{ "ticker": { "uuid": "4e946b57-5d57-4773-ad7c-c1abecfdf97f", "symbol": "FCF", "name": "First Commonwealth Financial", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4e946b57-5d57-4773-ad7c-c1abecfdf97f/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e946b57-5d57-4773-ad7c-c1abecfdf97f/" }, "ticker_metadata": { "id": 1433, "uuid": "4e946b57-5d57-4773-ad7c-c1abecfdf97f", "symbol": "FCF", "name": "First Commonwealth Financial", "asset_type": "equity", "market_cap": 1925904000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Commonwealth Financial Corporation, a financial holding company, provides a variety of consumer and commercial banking services to individuals and small and medium-sized businesses in the United States. The company is headquartered in Indiana, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4e946b57-5d57-4773-ad7c-c1abecfdf97f", "symbol": "FCF", "name": "First Commonwealth Financial", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4e946b57-5d57-4773-ad7c-c1abecfdf97f/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e946b57-5d57-4773-ad7c-c1abecfdf97f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.83, "quality": 0.85, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 19.11, "market_cap": 1956758665.68, "pe_ratio": 12.4512, "earnings_yield": 0.0803, "ebitda_to_ev": 0.1047, "shareholder_yield": 0.0287, "roe": 0.1012, "piotroski_f_score": 7, "momentum_12_1": 0.2123, "volatility_252d": 0.2078 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:03.771488+00:00", "batch_id": "" }, "size": { "price_close": 19.11, "market_cap": 1956758665.68, "market_cap_usd": 1956758665.68, "enterprise_value": 1994039665.68, "shares_outstanding": 102394488, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.4512, "pb_ratio": 1.2602, "ptbv_ratio": 1.6964, "ps_ratio": 2.6475, "pcf_ratio": 8.9599, "pfcf_ratio": 7.7053, "ev_ebitda": 9.5535, "ev_ebit": 9.748, "ev_sales": 2.6979, "ev_fcf": 7.8521, "earnings_yield": 0.0803, "fcf_yield": 0.1274, "price_to_sales": 2.6475, "price_to_book": 1.2602, "price_to_cashflow": 8.9599, "ebitda_to_ev": 0.1047, "sales_yield": 0.3707 }, "yield": { "dividend_yield": 0.0287, "buyback_yield": 0, "shareholder_yield": 0.0287, "debt_paydown_yield": null, "total_yield": 0.0287 }, "quality": { "gross_margin": 0.678, "operating_margin": 0.2768, "net_margin": 0.2126, "ebitda_margin": 0.2824, "fcf_margin": 0.3436, "roe": 0.1012, "roa": 0.0128, "roic": 0.1023, "roc_greenblatt": null, "asset_turnover": 0.0603, "cash_conversion": 1.6159, "accruals_ratio": -0.005, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.3585, "earnings_stability_5y": 0.1204, "revenue_stability_5y": 0.2867, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0409, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.8976, "net_debt_to_ebitda": 0.1786, "debt_to_assets": 0.0127, "interest_coverage": 1.0065, "current_ratio": 4.3903, "quick_ratio": 4.3903, "net_debt": 37281000, "local_beta": 0.0006, "volatility_252d": 0.2078, "volatility_60d": 0.4405, "max_drawdown_12m": -0.1449, "risk_adjusted_momentum": 1.0216 }, "growth": { "revenue_growth_1y": 0.0562, "revenue_growth_3y_cagr": 0.1939, "revenue_growth_5y_cagr": 0.1301, "eps_growth_1y": 0.1411, "eps_growth_3y_cagr": 0.0592, "eps_growth_5y_cagr": 0.157, "fcf_growth_1y": 0.5751, "book_value_growth_1y": 0.0908, "revenue_growth": 0.0562, "earnings_growth": 0.1411 }, "momentum": { "price_return_1m": 0.0296, "price_return_3m": 0.1181, "price_return_6m": 0.176, "price_return_9m": 0.0939, "price_return_12m": 0.2482, "price_return_12m_ex1m": 0.2123, "momentum_6m": 0.176, "momentum_12m": 0.2482, "momentum_12_1": 0.2123, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2823, "relative_strength": 0.1482 }, "raw_ttm": { "revenue_ttm": 739101000, "gross_profit_ttm": 501145000, "ebit_ttm": 204558000, "ebitda_ttm": 208724000, "net_income_ttm": 157154000, "eps_diluted_ttm": 1.5348, "operating_cash_flow_ttm": 218391000, "capital_expenditure_ttm": 35559000, "fcf_ttm": 253950000, "dividends_paid_ttm": 56100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 203239000, "cash_and_equivalents": 118134000, "total_current_assets": 118134000, "total_current_liabilities": 26908000, "net_ppe": null, "total_assets": 12262572000, "total_debt": 155415000, "total_equity": 1552697000, "net_working_capital": 0, "book_value_per_share": 15.1639, "retained_earnings": 1091594000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1153464000, "tangible_book_per_share": 11.2649 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 30, "rank_ptbv": 36, "rank_ps": 59, "rank_pcf": 38, "rank_ev_ebitda": 36, "rank_ev_ebit": 40, "rank_earnings_yield": 30, "rank_fcf_yield": 30, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 44, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 24, "rank_fcf_margin": 25, "rank_piotroski": 17, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 38 }, "composites": { "value_composite": 17, "quality_composite": 15, "momentum_composite": 28, "growth_composite": 29, "yield_composite": 18, "svqf_composite": 15, "vc1_composite": 21, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8399, "os_score": 0.94, "value_percentile": 0.83, "quality_percentile": 0.85, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4112, "ticker_id": 1433, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:03.771488+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.11, "market_cap": 1956758665.68, "market_cap_usd": 1956758665.68, "enterprise_value": 1994039665.68, "shares_outstanding": 102394488, "fx_rate_to_usd": null, "pe_ratio": 12.4512177, "pb_ratio": 1.26023214, "ptbv_ratio": 1.69641936, "ps_ratio": 2.6474848, "pcf_ratio": 8.95988693, "pfcf_ratio": 7.70529106, "ev_ebitda": 9.55347572, "ev_ebit": 9.74804049, "ev_sales": 2.69792581, "ev_fcf": 7.85209555, "earnings_yield": 0.08031343, "fcf_yield": 0.12735454, "dividend_yield": 0.02866986, "buyback_yield": 0, "shareholder_yield": 0.02866986, "debt_paydown_yield": null, "total_yield": 0.02866986, "gross_margin": 0.67804671, "operating_margin": 0.27676596, "net_margin": 0.21262859, "ebitda_margin": 0.28240254, "fcf_margin": 0.34359309, "roe": 0.10121357, "roa": 0.01281575, "roic": 0.10234513, "roc_greenblatt": null, "asset_turnover": 0.06027292, "cash_conversion": 1.61593087, "accruals_ratio": -0.00499381, "sbc_to_revenue": null, "debt_to_equity": 6.89759496, "net_debt_to_ebitda": 0.17861386, "debt_to_assets": 0.01267393, "interest_coverage": 1.0064899, "current_ratio": 4.39029285, "quick_ratio": 4.39029285, "net_debt": 37281000, "revenue_growth_1y": 0.05616486, "revenue_growth_3y_cagr": 0.19387465, "revenue_growth_5y_cagr": 0.13012925, "eps_growth_1y": 0.14112069, "eps_growth_3y_cagr": 0.05915775, "eps_growth_5y_cagr": 0.1570345, "fcf_growth_1y": 0.57509862, "book_value_growth_1y": 0.09083388, "piotroski_f_score": 7, "altman_z_score": 0.35849842, "earnings_stability_5y": 0.120397, "revenue_stability_5y": 0.286681, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02963362, "price_return_3m": 0.11812581, "price_return_6m": 0.176, "price_return_9m": 0.09386895, "price_return_12m": 0.24817933, "price_return_12m_ex1m": 0.2122558, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28226634, "relative_strength": 0.14821575, "local_beta": 0.0006, "volatility_252d": 0.207761, "volatility_60d": 0.440517, "max_drawdown_12m": -0.14485321, "revenue_ttm": 739101000, "gross_profit_ttm": 501145000, "ebit_ttm": 204558000, "ebitda_ttm": 208724000, "net_income_ttm": 157154000, "eps_diluted_ttm": 1.53478965, "operating_cash_flow_ttm": 218391000, "capital_expenditure_ttm": 35559000, "fcf_ttm": 253950000, "dividends_paid_ttm": 56100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 203239000, "cash_and_equivalents": 118134000, "total_current_assets": 118134000, "total_current_liabilities": 26908000, "net_ppe": null, "total_assets": 12262572000, "total_debt": 155415000, "total_equity": 1552697000, "net_working_capital": 0, "book_value_per_share": 15.16387288, "retained_earnings": 1091594000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1153464000, "tangible_book_per_share": 11.26490324, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 30, "rank_ptbv": 36, "rank_ps": 59, "rank_pcf": 38, "rank_ev_ebitda": 36, "rank_ev_ebit": 40, "rank_earnings_yield": 30, "rank_fcf_yield": 30, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 44, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 24, "rank_fcf_margin": 25, "rank_piotroski": 17, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 38, "value_composite": 17, "quality_composite": 15, "momentum_composite": 28, "growth_composite": 29, "yield_composite": 18, "svqf_composite": 15, "vc1_composite": 21, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.11, "os": 0.94, "value": 0.83, "quality": 0.85, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 12.4512, "earnings_yield": 0.0803, "shareholder_yield": 0.0287, "roe": 0.1012, "momentum_12_1": 0.2123, "complete_fields": { "id": 4112, "ticker_id": 1433, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:03.771488+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.11, "market_cap": 1956758665.68, "market_cap_usd": 1956758665.68, "enterprise_value": 1994039665.68, "shares_outstanding": 102394488, "fx_rate_to_usd": null, "pe_ratio": 12.4512177, "pb_ratio": 1.26023214, "ptbv_ratio": 1.69641936, "ps_ratio": 2.6474848, "pcf_ratio": 8.95988693, "pfcf_ratio": 7.70529106, "ev_ebitda": 9.55347572, "ev_ebit": 9.74804049, "ev_sales": 2.69792581, "ev_fcf": 7.85209555, "earnings_yield": 0.08031343, "fcf_yield": 0.12735454, "dividend_yield": 0.02866986, "buyback_yield": 0, "shareholder_yield": 0.02866986, "debt_paydown_yield": null, "total_yield": 0.02866986, "gross_margin": 0.67804671, "operating_margin": 0.27676596, "net_margin": 0.21262859, "ebitda_margin": 0.28240254, "fcf_margin": 0.34359309, "roe": 0.10121357, "roa": 0.01281575, "roic": 0.10234513, "roc_greenblatt": null, "asset_turnover": 0.06027292, "cash_conversion": 1.61593087, "accruals_ratio": -0.00499381, "sbc_to_revenue": null, "debt_to_equity": 6.89759496, "net_debt_to_ebitda": 0.17861386, "debt_to_assets": 0.01267393, "interest_coverage": 1.0064899, "current_ratio": 4.39029285, "quick_ratio": 4.39029285, "net_debt": 37281000, "revenue_growth_1y": 0.05616486, "revenue_growth_3y_cagr": 0.19387465, "revenue_growth_5y_cagr": 0.13012925, "eps_growth_1y": 0.14112069, "eps_growth_3y_cagr": 0.05915775, "eps_growth_5y_cagr": 0.1570345, "fcf_growth_1y": 0.57509862, "book_value_growth_1y": 0.09083388, "piotroski_f_score": 7, "altman_z_score": 0.35849842, "earnings_stability_5y": 0.120397, "revenue_stability_5y": 0.286681, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02963362, "price_return_3m": 0.11812581, "price_return_6m": 0.176, "price_return_9m": 0.09386895, "price_return_12m": 0.24817933, "price_return_12m_ex1m": 0.2122558, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28226634, "relative_strength": 0.14821575, "local_beta": 0.0006, "volatility_252d": 0.207761, "volatility_60d": 0.440517, "max_drawdown_12m": -0.14485321, "revenue_ttm": 739101000, "gross_profit_ttm": 501145000, "ebit_ttm": 204558000, "ebitda_ttm": 208724000, "net_income_ttm": 157154000, "eps_diluted_ttm": 1.53478965, "operating_cash_flow_ttm": 218391000, "capital_expenditure_ttm": 35559000, "fcf_ttm": 253950000, "dividends_paid_ttm": 56100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 203239000, "cash_and_equivalents": 118134000, "total_current_assets": 118134000, "total_current_liabilities": 26908000, "net_ppe": null, "total_assets": 12262572000, "total_debt": 155415000, "total_equity": 1552697000, "net_working_capital": 0, "book_value_per_share": 15.16387288, "retained_earnings": 1091594000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1153464000, "tangible_book_per_share": 11.26490324, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 30, "rank_ptbv": 36, "rank_ps": 59, "rank_pcf": 38, "rank_ev_ebitda": 36, "rank_ev_ebit": 40, "rank_earnings_yield": 30, "rank_fcf_yield": 30, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 44, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 24, "rank_fcf_margin": 25, "rank_piotroski": 17, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 38, "value_composite": 17, "quality_composite": 15, "momentum_composite": 28, "growth_composite": 29, "yield_composite": 18, "svqf_composite": 15, "vc1_composite": 21, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 729441000, "cost_of_revenue": 236321000, "gross_profit": 493120000, "ebit": 198363000, "ebitda": 204682000, "pretax_income": 191358000, "tax_provision": 39056000, "net_income": 152302000, "net_income_to_common": 152302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103280000, "total_current_assets": 103280000, "total_assets": 12366072000, "short_term_debt": 281147000, "long_term_debt": 261742000, "total_debt": 542889000, "total_liabilities": 10811696000, "total_equity": 1554376000, "shares_outstanding": 103643551, "goodwill_and_intangibles": 400229000 }, "cash_flow": { "operating_cash_flow": 187451000, "capital_expenditure": 16089000, "free_cash_flow": 203540000, "dividends_paid": 55489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261132, "ticker_id": 1433, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198363000", "ebitda": "204682000", "netIncome": "152302000", "grossProfit": "493120000", "depreciation": "None", "totalRevenue": "729441000", "costOfRevenue": "236321000", "interestIncome": "629991000", "incomeBeforeTax": "191358000", "interestExpense": "206601000", "operatingIncome": "198363000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39056000", "reportedCurrency": "USD", "netInterestIncome": "423390000", "nonInterestIncome": "None", "operatingExpenses": "294757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6319000", "sellingGeneralAndAdministrative": "88158000", "netIncomeFromContinuingOperations": "152302000" }, "balance": { "goodwill": "378214000", "inventory": "None", "commonStock": "126600000", "currentDebt": "None", "investments": "None", "totalAssets": "12366072000", "longTermDebt": "261742000", "shortTermDebt": "281147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22015000", "reportedCurrency": "USD", "retainedEarnings": "1067895000", "totalLiabilities": "10811696000", "otherCurrentAssets": "-975407000", "totalCurrentAssets": "103280000", "currentLongTermDebt": "125000000", "longTermInvestments": "1571911000", "shortTermInvestments": "1052489000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12262792000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114283000", "shortLongTermDebtTotal": "452335000", "totalShareholderEquity": "1554376000", "capitalLeaseObligations": "3721000", "otherCurrentLiabilities": "-133181000", "totalCurrentLiabilities": "281147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10530549000", "cashAndShortTermInvestments": "103280000", "commonStockSharesOutstanding": "103643551", "intangibleAssetsExcludingGoodwill": "22015000", "cashAndCashEquivalentsAtCarryingValue": "103280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152302000", "profitLoss": "None", "dividendPayout": "55489000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187451000", "capitalExpenditures": "16089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247639000", "cashflowFromInvestment": "-388137000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 729441000, "cost_of_revenue": 236321000, "gross_profit": 493120000, "research_and_development": null, "selling_general_admin": 88158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198363000, "depreciation_amortisation": 6319000, "ebitda": 204682000, "interest_expense": 206601000, "interest_income": null, "other_non_operating": null, "pretax_income": 191358000, "tax_provision": 39056000, "effective_tax_rate": null, "net_income": 152302000, "net_income_continuing_ops": 152302000, "net_income_to_common": 152302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103280000, "short_term_investments": 1052489000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103280000, "net_ppe": null, "goodwill": 378214000, "intangible_assets": 22015000, "goodwill_and_intangibles": 400229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12262792000, "total_assets": 12366072000, "short_term_debt": 281147000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281147000, "long_term_debt": 261742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10530549000, "total_liabilities": 10811696000, "total_debt": 542889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1067895000, "total_equity": 1554376000, "shares_outstanding": 103643551, "operating_cash_flow": 187451000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -388137000, "dividends_paid": 55489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 247639000, "free_cash_flow": 203540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198363000", "ebitda": "204682000", "netIncome": "152302000", "grossProfit": "493120000", "depreciation": "None", "totalRevenue": "729441000", "costOfRevenue": "236321000", "interestIncome": "629991000", "incomeBeforeTax": "191358000", "interestExpense": "206601000", "operatingIncome": "198363000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39056000", "reportedCurrency": "USD", "netInterestIncome": "423390000", "nonInterestIncome": "None", "operatingExpenses": "294757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6319000", "sellingGeneralAndAdministrative": "88158000", "netIncomeFromContinuingOperations": "152302000" }, "balance": { "goodwill": "378214000", "inventory": "None", "commonStock": "126600000", "currentDebt": "None", "investments": "None", "totalAssets": "12366072000", "longTermDebt": "261742000", "shortTermDebt": "281147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22015000", "reportedCurrency": "USD", "retainedEarnings": "1067895000", "totalLiabilities": "10811696000", "otherCurrentAssets": "-975407000", "totalCurrentAssets": "103280000", "currentLongTermDebt": "125000000", "longTermInvestments": "1571911000", "shortTermInvestments": "1052489000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12262792000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114283000", "shortLongTermDebtTotal": "452335000", "totalShareholderEquity": "1554376000", "capitalLeaseObligations": "3721000", "otherCurrentLiabilities": "-133181000", "totalCurrentLiabilities": "281147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10530549000", "cashAndShortTermInvestments": "103280000", "commonStockSharesOutstanding": "103643551", "intangibleAssetsExcludingGoodwill": "22015000", "cashAndCashEquivalentsAtCarryingValue": "103280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152302000", "profitLoss": "None", "dividendPayout": "55489000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187451000", "capitalExpenditures": "16089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247639000", "cashflowFromInvestment": "-388137000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 699694000, "cost_of_revenue": 250741000, "gross_profit": 448953000, "ebit": 178323000, "ebitda": 184011000, "pretax_income": 178208000, "tax_provision": 35636000, "net_income": 142572000, "net_income_to_common": 142572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133409000, "total_current_assets": 1281032000, "total_assets": 11584936000, "short_term_debt": 80139000, "long_term_debt": 258658000, "total_debt": 338797000, "total_liabilities": 10179771000, "total_equity": 1405165000, "shares_outstanding": 102205000, "goodwill_and_intangibles": 383352000 }, "cash_flow": { "operating_cash_flow": 129463000, "capital_expenditure": 15546000, "free_cash_flow": 145009000, "dividends_paid": 52602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261137, "ticker_id": 1433, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178323000", "ebitda": "184011000", "netIncome": "142572000", "grossProfit": "448953000", "depreciation": "None", "totalRevenue": "699694000", "costOfRevenue": "250741000", "interestIncome": "598409000", "incomeBeforeTax": "178208000", "interestExpense": "221571000", "operatingIncome": "178208000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35636000", "reportedCurrency": "USD", "netInterestIncome": "376838000", "nonInterestIncome": "None", "operatingExpenses": "270745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5688000", "sellingGeneralAndAdministrative": "155260000", "netIncomeFromContinuingOperations": "142572000" }, "balance": { "goodwill": "363715000", "inventory": "None", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11584936000", "longTermDebt": "258658000", "shortTermDebt": "80139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19637000", "reportedCurrency": "USD", "retainedEarnings": "971082000", "totalLiabilities": "10179771000", "otherCurrentAssets": "None", "totalCurrentAssets": "1281032000", "currentLongTermDebt": "55000000", "longTermInvestments": "1584216000", "shortTermInvestments": "1147623000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10303904000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116108000", "shortLongTermDebtTotal": "343124000", "totalShareholderEquity": "1405165000", "capitalLeaseObligations": "4327000", "otherCurrentLiabilities": "9678019000", "totalCurrentLiabilities": "9758158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421613000", "cashAndShortTermInvestments": "133409000", "commonStockSharesOutstanding": "102205000", "intangibleAssetsExcludingGoodwill": "19637000", "cashAndCashEquivalentsAtCarryingValue": "133409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142572000", "profitLoss": "None", "dividendPayout": "52602000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129463000", "capitalExpenditures": "15546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21324000", "cashflowFromInvestment": "-121723000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 699694000, "cost_of_revenue": 250741000, "gross_profit": 448953000, "research_and_development": null, "selling_general_admin": 155260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178323000, "depreciation_amortisation": 5688000, "ebitda": 184011000, "interest_expense": 221571000, "interest_income": null, "other_non_operating": null, "pretax_income": 178208000, "tax_provision": 35636000, "effective_tax_rate": null, "net_income": 142572000, "net_income_continuing_ops": 142572000, "net_income_to_common": 142572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133409000, "short_term_investments": 1147623000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1281032000, "net_ppe": null, "goodwill": 363715000, "intangible_assets": 19637000, "goodwill_and_intangibles": 383352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10303904000, "total_assets": 11584936000, "short_term_debt": 80139000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9758158000, "long_term_debt": 258658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421613000, "total_liabilities": 10179771000, "total_debt": 338797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 971082000, "total_equity": 1405165000, "shares_outstanding": 102205000, "operating_cash_flow": 129463000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121723000, "dividends_paid": 52602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21324000, "free_cash_flow": 145009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178323000", "ebitda": "184011000", "netIncome": "142572000", "grossProfit": "448953000", "depreciation": "None", "totalRevenue": "699694000", "costOfRevenue": "250741000", "interestIncome": "598409000", "incomeBeforeTax": "178208000", "interestExpense": "221571000", "operatingIncome": "178208000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35636000", "reportedCurrency": "USD", "netInterestIncome": "376838000", "nonInterestIncome": "None", "operatingExpenses": "270745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5688000", "sellingGeneralAndAdministrative": "155260000", "netIncomeFromContinuingOperations": "142572000" }, "balance": { "goodwill": "363715000", "inventory": "None", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11584936000", "longTermDebt": "258658000", "shortTermDebt": "80139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19637000", "reportedCurrency": "USD", "retainedEarnings": "971082000", "totalLiabilities": "10179771000", "otherCurrentAssets": "None", "totalCurrentAssets": "1281032000", "currentLongTermDebt": "55000000", "longTermInvestments": "1584216000", "shortTermInvestments": "1147623000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10303904000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116108000", "shortLongTermDebtTotal": "343124000", "totalShareholderEquity": "1405165000", "capitalLeaseObligations": "4327000", "otherCurrentLiabilities": "9678019000", "totalCurrentLiabilities": "9758158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421613000", "cashAndShortTermInvestments": "133409000", "commonStockSharesOutstanding": "102205000", "intangibleAssetsExcludingGoodwill": "19637000", "cashAndCashEquivalentsAtCarryingValue": "133409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142572000", "profitLoss": "None", "dividendPayout": "52602000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129463000", "capitalExpenditures": "15546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21324000", "cashflowFromInvestment": "-121723000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 626607000, "cost_of_revenue": 159135000, "gross_profit": 467472000, "ebit": 197555000, "ebitda": 201659000, "pretax_income": 197555000, "tax_provision": 40492000, "net_income": 157063000, "net_income_to_common": 157063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146993000, "total_current_assets": 1167979000, "total_assets": 11459488000, "short_term_debt": 597835000, "long_term_debt": 181863000, "total_debt": 779698000, "total_liabilities": 10145214000, "total_equity": 1314274000, "shares_outstanding": 101822000, "goodwill_and_intangibles": 386535000 }, "cash_flow": { "operating_cash_flow": 150759000, "capital_expenditure": 22034000, "free_cash_flow": 172793000, "dividends_paid": 50814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261142, "ticker_id": 1433, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197555000", "ebitda": "201659000", "netIncome": "157063000", "grossProfit": "467472000", "depreciation": "None", "totalRevenue": "626607000", "costOfRevenue": "159135000", "interestIncome": "479523000", "incomeBeforeTax": "197555000", "interestExpense": "144322000", "operatingIncome": "197555000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40492000", "reportedCurrency": "USD", "netInterestIncome": "375467000", "nonInterestIncome": "None", "operatingExpenses": "269917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4104000", "sellingGeneralAndAdministrative": "149131000", "netIncomeFromContinuingOperations": "147969000" }, "balance": { "goodwill": "363715000", "inventory": "None", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11459488000", "longTermDebt": "181863000", "shortTermDebt": "597835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22820000", "reportedCurrency": "USD", "retainedEarnings": "881112000", "totalLiabilities": "10145214000", "otherCurrentAssets": "147415000", "totalCurrentAssets": "1167979000", "currentLongTermDebt": "563000000", "longTermInvestments": "1490866000", "shortTermInvestments": "1020986000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10291509000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121015000", "shortLongTermDebtTotal": "784592000", "totalShareholderEquity": "1314274000", "capitalLeaseObligations": "4894000", "otherCurrentLiabilities": "9192309000", "totalCurrentLiabilities": "9790144000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355070000", "cashAndShortTermInvestments": "146993000", "commonStockSharesOutstanding": "101822000", "intangibleAssetsExcludingGoodwill": "22820000", "cashAndCashEquivalentsAtCarryingValue": "146993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157063000", "profitLoss": "None", "dividendPayout": "50814000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150759000", "capitalExpenditures": "22034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416263000", "cashflowFromInvestment": "-574273000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 626607000, "cost_of_revenue": 159135000, "gross_profit": 467472000, "research_and_development": null, "selling_general_admin": 149131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197555000, "depreciation_amortisation": 4104000, "ebitda": 201659000, "interest_expense": 144322000, "interest_income": null, "other_non_operating": null, "pretax_income": 197555000, "tax_provision": 40492000, "effective_tax_rate": null, "net_income": 157063000, "net_income_continuing_ops": 147969000, "net_income_to_common": 157063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146993000, "short_term_investments": 1020986000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1167979000, "net_ppe": null, "goodwill": 363715000, "intangible_assets": 22820000, "goodwill_and_intangibles": 386535000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10291509000, "total_assets": 11459488000, "short_term_debt": 597835000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9790144000, "long_term_debt": 181863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355070000, "total_liabilities": 10145214000, "total_debt": 779698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 881112000, "total_equity": 1314274000, "shares_outstanding": 101822000, "operating_cash_flow": 150759000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574273000, "dividends_paid": 50814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 416263000, "free_cash_flow": 172793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197555000", "ebitda": "201659000", "netIncome": "157063000", "grossProfit": "467472000", "depreciation": "None", "totalRevenue": "626607000", "costOfRevenue": "159135000", "interestIncome": "479523000", "incomeBeforeTax": "197555000", "interestExpense": "144322000", "operatingIncome": "197555000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40492000", "reportedCurrency": "USD", "netInterestIncome": "375467000", "nonInterestIncome": "None", "operatingExpenses": "269917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4104000", "sellingGeneralAndAdministrative": "149131000", "netIncomeFromContinuingOperations": "147969000" }, "balance": { "goodwill": "363715000", "inventory": "None", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11459488000", "longTermDebt": "181863000", "shortTermDebt": "597835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22820000", "reportedCurrency": "USD", "retainedEarnings": "881112000", "totalLiabilities": "10145214000", "otherCurrentAssets": "147415000", "totalCurrentAssets": "1167979000", "currentLongTermDebt": "563000000", "longTermInvestments": "1490866000", "shortTermInvestments": "1020986000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10291509000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121015000", "shortLongTermDebtTotal": "784592000", "totalShareholderEquity": "1314274000", "capitalLeaseObligations": "4894000", "otherCurrentLiabilities": "9192309000", "totalCurrentLiabilities": "9790144000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355070000", "cashAndShortTermInvestments": "146993000", "commonStockSharesOutstanding": "101822000", "intangibleAssetsExcludingGoodwill": "22820000", "cashAndCashEquivalentsAtCarryingValue": "146993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157063000", "profitLoss": "None", "dividendPayout": "50814000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150759000", "capitalExpenditures": "22034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416263000", "cashflowFromInvestment": "-574273000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 428661000, "cost_of_revenue": 38838000, "gross_profit": 389823000, "ebit": 160185000, "ebitda": 170737000, "pretax_income": 160185000, "tax_provision": 32004000, "net_income": 128181000, "net_income_to_common": 128181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154244000, "total_current_assets": 916905000, "total_assets": 9805666000, "short_term_debt": 372694000, "long_term_debt": 181224000, "total_debt": 553918000, "total_liabilities": 8753592000, "total_equity": 1052074000, "shares_outstanding": 93887000, "goodwill_and_intangibles": 312533000 }, "cash_flow": { "operating_cash_flow": 151413000, "capital_expenditure": 11207000, "free_cash_flow": 162620000, "dividends_paid": 44578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261147, "ticker_id": 1433, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160185000", "ebitda": "170737000", "netIncome": "128181000", "grossProfit": "389823000", "depreciation": "None", "totalRevenue": "428661000", "costOfRevenue": "38838000", "interestIncome": "329953000", "incomeBeforeTax": "160185000", "interestExpense": "17732000", "operatingIncome": "160185000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32004000", "reportedCurrency": "USD", "netInterestIncome": "312221000", "nonInterestIncome": "None", "operatingExpenses": "229638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10552000", "sellingGeneralAndAdministrative": "128902000", "netIncomeFromContinuingOperations": "128181000" }, "balance": { "goodwill": "303328000", "inventory": "534000", "commonStock": "113915000", "currentDebt": "None", "investments": "None", "totalAssets": "9805666000", "longTermDebt": "181224000", "shortTermDebt": "372694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9205000", "reportedCurrency": "USD", "retainedEarnings": "774863000", "totalLiabilities": "8753592000", "otherCurrentAssets": "154778000", "totalCurrentAssets": "916905000", "currentLongTermDebt": "372694000", "longTermInvestments": "1250237000", "shortTermInvestments": "762661000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8888761000", "currentAccountsPayable": "8005469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115106000", "shortLongTermDebtTotal": "553918000", "totalShareholderEquity": "1052074000", "capitalLeaseObligations": "5425000", "otherCurrentLiabilities": "8005469000", "totalCurrentLiabilities": "8378163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375429000", "cashAndShortTermInvestments": "154244000", "commonStockSharesOutstanding": "93887000", "intangibleAssetsExcludingGoodwill": "9205000", "cashAndCashEquivalentsAtCarryingValue": "154244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128181000", "profitLoss": "None", "dividendPayout": "44578000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151413000", "capitalExpenditures": "11207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196247000", "cashflowFromInvestment": "-588788000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428661000, "cost_of_revenue": 38838000, "gross_profit": 389823000, "research_and_development": null, "selling_general_admin": 128902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160185000, "depreciation_amortisation": 10552000, "ebitda": 170737000, "interest_expense": 17732000, "interest_income": null, "other_non_operating": null, "pretax_income": 160185000, "tax_provision": 32004000, "effective_tax_rate": null, "net_income": 128181000, "net_income_continuing_ops": 128181000, "net_income_to_common": 128181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154244000, "short_term_investments": 762661000, "net_receivables": null, "inventory": 534000, "other_current_assets": null, "total_current_assets": 916905000, "net_ppe": null, "goodwill": 303328000, "intangible_assets": 9205000, "goodwill_and_intangibles": 312533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8888761000, "total_assets": 9805666000, "short_term_debt": 372694000, "accounts_payable": 8005469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8378163000, "long_term_debt": 181224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375429000, "total_liabilities": 8753592000, "total_debt": 553918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 774863000, "total_equity": 1052074000, "shares_outstanding": 93887000, "operating_cash_flow": 151413000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -588788000, "dividends_paid": 44578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196247000, "free_cash_flow": 162620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160185000", "ebitda": "170737000", "netIncome": "128181000", "grossProfit": "389823000", "depreciation": "None", "totalRevenue": "428661000", "costOfRevenue": "38838000", "interestIncome": "329953000", "incomeBeforeTax": "160185000", "interestExpense": "17732000", "operatingIncome": "160185000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32004000", "reportedCurrency": "USD", "netInterestIncome": "312221000", "nonInterestIncome": "None", "operatingExpenses": "229638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10552000", "sellingGeneralAndAdministrative": "128902000", "netIncomeFromContinuingOperations": "128181000" }, "balance": { "goodwill": "303328000", "inventory": "534000", "commonStock": "113915000", "currentDebt": "None", "investments": "None", "totalAssets": "9805666000", "longTermDebt": "181224000", "shortTermDebt": "372694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9205000", "reportedCurrency": "USD", "retainedEarnings": "774863000", "totalLiabilities": "8753592000", "otherCurrentAssets": "154778000", "totalCurrentAssets": "916905000", "currentLongTermDebt": "372694000", "longTermInvestments": "1250237000", "shortTermInvestments": "762661000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8888761000", "currentAccountsPayable": "8005469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115106000", "shortLongTermDebtTotal": "553918000", "totalShareholderEquity": "1052074000", "capitalLeaseObligations": "5425000", "otherCurrentLiabilities": "8005469000", "totalCurrentLiabilities": "8378163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375429000", "cashAndShortTermInvestments": "154244000", "commonStockSharesOutstanding": "93887000", "intangibleAssetsExcludingGoodwill": "9205000", "cashAndCashEquivalentsAtCarryingValue": "154244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128181000", "profitLoss": "None", "dividendPayout": "44578000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151413000", "capitalExpenditures": "11207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196247000", "cashflowFromInvestment": "-588788000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 400595000, "cost_of_revenue": 13921000, "gross_profit": 386674000, "ebit": 172817000, "ebitda": 184259000, "pretax_income": 172817000, "tax_provision": 34560000, "net_income": 138257000, "net_income_to_common": 138257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395372000, "total_current_assets": 1436752000, "total_assets": 9545093000, "short_term_debt": 138315000, "long_term_debt": 182269000, "total_debt": 320584000, "total_liabilities": 8435721000, "total_equity": 1109372000, "shares_outstanding": 95840000, "goodwill_and_intangibles": 314516000 }, "cash_flow": { "operating_cash_flow": 165046000, "capital_expenditure": 10639000, "free_cash_flow": 175685000, "dividends_paid": 43611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261152, "ticker_id": 1433, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172817000", "ebitda": "184259000", "netIncome": "138257000", "grossProfit": "386674000", "depreciation": "None", "totalRevenue": "400595000", "costOfRevenue": "13921000", "interestIncome": "293838000", "incomeBeforeTax": "172817000", "interestExpense": "15297000", "operatingIncome": "172817000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34560000", "reportedCurrency": "USD", "netInterestIncome": "278541000", "nonInterestIncome": "None", "operatingExpenses": "213857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11442000", "sellingGeneralAndAdministrative": "122035000", "netIncomeFromContinuingOperations": "138257000" }, "balance": { "goodwill": "303328000", "inventory": "1039000", "commonStock": "113915000", "currentDebt": "None", "investments": "None", "totalAssets": "9545093000", "longTermDebt": "182269000", "shortTermDebt": "138315000", "treasuryStock": "-183156000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11188000", "reportedCurrency": "USD", "retainedEarnings": "691260000", "totalLiabilities": "8435721000", "otherCurrentAssets": "396014000", "totalCurrentAssets": "1436752000", "currentLongTermDebt": "138315000", "longTermInvestments": "1595529000", "shortTermInvestments": "1041380000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8108341000", "currentAccountsPayable": "7982498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121417000", "shortLongTermDebtTotal": "320584000", "totalShareholderEquity": "1109372000", "capitalLeaseObligations": "5921000", "otherCurrentLiabilities": "7982498000", "totalCurrentLiabilities": "8120813000", "otherNonCurrentLiabilities": "132639000", "totalNonCurrentLiabilities": "314908000", "cashAndShortTermInvestments": "395372000", "commonStockSharesOutstanding": "95840000", "intangibleAssetsExcludingGoodwill": "11188000", "cashAndCashEquivalentsAtCarryingValue": "395372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138257000", "profitLoss": "None", "dividendPayout": "43611000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165046000", "capitalExpenditures": "10639000", "changeInReceivables": "5885000", "changeInExchangeRate": "None", "cashflowFromFinancing": "439050000", "cashflowFromInvestment": "-565305000", "stockBasedCompensation": "-18877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38791000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400595000, "cost_of_revenue": 13921000, "gross_profit": 386674000, "research_and_development": null, "selling_general_admin": 122035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172817000, "depreciation_amortisation": 11442000, "ebitda": 184259000, "interest_expense": 15297000, "interest_income": null, "other_non_operating": null, "pretax_income": 172817000, "tax_provision": 34560000, "effective_tax_rate": null, "net_income": 138257000, "net_income_continuing_ops": 138257000, "net_income_to_common": 138257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395372000, "short_term_investments": 1041380000, "net_receivables": null, "inventory": 1039000, "other_current_assets": null, "total_current_assets": 1436752000, "net_ppe": null, "goodwill": 303328000, "intangible_assets": 11188000, "goodwill_and_intangibles": 314516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8108341000, "total_assets": 9545093000, "short_term_debt": 138315000, "accounts_payable": 7982498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8120813000, "long_term_debt": 182269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314908000, "total_liabilities": 8435721000, "total_debt": 320584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 691260000, "total_equity": 1109372000, "shares_outstanding": 95840000, "operating_cash_flow": 165046000, "stock_based_compensation": -18877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -565305000, "dividends_paid": 43611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 439050000, "free_cash_flow": 175685000, "net_change_in_cash": 38791000 }, "raw_data": { "income": { "ebit": "172817000", "ebitda": "184259000", "netIncome": "138257000", "grossProfit": "386674000", "depreciation": "None", "totalRevenue": "400595000", "costOfRevenue": "13921000", "interestIncome": "293838000", "incomeBeforeTax": "172817000", "interestExpense": "15297000", "operatingIncome": "172817000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34560000", "reportedCurrency": "USD", "netInterestIncome": "278541000", "nonInterestIncome": "None", "operatingExpenses": "213857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11442000", "sellingGeneralAndAdministrative": "122035000", "netIncomeFromContinuingOperations": "138257000" }, "balance": { "goodwill": "303328000", "inventory": "1039000", "commonStock": "113915000", "currentDebt": "None", "investments": "None", "totalAssets": "9545093000", "longTermDebt": "182269000", "shortTermDebt": "138315000", "treasuryStock": "-183156000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11188000", "reportedCurrency": "USD", "retainedEarnings": "691260000", "totalLiabilities": "8435721000", "otherCurrentAssets": "396014000", "totalCurrentAssets": "1436752000", "currentLongTermDebt": "138315000", "longTermInvestments": "1595529000", "shortTermInvestments": "1041380000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8108341000", "currentAccountsPayable": "7982498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121417000", "shortLongTermDebtTotal": "320584000", "totalShareholderEquity": "1109372000", "capitalLeaseObligations": "5921000", "otherCurrentLiabilities": "7982498000", "totalCurrentLiabilities": "8120813000", "otherNonCurrentLiabilities": "132639000", "totalNonCurrentLiabilities": "314908000", "cashAndShortTermInvestments": "395372000", "commonStockSharesOutstanding": "95840000", "intangibleAssetsExcludingGoodwill": "11188000", "cashAndCashEquivalentsAtCarryingValue": "395372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138257000", "profitLoss": "None", "dividendPayout": "43611000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165046000", "capitalExpenditures": "10639000", "changeInReceivables": "5885000", "changeInExchangeRate": "None", "cashflowFromFinancing": "439050000", "cashflowFromInvestment": "-565305000", "stockBasedCompensation": "-18877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38791000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 395685000, "cost_of_revenue": 89656000, "gross_profit": 306029000, "ebit": 90203000, "ebitda": 101856000, "pretax_income": 90203000, "tax_provision": 16756000, "net_income": 73447000, "net_income_to_common": 73447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356581000, "total_current_assets": 1187804000, "total_assets": 9068104000, "short_term_debt": 117373000, "long_term_debt": 233255000, "total_debt": 350628000, "total_liabilities": 7999487000, "total_equity": 1068617000, "shares_outstanding": 97759000, "goodwill_and_intangibles": 316820000 }, "cash_flow": { "operating_cash_flow": 105699000, "capital_expenditure": 7615000, "free_cash_flow": 113314000, "dividends_paid": 42982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261157, "ticker_id": 1433, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90203000", "ebitda": "101856000", "netIncome": "73447000", "grossProfit": "306029000", "depreciation": "None", "totalRevenue": "395685000", "costOfRevenue": "89656000", "interestIncome": "301209000", "incomeBeforeTax": "90203000", "interestExpense": "32938000", "operatingIncome": "90203000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16756000", "reportedCurrency": "USD", "netInterestIncome": "268271000", "nonInterestIncome": "None", "operatingExpenses": "215826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11653000", "sellingGeneralAndAdministrative": "125082000", "netIncomeFromContinuingOperations": "73447000" }, "balance": { "goodwill": "303328000", "inventory": "1828000", "commonStock": "113915000", "currentDebt": "None", "investments": "None", "totalAssets": "9068104000", "longTermDebt": "233255000", "shortTermDebt": "117373000", "treasuryStock": "-153828000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13492000", "reportedCurrency": "USD", "retainedEarnings": "596614000", "totalLiabilities": "7999487000", "otherCurrentAssets": "357796000", "totalCurrentAssets": "1187804000", "currentLongTermDebt": "117373000", "longTermInvestments": "7067381000", "shortTermInvestments": "831223000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7880300000", "currentAccountsPayable": "7438666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126732000", "shortLongTermDebtTotal": "350628000", "totalShareholderEquity": "1068617000", "capitalLeaseObligations": "6385000", "otherCurrentLiabilities": "7438666000", "totalCurrentLiabilities": "7556039000", "otherNonCurrentLiabilities": "210193000", "totalNonCurrentLiabilities": "443448000", "cashAndShortTermInvestments": "356581000", "commonStockSharesOutstanding": "97759000", "intangibleAssetsExcludingGoodwill": "13492000", "cashAndCashEquivalentsAtCarryingValue": "356581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73447000", "profitLoss": "None", "dividendPayout": "42982000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105699000", "capitalExpenditures": "7615000", "changeInReceivables": "-10735000", "changeInExchangeRate": "None", "cashflowFromFinancing": "612164000", "cashflowFromInvestment": "-483138000", "stockBasedCompensation": "44094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "234725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395685000, "cost_of_revenue": 89656000, "gross_profit": 306029000, "research_and_development": null, "selling_general_admin": 125082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90203000, "depreciation_amortisation": 11653000, "ebitda": 101856000, "interest_expense": 32938000, "interest_income": null, "other_non_operating": null, "pretax_income": 90203000, "tax_provision": 16756000, "effective_tax_rate": null, "net_income": 73447000, "net_income_continuing_ops": 73447000, "net_income_to_common": 73447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356581000, "short_term_investments": 831223000, "net_receivables": null, "inventory": 1828000, "other_current_assets": null, "total_current_assets": 1187804000, "net_ppe": null, "goodwill": 303328000, "intangible_assets": 13492000, "goodwill_and_intangibles": 316820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7880300000, "total_assets": 9068104000, "short_term_debt": 117373000, "accounts_payable": 7438666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7556039000, "long_term_debt": 233255000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443448000, "total_liabilities": 7999487000, "total_debt": 350628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 596614000, "total_equity": 1068617000, "shares_outstanding": 97759000, "operating_cash_flow": 105699000, "stock_based_compensation": 44094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483138000, "dividends_paid": 42982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 612164000, "free_cash_flow": 113314000, "net_change_in_cash": 234725000 }, "raw_data": { "income": { "ebit": "90203000", "ebitda": "101856000", "netIncome": "73447000", "grossProfit": "306029000", "depreciation": "None", "totalRevenue": "395685000", "costOfRevenue": "89656000", "interestIncome": "301209000", "incomeBeforeTax": "90203000", "interestExpense": "32938000", "operatingIncome": "90203000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16756000", "reportedCurrency": "USD", "netInterestIncome": "268271000", "nonInterestIncome": "None", "operatingExpenses": "215826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11653000", "sellingGeneralAndAdministrative": "125082000", "netIncomeFromContinuingOperations": "73447000" }, "balance": { "goodwill": "303328000", "inventory": "1828000", "commonStock": "113915000", "currentDebt": "None", "investments": "None", "totalAssets": "9068104000", "longTermDebt": "233255000", "shortTermDebt": "117373000", "treasuryStock": "-153828000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13492000", "reportedCurrency": "USD", "retainedEarnings": "596614000", "totalLiabilities": "7999487000", "otherCurrentAssets": "357796000", "totalCurrentAssets": "1187804000", "currentLongTermDebt": "117373000", "longTermInvestments": "7067381000", "shortTermInvestments": "831223000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7880300000", "currentAccountsPayable": "7438666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126732000", "shortLongTermDebtTotal": "350628000", "totalShareholderEquity": "1068617000", "capitalLeaseObligations": "6385000", "otherCurrentLiabilities": "7438666000", "totalCurrentLiabilities": "7556039000", "otherNonCurrentLiabilities": "210193000", "totalNonCurrentLiabilities": "443448000", "cashAndShortTermInvestments": "356581000", "commonStockSharesOutstanding": "97759000", "intangibleAssetsExcludingGoodwill": "13492000", "cashAndCashEquivalentsAtCarryingValue": "356581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73447000", "profitLoss": "None", "dividendPayout": "42982000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105699000", "capitalExpenditures": "7615000", "changeInReceivables": "-10735000", "changeInExchangeRate": "None", "cashflowFromFinancing": "612164000", "cashflowFromInvestment": "-483138000", "stockBasedCompensation": "44094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "234725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 410749000, "cost_of_revenue": 69935000, "gross_profit": 340814000, "ebit": 130849000, "ebitda": 141219000, "pretax_income": 130849000, "tax_provision": 25516000, "net_income": 105333000, "net_income_to_common": 105333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121856000, "total_current_assets": 1024148000, "total_assets": 8308773000, "short_term_debt": 201853000, "long_term_debt": 234182000, "total_debt": 436035000, "total_liabilities": 7253108000, "total_equity": 1055665000, "shares_outstanding": 98588000, "goodwill_and_intangibles": 319694000 }, "cash_flow": { "operating_cash_flow": 107632000, "capital_expenditure": 17380000, "free_cash_flow": 125012000, "dividends_paid": 39394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261162, "ticker_id": 1433, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130849000", "ebitda": "141219000", "netIncome": "105333000", "grossProfit": "340814000", "depreciation": "None", "totalRevenue": "410749000", "costOfRevenue": "69935000", "interestIncome": "323656000", "incomeBeforeTax": "130849000", "interestExpense": "55402000", "operatingIncome": "130849000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "25516000", "reportedCurrency": "USD", "netInterestIncome": "268254000", "nonInterestIncome": "None", "operatingExpenses": "209965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10370000", "sellingGeneralAndAdministrative": "124148000", "netIncomeFromContinuingOperations": "105333000" }, "balance": { "goodwill": "303328000", "inventory": "2228000", "commonStock": "113915000", "currentDebt": "None", "investments": "None", "totalAssets": "8308773000", "longTermDebt": "234182000", "shortTermDebt": "201853000", "treasuryStock": "-134914000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16366000", "reportedCurrency": "USD", "retainedEarnings": "577348000", "totalLiabilities": "7253108000", "otherCurrentAssets": "124084000", "totalCurrentAssets": "1024148000", "currentLongTermDebt": "136200000", "longTermInvestments": "6507384000", "shortTermInvestments": "902292000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7284625000", "currentAccountsPayable": "6677615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139496000", "shortLongTermDebtTotal": "436035000", "totalShareholderEquity": "1055665000", "capitalLeaseObligations": "6815000", "otherCurrentLiabilities": "6677615000", "totalCurrentLiabilities": "6879468000", "otherNonCurrentLiabilities": "139458000", "totalNonCurrentLiabilities": "373640000", "cashAndShortTermInvestments": "121856000", "commonStockSharesOutstanding": "98588000", "intangibleAssetsExcludingGoodwill": "16366000", "cashAndCashEquivalentsAtCarryingValue": "121856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105333000", "profitLoss": "None", "dividendPayout": "39394000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107632000", "capitalExpenditures": "17380000", "changeInReceivables": "423000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207665000", "cashflowFromInvestment": "122942000", "stockBasedCompensation": "7754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22909000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410749000, "cost_of_revenue": 69935000, "gross_profit": 340814000, "research_and_development": null, "selling_general_admin": 124148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130849000, "depreciation_amortisation": 10370000, "ebitda": 141219000, "interest_expense": 55402000, "interest_income": null, "other_non_operating": null, "pretax_income": 130849000, "tax_provision": 25516000, "effective_tax_rate": null, "net_income": 105333000, "net_income_continuing_ops": 105333000, "net_income_to_common": 105333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121856000, "short_term_investments": 902292000, "net_receivables": null, "inventory": 2228000, "other_current_assets": null, "total_current_assets": 1024148000, "net_ppe": null, "goodwill": 303328000, "intangible_assets": 16366000, "goodwill_and_intangibles": 319694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7284625000, "total_assets": 8308773000, "short_term_debt": 201853000, "accounts_payable": 6677615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6879468000, "long_term_debt": 234182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373640000, "total_liabilities": 7253108000, "total_debt": 436035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 577348000, "total_equity": 1055665000, "shares_outstanding": 98588000, "operating_cash_flow": 107632000, "stock_based_compensation": 7754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 122942000, "dividends_paid": 39394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207665000, "free_cash_flow": 125012000, "net_change_in_cash": 22909000 }, "raw_data": { "income": { "ebit": "130849000", "ebitda": "141219000", "netIncome": "105333000", "grossProfit": "340814000", "depreciation": "None", "totalRevenue": "410749000", "costOfRevenue": "69935000", "interestIncome": "323656000", "incomeBeforeTax": "130849000", "interestExpense": "55402000", "operatingIncome": "130849000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "25516000", "reportedCurrency": "USD", "netInterestIncome": "268254000", "nonInterestIncome": "None", "operatingExpenses": "209965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10370000", "sellingGeneralAndAdministrative": "124148000", "netIncomeFromContinuingOperations": "105333000" }, "balance": { "goodwill": "303328000", "inventory": "2228000", "commonStock": "113915000", "currentDebt": "None", "investments": "None", "totalAssets": "8308773000", "longTermDebt": "234182000", "shortTermDebt": "201853000", "treasuryStock": "-134914000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16366000", "reportedCurrency": "USD", "retainedEarnings": "577348000", "totalLiabilities": "7253108000", "otherCurrentAssets": "124084000", "totalCurrentAssets": "1024148000", "currentLongTermDebt": "136200000", "longTermInvestments": "6507384000", "shortTermInvestments": "902292000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7284625000", "currentAccountsPayable": "6677615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139496000", "shortLongTermDebtTotal": "436035000", "totalShareholderEquity": "1055665000", "capitalLeaseObligations": "6815000", "otherCurrentLiabilities": "6677615000", "totalCurrentLiabilities": "6879468000", "otherNonCurrentLiabilities": "139458000", "totalNonCurrentLiabilities": "373640000", "cashAndShortTermInvestments": "121856000", "commonStockSharesOutstanding": "98588000", "intangibleAssetsExcludingGoodwill": "16366000", "cashAndCashEquivalentsAtCarryingValue": "121856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105333000", "profitLoss": "None", "dividendPayout": "39394000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107632000", "capitalExpenditures": "17380000", "changeInReceivables": "423000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207665000", "cashflowFromInvestment": "122942000", "stockBasedCompensation": "7754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22909000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 380894000, "cost_of_revenue": 52566000, "gross_profit": 328328000, "ebit": 132772000, "ebitda": 140818000, "pretax_income": 132772000, "tax_provision": 25274000, "net_income": 107498000, "net_income_to_common": 107498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98947000, "total_current_assets": 1008194000, "total_assets": 7828255000, "short_term_debt": 721823000, "long_term_debt": 185056000, "total_debt": 906879000, "total_liabilities": 6852866000, "total_equity": 975389000, "shares_outstanding": 99535000, "goodwill_and_intangibles": 287240000 }, "cash_flow": { "operating_cash_flow": 135263000, "capital_expenditure": 9599000, "free_cash_flow": 144862000, "dividends_paid": 34849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261167, "ticker_id": 1433, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132772000", "ebitda": "140818000", "netIncome": "107498000", "grossProfit": "328328000", "depreciation": "None", "totalRevenue": "380894000", "costOfRevenue": "52566000", "interestIncome": "290398000", "incomeBeforeTax": "132772000", "interestExpense": "40035000", "operatingIncome": "132772000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25274000", "reportedCurrency": "USD", "netInterestIncome": "250363000", "nonInterestIncome": "None", "operatingExpenses": "195556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8046000", "sellingGeneralAndAdministrative": "117592000", "netIncomeFromContinuingOperations": "107498000" }, "balance": { "goodwill": "274202000", "inventory": "3935000", "commonStock": "113915000", "currentDebt": "None", "investments": "None", "totalAssets": "7828255000", "longTermDebt": "185056000", "shortTermDebt": "721823000", "treasuryStock": "-130867000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13038000", "reportedCurrency": "USD", "retainedEarnings": "511409000", "totalLiabilities": "6852866000", "otherCurrentAssets": "5117119000", "totalCurrentAssets": "1008194000", "currentLongTermDebt": "565000000", "longTermInvestments": "6164237000", "shortTermInvestments": "909247000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6820061000", "currentAccountsPayable": "5897992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84409000", "shortLongTermDebtTotal": "906879000", "totalShareholderEquity": "975389000", "capitalLeaseObligations": "7217000", "otherCurrentLiabilities": "5897992000", "totalCurrentLiabilities": "6619815000", "otherNonCurrentLiabilities": "47995000", "totalNonCurrentLiabilities": "233051000", "cashAndShortTermInvestments": "98947000", "commonStockSharesOutstanding": "99535000", "intangibleAssetsExcludingGoodwill": "13038000", "cashAndCashEquivalentsAtCarryingValue": "98947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107498000", "profitLoss": "None", "dividendPayout": "34849000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135263000", "capitalExpenditures": "9599000", "changeInReceivables": "-2561000", "changeInExchangeRate": "None", "cashflowFromFinancing": "204140000", "cashflowFromInvestment": "-347748000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8345000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380894000, "cost_of_revenue": 52566000, "gross_profit": 328328000, "research_and_development": 0, "selling_general_admin": 117592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132772000, "depreciation_amortisation": 8046000, "ebitda": 140818000, "interest_expense": 40035000, "interest_income": null, "other_non_operating": null, "pretax_income": 132772000, "tax_provision": 25274000, "effective_tax_rate": null, "net_income": 107498000, "net_income_continuing_ops": 107498000, "net_income_to_common": 107498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98947000, "short_term_investments": 909247000, "net_receivables": null, "inventory": 3935000, "other_current_assets": null, "total_current_assets": 1008194000, "net_ppe": null, "goodwill": 274202000, "intangible_assets": 13038000, "goodwill_and_intangibles": 287240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6820061000, "total_assets": 7828255000, "short_term_debt": 721823000, "accounts_payable": 5897992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6619815000, "long_term_debt": 185056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233051000, "total_liabilities": 6852866000, "total_debt": 906879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 511409000, "total_equity": 975389000, "shares_outstanding": 99535000, "operating_cash_flow": 135263000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347748000, "dividends_paid": 34849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204140000, "free_cash_flow": 144862000, "net_change_in_cash": -8345000 }, "raw_data": { "income": { "ebit": "132772000", "ebitda": "140818000", "netIncome": "107498000", "grossProfit": "328328000", "depreciation": "None", "totalRevenue": "380894000", "costOfRevenue": "52566000", "interestIncome": "290398000", "incomeBeforeTax": "132772000", "interestExpense": "40035000", "operatingIncome": "132772000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25274000", "reportedCurrency": "USD", "netInterestIncome": "250363000", "nonInterestIncome": "None", "operatingExpenses": "195556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8046000", "sellingGeneralAndAdministrative": "117592000", "netIncomeFromContinuingOperations": "107498000" }, "balance": { "goodwill": "274202000", "inventory": "3935000", "commonStock": "113915000", "currentDebt": "None", "investments": "None", "totalAssets": "7828255000", "longTermDebt": "185056000", "shortTermDebt": "721823000", "treasuryStock": "-130867000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13038000", "reportedCurrency": "USD", "retainedEarnings": "511409000", "totalLiabilities": "6852866000", "otherCurrentAssets": "5117119000", "totalCurrentAssets": "1008194000", "currentLongTermDebt": "565000000", "longTermInvestments": "6164237000", "shortTermInvestments": "909247000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6820061000", "currentAccountsPayable": "5897992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84409000", "shortLongTermDebtTotal": "906879000", "totalShareholderEquity": "975389000", "capitalLeaseObligations": "7217000", "otherCurrentLiabilities": "5897992000", "totalCurrentLiabilities": "6619815000", "otherNonCurrentLiabilities": "47995000", "totalNonCurrentLiabilities": "233051000", "cashAndShortTermInvestments": "98947000", "commonStockSharesOutstanding": "99535000", "intangibleAssetsExcludingGoodwill": "13038000", "cashAndCashEquivalentsAtCarryingValue": "98947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107498000", "profitLoss": "None", "dividendPayout": "34849000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135263000", "capitalExpenditures": "9599000", "changeInReceivables": "-2561000", "changeInExchangeRate": "None", "cashflowFromFinancing": "204140000", "cashflowFromInvestment": "-347748000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8345000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 179290000, "cost_of_revenue": 58977000, "gross_profit": 120313000, "ebit": 47233000, "ebitda": 47233000, "pretax_income": 47233000, "tax_provision": 9685000, "net_income": 37548000, "net_income_to_common": 37548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118134000, "total_current_assets": 118134000, "total_assets": 12262572000, "short_term_debt": 26908000, "long_term_debt": 128507000, "total_debt": 155415000, "total_liabilities": 10709875000, "total_equity": 1552697000, "shares_outstanding": 102394488, "goodwill_and_intangibles": 399233000 }, "cash_flow": { "operating_cash_flow": 86826000, "capital_expenditure": 4362000, "free_cash_flow": 91188000, "dividends_paid": 13849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261130, "ticker_id": 1433, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "47233000", "netIncome": "37548000", "grossProfit": "120313000", "depreciation": "None", "totalRevenue": "179290000", "costOfRevenue": "58977000", "interestIncome": "156605000", "incomeBeforeTax": "47233000", "interestExpense": "48244000", "operatingIncome": "47233000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9685000", "reportedCurrency": "USD", "netInterestIncome": "108361000", "nonInterestIncome": "None", "operatingExpenses": "73080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "53262000", "netIncomeFromContinuingOperations": "37548000" }, "balance": { "goodwill": "378214000", "inventory": "None", "commonStock": "126600000", "currentDebt": "None", "investments": "None", "totalAssets": "12262572000", "longTermDebt": "128507000", "shortTermDebt": "26908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21019000", "reportedCurrency": "USD", "retainedEarnings": "1091594000", "totalLiabilities": "10709875000", "otherCurrentAssets": "None", "totalCurrentAssets": "118134000", "currentLongTermDebt": "22858000", "longTermInvestments": "1648631000", "shortTermInvestments": "1071345000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12144438000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196153000", "totalShareholderEquity": "1552697000", "capitalLeaseObligations": "3562000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "26908000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10682967000", "cashAndShortTermInvestments": "118134000", "commonStockSharesOutstanding": "102394488", "intangibleAssetsExcludingGoodwill": "21019000", "cashAndCashEquivalentsAtCarryingValue": "118134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37548000", "profitLoss": "None", "dividendPayout": "13849000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86826000", "capitalExpenditures": "4362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135053000", "cashflowFromInvestment": "210805000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179290000, "cost_of_revenue": 58977000, "gross_profit": 120313000, "research_and_development": null, "selling_general_admin": 53262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47233000, "depreciation_amortisation": null, "ebitda": 47233000, "interest_expense": 48244000, "interest_income": null, "other_non_operating": null, "pretax_income": 47233000, "tax_provision": 9685000, "effective_tax_rate": null, "net_income": 37548000, "net_income_continuing_ops": 37548000, "net_income_to_common": 37548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118134000, "short_term_investments": 1071345000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118134000, "net_ppe": null, "goodwill": 378214000, "intangible_assets": 21019000, "goodwill_and_intangibles": 399233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12144438000, "total_assets": 12262572000, "short_term_debt": 26908000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26908000, "long_term_debt": 128507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10682967000, "total_liabilities": 10709875000, "total_debt": 155415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1091594000, "total_equity": 1552697000, "shares_outstanding": 102394488, "operating_cash_flow": 86826000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 210805000, "dividends_paid": 13849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135053000, "free_cash_flow": 91188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "47233000", "netIncome": "37548000", "grossProfit": "120313000", "depreciation": "None", "totalRevenue": "179290000", "costOfRevenue": "58977000", "interestIncome": "156605000", "incomeBeforeTax": "47233000", "interestExpense": "48244000", "operatingIncome": "47233000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9685000", "reportedCurrency": "USD", "netInterestIncome": "108361000", "nonInterestIncome": "None", "operatingExpenses": "73080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "53262000", "netIncomeFromContinuingOperations": "37548000" }, "balance": { "goodwill": "378214000", "inventory": "None", "commonStock": "126600000", "currentDebt": "None", "investments": "None", "totalAssets": "12262572000", "longTermDebt": "128507000", "shortTermDebt": "26908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21019000", "reportedCurrency": "USD", "retainedEarnings": "1091594000", "totalLiabilities": "10709875000", "otherCurrentAssets": "None", "totalCurrentAssets": "118134000", "currentLongTermDebt": "22858000", "longTermInvestments": "1648631000", "shortTermInvestments": "1071345000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12144438000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196153000", "totalShareholderEquity": "1552697000", "capitalLeaseObligations": "3562000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "26908000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10682967000", "cashAndShortTermInvestments": "118134000", "commonStockSharesOutstanding": "102394488", "intangibleAssetsExcludingGoodwill": "21019000", "cashAndCashEquivalentsAtCarryingValue": "118134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37548000", "profitLoss": "None", "dividendPayout": "13849000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86826000", "capitalExpenditures": "4362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135053000", "cashflowFromInvestment": "210805000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 188641000, "cost_of_revenue": 50724000, "gross_profit": 137917000, "ebit": 63441000, "ebitda": 64935000, "pretax_income": 56436000, "tax_provision": 11560000, "net_income": 44876000, "net_income_to_common": 44876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103280000, "total_current_assets": 103280000, "total_assets": 12366072000, "short_term_debt": 281147000, "long_term_debt": 261742000, "total_debt": 542889000, "total_liabilities": 10811696000, "total_equity": 1554376000, "shares_outstanding": 103643551, "goodwill_and_intangibles": 400229000 }, "cash_flow": { "operating_cash_flow": 51663000, "capital_expenditure": 15425000, "free_cash_flow": 67088000, "dividends_paid": 14003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261131, "ticker_id": 1433, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63441000", "ebitda": "64935000", "netIncome": "44876000", "grossProfit": "137917000", "depreciation": "None", "totalRevenue": "188641000", "costOfRevenue": "50724000", "interestIncome": "163245000", "incomeBeforeTax": "56436000", "interestExpense": "50724000", "operatingIncome": "63441000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11560000", "reportedCurrency": "USD", "netInterestIncome": "112521000", "nonInterestIncome": "None", "operatingExpenses": "74476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494000", "sellingGeneralAndAdministrative": "42265000", "netIncomeFromContinuingOperations": "44876000" }, "balance": { "goodwill": "378214000", "inventory": "None", "commonStock": "126600000", "currentDebt": "None", "investments": "None", "totalAssets": "12366072000", "longTermDebt": "261742000", "shortTermDebt": "281147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22015000", "reportedCurrency": "USD", "retainedEarnings": "1067895000", "totalLiabilities": "10811696000", "otherCurrentAssets": "None", "totalCurrentAssets": "103280000", "currentLongTermDebt": "125000000", "longTermInvestments": "1571911000", "shortTermInvestments": "1052489000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12262792000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114283000", "shortLongTermDebtTotal": "452335000", "totalShareholderEquity": "1554376000", "capitalLeaseObligations": "3721000", "otherCurrentLiabilities": "4168284000", "totalCurrentLiabilities": "281147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10530549000", "cashAndShortTermInvestments": "103280000", "commonStockSharesOutstanding": "103643551", "intangibleAssetsExcludingGoodwill": "22015000", "cashAndCashEquivalentsAtCarryingValue": "103280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44876000", "profitLoss": "None", "dividendPayout": "14003000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51663000", "capitalExpenditures": "15425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19144000", "cashflowFromInvestment": "-13568000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188641000, "cost_of_revenue": 50724000, "gross_profit": 137917000, "research_and_development": null, "selling_general_admin": 42265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63441000, "depreciation_amortisation": 1494000, "ebitda": 64935000, "interest_expense": 50724000, "interest_income": null, "other_non_operating": null, "pretax_income": 56436000, "tax_provision": 11560000, "effective_tax_rate": null, "net_income": 44876000, "net_income_continuing_ops": 44876000, "net_income_to_common": 44876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103280000, "short_term_investments": 1052489000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103280000, "net_ppe": null, "goodwill": 378214000, "intangible_assets": 22015000, "goodwill_and_intangibles": 400229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12262792000, "total_assets": 12366072000, "short_term_debt": 281147000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281147000, "long_term_debt": 261742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10530549000, "total_liabilities": 10811696000, "total_debt": 542889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1067895000, "total_equity": 1554376000, "shares_outstanding": 103643551, "operating_cash_flow": 51663000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13568000, "dividends_paid": 14003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19144000, "free_cash_flow": 67088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63441000", "ebitda": "64935000", "netIncome": "44876000", "grossProfit": "137917000", "depreciation": "None", "totalRevenue": "188641000", "costOfRevenue": "50724000", "interestIncome": "163245000", "incomeBeforeTax": "56436000", "interestExpense": "50724000", "operatingIncome": "63441000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11560000", "reportedCurrency": "USD", "netInterestIncome": "112521000", "nonInterestIncome": "None", "operatingExpenses": "74476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494000", "sellingGeneralAndAdministrative": "42265000", "netIncomeFromContinuingOperations": "44876000" }, "balance": { "goodwill": "378214000", "inventory": "None", "commonStock": "126600000", "currentDebt": "None", "investments": "None", "totalAssets": "12366072000", "longTermDebt": "261742000", "shortTermDebt": "281147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22015000", "reportedCurrency": "USD", "retainedEarnings": "1067895000", "totalLiabilities": "10811696000", "otherCurrentAssets": "None", "totalCurrentAssets": "103280000", "currentLongTermDebt": "125000000", "longTermInvestments": "1571911000", "shortTermInvestments": "1052489000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12262792000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114283000", "shortLongTermDebtTotal": "452335000", "totalShareholderEquity": "1554376000", "capitalLeaseObligations": "3721000", "otherCurrentLiabilities": "4168284000", "totalCurrentLiabilities": "281147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10530549000", "cashAndShortTermInvestments": "103280000", "commonStockSharesOutstanding": "103643551", "intangibleAssetsExcludingGoodwill": "22015000", "cashAndCashEquivalentsAtCarryingValue": "103280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44876000", "profitLoss": "None", "dividendPayout": "14003000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51663000", "capitalExpenditures": "15425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19144000", "cashflowFromInvestment": "-13568000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 187566000, "cost_of_revenue": 62913000, "gross_profit": 124653000, "ebit": 51819000, "ebitda": 53703000, "pretax_income": 51819000, "tax_provision": 10491000, "net_income": 41328000, "net_income_to_common": 41328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161411000, "total_current_assets": 1163242000, "total_assets": 12310376000, "short_term_debt": 149557000, "long_term_debt": 258182000, "total_debt": 407739000, "total_liabilities": 10768539000, "total_equity": 1541837000, "shares_outstanding": 104754917, "goodwill_and_intangibles": 400851000 }, "cash_flow": { "operating_cash_flow": 49497000, "capital_expenditure": 10399000, "free_cash_flow": 59896000, "dividends_paid": 14096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261133, "ticker_id": 1433, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51819000", "ebitda": "53703000", "netIncome": "41328000", "grossProfit": "124653000", "depreciation": "None", "totalRevenue": "187566000", "costOfRevenue": "62913000", "interestIncome": "161923000", "incomeBeforeTax": "51819000", "interestExpense": "51586000", "operatingIncome": "51819000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10491000", "reportedCurrency": "USD", "netInterestIncome": "110337000", "nonInterestIncome": "None", "operatingExpenses": "72834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1884000", "sellingGeneralAndAdministrative": "42370000", "netIncomeFromContinuingOperations": "41328000" }, "balance": { "goodwill": "378214000", "inventory": "None", "commonStock": "126600000", "currentDebt": "None", "investments": "None", "totalAssets": "12310376000", "longTermDebt": "258182000", "shortTermDebt": "149557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22637000", "reportedCurrency": "USD", "retainedEarnings": "1037022000", "totalLiabilities": "10768539000", "otherCurrentAssets": "None", "totalCurrentAssets": "1163242000", "currentLongTermDebt": "149557000", "longTermInvestments": "1580352000", "shortTermInvestments": "1001831000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11147134000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116531000", "shortLongTermDebtTotal": "411614000", "totalShareholderEquity": "1541837000", "capitalLeaseObligations": "3875000", "otherCurrentLiabilities": "10231340000", "totalCurrentLiabilities": "10380897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387642000", "cashAndShortTermInvestments": "161411000", "commonStockSharesOutstanding": "104754917", "intangibleAssetsExcludingGoodwill": "22637000", "cashAndCashEquivalentsAtCarryingValue": "161411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41328000", "profitLoss": "None", "dividendPayout": "14096000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49497000", "capitalExpenditures": "10399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25383000", "cashflowFromInvestment": "-73635000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187566000, "cost_of_revenue": 62913000, "gross_profit": 124653000, "research_and_development": null, "selling_general_admin": 42370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51819000, "depreciation_amortisation": 1884000, "ebitda": 53703000, "interest_expense": 51586000, "interest_income": null, "other_non_operating": null, "pretax_income": 51819000, "tax_provision": 10491000, "effective_tax_rate": null, "net_income": 41328000, "net_income_continuing_ops": 41328000, "net_income_to_common": 41328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161411000, "short_term_investments": 1001831000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1163242000, "net_ppe": null, "goodwill": 378214000, "intangible_assets": 22637000, "goodwill_and_intangibles": 400851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11147134000, "total_assets": 12310376000, "short_term_debt": 149557000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10380897000, "long_term_debt": 258182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387642000, "total_liabilities": 10768539000, "total_debt": 407739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1037022000, "total_equity": 1541837000, "shares_outstanding": 104754917, "operating_cash_flow": 49497000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73635000, "dividends_paid": 14096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25383000, "free_cash_flow": 59896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51819000", "ebitda": "53703000", "netIncome": "41328000", "grossProfit": "124653000", "depreciation": "None", "totalRevenue": "187566000", "costOfRevenue": "62913000", "interestIncome": "161923000", "incomeBeforeTax": "51819000", "interestExpense": "51586000", "operatingIncome": "51819000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10491000", "reportedCurrency": "USD", "netInterestIncome": "110337000", "nonInterestIncome": "None", "operatingExpenses": "72834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1884000", "sellingGeneralAndAdministrative": "42370000", "netIncomeFromContinuingOperations": "41328000" }, "balance": { "goodwill": "378214000", "inventory": "None", "commonStock": "126600000", "currentDebt": "None", "investments": "None", "totalAssets": "12310376000", "longTermDebt": "258182000", "shortTermDebt": "149557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22637000", "reportedCurrency": "USD", "retainedEarnings": "1037022000", "totalLiabilities": "10768539000", "otherCurrentAssets": "None", "totalCurrentAssets": "1163242000", "currentLongTermDebt": "149557000", "longTermInvestments": "1580352000", "shortTermInvestments": "1001831000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11147134000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116531000", "shortLongTermDebtTotal": "411614000", "totalShareholderEquity": "1541837000", "capitalLeaseObligations": "3875000", "otherCurrentLiabilities": "10231340000", "totalCurrentLiabilities": "10380897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387642000", "cashAndShortTermInvestments": "161411000", "commonStockSharesOutstanding": "104754917", "intangibleAssetsExcludingGoodwill": "22637000", "cashAndCashEquivalentsAtCarryingValue": "161411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41328000", "profitLoss": "None", "dividendPayout": "14096000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49497000", "capitalExpenditures": "10399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25383000", "cashflowFromInvestment": "-73635000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 183604000, "cost_of_revenue": 65342000, "gross_profit": 118262000, "ebit": 42065000, "ebitda": 42853000, "pretax_income": 42065000, "tax_provision": 8663000, "net_income": 33402000, "net_income_to_common": 33402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160166000, "total_current_assets": 1209582000, "total_assets": 12237147000, "short_term_debt": 225874000, "long_term_debt": 262369000, "total_debt": 488243000, "total_liabilities": 10719380000, "total_equity": 1517767000, "shares_outstanding": 103928428, "goodwill_and_intangibles": 402558000 }, "cash_flow": { "operating_cash_flow": 30405000, "capital_expenditure": 5373000, "free_cash_flow": 35778000, "dividends_paid": 14152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261134, "ticker_id": 1433, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42065000", "ebitda": "42853000", "netIncome": "33402000", "grossProfit": "118262000", "depreciation": "None", "totalRevenue": "183604000", "costOfRevenue": "65342000", "interestIncome": "158232000", "incomeBeforeTax": "42065000", "interestExpense": "52685000", "operatingIncome": "42065000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8663000", "reportedCurrency": "USD", "netInterestIncome": "105547000", "nonInterestIncome": "None", "operatingExpenses": "76197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000", "sellingGeneralAndAdministrative": "1903000", "netIncomeFromContinuingOperations": "33402000" }, "balance": { "goodwill": "378654000", "inventory": "None", "commonStock": "126600000", "currentDebt": "None", "investments": "None", "totalAssets": "12237147000", "longTermDebt": "262369000", "shortTermDebt": "225874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23904000", "reportedCurrency": "USD", "retainedEarnings": "1009790000", "totalLiabilities": "10719380000", "otherCurrentAssets": "None", "totalCurrentAssets": "1209582000", "currentLongTermDebt": "225874000", "longTermInvestments": "1651366000", "shortTermInvestments": "1049416000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11027565000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117171000", "shortLongTermDebtTotal": "488243000", "totalShareholderEquity": "1517767000", "capitalLeaseObligations": "4027000", "otherCurrentLiabilities": "10104582000", "totalCurrentLiabilities": "10330456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388924000", "cashAndShortTermInvestments": "160166000", "commonStockSharesOutstanding": "103928428", "intangibleAssetsExcludingGoodwill": "23904000", "cashAndCashEquivalentsAtCarryingValue": "160166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33402000", "profitLoss": "None", "dividendPayout": "14152000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30405000", "capitalExpenditures": "5373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75776000", "cashflowFromInvestment": "-87373000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183604000, "cost_of_revenue": 65342000, "gross_profit": 118262000, "research_and_development": null, "selling_general_admin": 1903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42065000, "depreciation_amortisation": 788000, "ebitda": 42853000, "interest_expense": 52685000, "interest_income": null, "other_non_operating": null, "pretax_income": 42065000, "tax_provision": 8663000, "effective_tax_rate": null, "net_income": 33402000, "net_income_continuing_ops": 33402000, "net_income_to_common": 33402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160166000, "short_term_investments": 1049416000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1209582000, "net_ppe": null, "goodwill": 378654000, "intangible_assets": 23904000, "goodwill_and_intangibles": 402558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11027565000, "total_assets": 12237147000, "short_term_debt": 225874000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10330456000, "long_term_debt": 262369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388924000, "total_liabilities": 10719380000, "total_debt": 488243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1009790000, "total_equity": 1517767000, "shares_outstanding": 103928428, "operating_cash_flow": 30405000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87373000, "dividends_paid": 14152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75776000, "free_cash_flow": 35778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42065000", "ebitda": "42853000", "netIncome": "33402000", "grossProfit": "118262000", "depreciation": "None", "totalRevenue": "183604000", "costOfRevenue": "65342000", "interestIncome": "158232000", "incomeBeforeTax": "42065000", "interestExpense": "52685000", "operatingIncome": "42065000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8663000", "reportedCurrency": "USD", "netInterestIncome": "105547000", "nonInterestIncome": "None", "operatingExpenses": "76197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000", "sellingGeneralAndAdministrative": "1903000", "netIncomeFromContinuingOperations": "33402000" }, "balance": { "goodwill": "378654000", "inventory": "None", "commonStock": "126600000", "currentDebt": "None", "investments": "None", "totalAssets": "12237147000", "longTermDebt": "262369000", "shortTermDebt": "225874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23904000", "reportedCurrency": "USD", "retainedEarnings": "1009790000", "totalLiabilities": "10719380000", "otherCurrentAssets": "None", "totalCurrentAssets": "1209582000", "currentLongTermDebt": "225874000", "longTermInvestments": "1651366000", "shortTermInvestments": "1049416000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11027565000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117171000", "shortLongTermDebtTotal": "488243000", "totalShareholderEquity": "1517767000", "capitalLeaseObligations": "4027000", "otherCurrentLiabilities": "10104582000", "totalCurrentLiabilities": "10330456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388924000", "cashAndShortTermInvestments": "160166000", "commonStockSharesOutstanding": "103928428", "intangibleAssetsExcludingGoodwill": "23904000", "cashAndCashEquivalentsAtCarryingValue": "160166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33402000", "profitLoss": "None", "dividendPayout": "14152000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30405000", "capitalExpenditures": "5373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75776000", "cashflowFromInvestment": "-87373000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 169630000, "cost_of_revenue": 57342000, "gross_profit": 112288000, "ebit": 41038000, "ebitda": 43191000, "pretax_income": 41038000, "tax_provision": 8342000, "net_income": 32696000, "net_income_to_common": 32696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141358000, "total_current_assets": 1232782000, "total_assets": 11786398000, "short_term_debt": 77515000, "long_term_debt": 258501000, "total_debt": 336016000, "total_liabilities": 10339347000, "total_equity": 1447051000, "shares_outstanding": 101860000, "goodwill_and_intangibles": 382514000 }, "cash_flow": { "operating_cash_flow": 55886000, "capital_expenditure": 5026000, "free_cash_flow": 60912000, "dividends_paid": 13238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261135, "ticker_id": 1433, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41038000", "ebitda": "43191000", "netIncome": "32696000", "grossProfit": "112288000", "depreciation": "None", "totalRevenue": "169630000", "costOfRevenue": "57342000", "interestIncome": "146591000", "incomeBeforeTax": "41038000", "interestExpense": "51606000", "operatingIncome": "41038000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8342000", "reportedCurrency": "USD", "netInterestIncome": "94985000", "nonInterestIncome": "None", "operatingExpenses": "71250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2153000", "sellingGeneralAndAdministrative": "1620000", "netIncomeFromContinuingOperations": "32696000" }, "balance": { "goodwill": "363715000", "inventory": "None", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11786398000", "longTermDebt": "258501000", "shortTermDebt": "77515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18799000", "reportedCurrency": "USD", "retainedEarnings": "990540000", "totalLiabilities": "10339347000", "otherCurrentAssets": "None", "totalCurrentAssets": "1232782000", "currentLongTermDebt": "77515000", "longTermInvestments": "1705467000", "shortTermInvestments": "1091424000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10553616000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114526000", "shortLongTermDebtTotal": "340194000", "totalShareholderEquity": "1447051000", "capitalLeaseObligations": "4178000", "otherCurrentLiabilities": "9861657000", "totalCurrentLiabilities": "9939172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400175000", "cashAndShortTermInvestments": "141358000", "commonStockSharesOutstanding": "101860000", "intangibleAssetsExcludingGoodwill": "18799000", "cashAndCashEquivalentsAtCarryingValue": "141358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32696000", "profitLoss": "None", "dividendPayout": "13238000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55886000", "capitalExpenditures": "5026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165624000", "cashflowFromInvestment": "-213561000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169630000, "cost_of_revenue": 57342000, "gross_profit": 112288000, "research_and_development": null, "selling_general_admin": 1620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41038000, "depreciation_amortisation": 2153000, "ebitda": 43191000, "interest_expense": 51606000, "interest_income": null, "other_non_operating": null, "pretax_income": 41038000, "tax_provision": 8342000, "effective_tax_rate": null, "net_income": 32696000, "net_income_continuing_ops": 32696000, "net_income_to_common": 32696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141358000, "short_term_investments": 1091424000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1232782000, "net_ppe": null, "goodwill": 363715000, "intangible_assets": 18799000, "goodwill_and_intangibles": 382514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10553616000, "total_assets": 11786398000, "short_term_debt": 77515000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9939172000, "long_term_debt": 258501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400175000, "total_liabilities": 10339347000, "total_debt": 336016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 990540000, "total_equity": 1447051000, "shares_outstanding": 101860000, "operating_cash_flow": 55886000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213561000, "dividends_paid": 13238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165624000, "free_cash_flow": 60912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41038000", "ebitda": "43191000", "netIncome": "32696000", "grossProfit": "112288000", "depreciation": "None", "totalRevenue": "169630000", "costOfRevenue": "57342000", "interestIncome": "146591000", "incomeBeforeTax": "41038000", "interestExpense": "51606000", "operatingIncome": "41038000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8342000", "reportedCurrency": "USD", "netInterestIncome": "94985000", "nonInterestIncome": "None", "operatingExpenses": "71250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2153000", "sellingGeneralAndAdministrative": "1620000", "netIncomeFromContinuingOperations": "32696000" }, "balance": { "goodwill": "363715000", "inventory": "None", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11786398000", "longTermDebt": "258501000", "shortTermDebt": "77515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18799000", "reportedCurrency": "USD", "retainedEarnings": "990540000", "totalLiabilities": "10339347000", "otherCurrentAssets": "None", "totalCurrentAssets": "1232782000", "currentLongTermDebt": "77515000", "longTermInvestments": "1705467000", "shortTermInvestments": "1091424000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10553616000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114526000", "shortLongTermDebtTotal": "340194000", "totalShareholderEquity": "1447051000", "capitalLeaseObligations": "4178000", "otherCurrentLiabilities": "9861657000", "totalCurrentLiabilities": "9939172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400175000", "cashAndShortTermInvestments": "141358000", "commonStockSharesOutstanding": "101860000", "intangibleAssetsExcludingGoodwill": "18799000", "cashAndCashEquivalentsAtCarryingValue": "141358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32696000", "profitLoss": "None", "dividendPayout": "13238000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55886000", "capitalExpenditures": "5026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165624000", "cashflowFromInvestment": "-213561000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 175331000, "cost_of_revenue": 61405000, "gross_profit": 113926000, "ebit": 44622000, "ebitda": 46681000, "pretax_income": 44622000, "tax_provision": 8773000, "net_income": 35849000, "net_income_to_common": 35849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133409000, "total_current_assets": 1281032000, "total_assets": 11584936000, "short_term_debt": 80139000, "long_term_debt": 258658000, "total_debt": 338797000, "total_liabilities": 10179771000, "total_equity": 1405165000, "shares_outstanding": 101963000, "goodwill_and_intangibles": 383352000 }, "cash_flow": { "operating_cash_flow": 13517000, "capital_expenditure": 3775000, "free_cash_flow": 17292000, "dividends_paid": 13231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261136, "ticker_id": 1433, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44622000", "ebitda": "46681000", "netIncome": "35849000", "grossProfit": "113926000", "depreciation": "None", "totalRevenue": "175331000", "costOfRevenue": "61405000", "interestIncome": "149440000", "incomeBeforeTax": "44622000", "interestExpense": "54915000", "operatingIncome": "44622000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8773000", "reportedCurrency": "USD", "netInterestIncome": "94525000", "nonInterestIncome": "None", "operatingExpenses": "69304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2059000", "sellingGeneralAndAdministrative": "39461000", "netIncomeFromContinuingOperations": "35849000" }, "balance": { "goodwill": "363715000", "inventory": "None", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11584936000", "longTermDebt": "258658000", "shortTermDebt": "80139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19637000", "reportedCurrency": "USD", "retainedEarnings": "971082000", "totalLiabilities": "10179771000", "otherCurrentAssets": "None", "totalCurrentAssets": "1281032000", "currentLongTermDebt": "55000000", "longTermInvestments": "1584216000", "shortTermInvestments": "1147623000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10303904000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116108000", "shortLongTermDebtTotal": "343124000", "totalShareholderEquity": "1405165000", "capitalLeaseObligations": "4327000", "otherCurrentLiabilities": "9678019000", "totalCurrentLiabilities": "9758158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421613000", "cashAndShortTermInvestments": "133409000", "commonStockSharesOutstanding": "101963000", "intangibleAssetsExcludingGoodwill": "19637000", "cashAndCashEquivalentsAtCarryingValue": "133409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35849000", "profitLoss": "None", "dividendPayout": "13231000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13517000", "capitalExpenditures": "3775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420868000", "cashflowFromInvestment": "-41549000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175331000, "cost_of_revenue": 61405000, "gross_profit": 113926000, "research_and_development": null, "selling_general_admin": 39461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44622000, "depreciation_amortisation": 2059000, "ebitda": 46681000, "interest_expense": 54915000, "interest_income": null, "other_non_operating": null, "pretax_income": 44622000, "tax_provision": 8773000, "effective_tax_rate": null, "net_income": 35849000, "net_income_continuing_ops": 35849000, "net_income_to_common": 35849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133409000, "short_term_investments": 1147623000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1281032000, "net_ppe": null, "goodwill": 363715000, "intangible_assets": 19637000, "goodwill_and_intangibles": 383352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10303904000, "total_assets": 11584936000, "short_term_debt": 80139000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9758158000, "long_term_debt": 258658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421613000, "total_liabilities": 10179771000, "total_debt": 338797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 971082000, "total_equity": 1405165000, "shares_outstanding": 101963000, "operating_cash_flow": 13517000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41549000, "dividends_paid": 13231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -420868000, "free_cash_flow": 17292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44622000", "ebitda": "46681000", "netIncome": "35849000", "grossProfit": "113926000", "depreciation": "None", "totalRevenue": "175331000", "costOfRevenue": "61405000", "interestIncome": "149440000", "incomeBeforeTax": "44622000", "interestExpense": "54915000", "operatingIncome": "44622000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8773000", "reportedCurrency": "USD", "netInterestIncome": "94525000", "nonInterestIncome": "None", "operatingExpenses": "69304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2059000", "sellingGeneralAndAdministrative": "39461000", "netIncomeFromContinuingOperations": "35849000" }, "balance": { "goodwill": "363715000", "inventory": "None", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11584936000", "longTermDebt": "258658000", "shortTermDebt": "80139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19637000", "reportedCurrency": "USD", "retainedEarnings": "971082000", "totalLiabilities": "10179771000", "otherCurrentAssets": "None", "totalCurrentAssets": "1281032000", "currentLongTermDebt": "55000000", "longTermInvestments": "1584216000", "shortTermInvestments": "1147623000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10303904000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116108000", "shortLongTermDebtTotal": "343124000", "totalShareholderEquity": "1405165000", "capitalLeaseObligations": "4327000", "otherCurrentLiabilities": "9678019000", "totalCurrentLiabilities": "9758158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421613000", "cashAndShortTermInvestments": "133409000", "commonStockSharesOutstanding": "101963000", "intangibleAssetsExcludingGoodwill": "19637000", "cashAndCashEquivalentsAtCarryingValue": "133409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35849000", "profitLoss": "None", "dividendPayout": "13231000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13517000", "capitalExpenditures": "3775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420868000", "cashflowFromInvestment": "-41549000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 179021000, "cost_of_revenue": 68423000, "gross_profit": 110598000, "ebit": 40528000, "ebitda": 41928000, "pretax_income": 40528000, "tax_provision": 8442000, "net_income": 32086000, "net_income_to_common": 32086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582309000, "total_current_assets": 1723109000, "total_assets": 11983199000, "short_term_debt": 538828000, "long_term_debt": 131814000, "total_debt": 670642000, "total_liabilities": 10573583000, "total_equity": 1409616000, "shares_outstanding": 102419000, "goodwill_and_intangibles": 384172000 }, "cash_flow": { "operating_cash_flow": 53608000, "capital_expenditure": 3376000, "free_cash_flow": 56984000, "dividends_paid": 13308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261138, "ticker_id": 1433, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40528000", "ebitda": "41928000", "netIncome": "32086000", "grossProfit": "110598000", "depreciation": "None", "totalRevenue": "179021000", "costOfRevenue": "68423000", "interestIncome": "153879000", "incomeBeforeTax": "40528000", "interestExpense": "57808000", "operatingIncome": "40528000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8442000", "reportedCurrency": "USD", "netInterestIncome": "96071000", "nonInterestIncome": "None", "operatingExpenses": "70070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1400000", "sellingGeneralAndAdministrative": "40256000", "netIncomeFromContinuingOperations": "32086000" }, "balance": { "goodwill": "363715000", "inventory": "None", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11983199000", "longTermDebt": "131814000", "shortTermDebt": "538828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20457000", "reportedCurrency": "USD", "retainedEarnings": "948464000", "totalLiabilities": "10573583000", "otherCurrentAssets": "584166000", "totalCurrentAssets": "1723109000", "currentLongTermDebt": "538828000", "longTermInvestments": "1595817000", "shortTermInvestments": "1140800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10260090000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116752000", "shortLongTermDebtTotal": "675113000", "totalShareholderEquity": "1409616000", "capitalLeaseObligations": "4471000", "otherCurrentLiabilities": "9745552000", "totalCurrentLiabilities": "10284380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289203000", "cashAndShortTermInvestments": "582309000", "commonStockSharesOutstanding": "102419000", "intangibleAssetsExcludingGoodwill": "20457000", "cashAndCashEquivalentsAtCarryingValue": "582309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32086000", "profitLoss": "None", "dividendPayout": "13308000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53608000", "capitalExpenditures": "3376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321722000", "cashflowFromInvestment": "18686000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179021000, "cost_of_revenue": 68423000, "gross_profit": 110598000, "research_and_development": null, "selling_general_admin": 40256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40528000, "depreciation_amortisation": 1400000, "ebitda": 41928000, "interest_expense": 57808000, "interest_income": null, "other_non_operating": null, "pretax_income": 40528000, "tax_provision": 8442000, "effective_tax_rate": null, "net_income": 32086000, "net_income_continuing_ops": 32086000, "net_income_to_common": 32086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582309000, "short_term_investments": 1140800000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1723109000, "net_ppe": null, "goodwill": 363715000, "intangible_assets": 20457000, "goodwill_and_intangibles": 384172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10260090000, "total_assets": 11983199000, "short_term_debt": 538828000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10284380000, "long_term_debt": 131814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289203000, "total_liabilities": 10573583000, "total_debt": 670642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 948464000, "total_equity": 1409616000, "shares_outstanding": 102419000, "operating_cash_flow": 53608000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18686000, "dividends_paid": 13308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321722000, "free_cash_flow": 56984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40528000", "ebitda": "41928000", "netIncome": "32086000", "grossProfit": "110598000", "depreciation": "None", "totalRevenue": "179021000", "costOfRevenue": "68423000", "interestIncome": "153879000", "incomeBeforeTax": "40528000", "interestExpense": "57808000", "operatingIncome": "40528000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8442000", "reportedCurrency": "USD", "netInterestIncome": "96071000", "nonInterestIncome": "None", "operatingExpenses": "70070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1400000", "sellingGeneralAndAdministrative": "40256000", "netIncomeFromContinuingOperations": "32086000" }, "balance": { "goodwill": "363715000", "inventory": "None", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11983199000", "longTermDebt": "131814000", "shortTermDebt": "538828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20457000", "reportedCurrency": "USD", "retainedEarnings": "948464000", "totalLiabilities": "10573583000", "otherCurrentAssets": "584166000", "totalCurrentAssets": "1723109000", "currentLongTermDebt": "538828000", "longTermInvestments": "1595817000", "shortTermInvestments": "1140800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10260090000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116752000", "shortLongTermDebtTotal": "675113000", "totalShareholderEquity": "1409616000", "capitalLeaseObligations": "4471000", "otherCurrentLiabilities": "9745552000", "totalCurrentLiabilities": "10284380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289203000", "cashAndShortTermInvestments": "582309000", "commonStockSharesOutstanding": "102419000", "intangibleAssetsExcludingGoodwill": "20457000", "cashAndCashEquivalentsAtCarryingValue": "582309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32086000", "profitLoss": "None", "dividendPayout": "13308000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53608000", "capitalExpenditures": "3376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321722000", "cashflowFromInvestment": "18686000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 175815000, "cost_of_revenue": 63517000, "gross_profit": 112298000, "ebit": 46577000, "ebitda": 47305000, "pretax_income": 46577000, "tax_provision": 9489000, "net_income": 37088000, "net_income_to_common": 37088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188293000, "total_current_assets": 1259454000, "total_assets": 11626873000, "short_term_debt": 537613000, "long_term_debt": 131968000, "total_debt": 669581000, "total_liabilities": 10264368000, "total_equity": 1362505000, "shares_outstanding": 102288000, "goodwill_and_intangibles": 384854000 }, "cash_flow": { "operating_cash_flow": 22693000, "capital_expenditure": 3347000, "free_cash_flow": 26040000, "dividends_paid": 13299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261139, "ticker_id": 1433, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46577000", "ebitda": "47305000", "netIncome": "37088000", "grossProfit": "112298000", "depreciation": "None", "totalRevenue": "175815000", "costOfRevenue": "63517000", "interestIncome": "150232000", "incomeBeforeTax": "46577000", "interestExpense": "55690000", "operatingIncome": "46577000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9489000", "reportedCurrency": "USD", "netInterestIncome": "94542000", "nonInterestIncome": "None", "operatingExpenses": "65721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "728000", "sellingGeneralAndAdministrative": "38606000", "netIncomeFromContinuingOperations": "37088000" }, "balance": { "goodwill": "363715000", "inventory": "None", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11626873000", "longTermDebt": "131968000", "shortTermDebt": "537613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21139000", "reportedCurrency": "USD", "retainedEarnings": "929686000", "totalLiabilities": "10264368000", "otherCurrentAssets": "188777000", "totalCurrentAssets": "1259454000", "currentLongTermDebt": "537613000", "longTermInvestments": "1554974000", "shortTermInvestments": "1071161000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10367419000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "674194000", "totalShareholderEquity": "1362505000", "capitalLeaseObligations": "4613000", "otherCurrentLiabilities": "9408921000", "totalCurrentLiabilities": "9946534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317834000", "cashAndShortTermInvestments": "188293000", "commonStockSharesOutstanding": "102288000", "intangibleAssetsExcludingGoodwill": "21139000", "cashAndCashEquivalentsAtCarryingValue": "188293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37088000", "profitLoss": "None", "dividendPayout": "13299000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22693000", "capitalExpenditures": "3347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110150000", "cashflowFromInvestment": "-34617000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175815000, "cost_of_revenue": 63517000, "gross_profit": 112298000, "research_and_development": null, "selling_general_admin": 38606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46577000, "depreciation_amortisation": 728000, "ebitda": 47305000, "interest_expense": 55690000, "interest_income": null, "other_non_operating": null, "pretax_income": 46577000, "tax_provision": 9489000, "effective_tax_rate": null, "net_income": 37088000, "net_income_continuing_ops": 37088000, "net_income_to_common": 37088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188293000, "short_term_investments": 1071161000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1259454000, "net_ppe": null, "goodwill": 363715000, "intangible_assets": 21139000, "goodwill_and_intangibles": 384854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10367419000, "total_assets": 11626873000, "short_term_debt": 537613000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9946534000, "long_term_debt": 131968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317834000, "total_liabilities": 10264368000, "total_debt": 669581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 929686000, "total_equity": 1362505000, "shares_outstanding": 102288000, "operating_cash_flow": 22693000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34617000, "dividends_paid": 13299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110150000, "free_cash_flow": 26040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46577000", "ebitda": "47305000", "netIncome": "37088000", "grossProfit": "112298000", "depreciation": "None", "totalRevenue": "175815000", "costOfRevenue": "63517000", "interestIncome": "150232000", "incomeBeforeTax": "46577000", "interestExpense": "55690000", "operatingIncome": "46577000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9489000", "reportedCurrency": "USD", "netInterestIncome": "94542000", "nonInterestIncome": "None", "operatingExpenses": "65721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "728000", "sellingGeneralAndAdministrative": "38606000", "netIncomeFromContinuingOperations": "37088000" }, "balance": { "goodwill": "363715000", "inventory": "None", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11626873000", "longTermDebt": "131968000", "shortTermDebt": "537613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21139000", "reportedCurrency": "USD", "retainedEarnings": "929686000", "totalLiabilities": "10264368000", "otherCurrentAssets": "188777000", "totalCurrentAssets": "1259454000", "currentLongTermDebt": "537613000", "longTermInvestments": "1554974000", "shortTermInvestments": "1071161000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10367419000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "674194000", "totalShareholderEquity": "1362505000", "capitalLeaseObligations": "4613000", "otherCurrentLiabilities": "9408921000", "totalCurrentLiabilities": "9946534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317834000", "cashAndShortTermInvestments": "188293000", "commonStockSharesOutstanding": "102288000", "intangibleAssetsExcludingGoodwill": "21139000", "cashAndCashEquivalentsAtCarryingValue": "188293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37088000", "profitLoss": "None", "dividendPayout": "13299000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22693000", "capitalExpenditures": "3347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110150000", "cashflowFromInvestment": "-34617000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 169450000, "cost_of_revenue": 57396000, "gross_profit": 112054000, "ebit": 46481000, "ebitda": 47982000, "pretax_income": 46481000, "tax_provision": 8932000, "net_income": 37549000, "net_income_to_common": 37549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310367000, "total_current_assets": 1334078000, "total_assets": 11694408000, "short_term_debt": 546541000, "long_term_debt": 181735000, "total_debt": 728276000, "total_liabilities": 10361688000, "total_equity": 1332720000, "shares_outstanding": 102199000, "goodwill_and_intangibles": 385745000 }, "cash_flow": { "operating_cash_flow": 39645000, "capital_expenditure": 5048000, "free_cash_flow": 44693000, "dividends_paid": 12764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261140, "ticker_id": 1433, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46481000", "ebitda": "47982000", "netIncome": "37549000", "grossProfit": "112054000", "depreciation": "None", "totalRevenue": "169450000", "costOfRevenue": "57396000", "interestIncome": "144858000", "incomeBeforeTax": "46481000", "interestExpense": "53158000", "operatingIncome": "46481000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8932000", "reportedCurrency": "USD", "netInterestIncome": "91700000", "nonInterestIncome": "None", "operatingExpenses": "65573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1501000", "sellingGeneralAndAdministrative": "36937000", "netIncomeFromContinuingOperations": "37549000" }, "balance": { "goodwill": "363715000", "inventory": "None", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11694408000", "longTermDebt": "181735000", "shortTermDebt": "546541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22030000", "reportedCurrency": "USD", "retainedEarnings": "905897000", "totalLiabilities": "10361688000", "otherCurrentAssets": "310735000", "totalCurrentAssets": "1334078000", "currentLongTermDebt": "546541000", "longTermInvestments": "1513816000", "shortTermInvestments": "1023711000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10360330000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733031000", "totalShareholderEquity": "1332720000", "capitalLeaseObligations": "4755000", "otherCurrentLiabilities": "9446403000", "totalCurrentLiabilities": "9992944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368744000", "cashAndShortTermInvestments": "310367000", "commonStockSharesOutstanding": "102199000", "intangibleAssetsExcludingGoodwill": "22030000", "cashAndCashEquivalentsAtCarryingValue": "310367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37549000", "profitLoss": "None", "dividendPayout": "12764000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39645000", "capitalExpenditures": "5048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187972000", "cashflowFromInvestment": "-64243000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169450000, "cost_of_revenue": 57396000, "gross_profit": 112054000, "research_and_development": null, "selling_general_admin": 36937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46481000, "depreciation_amortisation": 1501000, "ebitda": 47982000, "interest_expense": 53158000, "interest_income": null, "other_non_operating": null, "pretax_income": 46481000, "tax_provision": 8932000, "effective_tax_rate": null, "net_income": 37549000, "net_income_continuing_ops": 37549000, "net_income_to_common": 37549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310367000, "short_term_investments": 1023711000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1334078000, "net_ppe": null, "goodwill": 363715000, "intangible_assets": 22030000, "goodwill_and_intangibles": 385745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10360330000, "total_assets": 11694408000, "short_term_debt": 546541000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9992944000, "long_term_debt": 181735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368744000, "total_liabilities": 10361688000, "total_debt": 728276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 905897000, "total_equity": 1332720000, "shares_outstanding": 102199000, "operating_cash_flow": 39645000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64243000, "dividends_paid": 12764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 187972000, "free_cash_flow": 44693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46481000", "ebitda": "47982000", "netIncome": "37549000", "grossProfit": "112054000", "depreciation": "None", "totalRevenue": "169450000", "costOfRevenue": "57396000", "interestIncome": "144858000", "incomeBeforeTax": "46481000", "interestExpense": "53158000", "operatingIncome": "46481000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8932000", "reportedCurrency": "USD", "netInterestIncome": "91700000", "nonInterestIncome": "None", "operatingExpenses": "65573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1501000", "sellingGeneralAndAdministrative": "36937000", "netIncomeFromContinuingOperations": "37549000" }, "balance": { "goodwill": "363715000", "inventory": "None", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11694408000", "longTermDebt": "181735000", "shortTermDebt": "546541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22030000", "reportedCurrency": "USD", "retainedEarnings": "905897000", "totalLiabilities": "10361688000", "otherCurrentAssets": "310735000", "totalCurrentAssets": "1334078000", "currentLongTermDebt": "546541000", "longTermInvestments": "1513816000", "shortTermInvestments": "1023711000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10360330000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733031000", "totalShareholderEquity": "1332720000", "capitalLeaseObligations": "4755000", "otherCurrentLiabilities": "9446403000", "totalCurrentLiabilities": "9992944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368744000", "cashAndShortTermInvestments": "310367000", "commonStockSharesOutstanding": "102199000", "intangibleAssetsExcludingGoodwill": "22030000", "cashAndCashEquivalentsAtCarryingValue": "310367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37549000", "profitLoss": "None", "dividendPayout": "12764000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39645000", "capitalExpenditures": "5048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187972000", "cashflowFromInvestment": "-64243000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 168554000, "cost_of_revenue": 46655000, "gross_profit": 121899000, "ebit": 56719000, "ebitda": 57992000, "pretax_income": 56719000, "tax_provision": 11892000, "net_income": 44827000, "net_income_to_common": 44827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146993000, "total_current_assets": 1167979000, "total_assets": 11459488000, "short_term_debt": 597835000, "long_term_debt": 181863000, "total_debt": 779698000, "total_liabilities": 10145214000, "total_equity": 1314274000, "shares_outstanding": 102265000, "goodwill_and_intangibles": 386535000 }, "cash_flow": { "operating_cash_flow": 44022000, "capital_expenditure": 3014000, "free_cash_flow": 47036000, "dividends_paid": 12764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261141, "ticker_id": 1433, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56719000", "ebitda": "57992000", "netIncome": "44827000", "grossProfit": "121899000", "depreciation": "None", "totalRevenue": "168554000", "costOfRevenue": "46655000", "interestIncome": "143358000", "incomeBeforeTax": "56719000", "interestExpense": "48520000", "operatingIncome": "56719000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11892000", "reportedCurrency": "USD", "netInterestIncome": "94838000", "nonInterestIncome": "None", "operatingExpenses": "65180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1273000", "sellingGeneralAndAdministrative": "37878000", "netIncomeFromContinuingOperations": "44827000" }, "balance": { "goodwill": "363715000", "inventory": "None", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11459488000", "longTermDebt": "181863000", "shortTermDebt": "597835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22820000", "reportedCurrency": "USD", "retainedEarnings": "881112000", "totalLiabilities": "10145214000", "otherCurrentAssets": "147415000", "totalCurrentAssets": "1167979000", "currentLongTermDebt": "563000000", "longTermInvestments": "1490866000", "shortTermInvestments": "1020986000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10291509000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "784592000", "totalShareholderEquity": "1314274000", "capitalLeaseObligations": "4894000", "otherCurrentLiabilities": "9192309000", "totalCurrentLiabilities": "9790144000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355070000", "cashAndShortTermInvestments": "146993000", "commonStockSharesOutstanding": "102265000", "intangibleAssetsExcludingGoodwill": "22820000", "cashAndCashEquivalentsAtCarryingValue": "146993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44827000", "profitLoss": "None", "dividendPayout": "12764000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44022000", "capitalExpenditures": "3014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8816000", "cashflowFromInvestment": "-225283000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168554000, "cost_of_revenue": 46655000, "gross_profit": 121899000, "research_and_development": null, "selling_general_admin": 37878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56719000, "depreciation_amortisation": 1273000, "ebitda": 57992000, "interest_expense": 48520000, "interest_income": null, "other_non_operating": null, "pretax_income": 56719000, "tax_provision": 11892000, "effective_tax_rate": null, "net_income": 44827000, "net_income_continuing_ops": 44827000, "net_income_to_common": 44827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146993000, "short_term_investments": 1020986000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1167979000, "net_ppe": null, "goodwill": 363715000, "intangible_assets": 22820000, "goodwill_and_intangibles": 386535000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10291509000, "total_assets": 11459488000, "short_term_debt": 597835000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9790144000, "long_term_debt": 181863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355070000, "total_liabilities": 10145214000, "total_debt": 779698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 881112000, "total_equity": 1314274000, "shares_outstanding": 102265000, "operating_cash_flow": 44022000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225283000, "dividends_paid": 12764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8816000, "free_cash_flow": 47036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56719000", "ebitda": "57992000", "netIncome": "44827000", "grossProfit": "121899000", "depreciation": "None", "totalRevenue": "168554000", "costOfRevenue": "46655000", "interestIncome": "143358000", "incomeBeforeTax": "56719000", "interestExpense": "48520000", "operatingIncome": "56719000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11892000", "reportedCurrency": "USD", "netInterestIncome": "94838000", "nonInterestIncome": "None", "operatingExpenses": "65180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1273000", "sellingGeneralAndAdministrative": "37878000", "netIncomeFromContinuingOperations": "44827000" }, "balance": { "goodwill": "363715000", "inventory": "None", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11459488000", "longTermDebt": "181863000", "shortTermDebt": "597835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22820000", "reportedCurrency": "USD", "retainedEarnings": "881112000", "totalLiabilities": "10145214000", "otherCurrentAssets": "147415000", "totalCurrentAssets": "1167979000", "currentLongTermDebt": "563000000", "longTermInvestments": "1490866000", "shortTermInvestments": "1020986000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10291509000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "784592000", "totalShareholderEquity": "1314274000", "capitalLeaseObligations": "4894000", "otherCurrentLiabilities": "9192309000", "totalCurrentLiabilities": "9790144000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355070000", "cashAndShortTermInvestments": "146993000", "commonStockSharesOutstanding": "102265000", "intangibleAssetsExcludingGoodwill": "22820000", "cashAndCashEquivalentsAtCarryingValue": "146993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44827000", "profitLoss": "None", "dividendPayout": "12764000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44022000", "capitalExpenditures": "3014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8816000", "cashflowFromInvestment": "-225283000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 164711000, "cost_of_revenue": 48013000, "gross_profit": 116698000, "ebit": 49285000, "ebitda": 50221000, "pretax_income": 49285000, "tax_provision": 10054000, "net_income": 39231000, "net_income_to_common": 39231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337070000, "total_current_assets": 1154673000, "total_assets": 11421988000, "short_term_debt": 544060000, "long_term_debt": 187017000, "total_debt": 731077000, "total_liabilities": 10181457000, "total_equity": 1240531000, "shares_outstanding": 102443000, "goodwill_and_intangibles": 387328000 }, "cash_flow": { "operating_cash_flow": 20396000, "capital_expenditure": 5801000, "free_cash_flow": 26197000, "dividends_paid": 12801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261143, "ticker_id": 1433, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49285000", "ebitda": "50221000", "netIncome": "39231000", "grossProfit": "116698000", "depreciation": "None", "totalRevenue": "164711000", "costOfRevenue": "48013000", "interestIncome": "139885000", "incomeBeforeTax": "49285000", "interestExpense": "42128000", "operatingIncome": "49285000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10054000", "reportedCurrency": "USD", "netInterestIncome": "97757000", "nonInterestIncome": "None", "operatingExpenses": "67413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000", "sellingGeneralAndAdministrative": "37560000", "netIncomeFromContinuingOperations": "39231000" }, "balance": { "goodwill": "363715000", "inventory": "765000", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11421988000", "longTermDebt": "187017000", "shortTermDebt": "544060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23613000", "reportedCurrency": "USD", "retainedEarnings": "849049000", "totalLiabilities": "10181457000", "otherCurrentAssets": "337835000", "totalCurrentAssets": "1154673000", "currentLongTermDebt": "544060000", "longTermInvestments": "1296140000", "shortTermInvestments": "817603000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10267315000", "currentAccountsPayable": "9241065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123140000", "shortLongTermDebtTotal": "731077000", "totalShareholderEquity": "1240531000", "capitalLeaseObligations": "5028000", "otherCurrentLiabilities": "9241065000", "totalCurrentLiabilities": "9785125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "396332000", "cashAndShortTermInvestments": "337070000", "commonStockSharesOutstanding": "102443000", "intangibleAssetsExcludingGoodwill": "23613000", "cashAndCashEquivalentsAtCarryingValue": "337070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39231000", "profitLoss": "None", "dividendPayout": "12801000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20396000", "capitalExpenditures": "5801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79827000", "cashflowFromInvestment": "-348990000", "stockBasedCompensation": "4032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164711000, "cost_of_revenue": 48013000, "gross_profit": 116698000, "research_and_development": null, "selling_general_admin": 37560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49285000, "depreciation_amortisation": 936000, "ebitda": 50221000, "interest_expense": 42128000, "interest_income": null, "other_non_operating": null, "pretax_income": 49285000, "tax_provision": 10054000, "effective_tax_rate": null, "net_income": 39231000, "net_income_continuing_ops": 39231000, "net_income_to_common": 39231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337070000, "short_term_investments": 817603000, "net_receivables": null, "inventory": 765000, "other_current_assets": null, "total_current_assets": 1154673000, "net_ppe": null, "goodwill": 363715000, "intangible_assets": 23613000, "goodwill_and_intangibles": 387328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10267315000, "total_assets": 11421988000, "short_term_debt": 544060000, "accounts_payable": 9241065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9785125000, "long_term_debt": 187017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396332000, "total_liabilities": 10181457000, "total_debt": 731077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 849049000, "total_equity": 1240531000, "shares_outstanding": 102443000, "operating_cash_flow": 20396000, "stock_based_compensation": 4032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348990000, "dividends_paid": 12801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79827000, "free_cash_flow": 26197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49285000", "ebitda": "50221000", "netIncome": "39231000", "grossProfit": "116698000", "depreciation": "None", "totalRevenue": "164711000", "costOfRevenue": "48013000", "interestIncome": "139885000", "incomeBeforeTax": "49285000", "interestExpense": "42128000", "operatingIncome": "49285000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10054000", "reportedCurrency": "USD", "netInterestIncome": "97757000", "nonInterestIncome": "None", "operatingExpenses": "67413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000", "sellingGeneralAndAdministrative": "37560000", "netIncomeFromContinuingOperations": "39231000" }, "balance": { "goodwill": "363715000", "inventory": "765000", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11421988000", "longTermDebt": "187017000", "shortTermDebt": "544060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23613000", "reportedCurrency": "USD", "retainedEarnings": "849049000", "totalLiabilities": "10181457000", "otherCurrentAssets": "337835000", "totalCurrentAssets": "1154673000", "currentLongTermDebt": "544060000", "longTermInvestments": "1296140000", "shortTermInvestments": "817603000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10267315000", "currentAccountsPayable": "9241065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123140000", "shortLongTermDebtTotal": "731077000", "totalShareholderEquity": "1240531000", "capitalLeaseObligations": "5028000", "otherCurrentLiabilities": "9241065000", "totalCurrentLiabilities": "9785125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "396332000", "cashAndShortTermInvestments": "337070000", "commonStockSharesOutstanding": "102443000", "intangibleAssetsExcludingGoodwill": "23613000", "cashAndCashEquivalentsAtCarryingValue": "337070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39231000", "profitLoss": "None", "dividendPayout": "12801000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20396000", "capitalExpenditures": "5801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79827000", "cashflowFromInvestment": "-348990000", "stockBasedCompensation": "4032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "income_statement": { "revenue": 155784000, "cost_of_revenue": 36233000, "gross_profit": 119551000, "ebit": 53614000, "ebitda": 53662000, "pretax_income": 53614000, "tax_provision": 10833000, "net_income": 42781000, "net_income_to_common": 42781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448869000, "total_current_assets": 1186978000, "total_assets": 11318604000, "short_term_debt": 542839000, "long_term_debt": 187276000, "total_debt": 730115000, "total_liabilities": 10086185000, "total_equity": 1232419000, "shares_outstanding": 102760000, "goodwill_and_intangibles": 388451000 }, "cash_flow": { "operating_cash_flow": 47741000, "capital_expenditure": 3786000, "free_cash_flow": 51527000, "dividends_paid": 12882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261144, "ticker_id": 1433, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:40.258322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53614000", "ebitda": "53662000", "netIncome": "42781000", "grossProfit": "119551000", "depreciation": "None", "totalRevenue": "155784000", "costOfRevenue": "36233000", "interestIncome": "131267000", "incomeBeforeTax": "53614000", "interestExpense": "33443000", "operatingIncome": "53614000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10833000", "reportedCurrency": "USD", "netInterestIncome": "97824000", "nonInterestIncome": "None", "operatingExpenses": "65937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "38012000", "netIncomeFromContinuingOperations": "42781000" }, "balance": { "goodwill": "363715000", "inventory": "324000", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11318604000", "longTermDebt": "187276000", "shortTermDebt": "542839000", "treasuryStock": "-205498000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "24736000", "reportedCurrency": "USD", "retainedEarnings": "822619000", "totalLiabilities": "10086185000", "otherCurrentAssets": "449193000", "totalCurrentAssets": "1186978000", "currentLongTermDebt": "542839000", "longTermInvestments": "1224425000", "shortTermInvestments": "738109000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10131626000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124570000", "shortLongTermDebtTotal": "730115000", "totalShareholderEquity": "1232419000", "capitalLeaseObligations": "5162000", "otherCurrentLiabilities": "9146278000", "totalCurrentLiabilities": "9689117000", "otherNonCurrentLiabilities": "209792000", "totalNonCurrentLiabilities": "397068000", "cashAndShortTermInvestments": "448869000", "commonStockSharesOutstanding": "102760000", "intangibleAssetsExcludingGoodwill": "24736000", "cashAndCashEquivalentsAtCarryingValue": "448869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42781000", "profitLoss": "None", "dividendPayout": "12882000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47741000", "capitalExpenditures": "3786000", "changeInReceivables": "-736000", "changeInExchangeRate": "None", "cashflowFromFinancing": "153409000", "cashflowFromInvestment": "-148083000", "stockBasedCompensation": "-54000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53067000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155784000, "cost_of_revenue": 36233000, "gross_profit": 119551000, "research_and_development": null, "selling_general_admin": 38012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53614000, "depreciation_amortisation": 48000, "ebitda": 53662000, "interest_expense": 33443000, "interest_income": null, "other_non_operating": null, "pretax_income": 53614000, "tax_provision": 10833000, "effective_tax_rate": null, "net_income": 42781000, "net_income_continuing_ops": 42781000, "net_income_to_common": 42781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448869000, "short_term_investments": 738109000, "net_receivables": null, "inventory": 324000, "other_current_assets": null, "total_current_assets": 1186978000, "net_ppe": null, "goodwill": 363715000, "intangible_assets": 24736000, "goodwill_and_intangibles": 388451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10131626000, "total_assets": 11318604000, "short_term_debt": 542839000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9689117000, "long_term_debt": 187276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397068000, "total_liabilities": 10086185000, "total_debt": 730115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 822619000, "total_equity": 1232419000, "shares_outstanding": 102760000, "operating_cash_flow": 47741000, "stock_based_compensation": -54000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148083000, "dividends_paid": 12882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153409000, "free_cash_flow": 51527000, "net_change_in_cash": 53067000 }, "raw_data": { "income": { "ebit": "53614000", "ebitda": "53662000", "netIncome": "42781000", "grossProfit": "119551000", "depreciation": "None", "totalRevenue": "155784000", "costOfRevenue": "36233000", "interestIncome": "131267000", "incomeBeforeTax": "53614000", "interestExpense": "33443000", "operatingIncome": "53614000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10833000", "reportedCurrency": "USD", "netInterestIncome": "97824000", "nonInterestIncome": "None", "operatingExpenses": "65937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "38012000", "netIncomeFromContinuingOperations": "42781000" }, "balance": { "goodwill": "363715000", "inventory": "324000", "commonStock": "123603000", "currentDebt": "None", "investments": "None", "totalAssets": "11318604000", "longTermDebt": "187276000", "shortTermDebt": "542839000", "treasuryStock": "-205498000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "24736000", "reportedCurrency": "USD", "retainedEarnings": "822619000", "totalLiabilities": "10086185000", "otherCurrentAssets": "449193000", "totalCurrentAssets": "1186978000", "currentLongTermDebt": "542839000", "longTermInvestments": "1224425000", "shortTermInvestments": "738109000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10131626000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124570000", "shortLongTermDebtTotal": "730115000", "totalShareholderEquity": "1232419000", "capitalLeaseObligations": "5162000", "otherCurrentLiabilities": "9146278000", "totalCurrentLiabilities": "9689117000", "otherNonCurrentLiabilities": "209792000", "totalNonCurrentLiabilities": "397068000", "cashAndShortTermInvestments": "448869000", "commonStockSharesOutstanding": "102760000", "intangibleAssetsExcludingGoodwill": "24736000", "cashAndCashEquivalentsAtCarryingValue": "448869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42781000", "profitLoss": "None", "dividendPayout": "12882000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47741000", "capitalExpenditures": "3786000", "changeInReceivables": "-736000", "changeInExchangeRate": "None", "cashflowFromFinancing": "153409000", "cashflowFromInvestment": "-148083000", "stockBasedCompensation": "-54000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53067000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }