{ "ticker": { "uuid": "4ea3ee64-b92e-4a79-bd01-195e4eb8cd37", "symbol": "CDNS", "name": "Cadence Design Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4ea3ee64-b92e-4a79-bd01-195e4eb8cd37/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ea3ee64-b92e-4a79-bd01-195e4eb8cd37/" }, "ticker_metadata": { "id": 5275, "uuid": "4ea3ee64-b92e-4a79-bd01-195e4eb8cd37", "symbol": "CDNS", "name": "Cadence Design Systems Inc", "asset_type": "equity", "market_cap": 103411687000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Cadence Design Systems, Inc., headquartered in San Jose, California, is an American multinational computational software company. The company produces software, hardware and silicon structures for designing integrated circuits, systems on chips (SoCs) and printed circuit boards.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4ea3ee64-b92e-4a79-bd01-195e4eb8cd37", "symbol": "CDNS", "name": "Cadence Design Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4ea3ee64-b92e-4a79-bd01-195e4eb8cd37/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ea3ee64-b92e-4a79-bd01-195e4eb8cd37/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.02, "quality": 0.96, "momentum": 0.72, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 376.19, "market_cap": 102972607750, "pe_ratio": 87.9379, "earnings_yield": 0.0114, "ebitda_to_ev": 0.0179, "shareholder_yield": 0, "roe": 0.1785, "piotroski_f_score": 7, "momentum_12_1": 0.2214, "volatility_252d": 0.3471 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:41.172513+00:00", "batch_id": "" }, "size": { "price_close": 376.19, "market_cap": 102972607750, "market_cap_usd": 102972607750, "enterprise_value": 104472109750, "shares_outstanding": 273725000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 87.9379, "pb_ratio": 15.6935, "ptbv_ratio": null, "ps_ratio": 18.6254, "pcf_ratio": 64.4569, "pfcf_ratio": 58.3357, "ev_ebitda": 55.9429, "ev_ebit": 61.9975, "ev_sales": 18.8966, "ev_fcf": 59.1852, "earnings_yield": 0.0114, "fcf_yield": 0.0169, "price_to_sales": 18.6254, "price_to_book": 15.6935, "price_to_cashflow": 64.4569, "ebitda_to_ev": 0.0179, "sales_yield": 0.0529 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8885, "operating_margin": 0.3048, "net_margin": 0.2118, "ebitda_margin": 0.3378, "fcf_margin": 0.3193, "roe": 0.1785, "roa": 0.0968, "roic": 0.1535, "roc_greenblatt": null, "asset_turnover": 0.457, "cash_conversion": 1.5074, "accruals_ratio": -0.0353, "sbc_to_revenue": 0.0879, "piotroski_f_score": 7, "altman_z_score": 13.0366, "earnings_stability_5y": 0.2589, "revenue_stability_5y": 0.2953, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.406, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8439, "net_debt_to_ebitda": 0.803, "debt_to_assets": 0.2402, "interest_coverage": 14.1562, "current_ratio": 1.4707, "quick_ratio": 1.3237, "net_debt": 1499502000, "local_beta": 0.0003, "volatility_252d": 0.3471, "volatility_60d": 0.829, "max_drawdown_12m": -0.2884, "risk_adjusted_momentum": 0.6379 }, "growth": { "revenue_growth_1y": 0.1342, "revenue_growth_3y_cagr": 0.1414, "revenue_growth_5y_cagr": 0.1457, "eps_growth_1y": 0.0828, "eps_growth_3y_cagr": 0.0931, "eps_growth_5y_cagr": 0.1343, "fcf_growth_1y": 0.0961, "book_value_growth_1y": 0.1735, "revenue_growth": 0.1342, "earnings_growth": 0.0828 }, "momentum": { "price_return_1m": 0.0372, "price_return_3m": 0.2669, "price_return_6m": 0.1145, "price_return_9m": 0.0717, "price_return_12m": 0.2668, "price_return_12m_ex1m": 0.2214, "momentum_6m": 0.1145, "momentum_12m": 0.2668, "momentum_12_1": 0.2214, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4161, "relative_strength": 0.1089 }, "raw_ttm": { "revenue_ttm": 5528613000, "gross_profit_ttm": 4912292000, "ebit_ttm": 1685103000, "ebitda_ttm": 1867477000, "net_income_ttm": 1170969000, "eps_diluted_ttm": 4.2779, "operating_cash_flow_ttm": 1597542000, "capital_expenditure_ttm": 167630000, "fcf_ttm": 1765172000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119036000, "cash_and_equivalents": 1406668000, "total_current_assets": 3180400000, "total_current_liabilities": 2162508000, "net_ppe": null, "total_assets": 12098354000, "total_debt": 2906170000, "total_equity": 6561463000, "net_working_capital": 36224000, "book_value_per_share": 23.971, "retained_earnings": 7436416000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -301380000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 92, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 94, "rank_pcf": 95, "rank_ev_ebitda": 94, "rank_ev_ebit": 94, "rank_earnings_yield": 92, "rank_fcf_yield": 82, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 64, "rank_roe": 22, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 6, "rank_fcf_margin": 27, "rank_piotroski": 10, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 42 }, "composites": { "value_composite": 98, "quality_composite": 4, "momentum_composite": 28, "growth_composite": 24, "yield_composite": 75, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.1386, "os_score": 0.38, "value_percentile": 0.02, "quality_percentile": 0.96, "momentum_percentile": 0.72, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 577, "ticker_id": 5275, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:41.172513+00:00", "batch_id": "", "os_score_delta": null, "price_close": 376.19, "market_cap": 102972607750, "market_cap_usd": 102972607750, "enterprise_value": 104472109750, "shares_outstanding": 273725000, "fx_rate_to_usd": null, "pe_ratio": 87.9379452, "pb_ratio": 15.69354392, "ptbv_ratio": null, "ps_ratio": 18.62539623, "pcf_ratio": 64.45690176, "pfcf_ratio": 58.33573598, "ev_ebitda": 55.94291643, "ev_ebit": 61.99746232, "ev_sales": 18.89662195, "ev_fcf": 59.1852294, "earnings_yield": 0.01137166, "fcf_yield": 0.01689611, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88852159, "operating_margin": 0.3047967, "net_margin": 0.21180159, "ebitda_margin": 0.337784, "fcf_margin": 0.31927936, "roe": 0.17846157, "roa": 0.09678746, "roic": 0.15352278, "roc_greenblatt": null, "asset_turnover": 0.45697233, "cash_conversion": 1.50744554, "accruals_ratio": -0.03525876, "sbc_to_revenue": 0.08786019, "debt_to_equity": 0.84385007, "net_debt_to_ebitda": 0.80295607, "debt_to_assets": 0.24021202, "interest_coverage": 14.15624685, "current_ratio": 1.47069976, "quick_ratio": 1.32367094, "net_debt": 1499502000, "revenue_growth_1y": 0.13418451, "revenue_growth_3y_cagr": 0.14143248, "revenue_growth_5y_cagr": 0.14572776, "eps_growth_1y": 0.08280687, "eps_growth_3y_cagr": 0.09312086, "eps_growth_5y_cagr": 0.13425937, "fcf_growth_1y": 0.09614728, "book_value_growth_1y": 0.17353688, "piotroski_f_score": 7, "altman_z_score": 13.03662899, "earnings_stability_5y": 0.258853, "revenue_stability_5y": 0.295262, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03719327, "price_return_3m": 0.26688893, "price_return_6m": 0.11453797, "price_return_9m": 0.07173585, "price_return_12m": 0.26684627, "price_return_12m_ex1m": 0.22141775, "distance_from_52w_high": 0, "distance_from_52w_low": 0.41605812, "relative_strength": 0.10890522, "local_beta": 0.0003, "volatility_252d": 0.347091, "volatility_60d": 0.828989, "max_drawdown_12m": -0.28844248, "revenue_ttm": 5528613000, "gross_profit_ttm": 4912292000, "ebit_ttm": 1685103000, "ebitda_ttm": 1867477000, "net_income_ttm": 1170969000, "eps_diluted_ttm": 4.277903, "operating_cash_flow_ttm": 1597542000, "capital_expenditure_ttm": 167630000, "fcf_ttm": 1765172000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119036000, "cash_and_equivalents": 1406668000, "total_current_assets": 3180400000, "total_current_liabilities": 2162508000, "net_ppe": null, "total_assets": 12098354000, "total_debt": 2906170000, "total_equity": 6561463000, "net_working_capital": 36224000, "book_value_per_share": 23.97100374, "retained_earnings": 7436416000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -301380000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 92, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 94, "rank_pcf": 95, "rank_ev_ebitda": 94, "rank_ev_ebit": 94, "rank_earnings_yield": 92, "rank_fcf_yield": 82, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 64, "rank_roe": 22, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 6, "rank_fcf_margin": 27, "rank_piotroski": 10, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 42, "value_composite": 98, "quality_composite": 4, "momentum_composite": 28, "growth_composite": 24, "yield_composite": 75, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 376.19, "os": 0.38, "value": 0.02, "quality": 0.96, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 87.9379, "earnings_yield": 0.0114, "shareholder_yield": 0, "roe": 0.1785, "momentum_12_1": 0.2214, "complete_fields": { "id": 577, "ticker_id": 5275, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:41.172513+00:00", "batch_id": "", "os_score_delta": null, "price_close": 376.19, "market_cap": 102972607750, "market_cap_usd": 102972607750, "enterprise_value": 104472109750, "shares_outstanding": 273725000, "fx_rate_to_usd": null, "pe_ratio": 87.9379452, "pb_ratio": 15.69354392, "ptbv_ratio": null, "ps_ratio": 18.62539623, "pcf_ratio": 64.45690176, "pfcf_ratio": 58.33573598, "ev_ebitda": 55.94291643, "ev_ebit": 61.99746232, "ev_sales": 18.89662195, "ev_fcf": 59.1852294, "earnings_yield": 0.01137166, "fcf_yield": 0.01689611, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88852159, "operating_margin": 0.3047967, "net_margin": 0.21180159, "ebitda_margin": 0.337784, "fcf_margin": 0.31927936, "roe": 0.17846157, "roa": 0.09678746, "roic": 0.15352278, "roc_greenblatt": null, "asset_turnover": 0.45697233, "cash_conversion": 1.50744554, "accruals_ratio": -0.03525876, "sbc_to_revenue": 0.08786019, "debt_to_equity": 0.84385007, "net_debt_to_ebitda": 0.80295607, "debt_to_assets": 0.24021202, "interest_coverage": 14.15624685, "current_ratio": 1.47069976, "quick_ratio": 1.32367094, "net_debt": 1499502000, "revenue_growth_1y": 0.13418451, "revenue_growth_3y_cagr": 0.14143248, "revenue_growth_5y_cagr": 0.14572776, "eps_growth_1y": 0.08280687, "eps_growth_3y_cagr": 0.09312086, "eps_growth_5y_cagr": 0.13425937, "fcf_growth_1y": 0.09614728, "book_value_growth_1y": 0.17353688, "piotroski_f_score": 7, "altman_z_score": 13.03662899, "earnings_stability_5y": 0.258853, "revenue_stability_5y": 0.295262, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03719327, "price_return_3m": 0.26688893, "price_return_6m": 0.11453797, "price_return_9m": 0.07173585, "price_return_12m": 0.26684627, "price_return_12m_ex1m": 0.22141775, "distance_from_52w_high": 0, "distance_from_52w_low": 0.41605812, "relative_strength": 0.10890522, "local_beta": 0.0003, "volatility_252d": 0.347091, "volatility_60d": 0.828989, "max_drawdown_12m": -0.28844248, "revenue_ttm": 5528613000, "gross_profit_ttm": 4912292000, "ebit_ttm": 1685103000, "ebitda_ttm": 1867477000, "net_income_ttm": 1170969000, "eps_diluted_ttm": 4.277903, "operating_cash_flow_ttm": 1597542000, "capital_expenditure_ttm": 167630000, "fcf_ttm": 1765172000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119036000, "cash_and_equivalents": 1406668000, "total_current_assets": 3180400000, "total_current_liabilities": 2162508000, "net_ppe": null, "total_assets": 12098354000, "total_debt": 2906170000, "total_equity": 6561463000, "net_working_capital": 36224000, "book_value_per_share": 23.97100374, "retained_earnings": 7436416000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -301380000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 92, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 94, "rank_pcf": 95, "rank_ev_ebitda": 94, "rank_ev_ebit": 94, "rank_earnings_yield": 92, "rank_fcf_yield": 82, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 64, "rank_roe": 22, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 6, "rank_fcf_margin": 27, "rank_piotroski": 10, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 42, "value_composite": 98, "quality_composite": 4, "momentum_composite": 28, "growth_composite": 24, "yield_composite": 75, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 5296759000, "cost_of_revenue": 722249000, "gross_profit": 4574510000, "ebit": 1638584000, "ebitda": 1872428000, "pretax_income": 1522043000, "tax_provision": 413155000, "net_income": 1108888000, "net_income_to_common": 1108888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3001317000, "total_current_assets": 4669673000, "total_assets": 10153148000, "short_term_debt": null, "long_term_debt": 2480150000, "total_debt": 2480150000, "total_liabilities": 4678967000, "total_equity": 5474181000, "shares_outstanding": 273312000, "goodwill_and_intangibles": 3467366000 }, "cash_flow": { "operating_cash_flow": 1728781000, "capital_expenditure": 141871000, "free_cash_flow": 1870652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38798, "ticker_id": 5275, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1638584000", "ebitda": "1872428000", "netIncome": "1108888000", "grossProfit": "4574510000", "depreciation": "None", "totalRevenue": "5296759000", "costOfRevenue": "722249000", "interestIncome": "101584000", "incomeBeforeTax": "1522043000", "interestExpense": "116541000", "operatingIncome": "1649781000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "413155000", "reportedCurrency": "USD", "netInterestIncome": "-14957000", "nonInterestIncome": "None", "operatingExpenses": "2924729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1768772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "722249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233844000", "sellingGeneralAndAdministrative": "313387000", "netIncomeFromContinuingOperations": "1108888000" }, "balance": { "goodwill": "2749143000", "inventory": "303545000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10153148000", "longTermDebt": "2480150000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "718223000", "reportedCurrency": "USD", "retainedEarnings": "7100756000", "totalLiabilities": "4678967000", "otherCurrentAssets": "419872000", "totalCurrentAssets": "4669673000", "currentLongTermDebt": "None", "longTermInvestments": "67517000", "shortTermInvestments": "154213000", "currentNetReceivables": "944939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5483474999", "currentAccountsPayable": "856856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2480150000", "totalShareholderEquity": "5474181000", "capitalLeaseObligations": "136289000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1635291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3043675999", "cashAndShortTermInvestments": "3001317000", "commonStockSharesOutstanding": "273312000", "intangibleAssetsExcludingGoodwill": "718223000", "cashAndCashEquivalentsAtCarryingValue": "3001317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1108888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-91029000", "operatingCashflow": "1728781000", "capitalExpenditures": "141871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-948975000", "cashflowFromInvestment": "-460523000", "stockBasedCompensation": "455175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-925034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5296759000, "cost_of_revenue": 722249000, "gross_profit": 4574510000, "research_and_development": 1768772000, "selling_general_admin": 313387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1638584000, "depreciation_amortisation": 233844000, "ebitda": 1872428000, "interest_expense": 116541000, "interest_income": null, "other_non_operating": null, "pretax_income": 1522043000, "tax_provision": 413155000, "effective_tax_rate": null, "net_income": 1108888000, "net_income_continuing_ops": 1108888000, "net_income_to_common": 1108888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3001317000, "short_term_investments": 154213000, "net_receivables": 944939000, "inventory": 303545000, "other_current_assets": null, "total_current_assets": 4669673000, "net_ppe": null, "goodwill": 2749143000, "intangible_assets": 718223000, "goodwill_and_intangibles": 3467366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5483474999, "total_assets": 10153148000, "short_term_debt": null, "accounts_payable": 856856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1635291000, "long_term_debt": 2480150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3043675999, "total_liabilities": 4678967000, "total_debt": 2480150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7100756000, "total_equity": 5474181000, "shares_outstanding": 273312000, "operating_cash_flow": 1728781000, "stock_based_compensation": 455175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -460523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -948975000, "free_cash_flow": 1870652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1638584000", "ebitda": "1872428000", "netIncome": "1108888000", "grossProfit": "4574510000", "depreciation": "None", "totalRevenue": "5296759000", "costOfRevenue": "722249000", "interestIncome": "101584000", "incomeBeforeTax": "1522043000", "interestExpense": "116541000", "operatingIncome": "1649781000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "413155000", "reportedCurrency": "USD", "netInterestIncome": "-14957000", "nonInterestIncome": "None", "operatingExpenses": "2924729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1768772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "722249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233844000", "sellingGeneralAndAdministrative": "313387000", "netIncomeFromContinuingOperations": "1108888000" }, "balance": { "goodwill": "2749143000", "inventory": "303545000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10153148000", "longTermDebt": "2480150000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "718223000", "reportedCurrency": "USD", "retainedEarnings": "7100756000", "totalLiabilities": "4678967000", "otherCurrentAssets": "419872000", "totalCurrentAssets": "4669673000", "currentLongTermDebt": "None", "longTermInvestments": "67517000", "shortTermInvestments": "154213000", "currentNetReceivables": "944939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5483474999", "currentAccountsPayable": "856856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2480150000", "totalShareholderEquity": "5474181000", "capitalLeaseObligations": "136289000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1635291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3043675999", "cashAndShortTermInvestments": "3001317000", "commonStockSharesOutstanding": "273312000", "intangibleAssetsExcludingGoodwill": "718223000", "cashAndCashEquivalentsAtCarryingValue": "3001317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1108888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-91029000", "operatingCashflow": "1728781000", "capitalExpenditures": "141871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-948975000", "cashflowFromInvestment": "-460523000", "stockBasedCompensation": "455175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-925034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 4641264000, "cost_of_revenue": 647502000, "gross_profit": 3993762000, "ebit": 1471818000, "ebitda": 1666833000, "pretax_income": 1395819000, "tax_provision": 340335000, "net_income": 1055484000, "net_income_to_common": 1055484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2644030000, "total_current_assets": 4016079000, "total_assets": 8974482000, "short_term_debt": null, "long_term_debt": 2476183000, "total_debt": 2476183000, "total_liabilities": 4300904000, "total_equity": 4673578000, "shares_outstanding": 273833000, "goodwill_and_intangibles": 2973405000 }, "cash_flow": { "operating_cash_flow": 1260551000, "capital_expenditure": 142542000, "free_cash_flow": 1403093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38803, "ticker_id": 5275, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1471818000", "ebitda": "1666833000", "netIncome": "1055484000", "grossProfit": "3993762000", "depreciation": "None", "totalRevenue": "4641264000", "costOfRevenue": "647502000", "interestIncome": "62484000", "incomeBeforeTax": "1395819000", "interestExpense": "75999000", "operatingIncome": "1350763000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "340335000", "reportedCurrency": "USD", "netInterestIncome": "-13515000", "nonInterestIncome": "None", "operatingExpenses": "2642999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1549093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "647502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195015000", "sellingGeneralAndAdministrative": "273961000", "netIncomeFromContinuingOperations": "1055484000" }, "balance": { "goodwill": "2378671000", "inventory": "257711000", "commonStock": "4181737000", "currentDebt": "None", "investments": "None", "totalAssets": "8974482000", "longTermDebt": "2476183000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "594734000", "reportedCurrency": "USD", "retainedEarnings": "5991868000", "totalLiabilities": "4300904000", "otherCurrentAssets": "293253000", "totalCurrentAssets": "4016079000", "currentLongTermDebt": "None", "longTermInvestments": "124086000", "shortTermInvestments": "140625000", "currentNetReceivables": "680460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4958403000", "currentAccountsPayable": "5555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2585076000", "totalShareholderEquity": "4673578000", "capitalLeaseObligations": "108893000", "otherCurrentLiabilities": "627137000", "totalCurrentLiabilities": "1370105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2930799000", "cashAndShortTermInvestments": "2644030000", "commonStockSharesOutstanding": "273833000", "intangibleAssetsExcludingGoodwill": "594734000", "cashAndCashEquivalentsAtCarryingValue": "2644030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1055484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-82771000", "operatingCashflow": "1260551000", "capitalExpenditures": "142542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1239241000", "cashflowFromInvestment": "-837118000", "stockBasedCompensation": "391219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-787763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4641264000, "cost_of_revenue": 647502000, "gross_profit": 3993762000, "research_and_development": 1549093000, "selling_general_admin": 273961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1471818000, "depreciation_amortisation": 195015000, "ebitda": 1666833000, "interest_expense": 75999000, "interest_income": null, "other_non_operating": null, "pretax_income": 1395819000, "tax_provision": 340335000, "effective_tax_rate": null, "net_income": 1055484000, "net_income_continuing_ops": 1055484000, "net_income_to_common": 1055484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2644030000, "short_term_investments": 140625000, "net_receivables": 680460000, "inventory": 257711000, "other_current_assets": null, "total_current_assets": 4016079000, "net_ppe": null, "goodwill": 2378671000, "intangible_assets": 594734000, "goodwill_and_intangibles": 2973405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4958403000, "total_assets": 8974482000, "short_term_debt": null, "accounts_payable": 5555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1370105000, "long_term_debt": 2476183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2930799000, "total_liabilities": 4300904000, "total_debt": 2476183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5991868000, "total_equity": 4673578000, "shares_outstanding": 273833000, "operating_cash_flow": 1260551000, "stock_based_compensation": 391219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -837118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1239241000, "free_cash_flow": 1403093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1471818000", "ebitda": "1666833000", "netIncome": "1055484000", "grossProfit": "3993762000", "depreciation": "None", "totalRevenue": "4641264000", "costOfRevenue": "647502000", "interestIncome": "62484000", "incomeBeforeTax": "1395819000", "interestExpense": "75999000", "operatingIncome": "1350763000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "340335000", "reportedCurrency": "USD", "netInterestIncome": "-13515000", "nonInterestIncome": "None", "operatingExpenses": "2642999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1549093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "647502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195015000", "sellingGeneralAndAdministrative": "273961000", "netIncomeFromContinuingOperations": "1055484000" }, "balance": { "goodwill": "2378671000", "inventory": "257711000", "commonStock": "4181737000", "currentDebt": "None", "investments": "None", "totalAssets": "8974482000", "longTermDebt": "2476183000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "594734000", "reportedCurrency": "USD", "retainedEarnings": "5991868000", "totalLiabilities": "4300904000", "otherCurrentAssets": "293253000", "totalCurrentAssets": "4016079000", "currentLongTermDebt": "None", "longTermInvestments": "124086000", "shortTermInvestments": "140625000", "currentNetReceivables": "680460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4958403000", "currentAccountsPayable": "5555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2585076000", "totalShareholderEquity": "4673578000", "capitalLeaseObligations": "108893000", "otherCurrentLiabilities": "627137000", "totalCurrentLiabilities": "1370105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2930799000", "cashAndShortTermInvestments": "2644030000", "commonStockSharesOutstanding": "273833000", "intangibleAssetsExcludingGoodwill": "594734000", "cashAndCashEquivalentsAtCarryingValue": "2644030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1055484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-82771000", "operatingCashflow": "1260551000", "capitalExpenditures": "142542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1239241000", "cashflowFromInvestment": "-837118000", "stockBasedCompensation": "391219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-787763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 4089986000, "cost_of_revenue": 435041000, "gross_profit": 3654945000, "ebit": 1318111000, "ebitda": 1463854000, "pretax_income": 1281926000, "tax_provision": 240782000, "net_income": 1041144000, "net_income_to_common": 1041144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008152000, "total_current_assets": 1976217000, "total_assets": 5669491000, "short_term_debt": 349285000, "long_term_debt": 299771000, "total_debt": 649056000, "total_liabilities": 2265220000, "total_equity": 3404271000, "shares_outstanding": 272748000, "goodwill_and_intangibles": 1872688000 }, "cash_flow": { "operating_cash_flow": 1349176000, "capital_expenditure": 102503000, "free_cash_flow": 1451679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38808, "ticker_id": 5275, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1318111000", "ebitda": "1463854000", "netIncome": "1041144000", "grossProfit": "3654945000", "depreciation": "None", "totalRevenue": "4089986000", "costOfRevenue": "435041000", "interestIncome": "27411000", "incomeBeforeTax": "1281926000", "interestExpense": "36185000", "operatingIncome": "1251225000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "240782000", "reportedCurrency": "USD", "netInterestIncome": "-8867000", "nonInterestIncome": "None", "operatingExpenses": "2403720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1441796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145743000", "sellingGeneralAndAdministrative": "242430000", "netIncomeFromContinuingOperations": "957637000" }, "balance": { "goodwill": "1535845000", "inventory": "181661000", "commonStock": "3166964000", "currentDebt": "None", "investments": "None", "totalAssets": "5669491000", "longTermDebt": "299771000", "shortTermDebt": "349285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "336843000", "reportedCurrency": "USD", "retainedEarnings": "4936384000", "totalLiabilities": "2265220000", "otherCurrentAssets": "166821000", "totalCurrentAssets": "1976217000", "currentLongTermDebt": "349285000", "longTermInvestments": "138321000", "shortTermInvestments": "130359000", "currentNetReceivables": "489224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3693274000", "currentAccountsPayable": "91194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764414000", "totalShareholderEquity": "3404271000", "capitalLeaseObligations": "115358000", "otherCurrentLiabilities": "485364000", "totalCurrentLiabilities": "1590867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674353000", "cashAndShortTermInvestments": "1008152000", "commonStockSharesOutstanding": "272748000", "intangibleAssetsExcludingGoodwill": "336843000", "cashAndCashEquivalentsAtCarryingValue": "1008152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1041144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-65895000", "operatingCashflow": "1349176000", "capitalExpenditures": "102503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-803573000", "cashflowFromInvestment": "-412249000", "stockBasedCompensation": "325611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-836530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4089986000, "cost_of_revenue": 435041000, "gross_profit": 3654945000, "research_and_development": 1441796000, "selling_general_admin": 242430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1318111000, "depreciation_amortisation": 145743000, "ebitda": 1463854000, "interest_expense": 36185000, "interest_income": null, "other_non_operating": null, "pretax_income": 1281926000, "tax_provision": 240782000, "effective_tax_rate": null, "net_income": 1041144000, "net_income_continuing_ops": 957637000, "net_income_to_common": 1041144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1008152000, "short_term_investments": 130359000, "net_receivables": 489224000, "inventory": 181661000, "other_current_assets": null, "total_current_assets": 1976217000, "net_ppe": null, "goodwill": 1535845000, "intangible_assets": 336843000, "goodwill_and_intangibles": 1872688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3693274000, "total_assets": 5669491000, "short_term_debt": 349285000, "accounts_payable": 91194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1590867000, "long_term_debt": 299771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674353000, "total_liabilities": 2265220000, "total_debt": 649056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4936384000, "total_equity": 3404271000, "shares_outstanding": 272748000, "operating_cash_flow": 1349176000, "stock_based_compensation": 325611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -412249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -803573000, "free_cash_flow": 1451679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1318111000", "ebitda": "1463854000", "netIncome": "1041144000", "grossProfit": "3654945000", "depreciation": "None", "totalRevenue": "4089986000", "costOfRevenue": "435041000", "interestIncome": "27411000", "incomeBeforeTax": "1281926000", "interestExpense": "36185000", "operatingIncome": "1251225000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "240782000", "reportedCurrency": "USD", "netInterestIncome": "-8867000", "nonInterestIncome": "None", "operatingExpenses": "2403720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1441796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145743000", "sellingGeneralAndAdministrative": "242430000", "netIncomeFromContinuingOperations": "957637000" }, "balance": { "goodwill": "1535845000", "inventory": "181661000", "commonStock": "3166964000", "currentDebt": "None", "investments": "None", "totalAssets": "5669491000", "longTermDebt": "299771000", "shortTermDebt": "349285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "336843000", "reportedCurrency": "USD", "retainedEarnings": "4936384000", "totalLiabilities": "2265220000", "otherCurrentAssets": "166821000", "totalCurrentAssets": "1976217000", "currentLongTermDebt": "349285000", "longTermInvestments": "138321000", "shortTermInvestments": "130359000", "currentNetReceivables": "489224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3693274000", "currentAccountsPayable": "91194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764414000", "totalShareholderEquity": "3404271000", "capitalLeaseObligations": "115358000", "otherCurrentLiabilities": "485364000", "totalCurrentLiabilities": "1590867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674353000", "cashAndShortTermInvestments": "1008152000", "commonStockSharesOutstanding": "272748000", "intangibleAssetsExcludingGoodwill": "336843000", "cashAndCashEquivalentsAtCarryingValue": "1008152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1041144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-65895000", "operatingCashflow": "1349176000", "capitalExpenditures": "102503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-803573000", "cashflowFromInvestment": "-412249000", "stockBasedCompensation": "325611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-836530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 3561718000, "cost_of_revenue": 371623000, "gross_profit": 3190095000, "ebit": 1068297000, "ebitda": 1203727000, "pretax_income": 1045363000, "tax_provision": 196411000, "net_income": 848952000, "net_income_to_common": 848952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 882325000, "total_current_assets": 1706767000, "total_assets": 5137071000, "short_term_debt": 100000000, "long_term_debt": 648078000, "total_debt": 748078000, "total_liabilities": 2391958000, "total_equity": 2745113000, "shares_outstanding": 275011000, "goodwill_and_intangibles": 1728885000 }, "cash_flow": { "operating_cash_flow": 1241894000, "capital_expenditure": 124215000, "free_cash_flow": 1366109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38813, "ticker_id": 5275, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1068297000", "ebitda": "1203727000", "netIncome": "848952000", "grossProfit": "3190095000", "depreciation": "None", "totalRevenue": "3561718000", "costOfRevenue": "371623000", "interestIncome": "10099000", "incomeBeforeTax": "1045363000", "interestExpense": "22934000", "operatingIncome": "1073686000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "196411000", "reportedCurrency": "USD", "netInterestIncome": "-12835000", "nonInterestIncome": "None", "operatingExpenses": "2116409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1251544000", "otherNonOperatingIncome": "-5389000", "costofGoodsAndServicesSold": "371623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135430000", "sellingGeneralAndAdministrative": "242116000", "netIncomeFromContinuingOperations": "848952000" }, "balance": { "goodwill": "1374268000", "inventory": "128005000", "commonStock": "2765673000", "currentDebt": "None", "investments": "None", "totalAssets": "5137071000", "longTermDebt": "648078000", "shortTermDebt": "100000000", "treasuryStock": "-3824163000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "354617000", "reportedCurrency": "USD", "retainedEarnings": "3895240000", "totalLiabilities": "2391958000", "otherCurrentAssets": "205237000", "totalCurrentAssets": "1706767000", "currentLongTermDebt": "100000000", "longTermInvestments": "119997000", "shortTermInvestments": "4490000", "currentNetReceivables": "486710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3430304000", "currentAccountsPayable": "47113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371451000", "shortLongTermDebtTotal": "887415000", "totalShareholderEquity": "2745113000", "capitalLeaseObligations": "139337000", "otherCurrentLiabilities": "455477000", "totalCurrentLiabilities": "1347696000", "otherNonCurrentLiabilities": "304660000", "totalNonCurrentLiabilities": "1044262000", "cashAndShortTermInvestments": "882325000", "commonStockSharesOutstanding": "275011000", "intangibleAssetsExcludingGoodwill": "354617000", "cashAndCashEquivalentsAtCarryingValue": "882325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "848952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-23073000", "operatingCashflow": "1241894000", "capitalExpenditures": "124215000", "changeInReceivables": "-138471000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657049000", "cashflowFromInvestment": "-738634000", "stockBasedCompensation": "270439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-153789000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1161955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3561718000, "cost_of_revenue": 371623000, "gross_profit": 3190095000, "research_and_development": 1251544000, "selling_general_admin": 242116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1068297000, "depreciation_amortisation": 135430000, "ebitda": 1203727000, "interest_expense": 22934000, "interest_income": null, "other_non_operating": null, "pretax_income": 1045363000, "tax_provision": 196411000, "effective_tax_rate": null, "net_income": 848952000, "net_income_continuing_ops": 848952000, "net_income_to_common": 848952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 882325000, "short_term_investments": 4490000, "net_receivables": 486710000, "inventory": 128005000, "other_current_assets": null, "total_current_assets": 1706767000, "net_ppe": null, "goodwill": 1374268000, "intangible_assets": 354617000, "goodwill_and_intangibles": 1728885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3430304000, "total_assets": 5137071000, "short_term_debt": 100000000, "accounts_payable": 47113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1347696000, "long_term_debt": 648078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1044262000, "total_liabilities": 2391958000, "total_debt": 748078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3895240000, "total_equity": 2745113000, "shares_outstanding": 275011000, "operating_cash_flow": 1241894000, "stock_based_compensation": 270439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -738634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -657049000, "free_cash_flow": 1366109000, "net_change_in_cash": -153789000 }, "raw_data": { "income": { "ebit": "1068297000", "ebitda": "1203727000", "netIncome": "848952000", "grossProfit": "3190095000", "depreciation": "None", "totalRevenue": "3561718000", "costOfRevenue": "371623000", "interestIncome": "10099000", "incomeBeforeTax": "1045363000", "interestExpense": "22934000", "operatingIncome": "1073686000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "196411000", "reportedCurrency": "USD", "netInterestIncome": "-12835000", "nonInterestIncome": "None", "operatingExpenses": "2116409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1251544000", "otherNonOperatingIncome": "-5389000", "costofGoodsAndServicesSold": "371623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135430000", "sellingGeneralAndAdministrative": "242116000", "netIncomeFromContinuingOperations": "848952000" }, "balance": { "goodwill": "1374268000", "inventory": "128005000", "commonStock": "2765673000", "currentDebt": "None", "investments": "None", "totalAssets": "5137071000", "longTermDebt": "648078000", "shortTermDebt": "100000000", "treasuryStock": "-3824163000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "354617000", "reportedCurrency": "USD", "retainedEarnings": "3895240000", "totalLiabilities": "2391958000", "otherCurrentAssets": "205237000", "totalCurrentAssets": "1706767000", "currentLongTermDebt": "100000000", "longTermInvestments": "119997000", "shortTermInvestments": "4490000", "currentNetReceivables": "486710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3430304000", "currentAccountsPayable": "47113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371451000", "shortLongTermDebtTotal": "887415000", "totalShareholderEquity": "2745113000", "capitalLeaseObligations": "139337000", "otherCurrentLiabilities": "455477000", "totalCurrentLiabilities": "1347696000", "otherNonCurrentLiabilities": "304660000", "totalNonCurrentLiabilities": "1044262000", "cashAndShortTermInvestments": "882325000", "commonStockSharesOutstanding": "275011000", "intangibleAssetsExcludingGoodwill": "354617000", "cashAndCashEquivalentsAtCarryingValue": "882325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "848952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-23073000", "operatingCashflow": "1241894000", "capitalExpenditures": "124215000", "changeInReceivables": "-138471000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657049000", "cashflowFromInvestment": "-738634000", "stockBasedCompensation": "270439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-153789000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1161955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 2988244000, "cost_of_revenue": 307006000, "gross_profit": 2681238000, "ebit": 785415000, "ebitda": 916117000, "pretax_income": 768435000, "tax_provision": 72480000, "net_income": 695955000, "net_income_to_common": 695955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088940000, "total_current_assets": 1715769000, "total_assets": 4386299000, "short_term_debt": 25271000, "long_term_debt": 347588000, "total_debt": 372859000, "total_liabilities": 1645624000, "total_equity": 2740675000, "shares_outstanding": 278858000, "goodwill_and_intangibles": 1161623000 }, "cash_flow": { "operating_cash_flow": 1100958000, "capital_expenditure": 66881000, "free_cash_flow": 1167839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38818, "ticker_id": 5275, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "785415000", "ebitda": "916117000", "netIncome": "695955000", "grossProfit": "2681238000", "depreciation": "None", "totalRevenue": "2988244000", "costOfRevenue": "307006000", "interestIncome": "2634000", "incomeBeforeTax": "768435000", "interestExpense": "16980000", "operatingIncome": "779089000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "72480000", "reportedCurrency": "USD", "netInterestIncome": "-14346000", "nonInterestIncome": "None", "operatingExpenses": "1902149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1134277000", "otherNonOperatingIncome": "6326000", "costofGoodsAndServicesSold": "307006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130702000", "sellingGeneralAndAdministrative": "189018000", "netIncomeFromContinuingOperations": "695955000" }, "balance": { "goodwill": "928358000", "inventory": "115721000", "commonStock": "2467701000", "currentDebt": "None", "investments": "None", "totalAssets": "4386299000", "longTermDebt": "347588000", "shortTermDebt": "25271000", "treasuryStock": "-2740003000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "233265000", "reportedCurrency": "USD", "retainedEarnings": "3046288000", "totalLiabilities": "1645624000", "otherCurrentAssets": "173512000", "totalCurrentAssets": "1715769000", "currentLongTermDebt": "None", "longTermInvestments": "127501000", "shortTermInvestments": "5956000", "currentNetReceivables": "337596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2670530000", "currentAccountsPayable": "-25271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305911000", "shortLongTermDebtTotal": "372859000", "totalShareholderEquity": "2740675000", "capitalLeaseObligations": "107121000", "otherCurrentLiabilities": "417283000", "totalCurrentLiabilities": "971225000", "otherNonCurrentLiabilities": "225663000", "totalNonCurrentLiabilities": "674399000", "cashAndShortTermInvestments": "1088940000", "commonStockSharesOutstanding": "278858000", "intangibleAssetsExcludingGoodwill": "233265000", "cashAndCashEquivalentsAtCarryingValue": "1088940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "695955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-39027000", "operatingCashflow": "1100958000", "capitalExpenditures": "66881000", "changeInReceivables": "2014000", "changeInExchangeRate": "-3704000", "cashflowFromFinancing": "-643792000", "cashflowFromInvestment": "-292954000", "stockBasedCompensation": "210090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "160508000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-730279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2988244000, "cost_of_revenue": 307006000, "gross_profit": 2681238000, "research_and_development": 1134277000, "selling_general_admin": 189018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 785415000, "depreciation_amortisation": 130702000, "ebitda": 916117000, "interest_expense": 16980000, "interest_income": null, "other_non_operating": null, "pretax_income": 768435000, "tax_provision": 72480000, "effective_tax_rate": null, "net_income": 695955000, "net_income_continuing_ops": 695955000, "net_income_to_common": 695955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088940000, "short_term_investments": 5956000, "net_receivables": 337596000, "inventory": 115721000, "other_current_assets": null, "total_current_assets": 1715769000, "net_ppe": null, "goodwill": 928358000, "intangible_assets": 233265000, "goodwill_and_intangibles": 1161623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2670530000, "total_assets": 4386299000, "short_term_debt": 25271000, "accounts_payable": -25271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 971225000, "long_term_debt": 347588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674399000, "total_liabilities": 1645624000, "total_debt": 372859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3046288000, "total_equity": 2740675000, "shares_outstanding": 278858000, "operating_cash_flow": 1100958000, "stock_based_compensation": 210090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -643792000, "free_cash_flow": 1167839000, "net_change_in_cash": 160508000 }, "raw_data": { "income": { "ebit": "785415000", "ebitda": "916117000", "netIncome": "695955000", "grossProfit": "2681238000", "depreciation": "None", "totalRevenue": "2988244000", "costOfRevenue": "307006000", "interestIncome": "2634000", "incomeBeforeTax": "768435000", "interestExpense": "16980000", "operatingIncome": "779089000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "72480000", "reportedCurrency": "USD", "netInterestIncome": "-14346000", "nonInterestIncome": "None", "operatingExpenses": "1902149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1134277000", "otherNonOperatingIncome": "6326000", "costofGoodsAndServicesSold": "307006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130702000", "sellingGeneralAndAdministrative": "189018000", "netIncomeFromContinuingOperations": "695955000" }, "balance": { "goodwill": "928358000", "inventory": "115721000", "commonStock": "2467701000", "currentDebt": "None", "investments": "None", "totalAssets": "4386299000", "longTermDebt": "347588000", "shortTermDebt": "25271000", "treasuryStock": "-2740003000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "233265000", "reportedCurrency": "USD", "retainedEarnings": "3046288000", "totalLiabilities": "1645624000", "otherCurrentAssets": "173512000", "totalCurrentAssets": "1715769000", "currentLongTermDebt": "None", "longTermInvestments": "127501000", "shortTermInvestments": "5956000", "currentNetReceivables": "337596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2670530000", "currentAccountsPayable": "-25271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305911000", "shortLongTermDebtTotal": "372859000", "totalShareholderEquity": "2740675000", "capitalLeaseObligations": "107121000", "otherCurrentLiabilities": "417283000", "totalCurrentLiabilities": "971225000", "otherNonCurrentLiabilities": "225663000", "totalNonCurrentLiabilities": "674399000", "cashAndShortTermInvestments": "1088940000", "commonStockSharesOutstanding": "278858000", "intangibleAssetsExcludingGoodwill": "233265000", "cashAndCashEquivalentsAtCarryingValue": "1088940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "695955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-39027000", "operatingCashflow": "1100958000", "capitalExpenditures": "66881000", "changeInReceivables": "2014000", "changeInExchangeRate": "-3704000", "cashflowFromFinancing": "-643792000", "cashflowFromInvestment": "-292954000", "stockBasedCompensation": "210090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "160508000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-730279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 2682891000, "cost_of_revenue": 305498000, "gross_profit": 2377393000, "ebit": 653497000, "ebitda": 803633000, "pretax_income": 632748000, "tax_provision": 42104000, "net_income": 590644000, "net_income_to_common": 590644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 928432000, "total_current_assets": 1478587000, "total_assets": 3950785000, "short_term_debt": 33920000, "long_term_debt": 346793000, "total_debt": 380713000, "total_liabilities": 1457767000, "total_equity": 2493018000, "shares_outstanding": 279641000, "goodwill_and_intangibles": 992677000 }, "cash_flow": { "operating_cash_flow": 904922000, "capital_expenditure": 94813000, "free_cash_flow": 999735000, "dividends_paid": 460028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38823, "ticker_id": 5275, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "653497000", "ebitda": "803633000", "netIncome": "590644000", "grossProfit": "2377393000", "depreciation": "None", "totalRevenue": "2682891000", "costOfRevenue": "305498000", "interestIncome": "3817000", "incomeBeforeTax": "632748000", "interestExpense": "20749000", "operatingIncome": "645552000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "42104000", "reportedCurrency": "USD", "netInterestIncome": "-16932000", "nonInterestIncome": "None", "operatingExpenses": "1731841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1033732000", "otherNonOperatingIncome": "7945000", "costofGoodsAndServicesSold": "305498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150136000", "sellingGeneralAndAdministrative": "154425000", "netIncomeFromContinuingOperations": "590644000" }, "balance": { "goodwill": "782087000", "inventory": "75956000", "commonStock": "2217939000", "currentDebt": "None", "investments": "None", "totalAssets": "3950785000", "longTermDebt": "346793000", "shortTermDebt": "33920000", "treasuryStock": "-2057829000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "210590000", "reportedCurrency": "USD", "retainedEarnings": "2350333000", "totalLiabilities": "1457767000", "otherCurrentAssets": "135712000", "totalCurrentAssets": "1478587000", "currentLongTermDebt": "None", "longTermInvestments": "132226000", "shortTermInvestments": "4452000", "currentNetReceivables": "338487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2472198000", "currentAccountsPayable": "-33920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "311125000", "shortLongTermDebtTotal": "380713000", "totalShareholderEquity": "2493018000", "capitalLeaseObligations": "113916000", "otherCurrentLiabilities": "349951000", "totalCurrentLiabilities": "796808000", "otherNonCurrentLiabilities": "207102000", "totalNonCurrentLiabilities": "660959000", "cashAndShortTermInvestments": "928432000", "commonStockSharesOutstanding": "279641000", "intangibleAssetsExcludingGoodwill": "210590000", "cashAndCashEquivalentsAtCarryingValue": "928432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590644000", "profitLoss": "None", "dividendPayout": "460028000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25685000", "operatingCashflow": "904922000", "capitalExpenditures": "94813000", "changeInReceivables": "-25934000", "changeInExchangeRate": "25747000", "cashflowFromFinancing": "-415289000", "cashflowFromInvestment": "-292158000", "stockBasedCompensation": "197268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "460028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "223222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2682891000, "cost_of_revenue": 305498000, "gross_profit": 2377393000, "research_and_development": 1033732000, "selling_general_admin": 154425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 653497000, "depreciation_amortisation": 150136000, "ebitda": 803633000, "interest_expense": 20749000, "interest_income": null, "other_non_operating": null, "pretax_income": 632748000, "tax_provision": 42104000, "effective_tax_rate": null, "net_income": 590644000, "net_income_continuing_ops": 590644000, "net_income_to_common": 590644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 928432000, "short_term_investments": 4452000, "net_receivables": 338487000, "inventory": 75956000, "other_current_assets": null, "total_current_assets": 1478587000, "net_ppe": null, "goodwill": 782087000, "intangible_assets": 210590000, "goodwill_and_intangibles": 992677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2472198000, "total_assets": 3950785000, "short_term_debt": 33920000, "accounts_payable": -33920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 796808000, "long_term_debt": 346793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660959000, "total_liabilities": 1457767000, "total_debt": 380713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2350333000, "total_equity": 2493018000, "shares_outstanding": 279641000, "operating_cash_flow": 904922000, "stock_based_compensation": 197268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292158000, "dividends_paid": 460028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -415289000, "free_cash_flow": 999735000, "net_change_in_cash": 223222000 }, "raw_data": { "income": { "ebit": "653497000", "ebitda": "803633000", "netIncome": "590644000", "grossProfit": "2377393000", "depreciation": "None", "totalRevenue": "2682891000", "costOfRevenue": "305498000", "interestIncome": "3817000", "incomeBeforeTax": "632748000", "interestExpense": "20749000", "operatingIncome": "645552000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "42104000", "reportedCurrency": "USD", "netInterestIncome": "-16932000", "nonInterestIncome": "None", "operatingExpenses": "1731841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1033732000", "otherNonOperatingIncome": "7945000", "costofGoodsAndServicesSold": "305498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150136000", "sellingGeneralAndAdministrative": "154425000", "netIncomeFromContinuingOperations": "590644000" }, "balance": { "goodwill": "782087000", "inventory": "75956000", "commonStock": "2217939000", "currentDebt": "None", "investments": "None", "totalAssets": "3950785000", "longTermDebt": "346793000", "shortTermDebt": "33920000", "treasuryStock": "-2057829000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "210590000", "reportedCurrency": "USD", "retainedEarnings": "2350333000", "totalLiabilities": "1457767000", "otherCurrentAssets": "135712000", "totalCurrentAssets": "1478587000", "currentLongTermDebt": "None", "longTermInvestments": "132226000", "shortTermInvestments": "4452000", "currentNetReceivables": "338487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2472198000", "currentAccountsPayable": "-33920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "311125000", "shortLongTermDebtTotal": "380713000", "totalShareholderEquity": "2493018000", "capitalLeaseObligations": "113916000", "otherCurrentLiabilities": "349951000", "totalCurrentLiabilities": "796808000", "otherNonCurrentLiabilities": "207102000", "totalNonCurrentLiabilities": "660959000", "cashAndShortTermInvestments": "928432000", "commonStockSharesOutstanding": "279641000", "intangibleAssetsExcludingGoodwill": "210590000", "cashAndCashEquivalentsAtCarryingValue": "928432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590644000", "profitLoss": "None", "dividendPayout": "460028000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25685000", "operatingCashflow": "904922000", "capitalExpenditures": "94813000", "changeInReceivables": "-25934000", "changeInExchangeRate": "25747000", "cashflowFromFinancing": "-415289000", "cashflowFromInvestment": "-292158000", "stockBasedCompensation": "197268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "460028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "223222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 2336319000, "cost_of_revenue": 266357000, "gross_profit": 2069962000, "ebit": 497797000, "ebitda": 620586000, "pretax_income": 478968000, "tax_provision": -510011000, "net_income": 988979000, "net_income_to_common": 988979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705210000, "total_current_assets": 1169343000, "total_assets": 3357225000, "short_term_debt": 25558000, "long_term_debt": 346019000, "total_debt": 371577000, "total_liabilities": 1254331000, "total_equity": 2102894000, "shares_outstanding": 280515000, "goodwill_and_intangibles": 834231000 }, "cash_flow": { "operating_cash_flow": 729600000, "capital_expenditure": 74605000, "free_cash_flow": 804205000, "dividends_paid": 240580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38828, "ticker_id": 5275, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "497797000", "ebitda": "620586000", "netIncome": "988979000", "grossProfit": "2069962000", "depreciation": "None", "totalRevenue": "2336319000", "costOfRevenue": "266357000", "interestIncome": "9509000", "incomeBeforeTax": "478968000", "interestExpense": "18829000", "operatingIncome": "491796000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-510011000", "reportedCurrency": "USD", "netInterestIncome": "-9320000", "nonInterestIncome": "None", "operatingExpenses": "1569545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "935938000", "otherNonOperatingIncome": "6001000", "costofGoodsAndServicesSold": "266357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122789000", "sellingGeneralAndAdministrative": "139806000", "netIncomeFromContinuingOperations": "988979000" }, "balance": { "goodwill": "661856000", "inventory": "55802000", "commonStock": "2046237000", "currentDebt": "None", "investments": "None", "totalAssets": "3357225000", "longTermDebt": "346019000", "shortTermDebt": "25558000", "treasuryStock": "-1668105000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "172375000", "reportedCurrency": "USD", "retainedEarnings": "1761688000", "totalLiabilities": "1254331000", "otherCurrentAssets": "103785000", "totalCurrentAssets": "1169343000", "currentLongTermDebt": "None", "longTermInvestments": "138212000", "shortTermInvestments": "4600000", "currentNetReceivables": "304546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2187882000", "currentAccountsPayable": "-25558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275855000", "shortLongTermDebtTotal": "371577000", "totalShareholderEquity": "2102894000", "capitalLeaseObligations": "84782000", "otherCurrentLiabilities": "316908000", "totalCurrentLiabilities": "672391000", "otherNonCurrentLiabilities": "162521000", "totalNonCurrentLiabilities": "581940000", "cashAndShortTermInvestments": "705210000", "commonStockSharesOutstanding": "280515000", "intangibleAssetsExcludingGoodwill": "172375000", "cashAndCashEquivalentsAtCarryingValue": "705210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "988979000", "profitLoss": "None", "dividendPayout": "240580000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-33024000", "operatingCashflow": "729600000", "capitalExpenditures": "74605000", "changeInReceivables": "-4718000", "changeInExchangeRate": "-8094000", "cashflowFromFinancing": "-443886000", "cashflowFromInvestment": "-105708000", "stockBasedCompensation": "181547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "171912000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2336319000, "cost_of_revenue": 266357000, "gross_profit": 2069962000, "research_and_development": 935938000, "selling_general_admin": 139806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 497797000, "depreciation_amortisation": 122789000, "ebitda": 620586000, "interest_expense": 18829000, "interest_income": null, "other_non_operating": null, "pretax_income": 478968000, "tax_provision": -510011000, "effective_tax_rate": null, "net_income": 988979000, "net_income_continuing_ops": 988979000, "net_income_to_common": 988979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 705210000, "short_term_investments": 4600000, "net_receivables": 304546000, "inventory": 55802000, "other_current_assets": null, "total_current_assets": 1169343000, "net_ppe": null, "goodwill": 661856000, "intangible_assets": 172375000, "goodwill_and_intangibles": 834231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2187882000, "total_assets": 3357225000, "short_term_debt": 25558000, "accounts_payable": -25558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672391000, "long_term_debt": 346019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 581940000, "total_liabilities": 1254331000, "total_debt": 371577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1761688000, "total_equity": 2102894000, "shares_outstanding": 280515000, "operating_cash_flow": 729600000, "stock_based_compensation": 181547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105708000, "dividends_paid": 240580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -443886000, "free_cash_flow": 804205000, "net_change_in_cash": 171912000 }, "raw_data": { "income": { "ebit": "497797000", "ebitda": "620586000", "netIncome": "988979000", "grossProfit": "2069962000", "depreciation": "None", "totalRevenue": "2336319000", "costOfRevenue": "266357000", "interestIncome": "9509000", "incomeBeforeTax": "478968000", "interestExpense": "18829000", "operatingIncome": "491796000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-510011000", "reportedCurrency": "USD", "netInterestIncome": "-9320000", "nonInterestIncome": "None", "operatingExpenses": "1569545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "935938000", "otherNonOperatingIncome": "6001000", "costofGoodsAndServicesSold": "266357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122789000", "sellingGeneralAndAdministrative": "139806000", "netIncomeFromContinuingOperations": "988979000" }, "balance": { "goodwill": "661856000", "inventory": "55802000", "commonStock": "2046237000", "currentDebt": "None", "investments": "None", "totalAssets": "3357225000", "longTermDebt": "346019000", "shortTermDebt": "25558000", "treasuryStock": "-1668105000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "172375000", "reportedCurrency": "USD", "retainedEarnings": "1761688000", "totalLiabilities": "1254331000", "otherCurrentAssets": "103785000", "totalCurrentAssets": "1169343000", "currentLongTermDebt": "None", "longTermInvestments": "138212000", "shortTermInvestments": "4600000", "currentNetReceivables": "304546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2187882000", "currentAccountsPayable": "-25558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275855000", "shortLongTermDebtTotal": "371577000", "totalShareholderEquity": "2102894000", "capitalLeaseObligations": "84782000", "otherCurrentLiabilities": "316908000", "totalCurrentLiabilities": "672391000", "otherNonCurrentLiabilities": "162521000", "totalNonCurrentLiabilities": "581940000", "cashAndShortTermInvestments": "705210000", "commonStockSharesOutstanding": "280515000", "intangibleAssetsExcludingGoodwill": "172375000", "cashAndCashEquivalentsAtCarryingValue": "705210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "988979000", "profitLoss": "None", "dividendPayout": "240580000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-33024000", "operatingCashflow": "729600000", "capitalExpenditures": "74605000", "changeInReceivables": "-4718000", "changeInExchangeRate": "-8094000", "cashflowFromFinancing": "-443886000", "cashflowFromInvestment": "-105708000", "stockBasedCompensation": "181547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "171912000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 2138022000, "cost_of_revenue": 258747000, "gross_profit": 1879275000, "ebit": 407298000, "ebitda": 526019000, "pretax_income": 376390000, "tax_provision": 30613000, "net_income": 345777000, "net_income_to_common": 345777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 533298000, "total_current_assets": 951092000, "total_assets": 2468654000, "short_term_debt": 100000000, "long_term_debt": 345291000, "total_debt": 445291000, "total_liabilities": 1180253000, "total_equity": 1288401000, "shares_outstanding": 281144000, "goodwill_and_intangibles": 887729000 }, "cash_flow": { "operating_cash_flow": 604751000, "capital_expenditure": 61503000, "free_cash_flow": 666254000, "dividends_paid": 169921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38833, "ticker_id": 5275, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "407298000", "ebitda": "526019000", "netIncome": "345777000", "grossProfit": "1879275000", "depreciation": "None", "totalRevenue": "2138022000", "costOfRevenue": "258747000", "interestIncome": "8070000", "incomeBeforeTax": "376390000", "interestExpense": "23139000", "operatingIncome": "396209000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30613000", "reportedCurrency": "USD", "netInterestIncome": "-15069000", "nonInterestIncome": "None", "operatingExpenses": "1483066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "884816000", "otherNonOperatingIncome": "3320000", "costofGoodsAndServicesSold": "258747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118721000", "sellingGeneralAndAdministrative": "133406000", "netIncomeFromContinuingOperations": "345777000" }, "balance": { "goodwill": "662272000", "inventory": "28162000", "commonStock": "1936124000", "currentDebt": "None", "investments": "None", "totalAssets": "2468654000", "longTermDebt": "345291000", "shortTermDebt": "100000000", "treasuryStock": "-1395652000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "225457000", "reportedCurrency": "USD", "retainedEarnings": "772709000", "totalLiabilities": "1180253000", "otherCurrentAssets": "92550000", "totalCurrentAssets": "951092000", "currentLongTermDebt": "100000000", "longTermInvestments": "118734000", "shortTermInvestments": "3887000", "currentNetReceivables": "297082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1517562000", "currentAccountsPayable": "5484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252630000", "shortLongTermDebtTotal": "445291000", "totalShareholderEquity": "1288401000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "251042000", "totalCurrentLiabilities": "708982000", "otherNonCurrentLiabilities": "77262000", "totalNonCurrentLiabilities": "471271000", "cashAndShortTermInvestments": "533298000", "commonStockSharesOutstanding": "281144000", "intangibleAssetsExcludingGoodwill": "225457000", "cashAndCashEquivalentsAtCarryingValue": "533298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345777000", "profitLoss": "None", "dividendPayout": "169921000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "752000", "operatingCashflow": "604751000", "capitalExpenditures": "61503000", "changeInReceivables": "-87083000", "changeInExchangeRate": "-17756000", "cashflowFromFinancing": "-567939000", "cashflowFromInvestment": "-173845000", "stockBasedCompensation": "167715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-154789000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2138022000, "cost_of_revenue": 258747000, "gross_profit": 1879275000, "research_and_development": 884816000, "selling_general_admin": 133406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407298000, "depreciation_amortisation": 118721000, "ebitda": 526019000, "interest_expense": 23139000, "interest_income": null, "other_non_operating": null, "pretax_income": 376390000, "tax_provision": 30613000, "effective_tax_rate": null, "net_income": 345777000, "net_income_continuing_ops": 345777000, "net_income_to_common": 345777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 533298000, "short_term_investments": 3887000, "net_receivables": 297082000, "inventory": 28162000, "other_current_assets": null, "total_current_assets": 951092000, "net_ppe": null, "goodwill": 662272000, "intangible_assets": 225457000, "goodwill_and_intangibles": 887729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1517562000, "total_assets": 2468654000, "short_term_debt": 100000000, "accounts_payable": 5484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 708982000, "long_term_debt": 345291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471271000, "total_liabilities": 1180253000, "total_debt": 445291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 772709000, "total_equity": 1288401000, "shares_outstanding": 281144000, "operating_cash_flow": 604751000, "stock_based_compensation": 167715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173845000, "dividends_paid": 169921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -567939000, "free_cash_flow": 666254000, "net_change_in_cash": -154789000 }, "raw_data": { "income": { "ebit": "407298000", "ebitda": "526019000", "netIncome": "345777000", "grossProfit": "1879275000", "depreciation": "None", "totalRevenue": "2138022000", "costOfRevenue": "258747000", "interestIncome": "8070000", "incomeBeforeTax": "376390000", "interestExpense": "23139000", "operatingIncome": "396209000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30613000", "reportedCurrency": "USD", "netInterestIncome": "-15069000", "nonInterestIncome": "None", "operatingExpenses": "1483066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "884816000", "otherNonOperatingIncome": "3320000", "costofGoodsAndServicesSold": "258747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118721000", "sellingGeneralAndAdministrative": "133406000", "netIncomeFromContinuingOperations": "345777000" }, "balance": { "goodwill": "662272000", "inventory": "28162000", "commonStock": "1936124000", "currentDebt": "None", "investments": "None", "totalAssets": "2468654000", "longTermDebt": "345291000", "shortTermDebt": "100000000", "treasuryStock": "-1395652000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "225457000", "reportedCurrency": "USD", "retainedEarnings": "772709000", "totalLiabilities": "1180253000", "otherCurrentAssets": "92550000", "totalCurrentAssets": "951092000", "currentLongTermDebt": "100000000", "longTermInvestments": "118734000", "shortTermInvestments": "3887000", "currentNetReceivables": "297082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1517562000", "currentAccountsPayable": "5484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252630000", "shortLongTermDebtTotal": "445291000", "totalShareholderEquity": "1288401000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "251042000", "totalCurrentLiabilities": "708982000", "otherNonCurrentLiabilities": "77262000", "totalNonCurrentLiabilities": "471271000", "cashAndShortTermInvestments": "533298000", "commonStockSharesOutstanding": "281144000", "intangibleAssetsExcludingGoodwill": "225457000", "cashAndCashEquivalentsAtCarryingValue": "533298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345777000", "profitLoss": "None", "dividendPayout": "169921000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "752000", "operatingCashflow": "604751000", "capitalExpenditures": "61503000", "changeInReceivables": "-87083000", "changeInExchangeRate": "-17756000", "cashflowFromFinancing": "-567939000", "cashflowFromInvestment": "-173845000", "stockBasedCompensation": "167715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-154789000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 1474220000, "cost_of_revenue": 61235000, "gross_profit": 1412985000, "ebit": 431329000, "ebitda": 431329000, "pretax_income": 428103000, "tax_provision": 92443000, "net_income": 335660000, "net_income_to_common": 335660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406668000, "total_current_assets": 3180400000, "total_assets": 12098354000, "short_term_debt": 425000000, "long_term_debt": 2481170000, "total_debt": 2906170000, "total_liabilities": 5536891000, "total_equity": 6561463000, "shares_outstanding": 273725000, "goodwill_and_intangibles": 6862843000 }, "cash_flow": { "operating_cash_flow": 355782000, "capital_expenditure": 48820000, "free_cash_flow": 404602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38796, "ticker_id": 5275, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "431329000", "netIncome": "335660000", "grossProfit": "1412985000", "depreciation": "None", "totalRevenue": "1474220000", "costOfRevenue": "61235000", "interestIncome": "18265000", "incomeBeforeTax": "428103000", "interestExpense": "31613000", "operatingIncome": "431329000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "92443000", "reportedCurrency": "USD", "netInterestIncome": "-13348000", "nonInterestIncome": "None", "operatingExpenses": "981656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88217000", "netIncomeFromContinuingOperations": "335660000" }, "balance": { "goodwill": "4929581000", "inventory": "317951000", "commonStock": "5700929000", "currentDebt": "None", "investments": "None", "totalAssets": "12098354000", "longTermDebt": "2481170000", "shortTermDebt": "425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1933262000", "reportedCurrency": "USD", "retainedEarnings": "7436416000", "totalLiabilities": "5536891000", "otherCurrentAssets": "242928000", "totalCurrentAssets": "3180400000", "currentLongTermDebt": "425000000", "longTermInvestments": "None", "shortTermInvestments": "139440000", "currentNetReceivables": "1073413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8917954000", "currentAccountsPayable": "88167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3083354000", "totalShareholderEquity": "6561463000", "capitalLeaseObligations": "177184000", "otherCurrentLiabilities": "775743000", "totalCurrentLiabilities": "2162508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3374383000", "cashAndShortTermInvestments": "1406668000", "commonStockSharesOutstanding": "273725000", "intangibleAssetsExcludingGoodwill": "1933262000", "cashAndCashEquivalentsAtCarryingValue": "1406668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-31376000", "operatingCashflow": "355782000", "capitalExpenditures": "48820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174516000", "cashflowFromInvestment": "-2111975000", "stockBasedCompensation": "138183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1474220000, "cost_of_revenue": 61235000, "gross_profit": 1412985000, "research_and_development": 508437000, "selling_general_admin": 88217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 431329000, "depreciation_amortisation": null, "ebitda": 431329000, "interest_expense": 31613000, "interest_income": null, "other_non_operating": null, "pretax_income": 428103000, "tax_provision": 92443000, "effective_tax_rate": null, "net_income": 335660000, "net_income_continuing_ops": 335660000, "net_income_to_common": 335660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1406668000, "short_term_investments": 139440000, "net_receivables": 1073413000, "inventory": 317951000, "other_current_assets": null, "total_current_assets": 3180400000, "net_ppe": null, "goodwill": 4929581000, "intangible_assets": 1933262000, "goodwill_and_intangibles": 6862843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8917954000, "total_assets": 12098354000, "short_term_debt": 425000000, "accounts_payable": 88167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2162508000, "long_term_debt": 2481170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3374383000, "total_liabilities": 5536891000, "total_debt": 2906170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7436416000, "total_equity": 6561463000, "shares_outstanding": 273725000, "operating_cash_flow": 355782000, "stock_based_compensation": 138183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2111975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174516000, "free_cash_flow": 404602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "431329000", "netIncome": "335660000", "grossProfit": "1412985000", "depreciation": "None", "totalRevenue": "1474220000", "costOfRevenue": "61235000", "interestIncome": "18265000", "incomeBeforeTax": "428103000", "interestExpense": "31613000", "operatingIncome": "431329000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "92443000", "reportedCurrency": "USD", "netInterestIncome": "-13348000", "nonInterestIncome": "None", "operatingExpenses": "981656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88217000", "netIncomeFromContinuingOperations": "335660000" }, "balance": { "goodwill": "4929581000", "inventory": "317951000", "commonStock": "5700929000", "currentDebt": "None", "investments": "None", "totalAssets": "12098354000", "longTermDebt": "2481170000", "shortTermDebt": "425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1933262000", "reportedCurrency": "USD", "retainedEarnings": "7436416000", "totalLiabilities": "5536891000", "otherCurrentAssets": "242928000", "totalCurrentAssets": "3180400000", "currentLongTermDebt": "425000000", "longTermInvestments": "None", "shortTermInvestments": "139440000", "currentNetReceivables": "1073413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8917954000", "currentAccountsPayable": "88167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3083354000", "totalShareholderEquity": "6561463000", "capitalLeaseObligations": "177184000", "otherCurrentLiabilities": "775743000", "totalCurrentLiabilities": "2162508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3374383000", "cashAndShortTermInvestments": "1406668000", "commonStockSharesOutstanding": "273725000", "intangibleAssetsExcludingGoodwill": "1933262000", "cashAndCashEquivalentsAtCarryingValue": "1406668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-31376000", "operatingCashflow": "355782000", "capitalExpenditures": "48820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174516000", "cashflowFromInvestment": "-2111975000", "stockBasedCompensation": "138183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 1440114000, "cost_of_revenue": 188726000, "gross_profit": 1251388000, "ebit": 522401000, "ebitda": 591274000, "pretax_income": 492961000, "tax_provision": 104825000, "net_income": 388136000, "net_income_to_common": 388136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3001317000, "total_current_assets": 4669673000, "total_assets": 10153148000, "short_term_debt": null, "long_term_debt": 2480150000, "total_debt": 2480150000, "total_liabilities": 4678967000, "total_equity": 5474181000, "shares_outstanding": 272932000, "goodwill_and_intangibles": 3467366000 }, "cash_flow": { "operating_cash_flow": 553495000, "capital_expenditure": 41041000, "free_cash_flow": 594536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38797, "ticker_id": 5275, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "522401000", "ebitda": "591274000", "netIncome": "388136000", "grossProfit": "1251388000", "depreciation": "None", "totalRevenue": "1440114000", "costOfRevenue": "188726000", "interestIncome": "24757000", "incomeBeforeTax": "492961000", "interestExpense": "29440000", "operatingIncome": "465225000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "104825000", "reportedCurrency": "USD", "netInterestIncome": "-4683000", "nonInterestIncome": "None", "operatingExpenses": "786163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "464582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68873000", "sellingGeneralAndAdministrative": "103225000", "netIncomeFromContinuingOperations": "388136000" }, "balance": { "goodwill": "2749143000", "inventory": "303545000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10153148000", "longTermDebt": "2480150000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "718223000", "reportedCurrency": "USD", "retainedEarnings": "7100756000", "totalLiabilities": "4678967000", "otherCurrentAssets": "419872000", "totalCurrentAssets": "4669673000", "currentLongTermDebt": "None", "longTermInvestments": "67517000", "shortTermInvestments": "154213000", "currentNetReceivables": "944939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5483474999", "currentAccountsPayable": "856856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2480150000", "totalShareholderEquity": "5474181000", "capitalLeaseObligations": "136289000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1635291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3043675999", "cashAndShortTermInvestments": "3001317000", "commonStockSharesOutstanding": "272932000", "intangibleAssetsExcludingGoodwill": "718223000", "cashAndCashEquivalentsAtCarryingValue": "3001317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-30171000", "operatingCashflow": "553495000", "capitalExpenditures": "41041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213889000", "cashflowFromInvestment": "-88809000", "stockBasedCompensation": "113164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1440114000, "cost_of_revenue": 188726000, "gross_profit": 1251388000, "research_and_development": 464582000, "selling_general_admin": 103225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522401000, "depreciation_amortisation": 68873000, "ebitda": 591274000, "interest_expense": 29440000, "interest_income": null, "other_non_operating": null, "pretax_income": 492961000, "tax_provision": 104825000, "effective_tax_rate": null, "net_income": 388136000, "net_income_continuing_ops": 388136000, "net_income_to_common": 388136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3001317000, "short_term_investments": 154213000, "net_receivables": 944939000, "inventory": 303545000, "other_current_assets": null, "total_current_assets": 4669673000, "net_ppe": null, "goodwill": 2749143000, "intangible_assets": 718223000, "goodwill_and_intangibles": 3467366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5483474999, "total_assets": 10153148000, "short_term_debt": null, "accounts_payable": 856856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1635291000, "long_term_debt": 2480150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3043675999, "total_liabilities": 4678967000, "total_debt": 2480150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7100756000, "total_equity": 5474181000, "shares_outstanding": 272932000, "operating_cash_flow": 553495000, "stock_based_compensation": 113164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213889000, "free_cash_flow": 594536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "522401000", "ebitda": "591274000", "netIncome": "388136000", "grossProfit": "1251388000", "depreciation": "None", "totalRevenue": "1440114000", "costOfRevenue": "188726000", "interestIncome": "24757000", "incomeBeforeTax": "492961000", "interestExpense": "29440000", "operatingIncome": "465225000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "104825000", "reportedCurrency": "USD", "netInterestIncome": "-4683000", "nonInterestIncome": "None", "operatingExpenses": "786163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "464582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68873000", "sellingGeneralAndAdministrative": "103225000", "netIncomeFromContinuingOperations": "388136000" }, "balance": { "goodwill": "2749143000", "inventory": "303545000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10153148000", "longTermDebt": "2480150000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "718223000", "reportedCurrency": "USD", "retainedEarnings": "7100756000", "totalLiabilities": "4678967000", "otherCurrentAssets": "419872000", "totalCurrentAssets": "4669673000", "currentLongTermDebt": "None", "longTermInvestments": "67517000", "shortTermInvestments": "154213000", "currentNetReceivables": "944939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5483474999", "currentAccountsPayable": "856856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2480150000", "totalShareholderEquity": "5474181000", "capitalLeaseObligations": "136289000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1635291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3043675999", "cashAndShortTermInvestments": "3001317000", "commonStockSharesOutstanding": "272932000", "intangibleAssetsExcludingGoodwill": "718223000", "cashAndCashEquivalentsAtCarryingValue": "3001317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-30171000", "operatingCashflow": "553495000", "capitalExpenditures": "41041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213889000", "cashflowFromInvestment": "-88809000", "stockBasedCompensation": "113164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 1338838000, "cost_of_revenue": 182193000, "gross_profit": 1156645000, "ebit": 421818000, "ebitda": 477568000, "pretax_income": 392783000, "tax_provision": 105661000, "net_income": 287122000, "net_income_to_common": 287122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2753246000, "total_current_assets": 4287040000, "total_assets": 9599271000, "short_term_debt": null, "long_term_debt": 2479142000, "total_debt": 2479142000, "total_liabilities": 4400269000, "total_equity": 5199002000, "shares_outstanding": 273798000, "goodwill_and_intangibles": 3317418000 }, "cash_flow": { "operating_cash_flow": 310662000, "capital_expenditure": 33684000, "free_cash_flow": 344346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38799, "ticker_id": 5275, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "421818000", "ebitda": "477568000", "netIncome": "287122000", "grossProfit": "1156645000", "depreciation": "None", "totalRevenue": "1338838000", "costOfRevenue": "182193000", "interestIncome": "24627000", "incomeBeforeTax": "392783000", "interestExpense": "29035000", "operatingIncome": "452786000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "105661000", "reportedCurrency": "USD", "netInterestIncome": "-4408000", "nonInterestIncome": "None", "operatingExpenses": "703859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55750000", "sellingGeneralAndAdministrative": "78035000", "netIncomeFromContinuingOperations": "287122000" }, "balance": { "goodwill": "2644910000", "inventory": "286193000", "commonStock": "4605230000", "currentDebt": "None", "investments": "None", "totalAssets": "9599271000", "longTermDebt": "2479142000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "672508000", "reportedCurrency": "USD", "retainedEarnings": "6712620000", "totalLiabilities": "4400269000", "otherCurrentAssets": "492336000", "totalCurrentAssets": "4287040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "755265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5312231000", "currentAccountsPayable": "631273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2479142000", "totalShareholderEquity": "5199002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1406557000", "otherNonCurrentLiabilities": "384510000", "totalNonCurrentLiabilities": "2993712000", "cashAndShortTermInvestments": "2753246000", "commonStockSharesOutstanding": "273798000", "intangibleAssetsExcludingGoodwill": "672508000", "cashAndCashEquivalentsAtCarryingValue": "2753246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-68386000", "operatingCashflow": "310662000", "capitalExpenditures": "33684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194058000", "cashflowFromInvestment": "-174315000", "stockBasedCompensation": "116073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1338838000, "cost_of_revenue": 182193000, "gross_profit": 1156645000, "research_and_development": 423031000, "selling_general_admin": 78035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 421818000, "depreciation_amortisation": 55750000, "ebitda": 477568000, "interest_expense": 29035000, "interest_income": null, "other_non_operating": null, "pretax_income": 392783000, "tax_provision": 105661000, "effective_tax_rate": null, "net_income": 287122000, "net_income_continuing_ops": 287122000, "net_income_to_common": 287122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2753246000, "short_term_investments": null, "net_receivables": 755265000, "inventory": 286193000, "other_current_assets": null, "total_current_assets": 4287040000, "net_ppe": null, "goodwill": 2644910000, "intangible_assets": 672508000, "goodwill_and_intangibles": 3317418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5312231000, "total_assets": 9599271000, "short_term_debt": null, "accounts_payable": 631273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1406557000, "long_term_debt": 2479142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2993712000, "total_liabilities": 4400269000, "total_debt": 2479142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6712620000, "total_equity": 5199002000, "shares_outstanding": 273798000, "operating_cash_flow": 310662000, "stock_based_compensation": 116073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194058000, "free_cash_flow": 344346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "421818000", "ebitda": "477568000", "netIncome": "287122000", "grossProfit": "1156645000", "depreciation": "None", "totalRevenue": "1338838000", "costOfRevenue": "182193000", "interestIncome": "24627000", "incomeBeforeTax": "392783000", "interestExpense": "29035000", "operatingIncome": "452786000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "105661000", "reportedCurrency": "USD", "netInterestIncome": "-4408000", "nonInterestIncome": "None", "operatingExpenses": "703859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55750000", "sellingGeneralAndAdministrative": "78035000", "netIncomeFromContinuingOperations": "287122000" }, "balance": { "goodwill": "2644910000", "inventory": "286193000", "commonStock": "4605230000", "currentDebt": "None", "investments": "None", "totalAssets": "9599271000", "longTermDebt": "2479142000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "672508000", "reportedCurrency": "USD", "retainedEarnings": "6712620000", "totalLiabilities": "4400269000", "otherCurrentAssets": "492336000", "totalCurrentAssets": "4287040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "755265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5312231000", "currentAccountsPayable": "631273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2479142000", "totalShareholderEquity": "5199002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1406557000", "otherNonCurrentLiabilities": "384510000", "totalNonCurrentLiabilities": "2993712000", "cashAndShortTermInvestments": "2753246000", "commonStockSharesOutstanding": "273798000", "intangibleAssetsExcludingGoodwill": "672508000", "cashAndCashEquivalentsAtCarryingValue": "2753246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-68386000", "operatingCashflow": "310662000", "capitalExpenditures": "33684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194058000", "cashflowFromInvestment": "-174315000", "stockBasedCompensation": "116073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 1275441000, "cost_of_revenue": 184167000, "gross_profit": 1091274000, "ebit": 309555000, "ebitda": 367306000, "pretax_income": 280607000, "tax_provision": 120556000, "net_income": 160051000, "net_income_to_common": 160051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2822762000, "total_current_assets": 4222543000, "total_assets": 9508698000, "short_term_debt": null, "long_term_debt": 2478145000, "total_debt": 2478145000, "total_liabilities": 4502160000, "total_equity": 5006538000, "shares_outstanding": 272899000, "goodwill_and_intangibles": 3218750000 }, "cash_flow": { "operating_cash_flow": 377603000, "capital_expenditure": 44085000, "free_cash_flow": 421688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38800, "ticker_id": 5275, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309555000", "ebitda": "367306000", "netIncome": "160051000", "grossProfit": "1091274000", "depreciation": "None", "totalRevenue": "1275441000", "costOfRevenue": "184167000", "interestIncome": "25978000", "incomeBeforeTax": "280607000", "interestExpense": "28948000", "operatingIncome": "370389000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "120556000", "reportedCurrency": "USD", "netInterestIncome": "-2970000", "nonInterestIncome": "None", "operatingExpenses": "720885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57751000", "sellingGeneralAndAdministrative": "69029000", "netIncomeFromContinuingOperations": "160051000" }, "balance": { "goodwill": "2599798000", "inventory": "226162000", "commonStock": "4445872000", "currentDebt": "None", "investments": "None", "totalAssets": "9508698000", "longTermDebt": "2478145000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "618952000", "reportedCurrency": "USD", "retainedEarnings": "6425498000", "totalLiabilities": "4502160000", "otherCurrentAssets": "503453000", "totalCurrentAssets": "4222543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "670166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5286155000", "currentAccountsPayable": "291769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2478145000", "totalShareholderEquity": "5006538000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "474867000", "totalCurrentLiabilities": "1496565000", "otherNonCurrentLiabilities": "373002000", "totalNonCurrentLiabilities": "3005595000", "cashAndShortTermInvestments": "2822762000", "commonStockSharesOutstanding": "272899000", "intangibleAssetsExcludingGoodwill": "618952000", "cashAndCashEquivalentsAtCarryingValue": "2822762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7490000", "operatingCashflow": "377603000", "capitalExpenditures": "44085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195244000", "cashflowFromInvestment": "-175615000", "stockBasedCompensation": "118325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1275441000, "cost_of_revenue": 184167000, "gross_profit": 1091274000, "research_and_development": 442057000, "selling_general_admin": 69029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309555000, "depreciation_amortisation": 57751000, "ebitda": 367306000, "interest_expense": 28948000, "interest_income": null, "other_non_operating": null, "pretax_income": 280607000, "tax_provision": 120556000, "effective_tax_rate": null, "net_income": 160051000, "net_income_continuing_ops": 160051000, "net_income_to_common": 160051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2822762000, "short_term_investments": null, "net_receivables": 670166000, "inventory": 226162000, "other_current_assets": null, "total_current_assets": 4222543000, "net_ppe": null, "goodwill": 2599798000, "intangible_assets": 618952000, "goodwill_and_intangibles": 3218750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5286155000, "total_assets": 9508698000, "short_term_debt": null, "accounts_payable": 291769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1496565000, "long_term_debt": 2478145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3005595000, "total_liabilities": 4502160000, "total_debt": 2478145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6425498000, "total_equity": 5006538000, "shares_outstanding": 272899000, "operating_cash_flow": 377603000, "stock_based_compensation": 118325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195244000, "free_cash_flow": 421688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "309555000", "ebitda": "367306000", "netIncome": "160051000", "grossProfit": "1091274000", "depreciation": "None", "totalRevenue": "1275441000", "costOfRevenue": "184167000", "interestIncome": "25978000", "incomeBeforeTax": "280607000", "interestExpense": "28948000", "operatingIncome": "370389000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "120556000", "reportedCurrency": "USD", "netInterestIncome": "-2970000", "nonInterestIncome": "None", "operatingExpenses": "720885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57751000", "sellingGeneralAndAdministrative": "69029000", "netIncomeFromContinuingOperations": "160051000" }, "balance": { "goodwill": "2599798000", "inventory": "226162000", "commonStock": "4445872000", "currentDebt": "None", "investments": "None", "totalAssets": "9508698000", "longTermDebt": "2478145000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "618952000", "reportedCurrency": "USD", "retainedEarnings": "6425498000", "totalLiabilities": "4502160000", "otherCurrentAssets": "503453000", "totalCurrentAssets": "4222543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "670166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5286155000", "currentAccountsPayable": "291769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2478145000", "totalShareholderEquity": "5006538000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "474867000", "totalCurrentLiabilities": "1496565000", "otherNonCurrentLiabilities": "373002000", "totalNonCurrentLiabilities": "3005595000", "cashAndShortTermInvestments": "2822762000", "commonStockSharesOutstanding": "272899000", "intangibleAssetsExcludingGoodwill": "618952000", "cashAndCashEquivalentsAtCarryingValue": "2822762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7490000", "operatingCashflow": "377603000", "capitalExpenditures": "44085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195244000", "cashflowFromInvestment": "-175615000", "stockBasedCompensation": "118325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 1242366000, "cost_of_revenue": 167133000, "gross_profit": 1075233000, "ebit": 384810000, "ebitda": 436280000, "pretax_income": 355692000, "tax_provision": 82113000, "net_income": 273579000, "net_income_to_common": 273579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2777674000, "total_current_assets": 3998087000, "total_assets": 9013486000, "short_term_debt": null, "long_term_debt": 2477159000, "total_debt": 2477159000, "total_liabilities": 4237229000, "total_equity": 4776257000, "shares_outstanding": 273631000, "goodwill_and_intangibles": 3003945000 }, "cash_flow": { "operating_cash_flow": 487021000, "capital_expenditure": 23061000, "free_cash_flow": 510082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38801, "ticker_id": 5275, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "384810000", "ebitda": "436280000", "netIncome": "273579000", "grossProfit": "1075233000", "depreciation": "None", "totalRevenue": "1242366000", "costOfRevenue": "167133000", "interestIncome": "26222000", "incomeBeforeTax": "355692000", "interestExpense": "29118000", "operatingIncome": "361411000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "82113000", "reportedCurrency": "USD", "netInterestIncome": "-2896000", "nonInterestIncome": "None", "operatingExpenses": "713822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "439102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51470000", "sellingGeneralAndAdministrative": "63098000", "netIncomeFromContinuingOperations": "273579000" }, "balance": { "goodwill": "2419717000", "inventory": "225621000", "commonStock": "4327187000", "currentDebt": "None", "investments": "None", "totalAssets": "9013486000", "longTermDebt": "2477159000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "584228000", "reportedCurrency": "USD", "retainedEarnings": "6265447000", "totalLiabilities": "4237229000", "otherCurrentAssets": "413905000", "totalCurrentAssets": "3998087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5015399000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2477159000", "totalShareholderEquity": "4776257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "570197000", "totalCurrentLiabilities": "1300767000", "otherNonCurrentLiabilities": "348601000", "totalNonCurrentLiabilities": "2936462000", "cashAndShortTermInvestments": "2777674000", "commonStockSharesOutstanding": "273631000", "intangibleAssetsExcludingGoodwill": "584228000", "cashAndCashEquivalentsAtCarryingValue": "2777674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "15018000", "operatingCashflow": "487021000", "capitalExpenditures": "23061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345784000", "cashflowFromInvestment": "-21784000", "stockBasedCompensation": "107613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1242366000, "cost_of_revenue": 167133000, "gross_profit": 1075233000, "research_and_development": 439102000, "selling_general_admin": 63098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 384810000, "depreciation_amortisation": 51470000, "ebitda": 436280000, "interest_expense": 29118000, "interest_income": null, "other_non_operating": null, "pretax_income": 355692000, "tax_provision": 82113000, "effective_tax_rate": null, "net_income": 273579000, "net_income_continuing_ops": 273579000, "net_income_to_common": 273579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2777674000, "short_term_investments": null, "net_receivables": 580887000, "inventory": 225621000, "other_current_assets": null, "total_current_assets": 3998087000, "net_ppe": null, "goodwill": 2419717000, "intangible_assets": 584228000, "goodwill_and_intangibles": 3003945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5015399000, "total_assets": 9013486000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300767000, "long_term_debt": 2477159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2936462000, "total_liabilities": 4237229000, "total_debt": 2477159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6265447000, "total_equity": 4776257000, "shares_outstanding": 273631000, "operating_cash_flow": 487021000, "stock_based_compensation": 107613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -345784000, "free_cash_flow": 510082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "384810000", "ebitda": "436280000", "netIncome": "273579000", "grossProfit": "1075233000", "depreciation": "None", "totalRevenue": "1242366000", "costOfRevenue": "167133000", "interestIncome": "26222000", "incomeBeforeTax": "355692000", "interestExpense": "29118000", "operatingIncome": "361411000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "82113000", "reportedCurrency": "USD", "netInterestIncome": "-2896000", "nonInterestIncome": "None", "operatingExpenses": "713822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "439102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51470000", "sellingGeneralAndAdministrative": "63098000", "netIncomeFromContinuingOperations": "273579000" }, "balance": { "goodwill": "2419717000", "inventory": "225621000", "commonStock": "4327187000", "currentDebt": "None", "investments": "None", "totalAssets": "9013486000", "longTermDebt": "2477159000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "584228000", "reportedCurrency": "USD", "retainedEarnings": "6265447000", "totalLiabilities": "4237229000", "otherCurrentAssets": "413905000", "totalCurrentAssets": "3998087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5015399000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2477159000", "totalShareholderEquity": "4776257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "570197000", "totalCurrentLiabilities": "1300767000", "otherNonCurrentLiabilities": "348601000", "totalNonCurrentLiabilities": "2936462000", "cashAndShortTermInvestments": "2777674000", "commonStockSharesOutstanding": "273631000", "intangibleAssetsExcludingGoodwill": "584228000", "cashAndCashEquivalentsAtCarryingValue": "2777674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "15018000", "operatingCashflow": "487021000", "capitalExpenditures": "23061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345784000", "cashflowFromInvestment": "-21784000", "stockBasedCompensation": "107613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 1355981000, "cost_of_revenue": 219991000, "gross_profit": 1135990000, "ebit": 466559000, "ebitda": 520422000, "pretax_income": 436652000, "tax_provision": 96442000, "net_income": 340210000, "net_income_to_common": 340210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2644030000, "total_current_assets": 4016079000, "total_assets": 8974482000, "short_term_debt": null, "long_term_debt": 2476183000, "total_debt": 2476183000, "total_liabilities": 4300904000, "total_equity": 4673578000, "shares_outstanding": 274292000, "goodwill_and_intangibles": 2973405000 }, "cash_flow": { "operating_cash_flow": 441359000, "capital_expenditure": 37202000, "free_cash_flow": 478561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38802, "ticker_id": 5275, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "466559000", "ebitda": "520422000", "netIncome": "340210000", "grossProfit": "1135990000", "depreciation": "None", "totalRevenue": "1355981000", "costOfRevenue": "219991000", "interestIncome": "27154000", "incomeBeforeTax": "436652000", "interestExpense": "29907000", "operatingIncome": "456875000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "96442000", "reportedCurrency": "USD", "netInterestIncome": "-2753000", "nonInterestIncome": "None", "operatingExpenses": "679115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53863000", "sellingGeneralAndAdministrative": "78550000", "netIncomeFromContinuingOperations": "340210000" }, "balance": { "goodwill": "2378671000", "inventory": "257711000", "commonStock": "4181737000", "currentDebt": "None", "investments": "None", "totalAssets": "8974482000", "longTermDebt": "2476183000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "594734000", "reportedCurrency": "USD", "retainedEarnings": "5991868000", "totalLiabilities": "4300904000", "otherCurrentAssets": "293253000", "totalCurrentAssets": "4016079000", "currentLongTermDebt": "None", "longTermInvestments": "124086000", "shortTermInvestments": "140625000", "currentNetReceivables": "680460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4958403000", "currentAccountsPayable": "5555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2585076000", "totalShareholderEquity": "4673578000", "capitalLeaseObligations": "108893000", "otherCurrentLiabilities": "627137000", "totalCurrentLiabilities": "1370105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2930799000", "cashAndShortTermInvestments": "2644030000", "commonStockSharesOutstanding": "274292000", "intangibleAssetsExcludingGoodwill": "594734000", "cashAndCashEquivalentsAtCarryingValue": "2644030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "56408000", "operatingCashflow": "441359000", "capitalExpenditures": "37202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-511138000", "cashflowFromInvestment": "-40012000", "stockBasedCompensation": "106508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1355981000, "cost_of_revenue": 219991000, "gross_profit": 1135990000, "research_and_development": 392026000, "selling_general_admin": 78550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 466559000, "depreciation_amortisation": 53863000, "ebitda": 520422000, "interest_expense": 29907000, "interest_income": null, "other_non_operating": null, "pretax_income": 436652000, "tax_provision": 96442000, "effective_tax_rate": null, "net_income": 340210000, "net_income_continuing_ops": 340210000, "net_income_to_common": 340210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2644030000, "short_term_investments": 140625000, "net_receivables": 680460000, "inventory": 257711000, "other_current_assets": null, "total_current_assets": 4016079000, "net_ppe": null, "goodwill": 2378671000, "intangible_assets": 594734000, "goodwill_and_intangibles": 2973405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4958403000, "total_assets": 8974482000, "short_term_debt": null, "accounts_payable": 5555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1370105000, "long_term_debt": 2476183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2930799000, "total_liabilities": 4300904000, "total_debt": 2476183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5991868000, "total_equity": 4673578000, "shares_outstanding": 274292000, "operating_cash_flow": 441359000, "stock_based_compensation": 106508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -511138000, "free_cash_flow": 478561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "466559000", "ebitda": "520422000", "netIncome": "340210000", "grossProfit": "1135990000", "depreciation": "None", "totalRevenue": "1355981000", "costOfRevenue": "219991000", "interestIncome": "27154000", "incomeBeforeTax": "436652000", "interestExpense": "29907000", "operatingIncome": "456875000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "96442000", "reportedCurrency": "USD", "netInterestIncome": "-2753000", "nonInterestIncome": "None", "operatingExpenses": "679115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53863000", "sellingGeneralAndAdministrative": "78550000", "netIncomeFromContinuingOperations": "340210000" }, "balance": { "goodwill": "2378671000", "inventory": "257711000", "commonStock": "4181737000", "currentDebt": "None", "investments": "None", "totalAssets": "8974482000", "longTermDebt": "2476183000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "594734000", "reportedCurrency": "USD", "retainedEarnings": "5991868000", "totalLiabilities": "4300904000", "otherCurrentAssets": "293253000", "totalCurrentAssets": "4016079000", "currentLongTermDebt": "None", "longTermInvestments": "124086000", "shortTermInvestments": "140625000", "currentNetReceivables": "680460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4958403000", "currentAccountsPayable": "5555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2585076000", "totalShareholderEquity": "4673578000", "capitalLeaseObligations": "108893000", "otherCurrentLiabilities": "627137000", "totalCurrentLiabilities": "1370105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2930799000", "cashAndShortTermInvestments": "2644030000", "commonStockSharesOutstanding": "274292000", "intangibleAssetsExcludingGoodwill": "594734000", "cashAndCashEquivalentsAtCarryingValue": "2644030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "56408000", "operatingCashflow": "441359000", "capitalExpenditures": "37202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-511138000", "cashflowFromInvestment": "-40012000", "stockBasedCompensation": "106508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 1215499000, "cost_of_revenue": 163051000, "gross_profit": 1052448000, "ebit": 357909000, "ebitda": 413269000, "pretax_income": 333414000, "tax_provision": 95303000, "net_income": 238111000, "net_income_to_common": 238111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2786040000, "total_current_assets": 4099923000, "total_assets": 9167031000, "short_term_debt": 349958000, "long_term_debt": 2475232000, "total_debt": 2825190000, "total_liabilities": 4603693000, "total_equity": 4563338000, "shares_outstanding": 273958000, "goodwill_and_intangibles": 3155810000 }, "cash_flow": { "operating_cash_flow": 409995000, "capital_expenditure": 26540000, "free_cash_flow": 436535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38804, "ticker_id": 5275, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357909000", "ebitda": "413269000", "netIncome": "238111000", "grossProfit": "1052448000", "depreciation": "None", "totalRevenue": "1215499000", "costOfRevenue": "163051000", "interestIncome": "16933000", "incomeBeforeTax": "333414000", "interestExpense": "24495000", "operatingIncome": "350056000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "95303000", "reportedCurrency": "USD", "netInterestIncome": "-7562000", "nonInterestIncome": "None", "operatingExpenses": "702399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "407369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55360000", "sellingGeneralAndAdministrative": "71581000", "netIncomeFromContinuingOperations": "238111000" }, "balance": { "goodwill": "2493467000", "inventory": "293350000", "commonStock": "4067586000", "currentDebt": "None", "investments": "None", "totalAssets": "9167031000", "longTermDebt": "2475232000", "shortTermDebt": "349958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "662343000", "reportedCurrency": "USD", "retainedEarnings": "5651658000", "totalLiabilities": "4603693000", "otherCurrentAssets": "459560000", "totalCurrentAssets": "4099923000", "currentLongTermDebt": "349958000", "longTermInvestments": "None", "shortTermInvestments": "104700000", "currentNetReceivables": "560973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5067108000", "currentAccountsPayable": "627200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2825190000", "totalShareholderEquity": "4563338000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "627200000", "totalCurrentLiabilities": "1674994000", "otherNonCurrentLiabilities": "351028000", "totalNonCurrentLiabilities": "2928699000", "cashAndShortTermInvestments": "2786040000", "commonStockSharesOutstanding": "273958000", "intangibleAssetsExcludingGoodwill": "662343000", "cashAndCashEquivalentsAtCarryingValue": "2786040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-123201000", "operatingCashflow": "409995000", "capitalExpenditures": "26540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1334964000", "cashflowFromInvestment": "-39254000", "stockBasedCompensation": "109013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1215499000, "cost_of_revenue": 163051000, "gross_profit": 1052448000, "research_and_development": 407369000, "selling_general_admin": 71581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357909000, "depreciation_amortisation": 55360000, "ebitda": 413269000, "interest_expense": 24495000, "interest_income": null, "other_non_operating": null, "pretax_income": 333414000, "tax_provision": 95303000, "effective_tax_rate": null, "net_income": 238111000, "net_income_continuing_ops": 238111000, "net_income_to_common": 238111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2786040000, "short_term_investments": 104700000, "net_receivables": 560973000, "inventory": 293350000, "other_current_assets": null, "total_current_assets": 4099923000, "net_ppe": null, "goodwill": 2493467000, "intangible_assets": 662343000, "goodwill_and_intangibles": 3155810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5067108000, "total_assets": 9167031000, "short_term_debt": 349958000, "accounts_payable": 627200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1674994000, "long_term_debt": 2475232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2928699000, "total_liabilities": 4603693000, "total_debt": 2825190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5651658000, "total_equity": 4563338000, "shares_outstanding": 273958000, "operating_cash_flow": 409995000, "stock_based_compensation": 109013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1334964000, "free_cash_flow": 436535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357909000", "ebitda": "413269000", "netIncome": "238111000", "grossProfit": "1052448000", "depreciation": "None", "totalRevenue": "1215499000", "costOfRevenue": "163051000", "interestIncome": "16933000", "incomeBeforeTax": "333414000", "interestExpense": "24495000", "operatingIncome": "350056000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "95303000", "reportedCurrency": "USD", "netInterestIncome": "-7562000", "nonInterestIncome": "None", "operatingExpenses": "702399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "407369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55360000", "sellingGeneralAndAdministrative": "71581000", "netIncomeFromContinuingOperations": "238111000" }, "balance": { "goodwill": "2493467000", "inventory": "293350000", "commonStock": "4067586000", "currentDebt": "None", "investments": "None", "totalAssets": "9167031000", "longTermDebt": "2475232000", "shortTermDebt": "349958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "662343000", "reportedCurrency": "USD", "retainedEarnings": "5651658000", "totalLiabilities": "4603693000", "otherCurrentAssets": "459560000", "totalCurrentAssets": "4099923000", "currentLongTermDebt": "349958000", "longTermInvestments": "None", "shortTermInvestments": "104700000", "currentNetReceivables": "560973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5067108000", "currentAccountsPayable": "627200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2825190000", "totalShareholderEquity": "4563338000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "627200000", "totalCurrentLiabilities": "1674994000", "otherNonCurrentLiabilities": "351028000", "totalNonCurrentLiabilities": "2928699000", "cashAndShortTermInvestments": "2786040000", "commonStockSharesOutstanding": "273958000", "intangibleAssetsExcludingGoodwill": "662343000", "cashAndCashEquivalentsAtCarryingValue": "2786040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-123201000", "operatingCashflow": "409995000", "capitalExpenditures": "26540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1334964000", "cashflowFromInvestment": "-39254000", "stockBasedCompensation": "109013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 1060681000, "cost_of_revenue": 139270000, "gross_profit": 921411000, "ebit": 328615000, "ebitda": 375768000, "pretax_income": 315710000, "tax_provision": 86190000, "net_income": 229520000, "net_income_to_common": 229520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1058955000, "total_current_assets": 2196388000, "total_assets": 7225741000, "short_term_debt": 349732000, "long_term_debt": 998935000, "total_debt": 1348667000, "total_liabilities": 2964849000, "total_equity": 4260892000, "shares_outstanding": 273520000, "goodwill_and_intangibles": 3081785000 }, "cash_flow": { "operating_cash_flow": 155965000, "capital_expenditure": 29199000, "free_cash_flow": 185164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38805, "ticker_id": 5275, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "328615000", "ebitda": "375768000", "netIncome": "229520000", "grossProfit": "921411000", "depreciation": "None", "totalRevenue": "1060681000", "costOfRevenue": "139270000", "interestIncome": "8885000", "incomeBeforeTax": "315710000", "interestExpense": "12905000", "operatingIncome": "293876000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "86190000", "reportedCurrency": "USD", "netInterestIncome": "-4020000", "nonInterestIncome": "None", "operatingExpenses": "627535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "370740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47153000", "sellingGeneralAndAdministrative": "63436000", "netIncomeFromContinuingOperations": "229520000" }, "balance": { "goodwill": "2417747000", "inventory": "171508000", "commonStock": "3928477000", "currentDebt": "None", "investments": "None", "totalAssets": "7225741000", "longTermDebt": "998935000", "shortTermDebt": "349732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "664038000", "reportedCurrency": "USD", "retainedEarnings": "5413547000", "totalLiabilities": "2964849000", "otherCurrentAssets": "401074000", "totalCurrentAssets": "2196388000", "currentLongTermDebt": "349732000", "longTermInvestments": "None", "shortTermInvestments": "169728000", "currentNetReceivables": "564851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5029353000", "currentAccountsPayable": "505392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1348667000", "totalShareholderEquity": "4260892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "505392000", "totalCurrentLiabilities": "1533722000", "otherNonCurrentLiabilities": "343369000", "totalNonCurrentLiabilities": "1431127000", "cashAndShortTermInvestments": "1058955000", "commonStockSharesOutstanding": "273520000", "intangibleAssetsExcludingGoodwill": "664038000", "cashAndCashEquivalentsAtCarryingValue": "1058955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5289000", "operatingCashflow": "155965000", "capitalExpenditures": "29199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "574819000", "cashflowFromInvestment": "-678083000", "stockBasedCompensation": "87569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1060681000, "cost_of_revenue": 139270000, "gross_profit": 921411000, "research_and_development": 370740000, "selling_general_admin": 63436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328615000, "depreciation_amortisation": 47153000, "ebitda": 375768000, "interest_expense": 12905000, "interest_income": null, "other_non_operating": null, "pretax_income": 315710000, "tax_provision": 86190000, "effective_tax_rate": null, "net_income": 229520000, "net_income_continuing_ops": 229520000, "net_income_to_common": 229520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1058955000, "short_term_investments": 169728000, "net_receivables": 564851000, "inventory": 171508000, "other_current_assets": null, "total_current_assets": 2196388000, "net_ppe": null, "goodwill": 2417747000, "intangible_assets": 664038000, "goodwill_and_intangibles": 3081785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5029353000, "total_assets": 7225741000, "short_term_debt": 349732000, "accounts_payable": 505392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533722000, "long_term_debt": 998935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1431127000, "total_liabilities": 2964849000, "total_debt": 1348667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5413547000, "total_equity": 4260892000, "shares_outstanding": 273520000, "operating_cash_flow": 155965000, "stock_based_compensation": 87569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -678083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 574819000, "free_cash_flow": 185164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "328615000", "ebitda": "375768000", "netIncome": "229520000", "grossProfit": "921411000", "depreciation": "None", "totalRevenue": "1060681000", "costOfRevenue": "139270000", "interestIncome": "8885000", "incomeBeforeTax": "315710000", "interestExpense": "12905000", "operatingIncome": "293876000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "86190000", "reportedCurrency": "USD", "netInterestIncome": "-4020000", "nonInterestIncome": "None", "operatingExpenses": "627535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "370740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47153000", "sellingGeneralAndAdministrative": "63436000", "netIncomeFromContinuingOperations": "229520000" }, "balance": { "goodwill": "2417747000", "inventory": "171508000", "commonStock": "3928477000", "currentDebt": "None", "investments": "None", "totalAssets": "7225741000", "longTermDebt": "998935000", "shortTermDebt": "349732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "664038000", "reportedCurrency": "USD", "retainedEarnings": "5413547000", "totalLiabilities": "2964849000", "otherCurrentAssets": "401074000", "totalCurrentAssets": "2196388000", "currentLongTermDebt": "349732000", "longTermInvestments": "None", "shortTermInvestments": "169728000", "currentNetReceivables": "564851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5029353000", "currentAccountsPayable": "505392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1348667000", "totalShareholderEquity": "4260892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "505392000", "totalCurrentLiabilities": "1533722000", "otherNonCurrentLiabilities": "343369000", "totalNonCurrentLiabilities": "1431127000", "cashAndShortTermInvestments": "1058955000", "commonStockSharesOutstanding": "273520000", "intangibleAssetsExcludingGoodwill": "664038000", "cashAndCashEquivalentsAtCarryingValue": "1058955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5289000", "operatingCashflow": "155965000", "capitalExpenditures": "29199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "574819000", "cashflowFromInvestment": "-678083000", "stockBasedCompensation": "87569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 1009103000, "cost_of_revenue": 125197000, "gross_profit": 883906000, "ebit": 318735000, "ebitda": 357374000, "pretax_income": 310043000, "tax_provision": 62400000, "net_income": 247643000, "net_income_to_common": 247643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1012418000, "total_current_assets": 1929932000, "total_assets": 5722130000, "short_term_debt": 349507000, "long_term_debt": 299805000, "total_debt": 649312000, "total_liabilities": 2154534000, "total_equity": 3567596000, "shares_outstanding": 273544000, "goodwill_and_intangibles": 1909751000 }, "cash_flow": { "operating_cash_flow": 253232000, "capital_expenditure": 49601000, "free_cash_flow": 302833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38806, "ticker_id": 5275, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318735000", "ebitda": "357374000", "netIncome": "247643000", "grossProfit": "883906000", "depreciation": "None", "totalRevenue": "1009103000", "costOfRevenue": "125197000", "interestIncome": "9512000", "incomeBeforeTax": "310043000", "interestExpense": "8692000", "operatingIncome": "249956000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62400000", "reportedCurrency": "USD", "netInterestIncome": "820000", "nonInterestIncome": "None", "operatingExpenses": "633950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38639000", "sellingGeneralAndAdministrative": "68716000", "netIncomeFromContinuingOperations": "247643000" }, "balance": { "goodwill": "1575107000", "inventory": "185784000", "commonStock": "3331547000", "currentDebt": "None", "investments": "None", "totalAssets": "5722130000", "longTermDebt": "299805000", "shortTermDebt": "349507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "334644000", "reportedCurrency": "USD", "retainedEarnings": "5184027000", "totalLiabilities": "2154534000", "otherCurrentAssets": "341865000", "totalCurrentAssets": "1929932000", "currentLongTermDebt": "349507000", "longTermInvestments": "None", "shortTermInvestments": "144599000", "currentNetReceivables": "389865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3792198000", "currentAccountsPayable": "456608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649312000", "totalShareholderEquity": "3567596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "456608000", "totalCurrentLiabilities": "1465743000", "otherNonCurrentLiabilities": "301983000", "totalNonCurrentLiabilities": "688791000", "cashAndShortTermInvestments": "1012418000", "commonStockSharesOutstanding": "273544000", "intangibleAssetsExcludingGoodwill": "334644000", "cashAndCashEquivalentsAtCarryingValue": "1012418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10689000", "operatingCashflow": "253232000", "capitalExpenditures": "49601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159404000", "cashflowFromInvestment": "-79769000", "stockBasedCompensation": "88129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1009103000, "cost_of_revenue": 125197000, "gross_profit": 883906000, "research_and_development": 378958000, "selling_general_admin": 68716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318735000, "depreciation_amortisation": 38639000, "ebitda": 357374000, "interest_expense": 8692000, "interest_income": null, "other_non_operating": null, "pretax_income": 310043000, "tax_provision": 62400000, "effective_tax_rate": null, "net_income": 247643000, "net_income_continuing_ops": 247643000, "net_income_to_common": 247643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1012418000, "short_term_investments": 144599000, "net_receivables": 389865000, "inventory": 185784000, "other_current_assets": null, "total_current_assets": 1929932000, "net_ppe": null, "goodwill": 1575107000, "intangible_assets": 334644000, "goodwill_and_intangibles": 1909751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3792198000, "total_assets": 5722130000, "short_term_debt": 349507000, "accounts_payable": 456608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1465743000, "long_term_debt": 299805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 688791000, "total_liabilities": 2154534000, "total_debt": 649312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5184027000, "total_equity": 3567596000, "shares_outstanding": 273544000, "operating_cash_flow": 253232000, "stock_based_compensation": 88129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159404000, "free_cash_flow": 302833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "318735000", "ebitda": "357374000", "netIncome": "247643000", "grossProfit": "883906000", "depreciation": "None", "totalRevenue": "1009103000", "costOfRevenue": "125197000", "interestIncome": "9512000", "incomeBeforeTax": "310043000", "interestExpense": "8692000", "operatingIncome": "249956000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62400000", "reportedCurrency": "USD", "netInterestIncome": "820000", "nonInterestIncome": "None", "operatingExpenses": "633950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38639000", "sellingGeneralAndAdministrative": "68716000", "netIncomeFromContinuingOperations": "247643000" }, "balance": { "goodwill": "1575107000", "inventory": "185784000", "commonStock": "3331547000", "currentDebt": "None", "investments": "None", "totalAssets": "5722130000", "longTermDebt": "299805000", "shortTermDebt": "349507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "334644000", "reportedCurrency": "USD", "retainedEarnings": "5184027000", "totalLiabilities": "2154534000", "otherCurrentAssets": "341865000", "totalCurrentAssets": "1929932000", "currentLongTermDebt": "349507000", "longTermInvestments": "None", "shortTermInvestments": "144599000", "currentNetReceivables": "389865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3792198000", "currentAccountsPayable": "456608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649312000", "totalShareholderEquity": "3567596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "456608000", "totalCurrentLiabilities": "1465743000", "otherNonCurrentLiabilities": "301983000", "totalNonCurrentLiabilities": "688791000", "cashAndShortTermInvestments": "1012418000", "commonStockSharesOutstanding": "273544000", "intangibleAssetsExcludingGoodwill": "334644000", "cashAndCashEquivalentsAtCarryingValue": "1012418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10689000", "operatingCashflow": "253232000", "capitalExpenditures": "49601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159404000", "cashflowFromInvestment": "-79769000", "stockBasedCompensation": "88129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 1068623000, "cost_of_revenue": 104099000, "gross_profit": 964524000, "ebit": 371051000, "ebitda": 412695000, "pretax_income": 362062000, "tax_provision": 38163000, "net_income": 323899000, "net_income_to_common": 323899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008152000, "total_current_assets": 1976217000, "total_assets": 5669491000, "short_term_debt": 349285000, "long_term_debt": 299771000, "total_debt": 649056000, "total_liabilities": 2265220000, "total_equity": 3404271000, "shares_outstanding": 272419000, "goodwill_and_intangibles": 1872688000 }, "cash_flow": { "operating_cash_flow": 272091000, "capital_expenditure": 33869000, "free_cash_flow": 305960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38807, "ticker_id": 5275, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "371051000", "ebitda": "412695000", "netIncome": "323899000", "grossProfit": "964524000", "depreciation": "None", "totalRevenue": "1068623000", "costOfRevenue": "104099000", "interestIncome": "7384000", "incomeBeforeTax": "362062000", "interestExpense": "8989000", "operatingIncome": "336528000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38163000", "reportedCurrency": "USD", "netInterestIncome": "-1605000", "nonInterestIncome": "None", "operatingExpenses": "627996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41644000", "sellingGeneralAndAdministrative": "75742000", "netIncomeFromContinuingOperations": "323899000" }, "balance": { "goodwill": "1535845000", "inventory": "181661000", "commonStock": "3166964000", "currentDebt": "None", "investments": "None", "totalAssets": "5669491000", "longTermDebt": "299771000", "shortTermDebt": "349285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "336843000", "reportedCurrency": "USD", "retainedEarnings": "4936384000", "totalLiabilities": "2265220000", "otherCurrentAssets": "149267000", "totalCurrentAssets": "1976217000", "currentLongTermDebt": "349285000", "longTermInvestments": "138321000", "shortTermInvestments": "130359000", "currentNetReceivables": "506778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3693274000", "currentAccountsPayable": "91194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764414000", "totalShareholderEquity": "3404271000", "capitalLeaseObligations": "115358000", "otherCurrentLiabilities": "485364000", "totalCurrentLiabilities": "1590867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674353000", "cashAndShortTermInvestments": "1008152000", "commonStockSharesOutstanding": "272419000", "intangibleAssetsExcludingGoodwill": "336843000", "cashAndCashEquivalentsAtCarryingValue": "1008152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18602000", "operatingCashflow": "272091000", "capitalExpenditures": "33869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137605000", "cashflowFromInvestment": "-98676000", "stockBasedCompensation": "86683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1068623000, "cost_of_revenue": 104099000, "gross_profit": 964524000, "research_and_development": 367443000, "selling_general_admin": 75742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371051000, "depreciation_amortisation": 41644000, "ebitda": 412695000, "interest_expense": 8989000, "interest_income": null, "other_non_operating": null, "pretax_income": 362062000, "tax_provision": 38163000, "effective_tax_rate": null, "net_income": 323899000, "net_income_continuing_ops": 323899000, "net_income_to_common": 323899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1008152000, "short_term_investments": 130359000, "net_receivables": 506778000, "inventory": 181661000, "other_current_assets": null, "total_current_assets": 1976217000, "net_ppe": null, "goodwill": 1535845000, "intangible_assets": 336843000, "goodwill_and_intangibles": 1872688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3693274000, "total_assets": 5669491000, "short_term_debt": 349285000, "accounts_payable": 91194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1590867000, "long_term_debt": 299771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674353000, "total_liabilities": 2265220000, "total_debt": 649056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4936384000, "total_equity": 3404271000, "shares_outstanding": 272419000, "operating_cash_flow": 272091000, "stock_based_compensation": 86683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137605000, "free_cash_flow": 305960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "371051000", "ebitda": "412695000", "netIncome": "323899000", "grossProfit": "964524000", "depreciation": "None", "totalRevenue": "1068623000", "costOfRevenue": "104099000", "interestIncome": "7384000", "incomeBeforeTax": "362062000", "interestExpense": "8989000", "operatingIncome": "336528000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38163000", "reportedCurrency": "USD", "netInterestIncome": "-1605000", "nonInterestIncome": "None", "operatingExpenses": "627996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41644000", "sellingGeneralAndAdministrative": "75742000", "netIncomeFromContinuingOperations": "323899000" }, "balance": { "goodwill": "1535845000", "inventory": "181661000", "commonStock": "3166964000", "currentDebt": "None", "investments": "None", "totalAssets": "5669491000", "longTermDebt": "299771000", "shortTermDebt": "349285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "336843000", "reportedCurrency": "USD", "retainedEarnings": "4936384000", "totalLiabilities": "2265220000", "otherCurrentAssets": "149267000", "totalCurrentAssets": "1976217000", "currentLongTermDebt": "349285000", "longTermInvestments": "138321000", "shortTermInvestments": "130359000", "currentNetReceivables": "506778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3693274000", "currentAccountsPayable": "91194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764414000", "totalShareholderEquity": "3404271000", "capitalLeaseObligations": "115358000", "otherCurrentLiabilities": "485364000", "totalCurrentLiabilities": "1590867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674353000", "cashAndShortTermInvestments": "1008152000", "commonStockSharesOutstanding": "272419000", "intangibleAssetsExcludingGoodwill": "336843000", "cashAndCashEquivalentsAtCarryingValue": "1008152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18602000", "operatingCashflow": "272091000", "capitalExpenditures": "33869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137605000", "cashflowFromInvestment": "-98676000", "stockBasedCompensation": "86683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 1023094000, "cost_of_revenue": 109581000, "gross_profit": 913513000, "ebit": 309012000, "ebitda": 346222000, "pretax_income": 299953000, "tax_provision": 45632000, "net_income": 254321000, "net_income_to_common": 254321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961982000, "total_current_assets": 1824463000, "total_assets": 5431375000, "short_term_debt": 598261000, "long_term_debt": 648801000, "total_debt": 1247062000, "total_liabilities": 2317481000, "total_equity": 3113894000, "shares_outstanding": 272427000, "goodwill_and_intangibles": 1848059000 }, "cash_flow": { "operating_cash_flow": 395914000, "capital_expenditure": 21979000, "free_cash_flow": 417893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38809, "ticker_id": 5275, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309012000", "ebitda": "346222000", "netIncome": "254321000", "grossProfit": "913513000", "depreciation": "None", "totalRevenue": "1023094000", "costOfRevenue": "109581000", "interestIncome": "8453000", "incomeBeforeTax": "299953000", "interestExpense": "9059000", "operatingIncome": "292906000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45632000", "reportedCurrency": "USD", "netInterestIncome": "-606000", "nonInterestIncome": "None", "operatingExpenses": "620607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "369642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37210000", "sellingGeneralAndAdministrative": "58556000", "netIncomeFromContinuingOperations": "254321000" }, "balance": { "goodwill": "1500442000", "inventory": "163693000", "commonStock": "3077954000", "currentDebt": "None", "investments": "None", "totalAssets": "5431375000", "longTermDebt": "648801000", "shortTermDebt": "598261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "347617000", "reportedCurrency": "USD", "retainedEarnings": "4612485000", "totalLiabilities": "2317481000", "otherCurrentAssets": "257930000", "totalCurrentAssets": "1824463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "440858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3606912000", "currentAccountsPayable": "598261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379776000", "shortLongTermDebtTotal": "648801000", "totalShareholderEquity": "3113894000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "598261000", "totalCurrentLiabilities": "1264167000", "otherNonCurrentLiabilities": "303904000", "totalNonCurrentLiabilities": "1053314000", "cashAndShortTermInvestments": "961982000", "commonStockSharesOutstanding": "272427000", "intangibleAssetsExcludingGoodwill": "347617000", "cashAndCashEquivalentsAtCarryingValue": "961982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-30312000", "operatingCashflow": "395914000", "capitalExpenditures": "21979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114363000", "cashflowFromInvestment": "-183832000", "stockBasedCompensation": "88032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1023094000, "cost_of_revenue": 109581000, "gross_profit": 913513000, "research_and_development": 369642000, "selling_general_admin": 58556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309012000, "depreciation_amortisation": 37210000, "ebitda": 346222000, "interest_expense": 9059000, "interest_income": null, "other_non_operating": null, "pretax_income": 299953000, "tax_provision": 45632000, "effective_tax_rate": null, "net_income": 254321000, "net_income_continuing_ops": 254321000, "net_income_to_common": 254321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 961982000, "short_term_investments": null, "net_receivables": 440858000, "inventory": 163693000, "other_current_assets": null, "total_current_assets": 1824463000, "net_ppe": null, "goodwill": 1500442000, "intangible_assets": 347617000, "goodwill_and_intangibles": 1848059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3606912000, "total_assets": 5431375000, "short_term_debt": 598261000, "accounts_payable": 598261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1264167000, "long_term_debt": 648801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053314000, "total_liabilities": 2317481000, "total_debt": 1247062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4612485000, "total_equity": 3113894000, "shares_outstanding": 272427000, "operating_cash_flow": 395914000, "stock_based_compensation": 88032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114363000, "free_cash_flow": 417893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "309012000", "ebitda": "346222000", "netIncome": "254321000", "grossProfit": "913513000", "depreciation": "None", "totalRevenue": "1023094000", "costOfRevenue": "109581000", "interestIncome": "8453000", "incomeBeforeTax": "299953000", "interestExpense": "9059000", "operatingIncome": "292906000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45632000", "reportedCurrency": "USD", "netInterestIncome": "-606000", "nonInterestIncome": "None", "operatingExpenses": "620607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "369642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37210000", "sellingGeneralAndAdministrative": "58556000", "netIncomeFromContinuingOperations": "254321000" }, "balance": { "goodwill": "1500442000", "inventory": "163693000", "commonStock": "3077954000", "currentDebt": "None", "investments": "None", "totalAssets": "5431375000", "longTermDebt": "648801000", "shortTermDebt": "598261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "347617000", "reportedCurrency": "USD", "retainedEarnings": "4612485000", "totalLiabilities": "2317481000", "otherCurrentAssets": "257930000", "totalCurrentAssets": "1824463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "440858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3606912000", "currentAccountsPayable": "598261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379776000", "shortLongTermDebtTotal": "648801000", "totalShareholderEquity": "3113894000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "598261000", "totalCurrentLiabilities": "1264167000", "otherNonCurrentLiabilities": "303904000", "totalNonCurrentLiabilities": "1053314000", "cashAndShortTermInvestments": "961982000", "commonStockSharesOutstanding": "272427000", "intangibleAssetsExcludingGoodwill": "347617000", "cashAndCashEquivalentsAtCarryingValue": "961982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-30312000", "operatingCashflow": "395914000", "capitalExpenditures": "21979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114363000", "cashflowFromInvestment": "-183832000", "stockBasedCompensation": "88032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "income_statement": { "revenue": 976579000, "cost_of_revenue": 96858000, "gross_profit": 879721000, "ebit": 307301000, "ebitda": 341182000, "pretax_income": 298424000, "tax_provision": 77304000, "net_income": 221120000, "net_income_to_common": 221120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873925000, "total_current_assets": 1643050000, "total_assets": 5155124000, "short_term_debt": 510007000, "long_term_debt": 648551000, "total_debt": 1158558000, "total_liabilities": 2246669000, "total_equity": 2908455000, "shares_outstanding": 272996000, "goodwill_and_intangibles": 1769514000 }, "cash_flow": { "operating_cash_flow": 413770000, "capital_expenditure": 19936000, "free_cash_flow": 433706000, "dividends_paid": 9357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38810, "ticker_id": 5275, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:39.716444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "307301000", "ebitda": "341182000", "netIncome": "221120000", "grossProfit": "879721000", "depreciation": "None", "totalRevenue": "976579000", "costOfRevenue": "96858000", "interestIncome": "7427000", "incomeBeforeTax": "298424000", "interestExpense": "8877000", "operatingIncome": "299328000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "77304000", "reportedCurrency": "USD", "netInterestIncome": "-1450000", "nonInterestIncome": "None", "operatingExpenses": "580393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354416000", "otherNonOperatingIncome": "7973000", "costofGoodsAndServicesSold": "96858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33881000", "sellingGeneralAndAdministrative": "54605000", "netIncomeFromContinuingOperations": "221120000" }, "balance": { "goodwill": "1428772000", "inventory": "139576000", "commonStock": "2897885000", "currentDebt": "None", "investments": "None", "totalAssets": "5155124000", "longTermDebt": "648551000", "shortTermDebt": "510007000", "treasuryStock": "-4257084000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "340742000", "reportedCurrency": "USD", "retainedEarnings": "4358164000", "totalLiabilities": "2246669000", "otherCurrentAssets": "171041000", "totalCurrentAssets": "1643050000", "currentLongTermDebt": "None", "longTermInvestments": "28268000", "shortTermInvestments": "None", "currentNetReceivables": "458508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3512074000", "currentAccountsPayable": "510007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370193000", "shortLongTermDebtTotal": "1158558000", "totalShareholderEquity": "2908455000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "510007000", "totalCurrentLiabilities": "1196300000", "otherNonCurrentLiabilities": "401818000", "totalNonCurrentLiabilities": "1050369000", "cashAndShortTermInvestments": "873925000", "commonStockSharesOutstanding": "272996000", "intangibleAssetsExcludingGoodwill": "340742000", "cashAndCashEquivalentsAtCarryingValue": "873925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221120000", "profitLoss": "None", "dividendPayout": "9357000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17380000", "operatingCashflow": "413770000", "capitalExpenditures": "19936000", "changeInReceivables": "49927000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354253000", "cashflowFromInvestment": "-94069000", "stockBasedCompensation": "76608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 976579000, "cost_of_revenue": 96858000, "gross_profit": 879721000, "research_and_development": 354416000, "selling_general_admin": 54605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307301000, "depreciation_amortisation": 33881000, "ebitda": 341182000, "interest_expense": 8877000, "interest_income": null, "other_non_operating": null, "pretax_income": 298424000, "tax_provision": 77304000, "effective_tax_rate": null, "net_income": 221120000, "net_income_continuing_ops": 221120000, "net_income_to_common": 221120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 873925000, "short_term_investments": null, "net_receivables": 458508000, "inventory": 139576000, "other_current_assets": null, "total_current_assets": 1643050000, "net_ppe": null, "goodwill": 1428772000, "intangible_assets": 340742000, "goodwill_and_intangibles": 1769514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3512074000, "total_assets": 5155124000, "short_term_debt": 510007000, "accounts_payable": 510007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1196300000, "long_term_debt": 648551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1050369000, "total_liabilities": 2246669000, "total_debt": 1158558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4358164000, "total_equity": 2908455000, "shares_outstanding": 272996000, "operating_cash_flow": 413770000, "stock_based_compensation": 76608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94069000, "dividends_paid": 9357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -354253000, "free_cash_flow": 433706000, "net_change_in_cash": -34552000 }, "raw_data": { "income": { "ebit": "307301000", "ebitda": "341182000", "netIncome": "221120000", "grossProfit": "879721000", "depreciation": "None", "totalRevenue": "976579000", "costOfRevenue": "96858000", "interestIncome": "7427000", "incomeBeforeTax": "298424000", "interestExpense": "8877000", "operatingIncome": "299328000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "77304000", "reportedCurrency": "USD", "netInterestIncome": "-1450000", "nonInterestIncome": "None", "operatingExpenses": "580393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354416000", "otherNonOperatingIncome": "7973000", "costofGoodsAndServicesSold": "96858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33881000", "sellingGeneralAndAdministrative": "54605000", "netIncomeFromContinuingOperations": "221120000" }, "balance": { "goodwill": "1428772000", "inventory": "139576000", "commonStock": "2897885000", "currentDebt": "None", "investments": "None", "totalAssets": "5155124000", "longTermDebt": "648551000", "shortTermDebt": "510007000", "treasuryStock": "-4257084000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "340742000", "reportedCurrency": "USD", "retainedEarnings": "4358164000", "totalLiabilities": "2246669000", "otherCurrentAssets": "171041000", "totalCurrentAssets": "1643050000", "currentLongTermDebt": "None", "longTermInvestments": "28268000", "shortTermInvestments": "None", "currentNetReceivables": "458508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3512074000", "currentAccountsPayable": "510007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370193000", "shortLongTermDebtTotal": "1158558000", "totalShareholderEquity": "2908455000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "510007000", "totalCurrentLiabilities": "1196300000", "otherNonCurrentLiabilities": "401818000", "totalNonCurrentLiabilities": "1050369000", "cashAndShortTermInvestments": "873925000", "commonStockSharesOutstanding": "272996000", "intangibleAssetsExcludingGoodwill": "340742000", "cashAndCashEquivalentsAtCarryingValue": "873925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221120000", "profitLoss": "None", "dividendPayout": "9357000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17380000", "operatingCashflow": "413770000", "capitalExpenditures": "19936000", "changeInReceivables": "49927000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354253000", "cashflowFromInvestment": "-94069000", "stockBasedCompensation": "76608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }