{ "ticker": { "uuid": "4eb7ab50-ed7d-4bb0-ac91-6fbd495d8935", "symbol": "CXAI", "name": "CXApp Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4eb7ab50-ed7d-4bb0-ac91-6fbd495d8935/", "api_url": "https://sharemaestro.com/factors/api/tickers/4eb7ab50-ed7d-4bb0-ac91-6fbd495d8935/" }, "latest_snapshot": { "ticker": { "uuid": "4eb7ab50-ed7d-4bb0-ac91-6fbd495d8935", "symbol": "CXAI", "name": "CXApp Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4eb7ab50-ed7d-4bb0-ac91-6fbd495d8935/", "api_url": "https://sharemaestro.com/factors/api/tickers/4eb7ab50-ed7d-4bb0-ac91-6fbd495d8935/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.57, "coverage": 0.727, "confidence": 0.704, "delta": -12 }, "headline_factors": { "price": 0.13, "market_cap": 14573976.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.9947, "piotroski_f_score": 3, "momentum_12_1": -0.7499, "volatility_252d": 0.973 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.8784, "shareholder_yield": null }, "quality": { "roe": -0.9947, "roic": -0.7856, "gross_margin": 0.288, "fcf_margin": -2.6862, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.3419, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.869, "momentum_12_1": -0.7499, "relative_strength": -1.0651 }, "scores": { "value_percentile": 0.58, "quality_percentile": 0.56, "momentum_percentile": 0.57, "growth_composite": 43, "yield_composite": 41, "overall_composite": 32, "os_score": 0.68, "factor_coverage": 0.727, "signal_confidence": 0.704 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.25, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.37, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.618, "roe": -0.9947, "momentum_12_1": -0.8564 }, { "week_end_date": "2026-06-14", "price": 0.2, "os": 0.22, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7664, "roe": -0.9947, "momentum_12_1": -0.8545 }, { "week_end_date": "2026-06-21", "price": 0.26, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5979, "roe": -0.9947, "momentum_12_1": -0.8003 }, { "week_end_date": "2026-06-28", "price": 0.19, "os": 0.27, "value": 0.4, "quality": 0.38, "momentum": 0.38, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8113, "roe": -0.9947, "momentum_12_1": -0.7966 }, { "week_end_date": "2026-07-05", "price": 0.17, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.9138, "roe": -0.9947, "momentum_12_1": -0.765 }, { "week_end_date": "2026-07-12", "price": 0.16, "os": 0.56, "value": 0.51, "quality": 0.5, "momentum": 0.52, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.9702, "roe": -0.9947, "momentum_12_1": -0.8004 }, { "week_end_date": "2026-07-19", "price": 0.13, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.57, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9947, "momentum_12_1": -0.7499 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4583000, "cost_of_revenue": 3310000, "gross_profit": 1273000, "ebit": -12818000, "ebitda": -9655000, "pretax_income": -13519000, "tax_provision": -46000, "net_income": -13473000, "net_income_to_common": -13473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11101000, "total_current_assets": 12833000, "total_assets": 32430000, "short_term_debt": 195000, "long_term_debt": 12659000, "total_debt": 12885000, "total_liabilities": 18448000, "total_equity": 13982000, "shares_outstanding": 23414190, "goodwill_and_intangibles": 19261000 }, "cash_flow": { "operating_cash_flow": -10381000, "capital_expenditure": 23000, "free_cash_flow": -10358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16638000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4583000, "cost_of_revenue": 3310000, "gross_profit": 1273000, "ebit": -12818000, "ebitda": -9655000, "pretax_income": -13519000, "tax_provision": -46000, "net_income": -13473000, "net_income_to_common": -13473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11101000, "total_current_assets": 12833000, "total_assets": 32430000, "short_term_debt": 195000, "long_term_debt": 12659000, "total_debt": 12885000, "total_liabilities": 18448000, "total_equity": 13982000, "shares_outstanding": 23414190, "goodwill_and_intangibles": 19261000 }, "cash_flow": { "operating_cash_flow": -10381000, "capital_expenditure": 23000, "free_cash_flow": -10358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16638000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4583000, "cost_of_revenue": 3310000, "gross_profit": 1273000, "ebit": -12818000, "ebitda": -9655000, "pretax_income": -13519000, "tax_provision": -46000, "net_income": -13473000, "net_income_to_common": -13473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11101000, "total_current_assets": 12833000, "total_assets": 32430000, "short_term_debt": 195000, "long_term_debt": 12659000, "total_debt": 12885000, "total_liabilities": 18448000, "total_equity": 13982000, "shares_outstanding": 23414190, "goodwill_and_intangibles": 19261000 }, "cash_flow": { "operating_cash_flow": -10381000, "capital_expenditure": 23000, "free_cash_flow": -10358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16638000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4583000, "cost_of_revenue": 3310000, "gross_profit": 1273000, "ebit": -12818000, "ebitda": -9655000, "pretax_income": -13519000, "tax_provision": -46000, "net_income": -13473000, "net_income_to_common": -13473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11101000, "total_current_assets": 12833000, "total_assets": 32430000, "short_term_debt": 195000, "long_term_debt": 12659000, "total_debt": 12885000, "total_liabilities": 18448000, "total_equity": 13982000, "shares_outstanding": 23414190, "goodwill_and_intangibles": 19261000 }, "cash_flow": { "operating_cash_flow": -10381000, "capital_expenditure": 23000, "free_cash_flow": -10358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16638000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4583000, "cost_of_revenue": 3310000, "gross_profit": 1273000, "ebit": -12818000, "ebitda": -9655000, "pretax_income": -13519000, "tax_provision": -46000, "net_income": -13473000, "net_income_to_common": -13473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11101000, "total_current_assets": 12833000, "total_assets": 32430000, "short_term_debt": 195000, "long_term_debt": 12659000, "total_debt": 12885000, "total_liabilities": 18448000, "total_equity": 13982000, "shares_outstanding": 23414190, "goodwill_and_intangibles": 19261000 }, "cash_flow": { "operating_cash_flow": -10381000, "capital_expenditure": 23000, "free_cash_flow": -10358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16638000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4583000, "cost_of_revenue": 3310000, "gross_profit": 1273000, "ebit": -15429000, "ebitda": -12266000, "pretax_income": -13519000, "tax_provision": -46000, "net_income": -13473000, "net_income_to_common": -13473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11101000, "total_current_assets": 12833000, "total_assets": 32430000, "short_term_debt": 195000, "long_term_debt": 12659000, "total_debt": 12885000, "total_liabilities": 18448000, "total_equity": 13982000, "shares_outstanding": 23414190, "goodwill_and_intangibles": 19261000 }, "cash_flow": { "operating_cash_flow": -10381000, "capital_expenditure": 23000, "free_cash_flow": -10358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16638000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7142000, "cost_of_revenue": 1285000, "gross_profit": 5857000, "ebit": -18287000, "ebitda": -15085000, "pretax_income": -20043000, "tax_provision": -635000, "net_income": -19408000, "net_income_to_common": -19408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4880000, "total_current_assets": 7080000, "total_assets": 31803000, "short_term_debt": 953000, "long_term_debt": 4512000, "total_debt": 5588000, "total_liabilities": 16211000, "total_equity": 15592000, "shares_outstanding": 15908000, "goodwill_and_intangibles": 24141000 }, "cash_flow": { "operating_cash_flow": -7325000, "capital_expenditure": 30000, "free_cash_flow": -7295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6480000, "net_debt_issued": -500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7142000, "cost_of_revenue": 1285000, "gross_profit": 5857000, "ebit": -18287000, "ebitda": -15085000, "pretax_income": -20043000, "tax_provision": -635000, "net_income": -19408000, "net_income_to_common": -19408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4880000, "total_current_assets": 7080000, "total_assets": 31803000, "short_term_debt": 953000, "long_term_debt": 4512000, "total_debt": 5588000, "total_liabilities": 16211000, "total_equity": 15592000, "shares_outstanding": 15908000, "goodwill_and_intangibles": 24141000 }, "cash_flow": { "operating_cash_flow": -7325000, "capital_expenditure": 30000, "free_cash_flow": -7295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6480000, "net_debt_issued": -500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 950000, "cost_of_revenue": 843000, "gross_profit": 107000, "ebit": -4001000, "ebitda": -3207000, "pretax_income": -4001000, "tax_provision": 2000, "net_income": -4003000, "net_income_to_common": -4003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12342000, "total_current_assets": 14192000, "total_assets": 32993000, "short_term_debt": 109000, "long_term_debt": 10825000, "total_debt": 10946000, "total_liabilities": 17048000, "total_equity": 15945000, "shares_outstanding": 45206703, "goodwill_and_intangibles": 18579000 }, "cash_flow": { "operating_cash_flow": -2210000, "capital_expenditure": 0, "free_cash_flow": -2210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3454000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 950000, "cost_of_revenue": 843000, "gross_profit": 107000, "ebit": -4001000, "ebitda": -3207000, "pretax_income": -4001000, "tax_provision": 2000, "net_income": -4003000, "net_income_to_common": -4003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12342000, "total_current_assets": 14192000, "total_assets": 32993000, "short_term_debt": 109000, "long_term_debt": 10825000, "total_debt": 10946000, "total_liabilities": 17048000, "total_equity": 15945000, "shares_outstanding": 45206703, "goodwill_and_intangibles": 18579000 }, "cash_flow": { "operating_cash_flow": -2210000, "capital_expenditure": 0, "free_cash_flow": -2210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3454000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 950000, "cost_of_revenue": 843000, "gross_profit": 107000, "ebit": -4001000, "ebitda": -3207000, "pretax_income": -4001000, "tax_provision": 2000, "net_income": -4003000, "net_income_to_common": -4003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12342000, "total_current_assets": 14192000, "total_assets": 32993000, "short_term_debt": 109000, "long_term_debt": 10825000, "total_debt": 10946000, "total_liabilities": 17048000, "total_equity": 15945000, "shares_outstanding": 45206703, "goodwill_and_intangibles": 18579000 }, "cash_flow": { "operating_cash_flow": -2210000, "capital_expenditure": 0, "free_cash_flow": -2210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3454000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 950000, "cost_of_revenue": 843000, "gross_profit": 107000, "ebit": -4001000, "ebitda": -3207000, "pretax_income": -4001000, "tax_provision": 2000, "net_income": -4003000, "net_income_to_common": -4003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12342000, "total_current_assets": 14192000, "total_assets": 32993000, "short_term_debt": 109000, "long_term_debt": 10825000, "total_debt": 10946000, "total_liabilities": 17048000, "total_equity": 15945000, "shares_outstanding": 45206703, "goodwill_and_intangibles": 18579000 }, "cash_flow": { "operating_cash_flow": -2210000, "capital_expenditure": 0, "free_cash_flow": -2210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3454000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 950000, "cost_of_revenue": 843000, "gross_profit": 107000, "ebit": -4001000, "ebitda": -3207000, "pretax_income": -4001000, "tax_provision": 2000, "net_income": -4003000, "net_income_to_common": -4003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12342000, "total_current_assets": 14192000, "total_assets": 32993000, "short_term_debt": 109000, "long_term_debt": 10825000, "total_debt": 10946000, "total_liabilities": 17048000, "total_equity": 15945000, "shares_outstanding": 45206703, "goodwill_and_intangibles": 18579000 }, "cash_flow": { "operating_cash_flow": -2210000, "capital_expenditure": 0, "free_cash_flow": -2210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3454000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 950000, "cost_of_revenue": 843000, "gross_profit": 107000, "ebit": -4123999, "ebitda": -3329999, "pretax_income": -4001000, "tax_provision": 2000, "net_income": -4003000, "net_income_to_common": -4003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12342000, "total_current_assets": 14192000, "total_assets": 32993000, "short_term_debt": 109000, "long_term_debt": 10825000, "total_debt": 10946000, "total_liabilities": 17048000, "total_equity": 15945000, "shares_outstanding": 45206703, "goodwill_and_intangibles": 18579000 }, "cash_flow": { "operating_cash_flow": -2210000, "capital_expenditure": 0, "free_cash_flow": -2210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3454000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1022000, "cost_of_revenue": 817000, "gross_profit": 205000, "ebit": -5214000, "ebitda": -4415000, "pretax_income": -5608000, "tax_provision": -47000, "net_income": -5561000, "net_income_to_common": -5561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11101000, "total_current_assets": 12833000, "total_assets": 32430000, "short_term_debt": 195000, "long_term_debt": 12659000, "total_debt": 12885000, "total_liabilities": 18448000, "total_equity": 13982000, "shares_outstanding": 23414190, "goodwill_and_intangibles": 19261000 }, "cash_flow": { "operating_cash_flow": -3631000, "capital_expenditure": 21000, "free_cash_flow": -3610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1022000, "cost_of_revenue": 817000, "gross_profit": 205000, "ebit": -5214000, "ebitda": -4415000, "pretax_income": -5608000, "tax_provision": -47000, "net_income": -5561000, "net_income_to_common": -5561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11101000, "total_current_assets": 12833000, "total_assets": 32430000, "short_term_debt": 195000, "long_term_debt": 12659000, "total_debt": 12885000, "total_liabilities": 18448000, "total_equity": 13982000, "shares_outstanding": 23414190, "goodwill_and_intangibles": 19261000 }, "cash_flow": { "operating_cash_flow": -3631000, "capital_expenditure": 21000, "free_cash_flow": -3610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1022000, "cost_of_revenue": 817000, "gross_profit": 205000, "ebit": -5214000, "ebitda": -4415000, "pretax_income": -5608000, "tax_provision": -47000, "net_income": -5561000, "net_income_to_common": -5561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11101000, "total_current_assets": 12833000, "total_assets": 32430000, "short_term_debt": 195000, "long_term_debt": 12659000, "total_debt": 12885000, "total_liabilities": 18448000, "total_equity": 13982000, "shares_outstanding": 23414190, "goodwill_and_intangibles": 19261000 }, "cash_flow": { "operating_cash_flow": -3631000, "capital_expenditure": 21000, "free_cash_flow": -3610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1022000, "cost_of_revenue": 817000, "gross_profit": 205000, "ebit": -5214000, "ebitda": -4415000, "pretax_income": -5608000, "tax_provision": -47000, "net_income": -5561000, "net_income_to_common": -5561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11101000, "total_current_assets": 12833000, "total_assets": 32430000, "short_term_debt": 195000, "long_term_debt": 12659000, "total_debt": 12885000, "total_liabilities": 18448000, "total_equity": 13982000, "shares_outstanding": 23414190, "goodwill_and_intangibles": 19261000 }, "cash_flow": { "operating_cash_flow": -3631000, "capital_expenditure": 21000, "free_cash_flow": -3610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1022000, "cost_of_revenue": 817000, "gross_profit": 205000, "ebit": -5214000, "ebitda": -4415000, "pretax_income": -5608000, "tax_provision": -47000, "net_income": -5561000, "net_income_to_common": -5561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11101000, "total_current_assets": 12833000, "total_assets": 32430000, "short_term_debt": 195000, "long_term_debt": 12659000, "total_debt": 12885000, "total_liabilities": 18448000, "total_equity": 13982000, "shares_outstanding": 23414190, "goodwill_and_intangibles": 19261000 }, "cash_flow": { "operating_cash_flow": -3631000, "capital_expenditure": 21000, "free_cash_flow": -3610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1022000, "cost_of_revenue": 817000, "gross_profit": 205000, "ebit": -3748000, "ebitda": -2949000, "pretax_income": -5608000, "tax_provision": -47000, "net_income": -5561000, "net_income_to_common": -5561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11101000, "total_current_assets": 12833000, "total_assets": 32430000, "short_term_debt": 195000, "long_term_debt": 12659000, "total_debt": 12885000, "total_liabilities": 18448000, "total_equity": 13982000, "shares_outstanding": 23414190, "goodwill_and_intangibles": 19261000 }, "cash_flow": { "operating_cash_flow": -3631000, "capital_expenditure": 21000, "free_cash_flow": -3610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }