200000, "pretax_income": -55195000, "tax_provision": 52000, "net_income": -55247000, "net_income_to_common": -55247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127337000, "total_current_assets": 661592000, "total_assets": 665061000, "short_term_debt": 632000, "long_term_debt": 28737000, "total_debt": 29369000, "total_liabilities": 50896000, "total_equity": 614165000, "shares_outstanding": 35024592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47918000, "capital_expenditure": 36000, "free_cash_flow": -47882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100254, "ticker_id": 6691, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54285000", "ebitda": "-54200000", "netIncome": "-55247000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85000", "interestIncome": "7057000", "incomeBeforeTax": "-55195000", "interestExpense": "910000", "operatingIncome": "-61410000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "6147000", "nonInterestIncome": "None", "operatingExpenses": "61410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "15091000", "netIncomeFromContinuingOperations": "-55247000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "665061000", "longTermDebt": "28737000", "shortTermDebt": "632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387334000", "totalLiabilities": "50896000", "otherCurrentAssets": "11619000", "totalCurrentAssets": "661592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "522636000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3469000", "currentAccountsPayable": "6350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30922000", "totalShareholderEquity": "614165000", "capitalLeaseObligations": "2185000", "otherCurrentLiabilities": "13624000", "totalCurrentLiabilities": "20606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30290000", "cashAndShortTermInvestments": "127337000", "commonStockSharesOutstanding": "35024592", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47918000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "892000", "cashflowFromInvestment": "51689000", "stockBasedCompensation": "8420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 85000, "gross_profit": -85000, "research_and_development": 46319000, "selling_general_admin": 15091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54285000, "depreciation_amortisation": 85000, "ebitda": -54200000, "interest_expense": 910000, "interest_income": null, "other_non_operating": null, "pretax_income": -55195000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -55247000, "net_income_continuing_ops": -55247000, "net_income_to_common": -55247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127337000, "short_term_investments": 522636000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 661592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3469000, "total_assets": 665061000, "short_term_debt": 632000, "accounts_payable": 6350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20606000, "long_term_debt": 28737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30290000, "total_liabilities": 50896000, "total_debt": 29369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -387334000, "total_equity": 614165000, "shares_outstanding": 35024592, "operating_cash_flow": -47918000, "stock_based_compensation": 8420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 892000, "free_cash_flow": -47882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54285000", "ebitda": "-54200000", "netIncome": "-55247000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85000", "interestIncome": "7057000", "incomeBeforeTax": "-55195000", "interestExpense": "910000", "operatingIncome": "-61410000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "6147000", "nonInterestIncome": "None", "operatingExpenses": "61410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "15091000", "netIncomeFromContinuingOperations": "-55247000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "665061000", "longTermDebt": "28737000", "shortTermDebt": "632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387334000", "totalLiabilities": "50896000", "otherCurrentAssets": "11619000", "totalCurrentAssets": "661592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "522636000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3469000", "currentAccountsPayable": "6350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30922000", "totalShareholderEquity": "614165000", "capitalLeaseObligations": "2185000", "otherCurrentLiabilities": "13624000", "totalCurrentLiabilities": "20606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30290000", "cashAndShortTermInvestments": "127337000", "commonStockSharesOutstanding": "35024592", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47918000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "892000", "cashflowFromInvestment": "51689000", "stockBasedCompensation": "8420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20000, "gross_profit": -20000, "ebit": -33069000, "ebitda": -33049000, "pretax_income": -33966000, "tax_provision": 119000, "net_income": -34085000, "net_income_to_common": -34085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122675000, "total_current_assets": 705600000, "total_assets": 709266000, "short_term_debt": 479000, "long_term_debt": 28529000, "total_debt": 29008000, "total_liabilities": 48904000, "total_equity": 660362000, "shares_outstanding": 33324745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41376000, "capital_expenditure": 851000, "free_cash_flow": -40525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100255, "ticker_id": 6691, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33069000", "ebitda": "-33049000", "netIncome": "-34085000", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20000", "interestIncome": "6880000", "incomeBeforeTax": "-33966000", "interestExpense": "897000", "operatingIncome": "-39946000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "5983000", "nonInterestIncome": "None", "operatingExpenses": "39946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "12183000", "netIncomeFromContinuingOperations": "-34085000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "709266000", "longTermDebt": "28529000", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332087000", "totalLiabilities": "48904000", "otherCurrentAssets": "10938000", "totalCurrentAssets": "705600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "571987000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3666000", "currentAccountsPayable": "6703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30642000", "totalShareholderEquity": "660362000", "capitalLeaseObligations": "2113000", "otherCurrentLiabilities": "11559000", "totalCurrentLiabilities": "18741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30163000", "cashAndShortTermInvestments": "122675000", "commonStockSharesOutstanding": "33324745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41376000", "capitalExpenditures": "851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244251000", "cashflowFromInvestment": "-272633000", "stockBasedCompensation": "6363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20000, "gross_profit": -20000, "research_and_development": 27763000, "selling_general_admin": 12183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33069000, "depreciation_amortisation": 20000, "ebitda": -33049000, "interest_expense": 897000, "interest_income": null, "other_non_operating": null, "pretax_income": -33966000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": -34085000, "net_income_continuing_ops": -34085000, "net_income_to_common": -34085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122675000, "short_term_investments": 571987000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 705600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3666000, "total_assets": 709266000, "short_term_debt": 479000, "accounts_payable": 6703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18741000, "long_term_debt": 28529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30163000, "total_liabilities": 48904000, "total_debt": 29008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332087000, "total_equity": 660362000, "shares_outstanding": 33324745, "operating_cash_flow": -41376000, "stock_based_compensation": 6363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244251000, "free_cash_flow": -40525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33069000", "ebitda": "-33049000", "netIncome": "-34085000", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20000", "interestIncome": "6880000", "incomeBeforeTax": "-33966000", "interestExpense": "897000", "operatingIncome": "-39946000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "5983000", "nonInterestIncome": "None", "operatingExpenses": "39946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "12183000", "netIncomeFromContinuingOperations": "-34085000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "709266000", "longTermDebt": "28529000", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332087000", "totalLiabilities": "48904000", "otherCurrentAssets": "10938000", "totalCurrentAssets": "705600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "571987000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3666000", "currentAccountsPayable": "6703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30642000", "totalShareholderEquity": "660362000", "capitalLeaseObligations": "2113000", "otherCurrentLiabilities": "11559000", "totalCurrentLiabilities": "18741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30163000", "cashAndShortTermInvestments": "122675000", "commonStockSharesOutstanding": "33324745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41376000", "capitalExpenditures": "851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244251000", "cashflowFromInvestment": "-272633000", "stockBasedCompensation": "6363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "ebit": -13260000, "ebitda": -13251000, "pretax_income": -29281000, "tax_provision": 176000, "net_income": -29457000, "net_income_to_common": -29457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192434000, "total_current_assets": 493615000, "total_assets": 496773000, "short_term_debt": 130000, "long_term_debt": 28322000, "total_debt": 28452000, "total_liabilities": 53186000, "total_equity": 443587000, "shares_outstanding": 29935551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27573000, "capital_expenditure": 449000, "free_cash_flow": -27124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100256, "ticker_id": 6691, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13260000", "ebitda": "-13251000", "netIncome": "-29457000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "5838000", "incomeBeforeTax": "-29281000", "interestExpense": "572000", "operatingIncome": "-34550000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "5266000", "nonInterestIncome": "None", "operatingExpenses": "34541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "9753000", "netIncomeFromContinuingOperations": "-29457000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "496773000", "longTermDebt": "28322000", "shortTermDebt": "130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298002000", "totalLiabilities": "53186000", "otherCurrentAssets": "3734000", "totalCurrentAssets": "493615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "297447000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3158000", "currentAccountsPayable": "7948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "443587000", "capitalLeaseObligations": "1678000", "otherCurrentLiabilities": "15238000", "totalCurrentLiabilities": "23316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29870000", "cashAndShortTermInvestments": "192434000", "commonStockSharesOutstanding": "29935551", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27573000", "capitalExpenditures": "449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28797000", "cashflowFromInvestment": "-1426000", "stockBasedCompensation": "4334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "research_and_development": 24788000, "selling_general_admin": 9753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13260000, "depreciation_amortisation": 9000, "ebitda": -13251000, "interest_expense": 572000, "interest_income": null, "other_non_operating": null, "pretax_income": -29281000, "tax_provision": 176000, "effective_tax_rate": null, "net_income": -29457000, "net_income_continuing_ops": -29457000, "net_income_to_common": -29457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192434000, "short_term_investments": 297447000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 493615000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3158000, "total_assets": 496773000, "short_term_debt": 130000, "accounts_payable": 7948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23316000, "long_term_debt": 28322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29870000, "total_liabilities": 53186000, "total_debt": 28452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298002000, "total_equity": 443587000, "shares_outstanding": 29935551, "operating_cash_flow": -27573000, "stock_based_compensation": 4334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28797000, "free_cash_flow": -27124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13260000", "ebitda": "-13251000", "netIncome": "-29457000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "5838000", "incomeBeforeTax": "-29281000", "interestExpense": "572000", "operatingIncome": "-34550000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "5266000", "nonInterestIncome": "None", "operatingExpenses": "34541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "9753000", "netIncomeFromContinuingOperations": "-29457000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "496773000", "longTermDebt": "28322000", "shortTermDebt": "130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298002000", "totalLiabilities": "53186000", "otherCurrentAssets": "3734000", "totalCurrentAssets": "493615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "297447000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3158000", "currentAccountsPayable": "7948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "443587000", "capitalLeaseObligations": "1678000", "otherCurrentLiabilities": "15238000", "totalCurrentLiabilities": "23316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29870000", "cashAndShortTermInvestments": "192434000", "commonStockSharesOutstanding": "29935551", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27573000", "capitalExpenditures": "449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28797000", "cashflowFromInvestment": "-1426000", "stockBasedCompensation": "4334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "ebit": -32856000, "ebitda": -32845000, "pretax_income": -26485000, "tax_provision": 114000, "net_income": -26599000, "net_income_to_common": -26599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192638000, "total_current_assets": 493152000, "total_assets": 495145000, "short_term_debt": 76000, "long_term_debt": null, "total_debt": 76000, "total_liabilities": 27185000, "total_equity": 467960000, "shares_outstanding": 29935551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17361000, "capital_expenditure": 8000, "free_cash_flow": -17353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100258, "ticker_id": 6691, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32856000", "ebitda": "-32845000", "netIncome": "-26599000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "6362000", "incomeBeforeTax": "-26485000", "interestExpense": "None", "operatingIncome": "-32856000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "6362000", "nonInterestIncome": "None", "operatingExpenses": "32856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "8171000", "netIncomeFromContinuingOperations": "-26599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "495145000", "longTermDebt": "None", "shortTermDebt": "76000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268545000", "totalLiabilities": "27185000", "otherCurrentAssets": "5789000", "totalCurrentAssets": "493152000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "294725000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1993000", "currentAccountsPayable": "3553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1788000", "totalShareholderEquity": "467960000", "capitalLeaseObligations": "1788000", "otherCurrentLiabilities": "21844000", "totalCurrentLiabilities": "25473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1712000", "cashAndShortTermInvestments": "192638000", "commonStockSharesOutstanding": "29935551", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17361000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426000", "cashflowFromInvestment": "-71090000", "stockBasedCompensation": "4332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "research_and_development": 24685000, "selling_general_admin": 8171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32856000, "depreciation_amortisation": 11000, "ebitda": -32845000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26485000, "tax_provision": 114000, "effective_tax_rate": null, "net_income": -26599000, "net_income_continuing_ops": -26599000, "net_income_to_common": -26599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192638000, "short_term_investments": 294725000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 493152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1993000, "total_assets": 495145000, "short_term_debt": 76000, "accounts_payable": 3553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1712000, "total_liabilities": 27185000, "total_debt": 76000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268545000, "total_equity": 467960000, "shares_outstanding": 29935551, "operating_cash_flow": -17361000, "stock_based_compensation": 4332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 426000, "free_cash_flow": -17353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32856000", "ebitda": "-32845000", "netIncome": "-26599000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "6362000", "incomeBeforeTax": "-26485000", "interestExpense": "None", "operatingIncome": "-32856000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "6362000", "nonInterestIncome": "None", "operatingExpenses": "32856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "8171000", "netIncomeFromContinuingOperations": "-26599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "495145000", "longTermDebt": "None", "shortTermDebt": "76000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268545000", "totalLiabilities": "27185000", "otherCurrentAssets": "5789000", "totalCurrentAssets": "493152000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "294725000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1993000", "currentAccountsPayable": "3553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1788000", "totalShareholderEquity": "467960000", "capitalLeaseObligations": "1788000", "otherCurrentLiabilities": "21844000", "totalCurrentLiabilities": "25473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1712000", "cashAndShortTermInvestments": "192638000", "commonStockSharesOutstanding": "29935551", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17361000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426000", "cashflowFromInvestment": "-71090000", "stockBasedCompensation": "4332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 110000, "gross_profit": -110000, "ebit": -26292000, "ebitda": -26182000, "pretax_income": -26292000, "tax_provision": 60000, "net_income": -26352000, "net_income_to_common": -26352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280663000, "total_current_assets": 508241000, "total_assets": 510217000, "short_term_debt": 759000, "long_term_debt": null, "total_debt": 759000, "total_liabilities": 21388000, "total_equity": 488829000, "shares_outstanding": 25649043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15393000, "capital_expenditure": 3000, "free_cash_flow": -15390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100259, "ticker_id": 6691, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26292000", "ebitda": "-26182000", "netIncome": "-26352000", "grossProfit": "-110000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "110000", "interestIncome": "4573000", "incomeBeforeTax": "-26292000", "interestExpense": "0", "operatingIncome": "-30852000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "4573000", "nonInterestIncome": "None", "operatingExpenses": "30852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "7367000", "netIncomeFromContinuingOperations": "-26352000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "510217000", "longTermDebt": "None", "shortTermDebt": "759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241946000", "totalLiabilities": "21388000", "otherCurrentAssets": "7296000", "totalCurrentAssets": "508241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "220282000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1976000", "currentAccountsPayable": "4749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1837000", "totalShareholderEquity": "488829000", "capitalLeaseObligations": "1837000", "otherCurrentLiabilities": "14802000", "totalCurrentLiabilities": "20310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078000", "cashAndShortTermInvestments": "280663000", "commonStockSharesOutstanding": "25649043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "280663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15393000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173191000", "cashflowFromInvestment": "-219749000", "stockBasedCompensation": "4091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 110000, "gross_profit": -110000, "research_and_development": 23485000, "selling_general_admin": 7367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26292000, "depreciation_amortisation": 110000, "ebitda": -26182000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -26292000, "tax_provision": 60000, "effective_tax_rate": null, "net_income": -26352000, "net_income_continuing_ops": -26352000, "net_income_to_common": -26352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280663000, "short_term_investments": 220282000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 508241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1976000, "total_assets": 510217000, "short_term_debt": 759000, "accounts_payable": 4749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20310000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078000, "total_liabilities": 21388000, "total_debt": 759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241946000, "total_equity": 488829000, "shares_outstanding": 25649043, "operating_cash_flow": -15393000, "stock_based_compensation": 4091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173191000, "free_cash_flow": -15390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26292000", "ebitda": "-26182000", "netIncome": "-26352000", "grossProfit": "-110000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "110000", "interestIncome": "4573000", "incomeBeforeTax": "-26292000", "interestExpense": "0", "operatingIncome": "-30852000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "4573000", "nonInterestIncome": "None", "operatingExpenses": "30852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "7367000", "netIncomeFromContinuingOperations": "-26352000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "510217000", "longTermDebt": "None", "shortTermDebt": "759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241946000", "totalLiabilities": "21388000", "otherCurrentAssets": "7296000", "totalCurrentAssets": "508241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "220282000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1976000", "currentAccountsPayable": "4749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1837000", "totalShareholderEquity": "488829000", "capitalLeaseObligations": "1837000", "otherCurrentLiabilities": "14802000", "totalCurrentLiabilities": "20310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078000", "cashAndShortTermInvestments": "280663000", "commonStockSharesOutstanding": "25649043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "280663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15393000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173191000", "cashflowFromInvestment": "-219749000", "stockBasedCompensation": "4091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 26000, "gross_profit": -26000, "ebit": -26944000, "ebitda": -26918000, "pretax_income": -26944000, "tax_provision": 5000, "net_income": -26949000, "net_income_to_common": -26949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342615000, "total_current_assets": 351948000, "total_assets": 354182000, "short_term_debt": 767000, "long_term_debt": null, "total_debt": 767000, "total_liabilities": 16111000, "total_equity": 338071000, "shares_outstanding": 24809869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33599000, "capital_expenditure": 67000, "free_cash_flow": -33532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100260, "ticker_id": 6691, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26944000", "ebitda": "-26918000", "netIncome": "-26949000", "grossProfit": "-26000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26000", "interestIncome": "4519000", "incomeBeforeTax": "-26944000", "interestExpense": "0", "operatingIncome": "-31462000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "4519000", "nonInterestIncome": "None", "operatingExpenses": "31462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "7758000", "netIncomeFromContinuingOperations": "-26949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "354182000", "longTermDebt": "None", "shortTermDebt": "767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215594000", "totalLiabilities": "16111000", "otherCurrentAssets": "9333000", "totalCurrentAssets": "351948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "264004000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2234000", "currentAccountsPayable": "5269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2026000", "totalShareholderEquity": "338071000", "capitalLeaseObligations": "2026000", "otherCurrentLiabilities": "8816000", "totalCurrentLiabilities": "14852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1259000", "cashAndShortTermInvestments": "342615000", "commonStockSharesOutstanding": "24809869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "342615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33599000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15900000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "4058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 26000, "gross_profit": -26000, "research_and_development": 23704000, "selling_general_admin": 7758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26944000, "depreciation_amortisation": 26000, "ebitda": -26918000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -26944000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -26949000, "net_income_continuing_ops": -26949000, "net_income_to_common": -26949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342615000, "short_term_investments": 264004000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 351948000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2234000, "total_assets": 354182000, "short_term_debt": 767000, "accounts_payable": 5269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14852000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1259000, "total_liabilities": 16111000, "total_debt": 767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215594000, "total_equity": 338071000, "shares_outstanding": 24809869, "operating_cash_flow": -33599000, "stock_based_compensation": 4058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15900000, "free_cash_flow": -33532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26944000", "ebitda": "-26918000", "netIncome": "-26949000", "grossProfit": "-26000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26000", "interestIncome": "4519000", "incomeBeforeTax": "-26944000", "interestExpense": "0", "operatingIncome": "-31462000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "4519000", "nonInterestIncome": "None", "operatingExpenses": "31462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "7758000", "netIncomeFromContinuingOperations": "-26949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "354182000", "longTermDebt": "None", "shortTermDebt": "767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215594000", "totalLiabilities": "16111000", "otherCurrentAssets": "9333000", "totalCurrentAssets": "351948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "264004000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2234000", "currentAccountsPayable": "5269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2026000", "totalShareholderEquity": "338071000", "capitalLeaseObligations": "2026000", "otherCurrentLiabilities": "8816000", "totalCurrentLiabilities": "14852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1259000", "cashAndShortTermInvestments": "342615000", "commonStockSharesOutstanding": "24809869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "342615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33599000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15900000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "4058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "ebit": -29714000, "ebitda": -29689000, "pretax_income": -23547000, "tax_provision": 32000, "net_income": -23579000, "net_income_to_common": -23579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360382000, "total_current_assets": 365662000, "total_assets": 367996000, "short_term_debt": 665000, "long_term_debt": null, "total_debt": 665000, "total_liabilities": 22875000, "total_equity": 345121000, "shares_outstanding": 23562873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17796000, "capital_expenditure": 3000, "free_cash_flow": -17793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100261, "ticker_id": 6691, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29714000", "ebitda": "-29689000", "netIncome": "-23579000", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "4677000", "incomeBeforeTax": "-23547000", "interestExpense": "None", "operatingIncome": "-29714000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "4677000", "nonInterestIncome": "None", "operatingExpenses": "29714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "7149000", "netIncomeFromContinuingOperations": "-23579000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "367996000", "longTermDebt": "None", "shortTermDebt": "665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188645000", "totalLiabilities": "22875000", "otherCurrentAssets": "5280000", "totalCurrentAssets": "365662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2334000", "currentAccountsPayable": "12629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2101000", "totalShareholderEquity": "345121000", "capitalLeaseObligations": "2101000", "otherCurrentLiabilities": "8145000", "totalCurrentLiabilities": "21439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1436000", "cashAndShortTermInvestments": "360382000", "commonStockSharesOutstanding": "23562873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "360382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17796000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7758000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "research_and_development": 22565000, "selling_general_admin": 7149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29714000, "depreciation_amortisation": 25000, "ebitda": -29689000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23547000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -23579000, "net_income_continuing_ops": -23579000, "net_income_to_common": -23579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360382000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 365662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2334000, "total_assets": 367996000, "short_term_debt": 665000, "accounts_payable": 12629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21439000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1436000, "total_liabilities": 22875000, "total_debt": 665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188645000, "total_equity": 345121000, "shares_outstanding": 23562873, "operating_cash_flow": -17796000, "stock_based_compensation": 1927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7758000, "free_cash_flow": -17793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29714000", "ebitda": "-29689000", "netIncome": "-23579000", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "4677000", "incomeBeforeTax": "-23547000", "interestExpense": "None", "operatingIncome": "-29714000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "4677000", "nonInterestIncome": "None", "operatingExpenses": "29714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "7149000", "netIncomeFromContinuingOperations": "-23579000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "367996000", "longTermDebt": "None", "shortTermDebt": "665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188645000", "totalLiabilities": "22875000", "otherCurrentAssets": "5280000", "totalCurrentAssets": "365662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2334000", "currentAccountsPayable": "12629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2101000", "totalShareholderEquity": "345121000", "capitalLeaseObligations": "2101000", "otherCurrentLiabilities": "8145000", "totalCurrentLiabilities": "21439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1436000", "cashAndShortTermInvestments": "360382000", "commonStockSharesOutstanding": "23562873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "360382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17796000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7758000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "ebit": -18958000, "ebitda": -18933000, "pretax_income": -14102000, "tax_provision": 20000, "net_income": -14122000, "net_income_to_common": -14122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370541000, "total_current_assets": 374263000, "total_assets": 376497000, "short_term_debt": 353000, "long_term_debt": null, "total_debt": 353000, "total_liabilities": 17523000, "total_equity": 358974000, "shares_outstanding": 24316817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7476000, "capital_expenditure": 45000, "free_cash_flow": -7431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100263, "ticker_id": 6691, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18958000", "ebitda": "-18933000", "netIncome": "-14122000", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "4843000", "incomeBeforeTax": "-14102000", "interestExpense": "None", "operatingIncome": "-18958000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "4843000", "nonInterestIncome": "None", "operatingExpenses": "18958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "4539000", "netIncomeFromContinuingOperations": "-14122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "376497000", "longTermDebt": "None", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165066000", "totalLiabilities": "17523000", "otherCurrentAssets": "3722000", "totalCurrentAssets": "374263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2234000", "currentAccountsPayable": "8496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1960000", "totalShareholderEquity": "358974000", "capitalLeaseObligations": "1960000", "otherCurrentLiabilities": "5567000", "totalCurrentLiabilities": "14416000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "3107000", "cashAndShortTermInvestments": "370541000", "commonStockSharesOutstanding": "24316817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "370541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7476000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "460000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "1270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "research_and_development": 14419000, "selling_general_admin": 4539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18958000, "depreciation_amortisation": 25000, "ebitda": -18933000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14102000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -14122000, "net_income_continuing_ops": -14122000, "net_income_to_common": -14122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370541000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 374263000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2234000, "total_assets": 376497000, "short_term_debt": 353000, "accounts_payable": 8496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14416000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3107000, "total_liabilities": 17523000, "total_debt": 353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165066000, "total_equity": 358974000, "shares_outstanding": 24316817, "operating_cash_flow": -7476000, "stock_based_compensation": 1270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 460000, "free_cash_flow": -7431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18958000", "ebitda": "-18933000", "netIncome": "-14122000", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "4843000", "incomeBeforeTax": "-14102000", "interestExpense": "None", "operatingIncome": "-18958000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "4843000", "nonInterestIncome": "None", "operatingExpenses": "18958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "4539000", "netIncomeFromContinuingOperations": "-14122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "376497000", "longTermDebt": "None", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165066000", "totalLiabilities": "17523000", "otherCurrentAssets": "3722000", "totalCurrentAssets": "374263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2234000", "currentAccountsPayable": "8496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1960000", "totalShareholderEquity": "358974000", "capitalLeaseObligations": "1960000", "otherCurrentLiabilities": "5567000", "totalCurrentLiabilities": "14416000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "3107000", "cashAndShortTermInvestments": "370541000", "commonStockSharesOutstanding": "24316817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "370541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7476000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "460000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "1270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 75000, "gross_profit": -75000, "ebit": -17328000, "ebitda": -17303000, "pretax_income": -15923000, "tax_provision": 24000, "net_income": -15947000, "net_income_to_common": -15947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377602000, "total_current_assets": 381733000, "total_assets": 384174000, "short_term_debt": 321000, "long_term_debt": null, "total_debt": 321000, "total_liabilities": 12955000, "total_equity": 371219000, "shares_outstanding": 21484955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12724000, "capital_expenditure": 12000, "free_cash_flow": -12712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100264, "ticker_id": 6691, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:14.834286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17328000", "ebitda": "-17303000", "netIncome": "-15947000", "grossProfit": "-75000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "75000", "interestIncome": "2910000", "incomeBeforeTax": "-15923000", "interestExpense": "None", "operatingIncome": "-17328000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "2910000", "nonInterestIncome": "None", "operatingExpenses": "17328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12100000", "otherNonOperatingIncome": "1405000", "costofGoodsAndServicesSold": "75000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "5228000", "netIncomeFromContinuingOperations": "-15947000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "384174000", "longTermDebt": "None", "shortTermDebt": "321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150944000", "totalLiabilities": "12955000", "otherCurrentAssets": "4131000", "totalCurrentAssets": "381733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2441000", "currentAccountsPayable": "5214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159000", "shortLongTermDebtTotal": "2093000", "totalShareholderEquity": "371219000", "capitalLeaseObligations": "2093000", "otherCurrentLiabilities": "4148000", "totalCurrentLiabilities": "9683000", "otherNonCurrentLiabilities": "3272000", "totalNonCurrentLiabilities": "3272000", "cashAndShortTermInvestments": "377602000", "commonStockSharesOutstanding": "21484955", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "377602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12724000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153855000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "1309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141119000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 75000, "gross_profit": -75000, "research_and_development": 12100000, "selling_general_admin": 5228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17328000, "depreciation_amortisation": 25000, "ebitda": -17303000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15923000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -15947000, "net_income_continuing_ops": -15947000, "net_income_to_common": -15947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377602000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 381733000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2441000, "total_assets": 384174000, "short_term_debt": 321000, "accounts_payable": 5214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9683000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3272000, "total_liabilities": 12955000, "total_debt": 321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150944000, "total_equity": 371219000, "shares_outstanding": 21484955, "operating_cash_flow": -12724000, "stock_based_compensation": 1309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153855000, "free_cash_flow": -12712000, "net_change_in_cash": 141119000 }, "raw_data": { "income": { "ebit": "-17328000", "ebitda": "-17303000", "netIncome": "-15947000", "grossProfit": "-75000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "75000", "interestIncome": "2910000", "incomeBeforeTax": "-15923000", "interestExpense": "None", "operatingIncome": "-17328000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "2910000", "nonInterestIncome": "None", "operatingExpenses": "17328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12100000", "otherNonOperatingIncome": "1405000", "costofGoodsAndServicesSold": "75000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "5228000", "netIncomeFromContinuingOperations": "-15947000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "384174000", "longTermDebt": "None", "shortTermDebt": "321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150944000", "totalLiabilities": "12955000", "otherCurrentAssets": "4131000", "totalCurrentAssets": "381733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2441000", "currentAccountsPayable": "5214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159000", "shortLongTermDebtTotal": "2093000", "totalShareholderEquity": "371219000", "capitalLeaseObligations": "2093000", "otherCurrentLiabilities": "4148000", "totalCurrentLiabilities": "9683000", "otherNonCurrentLiabilities": "3272000", "totalNonCurrentLiabilities": "3272000", "cashAndShortTermInvestments": "377602000", "commonStockSharesOutstanding": "21484955", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "377602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12724000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153855000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "1309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141119000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }