{ "ticker": { "uuid": "4e9b597b-3161-4356-aa44-c6d08b92c8f0", "symbol": "STEELCITY", "name": "Steel City Securities Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/4e9b597b-3161-4356-aa44-c6d08b92c8f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e9b597b-3161-4356-aa44-c6d08b92c8f0/" }, "ticker_metadata": { "id": 17704, "uuid": "4e9b597b-3161-4356-aa44-c6d08b92c8f0", "symbol": "STEELCITY", "name": "Steel City Securities Limited", "asset_type": "equity", "market_cap": 1188777344, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Steel City Securities Limited engages in stock broking business in southern India. It operates in two segments, Stock Broking & DP Operations, and E-Governance Operations. The company provides a trading platform of capital market, futures and options, commodities, and currency derivatives; margin trading facility for stocks or derivatives traded on NSE and BSE; insurance services, such as life, non-life, and health insurance; and investment advisory in the form of distribution of mutual funds, bonds, IPOs` corporate fixed deposits, currency trading, commodity broking, insurance distribution, credit cards, and NBFC services. It also offers pension schemes for the retirement benefits of employees and business people; online payment system for online and offline trading clients; and a mobile trading application. In addition, the company provides e-governance products, such as TAN, PAN, e-TDS and e-TCS returns/statements, E- sign, GST returns, annual information return, and form 24G, as well as change requests of PAN and TAN. Steel City Securities Limited was incorporated in 1995 and is based in Visakhapatnam, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4e9b597b-3161-4356-aa44-c6d08b92c8f0", "symbol": "STEELCITY", "name": "Steel City Securities Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/4e9b597b-3161-4356-aa44-c6d08b92c8f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/4e9b597b-3161-4356-aa44-c6d08b92c8f0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.32, "value": 0.43, "quality": 0.42, "momentum": 0.41, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 78.28, "market_cap": 1182583381.49, "pe_ratio": 8.2763, "earnings_yield": 0.1208, "ebitda_to_ev": 0.1708, "shareholder_yield": 0.0511, "roe": 0.1035, "piotroski_f_score": 3, "momentum_12_1": -0.1904, "volatility_252d": 0.2501 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:56.906910+00:00", "batch_id": "" }, "size": { "price_close": 78.28, "market_cap": 1182583381.4929, "market_cap_usd": 1182583381.4929, "enterprise_value": 1240374381.4929, "shares_outstanding": 15107095, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.2763, "pb_ratio": 0.857, "ptbv_ratio": 0.857, "ps_ratio": 1.8991, "pcf_ratio": 421.8992, "pfcf_ratio": -47.0343, "ev_ebitda": 5.8532, "ev_ebit": 7.7143, "ev_sales": 1.9919, "ev_fcf": -49.3328, "earnings_yield": 0.1208, "fcf_yield": -0.0203, "price_to_sales": 1.8991, "price_to_book": 0.857, "price_to_cashflow": 421.8992, "ebitda_to_ev": 0.1708, "sales_yield": 0.502 }, "yield": { "dividend_yield": 0.0511, "buyback_yield": 0, "shareholder_yield": 0.0511, "debt_paydown_yield": 0, "total_yield": 0.0511 }, "quality": { "gross_margin": 0.7434, "operating_margin": 0.2582, "net_margin": 0.2295, "ebitda_margin": 0.3403, "fcf_margin": -0.0404, "roe": 0.1035, "roa": 0.0602, "roic": 0.0839, "roc_greenblatt": null, "asset_turnover": 0.2623, "cash_conversion": -0.176, "accruals_ratio": 0.059, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1343, "revenue_stability_5y": 0.0756, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.195, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2727, "debt_to_assets": 0.0416, "interest_coverage": 17.8179, "current_ratio": 1.9866, "quick_ratio": 1.9866, "net_debt": 57791000, "local_beta": 0.9735, "volatility_252d": 0.2501, "volatility_60d": 0.4961, "max_drawdown_12m": -0.3397, "risk_adjusted_momentum": -0.7615 }, "growth": { "revenue_growth_1y": -0.0461, "revenue_growth_3y_cagr": 0.0448, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1669, "eps_growth_3y_cagr": 0.0843, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.6224, "book_value_growth_1y": 0.065, "revenue_growth": -0.0461, "earnings_growth": -0.1669 }, "momentum": { "price_return_1m": -0.0452, "price_return_3m": -0.071, "price_return_6m": -0.1862, "price_return_9m": -0.2391, "price_return_12m": -0.227, "price_return_12m_ex1m": -0.1904, "momentum_6m": -0.1862, "momentum_12m": -0.227, "momentum_12_1": -0.1904, "distance_from_52w_high": -0.2999, "distance_from_52w_low": 0.0603, "relative_strength": -0.1194 }, "raw_ttm": { "revenue_ttm": 622711000, "gross_profit_ttm": 462921000, "ebit_ttm": 160789000, "ebitda_ttm": 211915000, "net_income_ttm": 142888000, "eps_diluted_ttm": 9.4583, "operating_cash_flow_ttm": 2803000, "capital_expenditure_ttm": -27946000, "fcf_ttm": -25143000, "dividends_paid_ttm": -60428000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9024000, "cash_and_equivalents": 40994000, "total_current_assets": 1917357000, "total_current_liabilities": 965167000, "net_ppe": null, "total_assets": 2373794000, "total_debt": 98785000, "total_equity": 1379965000, "net_working_capital": 990481000, "book_value_per_share": 91.3455, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.3455 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.425, "os_score": 0.32, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.41, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7190, "ticker_id": 17704, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:56.906910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.28, "market_cap": 1182583381.4929, "market_cap_usd": 1182583381.4929, "enterprise_value": 1240374381.4929, "shares_outstanding": 15107095, "fx_rate_to_usd": null, "pe_ratio": 8.27629599, "pb_ratio": 0.85696621, "ptbv_ratio": 0.85696621, "ps_ratio": 1.89908863, "pcf_ratio": 421.89917285, "pfcf_ratio": -47.03429907, "ev_ebitda": 5.85316934, "ev_ebit": 7.71429875, "ev_sales": 1.99189412, "ev_fcf": -49.33279169, "earnings_yield": 0.120827, "fcf_yield": -0.02027049, "dividend_yield": 0.0510983, "buyback_yield": 0, "shareholder_yield": 0.0510983, "debt_paydown_yield": 0, "total_yield": 0.0510983, "gross_margin": 0.74339621, "operating_margin": 0.25820806, "net_margin": 0.22946118, "ebitda_margin": 0.34031035, "fcf_margin": -0.04037668, "roe": 0.10354466, "roa": 0.06019393, "roic": 0.08387498, "roc_greenblatt": null, "asset_turnover": 0.26232731, "cash_conversion": -0.17596299, "accruals_ratio": 0.05901312, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.2727084, "debt_to_assets": 0.04161482, "interest_coverage": 17.81792996, "current_ratio": 1.98655466, "quick_ratio": 1.98655466, "net_debt": 57791000, "revenue_growth_1y": -0.04614044, "revenue_growth_3y_cagr": 0.04475916, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.16694554, "eps_growth_3y_cagr": 0.08428378, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.62242798, "book_value_growth_1y": 0.06500147, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.134265, "revenue_stability_5y": 0.075587, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04524941, "price_return_3m": -0.07097084, "price_return_6m": -0.18621771, "price_return_9m": -0.23907684, "price_return_12m": -0.22704802, "price_return_12m_ex1m": -0.19041477, "distance_from_52w_high": -0.29986934, "distance_from_52w_low": 0.06027356, "relative_strength": -0.11936828, "local_beta": 0.9735, "volatility_252d": 0.250054, "volatility_60d": 0.496074, "max_drawdown_12m": -0.3396698, "revenue_ttm": 622711000, "gross_profit_ttm": 462921000, "ebit_ttm": 160789000, "ebitda_ttm": 211915000, "net_income_ttm": 142888000, "eps_diluted_ttm": 9.45833729, "operating_cash_flow_ttm": 2803000, "capital_expenditure_ttm": -27946000, "fcf_ttm": -25143000, "dividends_paid_ttm": -60428000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9024000, "cash_and_equivalents": 40994000, "total_current_assets": 1917357000, "total_current_liabilities": 965167000, "net_ppe": null, "total_assets": 2373794000, "total_debt": 98785000, "total_equity": 1379965000, "net_working_capital": 990481000, "book_value_per_share": 91.34549031, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.34549031, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 78.28, "os": 0.32, "value": 0.43, "quality": 0.42, "momentum": 0.41, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.2763, "earnings_yield": 0.1208, "shareholder_yield": 0.0511, "roe": 0.1035, "momentum_12_1": -0.1904, "complete_fields": { "id": 7190, "ticker_id": 17704, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:56.906910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.28, "market_cap": 1182583381.4929, "market_cap_usd": 1182583381.4929, "enterprise_value": 1240374381.4929, "shares_outstanding": 15107095, "fx_rate_to_usd": null, "pe_ratio": 8.27629599, "pb_ratio": 0.85696621, "ptbv_ratio": 0.85696621, "ps_ratio": 1.89908863, "pcf_ratio": 421.89917285, "pfcf_ratio": -47.03429907, "ev_ebitda": 5.85316934, "ev_ebit": 7.71429875, "ev_sales": 1.99189412, "ev_fcf": -49.33279169, "earnings_yield": 0.120827, "fcf_yield": -0.02027049, "dividend_yield": 0.0510983, "buyback_yield": 0, "shareholder_yield": 0.0510983, "debt_paydown_yield": 0, "total_yield": 0.0510983, "gross_margin": 0.74339621, "operating_margin": 0.25820806, "net_margin": 0.22946118, "ebitda_margin": 0.34031035, "fcf_margin": -0.04037668, "roe": 0.10354466, "roa": 0.06019393, "roic": 0.08387498, "roc_greenblatt": null, "asset_turnover": 0.26232731, "cash_conversion": -0.17596299, "accruals_ratio": 0.05901312, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.2727084, "debt_to_assets": 0.04161482, "interest_coverage": 17.81792996, "current_ratio": 1.98655466, "quick_ratio": 1.98655466, "net_debt": 57791000, "revenue_growth_1y": -0.04614044, "revenue_growth_3y_cagr": 0.04475916, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.16694554, "eps_growth_3y_cagr": 0.08428378, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.62242798, "book_value_growth_1y": 0.06500147, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.134265, "revenue_stability_5y": 0.075587, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04524941, "price_return_3m": -0.07097084, "price_return_6m": -0.18621771, "price_return_9m": -0.23907684, "price_return_12m": -0.22704802, "price_return_12m_ex1m": -0.19041477, "distance_from_52w_high": -0.29986934, "distance_from_52w_low": 0.06027356, "relative_strength": -0.11936828, "local_beta": 0.9735, "volatility_252d": 0.250054, "volatility_60d": 0.496074, "max_drawdown_12m": -0.3396698, "revenue_ttm": 622711000, "gross_profit_ttm": 462921000, "ebit_ttm": 160789000, "ebitda_ttm": 211915000, "net_income_ttm": 142888000, "eps_diluted_ttm": 9.45833729, "operating_cash_flow_ttm": 2803000, "capital_expenditure_ttm": -27946000, "fcf_ttm": -25143000, "dividends_paid_ttm": -60428000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9024000, "cash_and_equivalents": 40994000, "total_current_assets": 1917357000, "total_current_liabilities": 965167000, "net_ppe": null, "total_assets": 2373794000, "total_debt": 98785000, "total_equity": 1379965000, "net_working_capital": 990481000, "book_value_per_share": 91.34549031, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.34549031, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "income_statement": { "revenue": 622711000, "cost_of_revenue": 159790000, "gross_profit": 462921000, "ebit": 160789000, "ebitda": 211916000, "pretax_income": null, "tax_provision": null, "net_income": 142888000, "net_income_to_common": 142888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40994000, "total_current_assets": 1917357000, "total_assets": 2373794000, "short_term_debt": 79285000, "long_term_debt": 19500000, "total_debt": 98785000, "total_liabilities": null, "total_equity": 1379965000, "shares_outstanding": 15107095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2803000, "capital_expenditure": -27946000, "free_cash_flow": -25143000, "dividends_paid": -60428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 45490000 }, "complete_fields": { "id": 379849, "ticker_id": 17704, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "211916000", "netIncome": "142888000", "grossProfit": "462921000", "totalRevenue": "622711000", "costOfRevenue": "159790000", "interestExpense": "9024000", "operatingIncome": "160789000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9073000" }, "balance": { "totalDebt": "98785000", "totalAssets": "2373794000", "longTermDebt": "19500000", "shortTermDebt": "79285000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15107095", "totalCurrentAssets": "1917357000", "totalShareholderEquity": "1379965000", "totalCurrentLiabilities": "965167000", "cashAndShortTermInvestments": "40994000" }, "cashflow": { "freeCashFlow": "-25143000", "dividendsPaid": "-60428000", "issuanceOfDebt": "45990000", "issuanceOfStock": null, "repaymentOfDebt": "-500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2803000", "repurchaseOfStock": null, "capitalExpenditures": "-27946000" } }, "revenue": 622711000, "cost_of_revenue": 159790000, "gross_profit": 462921000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160789000, "depreciation_amortisation": 9073000, "ebitda": 211916000, "interest_expense": 9024000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142888000, "net_income_continuing_ops": null, "net_income_to_common": 142888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40994000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1917357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2373794000, "short_term_debt": 79285000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 965167000, "long_term_debt": 19500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1379965000, "shares_outstanding": 15107095, "operating_cash_flow": 2803000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 45490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "211916000", "netIncome": "142888000", "grossProfit": "462921000", "totalRevenue": "622711000", "costOfRevenue": "159790000", "interestExpense": "9024000", "operatingIncome": "160789000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9073000" }, "balance": { "totalDebt": "98785000", "totalAssets": "2373794000", "longTermDebt": "19500000", "shortTermDebt": "79285000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15107095", "totalCurrentAssets": "1917357000", "totalShareholderEquity": "1379965000", "totalCurrentLiabilities": "965167000", "cashAndShortTermInvestments": "40994000" }, "cashflow": { "freeCashFlow": "-25143000", "dividendsPaid": "-60428000", "issuanceOfDebt": "45990000", "issuanceOfStock": null, "repaymentOfDebt": "-500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2803000", "repurchaseOfStock": null, "capitalExpenditures": "-27946000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "income_statement": { "revenue": 652833000, "cost_of_revenue": 143674000, "gross_profit": 509159000, "ebit": 193819000, "ebitda": 243097000, "pretax_income": null, "tax_provision": null, "net_income": 171523000, "net_income_to_common": 171523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33300000, "total_current_assets": 1688110000, "total_assets": 2137718000, "short_term_debt": 33294000, "long_term_debt": 7500000, "total_debt": 40794000, "total_liabilities": null, "total_equity": 1295740000, "shares_outstanding": 15107095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34670000, "capital_expenditure": -31754000, "free_cash_flow": 2916000, "dividends_paid": -60428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10033000 }, "complete_fields": { "id": 379854, "ticker_id": 17704, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "243097000", "netIncome": "171523000", "grossProfit": "509159000", "totalRevenue": "652833000", "costOfRevenue": "143674000", "interestExpense": "12235000", "operatingIncome": "193819000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "7792000", "depreciationAndAmortization": "9880000" }, "balance": { "totalDebt": "40794000", "totalAssets": "2137718000", "longTermDebt": "7500000", "shortTermDebt": "33294000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15107095", "totalCurrentAssets": "1688110000", "totalShareholderEquity": "1295740000", "totalCurrentLiabilities": "762880000", "cashAndShortTermInvestments": "33300000" }, "cashflow": { "freeCashFlow": "2916000", "dividendsPaid": "-60428000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-10033000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "34670000", "repurchaseOfStock": null, "capitalExpenditures": "-31754000" } }, "revenue": 652833000, "cost_of_revenue": 143674000, "gross_profit": 509159000, "research_and_development": 7792000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193819000, "depreciation_amortisation": 9880000, "ebitda": 243097000, "interest_expense": 12235000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 171523000, "net_income_continuing_ops": null, "net_income_to_common": 171523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1688110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2137718000, "short_term_debt": 33294000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 762880000, "long_term_debt": 7500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1295740000, "shares_outstanding": 15107095, "operating_cash_flow": 34670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10033000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "243097000", "netIncome": "171523000", "grossProfit": "509159000", "totalRevenue": "652833000", "costOfRevenue": "143674000", "interestExpense": "12235000", "operatingIncome": "193819000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "7792000", "depreciationAndAmortization": "9880000" }, "balance": { "totalDebt": "40794000", "totalAssets": "2137718000", "longTermDebt": "7500000", "shortTermDebt": "33294000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15107095", "totalCurrentAssets": "1688110000", "totalShareholderEquity": "1295740000", "totalCurrentLiabilities": "762880000", "cashAndShortTermInvestments": "33300000" }, "cashflow": { "freeCashFlow": "2916000", "dividendsPaid": "-60428000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-10033000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "34670000", "repurchaseOfStock": null, "capitalExpenditures": "-31754000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "income_statement": { "revenue": 591788000, "cost_of_revenue": 215754000, "gross_profit": 376034000, "ebit": 127718000, "ebitda": 167970000, "pretax_income": null, "tax_provision": null, "net_income": 118628000, "net_income_to_common": 118628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71644000, "total_current_assets": 1670501000, "total_assets": 2094666000, "short_term_debt": 43328000, "long_term_debt": 7500000, "total_debt": 50828000, "total_liabilities": null, "total_equity": 1183710000, "shares_outstanding": 15107095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -185502000, "capital_expenditure": -4711000, "free_cash_flow": -190213000, "dividends_paid": -45321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43048000 }, "complete_fields": { "id": 379857, "ticker_id": 17704, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "167970000", "netIncome": "118628000", "grossProfit": "376034000", "totalRevenue": "591788000", "costOfRevenue": "215754000", "interestExpense": "2487000", "operatingIncome": "127718000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "7149000", "depreciationAndAmortization": "10367000" }, "balance": { "totalDebt": "50828000", "totalAssets": "2094666000", "longTermDebt": "7500000", "shortTermDebt": "43328000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15107095", "totalCurrentAssets": "1670501000", "totalShareholderEquity": "1183710000", "totalCurrentLiabilities": "831233000", "cashAndShortTermInvestments": "71644000" }, "cashflow": { "freeCashFlow": "-190213000", "dividendsPaid": "-45321000", "issuanceOfDebt": "43048000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-185502000", "repurchaseOfStock": null, "capitalExpenditures": "-4711000" } }, "revenue": 591788000, "cost_of_revenue": 215754000, "gross_profit": 376034000, "research_and_development": 7149000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127718000, "depreciation_amortisation": 10367000, "ebitda": 167970000, "interest_expense": 2487000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 118628000, "net_income_continuing_ops": null, "net_income_to_common": 118628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1670501000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2094666000, "short_term_debt": 43328000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 831233000, "long_term_debt": 7500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1183710000, "shares_outstanding": 15107095, "operating_cash_flow": -185502000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43048000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -190213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "167970000", "netIncome": "118628000", "grossProfit": "376034000", "totalRevenue": "591788000", "costOfRevenue": "215754000", "interestExpense": "2487000", "operatingIncome": "127718000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "7149000", "depreciationAndAmortization": "10367000" }, "balance": { "totalDebt": "50828000", "totalAssets": "2094666000", "longTermDebt": "7500000", "shortTermDebt": "43328000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15107095", "totalCurrentAssets": "1670501000", "totalShareholderEquity": "1183710000", "totalCurrentLiabilities": "831233000", "cashAndShortTermInvestments": "71644000" }, "cashflow": { "freeCashFlow": "-190213000", "dividendsPaid": "-45321000", "issuanceOfDebt": "43048000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-185502000", "repurchaseOfStock": null, "capitalExpenditures": "-4711000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "income_statement": { "revenue": 546057000, "cost_of_revenue": 202578000, "gross_profit": 343479000, "ebit": 113387000, "ebitda": 157057000, "pretax_income": null, "tax_provision": null, "net_income": 112090000, "net_income_to_common": 112090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232671000, "total_current_assets": 1336577000, "total_assets": 1834414000, "short_term_debt": 280000, "long_term_debt": 7500000, "total_debt": 7780000, "total_liabilities": null, "total_equity": 1115463000, "shares_outstanding": 15107095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 162023000, "capital_expenditure": -139917000, "free_cash_flow": 22106000, "dividends_paid": -45321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21937000 }, "complete_fields": { "id": 379858, "ticker_id": 17704, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157057000", "netIncome": "112090000", "grossProfit": "343479000", "totalRevenue": "546057000", "costOfRevenue": "202578000", "interestExpense": "1823000", "operatingIncome": "113387000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "5187000", "depreciationAndAmortization": "7333000" }, "balance": { "totalDebt": "7780000", "totalAssets": "1834414000", "longTermDebt": "7500000", "shortTermDebt": "280000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15107095", "totalCurrentAssets": "1336577000", "totalShareholderEquity": "1115463000", "totalCurrentLiabilities": "639633000", "cashAndShortTermInvestments": "232671000" }, "cashflow": { "freeCashFlow": "22106000", "dividendsPaid": "-45321000", "issuanceOfDebt": "22500000", "issuanceOfStock": null, "repaymentOfDebt": "-563000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "162023000", "repurchaseOfStock": null, "capitalExpenditures": "-139917000" } }, "revenue": 546057000, "cost_of_revenue": 202578000, "gross_profit": 343479000, "research_and_development": 5187000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113387000, "depreciation_amortisation": 7333000, "ebitda": 157057000, "interest_expense": 1823000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112090000, "net_income_continuing_ops": null, "net_income_to_common": 112090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232671000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1336577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1834414000, "short_term_debt": 280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 639633000, "long_term_debt": 7500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1115463000, "shares_outstanding": 15107095, "operating_cash_flow": 162023000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -139917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21937000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157057000", "netIncome": "112090000", "grossProfit": "343479000", "totalRevenue": "546057000", "costOfRevenue": "202578000", "interestExpense": "1823000", "operatingIncome": "113387000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "5187000", "depreciationAndAmortization": "7333000" }, "balance": { "totalDebt": "7780000", "totalAssets": "1834414000", "longTermDebt": "7500000", "shortTermDebt": "280000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15107095", "totalCurrentAssets": "1336577000", "totalShareholderEquity": "1115463000", "totalCurrentLiabilities": "639633000", "cashAndShortTermInvestments": "232671000" }, "cashflow": { "freeCashFlow": "22106000", "dividendsPaid": "-45321000", "issuanceOfDebt": "22500000", "issuanceOfStock": null, "repaymentOfDebt": "-563000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "162023000", "repurchaseOfStock": null, "capitalExpenditures": "-139917000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7619000 }, "complete_fields": { "id": 379859, "ticker_id": 17704, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "4171000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7619000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4171000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7619000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "4171000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7619000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "income_statement": { "revenue": 165685000, "cost_of_revenue": 44992000, "gross_profit": 120693000, "ebit": 35173000, "ebitda": 52713000, "pretax_income": null, "tax_provision": null, "net_income": 33576000, "net_income_to_common": 33576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40994000, "total_current_assets": 1917357000, "total_assets": 2373794000, "short_term_debt": 79285000, "long_term_debt": 19500000, "total_debt": 98785000, "total_liabilities": null, "total_equity": 1379965000, "shares_outstanding": 15107095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379848, "ticker_id": 17704, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52713000", "netIncome": "33576000", "grossProfit": "120693000", "totalRevenue": "165685000", "costOfRevenue": "44992000", "interestExpense": "2441000", "operatingIncome": "35173000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2134000" }, "balance": { "totalDebt": "98785000", "totalAssets": "2373794000", "longTermDebt": "19500000", "shortTermDebt": "79285000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15107095", "totalCurrentAssets": "1917357000", "totalShareholderEquity": "1379965000", "totalCurrentLiabilities": "965167000", "cashAndShortTermInvestments": "40994000" } }, "revenue": 165685000, "cost_of_revenue": 44992000, "gross_profit": 120693000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35173000, "depreciation_amortisation": 2134000, "ebitda": 52713000, "interest_expense": 2441000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33576000, "net_income_continuing_ops": null, "net_income_to_common": 33576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40994000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1917357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2373794000, "short_term_debt": 79285000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 965167000, "long_term_debt": 19500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1379965000, "shares_outstanding": 15107095, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52713000", "netIncome": "33576000", "grossProfit": "120693000", "totalRevenue": "165685000", "costOfRevenue": "44992000", "interestExpense": "2441000", "operatingIncome": "35173000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2134000" }, "balance": { "totalDebt": "98785000", "totalAssets": "2373794000", "longTermDebt": "19500000", "shortTermDebt": "79285000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15107095", "totalCurrentAssets": "1917357000", "totalShareholderEquity": "1379965000", "totalCurrentLiabilities": "965167000", "cashAndShortTermInvestments": "40994000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "income_statement": { "revenue": 152810000, "cost_of_revenue": 36561000, "gross_profit": 116249000, "ebit": 43421000, "ebitda": 54801000, "pretax_income": null, "tax_provision": null, "net_income": 37171000, "net_income_to_common": 37171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379850, "ticker_id": 17704, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54801000", "netIncome": "37171000", "grossProfit": "116249000", "totalRevenue": "152810000", "costOfRevenue": "36561000", "interestExpense": "2737000", "operatingIncome": "43421000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2285000" } }, "revenue": 152810000, "cost_of_revenue": 36561000, "gross_profit": 116249000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43421000, "depreciation_amortisation": 2285000, "ebitda": 54801000, "interest_expense": 2737000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37171000, "net_income_continuing_ops": null, "net_income_to_common": 37171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54801000", "netIncome": "37171000", "grossProfit": "116249000", "totalRevenue": "152810000", "costOfRevenue": "36561000", "interestExpense": "2737000", "operatingIncome": "43421000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2285000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "income_statement": { "revenue": 154275000, "cost_of_revenue": 41982000, "gross_profit": 112293000, "ebit": 38945000, "ebitda": 50076000, "pretax_income": null, "tax_provision": null, "net_income": 31323000, "net_income_to_common": 31323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38672000, "total_current_assets": 1774467000, "total_assets": 2227661000, "short_term_debt": 104074000, "long_term_debt": 12500000, "total_debt": 116574000, "total_liabilities": null, "total_equity": 1337308000, "shares_outstanding": 15107095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379851, "ticker_id": 17704, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50076000", "netIncome": "31323000", "grossProfit": "112293000", "totalRevenue": "154275000", "costOfRevenue": "41982000", "interestExpense": "2277000", "operatingIncome": "38945000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2307000" }, "balance": { "totalDebt": "116574000", "totalAssets": "2227661000", "longTermDebt": "12500000", "shortTermDebt": "104074000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15107095", "totalCurrentAssets": "1774467000", "totalShareholderEquity": "1337308000", "totalCurrentLiabilities": "877852000", "cashAndShortTermInvestments": "38672000" } }, "revenue": 154275000, "cost_of_revenue": 41982000, "gross_profit": 112293000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38945000, "depreciation_amortisation": 2307000, "ebitda": 50076000, "interest_expense": 2277000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31323000, "net_income_continuing_ops": null, "net_income_to_common": 31323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38672000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1774467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2227661000, "short_term_debt": 104074000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 877852000, "long_term_debt": 12500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 116574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1337308000, "shares_outstanding": 15107095, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50076000", "netIncome": "31323000", "grossProfit": "112293000", "totalRevenue": "154275000", "costOfRevenue": "41982000", "interestExpense": "2277000", "operatingIncome": "38945000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2307000" }, "balance": { "totalDebt": "116574000", "totalAssets": "2227661000", "longTermDebt": "12500000", "shortTermDebt": "104074000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15107095", "totalCurrentAssets": "1774467000", "totalShareholderEquity": "1337308000", "totalCurrentLiabilities": "877852000", "cashAndShortTermInvestments": "38672000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "income_statement": { "revenue": 149941000, "cost_of_revenue": 36255000, "gross_profit": 113686000, "ebit": 43250000, "ebitda": 54325000, "pretax_income": null, "tax_provision": null, "net_income": 40818000, "net_income_to_common": 40818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379852, "ticker_id": 17704, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54325000", "netIncome": "40818000", "grossProfit": "113686000", "totalRevenue": "149941000", "costOfRevenue": "36255000", "interestExpense": "1569000", "operatingIncome": "43250000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2347000" } }, "revenue": 149941000, "cost_of_revenue": 36255000, "gross_profit": 113686000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43250000, "depreciation_amortisation": 2347000, "ebitda": 54325000, "interest_expense": 1569000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40818000, "net_income_continuing_ops": null, "net_income_to_common": 40818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54325000", "netIncome": "40818000", "grossProfit": "113686000", "totalRevenue": "149941000", "costOfRevenue": "36255000", "interestExpense": "1569000", "operatingIncome": "43250000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2347000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "income_statement": { "revenue": 137568000, "cost_of_revenue": 35578000, "gross_profit": 101990000, "ebit": 30607000, "ebitda": 47752000, "pretax_income": null, "tax_provision": null, "net_income": 29256000, "net_income_to_common": 29256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33300000, "total_current_assets": 1688110000, "total_assets": 2137718000, "short_term_debt": 33294000, "long_term_debt": 7500000, "total_debt": 40794000, "total_liabilities": null, "total_equity": 1295740000, "shares_outstanding": 15107095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379853, "ticker_id": 17704, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47752000", "netIncome": "29256000", "grossProfit": "101990000", "totalRevenue": "137568000", "costOfRevenue": "35578000", "interestExpense": "2780000", "operatingIncome": "30607000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2385000" }, "balance": { "totalDebt": "40794000", "totalAssets": "2137718000", "longTermDebt": "7500000", "shortTermDebt": "33294000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15107095", "totalCurrentAssets": "1688110000", "totalShareholderEquity": "1295740000", "totalCurrentLiabilities": "762880000", "cashAndShortTermInvestments": "33300000" } }, "revenue": 137568000, "cost_of_revenue": 35578000, "gross_profit": 101990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30607000, "depreciation_amortisation": 2385000, "ebitda": 47752000, "interest_expense": 2780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29256000, "net_income_continuing_ops": null, "net_income_to_common": 29256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1688110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2137718000, "short_term_debt": 33294000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 762880000, "long_term_debt": 7500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1295740000, "shares_outstanding": 15107095, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47752000", "netIncome": "29256000", "grossProfit": "101990000", "totalRevenue": "137568000", "costOfRevenue": "35578000", "interestExpense": "2780000", "operatingIncome": "30607000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2385000" }, "balance": { "totalDebt": "40794000", "totalAssets": "2137718000", "longTermDebt": "7500000", "shortTermDebt": "33294000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15107095", "totalCurrentAssets": "1688110000", "totalShareholderEquity": "1295740000", "totalCurrentLiabilities": "762880000", "cashAndShortTermInvestments": "33300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379855, "ticker_id": 17704, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62280000, "total_current_assets": 1796375000, "total_assets": 2240592000, "short_term_debt": 105266000, "long_term_debt": 7500000, "total_debt": 112766000, "total_liabilities": null, "total_equity": 1263821000, "shares_outstanding": 15107095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379856, "ticker_id": 17704, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:05.966589+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "112766000", "totalAssets": "2240592000", "longTermDebt": "7500000", "shortTermDebt": "105266000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15107095", "totalCurrentAssets": "1796375000", "totalShareholderEquity": "1263821000", "totalCurrentLiabilities": "969271000", "cashAndShortTermInvestments": "62280000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1796375000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2240592000, "short_term_debt": 105266000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 969271000, "long_term_debt": 7500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 112766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1263821000, "shares_outstanding": 15107095, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "112766000", "totalAssets": "2240592000", "longTermDebt": "7500000", "shortTermDebt": "105266000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15107095", "totalCurrentAssets": "1796375000", "totalShareholderEquity": "1263821000", "totalCurrentLiabilities": "969271000", "cashAndShortTermInvestments": "62280000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }