{ "ticker": { "uuid": "4eb30122-f1f6-4998-9ba4-684d38066c6c", "symbol": "AIT", "name": "Applied Industrial Technologies", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/4eb30122-f1f6-4998-9ba4-684d38066c6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4eb30122-f1f6-4998-9ba4-684d38066c6c/" }, "ticker_metadata": { "id": 144, "uuid": "4eb30122-f1f6-4998-9ba4-684d38066c6c", "symbol": "AIT", "name": "Applied Industrial Technologies", "asset_type": "equity", "market_cap": 11555400000, "stock_exchange_id": 3, "industry": "Industrial Distribution", "sector": "Industrials", "description": "Applied Industrial Technologies, Inc. distributes industrial products in North America, Australia, New Zealand, and Singapore. The company is headquartered in Cleveland, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4eb30122-f1f6-4998-9ba4-684d38066c6c", "symbol": "AIT", "name": "Applied Industrial Technologies", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/4eb30122-f1f6-4998-9ba4-684d38066c6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4eb30122-f1f6-4998-9ba4-684d38066c6c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.07, "quality": 0.73, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 315.29, "market_cap": 11981650580, "pe_ratio": 29.6751, "earnings_yield": 0.0337, "ebitda_to_ev": 0.0493, "shareholder_yield": 0.0059, "roe": 0.2171, "piotroski_f_score": 6, "momentum_12_1": 0.3396, "volatility_252d": 0.2474 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.838746+00:00", "batch_id": "" }, "size": { "price_close": 315.29, "market_cap": 11981650580, "market_cap_usd": 11981650580, "enterprise_value": 12175374580, "shares_outstanding": 38002000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.6751, "pb_ratio": 6.4416, "ptbv_ratio": 14.3949, "ps_ratio": 2.4762, "pcf_ratio": 25.7934, "pfcf_ratio": 24.3665, "ev_ebitda": 20.2737, "ev_ebit": 22.1317, "ev_sales": 2.5162, "ev_fcf": 24.7604, "earnings_yield": 0.0337, "fcf_yield": 0.0404, "price_to_sales": 2.4762, "price_to_book": 6.4416, "price_to_cashflow": 25.7934, "ebitda_to_ev": 0.0493, "sales_yield": 0.3974 }, "yield": { "dividend_yield": 0.0059, "buyback_yield": 0, "shareholder_yield": 0.0059, "debt_paydown_yield": null, "total_yield": 0.0059 }, "quality": { "gross_margin": 0.3004, "operating_margin": 0.1137, "net_margin": 0.0834, "ebitda_margin": 0.1241, "fcf_margin": 0.1016, "roe": 0.2171, "roa": 0.1351, "roic": 0.2074, "roc_greenblatt": null, "asset_turnover": 1.619, "cash_conversion": 1.2179, "accruals_ratio": -0.0203, "sbc_to_revenue": 0.0014, "piotroski_f_score": 6, "altman_z_score": 10.2837, "earnings_stability_5y": 0.0535, "revenue_stability_5y": 0.152, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4864, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6068, "net_debt_to_ebitda": 0.3226, "debt_to_assets": 0.1222, "interest_coverage": 42.9422, "current_ratio": 2.9466, "quick_ratio": 1.9658, "net_debt": 193724000, "local_beta": 0.0012, "volatility_252d": 0.2474, "volatility_60d": 0.5735, "max_drawdown_12m": -0.1286, "risk_adjusted_momentum": 1.3726 }, "growth": { "revenue_growth_1y": 0.0754, "revenue_growth_3y_cagr": 0.0619, "revenue_growth_5y_cagr": 0.0705, "eps_growth_1y": 0.0389, "eps_growth_3y_cagr": 0.1515, "eps_growth_5y_cagr": 0.7486, "fcf_growth_1y": 0.0028, "book_value_growth_1y": 0.1046, "revenue_growth": 0.0754, "earnings_growth": 0.0389 }, "momentum": { "price_return_1m": 0.0225, "price_return_3m": 0.1794, "price_return_6m": 0.2267, "price_return_9m": 0.1941, "price_return_12m": 0.3697, "price_return_12m_ex1m": 0.3396, "momentum_6m": 0.2267, "momentum_12m": 0.3697, "momentum_12_1": 0.3396, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4072, "relative_strength": 0.2698 }, "raw_ttm": { "revenue_ttm": 4838729000, "gross_profit_ttm": 1453588000, "ebit_ttm": 550132000, "ebitda_ttm": 600549000, "net_income_ttm": 403761000, "eps_diluted_ttm": 10.6247, "operating_cash_flow_ttm": 464523000, "capital_expenditure_ttm": 27204000, "fcf_ttm": 491727000, "dividends_paid_ttm": 71270000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12811000, "cash_and_equivalents": 171576000, "total_current_assets": 1581206000, "total_current_liabilities": 536622000, "net_ppe": null, "total_assets": 2988711000, "total_debt": 365300000, "total_equity": 1860043000, "net_working_capital": 891008000, "book_value_per_share": 48.9459, "retained_earnings": 2707720000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 832356000, "tangible_book_per_share": 21.903 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 70, "rank_pb": 83, "rank_ptbv": 87, "rank_ps": 56, "rank_pcf": 83, "rank_ev_ebitda": 77, "rank_ev_ebit": 73, "rank_earnings_yield": 70, "rank_fcf_yield": 72, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 17, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 71, "rank_fcf_margin": 69, "rank_piotroski": 33, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 29 }, "composites": { "value_composite": 93, "quality_composite": 27, "momentum_composite": 20, "growth_composite": 16, "yield_composite": 67, "svqf_composite": 85, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.2261, "os_score": 0.35, "value_percentile": 0.07, "quality_percentile": 0.73, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3528, "ticker_id": 144, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.838746+00:00", "batch_id": "", "os_score_delta": null, "price_close": 315.29, "market_cap": 11981650580, "market_cap_usd": 11981650580, "enterprise_value": 12175374580, "shares_outstanding": 38002000, "fx_rate_to_usd": null, "pe_ratio": 29.67510626, "pb_ratio": 6.4415987, "ptbv_ratio": 14.39486299, "ps_ratio": 2.4761979, "pcf_ratio": 25.79344958, "pfcf_ratio": 24.36646875, "ev_ebitda": 20.27374049, "ev_ebit": 22.13173307, "ev_sales": 2.51623403, "ev_fcf": 24.76043532, "earnings_yield": 0.03369828, "fcf_yield": 0.04038701, "dividend_yield": 0.00594826, "buyback_yield": 0, "shareholder_yield": 0.00594826, "debt_paydown_yield": null, "total_yield": 0.00594826, "gross_margin": 0.30040699, "operating_margin": 0.11369349, "net_margin": 0.08344361, "ebitda_margin": 0.12411296, "fcf_margin": 0.10162317, "roe": 0.21707079, "roa": 0.13509536, "roic": 0.2073775, "roc_greenblatt": null, "asset_turnover": 1.61900197, "cash_conversion": 1.21786651, "accruals_ratio": -0.0203305, "sbc_to_revenue": 0.00142165, "debt_to_equity": 0.60679672, "net_debt_to_ebitda": 0.32257817, "debt_to_assets": 0.12222661, "interest_coverage": 42.94215908, "current_ratio": 2.94659183, "quick_ratio": 1.96578225, "net_debt": 193724000, "revenue_growth_1y": 0.07542391, "revenue_growth_3y_cagr": 0.06193092, "revenue_growth_5y_cagr": 0.07052737, "eps_growth_1y": 0.03889945, "eps_growth_3y_cagr": 0.15146049, "eps_growth_5y_cagr": 0.74856483, "fcf_growth_1y": 0.00275503, "book_value_growth_1y": 0.1046288, "piotroski_f_score": 6, "altman_z_score": 10.28366676, "earnings_stability_5y": 0.053528, "revenue_stability_5y": 0.15205, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02248036, "price_return_3m": 0.17937682, "price_return_6m": 0.22674203, "price_return_9m": 0.19414415, "price_return_12m": 0.36973387, "price_return_12m_ex1m": 0.33961876, "distance_from_52w_high": 0, "distance_from_52w_low": 0.40718531, "relative_strength": 0.26977029, "local_beta": 0.0012, "volatility_252d": 0.247423, "volatility_60d": 0.573479, "max_drawdown_12m": -0.12856478, "revenue_ttm": 4838729000, "gross_profit_ttm": 1453588000, "ebit_ttm": 550132000, "ebitda_ttm": 600549000, "net_income_ttm": 403761000, "eps_diluted_ttm": 10.62473028, "operating_cash_flow_ttm": 464523000, "capital_expenditure_ttm": 27204000, "fcf_ttm": 491727000, "dividends_paid_ttm": 71270000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12811000, "cash_and_equivalents": 171576000, "total_current_assets": 1581206000, "total_current_liabilities": 536622000, "net_ppe": null, "total_assets": 2988711000, "total_debt": 365300000, "total_equity": 1860043000, "net_working_capital": 891008000, "book_value_per_share": 48.9459239, "retained_earnings": 2707720000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 832356000, "tangible_book_per_share": 21.90295248, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 70, "rank_pb": 83, "rank_ptbv": 87, "rank_ps": 56, "rank_pcf": 83, "rank_ev_ebitda": 77, "rank_ev_ebit": 73, "rank_earnings_yield": 70, "rank_fcf_yield": 72, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 17, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 71, "rank_fcf_margin": 69, "rank_piotroski": 33, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 29, "value_composite": 93, "quality_composite": 27, "momentum_composite": 20, "growth_composite": 16, "yield_composite": 67, "svqf_composite": 85, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 315.29, "os": 0.35, "value": 0.07, "quality": 0.73, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 29.6751, "earnings_yield": 0.0337, "shareholder_yield": 0.0059, "roe": 0.2171, "momentum_12_1": 0.3396, "complete_fields": { "id": 3528, "ticker_id": 144, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.838746+00:00", "batch_id": "", "os_score_delta": null, "price_close": 315.29, "market_cap": 11981650580, "market_cap_usd": 11981650580, "enterprise_value": 12175374580, "shares_outstanding": 38002000, "fx_rate_to_usd": null, "pe_ratio": 29.67510626, "pb_ratio": 6.4415987, "ptbv_ratio": 14.39486299, "ps_ratio": 2.4761979, "pcf_ratio": 25.79344958, "pfcf_ratio": 24.36646875, "ev_ebitda": 20.27374049, "ev_ebit": 22.13173307, "ev_sales": 2.51623403, "ev_fcf": 24.76043532, "earnings_yield": 0.03369828, "fcf_yield": 0.04038701, "dividend_yield": 0.00594826, "buyback_yield": 0, "shareholder_yield": 0.00594826, "debt_paydown_yield": null, "total_yield": 0.00594826, "gross_margin": 0.30040699, "operating_margin": 0.11369349, "net_margin": 0.08344361, "ebitda_margin": 0.12411296, "fcf_margin": 0.10162317, "roe": 0.21707079, "roa": 0.13509536, "roic": 0.2073775, "roc_greenblatt": null, "asset_turnover": 1.61900197, "cash_conversion": 1.21786651, "accruals_ratio": -0.0203305, "sbc_to_revenue": 0.00142165, "debt_to_equity": 0.60679672, "net_debt_to_ebitda": 0.32257817, "debt_to_assets": 0.12222661, "interest_coverage": 42.94215908, "current_ratio": 2.94659183, "quick_ratio": 1.96578225, "net_debt": 193724000, "revenue_growth_1y": 0.07542391, "revenue_growth_3y_cagr": 0.06193092, "revenue_growth_5y_cagr": 0.07052737, "eps_growth_1y": 0.03889945, "eps_growth_3y_cagr": 0.15146049, "eps_growth_5y_cagr": 0.74856483, "fcf_growth_1y": 0.00275503, "book_value_growth_1y": 0.1046288, "piotroski_f_score": 6, "altman_z_score": 10.28366676, "earnings_stability_5y": 0.053528, "revenue_stability_5y": 0.15205, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02248036, "price_return_3m": 0.17937682, "price_return_6m": 0.22674203, "price_return_9m": 0.19414415, "price_return_12m": 0.36973387, "price_return_12m_ex1m": 0.33961876, "distance_from_52w_high": 0, "distance_from_52w_low": 0.40718531, "relative_strength": 0.26977029, "local_beta": 0.0012, "volatility_252d": 0.247423, "volatility_60d": 0.573479, "max_drawdown_12m": -0.12856478, "revenue_ttm": 4838729000, "gross_profit_ttm": 1453588000, "ebit_ttm": 550132000, "ebitda_ttm": 600549000, "net_income_ttm": 403761000, "eps_diluted_ttm": 10.62473028, "operating_cash_flow_ttm": 464523000, "capital_expenditure_ttm": 27204000, "fcf_ttm": 491727000, "dividends_paid_ttm": 71270000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12811000, "cash_and_equivalents": 171576000, "total_current_assets": 1581206000, "total_current_liabilities": 536622000, "net_ppe": null, "total_assets": 2988711000, "total_debt": 365300000, "total_equity": 1860043000, "net_working_capital": 891008000, "book_value_per_share": 48.9459239, "retained_earnings": 2707720000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 832356000, "tangible_book_per_share": 21.90295248, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 70, "rank_pb": 83, "rank_ptbv": 87, "rank_ps": 56, "rank_pcf": 83, "rank_ev_ebitda": 77, "rank_ev_ebit": 73, "rank_earnings_yield": 70, "rank_fcf_yield": 72, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 17, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 71, "rank_fcf_margin": 69, "rank_piotroski": 33, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 29, "value_composite": 93, "quality_composite": 27, "momentum_composite": 20, "growth_composite": 16, "yield_composite": 67, "svqf_composite": 85, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 4563424000, "cost_of_revenue": 3180265000, "gross_profit": 1383159000, "ebit": 519181000, "ebitda": 579661000, "pretax_income": 500967000, "tax_provision": 107979000, "net_income": 392988000, "net_income_to_common": 392988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388417000, "total_current_assets": 1747473000, "total_assets": 3175544000, "short_term_debt": 39776000, "long_term_debt": 572300000, "total_debt": 612076000, "total_liabilities": 1331024000, "total_equity": 1844520000, "shares_outstanding": 38816000, "goodwill_and_intangibles": 1047974000 }, "cash_flow": { "operating_cash_flow": 492385000, "capital_expenditure": 27187000, "free_cash_flow": 519572000, "dividends_paid": 63702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212352, "ticker_id": 144, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "519181000", "ebitda": "579661000", "netIncome": "392988000", "grossProfit": "1383159000", "depreciation": "None", "totalRevenue": "4563424000", "costOfRevenue": "3180265000", "interestIncome": "17602000", "incomeBeforeTax": "500967000", "interestExpense": "34338000", "operatingIncome": "498529000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "107979000", "reportedCurrency": "USD", "netInterestIncome": "-612000", "nonInterestIncome": "None", "operatingExpenses": "884630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3180265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60480000", "sellingGeneralAndAdministrative": "884630000", "netIncomeFromContinuingOperations": "392988000" }, "balance": { "goodwill": "699374000", "inventory": "505337000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "3175544000", "longTermDebt": "572300000", "shortTermDebt": "39776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "348600000", "reportedCurrency": "USD", "retainedEarnings": "2447931000", "totalLiabilities": "1331024000", "otherCurrentAssets": "84020000", "totalCurrentAssets": "1747473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "769699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1428071000", "currentAccountsPayable": "280124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "316808000", "shortLongTermDebtTotal": "572300000", "totalShareholderEquity": "1844520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246027000", "totalCurrentLiabilities": "526151000", "otherNonCurrentLiabilities": "232573000", "totalNonCurrentLiabilities": "804873000", "cashAndShortTermInvestments": "388417000", "commonStockSharesOutstanding": "38816000", "intangibleAssetsExcludingGoodwill": "348600000", "cashAndCashEquivalentsAtCarryingValue": "388417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392988000", "profitLoss": "None", "dividendPayout": "63702000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "29181000", "operatingCashflow": "492385000", "capitalExpenditures": "27187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245607000", "cashflowFromInvestment": "-318752000", "stockBasedCompensation": "7289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4563424000, "cost_of_revenue": 3180265000, "gross_profit": 1383159000, "research_and_development": null, "selling_general_admin": 884630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 519181000, "depreciation_amortisation": 60480000, "ebitda": 579661000, "interest_expense": 34338000, "interest_income": null, "other_non_operating": null, "pretax_income": 500967000, "tax_provision": 107979000, "effective_tax_rate": null, "net_income": 392988000, "net_income_continuing_ops": 392988000, "net_income_to_common": 392988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388417000, "short_term_investments": null, "net_receivables": 769699000, "inventory": 505337000, "other_current_assets": null, "total_current_assets": 1747473000, "net_ppe": null, "goodwill": 699374000, "intangible_assets": 348600000, "goodwill_and_intangibles": 1047974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1428071000, "total_assets": 3175544000, "short_term_debt": 39776000, "accounts_payable": 280124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526151000, "long_term_debt": 572300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 804873000, "total_liabilities": 1331024000, "total_debt": 612076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2447931000, "total_equity": 1844520000, "shares_outstanding": 38816000, "operating_cash_flow": 492385000, "stock_based_compensation": 7289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318752000, "dividends_paid": 63702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245607000, "free_cash_flow": 519572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "519181000", "ebitda": "579661000", "netIncome": "392988000", "grossProfit": "1383159000", "depreciation": "None", "totalRevenue": "4563424000", "costOfRevenue": "3180265000", "interestIncome": "17602000", "incomeBeforeTax": "500967000", "interestExpense": "34338000", "operatingIncome": "498529000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "107979000", "reportedCurrency": "USD", "netInterestIncome": "-612000", "nonInterestIncome": "None", "operatingExpenses": "884630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3180265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60480000", "sellingGeneralAndAdministrative": "884630000", "netIncomeFromContinuingOperations": "392988000" }, "balance": { "goodwill": "699374000", "inventory": "505337000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "3175544000", "longTermDebt": "572300000", "shortTermDebt": "39776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "348600000", "reportedCurrency": "USD", "retainedEarnings": "2447931000", "totalLiabilities": "1331024000", "otherCurrentAssets": "84020000", "totalCurrentAssets": "1747473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "769699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1428071000", "currentAccountsPayable": "280124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "316808000", "shortLongTermDebtTotal": "572300000", "totalShareholderEquity": "1844520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246027000", "totalCurrentLiabilities": "526151000", "otherNonCurrentLiabilities": "232573000", "totalNonCurrentLiabilities": "804873000", "cashAndShortTermInvestments": "388417000", "commonStockSharesOutstanding": "38816000", "intangibleAssetsExcludingGoodwill": "348600000", "cashAndCashEquivalentsAtCarryingValue": "388417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392988000", "profitLoss": "None", "dividendPayout": "63702000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "29181000", "operatingCashflow": "492385000", "capitalExpenditures": "27187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245607000", "cashflowFromInvestment": "-318752000", "stockBasedCompensation": "7289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 4479406000, "cost_of_revenue": 3142753000, "gross_profit": 1336653000, "ebit": 518674000, "ebitda": 571028000, "pretax_income": 498130000, "tax_provision": 112368000, "net_income": 385762000, "net_income_to_common": 385762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460617000, "total_current_assets": 1769901000, "total_assets": 2951910000, "short_term_debt": 58521000, "long_term_debt": 572279000, "total_debt": 630800000, "total_liabilities": 1263129000, "total_equity": 1688781000, "shares_outstanding": 39257000, "goodwill_and_intangibles": 865265000 }, "cash_flow": { "operating_cash_flow": 371393000, "capital_expenditure": 24864000, "free_cash_flow": 396257000, "dividends_paid": 55879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212357, "ticker_id": 144, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "518674000", "ebitda": "571028000", "netIncome": "385762000", "grossProfit": "1336653000", "depreciation": "None", "totalRevenue": "4479406000", "costOfRevenue": "3142753000", "interestIncome": "17713000", "incomeBeforeTax": "498130000", "interestExpense": "20544000", "operatingIncome": "495823000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "112368000", "reportedCurrency": "USD", "netInterestIncome": "-2831000", "nonInterestIncome": "None", "operatingExpenses": "840830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3142753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52354000", "sellingGeneralAndAdministrative": "840830000", "netIncomeFromContinuingOperations": "385762000" }, "balance": { "goodwill": "619395000", "inventory": "488258000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2951910000", "longTermDebt": "572279000", "shortTermDebt": "58521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "245870000", "reportedCurrency": "USD", "retainedEarnings": "2121838000", "totalLiabilities": "1263129000", "otherCurrentAssets": "83500000", "totalCurrentAssets": "1769901000", "currentLongTermDebt": "25055000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "737526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182009000", "currentAccountsPayable": "266949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251816000", "shortLongTermDebtTotal": "734943000", "totalShareholderEquity": "1688781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175630000", "totalCurrentLiabilities": "501100000", "otherNonCurrentLiabilities": "189750000", "totalNonCurrentLiabilities": "762029000", "cashAndShortTermInvestments": "460617000", "commonStockSharesOutstanding": "39257000", "intangibleAssetsExcludingGoodwill": "245870000", "cashAndCashEquivalentsAtCarryingValue": "460617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385762000", "profitLoss": "None", "dividendPayout": "55879000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "18387000", "operatingCashflow": "371393000", "capitalExpenditures": "24864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156468000", "cashflowFromInvestment": "-95407000", "stockBasedCompensation": "9496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4479406000, "cost_of_revenue": 3142753000, "gross_profit": 1336653000, "research_and_development": null, "selling_general_admin": 840830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 518674000, "depreciation_amortisation": 52354000, "ebitda": 571028000, "interest_expense": 20544000, "interest_income": null, "other_non_operating": null, "pretax_income": 498130000, "tax_provision": 112368000, "effective_tax_rate": null, "net_income": 385762000, "net_income_continuing_ops": 385762000, "net_income_to_common": 385762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460617000, "short_term_investments": null, "net_receivables": 737526000, "inventory": 488258000, "other_current_assets": null, "total_current_assets": 1769901000, "net_ppe": null, "goodwill": 619395000, "intangible_assets": 245870000, "goodwill_and_intangibles": 865265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1182009000, "total_assets": 2951910000, "short_term_debt": 58521000, "accounts_payable": 266949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501100000, "long_term_debt": 572279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 762029000, "total_liabilities": 1263129000, "total_debt": 630800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2121838000, "total_equity": 1688781000, "shares_outstanding": 39257000, "operating_cash_flow": 371393000, "stock_based_compensation": 9496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95407000, "dividends_paid": 55879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156468000, "free_cash_flow": 396257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "518674000", "ebitda": "571028000", "netIncome": "385762000", "grossProfit": "1336653000", "depreciation": "None", "totalRevenue": "4479406000", "costOfRevenue": "3142753000", "interestIncome": "17713000", "incomeBeforeTax": "498130000", "interestExpense": "20544000", "operatingIncome": "495823000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "112368000", "reportedCurrency": "USD", "netInterestIncome": "-2831000", "nonInterestIncome": "None", "operatingExpenses": "840830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3142753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52354000", "sellingGeneralAndAdministrative": "840830000", "netIncomeFromContinuingOperations": "385762000" }, "balance": { "goodwill": "619395000", "inventory": "488258000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2951910000", "longTermDebt": "572279000", "shortTermDebt": "58521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "245870000", "reportedCurrency": "USD", "retainedEarnings": "2121838000", "totalLiabilities": "1263129000", "otherCurrentAssets": "83500000", "totalCurrentAssets": "1769901000", "currentLongTermDebt": "25055000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "737526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182009000", "currentAccountsPayable": "266949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251816000", "shortLongTermDebtTotal": "734943000", "totalShareholderEquity": "1688781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175630000", "totalCurrentLiabilities": "501100000", "otherNonCurrentLiabilities": "189750000", "totalNonCurrentLiabilities": "762029000", "cashAndShortTermInvestments": "460617000", "commonStockSharesOutstanding": "39257000", "intangibleAssetsExcludingGoodwill": "245870000", "cashAndCashEquivalentsAtCarryingValue": "460617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385762000", "profitLoss": "None", "dividendPayout": "55879000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "18387000", "operatingCashflow": "371393000", "capitalExpenditures": "24864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156468000", "cashflowFromInvestment": "-95407000", "stockBasedCompensation": "9496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 4412794000, "cost_of_revenue": 3125829000, "gross_profit": 1286965000, "ebit": 474601000, "ebitda": 527672000, "pretax_income": 449811000, "tax_provision": 103072000, "net_income": 346739000, "net_income_to_common": 346739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344036000, "total_current_assets": 1646807000, "total_assets": 2743332000, "short_term_debt": 25170000, "long_term_debt": 596926000, "total_debt": 622096000, "total_liabilities": 1284895000, "total_equity": 1458437000, "shares_outstanding": 39220000, "goodwill_and_intangibles": 813967000 }, "cash_flow": { "operating_cash_flow": 343966000, "capital_expenditure": 26476000, "free_cash_flow": 370442000, "dividends_paid": 53446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212362, "ticker_id": 144, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "474601000", "ebitda": "527672000", "netIncome": "346739000", "grossProfit": "1286965000", "depreciation": "None", "totalRevenue": "4412794000", "costOfRevenue": "3125829000", "interestIncome": "21639000", "incomeBeforeTax": "449811000", "interestExpense": "24790000", "operatingIncome": "473151000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "103072000", "reportedCurrency": "USD", "netInterestIncome": "-21639000", "nonInterestIncome": "None", "operatingExpenses": "813814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1450000", "costofGoodsAndServicesSold": "3125829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53071000", "sellingGeneralAndAdministrative": "813814000", "netIncomeFromContinuingOperations": "346739000" }, "balance": { "goodwill": "578418000", "inventory": "501184000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2743332000", "longTermDebt": "596926000", "shortTermDebt": "25170000", "treasuryStock": "-477545000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "235549000", "reportedCurrency": "USD", "retainedEarnings": "1792632000", "totalLiabilities": "1284895000", "otherCurrentAssets": "93192000", "totalCurrentAssets": "1646807000", "currentLongTermDebt": "25170000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "708395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096525000", "currentAccountsPayable": "301685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215718000", "shortLongTermDebtTotal": "622096000", "totalShareholderEquity": "1458437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "213489000", "totalCurrentLiabilities": "540344000", "otherNonCurrentLiabilities": "147625000", "totalNonCurrentLiabilities": "744551000", "cashAndShortTermInvestments": "344036000", "commonStockSharesOutstanding": "39220000", "intangibleAssetsExcludingGoodwill": "235549000", "cashAndCashEquivalentsAtCarryingValue": "344036000", "accumulatedDepreciationAmortizationPPE": "-229041000" }, "cashflow": { "netIncome": "346739000", "profitLoss": "None", "dividendPayout": "53446000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-42977000", "operatingCashflow": "343966000", "capitalExpenditures": "26476000", "changeInReceivables": "-51059000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126888000", "cashflowFromInvestment": "-60833000", "stockBasedCompensation": "9576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "156245000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4412794000, "cost_of_revenue": 3125829000, "gross_profit": 1286965000, "research_and_development": null, "selling_general_admin": 813814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 474601000, "depreciation_amortisation": 53071000, "ebitda": 527672000, "interest_expense": 24790000, "interest_income": null, "other_non_operating": null, "pretax_income": 449811000, "tax_provision": 103072000, "effective_tax_rate": null, "net_income": 346739000, "net_income_continuing_ops": 346739000, "net_income_to_common": 346739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344036000, "short_term_investments": null, "net_receivables": 708395000, "inventory": 501184000, "other_current_assets": null, "total_current_assets": 1646807000, "net_ppe": null, "goodwill": 578418000, "intangible_assets": 235549000, "goodwill_and_intangibles": 813967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1096525000, "total_assets": 2743332000, "short_term_debt": 25170000, "accounts_payable": 301685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540344000, "long_term_debt": 596926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 744551000, "total_liabilities": 1284895000, "total_debt": 622096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1792632000, "total_equity": 1458437000, "shares_outstanding": 39220000, "operating_cash_flow": 343966000, "stock_based_compensation": 9576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60833000, "dividends_paid": 53446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126888000, "free_cash_flow": 370442000, "net_change_in_cash": 156245000 }, "raw_data": { "income": { "ebit": "474601000", "ebitda": "527672000", "netIncome": "346739000", "grossProfit": "1286965000", "depreciation": "None", "totalRevenue": "4412794000", "costOfRevenue": "3125829000", "interestIncome": "21639000", "incomeBeforeTax": "449811000", "interestExpense": "24790000", "operatingIncome": "473151000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "103072000", "reportedCurrency": "USD", "netInterestIncome": "-21639000", "nonInterestIncome": "None", "operatingExpenses": "813814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1450000", "costofGoodsAndServicesSold": "3125829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53071000", "sellingGeneralAndAdministrative": "813814000", "netIncomeFromContinuingOperations": "346739000" }, "balance": { "goodwill": "578418000", "inventory": "501184000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2743332000", "longTermDebt": "596926000", "shortTermDebt": "25170000", "treasuryStock": "-477545000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "235549000", "reportedCurrency": "USD", "retainedEarnings": "1792632000", "totalLiabilities": "1284895000", "otherCurrentAssets": "93192000", "totalCurrentAssets": "1646807000", "currentLongTermDebt": "25170000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "708395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096525000", "currentAccountsPayable": "301685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215718000", "shortLongTermDebtTotal": "622096000", "totalShareholderEquity": "1458437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "213489000", "totalCurrentLiabilities": "540344000", "otherNonCurrentLiabilities": "147625000", "totalNonCurrentLiabilities": "744551000", "cashAndShortTermInvestments": "344036000", "commonStockSharesOutstanding": "39220000", "intangibleAssetsExcludingGoodwill": "235549000", "cashAndCashEquivalentsAtCarryingValue": "344036000", "accumulatedDepreciationAmortizationPPE": "-229041000" }, "cashflow": { "netIncome": "346739000", "profitLoss": "None", "dividendPayout": "53446000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-42977000", "operatingCashflow": "343966000", "capitalExpenditures": "26476000", "changeInReceivables": "-51059000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126888000", "cashflowFromInvestment": "-60833000", "stockBasedCompensation": "9576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "156245000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 3810676000, "cost_of_revenue": 2703760000, "gross_profit": 1106916000, "ebit": 356575000, "ebitda": 410130000, "pretax_income": 329790000, "tax_provision": 72376000, "net_income": 257414000, "net_income_to_common": 257414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184474000, "total_current_assets": 1359529000, "total_assets": 2452588000, "short_term_debt": 70288000, "long_term_debt": 649150000, "total_debt": 719438000, "total_liabilities": 1303233000, "total_equity": 1149355000, "shares_outstanding": 39105000, "goodwill_and_intangibles": 813795000 }, "cash_flow": { "operating_cash_flow": 187570000, "capital_expenditure": 18124000, "free_cash_flow": 205694000, "dividends_paid": 51805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212367, "ticker_id": 144, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "356575000", "ebitda": "410130000", "netIncome": "257414000", "grossProfit": "1106916000", "depreciation": "None", "totalRevenue": "3810676000", "costOfRevenue": "2703760000", "interestIncome": "522000", "incomeBeforeTax": "329790000", "interestExpense": "26785000", "operatingIncome": "357858000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "72376000", "reportedCurrency": "USD", "netInterestIncome": "-26263000", "nonInterestIncome": "None", "operatingExpenses": "749058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1283000", "costofGoodsAndServicesSold": "2703760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53555000", "sellingGeneralAndAdministrative": "749668000", "netIncomeFromContinuingOperations": "257414000" }, "balance": { "goodwill": "563205000", "inventory": "449821000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2452588000", "longTermDebt": "649150000", "shortTermDebt": "70288000", "treasuryStock": "-471848000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "250590000", "reportedCurrency": "USD", "retainedEarnings": "1499676000", "totalLiabilities": "1303233000", "otherCurrentAssets": "68805000", "totalCurrentAssets": "1359529000", "currentLongTermDebt": "40174000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "656429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1093059000", "currentAccountsPayable": "259463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111896000", "shortLongTermDebtTotal": "800245000", "totalShareholderEquity": "1149355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169876000", "totalCurrentLiabilities": "499627000", "otherNonCurrentLiabilities": "154456000", "totalNonCurrentLiabilities": "803606000", "cashAndShortTermInvestments": "184474000", "commonStockSharesOutstanding": "39105000", "intangibleAssetsExcludingGoodwill": "250590000", "cashAndCashEquivalentsAtCarryingValue": "184474000", "accumulatedDepreciationAmortizationPPE": "-215015000" }, "cashflow": { "netIncome": "257414000", "profitLoss": "None", "dividendPayout": "51805000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-92425000", "operatingCashflow": "187570000", "capitalExpenditures": "18124000", "changeInReceivables": "-145519000", "changeInExchangeRate": "-2154000", "cashflowFromFinancing": "-223029000", "cashflowFromInvestment": "-35658000", "stockBasedCompensation": "8558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3810676000, "cost_of_revenue": 2703760000, "gross_profit": 1106916000, "research_and_development": null, "selling_general_admin": 749668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356575000, "depreciation_amortisation": 53555000, "ebitda": 410130000, "interest_expense": 26785000, "interest_income": null, "other_non_operating": null, "pretax_income": 329790000, "tax_provision": 72376000, "effective_tax_rate": null, "net_income": 257414000, "net_income_continuing_ops": 257414000, "net_income_to_common": 257414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184474000, "short_term_investments": null, "net_receivables": 656429000, "inventory": 449821000, "other_current_assets": null, "total_current_assets": 1359529000, "net_ppe": null, "goodwill": 563205000, "intangible_assets": 250590000, "goodwill_and_intangibles": 813795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1093059000, "total_assets": 2452588000, "short_term_debt": 70288000, "accounts_payable": 259463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 499627000, "long_term_debt": 649150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 803606000, "total_liabilities": 1303233000, "total_debt": 719438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1499676000, "total_equity": 1149355000, "shares_outstanding": 39105000, "operating_cash_flow": 187570000, "stock_based_compensation": 8558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35658000, "dividends_paid": 51805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223029000, "free_cash_flow": 205694000, "net_change_in_cash": -73271000 }, "raw_data": { "income": { "ebit": "356575000", "ebitda": "410130000", "netIncome": "257414000", "grossProfit": "1106916000", "depreciation": "None", "totalRevenue": "3810676000", "costOfRevenue": "2703760000", "interestIncome": "522000", "incomeBeforeTax": "329790000", "interestExpense": "26785000", "operatingIncome": "357858000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "72376000", "reportedCurrency": "USD", "netInterestIncome": "-26263000", "nonInterestIncome": "None", "operatingExpenses": "749058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1283000", "costofGoodsAndServicesSold": "2703760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53555000", "sellingGeneralAndAdministrative": "749668000", "netIncomeFromContinuingOperations": "257414000" }, "balance": { "goodwill": "563205000", "inventory": "449821000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2452588000", "longTermDebt": "649150000", "shortTermDebt": "70288000", "treasuryStock": "-471848000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "250590000", "reportedCurrency": "USD", "retainedEarnings": "1499676000", "totalLiabilities": "1303233000", "otherCurrentAssets": "68805000", "totalCurrentAssets": "1359529000", "currentLongTermDebt": "40174000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "656429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1093059000", "currentAccountsPayable": "259463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111896000", "shortLongTermDebtTotal": "800245000", "totalShareholderEquity": "1149355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169876000", "totalCurrentLiabilities": "499627000", "otherNonCurrentLiabilities": "154456000", "totalNonCurrentLiabilities": "803606000", "cashAndShortTermInvestments": "184474000", "commonStockSharesOutstanding": "39105000", "intangibleAssetsExcludingGoodwill": "250590000", "cashAndCashEquivalentsAtCarryingValue": "184474000", "accumulatedDepreciationAmortizationPPE": "-215015000" }, "cashflow": { "netIncome": "257414000", "profitLoss": "None", "dividendPayout": "51805000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-92425000", "operatingCashflow": "187570000", "capitalExpenditures": "18124000", "changeInReceivables": "-145519000", "changeInExchangeRate": "-2154000", "cashflowFromFinancing": "-223029000", "cashflowFromInvestment": "-35658000", "stockBasedCompensation": "8558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 3235919000, "cost_of_revenue": 2300395000, "gross_profit": 935524000, "ebit": 207869000, "ebitda": 263014000, "pretax_income": 177062000, "tax_provision": 32305000, "net_income": 144757000, "net_income_to_common": 144757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257745000, "total_current_assets": 1196575000, "total_assets": 2271807000, "short_term_debt": 70884000, "long_term_debt": 784855000, "total_debt": 855739000, "total_liabilities": 1339261000, "total_equity": 932546000, "shares_outstanding": 39296000, "goodwill_and_intangibles": 839705000 }, "cash_flow": { "operating_cash_flow": 241697000, "capital_expenditure": 15852000, "free_cash_flow": 257549000, "dividends_paid": 50664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212372, "ticker_id": 144, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207869000", "ebitda": "263014000", "netIncome": "144757000", "grossProfit": "935524000", "depreciation": "None", "totalRevenue": "3235919000", "costOfRevenue": "2300395000", "interestIncome": "28635000", "incomeBeforeTax": "177062000", "interestExpense": "30807000", "operatingIncome": "205454000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "32305000", "reportedCurrency": "USD", "netInterestIncome": "-30592000", "nonInterestIncome": "None", "operatingExpenses": "730070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2415000", "costofGoodsAndServicesSold": "2300395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55145000", "sellingGeneralAndAdministrative": "680825000", "netIncomeFromContinuingOperations": "144757000" }, "balance": { "goodwill": "560077000", "inventory": "362547000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2271807000", "longTermDebt": "784855000", "shortTermDebt": "70884000", "treasuryStock": "-455789000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "279628000", "reportedCurrency": "USD", "retainedEarnings": "1294413000", "totalLiabilities": "1339261000", "otherCurrentAssets": "59961000", "totalCurrentAssets": "1196575000", "currentLongTermDebt": "43525000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "516322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075232000", "currentAccountsPayable": "208162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202700000", "shortLongTermDebtTotal": "919987000", "totalShareholderEquity": "932546000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148654000", "totalCurrentLiabilities": "427700000", "otherNonCurrentLiabilities": "126706000", "totalNonCurrentLiabilities": "911561000", "cashAndShortTermInvestments": "257745000", "commonStockSharesOutstanding": "39296000", "intangibleAssetsExcludingGoodwill": "279628000", "cashAndCashEquivalentsAtCarryingValue": "257745000", "accumulatedDepreciationAmortizationPPE": "-204326000" }, "cashflow": { "netIncome": "144757000", "profitLoss": "None", "dividendPayout": "50664000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "41318000", "operatingCashflow": "241697000", "capitalExpenditures": "15852000", "changeInReceivables": "-59119000", "changeInExchangeRate": "5464000", "cashflowFromFinancing": "-213037000", "cashflowFromInvestment": "-44930000", "stockBasedCompensation": "6454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10806000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3235919000, "cost_of_revenue": 2300395000, "gross_profit": 935524000, "research_and_development": null, "selling_general_admin": 680825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207869000, "depreciation_amortisation": 55145000, "ebitda": 263014000, "interest_expense": 30807000, "interest_income": null, "other_non_operating": null, "pretax_income": 177062000, "tax_provision": 32305000, "effective_tax_rate": null, "net_income": 144757000, "net_income_continuing_ops": 144757000, "net_income_to_common": 144757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257745000, "short_term_investments": null, "net_receivables": 516322000, "inventory": 362547000, "other_current_assets": null, "total_current_assets": 1196575000, "net_ppe": null, "goodwill": 560077000, "intangible_assets": 279628000, "goodwill_and_intangibles": 839705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1075232000, "total_assets": 2271807000, "short_term_debt": 70884000, "accounts_payable": 208162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427700000, "long_term_debt": 784855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 911561000, "total_liabilities": 1339261000, "total_debt": 855739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1294413000, "total_equity": 932546000, "shares_outstanding": 39296000, "operating_cash_flow": 241697000, "stock_based_compensation": 6454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44930000, "dividends_paid": 50664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213037000, "free_cash_flow": 257549000, "net_change_in_cash": -10806000 }, "raw_data": { "income": { "ebit": "207869000", "ebitda": "263014000", "netIncome": "144757000", "grossProfit": "935524000", "depreciation": "None", "totalRevenue": "3235919000", "costOfRevenue": "2300395000", "interestIncome": "28635000", "incomeBeforeTax": "177062000", "interestExpense": "30807000", "operatingIncome": "205454000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "32305000", "reportedCurrency": "USD", "netInterestIncome": "-30592000", "nonInterestIncome": "None", "operatingExpenses": "730070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2415000", "costofGoodsAndServicesSold": "2300395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55145000", "sellingGeneralAndAdministrative": "680825000", "netIncomeFromContinuingOperations": "144757000" }, "balance": { "goodwill": "560077000", "inventory": "362547000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2271807000", "longTermDebt": "784855000", "shortTermDebt": "70884000", "treasuryStock": "-455789000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "279628000", "reportedCurrency": "USD", "retainedEarnings": "1294413000", "totalLiabilities": "1339261000", "otherCurrentAssets": "59961000", "totalCurrentAssets": "1196575000", "currentLongTermDebt": "43525000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "516322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075232000", "currentAccountsPayable": "208162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202700000", "shortLongTermDebtTotal": "919987000", "totalShareholderEquity": "932546000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148654000", "totalCurrentLiabilities": "427700000", "otherNonCurrentLiabilities": "126706000", "totalNonCurrentLiabilities": "911561000", "cashAndShortTermInvestments": "257745000", "commonStockSharesOutstanding": "39296000", "intangibleAssetsExcludingGoodwill": "279628000", "cashAndCashEquivalentsAtCarryingValue": "257745000", "accumulatedDepreciationAmortizationPPE": "-204326000" }, "cashflow": { "netIncome": "144757000", "profitLoss": "None", "dividendPayout": "50664000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "41318000", "operatingCashflow": "241697000", "capitalExpenditures": "15852000", "changeInReceivables": "-59119000", "changeInExchangeRate": "5464000", "cashflowFromFinancing": "-213037000", "cashflowFromInvestment": "-44930000", "stockBasedCompensation": "6454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10806000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 3245652000, "cost_of_revenue": 2307916000, "gross_profit": 937736000, "ebit": 220109000, "ebitda": 282858000, "pretax_income": 55236000, "tax_provision": 31194000, "net_income": 24042000, "net_income_to_common": 24042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268551000, "total_current_assets": 1159769000, "total_assets": 2283551000, "short_term_debt": 78646000, "long_term_debt": 855143000, "total_debt": 933789000, "total_liabilities": 1440009000, "total_equity": 843542000, "shares_outstanding": 38999000, "goodwill_and_intangibles": 883809000 }, "cash_flow": { "operating_cash_flow": 296714000, "capital_expenditure": 20115000, "free_cash_flow": 316829000, "dividends_paid": 48873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212377, "ticker_id": 144, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220109000", "ebitda": "282858000", "netIncome": "24042000", "grossProfit": "937736000", "depreciation": "None", "totalRevenue": "3245652000", "costOfRevenue": "2307916000", "interestIncome": "33614000", "incomeBeforeTax": "55236000", "interestExpense": "37264000", "operatingIncome": "88989000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "31194000", "reportedCurrency": "USD", "netInterestIncome": "-36535000", "nonInterestIncome": "None", "operatingExpenses": "848747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3511000", "costofGoodsAndServicesSold": "2307916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62749000", "sellingGeneralAndAdministrative": "717980000", "netIncomeFromContinuingOperations": "24042000" }, "balance": { "goodwill": "540594000", "inventory": "389150000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2283551000", "longTermDebt": "855143000", "shortTermDebt": "78646000", "treasuryStock": "-414090000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "343215000", "reportedCurrency": "USD", "retainedEarnings": "1200570000", "totalLiabilities": "1440009000", "otherCurrentAssets": "52070000", "totalCurrentAssets": "1159769000", "currentLongTermDebt": "78646000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "449998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123782000", "currentAccountsPayable": "186270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212537000", "shortLongTermDebtTotal": "933789000", "totalShareholderEquity": "843542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161167000", "totalCurrentLiabilities": "426083000", "otherNonCurrentLiabilities": "158783000", "totalNonCurrentLiabilities": "1013926000", "cashAndShortTermInvestments": "268551000", "commonStockSharesOutstanding": "38999000", "intangibleAssetsExcludingGoodwill": "343215000", "cashAndCashEquivalentsAtCarryingValue": "268551000", "accumulatedDepreciationAmortizationPPE": "-192054000" }, "cashflow": { "netIncome": "24042000", "profitLoss": "None", "dividendPayout": "48873000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "57028000", "operatingCashflow": "296714000", "capitalExpenditures": "20115000", "changeInReceivables": "74437000", "changeInExchangeRate": "-2740000", "cashflowFromFinancing": "-78238000", "cashflowFromInvestment": "-55404000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "160332000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3245652000, "cost_of_revenue": 2307916000, "gross_profit": 937736000, "research_and_development": null, "selling_general_admin": 717980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220109000, "depreciation_amortisation": 62749000, "ebitda": 282858000, "interest_expense": 37264000, "interest_income": null, "other_non_operating": null, "pretax_income": 55236000, "tax_provision": 31194000, "effective_tax_rate": null, "net_income": 24042000, "net_income_continuing_ops": 24042000, "net_income_to_common": 24042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268551000, "short_term_investments": null, "net_receivables": 449998000, "inventory": 389150000, "other_current_assets": null, "total_current_assets": 1159769000, "net_ppe": null, "goodwill": 540594000, "intangible_assets": 343215000, "goodwill_and_intangibles": 883809000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1123782000, "total_assets": 2283551000, "short_term_debt": 78646000, "accounts_payable": 186270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 426083000, "long_term_debt": 855143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1013926000, "total_liabilities": 1440009000, "total_debt": 933789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1200570000, "total_equity": 843542000, "shares_outstanding": 38999000, "operating_cash_flow": 296714000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55404000, "dividends_paid": 48873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78238000, "free_cash_flow": 316829000, "net_change_in_cash": 160332000 }, "raw_data": { "income": { "ebit": "220109000", "ebitda": "282858000", "netIncome": "24042000", "grossProfit": "937736000", "depreciation": "None", "totalRevenue": "3245652000", "costOfRevenue": "2307916000", "interestIncome": "33614000", "incomeBeforeTax": "55236000", "interestExpense": "37264000", "operatingIncome": "88989000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "31194000", "reportedCurrency": "USD", "netInterestIncome": "-36535000", "nonInterestIncome": "None", "operatingExpenses": "848747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3511000", "costofGoodsAndServicesSold": "2307916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62749000", "sellingGeneralAndAdministrative": "717980000", "netIncomeFromContinuingOperations": "24042000" }, "balance": { "goodwill": "540594000", "inventory": "389150000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2283551000", "longTermDebt": "855143000", "shortTermDebt": "78646000", "treasuryStock": "-414090000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "343215000", "reportedCurrency": "USD", "retainedEarnings": "1200570000", "totalLiabilities": "1440009000", "otherCurrentAssets": "52070000", "totalCurrentAssets": "1159769000", "currentLongTermDebt": "78646000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "449998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123782000", "currentAccountsPayable": "186270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212537000", "shortLongTermDebtTotal": "933789000", "totalShareholderEquity": "843542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161167000", "totalCurrentLiabilities": "426083000", "otherNonCurrentLiabilities": "158783000", "totalNonCurrentLiabilities": "1013926000", "cashAndShortTermInvestments": "268551000", "commonStockSharesOutstanding": "38999000", "intangibleAssetsExcludingGoodwill": "343215000", "cashAndCashEquivalentsAtCarryingValue": "268551000", "accumulatedDepreciationAmortizationPPE": "-192054000" }, "cashflow": { "netIncome": "24042000", "profitLoss": "None", "dividendPayout": "48873000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "57028000", "operatingCashflow": "296714000", "capitalExpenditures": "20115000", "changeInReceivables": "74437000", "changeInExchangeRate": "-2740000", "cashflowFromFinancing": "-78238000", "cashflowFromInvestment": "-55404000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "160332000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 3472739000, "cost_of_revenue": 2465116000, "gross_profit": 1007623000, "ebit": 235269000, "ebitda": 297388000, "pretax_income": 194481000, "tax_provision": 50488000, "net_income": 143993000, "net_income_to_common": 143993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108219000, "total_current_assets": 1148138000, "total_assets": 2331697000, "short_term_debt": 49036000, "long_term_debt": 908850000, "total_debt": 957886000, "total_liabilities": 1434663000, "total_equity": 897034000, "shares_outstanding": 39160000, "goodwill_and_intangibles": 1030857000 }, "cash_flow": { "operating_cash_flow": 180601000, "capital_expenditure": 18970000, "free_cash_flow": 199571000, "dividends_paid": 47266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212382, "ticker_id": 144, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235269000", "ebitda": "297388000", "netIncome": "143993000", "grossProfit": "1007623000", "depreciation": "None", "totalRevenue": "3472739000", "costOfRevenue": "2465116000", "interestIncome": "600000", "incomeBeforeTax": "194481000", "interestExpense": "40788000", "operatingIncome": "233788000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "50488000", "reportedCurrency": "USD", "netInterestIncome": "-40188000", "nonInterestIncome": "None", "operatingExpenses": "773835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1481000", "costofGoodsAndServicesSold": "2465116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62119000", "sellingGeneralAndAdministrative": "741762000", "netIncomeFromContinuingOperations": "143993000" }, "balance": { "goodwill": "661991000", "inventory": "447555000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2331697000", "longTermDebt": "908850000", "shortTermDebt": "49036000", "treasuryStock": "-415159000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "368866000", "reportedCurrency": "USD", "retainedEarnings": "1229148000", "totalLiabilities": "1434663000", "otherCurrentAssets": "51462000", "totalCurrentAssets": "1148138000", "currentLongTermDebt": "49036000", "longTermInvestments": "11246000", "shortTermInvestments": "None", "currentNetReceivables": "540902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183559000", "currentAccountsPayable": "237289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124303000", "shortLongTermDebtTotal": "957886000", "totalShareholderEquity": "897034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137469000", "totalCurrentLiabilities": "423794000", "otherNonCurrentLiabilities": "102019000", "totalNonCurrentLiabilities": "1010869000", "cashAndShortTermInvestments": "108219000", "commonStockSharesOutstanding": "39160000", "intangibleAssetsExcludingGoodwill": "368866000", "cashAndCashEquivalentsAtCarryingValue": "108219000", "accumulatedDepreciationAmortizationPPE": "-181066000" }, "cashflow": { "netIncome": "143993000", "profitLoss": "None", "dividendPayout": "47266000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-16590000", "operatingCashflow": "180601000", "capitalExpenditures": "18970000", "changeInReceivables": "8465000", "changeInExchangeRate": "109000", "cashflowFromFinancing": "-71539000", "cashflowFromInvestment": "-55102000", "stockBasedCompensation": "4474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3472739000, "cost_of_revenue": 2465116000, "gross_profit": 1007623000, "research_and_development": null, "selling_general_admin": 741762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235269000, "depreciation_amortisation": 62119000, "ebitda": 297388000, "interest_expense": 40788000, "interest_income": null, "other_non_operating": null, "pretax_income": 194481000, "tax_provision": 50488000, "effective_tax_rate": null, "net_income": 143993000, "net_income_continuing_ops": 143993000, "net_income_to_common": 143993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108219000, "short_term_investments": null, "net_receivables": 540902000, "inventory": 447555000, "other_current_assets": null, "total_current_assets": 1148138000, "net_ppe": null, "goodwill": 661991000, "intangible_assets": 368866000, "goodwill_and_intangibles": 1030857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183559000, "total_assets": 2331697000, "short_term_debt": 49036000, "accounts_payable": 237289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423794000, "long_term_debt": 908850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1010869000, "total_liabilities": 1434663000, "total_debt": 957886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1229148000, "total_equity": 897034000, "shares_outstanding": 39160000, "operating_cash_flow": 180601000, "stock_based_compensation": 4474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55102000, "dividends_paid": 47266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71539000, "free_cash_flow": 199571000, "net_change_in_cash": 54069000 }, "raw_data": { "income": { "ebit": "235269000", "ebitda": "297388000", "netIncome": "143993000", "grossProfit": "1007623000", "depreciation": "None", "totalRevenue": "3472739000", "costOfRevenue": "2465116000", "interestIncome": "600000", "incomeBeforeTax": "194481000", "interestExpense": "40788000", "operatingIncome": "233788000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "50488000", "reportedCurrency": "USD", "netInterestIncome": "-40188000", "nonInterestIncome": "None", "operatingExpenses": "773835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1481000", "costofGoodsAndServicesSold": "2465116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62119000", "sellingGeneralAndAdministrative": "741762000", "netIncomeFromContinuingOperations": "143993000" }, "balance": { "goodwill": "661991000", "inventory": "447555000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2331697000", "longTermDebt": "908850000", "shortTermDebt": "49036000", "treasuryStock": "-415159000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "368866000", "reportedCurrency": "USD", "retainedEarnings": "1229148000", "totalLiabilities": "1434663000", "otherCurrentAssets": "51462000", "totalCurrentAssets": "1148138000", "currentLongTermDebt": "49036000", "longTermInvestments": "11246000", "shortTermInvestments": "None", "currentNetReceivables": "540902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183559000", "currentAccountsPayable": "237289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124303000", "shortLongTermDebtTotal": "957886000", "totalShareholderEquity": "897034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137469000", "totalCurrentLiabilities": "423794000", "otherNonCurrentLiabilities": "102019000", "totalNonCurrentLiabilities": "1010869000", "cashAndShortTermInvestments": "108219000", "commonStockSharesOutstanding": "39160000", "intangibleAssetsExcludingGoodwill": "368866000", "cashAndCashEquivalentsAtCarryingValue": "108219000", "accumulatedDepreciationAmortizationPPE": "-181066000" }, "cashflow": { "netIncome": "143993000", "profitLoss": "None", "dividendPayout": "47266000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-16590000", "operatingCashflow": "180601000", "capitalExpenditures": "18970000", "changeInReceivables": "8465000", "changeInExchangeRate": "109000", "cashflowFromFinancing": "-71539000", "cashflowFromInvestment": "-55102000", "stockBasedCompensation": "4474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 3073274000, "cost_of_revenue": 2189279000, "gross_profit": 883995000, "ebit": 228860000, "ebitda": 278723000, "pretax_income": 204718000, "tax_provision": 63093000, "net_income": 141625000, "net_income_to_common": 141625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54150000, "total_current_assets": 1058020000, "total_assets": 2285741000, "short_term_debt": 19183000, "long_term_debt": 944522000, "total_debt": 963705000, "total_liabilities": 1470778000, "total_equity": 814963000, "shares_outstanding": 39281000, "goodwill_and_intangibles": 1082590000 }, "cash_flow": { "operating_cash_flow": 147304000, "capital_expenditure": 23230000, "free_cash_flow": 170534000, "dividends_paid": 45858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212387, "ticker_id": 144, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228860000", "ebitda": "278723000", "netIncome": "141625000", "grossProfit": "883995000", "depreciation": "None", "totalRevenue": "3073274000", "costOfRevenue": "2189279000", "interestIncome": "657000", "incomeBeforeTax": "204718000", "interestExpense": "24142000", "operatingIncome": "225827000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "63093000", "reportedCurrency": "USD", "netInterestIncome": "-23485000", "nonInterestIncome": "None", "operatingExpenses": "658168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3033000", "costofGoodsAndServicesSold": "2189279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49863000", "sellingGeneralAndAdministrative": "658168000", "netIncomeFromContinuingOperations": "141625000" }, "balance": { "goodwill": "646643000", "inventory": "422069000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2285741000", "longTermDebt": "944522000", "shortTermDebt": "19183000", "treasuryStock": "-403875000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "435947000", "reportedCurrency": "USD", "retainedEarnings": "1129678000", "totalLiabilities": "1470778000", "otherCurrentAssets": "32990000", "totalCurrentAssets": "1058020000", "currentLongTermDebt": "19183000", "longTermInvestments": "10318000", "shortTermInvestments": "0", "currentNetReceivables": "548811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1227721000", "currentAccountsPayable": "256886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121343000", "shortLongTermDebtTotal": "963705000", "totalShareholderEquity": "814963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156482000", "totalCurrentLiabilities": "432551000", "otherNonCurrentLiabilities": "93705000", "totalNonCurrentLiabilities": "1038227000", "cashAndShortTermInvestments": "54150000", "commonStockSharesOutstanding": "39281000", "intangibleAssetsExcludingGoodwill": "435947000", "cashAndCashEquivalentsAtCarryingValue": "54150000", "accumulatedDepreciationAmortizationPPE": "-175300000" }, "cashflow": { "netIncome": "141625000", "profitLoss": "None", "dividendPayout": "45858000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-33436000", "operatingCashflow": "147304000", "capitalExpenditures": "23230000", "changeInReceivables": "-83103000", "changeInExchangeRate": "-589000", "cashflowFromFinancing": "600284000", "cashflowFromInvestment": "-797906000", "stockBasedCompensation": "4666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50907000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3073274000, "cost_of_revenue": 2189279000, "gross_profit": 883995000, "research_and_development": 0, "selling_general_admin": 658168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228860000, "depreciation_amortisation": 49863000, "ebitda": 278723000, "interest_expense": 24142000, "interest_income": null, "other_non_operating": null, "pretax_income": 204718000, "tax_provision": 63093000, "effective_tax_rate": null, "net_income": 141625000, "net_income_continuing_ops": 141625000, "net_income_to_common": 141625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54150000, "short_term_investments": 0, "net_receivables": 548811000, "inventory": 422069000, "other_current_assets": null, "total_current_assets": 1058020000, "net_ppe": null, "goodwill": 646643000, "intangible_assets": 435947000, "goodwill_and_intangibles": 1082590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1227721000, "total_assets": 2285741000, "short_term_debt": 19183000, "accounts_payable": 256886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432551000, "long_term_debt": 944522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1038227000, "total_liabilities": 1470778000, "total_debt": 963705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1129678000, "total_equity": 814963000, "shares_outstanding": 39281000, "operating_cash_flow": 147304000, "stock_based_compensation": 4666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -797906000, "dividends_paid": 45858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 600284000, "free_cash_flow": 170534000, "net_change_in_cash": -50907000 }, "raw_data": { "income": { "ebit": "228860000", "ebitda": "278723000", "netIncome": "141625000", "grossProfit": "883995000", "depreciation": "None", "totalRevenue": "3073274000", "costOfRevenue": "2189279000", "interestIncome": "657000", "incomeBeforeTax": "204718000", "interestExpense": "24142000", "operatingIncome": "225827000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "63093000", "reportedCurrency": "USD", "netInterestIncome": "-23485000", "nonInterestIncome": "None", "operatingExpenses": "658168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3033000", "costofGoodsAndServicesSold": "2189279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49863000", "sellingGeneralAndAdministrative": "658168000", "netIncomeFromContinuingOperations": "141625000" }, "balance": { "goodwill": "646643000", "inventory": "422069000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2285741000", "longTermDebt": "944522000", "shortTermDebt": "19183000", "treasuryStock": "-403875000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "435947000", "reportedCurrency": "USD", "retainedEarnings": "1129678000", "totalLiabilities": "1470778000", "otherCurrentAssets": "32990000", "totalCurrentAssets": "1058020000", "currentLongTermDebt": "19183000", "longTermInvestments": "10318000", "shortTermInvestments": "0", "currentNetReceivables": "548811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1227721000", "currentAccountsPayable": "256886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121343000", "shortLongTermDebtTotal": "963705000", "totalShareholderEquity": "814963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156482000", "totalCurrentLiabilities": "432551000", "otherNonCurrentLiabilities": "93705000", "totalNonCurrentLiabilities": "1038227000", "cashAndShortTermInvestments": "54150000", "commonStockSharesOutstanding": "39281000", "intangibleAssetsExcludingGoodwill": "435947000", "cashAndCashEquivalentsAtCarryingValue": "54150000", "accumulatedDepreciationAmortizationPPE": "-175300000" }, "cashflow": { "netIncome": "141625000", "profitLoss": "None", "dividendPayout": "45858000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-33436000", "operatingCashflow": "147304000", "capitalExpenditures": "23230000", "changeInReceivables": "-83103000", "changeInExchangeRate": "-589000", "cashflowFromFinancing": "600284000", "cashflowFromInvestment": "-797906000", "stockBasedCompensation": "4666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50907000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 1251453000, "cost_of_revenue": 870649000, "gross_profit": 380804000, "ebit": 137575000, "ebitda": 137925000, "pretax_income": 135128000, "tax_provision": 35359000, "net_income": 99769000, "net_income_to_common": 99769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171576000, "total_current_assets": 1581206000, "total_assets": 2988711000, "short_term_debt": 18000000, "long_term_debt": 347300000, "total_debt": 365300000, "total_liabilities": 1128668000, "total_equity": 1860043000, "shares_outstanding": 38002000, "goodwill_and_intangibles": 1027687000 }, "cash_flow": { "operating_cash_flow": 100110000, "capital_expenditure": 4734000, "free_cash_flow": 104844000, "dividends_paid": 19004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212348, "ticker_id": 144, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137575000", "ebitda": "137925000", "netIncome": "99769000", "grossProfit": "380804000", "depreciation": "None", "totalRevenue": "1251453000", "costOfRevenue": "870649000", "interestIncome": "None", "incomeBeforeTax": "135128000", "interestExpense": "2447000", "operatingIncome": "137925000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "35359000", "reportedCurrency": "USD", "netInterestIncome": "-2447000", "nonInterestIncome": "None", "operatingExpenses": "242879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "870649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000", "sellingGeneralAndAdministrative": "242879000", "netIncomeFromContinuingOperations": "99769000" }, "balance": { "goodwill": "704998000", "inventory": "526324000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2988711000", "longTermDebt": "347300000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "322689000", "reportedCurrency": "USD", "retainedEarnings": "2707720000", "totalLiabilities": "1128668000", "otherCurrentAssets": "90457000", "totalCurrentAssets": "1581206000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "792849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407505000", "currentAccountsPayable": "303057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365300000", "totalShareholderEquity": "1860043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215565000", "totalCurrentLiabilities": "536622000", "otherNonCurrentLiabilities": "244746000", "totalNonCurrentLiabilities": "592046000", "cashAndShortTermInvestments": "171576000", "commonStockSharesOutstanding": "38002000", "intangibleAssetsExcludingGoodwill": "322689000", "cashAndCashEquivalentsAtCarryingValue": "171576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99769000", "profitLoss": "None", "dividendPayout": "19004000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100110000", "capitalExpenditures": "4734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320103000", "cashflowFromInvestment": "-13390000", "stockBasedCompensation": "2134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1251453000, "cost_of_revenue": 870649000, "gross_profit": 380804000, "research_and_development": null, "selling_general_admin": 242879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137575000, "depreciation_amortisation": 350000, "ebitda": 137925000, "interest_expense": 2447000, "interest_income": null, "other_non_operating": null, "pretax_income": 135128000, "tax_provision": 35359000, "effective_tax_rate": null, "net_income": 99769000, "net_income_continuing_ops": 99769000, "net_income_to_common": 99769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171576000, "short_term_investments": null, "net_receivables": 792849000, "inventory": 526324000, "other_current_assets": null, "total_current_assets": 1581206000, "net_ppe": null, "goodwill": 704998000, "intangible_assets": 322689000, "goodwill_and_intangibles": 1027687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1407505000, "total_assets": 2988711000, "short_term_debt": 18000000, "accounts_payable": 303057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 536622000, "long_term_debt": 347300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 592046000, "total_liabilities": 1128668000, "total_debt": 365300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2707720000, "total_equity": 1860043000, "shares_outstanding": 38002000, "operating_cash_flow": 100110000, "stock_based_compensation": 2134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13390000, "dividends_paid": 19004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320103000, "free_cash_flow": 104844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137575000", "ebitda": "137925000", "netIncome": "99769000", "grossProfit": "380804000", "depreciation": "None", "totalRevenue": "1251453000", "costOfRevenue": "870649000", "interestIncome": "None", "incomeBeforeTax": "135128000", "interestExpense": "2447000", "operatingIncome": "137925000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "35359000", "reportedCurrency": "USD", "netInterestIncome": "-2447000", "nonInterestIncome": "None", "operatingExpenses": "242879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "870649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000", "sellingGeneralAndAdministrative": "242879000", "netIncomeFromContinuingOperations": "99769000" }, "balance": { "goodwill": "704998000", "inventory": "526324000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2988711000", "longTermDebt": "347300000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "322689000", "reportedCurrency": "USD", "retainedEarnings": "2707720000", "totalLiabilities": "1128668000", "otherCurrentAssets": "90457000", "totalCurrentAssets": "1581206000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "792849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407505000", "currentAccountsPayable": "303057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365300000", "totalShareholderEquity": "1860043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215565000", "totalCurrentLiabilities": "536622000", "otherNonCurrentLiabilities": "244746000", "totalNonCurrentLiabilities": "592046000", "cashAndShortTermInvestments": "171576000", "commonStockSharesOutstanding": "38002000", "intangibleAssetsExcludingGoodwill": "322689000", "cashAndCashEquivalentsAtCarryingValue": "171576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99769000", "profitLoss": "None", "dividendPayout": "19004000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100110000", "capitalExpenditures": "4734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320103000", "cashflowFromInvestment": "-13390000", "stockBasedCompensation": "2134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 1163023000, "cost_of_revenue": 826405000, "gross_profit": 336618000, "ebit": 127133000, "ebitda": 143849000, "pretax_income": 122772000, "tax_provision": 27423000, "net_income": 95349000, "net_income_to_common": 95349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405986000, "total_current_assets": 1748459000, "total_assets": 3159322000, "short_term_debt": 0, "long_term_debt": 572300000, "total_debt": 572300000, "total_liabilities": 1284914000, "total_equity": 1874408000, "shares_outstanding": 38161000, "goodwill_and_intangibles": 1030209000 }, "cash_flow": { "operating_cash_flow": 98048000, "capital_expenditure": 6277000, "free_cash_flow": 104325000, "dividends_paid": 17340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212349, "ticker_id": 144, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127133000", "ebitda": "143849000", "netIncome": "95349000", "grossProfit": "336618000", "depreciation": "None", "totalRevenue": "1163023000", "costOfRevenue": "826405000", "interestIncome": "942000", "incomeBeforeTax": "122772000", "interestExpense": "4361000", "operatingIncome": "139809000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27423000", "reportedCurrency": "USD", "netInterestIncome": "-942000", "nonInterestIncome": "None", "operatingExpenses": "196809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16716000", "sellingGeneralAndAdministrative": "230125000", "netIncomeFromContinuingOperations": "95349000" }, "balance": { "goodwill": "701422000", "inventory": "529003000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "3159322000", "longTermDebt": "572300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "328787000", "reportedCurrency": "USD", "retainedEarnings": "2626827000", "totalLiabilities": "1284914000", "otherCurrentAssets": "91494000", "totalCurrentAssets": "1748459000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "721976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1410863000", "currentAccountsPayable": "258235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "311362000", "shortLongTermDebtTotal": "572300000", "totalShareholderEquity": "1874408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181950000", "totalCurrentLiabilities": "475482000", "otherNonCurrentLiabilities": "237132000", "totalNonCurrentLiabilities": "809432000", "cashAndShortTermInvestments": "405986000", "commonStockSharesOutstanding": "38161000", "intangibleAssetsExcludingGoodwill": "328787000", "cashAndCashEquivalentsAtCarryingValue": "405986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95349000", "profitLoss": "None", "dividendPayout": "17340000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98048000", "capitalExpenditures": "6277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106878000", "cashflowFromInvestment": "-5815000", "stockBasedCompensation": "1449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1163023000, "cost_of_revenue": 826405000, "gross_profit": 336618000, "research_and_development": null, "selling_general_admin": 230125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127133000, "depreciation_amortisation": 16716000, "ebitda": 143849000, "interest_expense": 4361000, "interest_income": null, "other_non_operating": null, "pretax_income": 122772000, "tax_provision": 27423000, "effective_tax_rate": null, "net_income": 95349000, "net_income_continuing_ops": 95349000, "net_income_to_common": 95349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405986000, "short_term_investments": null, "net_receivables": 721976000, "inventory": 529003000, "other_current_assets": null, "total_current_assets": 1748459000, "net_ppe": null, "goodwill": 701422000, "intangible_assets": 328787000, "goodwill_and_intangibles": 1030209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1410863000, "total_assets": 3159322000, "short_term_debt": 0, "accounts_payable": 258235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 475482000, "long_term_debt": 572300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 809432000, "total_liabilities": 1284914000, "total_debt": 572300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2626827000, "total_equity": 1874408000, "shares_outstanding": 38161000, "operating_cash_flow": 98048000, "stock_based_compensation": 1449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5815000, "dividends_paid": 17340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106878000, "free_cash_flow": 104325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127133000", "ebitda": "143849000", "netIncome": "95349000", "grossProfit": "336618000", "depreciation": "None", "totalRevenue": "1163023000", "costOfRevenue": "826405000", "interestIncome": "942000", "incomeBeforeTax": "122772000", "interestExpense": "4361000", "operatingIncome": "139809000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27423000", "reportedCurrency": "USD", "netInterestIncome": "-942000", "nonInterestIncome": "None", "operatingExpenses": "196809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16716000", "sellingGeneralAndAdministrative": "230125000", "netIncomeFromContinuingOperations": "95349000" }, "balance": { "goodwill": "701422000", "inventory": "529003000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "3159322000", "longTermDebt": "572300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "328787000", "reportedCurrency": "USD", "retainedEarnings": "2626827000", "totalLiabilities": "1284914000", "otherCurrentAssets": "91494000", "totalCurrentAssets": "1748459000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "721976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1410863000", "currentAccountsPayable": "258235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "311362000", "shortLongTermDebtTotal": "572300000", "totalShareholderEquity": "1874408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181950000", "totalCurrentLiabilities": "475482000", "otherNonCurrentLiabilities": "237132000", "totalNonCurrentLiabilities": "809432000", "cashAndShortTermInvestments": "405986000", "commonStockSharesOutstanding": "38161000", "intangibleAssetsExcludingGoodwill": "328787000", "cashAndCashEquivalentsAtCarryingValue": "405986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95349000", "profitLoss": "None", "dividendPayout": "17340000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98048000", "capitalExpenditures": "6277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106878000", "cashflowFromInvestment": "-5815000", "stockBasedCompensation": "1449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 1199523000, "cost_of_revenue": 838094000, "gross_profit": 361429000, "ebit": 129578000, "ebitda": 146267000, "pretax_income": 128585000, "tax_provision": 27778000, "net_income": 100807000, "net_income_to_common": 100807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418716000, "total_current_assets": 1765291000, "total_assets": 3185474000, "short_term_debt": 0, "long_term_debt": 572300000, "total_debt": 572300000, "total_liabilities": 1301719000, "total_equity": 1883755000, "shares_outstanding": 38271000, "goodwill_and_intangibles": 1038757000 }, "cash_flow": { "operating_cash_flow": 119317000, "capital_expenditure": 7301000, "free_cash_flow": 126618000, "dividends_paid": 17383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212350, "ticker_id": 144, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129578000", "ebitda": "146267000", "netIncome": "100807000", "grossProfit": "361429000", "depreciation": "None", "totalRevenue": "1199523000", "costOfRevenue": "838094000", "interestIncome": "562000", "incomeBeforeTax": "128585000", "interestExpense": "993000", "operatingIncome": "129030000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27778000", "reportedCurrency": "USD", "netInterestIncome": "-993000", "nonInterestIncome": "None", "operatingExpenses": "232399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "838094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16689000", "sellingGeneralAndAdministrative": "232399000", "netIncomeFromContinuingOperations": "100807000" }, "balance": { "goodwill": "699862000", "inventory": "521675000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "3185474000", "longTermDebt": "572300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "338895000", "reportedCurrency": "USD", "retainedEarnings": "2548791000", "totalLiabilities": "1301719000", "otherCurrentAssets": "59174000", "totalCurrentAssets": "1765291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "765726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1420183000", "currentAccountsPayable": "276855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315262000", "shortLongTermDebtTotal": "572300000", "totalShareholderEquity": "1883755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220900000", "totalCurrentLiabilities": "497755000", "otherNonCurrentLiabilities": "231664000", "totalNonCurrentLiabilities": "803964000", "cashAndShortTermInvestments": "418716000", "commonStockSharesOutstanding": "38271000", "intangibleAssetsExcludingGoodwill": "338895000", "cashAndCashEquivalentsAtCarryingValue": "418716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100807000", "profitLoss": "None", "dividendPayout": "17383000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119317000", "capitalExpenditures": "7301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78565000", "cashflowFromInvestment": "-9546000", "stockBasedCompensation": "1831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1199523000, "cost_of_revenue": 838094000, "gross_profit": 361429000, "research_and_development": null, "selling_general_admin": 232399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129578000, "depreciation_amortisation": 16689000, "ebitda": 146267000, "interest_expense": 993000, "interest_income": null, "other_non_operating": null, "pretax_income": 128585000, "tax_provision": 27778000, "effective_tax_rate": null, "net_income": 100807000, "net_income_continuing_ops": 100807000, "net_income_to_common": 100807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418716000, "short_term_investments": null, "net_receivables": 765726000, "inventory": 521675000, "other_current_assets": null, "total_current_assets": 1765291000, "net_ppe": null, "goodwill": 699862000, "intangible_assets": 338895000, "goodwill_and_intangibles": 1038757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1420183000, "total_assets": 3185474000, "short_term_debt": 0, "accounts_payable": 276855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497755000, "long_term_debt": 572300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 803964000, "total_liabilities": 1301719000, "total_debt": 572300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2548791000, "total_equity": 1883755000, "shares_outstanding": 38271000, "operating_cash_flow": 119317000, "stock_based_compensation": 1831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9546000, "dividends_paid": 17383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78565000, "free_cash_flow": 126618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129578000", "ebitda": "146267000", "netIncome": "100807000", "grossProfit": "361429000", "depreciation": "None", "totalRevenue": "1199523000", "costOfRevenue": "838094000", "interestIncome": "562000", "incomeBeforeTax": "128585000", "interestExpense": "993000", "operatingIncome": "129030000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27778000", "reportedCurrency": "USD", "netInterestIncome": "-993000", "nonInterestIncome": "None", "operatingExpenses": "232399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "838094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16689000", "sellingGeneralAndAdministrative": "232399000", "netIncomeFromContinuingOperations": "100807000" }, "balance": { "goodwill": "699862000", "inventory": "521675000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "3185474000", "longTermDebt": "572300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "338895000", "reportedCurrency": "USD", "retainedEarnings": "2548791000", "totalLiabilities": "1301719000", "otherCurrentAssets": "59174000", "totalCurrentAssets": "1765291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "765726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1420183000", "currentAccountsPayable": "276855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315262000", "shortLongTermDebtTotal": "572300000", "totalShareholderEquity": "1883755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220900000", "totalCurrentLiabilities": "497755000", "otherNonCurrentLiabilities": "231664000", "totalNonCurrentLiabilities": "803964000", "cashAndShortTermInvestments": "418716000", "commonStockSharesOutstanding": "38271000", "intangibleAssetsExcludingGoodwill": "338895000", "cashAndCashEquivalentsAtCarryingValue": "418716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100807000", "profitLoss": "None", "dividendPayout": "17383000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119317000", "capitalExpenditures": "7301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78565000", "cashflowFromInvestment": "-9546000", "stockBasedCompensation": "1831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 1224730000, "cost_of_revenue": 849993000, "gross_profit": 374737000, "ebit": 155846000, "ebitda": 172508000, "pretax_income": 135044000, "tax_provision": 27208000, "net_income": 107836000, "net_income_to_common": 107836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388417000, "total_current_assets": 1747473000, "total_assets": 3175544000, "short_term_debt": 39776000, "long_term_debt": 572300000, "total_debt": 612076000, "total_liabilities": 1331024000, "total_equity": 1844520000, "shares_outstanding": 38511000, "goodwill_and_intangibles": 1047974000 }, "cash_flow": { "operating_cash_flow": 147048000, "capital_expenditure": 8892000, "free_cash_flow": 155940000, "dividends_paid": 17543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212351, "ticker_id": 144, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155846000", "ebitda": "172508000", "netIncome": "107836000", "grossProfit": "374737000", "depreciation": "None", "totalRevenue": "1224730000", "costOfRevenue": "849993000", "interestIncome": "16892000", "incomeBeforeTax": "135044000", "interestExpense": "5010000", "operatingIncome": "135085000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27208000", "reportedCurrency": "USD", "netInterestIncome": "-1322000", "nonInterestIncome": "None", "operatingExpenses": "239652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "849993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16662000", "sellingGeneralAndAdministrative": "239543000", "netIncomeFromContinuingOperations": "107836000" }, "balance": { "goodwill": "699374000", "inventory": "505337000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "3175544000", "longTermDebt": "572300000", "shortTermDebt": "39776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "348600000", "reportedCurrency": "USD", "retainedEarnings": "2447931000", "totalLiabilities": "1331024000", "otherCurrentAssets": "84020000", "totalCurrentAssets": "1747473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "769699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1428071000", "currentAccountsPayable": "280124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "316808000", "shortLongTermDebtTotal": "572300000", "totalShareholderEquity": "1844520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246027000", "totalCurrentLiabilities": "526151000", "otherNonCurrentLiabilities": "232573000", "totalNonCurrentLiabilities": "804873000", "cashAndShortTermInvestments": "388417000", "commonStockSharesOutstanding": "38511000", "intangibleAssetsExcludingGoodwill": "348600000", "cashAndCashEquivalentsAtCarryingValue": "388417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107836000", "profitLoss": "None", "dividendPayout": "17543000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147048000", "capitalExpenditures": "8892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88441000", "cashflowFromInvestment": "-28167000", "stockBasedCompensation": "1465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1224730000, "cost_of_revenue": 849993000, "gross_profit": 374737000, "research_and_development": null, "selling_general_admin": 239543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155846000, "depreciation_amortisation": 16662000, "ebitda": 172508000, "interest_expense": 5010000, "interest_income": null, "other_non_operating": null, "pretax_income": 135044000, "tax_provision": 27208000, "effective_tax_rate": null, "net_income": 107836000, "net_income_continuing_ops": 107836000, "net_income_to_common": 107836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388417000, "short_term_investments": null, "net_receivables": 769699000, "inventory": 505337000, "other_current_assets": null, "total_current_assets": 1747473000, "net_ppe": null, "goodwill": 699374000, "intangible_assets": 348600000, "goodwill_and_intangibles": 1047974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1428071000, "total_assets": 3175544000, "short_term_debt": 39776000, "accounts_payable": 280124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526151000, "long_term_debt": 572300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 804873000, "total_liabilities": 1331024000, "total_debt": 612076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2447931000, "total_equity": 1844520000, "shares_outstanding": 38511000, "operating_cash_flow": 147048000, "stock_based_compensation": 1465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28167000, "dividends_paid": 17543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88441000, "free_cash_flow": 155940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155846000", "ebitda": "172508000", "netIncome": "107836000", "grossProfit": "374737000", "depreciation": "None", "totalRevenue": "1224730000", "costOfRevenue": "849993000", "interestIncome": "16892000", "incomeBeforeTax": "135044000", "interestExpense": "5010000", "operatingIncome": "135085000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27208000", "reportedCurrency": "USD", "netInterestIncome": "-1322000", "nonInterestIncome": "None", "operatingExpenses": "239652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "849993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16662000", "sellingGeneralAndAdministrative": "239543000", "netIncomeFromContinuingOperations": "107836000" }, "balance": { "goodwill": "699374000", "inventory": "505337000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "3175544000", "longTermDebt": "572300000", "shortTermDebt": "39776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "348600000", "reportedCurrency": "USD", "retainedEarnings": "2447931000", "totalLiabilities": "1331024000", "otherCurrentAssets": "84020000", "totalCurrentAssets": "1747473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "769699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1428071000", "currentAccountsPayable": "280124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "316808000", "shortLongTermDebtTotal": "572300000", "totalShareholderEquity": "1844520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246027000", "totalCurrentLiabilities": "526151000", "otherNonCurrentLiabilities": "232573000", "totalNonCurrentLiabilities": "804873000", "cashAndShortTermInvestments": "388417000", "commonStockSharesOutstanding": "38511000", "intangibleAssetsExcludingGoodwill": "348600000", "cashAndCashEquivalentsAtCarryingValue": "388417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107836000", "profitLoss": "None", "dividendPayout": "17543000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147048000", "capitalExpenditures": "8892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88441000", "cashflowFromInvestment": "-28167000", "stockBasedCompensation": "1465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 1166749000, "cost_of_revenue": 811459000, "gross_profit": 355290000, "ebit": 129402000, "ebitda": 146203000, "pretax_income": 127282000, "tax_provision": 27483000, "net_income": 99799000, "net_income_to_common": 99799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352842000, "total_current_assets": 1691353000, "total_assets": 3115663000, "short_term_debt": 0, "long_term_debt": 572300000, "total_debt": 572300000, "total_liabilities": 1288182000, "total_equity": 1827481000, "shares_outstanding": 38847000, "goodwill_and_intangibles": 1045139000 }, "cash_flow": { "operating_cash_flow": 122453000, "capital_expenditure": 7549000, "free_cash_flow": 130002000, "dividends_paid": 17690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212353, "ticker_id": 144, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129402000", "ebitda": "146203000", "netIncome": "99799000", "grossProfit": "355290000", "depreciation": "None", "totalRevenue": "1166749000", "costOfRevenue": "811459000", "interestIncome": "2560000", "incomeBeforeTax": "127282000", "interestExpense": "4507000", "operatingIncome": "129402000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27483000", "reportedCurrency": "USD", "netInterestIncome": "-853000", "nonInterestIncome": "None", "operatingExpenses": "225888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "811459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16801000", "sellingGeneralAndAdministrative": "225888000", "netIncomeFromContinuingOperations": "99799000" }, "balance": { "goodwill": "694193000", "inventory": "500562000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "3115663000", "longTermDebt": "572300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "350946000", "reportedCurrency": "USD", "retainedEarnings": "2375017000", "totalLiabilities": "1288182000", "otherCurrentAssets": "83311000", "totalCurrentAssets": "1691353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "754638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1424310000", "currentAccountsPayable": "282191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318138000", "shortLongTermDebtTotal": "572300000", "totalShareholderEquity": "1827481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191999000", "totalCurrentLiabilities": "474190000", "otherNonCurrentLiabilities": "241692000", "totalNonCurrentLiabilities": "813992000", "cashAndShortTermInvestments": "352842000", "commonStockSharesOutstanding": "38847000", "intangibleAssetsExcludingGoodwill": "350946000", "cashAndCashEquivalentsAtCarryingValue": "352842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99799000", "profitLoss": "None", "dividendPayout": "17690000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122453000", "capitalExpenditures": "7549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66057000", "cashflowFromInvestment": "-7619000", "stockBasedCompensation": "2723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1166749000, "cost_of_revenue": 811459000, "gross_profit": 355290000, "research_and_development": null, "selling_general_admin": 225888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129402000, "depreciation_amortisation": 16801000, "ebitda": 146203000, "interest_expense": 4507000, "interest_income": null, "other_non_operating": null, "pretax_income": 127282000, "tax_provision": 27483000, "effective_tax_rate": null, "net_income": 99799000, "net_income_continuing_ops": 99799000, "net_income_to_common": 99799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352842000, "short_term_investments": null, "net_receivables": 754638000, "inventory": 500562000, "other_current_assets": null, "total_current_assets": 1691353000, "net_ppe": null, "goodwill": 694193000, "intangible_assets": 350946000, "goodwill_and_intangibles": 1045139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1424310000, "total_assets": 3115663000, "short_term_debt": 0, "accounts_payable": 282191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474190000, "long_term_debt": 572300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 813992000, "total_liabilities": 1288182000, "total_debt": 572300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2375017000, "total_equity": 1827481000, "shares_outstanding": 38847000, "operating_cash_flow": 122453000, "stock_based_compensation": 2723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7619000, "dividends_paid": 17690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66057000, "free_cash_flow": 130002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129402000", "ebitda": "146203000", "netIncome": "99799000", "grossProfit": "355290000", "depreciation": "None", "totalRevenue": "1166749000", "costOfRevenue": "811459000", "interestIncome": "2560000", "incomeBeforeTax": "127282000", "interestExpense": "4507000", "operatingIncome": "129402000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27483000", "reportedCurrency": "USD", "netInterestIncome": "-853000", "nonInterestIncome": "None", "operatingExpenses": "225888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "811459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16801000", "sellingGeneralAndAdministrative": "225888000", "netIncomeFromContinuingOperations": "99799000" }, "balance": { "goodwill": "694193000", "inventory": "500562000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "3115663000", "longTermDebt": "572300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "350946000", "reportedCurrency": "USD", "retainedEarnings": "2375017000", "totalLiabilities": "1288182000", "otherCurrentAssets": "83311000", "totalCurrentAssets": "1691353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "754638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1424310000", "currentAccountsPayable": "282191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318138000", "shortLongTermDebtTotal": "572300000", "totalShareholderEquity": "1827481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191999000", "totalCurrentLiabilities": "474190000", "otherNonCurrentLiabilities": "241692000", "totalNonCurrentLiabilities": "813992000", "cashAndShortTermInvestments": "352842000", "commonStockSharesOutstanding": "38847000", "intangibleAssetsExcludingGoodwill": "350946000", "cashAndCashEquivalentsAtCarryingValue": "352842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99799000", "profitLoss": "None", "dividendPayout": "17690000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122453000", "capitalExpenditures": "7549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66057000", "cashflowFromInvestment": "-7619000", "stockBasedCompensation": "2723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 1073001000, "cost_of_revenue": 744951000, "gross_profit": 328050000, "ebit": 120870000, "ebitda": 134363000, "pretax_income": 122561000, "tax_provision": 29271000, "net_income": 93290000, "net_income_to_common": 93290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303441000, "total_current_assets": 1614696000, "total_assets": 3044641000, "short_term_debt": 0, "long_term_debt": 572300000, "total_debt": 572300000, "total_liabilities": 1251129000, "total_equity": 1793512000, "shares_outstanding": 38963000, "goodwill_and_intangibles": 1046896000 }, "cash_flow": { "operating_cash_flow": 95137000, "capital_expenditure": 5197000, "free_cash_flow": 100334000, "dividends_paid": 14251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212354, "ticker_id": 144, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120870000", "ebitda": "134363000", "netIncome": "93290000", "grossProfit": "328050000", "depreciation": "None", "totalRevenue": "1073001000", "costOfRevenue": "744951000", "interestIncome": "1531000", "incomeBeforeTax": "122561000", "interestExpense": "3155000", "operatingIncome": "120870000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29271000", "reportedCurrency": "USD", "netInterestIncome": "936000", "nonInterestIncome": "None", "operatingExpenses": "207180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "744951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13493000", "sellingGeneralAndAdministrative": "207180000", "netIncomeFromContinuingOperations": "93290000" }, "balance": { "goodwill": "686148000", "inventory": "518044000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "3044641000", "longTermDebt": "572300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "360748000", "reportedCurrency": "USD", "retainedEarnings": "2292902000", "totalLiabilities": "1251129000", "otherCurrentAssets": "96972000", "totalCurrentAssets": "1614696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "696239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1429945000", "currentAccountsPayable": "240889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320654000", "shortLongTermDebtTotal": "572300000", "totalShareholderEquity": "1793512000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188551000", "totalCurrentLiabilities": "429440000", "otherNonCurrentLiabilities": "249389000", "totalNonCurrentLiabilities": "821689000", "cashAndShortTermInvestments": "303441000", "commonStockSharesOutstanding": "38963000", "intangibleAssetsExcludingGoodwill": "360748000", "cashAndCashEquivalentsAtCarryingValue": "303441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93290000", "profitLoss": "None", "dividendPayout": "14251000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95137000", "capitalExpenditures": "5197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57062000", "cashflowFromInvestment": "-267750000", "stockBasedCompensation": "1426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1073001000, "cost_of_revenue": 744951000, "gross_profit": 328050000, "research_and_development": null, "selling_general_admin": 207180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120870000, "depreciation_amortisation": 13493000, "ebitda": 134363000, "interest_expense": 3155000, "interest_income": null, "other_non_operating": null, "pretax_income": 122561000, "tax_provision": 29271000, "effective_tax_rate": null, "net_income": 93290000, "net_income_continuing_ops": 93290000, "net_income_to_common": 93290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303441000, "short_term_investments": null, "net_receivables": 696239000, "inventory": 518044000, "other_current_assets": null, "total_current_assets": 1614696000, "net_ppe": null, "goodwill": 686148000, "intangible_assets": 360748000, "goodwill_and_intangibles": 1046896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1429945000, "total_assets": 3044641000, "short_term_debt": 0, "accounts_payable": 240889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429440000, "long_term_debt": 572300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 821689000, "total_liabilities": 1251129000, "total_debt": 572300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2292902000, "total_equity": 1793512000, "shares_outstanding": 38963000, "operating_cash_flow": 95137000, "stock_based_compensation": 1426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267750000, "dividends_paid": 14251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57062000, "free_cash_flow": 100334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120870000", "ebitda": "134363000", "netIncome": "93290000", "grossProfit": "328050000", "depreciation": "None", "totalRevenue": "1073001000", "costOfRevenue": "744951000", "interestIncome": "1531000", "incomeBeforeTax": "122561000", "interestExpense": "3155000", "operatingIncome": "120870000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29271000", "reportedCurrency": "USD", "netInterestIncome": "936000", "nonInterestIncome": "None", "operatingExpenses": "207180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "744951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13493000", "sellingGeneralAndAdministrative": "207180000", "netIncomeFromContinuingOperations": "93290000" }, "balance": { "goodwill": "686148000", "inventory": "518044000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "3044641000", "longTermDebt": "572300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "360748000", "reportedCurrency": "USD", "retainedEarnings": "2292902000", "totalLiabilities": "1251129000", "otherCurrentAssets": "96972000", "totalCurrentAssets": "1614696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "696239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1429945000", "currentAccountsPayable": "240889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320654000", "shortLongTermDebtTotal": "572300000", "totalShareholderEquity": "1793512000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188551000", "totalCurrentLiabilities": "429440000", "otherNonCurrentLiabilities": "249389000", "totalNonCurrentLiabilities": "821689000", "cashAndShortTermInvestments": "303441000", "commonStockSharesOutstanding": "38963000", "intangibleAssetsExcludingGoodwill": "360748000", "cashAndCashEquivalentsAtCarryingValue": "303441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93290000", "profitLoss": "None", "dividendPayout": "14251000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95137000", "capitalExpenditures": "5197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57062000", "cashflowFromInvestment": "-267750000", "stockBasedCompensation": "1426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 1098944000, "cost_of_revenue": 773862000, "gross_profit": 325082000, "ebit": 113172000, "ebitda": 126696000, "pretax_income": 116080000, "tax_provision": 24017000, "net_income": 92063000, "net_income_to_common": 92063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538520000, "total_current_assets": 1809550000, "total_assets": 3003211000, "short_term_debt": 25003000, "long_term_debt": 572288000, "total_debt": 597291000, "total_liabilities": 1251134000, "total_equity": 1752077000, "shares_outstanding": 38944000, "goodwill_and_intangibles": 866961000 }, "cash_flow": { "operating_cash_flow": 127747000, "capital_expenditure": 5549000, "free_cash_flow": 133296000, "dividends_paid": 14218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212355, "ticker_id": 144, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113172000", "ebitda": "126696000", "netIncome": "92063000", "grossProfit": "325082000", "depreciation": "None", "totalRevenue": "1098944000", "costOfRevenue": "773862000", "interestIncome": "2720000", "incomeBeforeTax": "116080000", "interestExpense": "4064000", "operatingIncome": "113172000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24017000", "reportedCurrency": "USD", "netInterestIncome": "627000", "nonInterestIncome": "None", "operatingExpenses": "211910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13524000", "sellingGeneralAndAdministrative": "5924000", "netIncomeFromContinuingOperations": "92063000" }, "balance": { "goodwill": "624217000", "inventory": "497568000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "3003211000", "longTermDebt": "572288000", "shortTermDebt": "25003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "242744000", "reportedCurrency": "USD", "retainedEarnings": "2213868000", "totalLiabilities": "1251134000", "otherCurrentAssets": "81950000", "totalCurrentAssets": "1809550000", "currentLongTermDebt": "25003000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "691512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193661000", "currentAccountsPayable": "265136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264104000", "shortLongTermDebtTotal": "597291000", "totalShareholderEquity": "1752077000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188161000", "totalCurrentLiabilities": "478300000", "otherNonCurrentLiabilities": "200546000", "totalNonCurrentLiabilities": "772834000", "cashAndShortTermInvestments": "538520000", "commonStockSharesOutstanding": "38944000", "intangibleAssetsExcludingGoodwill": "242744000", "cashAndCashEquivalentsAtCarryingValue": "538520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92063000", "profitLoss": "None", "dividendPayout": "14218000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127747000", "capitalExpenditures": "5549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34047000", "cashflowFromInvestment": "-15216000", "stockBasedCompensation": "1675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1098944000, "cost_of_revenue": 773862000, "gross_profit": 325082000, "research_and_development": null, "selling_general_admin": 5924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113172000, "depreciation_amortisation": 13524000, "ebitda": 126696000, "interest_expense": 4064000, "interest_income": null, "other_non_operating": null, "pretax_income": 116080000, "tax_provision": 24017000, "effective_tax_rate": null, "net_income": 92063000, "net_income_continuing_ops": 92063000, "net_income_to_common": 92063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538520000, "short_term_investments": null, "net_receivables": 691512000, "inventory": 497568000, "other_current_assets": null, "total_current_assets": 1809550000, "net_ppe": null, "goodwill": 624217000, "intangible_assets": 242744000, "goodwill_and_intangibles": 866961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1193661000, "total_assets": 3003211000, "short_term_debt": 25003000, "accounts_payable": 265136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478300000, "long_term_debt": 572288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 772834000, "total_liabilities": 1251134000, "total_debt": 597291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2213868000, "total_equity": 1752077000, "shares_outstanding": 38944000, "operating_cash_flow": 127747000, "stock_based_compensation": 1675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15216000, "dividends_paid": 14218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34047000, "free_cash_flow": 133296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113172000", "ebitda": "126696000", "netIncome": "92063000", "grossProfit": "325082000", "depreciation": "None", "totalRevenue": "1098944000", "costOfRevenue": "773862000", "interestIncome": "2720000", "incomeBeforeTax": "116080000", "interestExpense": "4064000", "operatingIncome": "113172000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24017000", "reportedCurrency": "USD", "netInterestIncome": "627000", "nonInterestIncome": "None", "operatingExpenses": "211910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13524000", "sellingGeneralAndAdministrative": "5924000", "netIncomeFromContinuingOperations": "92063000" }, "balance": { "goodwill": "624217000", "inventory": "497568000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "3003211000", "longTermDebt": "572288000", "shortTermDebt": "25003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "242744000", "reportedCurrency": "USD", "retainedEarnings": "2213868000", "totalLiabilities": "1251134000", "otherCurrentAssets": "81950000", "totalCurrentAssets": "1809550000", "currentLongTermDebt": "25003000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "691512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193661000", "currentAccountsPayable": "265136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264104000", "shortLongTermDebtTotal": "597291000", "totalShareholderEquity": "1752077000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188161000", "totalCurrentLiabilities": "478300000", "otherNonCurrentLiabilities": "200546000", "totalNonCurrentLiabilities": "772834000", "cashAndShortTermInvestments": "538520000", "commonStockSharesOutstanding": "38944000", "intangibleAssetsExcludingGoodwill": "242744000", "cashAndCashEquivalentsAtCarryingValue": "538520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92063000", "profitLoss": "None", "dividendPayout": "14218000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127747000", "capitalExpenditures": "5549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34047000", "cashflowFromInvestment": "-15216000", "stockBasedCompensation": "1675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 1160675000, "cost_of_revenue": 804440000, "gross_profit": 356235000, "ebit": 157977000, "ebitda": 171163000, "pretax_income": 140935000, "tax_provision": 37444000, "net_income": 103491000, "net_income_to_common": 103491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460617000, "total_current_assets": 1769901000, "total_assets": 2951910000, "short_term_debt": 58521000, "long_term_debt": 572279000, "total_debt": 630800000, "total_liabilities": 1263129000, "total_equity": 1688781000, "shares_outstanding": 39153000, "goodwill_and_intangibles": 865265000 }, "cash_flow": { "operating_cash_flow": 119234000, "capital_expenditure": 7510000, "free_cash_flow": 126744000, "dividends_paid": 14355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212356, "ticker_id": 144, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157977000", "ebitda": "171163000", "netIncome": "103491000", "grossProfit": "356235000", "depreciation": "None", "totalRevenue": "1160675000", "costOfRevenue": "804440000", "interestIncome": "None", "incomeBeforeTax": "140935000", "interestExpense": "17042000", "operatingIncome": "139343000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "37444000", "reportedCurrency": "USD", "netInterestIncome": "671000", "nonInterestIncome": "None", "operatingExpenses": "216892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "804440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13186000", "sellingGeneralAndAdministrative": "216929000", "netIncomeFromContinuingOperations": "103491000" }, "balance": { "goodwill": "619395000", "inventory": "488258000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2951910000", "longTermDebt": "572279000", "shortTermDebt": "58521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "245870000", "reportedCurrency": "USD", "retainedEarnings": "2121838000", "totalLiabilities": "1263129000", "otherCurrentAssets": "83500000", "totalCurrentAssets": "1769901000", "currentLongTermDebt": "25055000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "737526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182009000", "currentAccountsPayable": "266949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734943000", "totalShareholderEquity": "1688781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175630000", "totalCurrentLiabilities": "501100000", "otherNonCurrentLiabilities": "189750000", "totalNonCurrentLiabilities": "762029000", "cashAndShortTermInvestments": "460617000", "commonStockSharesOutstanding": "39153000", "intangibleAssetsExcludingGoodwill": "245870000", "cashAndCashEquivalentsAtCarryingValue": "460617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103491000", "profitLoss": "None", "dividendPayout": "14355000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "18387000", "operatingCashflow": "119234000", "capitalExpenditures": "7510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55292000", "cashflowFromInvestment": "-57127000", "stockBasedCompensation": "1988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1160675000, "cost_of_revenue": 804440000, "gross_profit": 356235000, "research_and_development": null, "selling_general_admin": 216929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157977000, "depreciation_amortisation": 13186000, "ebitda": 171163000, "interest_expense": 17042000, "interest_income": null, "other_non_operating": null, "pretax_income": 140935000, "tax_provision": 37444000, "effective_tax_rate": null, "net_income": 103491000, "net_income_continuing_ops": 103491000, "net_income_to_common": 103491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460617000, "short_term_investments": null, "net_receivables": 737526000, "inventory": 488258000, "other_current_assets": null, "total_current_assets": 1769901000, "net_ppe": null, "goodwill": 619395000, "intangible_assets": 245870000, "goodwill_and_intangibles": 865265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1182009000, "total_assets": 2951910000, "short_term_debt": 58521000, "accounts_payable": 266949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501100000, "long_term_debt": 572279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 762029000, "total_liabilities": 1263129000, "total_debt": 630800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2121838000, "total_equity": 1688781000, "shares_outstanding": 39153000, "operating_cash_flow": 119234000, "stock_based_compensation": 1988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57127000, "dividends_paid": 14355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55292000, "free_cash_flow": 126744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157977000", "ebitda": "171163000", "netIncome": "103491000", "grossProfit": "356235000", "depreciation": "None", "totalRevenue": "1160675000", "costOfRevenue": "804440000", "interestIncome": "None", "incomeBeforeTax": "140935000", "interestExpense": "17042000", "operatingIncome": "139343000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "37444000", "reportedCurrency": "USD", "netInterestIncome": "671000", "nonInterestIncome": "None", "operatingExpenses": "216892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "804440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13186000", "sellingGeneralAndAdministrative": "216929000", "netIncomeFromContinuingOperations": "103491000" }, "balance": { "goodwill": "619395000", "inventory": "488258000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2951910000", "longTermDebt": "572279000", "shortTermDebt": "58521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "245870000", "reportedCurrency": "USD", "retainedEarnings": "2121838000", "totalLiabilities": "1263129000", "otherCurrentAssets": "83500000", "totalCurrentAssets": "1769901000", "currentLongTermDebt": "25055000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "737526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182009000", "currentAccountsPayable": "266949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734943000", "totalShareholderEquity": "1688781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175630000", "totalCurrentLiabilities": "501100000", "otherNonCurrentLiabilities": "189750000", "totalNonCurrentLiabilities": "762029000", "cashAndShortTermInvestments": "460617000", "commonStockSharesOutstanding": "39153000", "intangibleAssetsExcludingGoodwill": "245870000", "cashAndCashEquivalentsAtCarryingValue": "460617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103491000", "profitLoss": "None", "dividendPayout": "14355000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "18387000", "operatingCashflow": "119234000", "capitalExpenditures": "7510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55292000", "cashflowFromInvestment": "-57127000", "stockBasedCompensation": "1988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 1146390000, "cost_of_revenue": 808144000, "gross_profit": 338246000, "ebit": 122930000, "ebitda": 135683000, "pretax_income": 122665000, "tax_provision": 25448000, "net_income": 97217000, "net_income_to_common": 97217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456533000, "total_current_assets": 1767682000, "total_assets": 2854943000, "short_term_debt": 25107000, "long_term_debt": 571862000, "total_debt": 596969000, "total_liabilities": 1185919000, "total_equity": 1669024000, "shares_outstanding": 39252000, "goodwill_and_intangibles": 809553000 }, "cash_flow": { "operating_cash_flow": 84192000, "capital_expenditure": 7491000, "free_cash_flow": 91683000, "dividends_paid": 14369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212358, "ticker_id": 144, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122930000", "ebitda": "135683000", "netIncome": "97217000", "grossProfit": "338246000", "depreciation": "None", "totalRevenue": "1146390000", "costOfRevenue": "808144000", "interestIncome": "None", "incomeBeforeTax": "122665000", "interestExpense": "265000", "operatingIncome": "121206000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25448000", "reportedCurrency": "USD", "netInterestIncome": "-265000", "nonInterestIncome": "None", "operatingExpenses": "217040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12753000", "sellingGeneralAndAdministrative": "217066000", "netIncomeFromContinuingOperations": "97217000" }, "balance": { "goodwill": "588713000", "inventory": "503910000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2854943000", "longTermDebt": "571862000", "shortTermDebt": "25107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "220840000", "reportedCurrency": "USD", "retainedEarnings": "2046956000", "totalLiabilities": "1185919000", "otherCurrentAssets": "81919000", "totalCurrentAssets": "1767682000", "currentLongTermDebt": "25107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "725320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087261000", "currentAccountsPayable": "271185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596969000", "totalShareholderEquity": "1669024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172114000", "totalCurrentLiabilities": "468406000", "otherNonCurrentLiabilities": "145651000", "totalNonCurrentLiabilities": "717513000", "cashAndShortTermInvestments": "456533000", "commonStockSharesOutstanding": "39252000", "intangibleAssetsExcludingGoodwill": "220840000", "cashAndCashEquivalentsAtCarryingValue": "456533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97217000", "profitLoss": "None", "dividendPayout": "14369000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84192000", "capitalExpenditures": "7491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31945000", "cashflowFromInvestment": "-7448000", "stockBasedCompensation": "3271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1146390000, "cost_of_revenue": 808144000, "gross_profit": 338246000, "research_and_development": null, "selling_general_admin": 217066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122930000, "depreciation_amortisation": 12753000, "ebitda": 135683000, "interest_expense": 265000, "interest_income": null, "other_non_operating": null, "pretax_income": 122665000, "tax_provision": 25448000, "effective_tax_rate": null, "net_income": 97217000, "net_income_continuing_ops": 97217000, "net_income_to_common": 97217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456533000, "short_term_investments": null, "net_receivables": 725320000, "inventory": 503910000, "other_current_assets": null, "total_current_assets": 1767682000, "net_ppe": null, "goodwill": 588713000, "intangible_assets": 220840000, "goodwill_and_intangibles": 809553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087261000, "total_assets": 2854943000, "short_term_debt": 25107000, "accounts_payable": 271185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468406000, "long_term_debt": 571862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 717513000, "total_liabilities": 1185919000, "total_debt": 596969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2046956000, "total_equity": 1669024000, "shares_outstanding": 39252000, "operating_cash_flow": 84192000, "stock_based_compensation": 3271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7448000, "dividends_paid": 14369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31945000, "free_cash_flow": 91683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122930000", "ebitda": "135683000", "netIncome": "97217000", "grossProfit": "338246000", "depreciation": "None", "totalRevenue": "1146390000", "costOfRevenue": "808144000", "interestIncome": "None", "incomeBeforeTax": "122665000", "interestExpense": "265000", "operatingIncome": "121206000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25448000", "reportedCurrency": "USD", "netInterestIncome": "-265000", "nonInterestIncome": "None", "operatingExpenses": "217040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12753000", "sellingGeneralAndAdministrative": "217066000", "netIncomeFromContinuingOperations": "97217000" }, "balance": { "goodwill": "588713000", "inventory": "503910000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2854943000", "longTermDebt": "571862000", "shortTermDebt": "25107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "220840000", "reportedCurrency": "USD", "retainedEarnings": "2046956000", "totalLiabilities": "1185919000", "otherCurrentAssets": "81919000", "totalCurrentAssets": "1767682000", "currentLongTermDebt": "25107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "725320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087261000", "currentAccountsPayable": "271185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596969000", "totalShareholderEquity": "1669024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172114000", "totalCurrentLiabilities": "468406000", "otherNonCurrentLiabilities": "145651000", "totalNonCurrentLiabilities": "717513000", "cashAndShortTermInvestments": "456533000", "commonStockSharesOutstanding": "39252000", "intangibleAssetsExcludingGoodwill": "220840000", "cashAndCashEquivalentsAtCarryingValue": "456533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97217000", "profitLoss": "None", "dividendPayout": "14369000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84192000", "capitalExpenditures": "7491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31945000", "cashflowFromInvestment": "-7448000", "stockBasedCompensation": "3271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 1077153000, "cost_of_revenue": 760063000, "gross_profit": 317090000, "ebit": 114594000, "ebitda": 127899000, "pretax_income": 115601000, "tax_provision": 24373000, "net_income": 91228000, "net_income_to_common": 91228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412855000, "total_current_assets": 1681992000, "total_assets": 2782765000, "short_term_debt": 25159000, "long_term_debt": 571854000, "total_debt": 597013000, "total_liabilities": 1174737000, "total_equity": 1608028000, "shares_outstanding": 39302000, "goodwill_and_intangibles": 817187000 }, "cash_flow": { "operating_cash_flow": 101758000, "capital_expenditure": 5523000, "free_cash_flow": 107281000, "dividends_paid": 13604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212359, "ticker_id": 144, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114594000", "ebitda": "127899000", "netIncome": "91228000", "grossProfit": "317090000", "depreciation": "None", "totalRevenue": "1077153000", "costOfRevenue": "760063000", "interestIncome": "None", "incomeBeforeTax": "115601000", "interestExpense": "1917000", "operatingIncome": "114594000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24373000", "reportedCurrency": "USD", "netInterestIncome": "-1917000", "nonInterestIncome": "None", "operatingExpenses": "202496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13305000", "sellingGeneralAndAdministrative": "202496000", "netIncomeFromContinuingOperations": "91228000" }, "balance": { "goodwill": "589356000", "inventory": "520155000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2782765000", "longTermDebt": "571854000", "shortTermDebt": "25159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "227831000", "reportedCurrency": "USD", "retainedEarnings": "1964090000", "totalLiabilities": "1174737000", "otherCurrentAssets": "89786000", "totalCurrentAssets": "1681992000", "currentLongTermDebt": "25159000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "659196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100773000", "currentAccountsPayable": "253739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597013000", "totalShareholderEquity": "1608028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170228000", "totalCurrentLiabilities": "449126000", "otherNonCurrentLiabilities": "153757000", "totalNonCurrentLiabilities": "725611000", "cashAndShortTermInvestments": "412855000", "commonStockSharesOutstanding": "39302000", "intangibleAssetsExcludingGoodwill": "227831000", "cashAndCashEquivalentsAtCarryingValue": "412855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91228000", "profitLoss": "None", "dividendPayout": "13604000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101758000", "capitalExpenditures": "5523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46748000", "cashflowFromInvestment": "-5175000", "stockBasedCompensation": "2261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1077153000, "cost_of_revenue": 760063000, "gross_profit": 317090000, "research_and_development": null, "selling_general_admin": 202496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114594000, "depreciation_amortisation": 13305000, "ebitda": 127899000, "interest_expense": 1917000, "interest_income": null, "other_non_operating": null, "pretax_income": 115601000, "tax_provision": 24373000, "effective_tax_rate": null, "net_income": 91228000, "net_income_continuing_ops": 91228000, "net_income_to_common": 91228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412855000, "short_term_investments": null, "net_receivables": 659196000, "inventory": 520155000, "other_current_assets": null, "total_current_assets": 1681992000, "net_ppe": null, "goodwill": 589356000, "intangible_assets": 227831000, "goodwill_and_intangibles": 817187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1100773000, "total_assets": 2782765000, "short_term_debt": 25159000, "accounts_payable": 253739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449126000, "long_term_debt": 571854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725611000, "total_liabilities": 1174737000, "total_debt": 597013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1964090000, "total_equity": 1608028000, "shares_outstanding": 39302000, "operating_cash_flow": 101758000, "stock_based_compensation": 2261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5175000, "dividends_paid": 13604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46748000, "free_cash_flow": 107281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114594000", "ebitda": "127899000", "netIncome": "91228000", "grossProfit": "317090000", "depreciation": "None", "totalRevenue": "1077153000", "costOfRevenue": "760063000", "interestIncome": "None", "incomeBeforeTax": "115601000", "interestExpense": "1917000", "operatingIncome": "114594000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24373000", "reportedCurrency": "USD", "netInterestIncome": "-1917000", "nonInterestIncome": "None", "operatingExpenses": "202496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13305000", "sellingGeneralAndAdministrative": "202496000", "netIncomeFromContinuingOperations": "91228000" }, "balance": { "goodwill": "589356000", "inventory": "520155000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2782765000", "longTermDebt": "571854000", "shortTermDebt": "25159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "227831000", "reportedCurrency": "USD", "retainedEarnings": "1964090000", "totalLiabilities": "1174737000", "otherCurrentAssets": "89786000", "totalCurrentAssets": "1681992000", "currentLongTermDebt": "25159000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "659196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100773000", "currentAccountsPayable": "253739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597013000", "totalShareholderEquity": "1608028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170228000", "totalCurrentLiabilities": "449126000", "otherNonCurrentLiabilities": "153757000", "totalNonCurrentLiabilities": "725611000", "cashAndShortTermInvestments": "412855000", "commonStockSharesOutstanding": "39302000", "intangibleAssetsExcludingGoodwill": "227831000", "cashAndCashEquivalentsAtCarryingValue": "412855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91228000", "profitLoss": "None", "dividendPayout": "13604000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101758000", "capitalExpenditures": "5523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46748000", "cashflowFromInvestment": "-5175000", "stockBasedCompensation": "2261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 1095188000, "cost_of_revenue": 770106000, "gross_profit": 325082000, "ebit": 120680000, "ebitda": 133790000, "pretax_income": 118929000, "tax_provision": 25103000, "net_income": 93826000, "net_income_to_common": 93826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360415000, "total_current_assets": 1644265000, "total_assets": 2750511000, "short_term_debt": 25171000, "long_term_debt": 596883000, "total_debt": 622054000, "total_liabilities": 1214395000, "total_equity": 1536116000, "shares_outstanding": 39310000, "goodwill_and_intangibles": 823580000 }, "cash_flow": { "operating_cash_flow": 66209000, "capital_expenditure": 4340000, "free_cash_flow": 70549000, "dividends_paid": 13551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212360, "ticker_id": 144, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120680000", "ebitda": "133790000", "netIncome": "93826000", "grossProfit": "325082000", "depreciation": "None", "totalRevenue": "1095188000", "costOfRevenue": "770106000", "interestIncome": "1320000", "incomeBeforeTax": "118929000", "interestExpense": "1320000", "operatingIncome": "120680000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25103000", "reportedCurrency": "USD", "netInterestIncome": "-1320000", "nonInterestIncome": "None", "operatingExpenses": "204402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "770106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13110000", "sellingGeneralAndAdministrative": "204402000", "netIncomeFromContinuingOperations": "93826000" }, "balance": { "goodwill": "586478000", "inventory": "507641000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2750511000", "longTermDebt": "596883000", "shortTermDebt": "25171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "237102000", "reportedCurrency": "USD", "retainedEarnings": "1886432000", "totalLiabilities": "1214395000", "otherCurrentAssets": "81287000", "totalCurrentAssets": "1644265000", "currentLongTermDebt": "25171000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "694922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1106246000", "currentAccountsPayable": "259790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215848000", "shortLongTermDebtTotal": "622054000", "totalShareholderEquity": "1536116000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181597000", "totalCurrentLiabilities": "466558000", "otherNonCurrentLiabilities": "150954000", "totalNonCurrentLiabilities": "747837000", "cashAndShortTermInvestments": "360415000", "commonStockSharesOutstanding": "39310000", "intangibleAssetsExcludingGoodwill": "237102000", "cashAndCashEquivalentsAtCarryingValue": "360415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93826000", "profitLoss": "None", "dividendPayout": "13551000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66209000", "capitalExpenditures": "4340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22483000", "cashflowFromInvestment": "-25657000", "stockBasedCompensation": "1976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1095188000, "cost_of_revenue": 770106000, "gross_profit": 325082000, "research_and_development": null, "selling_general_admin": 204402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120680000, "depreciation_amortisation": 13110000, "ebitda": 133790000, "interest_expense": 1320000, "interest_income": null, "other_non_operating": null, "pretax_income": 118929000, "tax_provision": 25103000, "effective_tax_rate": null, "net_income": 93826000, "net_income_continuing_ops": 93826000, "net_income_to_common": 93826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360415000, "short_term_investments": null, "net_receivables": 694922000, "inventory": 507641000, "other_current_assets": null, "total_current_assets": 1644265000, "net_ppe": null, "goodwill": 586478000, "intangible_assets": 237102000, "goodwill_and_intangibles": 823580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1106246000, "total_assets": 2750511000, "short_term_debt": 25171000, "accounts_payable": 259790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466558000, "long_term_debt": 596883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747837000, "total_liabilities": 1214395000, "total_debt": 622054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1886432000, "total_equity": 1536116000, "shares_outstanding": 39310000, "operating_cash_flow": 66209000, "stock_based_compensation": 1976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25657000, "dividends_paid": 13551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22483000, "free_cash_flow": 70549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120680000", "ebitda": "133790000", "netIncome": "93826000", "grossProfit": "325082000", "depreciation": "None", "totalRevenue": "1095188000", "costOfRevenue": "770106000", "interestIncome": "1320000", "incomeBeforeTax": "118929000", "interestExpense": "1320000", "operatingIncome": "120680000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25103000", "reportedCurrency": "USD", "netInterestIncome": "-1320000", "nonInterestIncome": "None", "operatingExpenses": "204402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "770106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13110000", "sellingGeneralAndAdministrative": "204402000", "netIncomeFromContinuingOperations": "93826000" }, "balance": { "goodwill": "586478000", "inventory": "507641000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2750511000", "longTermDebt": "596883000", "shortTermDebt": "25171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "237102000", "reportedCurrency": "USD", "retainedEarnings": "1886432000", "totalLiabilities": "1214395000", "otherCurrentAssets": "81287000", "totalCurrentAssets": "1644265000", "currentLongTermDebt": "25171000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "694922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1106246000", "currentAccountsPayable": "259790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215848000", "shortLongTermDebtTotal": "622054000", "totalShareholderEquity": "1536116000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181597000", "totalCurrentLiabilities": "466558000", "otherNonCurrentLiabilities": "150954000", "totalNonCurrentLiabilities": "747837000", "cashAndShortTermInvestments": "360415000", "commonStockSharesOutstanding": "39310000", "intangibleAssetsExcludingGoodwill": "237102000", "cashAndCashEquivalentsAtCarryingValue": "360415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93826000", "profitLoss": "None", "dividendPayout": "13551000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66209000", "capitalExpenditures": "4340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22483000", "cashflowFromInvestment": "-25657000", "stockBasedCompensation": "1976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "income_statement": { "revenue": 1158074000, "cost_of_revenue": 819515000, "gross_profit": 338559000, "ebit": 129889000, "ebitda": 143173000, "pretax_income": 122537000, "tax_provision": 30322000, "net_income": 92215000, "net_income_to_common": 92215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344036000, "total_current_assets": 1646807000, "total_assets": 2743332000, "short_term_debt": 25170000, "long_term_debt": 596926000, "total_debt": 622096000, "total_liabilities": 1284895000, "total_equity": 1458437000, "shares_outstanding": 39270000, "goodwill_and_intangibles": 813967000 }, "cash_flow": { "operating_cash_flow": 179939000, "capital_expenditure": 5667000, "free_cash_flow": 185606000, "dividends_paid": 13617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212361, "ticker_id": 144, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:41.165800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129889000", "ebitda": "143173000", "netIncome": "92215000", "grossProfit": "338559000", "depreciation": "None", "totalRevenue": "1158074000", "costOfRevenue": "819515000", "interestIncome": "4201000", "incomeBeforeTax": "122537000", "interestExpense": "7352000", "operatingIncome": "126815000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30322000", "reportedCurrency": "USD", "netInterestIncome": "-4201000", "nonInterestIncome": "None", "operatingExpenses": "211744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3074000", "costofGoodsAndServicesSold": "819515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13284000", "sellingGeneralAndAdministrative": "213214000", "netIncomeFromContinuingOperations": "92215000" }, "balance": { "goodwill": "578418000", "inventory": "501184000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2743332000", "longTermDebt": "596926000", "shortTermDebt": "25170000", "treasuryStock": "-477545000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "235549000", "reportedCurrency": "USD", "retainedEarnings": "1792632000", "totalLiabilities": "1284895000", "otherCurrentAssets": "93192000", "totalCurrentAssets": "1646807000", "currentLongTermDebt": "25170000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "708395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096525000", "currentAccountsPayable": "301685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215718000", "shortLongTermDebtTotal": "622096000", "totalShareholderEquity": "1458437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "213489000", "totalCurrentLiabilities": "540344000", "otherNonCurrentLiabilities": "147625000", "totalNonCurrentLiabilities": "744551000", "cashAndShortTermInvestments": "344036000", "commonStockSharesOutstanding": "39270000", "intangibleAssetsExcludingGoodwill": "235549000", "cashAndCashEquivalentsAtCarryingValue": "344036000", "accumulatedDepreciationAmortizationPPE": "-229041000" }, "cashflow": { "netIncome": "92215000", "profitLoss": "None", "dividendPayout": "13617000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-42977000", "operatingCashflow": "179939000", "capitalExpenditures": "5667000", "changeInReceivables": "-51059000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15362000", "cashflowFromInvestment": "-60833000", "stockBasedCompensation": "2157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "159994000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1158074000, "cost_of_revenue": 819515000, "gross_profit": 338559000, "research_and_development": null, "selling_general_admin": 213214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129889000, "depreciation_amortisation": 13284000, "ebitda": 143173000, "interest_expense": 7352000, "interest_income": null, "other_non_operating": null, "pretax_income": 122537000, "tax_provision": 30322000, "effective_tax_rate": null, "net_income": 92215000, "net_income_continuing_ops": 92215000, "net_income_to_common": 92215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344036000, "short_term_investments": null, "net_receivables": 708395000, "inventory": 501184000, "other_current_assets": null, "total_current_assets": 1646807000, "net_ppe": null, "goodwill": 578418000, "intangible_assets": 235549000, "goodwill_and_intangibles": 813967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1096525000, "total_assets": 2743332000, "short_term_debt": 25170000, "accounts_payable": 301685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540344000, "long_term_debt": 596926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 744551000, "total_liabilities": 1284895000, "total_debt": 622096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1792632000, "total_equity": 1458437000, "shares_outstanding": 39270000, "operating_cash_flow": 179939000, "stock_based_compensation": 2157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60833000, "dividends_paid": 13617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15362000, "free_cash_flow": 185606000, "net_change_in_cash": 159994000 }, "raw_data": { "income": { "ebit": "129889000", "ebitda": "143173000", "netIncome": "92215000", "grossProfit": "338559000", "depreciation": "None", "totalRevenue": "1158074000", "costOfRevenue": "819515000", "interestIncome": "4201000", "incomeBeforeTax": "122537000", "interestExpense": "7352000", "operatingIncome": "126815000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30322000", "reportedCurrency": "USD", "netInterestIncome": "-4201000", "nonInterestIncome": "None", "operatingExpenses": "211744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3074000", "costofGoodsAndServicesSold": "819515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13284000", "sellingGeneralAndAdministrative": "213214000", "netIncomeFromContinuingOperations": "92215000" }, "balance": { "goodwill": "578418000", "inventory": "501184000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "2743332000", "longTermDebt": "596926000", "shortTermDebt": "25170000", "treasuryStock": "-477545000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "235549000", "reportedCurrency": "USD", "retainedEarnings": "1792632000", "totalLiabilities": "1284895000", "otherCurrentAssets": "93192000", "totalCurrentAssets": "1646807000", "currentLongTermDebt": "25170000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "708395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096525000", "currentAccountsPayable": "301685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215718000", "shortLongTermDebtTotal": "622096000", "totalShareholderEquity": "1458437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "213489000", "totalCurrentLiabilities": "540344000", "otherNonCurrentLiabilities": "147625000", "totalNonCurrentLiabilities": "744551000", "cashAndShortTermInvestments": "344036000", "commonStockSharesOutstanding": "39270000", "intangibleAssetsExcludingGoodwill": "235549000", "cashAndCashEquivalentsAtCarryingValue": "344036000", "accumulatedDepreciationAmortizationPPE": "-229041000" }, "cashflow": { "netIncome": "92215000", "profitLoss": "None", "dividendPayout": "13617000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-42977000", "operatingCashflow": "179939000", "capitalExpenditures": "5667000", "changeInReceivables": "-51059000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15362000", "cashflowFromInvestment": "-60833000", "stockBasedCompensation": "2157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "159994000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }