{ "ticker": { "uuid": "4eb30122-f1f6-4998-9ba4-684d38066c6c", "symbol": "AIT", "name": "Applied Industrial Technologies", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/4eb30122-f1f6-4998-9ba4-684d38066c6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4eb30122-f1f6-4998-9ba4-684d38066c6c/" }, "latest_snapshot": { "ticker": { "uuid": "4eb30122-f1f6-4998-9ba4-684d38066c6c", "symbol": "AIT", "name": "Applied Industrial Technologies", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/4eb30122-f1f6-4998-9ba4-684d38066c6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4eb30122-f1f6-4998-9ba4-684d38066c6c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.32, "value": 0.07, "quality": 0.76, "momentum": 0.74, "coverage": 1, "confidence": 0.958, "delta": 3 }, "headline_factors": { "price": 347.06, "market_cap": 12827178299.46, "pe_ratio": 31.7692, "earnings_yield": 0.0422, "ebitda_to_ev": 0.0461, "shareholder_yield": 0.0297, "roe": 0.2171, "piotroski_f_score": 6, "momentum_12_1": 0.2475, "volatility_252d": 0.2412 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 31.7692, "ev_ebitda": 21.6817, "earnings_yield": 0.0422, "fcf_yield": 0.0378, "shareholder_yield": 0.0297 }, "quality": { "roe": 0.2171, "roic": 0.2074, "gross_margin": 0.3004, "fcf_margin": 0.1016, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0754, "eps_growth_1y": 0.0389, "fcf_growth_1y": 0.0028 }, "momentum": { "price_return_12m": 0.2845, "momentum_12_1": 0.2475, "relative_strength": 0.1162 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.76, "momentum_percentile": 0.74, "growth_composite": 18, "yield_composite": 72, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 315.29, "os": 0.39, "value": 0.09, "quality": 0.77, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 28.8611, "earnings_yield": 0.0464, "shareholder_yield": 0.0327, "roe": 0.2171, "momentum_12_1": 0.3396 }, { "week_end_date": "2026-06-14", "price": 320.11, "os": 0.4, "value": 0.09, "quality": 0.74, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 29.3023, "earnings_yield": 0.0457, "shareholder_yield": 0.0322, "roe": 0.2171, "momentum_12_1": 0.3709 }, { "week_end_date": "2026-06-21", "price": 337.96, "os": 0.36, "value": 0.08, "quality": 0.74, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 30.9362, "earnings_yield": 0.0434, "shareholder_yield": 0.0305, "roe": 0.2171, "momentum_12_1": 0.3614 }, { "week_end_date": "2026-06-28", "price": 337.08, "os": 0.41, "value": 0.08, "quality": 0.74, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 30.8557, "earnings_yield": 0.0435, "shareholder_yield": 0.0306, "roe": 0.2171, "momentum_12_1": 0.3207 }, { "week_end_date": "2026-07-05", "price": 330.85, "os": 0.39, "value": 0.09, "quality": 0.78, "momentum": 0.79, "confidence": 0.991, "coverage": 1, "pe_ratio": 30.2854, "earnings_yield": 0.0443, "shareholder_yield": 0.0312, "roe": 0.2171, "momentum_12_1": 0.2922 }, { "week_end_date": "2026-07-12", "price": 331.15, "os": 0.28, "value": 0.08, "quality": 0.74, "momentum": 0.69, "confidence": 0.98, "coverage": 1, "pe_ratio": 30.3129, "earnings_yield": 0.0442, "shareholder_yield": 0.0311, "roe": 0.2171, "momentum_12_1": 0.2697 }, { "week_end_date": "2026-07-19", "price": 336.41, "os": 0.35, "value": 0.08, "quality": 0.76, "momentum": 0.76, "confidence": 0.969, "coverage": 1, "pe_ratio": 30.7944, "earnings_yield": 0.0436, "shareholder_yield": 0.0307, "roe": 0.2171, "momentum_12_1": 0.3056 }, { "week_end_date": "2026-07-26", "price": 347.06, "os": 0.32, "value": 0.07, "quality": 0.76, "momentum": 0.74, "confidence": 0.958, "coverage": 1, "pe_ratio": 31.7692, "earnings_yield": 0.0422, "shareholder_yield": 0.0297, "roe": 0.2171, "momentum_12_1": 0.2475 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4563424000, "cost_of_revenue": 3180265000, "gross_profit": 1383159000, "ebit": 519181000, "ebitda": 579661000, "pretax_income": 500967000, "tax_provision": 107979000, "net_income": 392988000, "net_income_to_common": 392988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388417000, "total_current_assets": 1747473000, "total_assets": 3175544000, "short_term_debt": 39776000, "long_term_debt": 572300000, "total_debt": 572300000, "total_liabilities": 1331024000, "total_equity": 1844520000, "shares_outstanding": 38816000, "goodwill_and_intangibles": 1047974000 }, "cash_flow": { "operating_cash_flow": 492385000, "capital_expenditure": 27187000, "free_cash_flow": 519572000, "dividends_paid": 63702000, "share_repurchases": -152837000, "shares_issued": 0, "net_debt_issued": -25106000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4563424000, "cost_of_revenue": 3180265000, "gross_profit": 1383159000, "ebit": 519181000, "ebitda": 579661000, "pretax_income": 500967000, "tax_provision": 107979000, "net_income": 392988000, "net_income_to_common": 392988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388417000, "total_current_assets": 1747473000, "total_assets": 3175544000, "short_term_debt": 39776000, "long_term_debt": 572300000, "total_debt": 572300000, "total_liabilities": 1331024000, "total_equity": 1844520000, "shares_outstanding": 38816000, "goodwill_and_intangibles": 1047974000 }, "cash_flow": { "operating_cash_flow": 492385000, "capital_expenditure": 27187000, "free_cash_flow": 519572000, "dividends_paid": 63702000, "share_repurchases": -152837000, "shares_issued": 0, "net_debt_issued": -25106000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4563424000, "cost_of_revenue": 3180265000, "gross_profit": 1383159000, "ebit": 519181000, "ebitda": 579661000, "pretax_income": 500967000, "tax_provision": 107979000, "net_income": 392988000, "net_income_to_common": 392988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388417000, "total_current_assets": 1747473000, "total_assets": 3175544000, "short_term_debt": 39776000, "long_term_debt": 572300000, "total_debt": 572300000, "total_liabilities": 1331024000, "total_equity": 1844520000, "shares_outstanding": 38816000, "goodwill_and_intangibles": 1047974000 }, "cash_flow": { "operating_cash_flow": 492385000, "capital_expenditure": 27187000, "free_cash_flow": 519572000, "dividends_paid": 63702000, "share_repurchases": -152837000, "shares_issued": 0, "net_debt_issued": -25106000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4563424000, "cost_of_revenue": 3180265000, "gross_profit": 1383159000, "ebit": 519181000, "ebitda": 579661000, "pretax_income": 500967000, "tax_provision": 107979000, "net_income": 392988000, "net_income_to_common": 392988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388417000, "total_current_assets": 1747473000, "total_assets": 3175544000, "short_term_debt": 39776000, "long_term_debt": 572300000, "total_debt": 572300000, "total_liabilities": 1331024000, "total_equity": 1844520000, "shares_outstanding": 38816000, "goodwill_and_intangibles": 1047974000 }, "cash_flow": { "operating_cash_flow": 492385000, "capital_expenditure": 27187000, "free_cash_flow": 519572000, "dividends_paid": 63702000, "share_repurchases": -152837000, "shares_issued": 0, "net_debt_issued": -25106000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4563424000, "cost_of_revenue": 3180265000, "gross_profit": 1383159000, "ebit": 519181000, "ebitda": 579661000, "pretax_income": 500967000, "tax_provision": 107979000, "net_income": 392988000, "net_income_to_common": 392988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388417000, "total_current_assets": 1747473000, "total_assets": 3175544000, "short_term_debt": 39776000, "long_term_debt": 572300000, "total_debt": 572300000, "total_liabilities": 1331024000, "total_equity": 1844520000, "shares_outstanding": 38816000, "goodwill_and_intangibles": 1047974000 }, "cash_flow": { "operating_cash_flow": 492385000, "capital_expenditure": 27187000, "free_cash_flow": 519572000, "dividends_paid": 63702000, "share_repurchases": -152837000, "shares_issued": 0, "net_debt_issued": -25106000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4563424000, "cost_of_revenue": 3180265000, "gross_profit": 1383159000, "ebit": 519181000, "ebitda": 579661000, "pretax_income": 500967000, "tax_provision": 107979000, "net_income": 392988000, "net_income_to_common": 392988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388417000, "total_current_assets": 1747473000, "total_assets": 3175544000, "short_term_debt": 39776000, "long_term_debt": 572300000, "total_debt": 572300000, "total_liabilities": 1331024000, "total_equity": 1844520000, "shares_outstanding": 38816000, "goodwill_and_intangibles": 1047974000 }, "cash_flow": { "operating_cash_flow": 492385000, "capital_expenditure": 27187000, "free_cash_flow": 519572000, "dividends_paid": 63702000, "share_repurchases": -152837000, "shares_issued": 0, "net_debt_issued": -25106000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4563424000, "cost_of_revenue": 3180265000, "gross_profit": 1383159000, "ebit": 519181000, "ebitda": 579661000, "pretax_income": 500967000, "tax_provision": 107979000, "net_income": 392988000, "net_income_to_common": 392988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388417000, "total_current_assets": 1747473000, "total_assets": 3175544000, "short_term_debt": 39776000, "long_term_debt": 572300000, "total_debt": 572300000, "total_liabilities": 1331024000, "total_equity": 1844520000, "shares_outstanding": 38816000, "goodwill_and_intangibles": 1047974000 }, "cash_flow": { "operating_cash_flow": 492385000, "capital_expenditure": 27187000, "free_cash_flow": 519572000, "dividends_paid": 63702000, "share_repurchases": -152837000, "shares_issued": 0, "net_debt_issued": -25106000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4479406000, "cost_of_revenue": 3142753000, "gross_profit": 1336653000, "ebit": 518674000, "ebitda": 571028000, "pretax_income": 498130000, "tax_provision": 112368000, "net_income": 385762000, "net_income_to_common": 385762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460617000, "total_current_assets": 1769901000, "total_assets": 2951910000, "short_term_debt": 58521000, "long_term_debt": 572279000, "total_debt": 734943000, "total_liabilities": 1263129000, "total_equity": 1688781000, "shares_outstanding": 39257000, "goodwill_and_intangibles": 865265000 }, "cash_flow": { "operating_cash_flow": 371393000, "capital_expenditure": 24864000, "free_cash_flow": 396257000, "dividends_paid": 55879000, "share_repurchases": -73388000, "shares_issued": 127000, "net_debt_issued": -24843000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1251453000, "cost_of_revenue": 870649000, "gross_profit": 380804000, "ebit": 137575000, "ebitda": 137925000, "pretax_income": 135128000, "tax_provision": 35359000, "net_income": 99769000, "net_income_to_common": 99769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171576000, "total_current_assets": 1581206000, "total_assets": 2988711000, "short_term_debt": 18000000, "long_term_debt": 347300000, "total_debt": 365300000, "total_liabilities": 1128668000, "total_equity": 1860043000, "shares_outstanding": 38002000, "goodwill_and_intangibles": 1027687000 }, "cash_flow": { "operating_cash_flow": 100110000, "capital_expenditure": 4734000, "free_cash_flow": 104844000, "dividends_paid": 19004000, "share_repurchases": -92978000, "shares_issued": null, "net_debt_issued": -207000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1251453000, "cost_of_revenue": 870649000, "gross_profit": 380804000, "ebit": 137575000, "ebitda": 137925000, "pretax_income": 135128000, "tax_provision": 35359000, "net_income": 99769000, "net_income_to_common": 99769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171576000, "total_current_assets": 1581206000, "total_assets": 2988711000, "short_term_debt": 18000000, "long_term_debt": 347300000, "total_debt": 365300000, "total_liabilities": 1128668000, "total_equity": 1860043000, "shares_outstanding": 38002000, "goodwill_and_intangibles": 1027687000 }, "cash_flow": { "operating_cash_flow": 100110000, "capital_expenditure": 4734000, "free_cash_flow": 104844000, "dividends_paid": 19004000, "share_repurchases": -92978000, "shares_issued": null, "net_debt_issued": -207000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1251453000, "cost_of_revenue": 870649000, "gross_profit": 380804000, "ebit": 137575000, "ebitda": 137925000, "pretax_income": 135128000, "tax_provision": 35359000, "net_income": 99769000, "net_income_to_common": 99769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171576000, "total_current_assets": 1581206000, "total_assets": 2988711000, "short_term_debt": 18000000, "long_term_debt": 347300000, "total_debt": 365300000, "total_liabilities": 1128668000, "total_equity": 1860043000, "shares_outstanding": 38002000, "goodwill_and_intangibles": 1027687000 }, "cash_flow": { "operating_cash_flow": 100110000, "capital_expenditure": 4734000, "free_cash_flow": 104844000, "dividends_paid": 19004000, "share_repurchases": -92978000, "shares_issued": null, "net_debt_issued": -207000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1251453000, "cost_of_revenue": 870649000, "gross_profit": 380804000, "ebit": 137575000, "ebitda": 137925000, "pretax_income": 135128000, "tax_provision": 35359000, "net_income": 99769000, "net_income_to_common": 99769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171576000, "total_current_assets": 1581206000, "total_assets": 2988711000, "short_term_debt": 18000000, "long_term_debt": 347300000, "total_debt": 365300000, "total_liabilities": 1128668000, "total_equity": 1860043000, "shares_outstanding": 38002000, "goodwill_and_intangibles": 1027687000 }, "cash_flow": { "operating_cash_flow": 100110000, "capital_expenditure": 4734000, "free_cash_flow": 104844000, "dividends_paid": 19004000, "share_repurchases": -92978000, "shares_issued": null, "net_debt_issued": -207000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1251453000, "cost_of_revenue": 870649000, "gross_profit": 380804000, "ebit": 137575000, "ebitda": 137925000, "pretax_income": 135128000, "tax_provision": 35359000, "net_income": 99769000, "net_income_to_common": 99769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171576000, "total_current_assets": 1581206000, "total_assets": 2988711000, "short_term_debt": 18000000, "long_term_debt": 347300000, "total_debt": 365300000, "total_liabilities": 1128668000, "total_equity": 1860043000, "shares_outstanding": 38002000, "goodwill_and_intangibles": 1027687000 }, "cash_flow": { "operating_cash_flow": 100110000, "capital_expenditure": 4734000, "free_cash_flow": 104844000, "dividends_paid": 19004000, "share_repurchases": -92978000, "shares_issued": null, "net_debt_issued": -207000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1251453000, "cost_of_revenue": 870649000, "gross_profit": 380804000, "ebit": 137575000, "ebitda": 137925000, "pretax_income": 135128000, "tax_provision": 35359000, "net_income": 99769000, "net_income_to_common": 99769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171576000, "total_current_assets": 1581206000, "total_assets": 2988711000, "short_term_debt": 18000000, "long_term_debt": 347300000, "total_debt": 365300000, "total_liabilities": 1128668000, "total_equity": 1860043000, "shares_outstanding": 38002000, "goodwill_and_intangibles": 1027687000 }, "cash_flow": { "operating_cash_flow": 100110000, "capital_expenditure": 4734000, "free_cash_flow": 104844000, "dividends_paid": 19004000, "share_repurchases": -92978000, "shares_issued": null, "net_debt_issued": -207000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1251453000, "cost_of_revenue": 870649000, "gross_profit": 380804000, "ebit": 137575000, "ebitda": 137925000, "pretax_income": 135128000, "tax_provision": 35359000, "net_income": 99769000, "net_income_to_common": 99769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171576000, "total_current_assets": 1581206000, "total_assets": 2988711000, "short_term_debt": 18000000, "long_term_debt": 347300000, "total_debt": 365300000, "total_liabilities": 1128668000, "total_equity": 1860043000, "shares_outstanding": 38002000, "goodwill_and_intangibles": 1027687000 }, "cash_flow": { "operating_cash_flow": 100110000, "capital_expenditure": 4734000, "free_cash_flow": 104844000, "dividends_paid": 19004000, "share_repurchases": -92978000, "shares_issued": null, "net_debt_issued": -207000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1163023000, "cost_of_revenue": 826405000, "gross_profit": 336618000, "ebit": 127133000, "ebitda": 143849000, "pretax_income": 122772000, "tax_provision": 27423000, "net_income": 95349000, "net_income_to_common": 95349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405986000, "total_current_assets": 1748459000, "total_assets": 3159322000, "short_term_debt": 0, "long_term_debt": 572300000, "total_debt": 572300000, "total_liabilities": 1284914000, "total_equity": 1874408000, "shares_outstanding": 38161000, "goodwill_and_intangibles": 1030209000 }, "cash_flow": { "operating_cash_flow": 98048000, "capital_expenditure": 6277000, "free_cash_flow": 104325000, "dividends_paid": 17340000, "share_repurchases": -90226000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1163023000, "cost_of_revenue": 826405000, "gross_profit": 336618000, "ebit": 127133000, "ebitda": 143849000, "pretax_income": 122772000, "tax_provision": 27423000, "net_income": 95349000, "net_income_to_common": 95349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405986000, "total_current_assets": 1748459000, "total_assets": 3159322000, "short_term_debt": 0, "long_term_debt": 572300000, "total_debt": 572300000, "total_liabilities": 1284914000, "total_equity": 1874408000, "shares_outstanding": 38161000, "goodwill_and_intangibles": 1030209000 }, "cash_flow": { "operating_cash_flow": 98048000, "capital_expenditure": 6277000, "free_cash_flow": 104325000, "dividends_paid": 17340000, "share_repurchases": -90226000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1163023000, "cost_of_revenue": 826405000, "gross_profit": 336618000, "ebit": 127133000, "ebitda": 143849000, "pretax_income": 122772000, "tax_provision": 27423000, "net_income": 95349000, "net_income_to_common": 95349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405986000, "total_current_assets": 1748459000, "total_assets": 3159322000, "short_term_debt": 0, "long_term_debt": 572300000, "total_debt": 572300000, "total_liabilities": 1284914000, "total_equity": 1874408000, "shares_outstanding": 38161000, "goodwill_and_intangibles": 1030209000 }, "cash_flow": { "operating_cash_flow": 98048000, "capital_expenditure": 6277000, "free_cash_flow": 104325000, "dividends_paid": 17340000, "share_repurchases": -90226000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1163023000, "cost_of_revenue": 826405000, "gross_profit": 336618000, "ebit": 127133000, "ebitda": 143849000, "pretax_income": 122772000, "tax_provision": 27423000, "net_income": 95349000, "net_income_to_common": 95349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405986000, "total_current_assets": 1748459000, "total_assets": 3159322000, "short_term_debt": 0, "long_term_debt": 572300000, "total_debt": 572300000, "total_liabilities": 1284914000, "total_equity": 1874408000, "shares_outstanding": 38161000, "goodwill_and_intangibles": 1030209000 }, "cash_flow": { "operating_cash_flow": 98048000, "capital_expenditure": 6277000, "free_cash_flow": 104325000, "dividends_paid": 17340000, "share_repurchases": -90226000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1163023000, "cost_of_revenue": 826405000, "gross_profit": 336618000, "ebit": 127133000, "ebitda": 143849000, "pretax_income": 122772000, "tax_provision": 27423000, "net_income": 95349000, "net_income_to_common": 95349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405986000, "total_current_assets": 1748459000, "total_assets": 3159322000, "short_term_debt": 0, "long_term_debt": 572300000, "total_debt": 572300000, "total_liabilities": 1284914000, "total_equity": 1874408000, "shares_outstanding": 38161000, "goodwill_and_intangibles": 1030209000 }, "cash_flow": { "operating_cash_flow": 98048000, "capital_expenditure": 6277000, "free_cash_flow": 104325000, "dividends_paid": 17340000, "share_repurchases": -90226000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }