{ "ticker": { "uuid": "4ea4e209-f16b-4e32-8bb9-da616a1e26a0", "symbol": "AIBG", "name": "AIB Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4ea4e209-f16b-4e32-8bb9-da616a1e26a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ea4e209-f16b-4e32-8bb9-da616a1e26a0/" }, "ticker_metadata": { "id": 26519, "uuid": "4ea4e209-f16b-4e32-8bb9-da616a1e26a0", "symbol": "AIBG", "name": "AIB Group plc", "asset_type": "equity", "market_cap": 18638229504, "stock_exchange_id": 19, "industry": "Banks - Regional", "sector": "Financial Services", "description": "AIB Group plc provides banking and financial products and services to personal, business, and corporate customers in the Republic of Ireland, the United Kingdom, and internationally. It operates through Retail Banking, AIB Capital Markets, Climate & Infrastructure Capital, AIB UK, and Group segments. The company offers current and savings accounts, demand deposits, notice deposits, fixed term deposits, junior/student saver deposits, and currency deposits. It also provides personal, car, home improvement, student, SBCI and government, education, business sustainability, and farm and forestry development loans; merger and acquisition, management buyouts, syndicated debt facilities, infrastructure and project, mezzanine, asset, invoice, trade, revolving credit, corporate credit, prompt pay and insurance premium, structured and specialist, and ibanking financing services; mortgages; business and farmer credit line and overdrafts; and mortgages. In addition, the company offers credit and debit cards; investment funds; life, home, car, travel, and business succession insurance products; and pension products. Further, it provides foreign currency and interest rate risk management, cash management, equity investments, private banking services and advice, lending, treasury, trade facilities, asset finance, and invoice discounting services, as well as wealth management and capital markets services. The company was formerly known as Allied Irish Banks, p.l.c. and changed its name to AIB Group plc in December 2017. AIB Group plc was founded in 1825 and is headquartered in Dublin, Ireland.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4ea4e209-f16b-4e32-8bb9-da616a1e26a0", "symbol": "AIBG", "name": "AIB Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4ea4e209-f16b-4e32-8bb9-da616a1e26a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ea4e209-f16b-4e32-8bb9-da616a1e26a0/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.96, "value": 0.82, "quality": 0.82, "momentum": 0.86, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 872, "market_cap": 1863260578096, "pe_ratio": 870.2758, "earnings_yield": 0.0011, "ebitda_to_ev": null, "shareholder_yield": 0.001, "roe": 0.1456, "piotroski_f_score": 5, "momentum_12_1": 0.4051, "volatility_252d": 0.2905 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:35:36.042381+00:00", "batch_id": "" }, "size": { "price_close": 872, "market_cap": 1863260578096, "market_cap_usd": 1863260578096, "enterprise_value": 1833340578096, "shares_outstanding": 2136766718, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 870.2758, "pb_ratio": 126.7352, "ptbv_ratio": 126.7352, "ps_ratio": 413.3231, "pcf_ratio": 216.5827, "pfcf_ratio": 225.3581, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 406.686, "ev_fcf": 221.7393, "earnings_yield": 0.0011, "fcf_yield": 0.0045, "price_to_sales": 413.3231, "price_to_book": 126.7352, "price_to_cashflow": 216.5827, "ebitda_to_ev": null, "sales_yield": 0.0025 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0.0004, "shareholder_yield": 0.001, "debt_paydown_yield": 0, "total_yield": 0.001 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.4749, "ebitda_margin": null, "fcf_margin": 1.8341, "roe": 0.1456, "roa": 0.0145, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0304, "cash_conversion": 3.8617, "accruals_ratio": -0.0436, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.215, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0054 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0746, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -29920000000, "local_beta": 1.0745, "volatility_252d": 0.2905, "volatility_60d": 0.6486, "max_drawdown_12m": -0.1065, "risk_adjusted_momentum": 1.3946 }, "growth": { "revenue_growth_1y": -0.0828, "revenue_growth_3y_cagr": 0.1569, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0089, "eps_growth_3y_cagr": 0.408, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.6098, "book_value_growth_1y": 0.0379, "revenue_growth": -0.0828, "earnings_growth": -0.0089 }, "momentum": { "price_return_1m": 0.0456, "price_return_3m": 0.1495, "price_return_6m": 0.1361, "price_return_9m": 0.4164, "price_return_12m": 0.4692, "price_return_12m_ex1m": 0.4051, "momentum_6m": 0.1361, "momentum_12m": 0.4692, "momentum_12_1": 0.4051, "distance_from_52w_high": -0.0068, "distance_from_52w_low": 0.5257, "relative_strength": 0.296 }, "raw_ttm": { "revenue_ttm": 4508000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 2141000000, "eps_diluted_ttm": 1.002, "operating_cash_flow_ttm": 8603000000, "capital_expenditure_ttm": -335000000, "fcf_ttm": 8268000000, "dividends_paid_ttm": -1124000000, "share_repurchases_ttm": -1200000000, "shares_issued_ttm": -393000000, "interest_expense_ttm": 1181000000, "cash_and_equivalents": 40970000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 148151000000, "total_debt": 11050000000, "total_equity": 14702000000, "net_working_capital": null, "book_value_per_share": 6.8805, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.8805 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 25, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 83, "rank_pcf": 10, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 24, "rank_fcf_yield": 5, "rank_dividend_yield": 17, "rank_shareholder_yield": 13, "rank_total_yield": 21, "rank_roe": 25, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 45, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 20 }, "composites": { "value_composite": 18, "quality_composite": 18, "momentum_composite": 14, "growth_composite": 91, "yield_composite": 9, "svqf_composite": 12, "vc1_composite": 24, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.82, "os_score": 0.96, "value_percentile": 0.82, "quality_percentile": 0.82, "momentum_percentile": 0.86, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8308, "ticker_id": 26519, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:35:36.042381+00:00", "batch_id": "", "os_score_delta": null, "price_close": 872, "market_cap": 1863260578096, "market_cap_usd": 1863260578096, "enterprise_value": 1833340578096, "shares_outstanding": 2136766718, "fx_rate_to_usd": null, "pe_ratio": 870.27584217, "pb_ratio": 126.7351774, "ptbv_ratio": 126.7351774, "ps_ratio": 413.3231096, "pcf_ratio": 216.58265467, "pfcf_ratio": 225.35807669, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 406.68601999, "ev_fcf": 221.73930553, "earnings_yield": 0.00114906, "fcf_yield": 0.0045098, "dividend_yield": 0.00060324, "buyback_yield": 0.00043311, "shareholder_yield": 0.00103636, "debt_paydown_yield": 0, "total_yield": 0.00103636, "gross_margin": null, "operating_margin": null, "net_margin": 0.47493345, "ebitda_margin": null, "fcf_margin": 1.83407276, "roe": 0.14562645, "roa": 0.01445147, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03042841, "cash_conversion": 3.86174685, "accruals_ratio": -0.04361766, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.07458606, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -29920000000, "revenue_growth_1y": -0.08280773, "revenue_growth_3y_cagr": 0.15694816, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00889907, "eps_growth_3y_cagr": 0.40801442, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.60984848, "book_value_growth_1y": 0.03788521, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.215048, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04556355, "price_return_3m": 0.14954476, "price_return_6m": 0.1360736, "price_return_9m": 0.41640345, "price_return_12m": 0.46915019, "price_return_12m_ex1m": 0.40512759, "distance_from_52w_high": -0.00683371, "distance_from_52w_low": 0.52565611, "relative_strength": 0.29600961, "local_beta": 1.0745, "volatility_252d": 0.29049, "volatility_60d": 0.648627, "max_drawdown_12m": -0.10653936, "revenue_ttm": 4508000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 2141000000, "eps_diluted_ttm": 1.00198116, "operating_cash_flow_ttm": 8603000000, "capital_expenditure_ttm": -335000000, "fcf_ttm": 8268000000, "dividends_paid_ttm": -1124000000, "share_repurchases_ttm": -1200000000, "shares_issued_ttm": -393000000, "interest_expense_ttm": 1181000000, "cash_and_equivalents": 40970000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 148151000000, "total_debt": 11050000000, "total_equity": 14702000000, "net_working_capital": null, "book_value_per_share": 6.88048905, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.88048905, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 83, "rank_pcf": 10, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 24, "rank_fcf_yield": 5, "rank_dividend_yield": 17, "rank_shareholder_yield": 13, "rank_total_yield": 21, "rank_roe": 25, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 45, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 20, "value_composite": 18, "quality_composite": 18, "momentum_composite": 14, "growth_composite": 91, "yield_composite": 9, "svqf_composite": 12, "vc1_composite": 24, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 872, "os": 0.96, "value": 0.82, "quality": 0.82, "momentum": 0.86, "confidence": 0.65, "coverage": 0.727, "pe_ratio": 870.2758, "earnings_yield": 0.0011, "shareholder_yield": 0.001, "roe": 0.1456, "momentum_12_1": 0.4051, "complete_fields": { "id": 8308, "ticker_id": 26519, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:35:36.042381+00:00", "batch_id": "", "os_score_delta": null, "price_close": 872, "market_cap": 1863260578096, "market_cap_usd": 1863260578096, "enterprise_value": 1833340578096, "shares_outstanding": 2136766718, "fx_rate_to_usd": null, "pe_ratio": 870.27584217, "pb_ratio": 126.7351774, "ptbv_ratio": 126.7351774, "ps_ratio": 413.3231096, "pcf_ratio": 216.58265467, "pfcf_ratio": 225.35807669, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 406.68601999, "ev_fcf": 221.73930553, "earnings_yield": 0.00114906, "fcf_yield": 0.0045098, "dividend_yield": 0.00060324, "buyback_yield": 0.00043311, "shareholder_yield": 0.00103636, "debt_paydown_yield": 0, "total_yield": 0.00103636, "gross_margin": null, "operating_margin": null, "net_margin": 0.47493345, "ebitda_margin": null, "fcf_margin": 1.83407276, "roe": 0.14562645, "roa": 0.01445147, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03042841, "cash_conversion": 3.86174685, "accruals_ratio": -0.04361766, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.07458606, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -29920000000, "revenue_growth_1y": -0.08280773, "revenue_growth_3y_cagr": 0.15694816, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00889907, "eps_growth_3y_cagr": 0.40801442, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.60984848, "book_value_growth_1y": 0.03788521, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.215048, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04556355, "price_return_3m": 0.14954476, "price_return_6m": 0.1360736, "price_return_9m": 0.41640345, "price_return_12m": 0.46915019, "price_return_12m_ex1m": 0.40512759, "distance_from_52w_high": -0.00683371, "distance_from_52w_low": 0.52565611, "relative_strength": 0.29600961, "local_beta": 1.0745, "volatility_252d": 0.29049, "volatility_60d": 0.648627, "max_drawdown_12m": -0.10653936, "revenue_ttm": 4508000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 2141000000, "eps_diluted_ttm": 1.00198116, "operating_cash_flow_ttm": 8603000000, "capital_expenditure_ttm": -335000000, "fcf_ttm": 8268000000, "dividends_paid_ttm": -1124000000, "share_repurchases_ttm": -1200000000, "shares_issued_ttm": -393000000, "interest_expense_ttm": 1181000000, "cash_and_equivalents": 40970000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 148151000000, "total_debt": 11050000000, "total_equity": 14702000000, "net_working_capital": null, "book_value_per_share": 6.88048905, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.88048905, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 83, "rank_pcf": 10, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 24, "rank_fcf_yield": 5, "rank_dividend_yield": 17, "rank_shareholder_yield": 13, "rank_total_yield": 21, "rank_roe": 25, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 45, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 20, "value_composite": 18, "quality_composite": 18, "momentum_composite": 14, "growth_composite": 91, "yield_composite": 9, "svqf_composite": 12, "vc1_composite": 24, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:04.131087+00:00", "is_restated": false, "income_statement": { "revenue": 4508000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2141000000, "net_income_to_common": 2141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40970000000, "total_current_assets": null, "total_assets": 148151000000, "short_term_debt": null, "long_term_debt": 11050000000, "total_debt": 11050000000, "total_liabilities": null, "total_equity": 14702000000, "shares_outstanding": 2136766718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8603000000, "capital_expenditure": -335000000, "free_cash_flow": 8268000000, "dividends_paid": -1124000000, "share_repurchases": -1200000000, "shares_issued": -393000000, "net_debt_issued": 555000000 }, "complete_fields": { "id": 391090, "ticker_id": 26519, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:04.131087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2141000000", "grossProfit": null, "totalRevenue": "4508000000", "costOfRevenue": null, "interestExpense": "1181000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "284000000" }, "balance": { "totalDebt": "11050000000", "totalAssets": "148151000000", "longTermDebt": "11050000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2136766718", "totalCurrentAssets": null, "totalShareholderEquity": "14702000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "40970000000" }, "cashflow": { "freeCashFlow": "8268000000", "dividendsPaid": "-1124000000", "issuanceOfDebt": "2475000000", "issuanceOfStock": "-393000000", "repaymentOfDebt": "-1920000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8603000000", "repurchaseOfStock": "-1200000000", "capitalExpenditures": "-335000000" } }, "revenue": 4508000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 284000000, "ebitda": null, "interest_expense": 1181000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2141000000, "net_income_continuing_ops": null, "net_income_to_common": 2141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40970000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 148151000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 11050000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11050000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14702000000, "shares_outstanding": 2136766718, "operating_cash_flow": 8603000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -335000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1124000000, "share_repurchases": -1200000000, "shares_issued": -393000000, "net_debt_issued": 555000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8268000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2141000000", "grossProfit": null, "totalRevenue": "4508000000", "costOfRevenue": null, "interestExpense": "1181000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "284000000" }, "balance": { "totalDebt": "11050000000", "totalAssets": "148151000000", "longTermDebt": "11050000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2136766718", "totalCurrentAssets": null, "totalShareholderEquity": "14702000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "40970000000" }, "cashflow": { "freeCashFlow": "8268000000", "dividendsPaid": "-1124000000", "issuanceOfDebt": "2475000000", "issuanceOfStock": "-393000000", "repaymentOfDebt": "-1920000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8603000000", "repurchaseOfStock": "-1200000000", "capitalExpenditures": "-335000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:04.131087+00:00", "is_restated": false, "income_statement": { "revenue": 4915000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2354000000, "net_income_to_common": 2354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37705000000, "total_current_assets": null, "total_assets": 141266000000, "short_term_debt": null, "long_term_debt": 10717000000, "total_debt": 10717000000, "total_liabilities": null, "total_equity": 15436000000, "shares_outstanding": 2328438575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3425000000, "capital_expenditure": -257000000, "free_cash_flow": 3168000000, "dividends_paid": -696000000, "share_repurchases": -1502000000, "shares_issued": 0, "net_debt_issued": -672000000 }, "complete_fields": { "id": 391093, "ticker_id": 26519, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:04.131087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2354000000", "grossProfit": null, "totalRevenue": "4915000000", "costOfRevenue": null, "interestExpense": "1247000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "295000000" }, "balance": { "totalDebt": "10717000000", "totalAssets": "141266000000", "longTermDebt": "10717000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2328438575", "totalCurrentAssets": null, "totalShareholderEquity": "15436000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "37705000000" }, "cashflow": { "freeCashFlow": "3168000000", "dividendsPaid": "-696000000", "issuanceOfDebt": "1573000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2245000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3425000000", "repurchaseOfStock": "-1502000000", "capitalExpenditures": "-257000000" } }, "revenue": 4915000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 295000000, "ebitda": null, "interest_expense": 1247000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2354000000, "net_income_continuing_ops": null, "net_income_to_common": 2354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37705000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 141266000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 10717000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10717000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15436000000, "shares_outstanding": 2328438575, "operating_cash_flow": 3425000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -257000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -696000000, "share_repurchases": -1502000000, "shares_issued": 0, "net_debt_issued": -672000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3168000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2354000000", "grossProfit": null, "totalRevenue": "4915000000", "costOfRevenue": null, "interestExpense": "1247000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "295000000" }, "balance": { "totalDebt": "10717000000", "totalAssets": "141266000000", "longTermDebt": "10717000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2328438575", "totalCurrentAssets": null, "totalShareholderEquity": "15436000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "37705000000" }, "cashflow": { "freeCashFlow": "3168000000", "dividendsPaid": "-696000000", "issuanceOfDebt": "1573000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2245000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3425000000", "repurchaseOfStock": "-1502000000", "capitalExpenditures": "-257000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:04.131087+00:00", "is_restated": false, "income_statement": { "revenue": 4720000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2061000000, "net_income_to_common": 2061000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38402000000, "total_current_assets": null, "total_assets": 136349000000, "short_term_debt": null, "long_term_debt": 11218000000, "total_debt": 11218000000, "total_liabilities": null, "total_equity": 15075000000, "shares_outstanding": 2618753655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -838000000, "capital_expenditure": -240000000, "free_cash_flow": -1078000000, "dividends_paid": -166000000, "share_repurchases": -215000000, "shares_issued": null, "net_debt_issued": 2049000000 }, "complete_fields": { "id": 391094, "ticker_id": 26519, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:04.131087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2061000000", "grossProfit": null, "totalRevenue": "4720000000", "costOfRevenue": null, "interestExpense": "804000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294000000" }, "balance": { "totalDebt": "11218000000", "totalAssets": "136349000000", "longTermDebt": "11218000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2618753655", "totalCurrentAssets": null, "totalShareholderEquity": "15075000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38402000000" }, "cashflow": { "freeCashFlow": "-1078000000", "dividendsPaid": "-166000000", "issuanceOfDebt": "2431000000", "issuanceOfStock": null, "repaymentOfDebt": "-382000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-838000000", "repurchaseOfStock": "-215000000", "capitalExpenditures": "-240000000" } }, "revenue": 4720000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 294000000, "ebitda": null, "interest_expense": 804000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2061000000, "net_income_continuing_ops": null, "net_income_to_common": 2061000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38402000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 136349000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 11218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11218000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15075000000, "shares_outstanding": 2618753655, "operating_cash_flow": -838000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -240000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -166000000, "share_repurchases": -215000000, "shares_issued": null, "net_debt_issued": 2049000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1078000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2061000000", "grossProfit": null, "totalRevenue": "4720000000", "costOfRevenue": null, "interestExpense": "804000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294000000" }, "balance": { "totalDebt": "11218000000", "totalAssets": "136349000000", "longTermDebt": "11218000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2618753655", "totalCurrentAssets": null, "totalShareholderEquity": "15075000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38402000000" }, "cashflow": { "freeCashFlow": "-1078000000", "dividendsPaid": "-166000000", "issuanceOfDebt": "2431000000", "issuanceOfStock": null, "repaymentOfDebt": "-382000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-838000000", "repurchaseOfStock": "-215000000", "capitalExpenditures": "-240000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:04.131087+00:00", "is_restated": false, "income_statement": { "revenue": 2911000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 767000000, "net_income_to_common": 767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38535000000, "total_current_assets": null, "total_assets": 129752000000, "short_term_debt": null, "long_term_debt": 9096000000, "total_debt": 9096000000, "total_liabilities": null, "total_equity": 12264000000, "shares_outstanding": 2673428473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4447000000, "capital_expenditure": -206000000, "free_cash_flow": -4653000000, "dividends_paid": -122000000, "share_repurchases": -91000000, "shares_issued": null, "net_debt_issued": 2387000000 }, "complete_fields": { "id": 391095, "ticker_id": 26519, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:04.131087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "767000000", "grossProfit": null, "totalRevenue": "2911000000", "costOfRevenue": null, "interestExpense": "417000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "295000000" }, "balance": { "totalDebt": "9096000000", "totalAssets": "129752000000", "longTermDebt": "9096000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2673428473", "totalCurrentAssets": null, "totalShareholderEquity": "12264000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38535000000" }, "cashflow": { "freeCashFlow": "-4653000000", "dividendsPaid": "-122000000", "issuanceOfDebt": "3231000000", "issuanceOfStock": null, "repaymentOfDebt": "-844000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4447000000", "repurchaseOfStock": "-91000000", "capitalExpenditures": "-206000000" } }, "revenue": 2911000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 295000000, "ebitda": null, "interest_expense": 417000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 767000000, "net_income_continuing_ops": null, "net_income_to_common": 767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38535000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129752000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 9096000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9096000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12264000000, "shares_outstanding": 2673428473, "operating_cash_flow": -4447000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -206000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -122000000, "share_repurchases": -91000000, "shares_issued": null, "net_debt_issued": 2387000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4653000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "767000000", "grossProfit": null, "totalRevenue": "2911000000", "costOfRevenue": null, "interestExpense": "417000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "295000000" }, "balance": { "totalDebt": "9096000000", "totalAssets": "129752000000", "longTermDebt": "9096000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2673428473", "totalCurrentAssets": null, "totalShareholderEquity": "12264000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38535000000" }, "cashflow": { "freeCashFlow": "-4653000000", "dividendsPaid": "-122000000", "issuanceOfDebt": "3231000000", "issuanceOfStock": null, "repaymentOfDebt": "-844000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4447000000", "repurchaseOfStock": "-91000000", "capitalExpenditures": "-206000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:04.131087+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391096, "ticker_id": 26519, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:04.131087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:04.131087+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40970000000, "total_current_assets": null, "total_assets": 148151000000, "short_term_debt": null, "long_term_debt": 11050000000, "total_debt": 11050000000, "total_liabilities": null, "total_equity": 14702000000, "shares_outstanding": 2136766718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391089, "ticker_id": 26519, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:04.131087+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11050000000", "totalAssets": "148151000000", "longTermDebt": "11050000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2136766718", "totalCurrentAssets": null, "totalShareholderEquity": "14702000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "40970000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40970000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 148151000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 11050000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11050000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14702000000, "shares_outstanding": 2136766718, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11050000000", "totalAssets": "148151000000", "longTermDebt": "11050000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2136766718", "totalCurrentAssets": null, "totalShareholderEquity": "14702000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "40970000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:04.131087+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37496000000, "total_current_assets": null, "total_assets": 144322000000, "short_term_debt": null, "long_term_debt": 12253000000, "total_debt": 12253000000, "total_liabilities": null, "total_equity": 14345000000, "shares_outstanding": 2136766718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391091, "ticker_id": 26519, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:04.131087+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12253000000", "totalAssets": "144322000000", "longTermDebt": "12253000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2136766718", "totalCurrentAssets": null, "totalShareholderEquity": "14345000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "37496000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37496000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 144322000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 12253000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12253000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14345000000, "shares_outstanding": 2136766718, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12253000000", "totalAssets": "144322000000", "longTermDebt": "12253000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2136766718", "totalCurrentAssets": null, "totalShareholderEquity": "14345000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "37496000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:04.131087+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37705000000, "total_current_assets": null, "total_assets": 141266000000, "short_term_debt": null, "long_term_debt": 10717000000, "total_debt": 10717000000, "total_liabilities": null, "total_equity": 15436000000, "shares_outstanding": 2328438575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391092, "ticker_id": 26519, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:04.131087+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10717000000", "totalAssets": "141266000000", "longTermDebt": "10717000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2328438575", "totalCurrentAssets": null, "totalShareholderEquity": "15436000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "37705000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37705000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 141266000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 10717000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10717000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15436000000, "shares_outstanding": 2328438575, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10717000000", "totalAssets": "141266000000", "longTermDebt": "10717000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2328438575", "totalCurrentAssets": null, "totalShareholderEquity": "15436000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "37705000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }