{ "ticker": { "uuid": "4eb7ab50-ed7d-4bb0-ac91-6fbd495d8935", "symbol": "CXAI", "name": "CXApp Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4eb7ab50-ed7d-4bb0-ac91-6fbd495d8935/", "api_url": "https://sharemaestro.com/factors/api/tickers/4eb7ab50-ed7d-4bb0-ac91-6fbd495d8935/" }, "ticker_metadata": { "id": 5610, "uuid": "4eb7ab50-ed7d-4bb0-ac91-6fbd495d8935", "symbol": "CXAI", "name": "CXApp Inc.", "asset_type": "equity", "market_cap": 20089900, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "KINS Technology Group Inc. intends to effect a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization, or other similar business combination with one or more businesses or entities in the technology sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4eb7ab50-ed7d-4bb0-ac91-6fbd495d8935", "symbol": "CXAI", "name": "CXApp Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4eb7ab50-ed7d-4bb0-ac91-6fbd495d8935/", "api_url": "https://sharemaestro.com/factors/api/tickers/4eb7ab50-ed7d-4bb0-ac91-6fbd495d8935/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.25, "market_cap": 11157014.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.9947, "piotroski_f_score": 3, "momentum_12_1": -0.8564, "volatility_252d": 0.878 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.987375+00:00", "batch_id": "" }, "size": { "price_close": 0.2468, "market_cap": 11157014.3004, "market_cap_usd": 11157014.3004, "enterprise_value": 9749014.3004, "shares_outstanding": 45206703, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6997, "ptbv_ratio": null, "ps_ratio": 2.5892, "pcf_ratio": null, "pfcf_ratio": -0.9639, "ev_ebitda": null, "ev_ebit": -0.7015, "ev_sales": 2.2625, "ev_fcf": -0.8422, "earnings_yield": null, "fcf_yield": -1.1873, "price_to_sales": 2.5892, "price_to_book": 0.6997, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.442 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.288, "operating_margin": -3.2251, "net_margin": -3.6807, "ebitda_margin": -2.5563, "fcf_margin": -2.6862, "roe": -0.9947, "roa": -0.4807, "roic": -0.717, "roc_greenblatt": null, "asset_turnover": 0.1306, "cash_conversion": 0.7298, "accruals_ratio": -0.1288, "sbc_to_revenue": -0.0541, "piotroski_f_score": 3, "altman_z_score": -4.5942, "earnings_stability_5y": 0.3323, "revenue_stability_5y": 0.6158, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0376, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0692, "net_debt_to_ebitda": 0.1278, "debt_to_assets": 0.3314, "interest_coverage": -20.4068, "current_ratio": 2.285, "quick_ratio": 2.285, "net_debt": -1408000, "local_beta": -0.0001, "volatility_252d": 0.878, "volatility_60d": 2.1513, "max_drawdown_12m": -0.8733, "risk_adjusted_momentum": -0.9754 }, "growth": { "revenue_growth_1y": -0.3419, "revenue_growth_3y_cagr": -0.1851, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3907, "revenue_growth": -0.3419, "earnings_growth": null }, "momentum": { "price_return_1m": 0.7021, "price_return_3m": 0.2414, "price_return_6m": -0.4064, "price_return_9m": -0.6629, "price_return_12m": -0.7556, "price_return_12m_ex1m": -0.8564, "momentum_6m": -0.4064, "momentum_12m": -0.7556, "momentum_12_1": -0.8564, "distance_from_52w_high": -0.7715, "distance_from_52w_low": 0.8041, "relative_strength": -0.9136 }, "raw_ttm": { "revenue_ttm": 4309000, "gross_profit_ttm": 1241000, "ebit_ttm": -13896999, "ebitda_ttm": -11014999, "net_income_ttm": -15860000, "eps_diluted_ttm": -0.3508, "operating_cash_flow_ttm": -11612000, "capital_expenditure_ttm": 37000, "fcf_ttm": -11575000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 681000, "cash_and_equivalents": 12342000, "total_current_assets": 14192000, "total_current_liabilities": 6211000, "net_ppe": null, "total_assets": 32993000, "total_debt": 10934000, "total_equity": 15945000, "net_working_capital": -4252000, "book_value_per_share": 0.3527, "retained_earnings": -94685000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2634000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 575, "ticker_id": 5610, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.987375+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2468, "market_cap": 11157014.3004, "market_cap_usd": 11157014.3004, "enterprise_value": 9749014.3004, "shares_outstanding": 45206703, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.69971868, "ptbv_ratio": null, "ps_ratio": 2.58923516, "pcf_ratio": null, "pfcf_ratio": -0.96388892, "ev_ebitda": null, "ev_ebit": -0.70151939, "ev_sales": 2.26247721, "ev_fcf": -0.84224746, "earnings_yield": null, "fcf_yield": -1.18729952, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28800186, "operating_margin": -3.22511, "net_margin": -3.68066837, "ebitda_margin": -2.55627733, "fcf_margin": -2.68623811, "roe": -0.99466918, "roa": -0.48070803, "roic": -0.71698076, "roc_greenblatt": null, "asset_turnover": 0.13060346, "cash_conversion": 0.72982346, "accruals_ratio": -0.12875458, "sbc_to_revenue": -0.05407287, "debt_to_equity": 1.06917529, "net_debt_to_ebitda": 0.1278257, "debt_to_assets": 0.33140363, "interest_coverage": -20.4067533, "current_ratio": 2.28497826, "quick_ratio": 2.28497826, "net_debt": -1408000, "revenue_growth_1y": -0.34193647, "revenue_growth_3y_cagr": -0.18512909, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39073825, "piotroski_f_score": 3, "altman_z_score": -4.59423492, "earnings_stability_5y": 0.332309, "revenue_stability_5y": 0.615807, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.70206897, "price_return_3m": 0.24144869, "price_return_6m": -0.40644541, "price_return_9m": -0.66293362, "price_return_12m": -0.75564356, "price_return_12m_ex1m": -0.85643564, "distance_from_52w_high": -0.77148148, "distance_from_52w_low": 0.80409357, "relative_strength": -0.91358461, "local_beta": -0.0001, "volatility_252d": 0.878014, "volatility_60d": 2.151345, "max_drawdown_12m": -0.87333333, "revenue_ttm": 4309000, "gross_profit_ttm": 1241000, "ebit_ttm": -13896999, "ebitda_ttm": -11014999, "net_income_ttm": -15860000, "eps_diluted_ttm": -0.35083293, "operating_cash_flow_ttm": -11612000, "capital_expenditure_ttm": 37000, "fcf_ttm": -11575000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 681000, "cash_and_equivalents": 12342000, "total_current_assets": 14192000, "total_current_liabilities": 6211000, "net_ppe": null, "total_assets": 32993000, "total_debt": 10934000, "total_equity": 15945000, "net_working_capital": -4252000, "book_value_per_share": 0.35271318, "retained_earnings": -94685000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2634000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.25, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9947, "momentum_12_1": -0.8564, "complete_fields": { "id": 575, "ticker_id": 5610, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.987375+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2468, "market_cap": 11157014.3004, "market_cap_usd": 11157014.3004, "enterprise_value": 9749014.3004, "shares_outstanding": 45206703, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.69971868, "ptbv_ratio": null, "ps_ratio": 2.58923516, "pcf_ratio": null, "pfcf_ratio": -0.96388892, "ev_ebitda": null, "ev_ebit": -0.70151939, "ev_sales": 2.26247721, "ev_fcf": -0.84224746, "earnings_yield": null, "fcf_yield": -1.18729952, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28800186, "operating_margin": -3.22511, "net_margin": -3.68066837, "ebitda_margin": -2.55627733, "fcf_margin": -2.68623811, "roe": -0.99466918, "roa": -0.48070803, "roic": -0.71698076, "roc_greenblatt": null, "asset_turnover": 0.13060346, "cash_conversion": 0.72982346, "accruals_ratio": -0.12875458, "sbc_to_revenue": -0.05407287, "debt_to_equity": 1.06917529, "net_debt_to_ebitda": 0.1278257, "debt_to_assets": 0.33140363, "interest_coverage": -20.4067533, "current_ratio": 2.28497826, "quick_ratio": 2.28497826, "net_debt": -1408000, "revenue_growth_1y": -0.34193647, "revenue_growth_3y_cagr": -0.18512909, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39073825, "piotroski_f_score": 3, "altman_z_score": -4.59423492, "earnings_stability_5y": 0.332309, "revenue_stability_5y": 0.615807, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.70206897, "price_return_3m": 0.24144869, "price_return_6m": -0.40644541, "price_return_9m": -0.66293362, "price_return_12m": -0.75564356, "price_return_12m_ex1m": -0.85643564, "distance_from_52w_high": -0.77148148, "distance_from_52w_low": 0.80409357, "relative_strength": -0.91358461, "local_beta": -0.0001, "volatility_252d": 0.878014, "volatility_60d": 2.151345, "max_drawdown_12m": -0.87333333, "revenue_ttm": 4309000, "gross_profit_ttm": 1241000, "ebit_ttm": -13896999, "ebitda_ttm": -11014999, "net_income_ttm": -15860000, "eps_diluted_ttm": -0.35083293, "operating_cash_flow_ttm": -11612000, "capital_expenditure_ttm": 37000, "fcf_ttm": -11575000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 681000, "cash_and_equivalents": 12342000, "total_current_assets": 14192000, "total_current_liabilities": 6211000, "net_ppe": null, "total_assets": 32993000, "total_debt": 10934000, "total_equity": 15945000, "net_working_capital": -4252000, "book_value_per_share": 0.35271318, "retained_earnings": -94685000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2634000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 4583000, "cost_of_revenue": 3310000, "gross_profit": 1273000, "ebit": -15429000, "ebitda": -12266000, "pretax_income": -13519000, "tax_provision": -46000, "net_income": -13473000, "net_income_to_common": -13473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11101000, "total_current_assets": 12833000, "total_assets": 32430000, "short_term_debt": 195000, "long_term_debt": 12659000, "total_debt": 12854000, "total_liabilities": 18448000, "total_equity": 13982000, "shares_outstanding": 23414190, "goodwill_and_intangibles": 19261000 }, "cash_flow": { "operating_cash_flow": -10381000, "capital_expenditure": 23000, "free_cash_flow": -10358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54233, "ticker_id": 5610, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15429000", "ebitda": "-12266000", "netIncome": "-13473000", "grossProfit": "1273000", "depreciation": "None", "totalRevenue": "4583000", "costOfRevenue": "3310000", "interestIncome": "None", "incomeBeforeTax": "-13519000", "interestExpense": "701000", "operatingIncome": "-15429000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-46000", "reportedCurrency": "USD", "netInterestIncome": "-701000", "nonInterestIncome": "None", "operatingExpenses": "16702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3163000", "sellingGeneralAndAdministrative": "7973000", "netIncomeFromContinuingOperations": "-13473000" }, "balance": { "goodwill": "6589000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "32430000", "longTermDebt": "12659000", "shortTermDebt": "195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12672000", "reportedCurrency": "USD", "retainedEarnings": "-90682000", "totalLiabilities": "18448000", "otherCurrentAssets": "943000", "totalCurrentAssets": "12833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19597000", "currentAccountsPayable": "766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12885000", "totalShareholderEquity": "13982000", "capitalLeaseObligations": "226000", "otherCurrentLiabilities": "3332000", "totalCurrentLiabilities": "5758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12690000", "cashAndShortTermInvestments": "11101000", "commonStockSharesOutstanding": "23414190", "intangibleAssetsExcludingGoodwill": "12672000", "cashAndCashEquivalentsAtCarryingValue": "11101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10381000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16638000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "2784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4583000, "cost_of_revenue": 3310000, "gross_profit": 1273000, "research_and_development": 6636000, "selling_general_admin": 7973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15429000, "depreciation_amortisation": 3163000, "ebitda": -12266000, "interest_expense": 701000, "interest_income": null, "other_non_operating": null, "pretax_income": -13519000, "tax_provision": -46000, "effective_tax_rate": null, "net_income": -13473000, "net_income_continuing_ops": -13473000, "net_income_to_common": -13473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11101000, "short_term_investments": null, "net_receivables": 789000, "inventory": null, "other_current_assets": null, "total_current_assets": 12833000, "net_ppe": null, "goodwill": 6589000, "intangible_assets": 12672000, "goodwill_and_intangibles": 19261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19597000, "total_assets": 32430000, "short_term_debt": 195000, "accounts_payable": 766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5758000, "long_term_debt": 12659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12690000, "total_liabilities": 18448000, "total_debt": 12854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90682000, "total_equity": 13982000, "shares_outstanding": 23414190, "operating_cash_flow": -10381000, "stock_based_compensation": 2784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16638000, "free_cash_flow": -10358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15429000", "ebitda": "-12266000", "netIncome": "-13473000", "grossProfit": "1273000", "depreciation": "None", "totalRevenue": "4583000", "costOfRevenue": "3310000", "interestIncome": "None", "incomeBeforeTax": "-13519000", "interestExpense": "701000", "operatingIncome": "-15429000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-46000", "reportedCurrency": "USD", "netInterestIncome": "-701000", "nonInterestIncome": "None", "operatingExpenses": "16702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3163000", "sellingGeneralAndAdministrative": "7973000", "netIncomeFromContinuingOperations": "-13473000" }, "balance": { "goodwill": "6589000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "32430000", "longTermDebt": "12659000", "shortTermDebt": "195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12672000", "reportedCurrency": "USD", "retainedEarnings": "-90682000", "totalLiabilities": "18448000", "otherCurrentAssets": "943000", "totalCurrentAssets": "12833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19597000", "currentAccountsPayable": "766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12885000", "totalShareholderEquity": "13982000", "capitalLeaseObligations": "226000", "otherCurrentLiabilities": "3332000", "totalCurrentLiabilities": "5758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12690000", "cashAndShortTermInvestments": "11101000", "commonStockSharesOutstanding": "23414190", "intangibleAssetsExcludingGoodwill": "12672000", "cashAndCashEquivalentsAtCarryingValue": "11101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10381000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16638000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "2784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 7142000, "cost_of_revenue": 1285000, "gross_profit": 5857000, "ebit": -13741000, "ebitda": -10539000, "pretax_income": -20043000, "tax_provision": -635000, "net_income": -19408000, "net_income_to_common": -19408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4880000, "total_current_assets": 7080000, "total_assets": 31803000, "short_term_debt": 953000, "long_term_debt": 4512000, "total_debt": 5465000, "total_liabilities": 16211000, "total_equity": 15592000, "shares_outstanding": 15908000, "goodwill_and_intangibles": 24141000 }, "cash_flow": { "operating_cash_flow": -7325000, "capital_expenditure": 30000, "free_cash_flow": -7295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54238, "ticker_id": 5610, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13741000", "ebitda": "-10539000", "netIncome": "-19408000", "grossProfit": "5857000", "depreciation": "None", "totalRevenue": "7142000", "costOfRevenue": "1285000", "interestIncome": "None", "incomeBeforeTax": "-20043000", "interestExpense": "1756000", "operatingIncome": "-13741000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-635000", "reportedCurrency": "USD", "netInterestIncome": "-1756000", "nonInterestIncome": "None", "operatingExpenses": "19598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3202000", "sellingGeneralAndAdministrative": "7237000", "netIncomeFromContinuingOperations": "-19408000" }, "balance": { "goodwill": "8737000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "31803000", "longTermDebt": "4512000", "shortTermDebt": "953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15404000", "reportedCurrency": "USD", "retainedEarnings": "-77209000", "totalLiabilities": "16211000", "otherCurrentAssets": "425000", "totalCurrentAssets": "7080000", "currentLongTermDebt": "603000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24723000", "currentAccountsPayable": "509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5588000", "totalShareholderEquity": "15592000", "capitalLeaseObligations": "473000", "otherCurrentLiabilities": "7290000", "totalCurrentLiabilities": "11576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4635000", "cashAndShortTermInvestments": "4880000", "commonStockSharesOutstanding": "15908000", "intangibleAssetsExcludingGoodwill": "15404000", "cashAndCashEquivalentsAtCarryingValue": "4880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7325000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5980000", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "2831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7142000, "cost_of_revenue": 1285000, "gross_profit": 5857000, "research_and_development": 6380000, "selling_general_admin": 7237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13741000, "depreciation_amortisation": 3202000, "ebitda": -10539000, "interest_expense": 1756000, "interest_income": null, "other_non_operating": null, "pretax_income": -20043000, "tax_provision": -635000, "effective_tax_rate": null, "net_income": -19408000, "net_income_continuing_ops": -19408000, "net_income_to_common": -19408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4880000, "short_term_investments": null, "net_receivables": 1775000, "inventory": null, "other_current_assets": null, "total_current_assets": 7080000, "net_ppe": null, "goodwill": 8737000, "intangible_assets": 15404000, "goodwill_and_intangibles": 24141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24723000, "total_assets": 31803000, "short_term_debt": 953000, "accounts_payable": 509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11576000, "long_term_debt": 4512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4635000, "total_liabilities": 16211000, "total_debt": 5465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77209000, "total_equity": 15592000, "shares_outstanding": 15908000, "operating_cash_flow": -7325000, "stock_based_compensation": 2831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5980000, "free_cash_flow": -7295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13741000", "ebitda": "-10539000", "netIncome": "-19408000", "grossProfit": "5857000", "depreciation": "None", "totalRevenue": "7142000", "costOfRevenue": "1285000", "interestIncome": "None", "incomeBeforeTax": "-20043000", "interestExpense": "1756000", "operatingIncome": "-13741000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-635000", "reportedCurrency": "USD", "netInterestIncome": "-1756000", "nonInterestIncome": "None", "operatingExpenses": "19598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3202000", "sellingGeneralAndAdministrative": "7237000", "netIncomeFromContinuingOperations": "-19408000" }, "balance": { "goodwill": "8737000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "31803000", "longTermDebt": "4512000", "shortTermDebt": "953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15404000", "reportedCurrency": "USD", "retainedEarnings": "-77209000", "totalLiabilities": "16211000", "otherCurrentAssets": "425000", "totalCurrentAssets": "7080000", "currentLongTermDebt": "603000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24723000", "currentAccountsPayable": "509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5588000", "totalShareholderEquity": "15592000", "capitalLeaseObligations": "473000", "otherCurrentLiabilities": "7290000", "totalCurrentLiabilities": "11576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4635000", "cashAndShortTermInvestments": "4880000", "commonStockSharesOutstanding": "15908000", "intangibleAssetsExcludingGoodwill": "15404000", "cashAndCashEquivalentsAtCarryingValue": "4880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7325000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5980000", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "2831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 7366000, "cost_of_revenue": 1751000, "gross_profit": 5615000, "ebit": -57190000, "ebitda": -53581000, "pretax_income": -57190000, "tax_provision": -3572000, "net_income": -53618000, "net_income_to_common": -53618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6275000, "total_current_assets": 9029000, "total_assets": 36581000, "short_term_debt": 3328000, "long_term_debt": null, "total_debt": 3328000, "total_liabilities": 11183000, "total_equity": 25398000, "shares_outstanding": 11403000, "goodwill_and_intangibles": 26873000 }, "cash_flow": { "operating_cash_flow": -17910000, "capital_expenditure": 66000, "free_cash_flow": -17844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54243, "ticker_id": 5610, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57190000", "ebitda": "-53581000", "netIncome": "-53618000", "grossProfit": "5615000", "depreciation": "None", "totalRevenue": "7366000", "costOfRevenue": "1751000", "interestIncome": "None", "incomeBeforeTax": "-57190000", "interestExpense": "None", "operatingIncome": "-52589000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3572000", "reportedCurrency": "USD", "netInterestIncome": "479580", "nonInterestIncome": "None", "operatingExpenses": "58204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3609000", "sellingGeneralAndAdministrative": "7667000", "netIncomeFromContinuingOperations": "30737910" }, "balance": { "goodwill": "8737000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "36581000", "longTermDebt": "None", "shortTermDebt": "3328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18136000", "reportedCurrency": "USD", "retainedEarnings": "-57801000", "totalLiabilities": "11183000", "otherCurrentAssets": "587000", "totalCurrentAssets": "9029000", "currentLongTermDebt": "3053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27552000", "currentAccountsPayable": "975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3558000", "totalShareholderEquity": "25398000", "capitalLeaseObligations": "505000", "otherCurrentLiabilities": "3061000", "totalCurrentLiabilities": "10316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "867000", "cashAndShortTermInvestments": "6275000", "commonStockSharesOutstanding": "11403000", "intangibleAssetsExcludingGoodwill": "18136000", "cashAndCashEquivalentsAtCarryingValue": "6275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17910000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16512000", "cashflowFromInvestment": "9892000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7366000, "cost_of_revenue": 1751000, "gross_profit": 5615000, "research_and_development": 6973000, "selling_general_admin": 7667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57190000, "depreciation_amortisation": 3609000, "ebitda": -53581000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -57190000, "tax_provision": -3572000, "effective_tax_rate": null, "net_income": -53618000, "net_income_continuing_ops": 30737910, "net_income_to_common": -53618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6275000, "short_term_investments": null, "net_receivables": 2167000, "inventory": 1, "other_current_assets": null, "total_current_assets": 9029000, "net_ppe": null, "goodwill": 8737000, "intangible_assets": 18136000, "goodwill_and_intangibles": 26873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27552000, "total_assets": 36581000, "short_term_debt": 3328000, "accounts_payable": 975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10316000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 867000, "total_liabilities": 11183000, "total_debt": 3328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57801000, "total_equity": 25398000, "shares_outstanding": 11403000, "operating_cash_flow": -17910000, "stock_based_compensation": 1238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16512000, "free_cash_flow": -17844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57190000", "ebitda": "-53581000", "netIncome": "-53618000", "grossProfit": "5615000", "depreciation": "None", "totalRevenue": "7366000", "costOfRevenue": "1751000", "interestIncome": "None", "incomeBeforeTax": "-57190000", "interestExpense": "None", "operatingIncome": "-52589000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3572000", "reportedCurrency": "USD", "netInterestIncome": "479580", "nonInterestIncome": "None", "operatingExpenses": "58204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3609000", "sellingGeneralAndAdministrative": "7667000", "netIncomeFromContinuingOperations": "30737910" }, "balance": { "goodwill": "8737000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "36581000", "longTermDebt": "None", "shortTermDebt": "3328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18136000", "reportedCurrency": "USD", "retainedEarnings": "-57801000", "totalLiabilities": "11183000", "otherCurrentAssets": "587000", "totalCurrentAssets": "9029000", "currentLongTermDebt": "3053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27552000", "currentAccountsPayable": "975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3558000", "totalShareholderEquity": "25398000", "capitalLeaseObligations": "505000", "otherCurrentLiabilities": "3061000", "totalCurrentLiabilities": "10316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "867000", "cashAndShortTermInvestments": "6275000", "commonStockSharesOutstanding": "11403000", "intangibleAssetsExcludingGoodwill": "18136000", "cashAndCashEquivalentsAtCarryingValue": "6275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17910000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16512000", "cashflowFromInvestment": "9892000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 8470000, "cost_of_revenue": 2064000, "gross_profit": 6406000, "ebit": -23469000, "ebitda": -18672000, "pretax_income": -29022000, "tax_provision": 153000, "net_income": -29175000, "net_income_to_common": -29175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6308000, "total_current_assets": 8569000, "total_assets": 29280000, "short_term_debt": 266000, "long_term_debt": null, "total_debt": 266000, "total_liabilities": 5889000, "total_equity": 23391000, "shares_outstanding": 19446000, "goodwill_and_intangibles": 19776000 }, "cash_flow": { "operating_cash_flow": -18895000, "capital_expenditure": 482000, "free_cash_flow": -18413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54248, "ticker_id": 5610, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23469000", "ebitda": "-18672000", "netIncome": "-29175000", "grossProfit": "6406000", "depreciation": "None", "totalRevenue": "8470000", "costOfRevenue": "2064000", "interestIncome": "421580", "incomeBeforeTax": "-29022000", "interestExpense": "None", "operatingIncome": "-29025000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "153000", "reportedCurrency": "USD", "netInterestIncome": "421580", "nonInterestIncome": "None", "operatingExpenses": "35431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4797000", "sellingGeneralAndAdministrative": "11571000", "netIncomeFromContinuingOperations": "17634910" }, "balance": { "goodwill": "0", "inventory": "-1611000", "commonStock": "3914955", "currentDebt": "None", "investments": "None", "totalAssets": "29280000", "longTermDebt": "None", "shortTermDebt": "266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19776000", "reportedCurrency": "USD", "retainedEarnings": "-3716074", "totalLiabilities": "5889000", "otherCurrentAssets": "650000", "totalCurrentAssets": "8569000", "currentLongTermDebt": "347961", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20711000", "currentAccountsPayable": "1054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710000", "totalShareholderEquity": "23391000", "capitalLeaseObligations": "710000", "otherCurrentLiabilities": "1883825", "totalCurrentLiabilities": "5415000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "474000", "cashAndShortTermInvestments": "6308000", "commonStockSharesOutstanding": "19446000", "intangibleAssetsExcludingGoodwill": "19776000", "cashAndCashEquivalentsAtCarryingValue": "6308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "117000", "operatingCashflow": "-18895000", "capitalExpenditures": "482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20728000", "cashflowFromInvestment": "-482000", "stockBasedCompensation": "1640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8470000, "cost_of_revenue": 2064000, "gross_profit": 6406000, "research_and_development": 9323000, "selling_general_admin": 11571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23469000, "depreciation_amortisation": 4797000, "ebitda": -18672000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29022000, "tax_provision": 153000, "effective_tax_rate": null, "net_income": -29175000, "net_income_continuing_ops": 17634910, "net_income_to_common": -29175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6308000, "short_term_investments": null, "net_receivables": 1611000, "inventory": -1611000, "other_current_assets": null, "total_current_assets": 8569000, "net_ppe": null, "goodwill": 0, "intangible_assets": 19776000, "goodwill_and_intangibles": 19776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20711000, "total_assets": 29280000, "short_term_debt": 266000, "accounts_payable": 1054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5415000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474000, "total_liabilities": 5889000, "total_debt": 266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3716074, "total_equity": 23391000, "shares_outstanding": 19446000, "operating_cash_flow": -18895000, "stock_based_compensation": 1640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20728000, "free_cash_flow": -18413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23469000", "ebitda": "-18672000", "netIncome": "-29175000", "grossProfit": "6406000", "depreciation": "None", "totalRevenue": "8470000", "costOfRevenue": "2064000", "interestIncome": "421580", "incomeBeforeTax": "-29022000", "interestExpense": "None", "operatingIncome": "-29025000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "153000", "reportedCurrency": "USD", "netInterestIncome": "421580", "nonInterestIncome": "None", "operatingExpenses": "35431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4797000", "sellingGeneralAndAdministrative": "11571000", "netIncomeFromContinuingOperations": "17634910" }, "balance": { "goodwill": "0", "inventory": "-1611000", "commonStock": "3914955", "currentDebt": "None", "investments": "None", "totalAssets": "29280000", "longTermDebt": "None", "shortTermDebt": "266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19776000", "reportedCurrency": "USD", "retainedEarnings": "-3716074", "totalLiabilities": "5889000", "otherCurrentAssets": "650000", "totalCurrentAssets": "8569000", "currentLongTermDebt": "347961", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20711000", "currentAccountsPayable": "1054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710000", "totalShareholderEquity": "23391000", "capitalLeaseObligations": "710000", "otherCurrentLiabilities": "1883825", "totalCurrentLiabilities": "5415000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "474000", "cashAndShortTermInvestments": "6308000", "commonStockSharesOutstanding": "19446000", "intangibleAssetsExcludingGoodwill": "19776000", "cashAndCashEquivalentsAtCarryingValue": "6308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "117000", "operatingCashflow": "-18895000", "capitalExpenditures": "482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20728000", "cashflowFromInvestment": "-482000", "stockBasedCompensation": "1640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13633259, "ebitda": -1497914, "pretax_income": 9207884, "tax_provision": -68367, "net_income": 9207884, "net_income_to_common": 9207884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406126, "total_current_assets": 532793, "total_assets": 279368873, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21702622, "total_equity": 257666251, "shares_outstanding": 34500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -595321, "capital_expenditure": 0, "free_cash_flow": -595321, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54253, "ticker_id": 5610, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13633259", "ebitda": "-1497914", "netIncome": "9207884", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "68367", "incomeBeforeTax": "9207884", "interestExpense": "None", "operatingIncome": "-1497914", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-68367", "reportedCurrency": "USD", "netInterestIncome": "68367", "nonInterestIncome": "None", "operatingExpenses": "1497914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1497914", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9207884" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "278760690", "currentDebt": "None", "investments": "None", "totalAssets": "279368873", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21094439", "totalLiabilities": "21702622", "otherCurrentAssets": "126667", "totalCurrentAssets": "532793", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278836080", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "257666251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "767253", "totalCurrentLiabilities": "767253", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20935369", "cashAndShortTermInvestments": "406126", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "406126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9207884", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-595321", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17579", "cashflowFromInvestment": "275333780", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13633259, "depreciation_amortisation": 1497914, "ebitda": -1497914, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9207884, "tax_provision": -68367, "effective_tax_rate": null, "net_income": 9207884, "net_income_continuing_ops": 9207884, "net_income_to_common": 9207884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406126, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 532793, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278836080, "total_assets": 279368873, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 767253, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20935369, "total_liabilities": 21702622, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21094439, "total_equity": 257666251, "shares_outstanding": 34500000, "operating_cash_flow": -595321, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 275333780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17579, "free_cash_flow": -595321, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13633259", "ebitda": "-1497914", "netIncome": "9207884", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "68367", "incomeBeforeTax": "9207884", "interestExpense": "None", "operatingIncome": "-1497914", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-68367", "reportedCurrency": "USD", "netInterestIncome": "68367", "nonInterestIncome": "None", "operatingExpenses": "1497914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1497914", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9207884" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "278760690", "currentDebt": "None", "investments": "None", "totalAssets": "279368873", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21094439", "totalLiabilities": "21702622", "otherCurrentAssets": "126667", "totalCurrentAssets": "532793", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278836080", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "257666251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "767253", "totalCurrentLiabilities": "767253", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20935369", "cashAndShortTermInvestments": "406126", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "406126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9207884", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-595321", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17579", "cashflowFromInvestment": "275333780", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4691179, "ebitda": -4084500, "pretax_income": -9802800, "tax_provision": -607000, "net_income": -9802800, "net_income_to_common": -9802800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1019026, "total_current_assets": 1475660, "total_assets": 280243445, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 31785078, "total_equity": 248458367, "shares_outstanding": 8177000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -514704, "capital_expenditure": 5, "free_cash_flow": -514699, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54258, "ticker_id": 5610, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4691179", "ebitda": "-4084500", "netIncome": "-9802800", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9802800", "interestExpense": "None", "operatingIncome": "-606679", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-607000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "606679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606679", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "278760690", "currentDebt": "None", "investments": "None", "totalAssets": "280243445", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30302323", "totalLiabilities": "31785078", "otherCurrentAssets": "456634", "totalCurrentAssets": "1475660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278767785", "currentAccountsPayable": "194699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "248458367", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17579", "totalCurrentLiabilities": "212278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31572800", "cashAndShortTermInvestments": "1019026", "commonStockSharesOutstanding": "8177000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1019026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4084500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-514704", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280293731", "cashflowFromInvestment": "-278760000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4691179, "depreciation_amortisation": 606679, "ebitda": -4084500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9802800, "tax_provision": -607000, "effective_tax_rate": null, "net_income": -9802800, "net_income_continuing_ops": null, "net_income_to_common": -9802800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1019026, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1475660, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278767785, "total_assets": 280243445, "short_term_debt": null, "accounts_payable": 194699, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212278, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31572800, "total_liabilities": 31785078, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30302323, "total_equity": 248458367, "shares_outstanding": 8177000, "operating_cash_flow": -514704, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280293731, "free_cash_flow": -514699, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4691179", "ebitda": "-4084500", "netIncome": "-9802800", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9802800", "interestExpense": "None", "operatingIncome": "-606679", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-607000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "606679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606679", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "278760690", "currentDebt": "None", "investments": "None", "totalAssets": "280243445", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30302323", "totalLiabilities": "31785078", "otherCurrentAssets": "456634", "totalCurrentAssets": "1475660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278767785", "currentAccountsPayable": "194699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "248458367", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17579", "totalCurrentLiabilities": "212278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31572800", "cashAndShortTermInvestments": "1019026", "commonStockSharesOutstanding": "8177000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1019026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4084500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-514704", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280293731", "cashflowFromInvestment": "-278760000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 950000, "cost_of_revenue": 843000, "gross_profit": 107000, "ebit": -4123999, "ebitda": -3329999, "pretax_income": -4001000, "tax_provision": 2000, "net_income": -4003000, "net_income_to_common": -4003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12342000, "total_current_assets": 14192000, "total_assets": 32993000, "short_term_debt": 109000, "long_term_debt": 10825000, "total_debt": 10934000, "total_liabilities": 17048000, "total_equity": 15945000, "shares_outstanding": 45206703, "goodwill_and_intangibles": 18579000 }, "cash_flow": { "operating_cash_flow": -2210000, "capital_expenditure": 0, "free_cash_flow": -2210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54231, "ticker_id": 5610, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4123999", "ebitda": "-3329999", "netIncome": "-4003000", "grossProfit": "107000", "depreciation": "None", "totalRevenue": "950000", "costOfRevenue": "843000", "interestIncome": "17000", "incomeBeforeTax": "-4001000", "interestExpense": "17000", "operatingIncome": "-4123999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "4231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000", "sellingGeneralAndAdministrative": "2316000", "netIncomeFromContinuingOperations": "-4003000" }, "balance": { "goodwill": "6589000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "32993000", "longTermDebt": "10825000", "shortTermDebt": "109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11990000", "reportedCurrency": "USD", "retainedEarnings": "-94685000", "totalLiabilities": "17048000", "otherCurrentAssets": "943000", "totalCurrentAssets": "14192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18801000", "currentAccountsPayable": "1015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10946000", "totalShareholderEquity": "15945000", "capitalLeaseObligations": "121000", "otherCurrentLiabilities": "3101000", "totalCurrentLiabilities": "6211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10837000", "cashAndShortTermInvestments": "12342000", "commonStockSharesOutstanding": "45206703", "intangibleAssetsExcludingGoodwill": "11990000", "cashAndCashEquivalentsAtCarryingValue": "12342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2210000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3454000", "cashflowFromInvestment": "None", "stockBasedCompensation": "391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 950000, "cost_of_revenue": 843000, "gross_profit": 107000, "research_and_development": 1502000, "selling_general_admin": 2316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4123999, "depreciation_amortisation": 794000, "ebitda": -3329999, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -4001000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -4003000, "net_income_continuing_ops": -4003000, "net_income_to_common": -4003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12342000, "short_term_investments": null, "net_receivables": 907000, "inventory": null, "other_current_assets": null, "total_current_assets": 14192000, "net_ppe": null, "goodwill": 6589000, "intangible_assets": 11990000, "goodwill_and_intangibles": 18579000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18801000, "total_assets": 32993000, "short_term_debt": 109000, "accounts_payable": 1015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6211000, "long_term_debt": 10825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10837000, "total_liabilities": 17048000, "total_debt": 10934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94685000, "total_equity": 15945000, "shares_outstanding": 45206703, "operating_cash_flow": -2210000, "stock_based_compensation": 391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3454000, "free_cash_flow": -2210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4123999", "ebitda": "-3329999", "netIncome": "-4003000", "grossProfit": "107000", "depreciation": "None", "totalRevenue": "950000", "costOfRevenue": "843000", "interestIncome": "17000", "incomeBeforeTax": "-4001000", "interestExpense": "17000", "operatingIncome": "-4123999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "4231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000", "sellingGeneralAndAdministrative": "2316000", "netIncomeFromContinuingOperations": "-4003000" }, "balance": { "goodwill": "6589000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "32993000", "longTermDebt": "10825000", "shortTermDebt": "109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11990000", "reportedCurrency": "USD", "retainedEarnings": "-94685000", "totalLiabilities": "17048000", "otherCurrentAssets": "943000", "totalCurrentAssets": "14192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18801000", "currentAccountsPayable": "1015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10946000", "totalShareholderEquity": "15945000", "capitalLeaseObligations": "121000", "otherCurrentLiabilities": "3101000", "totalCurrentLiabilities": "6211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10837000", "cashAndShortTermInvestments": "12342000", "commonStockSharesOutstanding": "45206703", "intangibleAssetsExcludingGoodwill": "11990000", "cashAndCashEquivalentsAtCarryingValue": "12342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2210000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3454000", "cashflowFromInvestment": "None", "stockBasedCompensation": "391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 1022000, "cost_of_revenue": 817000, "gross_profit": 205000, "ebit": -3748000, "ebitda": -2949000, "pretax_income": -5608000, "tax_provision": -47000, "net_income": -5561000, "net_income_to_common": -5561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11101000, "total_current_assets": 12833000, "total_assets": 32430000, "short_term_debt": 195000, "long_term_debt": 12659000, "total_debt": 12854000, "total_liabilities": 18448000, "total_equity": 13982000, "shares_outstanding": 23414190, "goodwill_and_intangibles": 19261000 }, "cash_flow": { "operating_cash_flow": -3631000, "capital_expenditure": 21000, "free_cash_flow": -3610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54232, "ticker_id": 5610, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3748000", "ebitda": "-2949000", "netIncome": "-5561000", "grossProfit": "205000", "depreciation": "None", "totalRevenue": "1022000", "costOfRevenue": "817000", "interestIncome": "None", "incomeBeforeTax": "-5608000", "interestExpense": "394000", "operatingIncome": "-3748000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-47000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "3953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799000", "sellingGeneralAndAdministrative": "1969000", "netIncomeFromContinuingOperations": "-5561000" }, "balance": { "goodwill": "6589000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "32430000", "longTermDebt": "12659000", "shortTermDebt": "195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12672000", "reportedCurrency": "USD", "retainedEarnings": "-90682000", "totalLiabilities": "18448000", "otherCurrentAssets": "943000", "totalCurrentAssets": "12833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19597000", "currentAccountsPayable": "766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12885000", "totalShareholderEquity": "13982000", "capitalLeaseObligations": "226000", "otherCurrentLiabilities": "3332000", "totalCurrentLiabilities": "5758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12690000", "cashAndShortTermInvestments": "11101000", "commonStockSharesOutstanding": "23414190", "intangibleAssetsExcludingGoodwill": "12672000", "cashAndCashEquivalentsAtCarryingValue": "11101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3631000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9648000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "-2250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1022000, "cost_of_revenue": 817000, "gross_profit": 205000, "research_and_development": 1503000, "selling_general_admin": 1969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3748000, "depreciation_amortisation": 799000, "ebitda": -2949000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": -5608000, "tax_provision": -47000, "effective_tax_rate": null, "net_income": -5561000, "net_income_continuing_ops": -5561000, "net_income_to_common": -5561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11101000, "short_term_investments": null, "net_receivables": 789000, "inventory": null, "other_current_assets": null, "total_current_assets": 12833000, "net_ppe": null, "goodwill": 6589000, "intangible_assets": 12672000, "goodwill_and_intangibles": 19261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19597000, "total_assets": 32430000, "short_term_debt": 195000, "accounts_payable": 766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5758000, "long_term_debt": 12659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12690000, "total_liabilities": 18448000, "total_debt": 12854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90682000, "total_equity": 13982000, "shares_outstanding": 23414190, "operating_cash_flow": -3631000, "stock_based_compensation": -2250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9648000, "free_cash_flow": -3610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3748000", "ebitda": "-2949000", "netIncome": "-5561000", "grossProfit": "205000", "depreciation": "None", "totalRevenue": "1022000", "costOfRevenue": "817000", "interestIncome": "None", "incomeBeforeTax": "-5608000", "interestExpense": "394000", "operatingIncome": "-3748000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-47000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "3953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799000", "sellingGeneralAndAdministrative": "1969000", "netIncomeFromContinuingOperations": "-5561000" }, "balance": { "goodwill": "6589000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "32430000", "longTermDebt": "12659000", "shortTermDebt": "195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12672000", "reportedCurrency": "USD", "retainedEarnings": "-90682000", "totalLiabilities": "18448000", "otherCurrentAssets": "943000", "totalCurrentAssets": "12833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19597000", "currentAccountsPayable": "766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12885000", "totalShareholderEquity": "13982000", "capitalLeaseObligations": "226000", "otherCurrentLiabilities": "3332000", "totalCurrentLiabilities": "5758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12690000", "cashAndShortTermInvestments": "11101000", "commonStockSharesOutstanding": "23414190", "intangibleAssetsExcludingGoodwill": "12672000", "cashAndCashEquivalentsAtCarryingValue": "11101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3631000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9648000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "-2250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 1114000, "cost_of_revenue": 123000, "gross_profit": -123000, "ebit": -3050000, "ebitda": -2549000, "pretax_income": -3157000, "tax_provision": null, "net_income": -3157000, "net_income_to_common": -3157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5088000, "total_current_assets": 6010000, "total_assets": 28543000, "short_term_debt": 274000, "long_term_debt": 6538000, "total_debt": 6812000, "total_liabilities": 13309000, "total_equity": 15234000, "shares_outstanding": 20718170, "goodwill_and_intangibles": 22092000 }, "cash_flow": { "operating_cash_flow": -2759000, "capital_expenditure": 5000, "free_cash_flow": -2754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54234, "ticker_id": 5610, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3050000", "ebitda": "-2549000", "netIncome": "-3157000", "grossProfit": "-123000", "depreciation": "None", "totalRevenue": "1114000", "costOfRevenue": "123000", "interestIncome": "None", "incomeBeforeTax": "-3157000", "interestExpense": "107000", "operatingIncome": "-3384000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "3261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "501000", "sellingGeneralAndAdministrative": "1392000", "netIncomeFromContinuingOperations": "-3157000" }, "balance": { "goodwill": "8737000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "28543000", "longTermDebt": "6538000", "shortTermDebt": "274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13355000", "reportedCurrency": "USD", "retainedEarnings": "-85121000", "totalLiabilities": "13309000", "otherCurrentAssets": "828000", "totalCurrentAssets": "6010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22533000", "currentAccountsPayable": "951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6862000", "totalShareholderEquity": "15234000", "capitalLeaseObligations": "324000", "otherCurrentLiabilities": "3923000", "totalCurrentLiabilities": "6721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6588000", "cashAndShortTermInvestments": "5088000", "commonStockSharesOutstanding": "20718170", "intangibleAssetsExcludingGoodwill": "13355000", "cashAndCashEquivalentsAtCarryingValue": "5088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2759000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1114000, "cost_of_revenue": 123000, "gross_profit": -123000, "research_and_development": 1464000, "selling_general_admin": 1392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3050000, "depreciation_amortisation": 501000, "ebitda": -2549000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": -3157000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3157000, "net_income_continuing_ops": -3157000, "net_income_to_common": -3157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5088000, "short_term_investments": null, "net_receivables": 94000, "inventory": null, "other_current_assets": null, "total_current_assets": 6010000, "net_ppe": null, "goodwill": 8737000, "intangible_assets": 13355000, "goodwill_and_intangibles": 22092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22533000, "total_assets": 28543000, "short_term_debt": 274000, "accounts_payable": 951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6721000, "long_term_debt": 6538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6588000, "total_liabilities": 13309000, "total_debt": 6812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85121000, "total_equity": 15234000, "shares_outstanding": 20718170, "operating_cash_flow": -2759000, "stock_based_compensation": 872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000, "free_cash_flow": -2754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3050000", "ebitda": "-2549000", "netIncome": "-3157000", "grossProfit": "-123000", "depreciation": "None", "totalRevenue": "1114000", "costOfRevenue": "123000", "interestIncome": "None", "incomeBeforeTax": "-3157000", "interestExpense": "107000", "operatingIncome": "-3384000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "3261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "501000", "sellingGeneralAndAdministrative": "1392000", "netIncomeFromContinuingOperations": "-3157000" }, "balance": { "goodwill": "8737000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "28543000", "longTermDebt": "6538000", "shortTermDebt": "274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13355000", "reportedCurrency": "USD", "retainedEarnings": "-85121000", "totalLiabilities": "13309000", "otherCurrentAssets": "828000", "totalCurrentAssets": "6010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22533000", "currentAccountsPayable": "951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6862000", "totalShareholderEquity": "15234000", "capitalLeaseObligations": "324000", "otherCurrentLiabilities": "3923000", "totalCurrentLiabilities": "6721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6588000", "cashAndShortTermInvestments": "5088000", "commonStockSharesOutstanding": "20718170", "intangibleAssetsExcludingGoodwill": "13355000", "cashAndCashEquivalentsAtCarryingValue": "5088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2759000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 1223000, "cost_of_revenue": 171000, "gross_profit": 1052000, "ebit": -2975000, "ebitda": -2187000, "pretax_income": -3138000, "tax_provision": 1000, "net_income": -3139000, "net_income_to_common": -3139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4854000, "total_current_assets": 6238000, "total_assets": 29568000, "short_term_debt": 351000, "long_term_debt": 7534000, "total_debt": 7885000, "total_liabilities": 15258000, "total_equity": 14310000, "shares_outstanding": 20718170, "goodwill_and_intangibles": 22775000 }, "cash_flow": { "operating_cash_flow": -3012000, "capital_expenditure": 11000, "free_cash_flow": -3001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54235, "ticker_id": 5610, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2975000", "ebitda": "-2187000", "netIncome": "-3139000", "grossProfit": "1052000", "depreciation": "None", "totalRevenue": "1223000", "costOfRevenue": "171000", "interestIncome": "None", "incomeBeforeTax": "-3138000", "interestExpense": "163000", "operatingIncome": "-4111000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-163000", "nonInterestIncome": "None", "operatingExpenses": "5163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000", "sellingGeneralAndAdministrative": "1692000", "netIncomeFromContinuingOperations": "-3139000" }, "balance": { "goodwill": "8737000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "29568000", "longTermDebt": "7534000", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14038000", "reportedCurrency": "USD", "retainedEarnings": "-81964000", "totalLiabilities": "15258000", "otherCurrentAssets": "466000", "totalCurrentAssets": "6238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23330000", "currentAccountsPayable": "925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7956000", "totalShareholderEquity": "14310000", "capitalLeaseObligations": "422000", "otherCurrentLiabilities": "3692000", "totalCurrentLiabilities": "7653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7605000", "cashAndShortTermInvestments": "4854000", "commonStockSharesOutstanding": "20718170", "intangibleAssetsExcludingGoodwill": "14038000", "cashAndCashEquivalentsAtCarryingValue": "4854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3012000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3990000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1223000, "cost_of_revenue": 171000, "gross_profit": 1052000, "research_and_development": 2193000, "selling_general_admin": 1692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2975000, "depreciation_amortisation": 788000, "ebitda": -2187000, "interest_expense": 163000, "interest_income": null, "other_non_operating": null, "pretax_income": -3138000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -3139000, "net_income_continuing_ops": -3139000, "net_income_to_common": -3139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4854000, "short_term_investments": null, "net_receivables": 918000, "inventory": null, "other_current_assets": null, "total_current_assets": 6238000, "net_ppe": null, "goodwill": 8737000, "intangible_assets": 14038000, "goodwill_and_intangibles": 22775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23330000, "total_assets": 29568000, "short_term_debt": 351000, "accounts_payable": 925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7653000, "long_term_debt": 7534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7605000, "total_liabilities": 15258000, "total_debt": 7885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81964000, "total_equity": 14310000, "shares_outstanding": 20718170, "operating_cash_flow": -3012000, "stock_based_compensation": 754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3990000, "free_cash_flow": -3001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2975000", "ebitda": "-2187000", "netIncome": "-3139000", "grossProfit": "1052000", "depreciation": "None", "totalRevenue": "1223000", "costOfRevenue": "171000", "interestIncome": "None", "incomeBeforeTax": "-3138000", "interestExpense": "163000", "operatingIncome": "-4111000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-163000", "nonInterestIncome": "None", "operatingExpenses": "5163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000", "sellingGeneralAndAdministrative": "1692000", "netIncomeFromContinuingOperations": "-3139000" }, "balance": { "goodwill": "8737000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "29568000", "longTermDebt": "7534000", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14038000", "reportedCurrency": "USD", "retainedEarnings": "-81964000", "totalLiabilities": "15258000", "otherCurrentAssets": "466000", "totalCurrentAssets": "6238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23330000", "currentAccountsPayable": "925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7956000", "totalShareholderEquity": "14310000", "capitalLeaseObligations": "422000", "otherCurrentLiabilities": "3692000", "totalCurrentLiabilities": "7653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7605000", "cashAndShortTermInvestments": "4854000", "commonStockSharesOutstanding": "20718170", "intangibleAssetsExcludingGoodwill": "14038000", "cashAndCashEquivalentsAtCarryingValue": "4854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3012000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3990000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 1224000, "cost_of_revenue": 150000, "gross_profit": 1074000, "ebit": -1579000, "ebitda": -784000, "pretax_income": -1616000, "tax_provision": -122000, "net_income": -1616000, "net_income_to_common": -1616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3893000, "total_current_assets": 5319000, "total_assets": 29252000, "short_term_debt": 572000, "long_term_debt": 4280000, "total_debt": 4852000, "total_liabilities": 13655000, "total_equity": 15597000, "shares_outstanding": 19678000, "goodwill_and_intangibles": 23458000 }, "cash_flow": { "operating_cash_flow": -979000, "capital_expenditure": 5000, "free_cash_flow": -974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54236, "ticker_id": 5610, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1579000", "ebitda": "-784000", "netIncome": "-1616000", "grossProfit": "1074000", "depreciation": "None", "totalRevenue": "1224000", "costOfRevenue": "150000", "interestIncome": "None", "incomeBeforeTax": "-1616000", "interestExpense": "37000", "operatingIncome": "-3745000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-122000", "reportedCurrency": "USD", "netInterestIncome": "-37000", "nonInterestIncome": "None", "operatingExpenses": "4819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000", "sellingGeneralAndAdministrative": "2066000", "netIncomeFromContinuingOperations": "-1616000" }, "balance": { "goodwill": "8737000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "29252000", "longTermDebt": "4280000", "shortTermDebt": "572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14721000", "reportedCurrency": "USD", "retainedEarnings": "-78825000", "totalLiabilities": "13655000", "otherCurrentAssets": "601000", "totalCurrentAssets": "5319000", "currentLongTermDebt": "241000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23933000", "currentAccountsPayable": "612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4891000", "totalShareholderEquity": "15597000", "capitalLeaseObligations": "370000", "otherCurrentLiabilities": "5209000", "totalCurrentLiabilities": "9336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4319000", "cashAndShortTermInvestments": "3893000", "commonStockSharesOutstanding": "19678000", "intangibleAssetsExcludingGoodwill": "14721000", "cashAndCashEquivalentsAtCarryingValue": "3893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-979000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1224000, "cost_of_revenue": 150000, "gross_profit": 1074000, "research_and_development": 1476000, "selling_general_admin": 2066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1579000, "depreciation_amortisation": 795000, "ebitda": -784000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": -1616000, "tax_provision": -122000, "effective_tax_rate": null, "net_income": -1616000, "net_income_continuing_ops": -1616000, "net_income_to_common": -1616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3893000, "short_term_investments": null, "net_receivables": 825000, "inventory": null, "other_current_assets": null, "total_current_assets": 5319000, "net_ppe": null, "goodwill": 8737000, "intangible_assets": 14721000, "goodwill_and_intangibles": 23458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23933000, "total_assets": 29252000, "short_term_debt": 572000, "accounts_payable": 612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9336000, "long_term_debt": 4280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4319000, "total_liabilities": 13655000, "total_debt": 4852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78825000, "total_equity": 15597000, "shares_outstanding": 19678000, "operating_cash_flow": -979000, "stock_based_compensation": 624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2500000, "free_cash_flow": -974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1579000", "ebitda": "-784000", "netIncome": "-1616000", "grossProfit": "1074000", "depreciation": "None", "totalRevenue": "1224000", "costOfRevenue": "150000", "interestIncome": "None", "incomeBeforeTax": "-1616000", "interestExpense": "37000", "operatingIncome": "-3745000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-122000", "reportedCurrency": "USD", "netInterestIncome": "-37000", "nonInterestIncome": "None", "operatingExpenses": "4819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000", "sellingGeneralAndAdministrative": "2066000", "netIncomeFromContinuingOperations": "-1616000" }, "balance": { "goodwill": "8737000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "29252000", "longTermDebt": "4280000", "shortTermDebt": "572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14721000", "reportedCurrency": "USD", "retainedEarnings": "-78825000", "totalLiabilities": "13655000", "otherCurrentAssets": "601000", "totalCurrentAssets": "5319000", "currentLongTermDebt": "241000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23933000", "currentAccountsPayable": "612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4891000", "totalShareholderEquity": "15597000", "capitalLeaseObligations": "370000", "otherCurrentLiabilities": "5209000", "totalCurrentLiabilities": "9336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4319000", "cashAndShortTermInvestments": "3893000", "commonStockSharesOutstanding": "19678000", "intangibleAssetsExcludingGoodwill": "14721000", "cashAndCashEquivalentsAtCarryingValue": "3893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-979000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 1661000, "cost_of_revenue": 233000, "gross_profit": 1428000, "ebit": -3178000, "ebitda": null, "pretax_income": -4100000, "tax_provision": null, "net_income": -3978000, "net_income_to_common": -3978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4880000, "total_current_assets": 7080000, "total_assets": 31803000, "short_term_debt": null, "long_term_debt": 4512000, "total_debt": 4512000, "total_liabilities": 16211000, "total_equity": 15592000, "shares_outstanding": 19221090, "goodwill_and_intangibles": 24141000 }, "cash_flow": { "operating_cash_flow": -2696000, "capital_expenditure": 0, "free_cash_flow": -2696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54237, "ticker_id": 5610, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3978000", "grossProfit": "1428000", "depreciation": "None", "totalRevenue": "1661000", "costOfRevenue": "233000", "interestIncome": "None", "incomeBeforeTax": "-4100000", "interestExpense": "None", "operatingIncome": "-3178000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-498000", "nonInterestIncome": "None", "operatingExpenses": "4839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2425000", "netIncomeFromContinuingOperations": "-3978000" }, "balance": { "goodwill": "8737000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31803000", "longTermDebt": "4512000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15404000", "reportedCurrency": "USD", "retainedEarnings": "-77209000", "totalLiabilities": "16211000", "otherCurrentAssets": "425000", "totalCurrentAssets": "7080000", "currentLongTermDebt": "603000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24723000", "currentAccountsPayable": "509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15592000", "capitalLeaseObligations": "473000", "otherCurrentLiabilities": "5048000", "totalCurrentLiabilities": "11576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4635000", "cashAndShortTermInvestments": "4880000", "commonStockSharesOutstanding": "19221090", "intangibleAssetsExcludingGoodwill": "15404000", "cashAndCashEquivalentsAtCarryingValue": "4880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2696000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1661000, "cost_of_revenue": 233000, "gross_profit": 1428000, "research_and_development": 1498000, "selling_general_admin": 2425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3178000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4100000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3978000, "net_income_continuing_ops": -3978000, "net_income_to_common": -3978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4880000, "short_term_investments": null, "net_receivables": 1686000, "inventory": null, "other_current_assets": null, "total_current_assets": 7080000, "net_ppe": null, "goodwill": 8737000, "intangible_assets": 15404000, "goodwill_and_intangibles": 24141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24723000, "total_assets": 31803000, "short_term_debt": null, "accounts_payable": 509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11576000, "long_term_debt": 4512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4635000, "total_liabilities": 16211000, "total_debt": 4512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77209000, "total_equity": 15592000, "shares_outstanding": 19221090, "operating_cash_flow": -2696000, "stock_based_compensation": 486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2500000, "free_cash_flow": -2696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3978000", "grossProfit": "1428000", "depreciation": "None", "totalRevenue": "1661000", "costOfRevenue": "233000", "interestIncome": "None", "incomeBeforeTax": "-4100000", "interestExpense": "None", "operatingIncome": "-3178000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-498000", "nonInterestIncome": "None", "operatingExpenses": "4839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2425000", "netIncomeFromContinuingOperations": "-3978000" }, "balance": { "goodwill": "8737000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31803000", "longTermDebt": "4512000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15404000", "reportedCurrency": "USD", "retainedEarnings": "-77209000", "totalLiabilities": "16211000", "otherCurrentAssets": "425000", "totalCurrentAssets": "7080000", "currentLongTermDebt": "603000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24723000", "currentAccountsPayable": "509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15592000", "capitalLeaseObligations": "473000", "otherCurrentLiabilities": "5048000", "totalCurrentLiabilities": "11576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4635000", "cashAndShortTermInvestments": "4880000", "commonStockSharesOutstanding": "19221090", "intangibleAssetsExcludingGoodwill": "15404000", "cashAndCashEquivalentsAtCarryingValue": "4880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2696000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 1897000, "cost_of_revenue": 372000, "gross_profit": 1525000, "ebit": -3326000, "ebitda": -2527000, "pretax_income": -5151000, "tax_provision": -147000, "net_income": -5004000, "net_income_to_common": -5004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5082000, "total_current_assets": 6020000, "total_assets": 31575000, "short_term_debt": 3397000, "long_term_debt": 3539000, "total_debt": 6936000, "total_liabilities": 17300000, "total_equity": 14275000, "shares_outstanding": 15700000, "goodwill_and_intangibles": 24824000 }, "cash_flow": { "operating_cash_flow": -2069000, "capital_expenditure": 4000, "free_cash_flow": -2065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54239, "ticker_id": 5610, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3326000", "ebitda": "-2527000", "netIncome": "-5004000", "grossProfit": "1525000", "depreciation": "None", "totalRevenue": "1897000", "costOfRevenue": "372000", "interestIncome": "None", "incomeBeforeTax": "-5151000", "interestExpense": "312000", "operatingIncome": "-3326000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-147000", "reportedCurrency": "USD", "netInterestIncome": "-312000", "nonInterestIncome": "None", "operatingExpenses": "4851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799000", "sellingGeneralAndAdministrative": "1927000", "netIncomeFromContinuingOperations": "-5004000" }, "balance": { "goodwill": "8737000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "31575000", "longTermDebt": "3539000", "shortTermDebt": "3397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16087000", "reportedCurrency": "USD", "retainedEarnings": "-73231000", "totalLiabilities": "17300000", "otherCurrentAssets": "477000", "totalCurrentAssets": "6020000", "currentLongTermDebt": "3020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25555000", "currentAccountsPayable": "765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7144000", "totalShareholderEquity": "14275000", "capitalLeaseObligations": "585000", "otherCurrentLiabilities": "6857000", "totalCurrentLiabilities": "13424000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "3876000", "cashAndShortTermInvestments": "5082000", "commonStockSharesOutstanding": "15700000", "intangibleAssetsExcludingGoodwill": "16087000", "cashAndCashEquivalentsAtCarryingValue": "5082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2069000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1897000, "cost_of_revenue": 372000, "gross_profit": 1525000, "research_and_development": 1552000, "selling_general_admin": 1927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3326000, "depreciation_amortisation": 799000, "ebitda": -2527000, "interest_expense": 312000, "interest_income": null, "other_non_operating": null, "pretax_income": -5151000, "tax_provision": -147000, "effective_tax_rate": null, "net_income": -5004000, "net_income_continuing_ops": -5004000, "net_income_to_common": -5004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5082000, "short_term_investments": null, "net_receivables": 461000, "inventory": null, "other_current_assets": null, "total_current_assets": 6020000, "net_ppe": null, "goodwill": 8737000, "intangible_assets": 16087000, "goodwill_and_intangibles": 24824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25555000, "total_assets": 31575000, "short_term_debt": 3397000, "accounts_payable": 765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13424000, "long_term_debt": 3539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3876000, "total_liabilities": 17300000, "total_debt": 6936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73231000, "total_equity": 14275000, "shares_outstanding": 15700000, "operating_cash_flow": -2069000, "stock_based_compensation": 909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": -2065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3326000", "ebitda": "-2527000", "netIncome": "-5004000", "grossProfit": "1525000", "depreciation": "None", "totalRevenue": "1897000", "costOfRevenue": "372000", "interestIncome": "None", "incomeBeforeTax": "-5151000", "interestExpense": "312000", "operatingIncome": "-3326000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-147000", "reportedCurrency": "USD", "netInterestIncome": "-312000", "nonInterestIncome": "None", "operatingExpenses": "4851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799000", "sellingGeneralAndAdministrative": "1927000", "netIncomeFromContinuingOperations": "-5004000" }, "balance": { "goodwill": "8737000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "31575000", "longTermDebt": "3539000", "shortTermDebt": "3397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16087000", "reportedCurrency": "USD", "retainedEarnings": "-73231000", "totalLiabilities": "17300000", "otherCurrentAssets": "477000", "totalCurrentAssets": "6020000", "currentLongTermDebt": "3020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25555000", "currentAccountsPayable": "765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7144000", "totalShareholderEquity": "14275000", "capitalLeaseObligations": "585000", "otherCurrentLiabilities": "6857000", "totalCurrentLiabilities": "13424000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "3876000", "cashAndShortTermInvestments": "5082000", "commonStockSharesOutstanding": "15700000", "intangibleAssetsExcludingGoodwill": "16087000", "cashAndCashEquivalentsAtCarryingValue": "5082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2069000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 1766000, "cost_of_revenue": 353000, "gross_profit": 1413000, "ebit": -3650000, "ebitda": -2848000, "pretax_income": -5415000, "tax_provision": -159000, "net_income": -5256000, "net_income_to_common": -5256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6160000, "total_current_assets": 7432000, "total_assets": 33774000, "short_term_debt": 4492000, "long_term_debt": 2493000, "total_debt": 6985000, "total_liabilities": 17294000, "total_equity": 16480000, "shares_outstanding": 15255000, "goodwill_and_intangibles": 25507000 }, "cash_flow": { "operating_cash_flow": -1910000, "capital_expenditure": 8000, "free_cash_flow": -1902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54240, "ticker_id": 5610, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3650000", "ebitda": "-2848000", "netIncome": "-5256000", "grossProfit": "1413000", "depreciation": "None", "totalRevenue": "1766000", "costOfRevenue": "353000", "interestIncome": "None", "incomeBeforeTax": "-5415000", "interestExpense": "684000", "operatingIncome": "-3650000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-159000", "reportedCurrency": "USD", "netInterestIncome": "-684000", "nonInterestIncome": "None", "operatingExpenses": "5063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "802000", "sellingGeneralAndAdministrative": "1775000", "netIncomeFromContinuingOperations": "-5256000" }, "balance": { "goodwill": "8737000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "33774000", "longTermDebt": "2493000", "shortTermDebt": "4492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16770000", "reportedCurrency": "USD", "retainedEarnings": "-68227000", "totalLiabilities": "17294000", "otherCurrentAssets": "663000", "totalCurrentAssets": "7432000", "currentLongTermDebt": "4103000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26342000", "currentAccountsPayable": "584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7273000", "totalShareholderEquity": "16480000", "capitalLeaseObligations": "677000", "otherCurrentLiabilities": "6163000", "totalCurrentLiabilities": "14239000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "3055000", "cashAndShortTermInvestments": "6160000", "commonStockSharesOutstanding": "15255000", "intangibleAssetsExcludingGoodwill": "16770000", "cashAndCashEquivalentsAtCarryingValue": "6160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1910000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2480000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1766000, "cost_of_revenue": 353000, "gross_profit": 1413000, "research_and_development": 1731000, "selling_general_admin": 1775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3650000, "depreciation_amortisation": 802000, "ebitda": -2848000, "interest_expense": 684000, "interest_income": null, "other_non_operating": null, "pretax_income": -5415000, "tax_provision": -159000, "effective_tax_rate": null, "net_income": -5256000, "net_income_continuing_ops": -5256000, "net_income_to_common": -5256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6160000, "short_term_investments": null, "net_receivables": 609000, "inventory": null, "other_current_assets": null, "total_current_assets": 7432000, "net_ppe": null, "goodwill": 8737000, "intangible_assets": 16770000, "goodwill_and_intangibles": 25507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26342000, "total_assets": 33774000, "short_term_debt": 4492000, "accounts_payable": 584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14239000, "long_term_debt": 2493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3055000, "total_liabilities": 17294000, "total_debt": 6985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68227000, "total_equity": 16480000, "shares_outstanding": 15255000, "operating_cash_flow": -1910000, "stock_based_compensation": 837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2480000, "free_cash_flow": -1902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3650000", "ebitda": "-2848000", "netIncome": "-5256000", "grossProfit": "1413000", "depreciation": "None", "totalRevenue": "1766000", "costOfRevenue": "353000", "interestIncome": "None", "incomeBeforeTax": "-5415000", "interestExpense": "684000", "operatingIncome": "-3650000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-159000", "reportedCurrency": "USD", "netInterestIncome": "-684000", "nonInterestIncome": "None", "operatingExpenses": "5063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "802000", "sellingGeneralAndAdministrative": "1775000", "netIncomeFromContinuingOperations": "-5256000" }, "balance": { "goodwill": "8737000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "33774000", "longTermDebt": "2493000", "shortTermDebt": "4492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16770000", "reportedCurrency": "USD", "retainedEarnings": "-68227000", "totalLiabilities": "17294000", "otherCurrentAssets": "663000", "totalCurrentAssets": "7432000", "currentLongTermDebt": "4103000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26342000", "currentAccountsPayable": "584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7273000", "totalShareholderEquity": "16480000", "capitalLeaseObligations": "677000", "otherCurrentLiabilities": "6163000", "totalCurrentLiabilities": "14239000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "3055000", "cashAndShortTermInvestments": "6160000", "commonStockSharesOutstanding": "15255000", "intangibleAssetsExcludingGoodwill": "16770000", "cashAndCashEquivalentsAtCarryingValue": "6160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1910000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2480000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 1818000, "cost_of_revenue": 327000, "gross_profit": 1491000, "ebit": -5115000, "ebitda": -4306000, "pretax_income": -5377000, "tax_provision": -207000, "net_income": -5170000, "net_income_to_common": -5170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5603000, "total_current_assets": 7805000, "total_assets": 34557000, "short_term_debt": 3604000, "long_term_debt": null, "total_debt": 3604000, "total_liabilities": 13676000, "total_equity": 20881000, "shares_outstanding": 15254000, "goodwill_and_intangibles": 26190000 }, "cash_flow": { "operating_cash_flow": -650000, "capital_expenditure": 18000, "free_cash_flow": -632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54241, "ticker_id": 5610, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5115000", "ebitda": "-4306000", "netIncome": "-5170000", "grossProfit": "1491000", "depreciation": "None", "totalRevenue": "1818000", "costOfRevenue": "327000", "interestIncome": "None", "incomeBeforeTax": "-5377000", "interestExpense": "262000", "operatingIncome": "-3587000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-207000", "reportedCurrency": "USD", "netInterestIncome": "-262000", "nonInterestIncome": "None", "operatingExpenses": "5078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "809000", "sellingGeneralAndAdministrative": "1682000", "netIncomeFromContinuingOperations": "-5170000" }, "balance": { "goodwill": "8737000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "34557000", "longTermDebt": "None", "shortTermDebt": "3604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17453000", "reportedCurrency": "USD", "retainedEarnings": "-62971000", "totalLiabilities": "13676000", "otherCurrentAssets": "676000", "totalCurrentAssets": "7805000", "currentLongTermDebt": "3373000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26752000", "currentAccountsPayable": "1019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3764000", "totalShareholderEquity": "20881000", "capitalLeaseObligations": "391000", "otherCurrentLiabilities": "4744000", "totalCurrentLiabilities": "13085000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "591000", "cashAndShortTermInvestments": "5603000", "commonStockSharesOutstanding": "15254000", "intangibleAssetsExcludingGoodwill": "17453000", "cashAndCashEquivalentsAtCarryingValue": "5603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-650000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2946000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1818000, "cost_of_revenue": 327000, "gross_profit": 1491000, "research_and_development": 1599000, "selling_general_admin": 1682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5115000, "depreciation_amortisation": 809000, "ebitda": -4306000, "interest_expense": 262000, "interest_income": null, "other_non_operating": null, "pretax_income": -5377000, "tax_provision": -207000, "effective_tax_rate": null, "net_income": -5170000, "net_income_continuing_ops": -5170000, "net_income_to_common": -5170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5603000, "short_term_investments": null, "net_receivables": 1526000, "inventory": 1, "other_current_assets": null, "total_current_assets": 7805000, "net_ppe": null, "goodwill": 8737000, "intangible_assets": 17453000, "goodwill_and_intangibles": 26190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26752000, "total_assets": 34557000, "short_term_debt": 3604000, "accounts_payable": 1019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 591000, "total_liabilities": 13676000, "total_debt": 3604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62971000, "total_equity": 20881000, "shares_outstanding": 15254000, "operating_cash_flow": -650000, "stock_based_compensation": 599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2946000, "free_cash_flow": -632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5115000", "ebitda": "-4306000", "netIncome": "-5170000", "grossProfit": "1491000", "depreciation": "None", "totalRevenue": "1818000", "costOfRevenue": "327000", "interestIncome": "None", "incomeBeforeTax": "-5377000", "interestExpense": "262000", "operatingIncome": "-3587000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-207000", "reportedCurrency": "USD", "netInterestIncome": "-262000", "nonInterestIncome": "None", "operatingExpenses": "5078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "809000", "sellingGeneralAndAdministrative": "1682000", "netIncomeFromContinuingOperations": "-5170000" }, "balance": { "goodwill": "8737000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "34557000", "longTermDebt": "None", "shortTermDebt": "3604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17453000", "reportedCurrency": "USD", "retainedEarnings": "-62971000", "totalLiabilities": "13676000", "otherCurrentAssets": "676000", "totalCurrentAssets": "7805000", "currentLongTermDebt": "3373000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26752000", "currentAccountsPayable": "1019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3764000", "totalShareholderEquity": "20881000", "capitalLeaseObligations": "391000", "otherCurrentLiabilities": "4744000", "totalCurrentLiabilities": "13085000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "591000", "cashAndShortTermInvestments": "5603000", "commonStockSharesOutstanding": "15254000", "intangibleAssetsExcludingGoodwill": "17453000", "cashAndCashEquivalentsAtCarryingValue": "5603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-650000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2946000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 1719000, "cost_of_revenue": 995000, "gross_profit": 724000, "ebit": -39321000, "ebitda": -38548000, "pretax_income": -39321000, "tax_provision": -614000, "net_income": -38707000, "net_income_to_common": -38707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6275000, "total_current_assets": 9029000, "total_assets": 36581000, "short_term_debt": 3328000, "long_term_debt": null, "total_debt": 3328000, "total_liabilities": 11183000, "total_equity": 25398000, "shares_outstanding": 16588572, "goodwill_and_intangibles": 26873000 }, "cash_flow": { "operating_cash_flow": -3829000, "capital_expenditure": 10000, "free_cash_flow": -3819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54242, "ticker_id": 5610, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39321000", "ebitda": "-38548000", "netIncome": "-38707000", "grossProfit": "724000", "depreciation": "None", "totalRevenue": "1719000", "costOfRevenue": "995000", "interestIncome": "None", "incomeBeforeTax": "-39321000", "interestExpense": "None", "operatingIncome": "-3404000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-614000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "4128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773000", "sellingGeneralAndAdministrative": "1443000", "netIncomeFromContinuingOperations": "-38707000" }, "balance": { "goodwill": "8737000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "36581000", "longTermDebt": "None", "shortTermDebt": "3328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18136000", "reportedCurrency": "USD", "retainedEarnings": "-57801000", "totalLiabilities": "11183000", "otherCurrentAssets": "587000", "totalCurrentAssets": "9029000", "currentLongTermDebt": "3053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27552000", "currentAccountsPayable": "975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3558000", "totalShareholderEquity": "25398000", "capitalLeaseObligations": "505000", "otherCurrentLiabilities": "3061000", "totalCurrentLiabilities": "10316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "867000", "cashAndShortTermInvestments": "6275000", "commonStockSharesOutstanding": "16588572", "intangibleAssetsExcludingGoodwill": "18136000", "cashAndCashEquivalentsAtCarryingValue": "6275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3829000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2946000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1719000, "cost_of_revenue": 995000, "gross_profit": 724000, "research_and_development": 1862000, "selling_general_admin": 1443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39321000, "depreciation_amortisation": 773000, "ebitda": -38548000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39321000, "tax_provision": -614000, "effective_tax_rate": null, "net_income": -38707000, "net_income_continuing_ops": -38707000, "net_income_to_common": -38707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6275000, "short_term_investments": null, "net_receivables": 2167000, "inventory": 1, "other_current_assets": null, "total_current_assets": 9029000, "net_ppe": null, "goodwill": 8737000, "intangible_assets": 18136000, "goodwill_and_intangibles": 26873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27552000, "total_assets": 36581000, "short_term_debt": 3328000, "accounts_payable": 975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10316000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 867000, "total_liabilities": 11183000, "total_debt": 3328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57801000, "total_equity": 25398000, "shares_outstanding": 16588572, "operating_cash_flow": -3829000, "stock_based_compensation": 223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2946000, "free_cash_flow": -3819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39321000", "ebitda": "-38548000", "netIncome": "-38707000", "grossProfit": "724000", "depreciation": "None", "totalRevenue": "1719000", "costOfRevenue": "995000", "interestIncome": "None", "incomeBeforeTax": "-39321000", "interestExpense": "None", "operatingIncome": "-3404000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-614000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "4128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773000", "sellingGeneralAndAdministrative": "1443000", "netIncomeFromContinuingOperations": "-38707000" }, "balance": { "goodwill": "8737000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "36581000", "longTermDebt": "None", "shortTermDebt": "3328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18136000", "reportedCurrency": "USD", "retainedEarnings": "-57801000", "totalLiabilities": "11183000", "otherCurrentAssets": "587000", "totalCurrentAssets": "9029000", "currentLongTermDebt": "3053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27552000", "currentAccountsPayable": "975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3558000", "totalShareholderEquity": "25398000", "capitalLeaseObligations": "505000", "otherCurrentLiabilities": "3061000", "totalCurrentLiabilities": "10316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "867000", "cashAndShortTermInvestments": "6275000", "commonStockSharesOutstanding": "16588572", "intangibleAssetsExcludingGoodwill": "18136000", "cashAndCashEquivalentsAtCarryingValue": "6275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3829000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2946000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 1770000, "cost_of_revenue": 358000, "gross_profit": 1412000, "ebit": -4199000, "ebitda": -3380000, "pretax_income": 1024000, "tax_provision": -417000, "net_income": 1441000, "net_income_to_common": 1441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7179000, "total_current_assets": 9264000, "total_assets": 73600000, "short_term_debt": 321000, "long_term_debt": null, "total_debt": 321000, "total_liabilities": 9718000, "total_equity": 63882000, "shares_outstanding": 11085000, "goodwill_and_intangibles": 63559000 }, "cash_flow": { "operating_cash_flow": -2339000, "capital_expenditure": 21000, "free_cash_flow": -2318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54244, "ticker_id": 5610, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4199000", "ebitda": "-3380000", "netIncome": "1441000", "grossProfit": "1412000", "depreciation": "None", "totalRevenue": "1770000", "costOfRevenue": "358000", "interestIncome": "None", "incomeBeforeTax": "1024000", "interestExpense": "None", "operatingIncome": "-4229000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-417000", "reportedCurrency": "USD", "netInterestIncome": "57000", "nonInterestIncome": "None", "operatingExpenses": "5641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "819000", "sellingGeneralAndAdministrative": "2278000", "netIncomeFromContinuingOperations": "1441000" }, "balance": { "goodwill": "44200000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "73600000", "longTermDebt": "None", "shortTermDebt": "321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19359000", "reportedCurrency": "USD", "retainedEarnings": "-19274000", "totalLiabilities": "9718000", "otherCurrentAssets": "1016000", "totalCurrentAssets": "9264000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64336000", "currentAccountsPayable": "983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "594000", "totalShareholderEquity": "63882000", "capitalLeaseObligations": "594000", "otherCurrentLiabilities": "4700000", "totalCurrentLiabilities": "8048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1670000", "cashAndShortTermInvestments": "7179000", "commonStockSharesOutstanding": "11085000", "intangibleAssetsExcludingGoodwill": "19359000", "cashAndCashEquivalentsAtCarryingValue": "7179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-438000", "operatingCashflow": "-2339000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5002000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1770000, "cost_of_revenue": 358000, "gross_profit": 1412000, "research_and_development": 1568000, "selling_general_admin": 2278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4199000, "depreciation_amortisation": 819000, "ebitda": -3380000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1024000, "tax_provision": -417000, "effective_tax_rate": null, "net_income": 1441000, "net_income_continuing_ops": 1441000, "net_income_to_common": 1441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7179000, "short_term_investments": null, "net_receivables": 1069000, "inventory": 1, "other_current_assets": null, "total_current_assets": 9264000, "net_ppe": null, "goodwill": 44200000, "intangible_assets": 19359000, "goodwill_and_intangibles": 63559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64336000, "total_assets": 73600000, "short_term_debt": 321000, "accounts_payable": 983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1670000, "total_liabilities": 9718000, "total_debt": 321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19274000, "total_equity": 63882000, "shares_outstanding": 11085000, "operating_cash_flow": -2339000, "stock_based_compensation": 759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5002000, "free_cash_flow": -2318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4199000", "ebitda": "-3380000", "netIncome": "1441000", "grossProfit": "1412000", "depreciation": "None", "totalRevenue": "1770000", "costOfRevenue": "358000", "interestIncome": "None", "incomeBeforeTax": "1024000", "interestExpense": "None", "operatingIncome": "-4229000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-417000", "reportedCurrency": "USD", "netInterestIncome": "57000", "nonInterestIncome": "None", "operatingExpenses": "5641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "819000", "sellingGeneralAndAdministrative": "2278000", "netIncomeFromContinuingOperations": "1441000" }, "balance": { "goodwill": "44200000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "73600000", "longTermDebt": "None", "shortTermDebt": "321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19359000", "reportedCurrency": "USD", "retainedEarnings": "-19274000", "totalLiabilities": "9718000", "otherCurrentAssets": "1016000", "totalCurrentAssets": "9264000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64336000", "currentAccountsPayable": "983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "594000", "totalShareholderEquity": "63882000", "capitalLeaseObligations": "594000", "otherCurrentLiabilities": "4700000", "totalCurrentLiabilities": "8048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1670000", "cashAndShortTermInvestments": "7179000", "commonStockSharesOutstanding": "11085000", "intangibleAssetsExcludingGoodwill": "19359000", "cashAndCashEquivalentsAtCarryingValue": "7179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-438000", "operatingCashflow": "-2339000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5002000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "income_statement": { "revenue": 2257000, "cost_of_revenue": 567000, "gross_profit": 1690000, "ebit": -4006000, "ebitda": -3063000, "pretax_income": -14513000, "tax_provision": -2541000, "net_income": -11972000, "net_income_to_common": -11972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4543000, "total_current_assets": 7140000, "total_assets": 72289000, "short_term_debt": 376000, "long_term_debt": null, "total_debt": 376000, "total_liabilities": 21409000, "total_equity": 50880000, "shares_outstanding": 14070000, "goodwill_and_intangibles": 64256000 }, "cash_flow": { "operating_cash_flow": -6598000, "capital_expenditure": 26000, "free_cash_flow": -6572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54245, "ticker_id": 5610, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:18.492126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4006000", "ebitda": "-3063000", "netIncome": "-11972000", "grossProfit": "1690000", "depreciation": "None", "totalRevenue": "2257000", "costOfRevenue": "567000", "interestIncome": "4000", "incomeBeforeTax": "-14513000", "interestExpense": "None", "operatingIncome": "-4170000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2541000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "5860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943000", "sellingGeneralAndAdministrative": "1653000", "netIncomeFromContinuingOperations": "-11972000" }, "balance": { "goodwill": "44200000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "72289000", "longTermDebt": "None", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20056000", "reportedCurrency": "USD", "retainedEarnings": "-20715000", "totalLiabilities": "21409000", "otherCurrentAssets": "1115000", "totalCurrentAssets": "7140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65149000", "currentAccountsPayable": "742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "815000", "shortLongTermDebtTotal": "706000", "totalShareholderEquity": "50880000", "capitalLeaseObligations": "706000", "otherCurrentLiabilities": "15887000", "totalCurrentLiabilities": "19266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2143000", "cashAndShortTermInvestments": "4543000", "commonStockSharesOutstanding": "14070000", "intangibleAssetsExcludingGoodwill": "20056000", "cashAndCashEquivalentsAtCarryingValue": "4543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1297000", "operatingCashflow": "-6598000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328000", "cashflowFromInvestment": "9977000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2257000, "cost_of_revenue": 567000, "gross_profit": 1690000, "research_and_development": 1879000, "selling_general_admin": 1653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4006000, "depreciation_amortisation": 943000, "ebitda": -3063000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14513000, "tax_provision": -2541000, "effective_tax_rate": null, "net_income": -11972000, "net_income_continuing_ops": -11972000, "net_income_to_common": -11972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4543000, "short_term_investments": null, "net_receivables": 1482000, "inventory": 1, "other_current_assets": null, "total_current_assets": 7140000, "net_ppe": null, "goodwill": 44200000, "intangible_assets": 20056000, "goodwill_and_intangibles": 64256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65149000, "total_assets": 72289000, "short_term_debt": 376000, "accounts_payable": 742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2143000, "total_liabilities": 21409000, "total_debt": 376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20715000, "total_equity": 50880000, "shares_outstanding": 14070000, "operating_cash_flow": -6598000, "stock_based_compensation": 98000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -328000, "free_cash_flow": -6572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4006000", "ebitda": "-3063000", "netIncome": "-11972000", "grossProfit": "1690000", "depreciation": "None", "totalRevenue": "2257000", "costOfRevenue": "567000", "interestIncome": "4000", "incomeBeforeTax": "-14513000", "interestExpense": "None", "operatingIncome": "-4170000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2541000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "5860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943000", "sellingGeneralAndAdministrative": "1653000", "netIncomeFromContinuingOperations": "-11972000" }, "balance": { "goodwill": "44200000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "72289000", "longTermDebt": "None", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20056000", "reportedCurrency": "USD", "retainedEarnings": "-20715000", "totalLiabilities": "21409000", "otherCurrentAssets": "1115000", "totalCurrentAssets": "7140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65149000", "currentAccountsPayable": "742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "815000", "shortLongTermDebtTotal": "706000", "totalShareholderEquity": "50880000", "capitalLeaseObligations": "706000", "otherCurrentLiabilities": "15887000", "totalCurrentLiabilities": "19266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2143000", "cashAndShortTermInvestments": "4543000", "commonStockSharesOutstanding": "14070000", "intangibleAssetsExcludingGoodwill": "20056000", "cashAndCashEquivalentsAtCarryingValue": "4543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1297000", "operatingCashflow": "-6598000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328000", "cashflowFromInvestment": "9977000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }