{ "ticker": { "uuid": "4e8d95a3-34a9-4859-a816-2169f7f88cb8", "symbol": "IRON", "name": "Disc Medicine Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4e8d95a3-34a9-4859-a816-2169f7f88cb8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e8d95a3-34a9-4859-a816-2169f7f88cb8/" }, "latest_snapshot": { "ticker": { "uuid": "4e8d95a3-34a9-4859-a816-2169f7f88cb8", "symbol": "IRON", "name": "Disc Medicine Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4e8d95a3-34a9-4859-a816-2169f7f88cb8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e8d95a3-34a9-4859-a816-2169f7f88cb8/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.57, "coverage": 0.788, "confidence": 0.788, "delta": -1 }, "headline_factors": { "price": 77, "market_cap": 2956248988, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0731, "roe": -0.3817, "piotroski_f_score": 3, "momentum_12_1": 0.2932, "volatility_252d": 0.5337 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0691, "shareholder_yield": -0.0731 }, "quality": { "roe": -0.3817, "roic": -0.3419, "gross_margin": 0.0235, "fcf_margin": 16.4863, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3057, "momentum_12_1": 0.2932, "relative_strength": 0.1297 }, "scores": { "value_percentile": 0.56, "quality_percentile": 0.54, "momentum_percentile": 0.57, "growth_composite": 44, "yield_composite": 44, "overall_composite": 36, "os_score": 0.64, "factor_coverage": 0.788, "signal_confidence": 0.788 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0844, "roe": -0.3509, "momentum_12_1": 0.3647 }, { "week_end_date": "2026-06-14", "price": 67.99, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0832, "roe": -0.3509, "momentum_12_1": 0.2448 }, { "week_end_date": "2026-06-21", "price": 70.79, "os": 0.6, "value": 0.54, "quality": 0.52, "momentum": 0.54, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0799, "roe": -0.3509, "momentum_12_1": 0.2947 }, { "week_end_date": "2026-06-28", "price": 74.78, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0757, "roe": -0.3509, "momentum_12_1": 0.2765 }, { "week_end_date": "2026-07-05", "price": 76.26, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.44, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0742, "roe": -0.3509, "momentum_12_1": 0.2237 }, { "week_end_date": "2026-07-12", "price": 76.59, "os": 0.61, "value": 0.54, "quality": 0.52, "momentum": 0.55, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0739, "roe": -0.3509, "momentum_12_1": 0.1947 }, { "week_end_date": "2026-07-19", "price": 76.15, "os": 0.63, "value": 0.56, "quality": 0.54, "momentum": 0.55, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0743, "roe": -0.3509, "momentum_12_1": 0.2254 }, { "week_end_date": "2026-07-26", "price": 74.12, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0763, "roe": -0.3509, "momentum_12_1": 0.2338 }, { "week_end_date": "2026-08-02", "price": 77, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.57, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0731, "roe": -0.3817, "momentum_12_1": 0.2932 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 281000, "gross_profit": -281000, "ebit": -208216000, "ebitda": -207935000, "pretax_income": -211823000, "tax_provision": 361000, "net_income": -212184000, "net_income_to_common": -212184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91145000, "total_current_assets": 803898000, "total_assets": 806879000, "short_term_debt": 611000, "long_term_debt": 29159000, "total_debt": 1864000, "total_liabilities": 67053000, "total_equity": 739826000, "shares_outstanding": 35295663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -180393000, "capital_expenditure": 933000, "free_cash_flow": -179460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 450112000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 281000, "gross_profit": -281000, "ebit": -208216000, "ebitda": -207935000, "pretax_income": -211823000, "tax_provision": 361000, "net_income": -212184000, "net_income_to_common": -212184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91145000, "total_current_assets": 803898000, "total_assets": 806879000, "short_term_debt": 611000, "long_term_debt": 29159000, "total_debt": 1864000, "total_liabilities": 67053000, "total_equity": 739826000, "shares_outstanding": 35295663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -180393000, "capital_expenditure": 933000, "free_cash_flow": -179460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 450112000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 281000, "gross_profit": -281000, "ebit": -208216000, "ebitda": -207935000, "pretax_income": -211823000, "tax_provision": 361000, "net_income": -212184000, "net_income_to_common": -212184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91145000, "total_current_assets": 803898000, "total_assets": 806879000, "short_term_debt": 611000, "long_term_debt": 29159000, "total_debt": 1864000, "total_liabilities": 67053000, "total_equity": 739826000, "shares_outstanding": 35295663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -180393000, "capital_expenditure": 933000, "free_cash_flow": -179460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 450112000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 281000, "gross_profit": -281000, "ebit": -208216000, "ebitda": -207935000, "pretax_income": -211823000, "tax_provision": 361000, "net_income": -212184000, "net_income_to_common": -212184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91145000, "total_current_assets": 803898000, "total_assets": 806879000, "short_term_debt": 611000, "long_term_debt": 29159000, "total_debt": 1864000, "total_liabilities": 67053000, "total_equity": 739826000, "shares_outstanding": 35295663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -180393000, "capital_expenditure": 933000, "free_cash_flow": -179460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 450112000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 281000, "gross_profit": -281000, "ebit": -208216000, "ebitda": -207935000, "pretax_income": -211823000, "tax_provision": 361000, "net_income": -212184000, "net_income_to_common": -212184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91145000, "total_current_assets": 803898000, "total_assets": 806879000, "short_term_debt": 611000, "long_term_debt": 29159000, "total_debt": 1864000, "total_liabilities": 67053000, "total_equity": 739826000, "shares_outstanding": 35295663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -180393000, "capital_expenditure": 933000, "free_cash_flow": -179460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 450112000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 281000, "gross_profit": -281000, "ebit": -208216000, "ebitda": -207935000, "pretax_income": -211823000, "tax_provision": 361000, "net_income": -212184000, "net_income_to_common": -212184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91145000, "total_current_assets": 803898000, "total_assets": 806879000, "short_term_debt": 611000, "long_term_debt": 29159000, "total_debt": 1864000, "total_liabilities": 67053000, "total_equity": 739826000, "shares_outstanding": 35295663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -180393000, "capital_expenditure": 933000, "free_cash_flow": -179460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 450112000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 281000, "gross_profit": -281000, "ebit": -208216000, "ebitda": -207935000, "pretax_income": -211823000, "tax_provision": 361000, "net_income": -212184000, "net_income_to_common": -212184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91145000, "total_current_assets": 803898000, "total_assets": 806879000, "short_term_debt": 611000, "long_term_debt": 29159000, "total_debt": 1864000, "total_liabilities": 67053000, "total_equity": 739826000, "shares_outstanding": 35295663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -180393000, "capital_expenditure": 933000, "free_cash_flow": -179460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 450112000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 281000, "gross_profit": -281000, "ebit": -208216000, "ebitda": -207935000, "pretax_income": -211823000, "tax_provision": 361000, "net_income": -212184000, "net_income_to_common": -212184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91145000, "total_current_assets": 803898000, "total_assets": 806879000, "short_term_debt": 611000, "long_term_debt": 29159000, "total_debt": 1864000, "total_liabilities": 67053000, "total_equity": 739826000, "shares_outstanding": 35295663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -180393000, "capital_expenditure": 933000, "free_cash_flow": -179460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 450112000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -65075000, "ebitda": -65075000, "pretax_income": -59463000, "tax_provision": -69000, "net_income": -59532000, "net_income_to_common": -59532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98676000, "total_current_assets": 732761000, "total_assets": 735071000, "short_term_debt": 315000, "long_term_debt": 59340000, "total_debt": 1522000, "total_liabilities": 90907000, "total_equity": 644164000, "shares_outstanding": 38685565, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44201000, "capital_expenditure": 0, "free_cash_flow": -44201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 89000, "gross_profit": -89000, "ebit": -63453000, "ebitda": -63364000, "pretax_income": -63453000, "tax_provision": 51000, "net_income": -63504000, "net_income_to_common": -63504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88913000, "total_current_assets": 747455000, "total_assets": 750213000, "short_term_debt": 419000, "long_term_debt": 29365000, "total_debt": 31061000, "total_liabilities": 61784000, "total_equity": 688429000, "shares_outstanding": 38491433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62236000, "capital_expenditure": 0, "free_cash_flow": -62236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 89000, "gross_profit": -89000, "ebit": -63453000, "ebitda": -63364000, "pretax_income": -63453000, "tax_provision": 51000, "net_income": -63504000, "net_income_to_common": -63504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88913000, "total_current_assets": 747455000, "total_assets": 750213000, "short_term_debt": 419000, "long_term_debt": 29365000, "total_debt": 31061000, "total_liabilities": 61784000, "total_equity": 688429000, "shares_outstanding": 38491433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62236000, "capital_expenditure": 0, "free_cash_flow": -62236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 89000, "gross_profit": -89000, "ebit": -63453000, "ebitda": -63364000, "pretax_income": -63453000, "tax_provision": 51000, "net_income": -63504000, "net_income_to_common": -63504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88913000, "total_current_assets": 747455000, "total_assets": 750213000, "short_term_debt": 419000, "long_term_debt": 29365000, "total_debt": 31061000, "total_liabilities": 61784000, "total_equity": 688429000, "shares_outstanding": 38491433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62236000, "capital_expenditure": 0, "free_cash_flow": -62236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 89000, "gross_profit": -89000, "ebit": -63453000, "ebitda": -63364000, "pretax_income": -63453000, "tax_provision": 51000, "net_income": -63504000, "net_income_to_common": -63504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88913000, "total_current_assets": 747455000, "total_assets": 750213000, "short_term_debt": 419000, "long_term_debt": 29365000, "total_debt": 31061000, "total_liabilities": 61784000, "total_equity": 688429000, "shares_outstanding": 38491433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62236000, "capital_expenditure": 0, "free_cash_flow": -62236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 89000, "gross_profit": -89000, "ebit": -63453000, "ebitda": -63364000, "pretax_income": -63453000, "tax_provision": 51000, "net_income": -63504000, "net_income_to_common": -63504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88913000, "total_current_assets": 747455000, "total_assets": 750213000, "short_term_debt": 419000, "long_term_debt": 29365000, "total_debt": 31061000, "total_liabilities": 61784000, "total_equity": 688429000, "shares_outstanding": 38491433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62236000, "capital_expenditure": 0, "free_cash_flow": -62236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 89000, "gross_profit": -89000, "ebit": -63453000, "ebitda": -63364000, "pretax_income": -63453000, "tax_provision": 51000, "net_income": -63504000, "net_income_to_common": -63504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88913000, "total_current_assets": 747455000, "total_assets": 750213000, "short_term_debt": 419000, "long_term_debt": 29365000, "total_debt": 31061000, "total_liabilities": 61784000, "total_equity": 688429000, "shares_outstanding": 38491433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62236000, "capital_expenditure": 0, "free_cash_flow": -62236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 89000, "gross_profit": -89000, "ebit": -63453000, "ebitda": -63364000, "pretax_income": -63453000, "tax_provision": 51000, "net_income": -63504000, "net_income_to_common": -63504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88913000, "total_current_assets": 747455000, "total_assets": 750213000, "short_term_debt": 419000, "long_term_debt": 29365000, "total_debt": 31061000, "total_liabilities": 61784000, "total_equity": 688429000, "shares_outstanding": 38491433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62236000, "capital_expenditure": 0, "free_cash_flow": -62236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 89000, "gross_profit": -89000, "ebit": -69524000, "ebitda": -69435000, "pretax_income": -63453000, "tax_provision": 51000, "net_income": -63504000, "net_income_to_common": -63504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88913000, "total_current_assets": 747455000, "total_assets": 750213000, "short_term_debt": 419000, "long_term_debt": 29365000, "total_debt": 31061000, "total_liabilities": 61784000, "total_equity": 688429000, "shares_outstanding": 38491433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62236000, "capital_expenditure": 0, "free_cash_flow": -62236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -19884127, "cost_of_revenue": 89000, "gross_profit": -89000, "ebit": -59560000, "ebitda": -59471000, "pretax_income": -60443000, "tax_provision": 88000, "net_income": -60531000, "net_income_to_common": -60531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91145000, "total_current_assets": 803898000, "total_assets": 806879000, "short_term_debt": 611000, "long_term_debt": 29159000, "total_debt": 1864000, "total_liabilities": 67053000, "total_equity": 739826000, "shares_outstanding": 35295663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43300000, "capital_expenditure": 20000, "free_cash_flow": -43280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 206343000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -19884127, "cost_of_revenue": 89000, "gross_profit": -89000, "ebit": -59560000, "ebitda": -59471000, "pretax_income": -60443000, "tax_provision": 88000, "net_income": -60531000, "net_income_to_common": -60531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91145000, "total_current_assets": 803898000, "total_assets": 806879000, "short_term_debt": 611000, "long_term_debt": 29159000, "total_debt": 1864000, "total_liabilities": 67053000, "total_equity": 739826000, "shares_outstanding": 35295663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43300000, "capital_expenditure": 20000, "free_cash_flow": -43280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 206343000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -19884127, "cost_of_revenue": 89000, "gross_profit": -89000, "ebit": -59560000, "ebitda": -59471000, "pretax_income": -60443000, "tax_provision": 88000, "net_income": -60531000, "net_income_to_common": -60531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91145000, "total_current_assets": 803898000, "total_assets": 806879000, "short_term_debt": 611000, "long_term_debt": 29159000, "total_debt": 1864000, "total_liabilities": 67053000, "total_equity": 739826000, "shares_outstanding": 35295663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43300000, "capital_expenditure": 20000, "free_cash_flow": -43280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 206343000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }