{ "ticker": { "uuid": "4ebd82a7-45a3-4031-b748-b7460ac38753", "symbol": "PEBK", "name": "Peoples Bancorp of North Carolina", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4ebd82a7-45a3-4031-b748-b7460ac38753/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ebd82a7-45a3-4031-b748-b7460ac38753/" }, "ticker_metadata": { "id": 7642, "uuid": "4ebd82a7-45a3-4031-b748-b7460ac38753", "symbol": "PEBK", "name": "Peoples Bancorp of North Carolina", "asset_type": "equity", "market_cap": 224338000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Peoples Bancorp of North Carolina, Inc. is a banking holding company for Peoples Bank that provides a variety of consumer and commercial banking products and services to individuals and small and medium-sized businesses. The company is headquartered in Newton, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4ebd82a7-45a3-4031-b748-b7460ac38753", "symbol": "PEBK", "name": "Peoples Bancorp of North Carolina", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4ebd82a7-45a3-4031-b748-b7460ac38753/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ebd82a7-45a3-4031-b748-b7460ac38753/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.83, "quality": 0.86, "momentum": 0.85, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 43.08, "market_cap": 236853840, "pe_ratio": 11.9124, "earnings_yield": 0.0839, "ebitda_to_ev": 0.1264, "shareholder_yield": 0.0226, "roe": 0.1257, "piotroski_f_score": 7, "momentum_12_1": 0.4899, "volatility_252d": 0.2903 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.276069+00:00", "batch_id": "" }, "size": { "price_close": 43.08, "market_cap": 236853840, "market_cap_usd": 236853840, "enterprise_value": 220997840, "shares_outstanding": 5498000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.9124, "pb_ratio": 1.498, "ptbv_ratio": 1.498, "ps_ratio": 2.185, "pcf_ratio": 11.5668, "pfcf_ratio": 10.9782, "ev_ebitda": 7.9134, "ev_ebit": 8.544, "ev_sales": 2.0387, "ev_fcf": 10.2432, "earnings_yield": 0.0839, "fcf_yield": 0.0976, "price_to_sales": 2.185, "price_to_book": 1.498, "price_to_cashflow": 11.5668, "ebitda_to_ev": 0.1264, "sales_yield": 0.4905 }, "yield": { "dividend_yield": 0.0226, "buyback_yield": 0, "shareholder_yield": 0.0226, "debt_paydown_yield": null, "total_yield": 0.0226 }, "quality": { "gross_margin": 0.764, "operating_margin": 0.2386, "net_margin": 0.1834, "ebitda_margin": 0.2576, "fcf_margin": 0.199, "roe": 0.1257, "roa": 0.0115, "roic": 0.1398, "roc_greenblatt": null, "asset_turnover": 0.0625, "cash_conversion": 1.0851, "accruals_ratio": -0.0003, "sbc_to_revenue": 0.0015, "piotroski_f_score": 7, "altman_z_score": 0.3349, "earnings_stability_5y": 0.2176, "revenue_stability_5y": 0.2497, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0477, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.9696, "net_debt_to_ebitda": -0.5678, "debt_to_assets": 0.0092, "interest_coverage": 1.0623, "current_ratio": 57.9455, "quick_ratio": 57.9455, "net_debt": -15856000, "local_beta": 0.0002, "volatility_252d": 0.2903, "volatility_60d": 0.605, "max_drawdown_12m": -0.1222, "risk_adjusted_momentum": 1.6874 }, "growth": { "revenue_growth_1y": 0.106, "revenue_growth_3y_cagr": 0.1746, "revenue_growth_5y_cagr": 0.1215, "eps_growth_1y": 0.187, "eps_growth_3y_cagr": 0.0714, "eps_growth_5y_cagr": 0.1179, "fcf_growth_1y": -0.1004, "book_value_growth_1y": -0.0214, "revenue_growth": 0.106, "earnings_growth": 0.187 }, "momentum": { "price_return_1m": 0.0482, "price_return_3m": 0.15, "price_return_6m": 0.2927, "price_return_9m": 0.3805, "price_return_12m": 0.5617, "price_return_12m_ex1m": 0.4899, "momentum_6m": 0.2927, "momentum_12m": 0.5617, "momentum_12_1": 0.4899, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5887, "relative_strength": 0.4038 }, "raw_ttm": { "revenue_ttm": 108399000, "gross_profit_ttm": 82821000, "ebit_ttm": 25866000, "ebitda_ttm": 27927000, "net_income_ttm": 19883000, "eps_diluted_ttm": 3.6164, "operating_cash_flow_ttm": 20477000, "capital_expenditure_ttm": 1098000, "fcf_ttm": 21575000, "dividends_paid_ttm": 5354000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24348000, "cash_and_equivalents": 31870000, "total_current_assets": 31870000, "total_current_liabilities": 550000, "net_ppe": null, "total_assets": 1734478000, "total_debt": 16014000, "total_equity": 158117000, "net_working_capital": 0, "book_value_per_share": 28.759, "retained_earnings": 137968000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.759 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 51, "rank_pcf": 51, "rank_ev_ebitda": 26, "rank_ev_ebit": 36, "rank_earnings_yield": 28, "rank_fcf_yield": 41, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 34, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 15, "rank_fcf_margin": 47, "rank_piotroski": 13, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22 }, "composites": { "value_composite": 17, "quality_composite": 14, "momentum_composite": 15, "growth_composite": 25, "yield_composite": 23, "svqf_composite": 14, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8449, "os_score": 0.95, "value_percentile": 0.83, "quality_percentile": 0.86, "momentum_percentile": 0.85, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2328, "ticker_id": 7642, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.276069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.08, "market_cap": 236853840, "market_cap_usd": 236853840, "enterprise_value": 220997840, "shares_outstanding": 5498000, "fx_rate_to_usd": null, "pe_ratio": 11.91237942, "pb_ratio": 1.49796568, "ptbv_ratio": 1.49796568, "ps_ratio": 2.18501868, "pcf_ratio": 11.56682327, "pfcf_ratio": 10.97816176, "ev_ebitda": 7.91341139, "ev_ebit": 8.54395113, "ev_sales": 2.03874427, "ev_fcf": 10.24323708, "earnings_yield": 0.08394629, "fcf_yield": 0.09762539, "dividend_yield": 0.02260466, "buyback_yield": 0, "shareholder_yield": 0.02260466, "debt_paydown_yield": null, "total_yield": 0.02260466, "gross_margin": 0.76403841, "operating_margin": 0.23861844, "net_margin": 0.1834242, "ebitda_margin": 0.25763153, "fcf_margin": 0.1990332, "roe": 0.12574865, "roa": 0.01146339, "roic": 0.13976424, "roc_greenblatt": null, "asset_turnover": 0.06249661, "cash_conversion": 1.08509782, "accruals_ratio": -0.00034247, "sbc_to_revenue": 0.00145758, "debt_to_equity": 9.96958581, "net_debt_to_ebitda": -0.56776596, "debt_to_assets": 0.00923275, "interest_coverage": 1.06234598, "current_ratio": 57.94545455, "quick_ratio": 57.94545455, "net_debt": -15856000, "revenue_growth_1y": 0.10604453, "revenue_growth_3y_cagr": 0.17458487, "revenue_growth_5y_cagr": 0.12152183, "eps_growth_1y": 0.18704478, "eps_growth_3y_cagr": 0.07141804, "eps_growth_5y_cagr": 0.11792281, "fcf_growth_1y": -0.10044196, "book_value_growth_1y": -0.02142321, "piotroski_f_score": 7, "altman_z_score": 0.33489205, "earnings_stability_5y": 0.217637, "revenue_stability_5y": 0.249748, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04817008, "price_return_3m": 0.1500267, "price_return_6m": 0.29274258, "price_return_9m": 0.38052587, "price_return_12m": 0.56170134, "price_return_12m_ex1m": 0.48993123, "distance_from_52w_high": 0, "distance_from_52w_low": 0.58873576, "relative_strength": 0.40376029, "local_beta": 0.0002, "volatility_252d": 0.29035, "volatility_60d": 0.604952, "max_drawdown_12m": -0.12224402, "revenue_ttm": 108399000, "gross_profit_ttm": 82821000, "ebit_ttm": 25866000, "ebitda_ttm": 27927000, "net_income_ttm": 19883000, "eps_diluted_ttm": 3.61640597, "operating_cash_flow_ttm": 20477000, "capital_expenditure_ttm": 1098000, "fcf_ttm": 21575000, "dividends_paid_ttm": 5354000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24348000, "cash_and_equivalents": 31870000, "total_current_assets": 31870000, "total_current_liabilities": 550000, "net_ppe": null, "total_assets": 1734478000, "total_debt": 16014000, "total_equity": 158117000, "net_working_capital": 0, "book_value_per_share": 28.75900327, "retained_earnings": 137968000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.75900327, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 51, "rank_pcf": 51, "rank_ev_ebitda": 26, "rank_ev_ebit": 36, "rank_earnings_yield": 28, "rank_fcf_yield": 41, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 34, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 15, "rank_fcf_margin": 47, "rank_piotroski": 13, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22, "value_composite": 17, "quality_composite": 14, "momentum_composite": 15, "growth_composite": 25, "yield_composite": 23, "svqf_composite": 14, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.08, "os": 0.95, "value": 0.83, "quality": 0.86, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 11.9124, "earnings_yield": 0.0839, "shareholder_yield": 0.0226, "roe": 0.1257, "momentum_12_1": 0.4899, "complete_fields": { "id": 2328, "ticker_id": 7642, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.276069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.08, "market_cap": 236853840, "market_cap_usd": 236853840, "enterprise_value": 220997840, "shares_outstanding": 5498000, "fx_rate_to_usd": null, "pe_ratio": 11.91237942, "pb_ratio": 1.49796568, "ptbv_ratio": 1.49796568, "ps_ratio": 2.18501868, "pcf_ratio": 11.56682327, "pfcf_ratio": 10.97816176, "ev_ebitda": 7.91341139, "ev_ebit": 8.54395113, "ev_sales": 2.03874427, "ev_fcf": 10.24323708, "earnings_yield": 0.08394629, "fcf_yield": 0.09762539, "dividend_yield": 0.02260466, "buyback_yield": 0, "shareholder_yield": 0.02260466, "debt_paydown_yield": null, "total_yield": 0.02260466, "gross_margin": 0.76403841, "operating_margin": 0.23861844, "net_margin": 0.1834242, "ebitda_margin": 0.25763153, "fcf_margin": 0.1990332, "roe": 0.12574865, "roa": 0.01146339, "roic": 0.13976424, "roc_greenblatt": null, "asset_turnover": 0.06249661, "cash_conversion": 1.08509782, "accruals_ratio": -0.00034247, "sbc_to_revenue": 0.00145758, "debt_to_equity": 9.96958581, "net_debt_to_ebitda": -0.56776596, "debt_to_assets": 0.00923275, "interest_coverage": 1.06234598, "current_ratio": 57.94545455, "quick_ratio": 57.94545455, "net_debt": -15856000, "revenue_growth_1y": 0.10604453, "revenue_growth_3y_cagr": 0.17458487, "revenue_growth_5y_cagr": 0.12152183, "eps_growth_1y": 0.18704478, "eps_growth_3y_cagr": 0.07141804, "eps_growth_5y_cagr": 0.11792281, "fcf_growth_1y": -0.10044196, "book_value_growth_1y": -0.02142321, "piotroski_f_score": 7, "altman_z_score": 0.33489205, "earnings_stability_5y": 0.217637, "revenue_stability_5y": 0.249748, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04817008, "price_return_3m": 0.1500267, "price_return_6m": 0.29274258, "price_return_9m": 0.38052587, "price_return_12m": 0.56170134, "price_return_12m_ex1m": 0.48993123, "distance_from_52w_high": 0, "distance_from_52w_low": 0.58873576, "relative_strength": 0.40376029, "local_beta": 0.0002, "volatility_252d": 0.29035, "volatility_60d": 0.604952, "max_drawdown_12m": -0.12224402, "revenue_ttm": 108399000, "gross_profit_ttm": 82821000, "ebit_ttm": 25866000, "ebitda_ttm": 27927000, "net_income_ttm": 19883000, "eps_diluted_ttm": 3.61640597, "operating_cash_flow_ttm": 20477000, "capital_expenditure_ttm": 1098000, "fcf_ttm": 21575000, "dividends_paid_ttm": 5354000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24348000, "cash_and_equivalents": 31870000, "total_current_assets": 31870000, "total_current_liabilities": 550000, "net_ppe": null, "total_assets": 1734478000, "total_debt": 16014000, "total_equity": 158117000, "net_working_capital": 0, "book_value_per_share": 28.75900327, "retained_earnings": 137968000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.75900327, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 51, "rank_pcf": 51, "rank_ev_ebitda": 26, "rank_ev_ebit": 36, "rank_earnings_yield": 28, "rank_fcf_yield": 41, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 34, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 15, "rank_fcf_margin": 47, "rank_piotroski": 13, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22, "value_composite": 17, "quality_composite": 14, "momentum_composite": 15, "growth_composite": 25, "yield_composite": 23, "svqf_composite": 14, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 114598000, "cost_of_revenue": 25539000, "gross_profit": 89059000, "ebit": 25850000, "ebitda": 25850000, "pretax_income": 25850000, "tax_provision": 6020000, "net_income": 19830000, "net_income_to_common": 19830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58105000, "total_current_assets": 274960000, "total_assets": 1702148000, "short_term_debt": 750000, "long_term_debt": 15464000, "total_debt": 16214000, "total_liabilities": 1545030000, "total_equity": 157118000, "shares_outstanding": 6748776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21373000, "capital_expenditure": 1413000, "free_cash_flow": 22786000, "dividends_paid": 5247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144935, "ticker_id": 7642, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "25850000", "netIncome": "19830000", "grossProfit": "89059000", "depreciation": "None", "totalRevenue": "114598000", "costOfRevenue": "25539000", "interestIncome": "83618000", "incomeBeforeTax": "25850000", "interestExpense": "24601000", "operatingIncome": "25850000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6020000", "reportedCurrency": "USD", "netInterestIncome": "59017000", "nonInterestIncome": "None", "operatingExpenses": "63209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37193000", "netIncomeFromContinuingOperations": "19830000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47198000", "currentDebt": "None", "investments": "None", "totalAssets": "1702148000", "longTermDebt": "15464000", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "135645000", "totalLiabilities": "1545030000", "otherCurrentAssets": "None", "totalCurrentAssets": "274960000", "currentLongTermDebt": "None", "longTermInvestments": "379958000", "shortTermInvestments": "216855000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1427188000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19079000", "totalShareholderEquity": "157118000", "capitalLeaseObligations": "3615000", "otherCurrentLiabilities": "1509225000", "totalCurrentLiabilities": "1509225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35805000", "cashAndShortTermInvestments": "58105000", "commonStockSharesOutstanding": "6748776", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19830000", "profitLoss": "None", "dividendPayout": "5247000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21373000", "capitalExpenditures": "1413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19297000", "cashflowFromInvestment": "-41831000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114598000, "cost_of_revenue": 25539000, "gross_profit": 89059000, "research_and_development": null, "selling_general_admin": 37193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25850000, "depreciation_amortisation": null, "ebitda": 25850000, "interest_expense": 24601000, "interest_income": null, "other_non_operating": null, "pretax_income": 25850000, "tax_provision": 6020000, "effective_tax_rate": null, "net_income": 19830000, "net_income_continuing_ops": 19830000, "net_income_to_common": 19830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58105000, "short_term_investments": 216855000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 274960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1427188000, "total_assets": 1702148000, "short_term_debt": 750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1509225000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35805000, "total_liabilities": 1545030000, "total_debt": 16214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135645000, "total_equity": 157118000, "shares_outstanding": 6748776, "operating_cash_flow": 21373000, "stock_based_compensation": 190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41831000, "dividends_paid": 5247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19297000, "free_cash_flow": 22786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "25850000", "netIncome": "19830000", "grossProfit": "89059000", "depreciation": "None", "totalRevenue": "114598000", "costOfRevenue": "25539000", "interestIncome": "83618000", "incomeBeforeTax": "25850000", "interestExpense": "24601000", "operatingIncome": "25850000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6020000", "reportedCurrency": "USD", "netInterestIncome": "59017000", "nonInterestIncome": "None", "operatingExpenses": "63209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37193000", "netIncomeFromContinuingOperations": "19830000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47198000", "currentDebt": "None", "investments": "None", "totalAssets": "1702148000", "longTermDebt": "15464000", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "135645000", "totalLiabilities": "1545030000", "otherCurrentAssets": "None", "totalCurrentAssets": "274960000", "currentLongTermDebt": "None", "longTermInvestments": "379958000", "shortTermInvestments": "216855000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1427188000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19079000", "totalShareholderEquity": "157118000", "capitalLeaseObligations": "3615000", "otherCurrentLiabilities": "1509225000", "totalCurrentLiabilities": "1509225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35805000", "cashAndShortTermInvestments": "58105000", "commonStockSharesOutstanding": "6748776", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19830000", "profitLoss": "None", "dividendPayout": "5247000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21373000", "capitalExpenditures": "1413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19297000", "cashflowFromInvestment": "-41831000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 97794000, "cost_of_revenue": 26369000, "gross_profit": 71425000, "ebit": 20929000, "ebitda": 23819000, "pretax_income": 20929000, "tax_provision": 4576000, "net_income": 16353000, "net_income_to_common": 16353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59266000, "total_current_assets": 293049000, "total_assets": 1651962000, "short_term_debt": 773000, "long_term_debt": 15464000, "total_debt": 16237000, "total_liabilities": 1521399000, "total_equity": 130563000, "shares_outstanding": 5488000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20558000, "capital_expenditure": 587000, "free_cash_flow": 21145000, "dividends_paid": 5047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144940, "ticker_id": 7642, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20929000", "ebitda": "23819000", "netIncome": "16353000", "grossProfit": "71425000", "depreciation": "None", "totalRevenue": "97794000", "costOfRevenue": "26369000", "interestIncome": "80733000", "incomeBeforeTax": "20929000", "interestExpense": "26654000", "operatingIncome": "20929000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4576000", "reportedCurrency": "USD", "netInterestIncome": "54079000", "nonInterestIncome": "None", "operatingExpenses": "50496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2890000", "sellingGeneralAndAdministrative": "28973000", "netIncomeFromContinuingOperations": "16353000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46901000", "currentDebt": "None", "investments": "None", "totalAssets": "1651962000", "longTermDebt": "15464000", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121062000", "totalLiabilities": "1521399000", "otherCurrentAssets": "None", "totalCurrentAssets": "293049000", "currentLongTermDebt": "None", "longTermInvestments": "390731000", "shortTermInvestments": "233783000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1358913000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19600000", "totalShareholderEquity": "130563000", "capitalLeaseObligations": "4136000", "otherCurrentLiabilities": "1484731000", "totalCurrentLiabilities": "1484731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36668000", "cashAndShortTermInvestments": "59266000", "commonStockSharesOutstanding": "5488000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16353000", "profitLoss": "None", "dividendPayout": "5047000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20558000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1043000", "cashflowFromInvestment": "-42624000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97794000, "cost_of_revenue": 26369000, "gross_profit": 71425000, "research_and_development": null, "selling_general_admin": 28973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20929000, "depreciation_amortisation": 2890000, "ebitda": 23819000, "interest_expense": 26654000, "interest_income": null, "other_non_operating": null, "pretax_income": 20929000, "tax_provision": 4576000, "effective_tax_rate": null, "net_income": 16353000, "net_income_continuing_ops": 16353000, "net_income_to_common": 16353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59266000, "short_term_investments": 233783000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 293049000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1358913000, "total_assets": 1651962000, "short_term_debt": 773000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1484731000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36668000, "total_liabilities": 1521399000, "total_debt": 16237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121062000, "total_equity": 130563000, "shares_outstanding": 5488000, "operating_cash_flow": 20558000, "stock_based_compensation": 212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42624000, "dividends_paid": 5047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1043000, "free_cash_flow": 21145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20929000", "ebitda": "23819000", "netIncome": "16353000", "grossProfit": "71425000", "depreciation": "None", "totalRevenue": "97794000", "costOfRevenue": "26369000", "interestIncome": "80733000", "incomeBeforeTax": "20929000", "interestExpense": "26654000", "operatingIncome": "20929000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4576000", "reportedCurrency": "USD", "netInterestIncome": "54079000", "nonInterestIncome": "None", "operatingExpenses": "50496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2890000", "sellingGeneralAndAdministrative": "28973000", "netIncomeFromContinuingOperations": "16353000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46901000", "currentDebt": "None", "investments": "None", "totalAssets": "1651962000", "longTermDebt": "15464000", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121062000", "totalLiabilities": "1521399000", "otherCurrentAssets": "None", "totalCurrentAssets": "293049000", "currentLongTermDebt": "None", "longTermInvestments": "390731000", "shortTermInvestments": "233783000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1358913000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19600000", "totalShareholderEquity": "130563000", "capitalLeaseObligations": "4136000", "otherCurrentLiabilities": "1484731000", "totalCurrentLiabilities": "1484731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36668000", "cashAndShortTermInvestments": "59266000", "commonStockSharesOutstanding": "5488000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16353000", "profitLoss": "None", "dividendPayout": "5047000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20558000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1043000", "cashflowFromInvestment": "-42624000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 85778000, "cost_of_revenue": 18709000, "gross_profit": 67069000, "ebit": 19923000, "ebitda": 23049000, "pretax_income": 19923000, "tax_provision": 4377000, "net_income": 15546000, "net_income_to_common": 15546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82375000, "total_current_assets": 474299000, "total_assets": 1635910000, "short_term_debt": 86715000, "long_term_debt": 15464000, "total_debt": 102179000, "total_liabilities": 1514894000, "total_equity": 121016000, "shares_outstanding": 5610000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22780000, "capital_expenditure": 1948000, "free_cash_flow": 24728000, "dividends_paid": 5108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144945, "ticker_id": 7642, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19923000", "ebitda": "23049000", "netIncome": "15546000", "grossProfit": "67069000", "depreciation": "None", "totalRevenue": "85778000", "costOfRevenue": "18709000", "interestIncome": "69205000", "incomeBeforeTax": "19923000", "interestExpense": "17143000", "operatingIncome": "19923000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4377000", "reportedCurrency": "USD", "netInterestIncome": "56750000", "nonInterestIncome": "None", "operatingExpenses": "47146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3126000", "sellingGeneralAndAdministrative": "27385000", "netIncomeFromContinuingOperations": "16253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48715000", "currentDebt": "None", "investments": "None", "totalAssets": "1635910000", "longTermDebt": "15464000", "shortTermDebt": "86715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "109756000", "totalLiabilities": "1514894000", "otherCurrentAssets": "82375000", "totalCurrentAssets": "474299000", "currentLongTermDebt": "None", "longTermInvestments": "394798000", "shortTermInvestments": "391924000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1161611000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107011000", "totalShareholderEquity": "121016000", "capitalLeaseObligations": "4832000", "otherCurrentLiabilities": "1392045000", "totalCurrentLiabilities": "1478760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36134000", "cashAndShortTermInvestments": "82375000", "commonStockSharesOutstanding": "5610000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15546000", "profitLoss": "None", "dividendPayout": "5108000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22780000", "capitalExpenditures": "1948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11248000", "cashflowFromInvestment": "-753000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85778000, "cost_of_revenue": 18709000, "gross_profit": 67069000, "research_and_development": null, "selling_general_admin": 27385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19923000, "depreciation_amortisation": 3126000, "ebitda": 23049000, "interest_expense": 17143000, "interest_income": null, "other_non_operating": null, "pretax_income": 19923000, "tax_provision": 4377000, "effective_tax_rate": null, "net_income": 15546000, "net_income_continuing_ops": 16253000, "net_income_to_common": 15546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82375000, "short_term_investments": 391924000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 474299000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1161611000, "total_assets": 1635910000, "short_term_debt": 86715000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1478760000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36134000, "total_liabilities": 1514894000, "total_debt": 102179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109756000, "total_equity": 121016000, "shares_outstanding": 5610000, "operating_cash_flow": 22780000, "stock_based_compensation": 187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -753000, "dividends_paid": 5108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11248000, "free_cash_flow": 24728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19923000", "ebitda": "23049000", "netIncome": "15546000", "grossProfit": "67069000", "depreciation": "None", "totalRevenue": "85778000", "costOfRevenue": "18709000", "interestIncome": "69205000", "incomeBeforeTax": "19923000", "interestExpense": "17143000", "operatingIncome": "19923000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4377000", "reportedCurrency": "USD", "netInterestIncome": "56750000", "nonInterestIncome": "None", "operatingExpenses": "47146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3126000", "sellingGeneralAndAdministrative": "27385000", "netIncomeFromContinuingOperations": "16253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48715000", "currentDebt": "None", "investments": "None", "totalAssets": "1635910000", "longTermDebt": "15464000", "shortTermDebt": "86715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "109756000", "totalLiabilities": "1514894000", "otherCurrentAssets": "82375000", "totalCurrentAssets": "474299000", "currentLongTermDebt": "None", "longTermInvestments": "394798000", "shortTermInvestments": "391924000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1161611000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107011000", "totalShareholderEquity": "121016000", "capitalLeaseObligations": "4832000", "otherCurrentLiabilities": "1392045000", "totalCurrentLiabilities": "1478760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36134000", "cashAndShortTermInvestments": "82375000", "commonStockSharesOutstanding": "5610000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15546000", "profitLoss": "None", "dividendPayout": "5108000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22780000", "capitalExpenditures": "1948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11248000", "cashflowFromInvestment": "-753000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 70717000, "cost_of_revenue": 4795000, "gross_profit": 65922000, "ebit": 20295000, "ebitda": 26326000, "pretax_income": 20295000, "tax_provision": 4172000, "net_income": 16123000, "net_income_to_common": 16123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71596000, "total_current_assets": 554922000, "total_assets": 1620927000, "short_term_debt": 48493000, "long_term_debt": 15464000, "total_debt": 63957000, "total_liabilities": 1515732000, "total_equity": 105195000, "shares_outstanding": 5661189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22657000, "capital_expenditure": 4563000, "free_cash_flow": 27220000, "dividends_paid": 4935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144950, "ticker_id": 7642, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20295000", "ebitda": "26326000", "netIncome": "16123000", "grossProfit": "65922000", "depreciation": "None", "totalRevenue": "70717000", "costOfRevenue": "4795000", "interestIncome": "54431000", "incomeBeforeTax": "20295000", "interestExpense": "3323000", "operatingIncome": "20295000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4172000", "reportedCurrency": "USD", "netInterestIncome": "51108000", "nonInterestIncome": "None", "operatingExpenses": "45627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6031000", "sellingGeneralAndAdministrative": "26591000", "netIncomeFromContinuingOperations": "16123000" }, "balance": { "goodwill": "None", "inventory": "-76712000", "commonStock": "52636000", "currentDebt": "None", "investments": "None", "totalAssets": "1620927000", "longTermDebt": "15464000", "shortTermDebt": "48493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100156000", "totalLiabilities": "1515732000", "otherCurrentAssets": "71596000", "totalCurrentAssets": "554922000", "currentLongTermDebt": "None", "longTermInvestments": "448050000", "shortTermInvestments": "445394000", "currentNetReceivables": "43048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471371000", "currentAccountsPayable": "17365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18205000", "shortLongTermDebtTotal": "63957000", "totalShareholderEquity": "105195000", "capitalLeaseObligations": "5185000", "otherCurrentLiabilities": "-5185000", "totalCurrentLiabilities": "12180000", "otherNonCurrentLiabilities": "52873000", "totalNonCurrentLiabilities": "12180000", "cashAndShortTermInvestments": "71596000", "commonStockSharesOutstanding": "5661189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16123000", "profitLoss": "None", "dividendPayout": "4935000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22657000", "capitalExpenditures": "4563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27416000", "cashflowFromInvestment": "-255976000", "stockBasedCompensation": "249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-205903000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70717000, "cost_of_revenue": 4795000, "gross_profit": 65922000, "research_and_development": null, "selling_general_admin": 26591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20295000, "depreciation_amortisation": 6031000, "ebitda": 26326000, "interest_expense": 3323000, "interest_income": null, "other_non_operating": null, "pretax_income": 20295000, "tax_provision": 4172000, "effective_tax_rate": null, "net_income": 16123000, "net_income_continuing_ops": 16123000, "net_income_to_common": 16123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71596000, "short_term_investments": 445394000, "net_receivables": 43048000, "inventory": -76712000, "other_current_assets": null, "total_current_assets": 554922000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 471371000, "total_assets": 1620927000, "short_term_debt": 48493000, "accounts_payable": 17365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12180000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12180000, "total_liabilities": 1515732000, "total_debt": 63957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100156000, "total_equity": 105195000, "shares_outstanding": 5661189, "operating_cash_flow": 22657000, "stock_based_compensation": 249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255976000, "dividends_paid": 4935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27416000, "free_cash_flow": 27220000, "net_change_in_cash": -205903000 }, "raw_data": { "income": { "ebit": "20295000", "ebitda": "26326000", "netIncome": "16123000", "grossProfit": "65922000", "depreciation": "None", "totalRevenue": "70717000", "costOfRevenue": "4795000", "interestIncome": "54431000", "incomeBeforeTax": "20295000", "interestExpense": "3323000", "operatingIncome": "20295000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4172000", "reportedCurrency": "USD", "netInterestIncome": "51108000", "nonInterestIncome": "None", "operatingExpenses": "45627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6031000", "sellingGeneralAndAdministrative": "26591000", "netIncomeFromContinuingOperations": "16123000" }, "balance": { "goodwill": "None", "inventory": "-76712000", "commonStock": "52636000", "currentDebt": "None", "investments": "None", "totalAssets": "1620927000", "longTermDebt": "15464000", "shortTermDebt": "48493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100156000", "totalLiabilities": "1515732000", "otherCurrentAssets": "71596000", "totalCurrentAssets": "554922000", "currentLongTermDebt": "None", "longTermInvestments": "448050000", "shortTermInvestments": "445394000", "currentNetReceivables": "43048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471371000", "currentAccountsPayable": "17365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18205000", "shortLongTermDebtTotal": "63957000", "totalShareholderEquity": "105195000", "capitalLeaseObligations": "5185000", "otherCurrentLiabilities": "-5185000", "totalCurrentLiabilities": "12180000", "otherNonCurrentLiabilities": "52873000", "totalNonCurrentLiabilities": "12180000", "cashAndShortTermInvestments": "71596000", "commonStockSharesOutstanding": "5661189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16123000", "profitLoss": "None", "dividendPayout": "4935000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22657000", "capitalExpenditures": "4563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27416000", "cashflowFromInvestment": "-255976000", "stockBasedCompensation": "249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-205903000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 63881000, "cost_of_revenue": 2042000, "gross_profit": 61839000, "ebit": 18929000, "ebitda": 24498000, "pretax_income": 18929000, "tax_provision": 3796000, "net_income": 15133000, "net_income_to_common": 15133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277499000, "total_current_assets": 707905000, "total_assets": 1624193000, "short_term_debt": 37834000, "long_term_debt": 15464000, "total_debt": 53298000, "total_liabilities": 1481824000, "total_equity": 142369000, "shares_outstanding": 5748865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26900000, "capital_expenditure": 484000, "free_cash_flow": 27384000, "dividends_paid": 3793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144955, "ticker_id": 7642, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18929000", "ebitda": "24498000", "netIncome": "15133000", "grossProfit": "61839000", "depreciation": "None", "totalRevenue": "63881000", "costOfRevenue": "2042000", "interestIncome": "47179000", "incomeBeforeTax": "18929000", "interestExpense": "3205000", "operatingIncome": "18929000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3796000", "reportedCurrency": "USD", "netInterestIncome": "43974000", "nonInterestIncome": "None", "operatingExpenses": "42910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5569000", "sellingGeneralAndAdministrative": "24921000", "netIncomeFromContinuingOperations": "15133000" }, "balance": { "goodwill": "None", "inventory": "-277499000", "commonStock": "53305000", "currentDebt": "None", "investments": "None", "totalAssets": "1624193000", "longTermDebt": "15464000", "shortTermDebt": "37834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88968000", "totalLiabilities": "1481824000", "otherCurrentAssets": "277499000", "totalCurrentAssets": "707905000", "currentLongTermDebt": "None", "longTermInvestments": "410217000", "shortTermInvestments": "406549000", "currentNetReceivables": "23857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426321000", "currentAccountsPayable": "16518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16104000", "shortLongTermDebtTotal": "53298000", "totalShareholderEquity": "142369000", "capitalLeaseObligations": "4677000", "otherCurrentLiabilities": "-16518000", "totalCurrentLiabilities": "16518000", "otherNonCurrentLiabilities": "41771000", "totalNonCurrentLiabilities": "15464000", "cashAndShortTermInvestments": "277499000", "commonStockSharesOutstanding": "5748865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15133000", "profitLoss": "None", "dividendPayout": "3793000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26900000", "capitalExpenditures": "484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195157000", "cashflowFromInvestment": "-106138000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115919000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63881000, "cost_of_revenue": 2042000, "gross_profit": 61839000, "research_and_development": null, "selling_general_admin": 24921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18929000, "depreciation_amortisation": 5569000, "ebitda": 24498000, "interest_expense": 3205000, "interest_income": null, "other_non_operating": null, "pretax_income": 18929000, "tax_provision": 3796000, "effective_tax_rate": null, "net_income": 15133000, "net_income_continuing_ops": 15133000, "net_income_to_common": 15133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277499000, "short_term_investments": 406549000, "net_receivables": 23857000, "inventory": -277499000, "other_current_assets": null, "total_current_assets": 707905000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 426321000, "total_assets": 1624193000, "short_term_debt": 37834000, "accounts_payable": 16518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16518000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15464000, "total_liabilities": 1481824000, "total_debt": 53298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88968000, "total_equity": 142369000, "shares_outstanding": 5748865, "operating_cash_flow": 26900000, "stock_based_compensation": 181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106138000, "dividends_paid": 3793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195157000, "free_cash_flow": 27384000, "net_change_in_cash": 115919000 }, "raw_data": { "income": { "ebit": "18929000", "ebitda": "24498000", "netIncome": "15133000", "grossProfit": "61839000", "depreciation": "None", "totalRevenue": "63881000", "costOfRevenue": "2042000", "interestIncome": "47179000", "incomeBeforeTax": "18929000", "interestExpense": "3205000", "operatingIncome": "18929000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3796000", "reportedCurrency": "USD", "netInterestIncome": "43974000", "nonInterestIncome": "None", "operatingExpenses": "42910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5569000", "sellingGeneralAndAdministrative": "24921000", "netIncomeFromContinuingOperations": "15133000" }, "balance": { "goodwill": "None", "inventory": "-277499000", "commonStock": "53305000", "currentDebt": "None", "investments": "None", "totalAssets": "1624193000", "longTermDebt": "15464000", "shortTermDebt": "37834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88968000", "totalLiabilities": "1481824000", "otherCurrentAssets": "277499000", "totalCurrentAssets": "707905000", "currentLongTermDebt": "None", "longTermInvestments": "410217000", "shortTermInvestments": "406549000", "currentNetReceivables": "23857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426321000", "currentAccountsPayable": "16518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16104000", "shortLongTermDebtTotal": "53298000", "totalShareholderEquity": "142369000", "capitalLeaseObligations": "4677000", "otherCurrentLiabilities": "-16518000", "totalCurrentLiabilities": "16518000", "otherNonCurrentLiabilities": "41771000", "totalNonCurrentLiabilities": "15464000", "cashAndShortTermInvestments": "277499000", "commonStockSharesOutstanding": "5748865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15133000", "profitLoss": "None", "dividendPayout": "3793000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26900000", "capitalExpenditures": "484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195157000", "cashflowFromInvestment": "-106138000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115919000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 64586000, "cost_of_revenue": 8095000, "gross_profit": 56491000, "ebit": 13846000, "ebitda": 18029000, "pretax_income": 13846000, "tax_provision": 2489000, "net_income": 11357000, "net_income_to_common": 11357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161580000, "total_current_assets": 427262000, "total_assets": 1414855000, "short_term_debt": 26201000, "long_term_debt": 15464000, "total_debt": 41665000, "total_liabilities": 1274956000, "total_equity": 139899000, "shares_outstanding": 5821622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9162000, "capital_expenditure": 2492000, "free_cash_flow": 11654000, "dividends_paid": 4392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144960, "ticker_id": 7642, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13846000", "ebitda": "18029000", "netIncome": "11357000", "grossProfit": "56491000", "depreciation": "None", "totalRevenue": "64586000", "costOfRevenue": "8095000", "interestIncome": "47958000", "incomeBeforeTax": "13846000", "interestExpense": "3836000", "operatingIncome": "13846000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2489000", "reportedCurrency": "USD", "netInterestIncome": "44122000", "nonInterestIncome": "None", "operatingExpenses": "42645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4183000", "sellingGeneralAndAdministrative": "23801000", "netIncomeFromContinuingOperations": "11357000" }, "balance": { "goodwill": "None", "inventory": "-161708000", "commonStock": "56871000", "currentDebt": "None", "investments": "None", "totalAssets": "1414855000", "longTermDebt": "15464000", "shortTermDebt": "26201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "77628000", "totalLiabilities": "1274956000", "otherCurrentAssets": "161708000", "totalCurrentAssets": "427262000", "currentLongTermDebt": "None", "longTermInvestments": "249404000", "shortTermInvestments": "245249000", "currentNetReceivables": "20433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268004000", "currentAccountsPayable": "12205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22023000", "shortLongTermDebtTotal": "41665000", "totalShareholderEquity": "139899000", "capitalLeaseObligations": "3471000", "otherCurrentLiabilities": "-12205000", "totalCurrentLiabilities": "12205000", "otherNonCurrentLiabilities": "29672000", "totalNonCurrentLiabilities": "15464000", "cashAndShortTermInvestments": "161580000", "commonStockSharesOutstanding": "5821622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11357000", "profitLoss": "None", "dividendPayout": "4392000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9162000", "capitalExpenditures": "2492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "249003000", "cashflowFromInvestment": "-148972000", "stockBasedCompensation": "27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "109193000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64586000, "cost_of_revenue": 8095000, "gross_profit": 56491000, "research_and_development": null, "selling_general_admin": 23801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13846000, "depreciation_amortisation": 4183000, "ebitda": 18029000, "interest_expense": 3836000, "interest_income": null, "other_non_operating": null, "pretax_income": 13846000, "tax_provision": 2489000, "effective_tax_rate": null, "net_income": 11357000, "net_income_continuing_ops": 11357000, "net_income_to_common": 11357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161580000, "short_term_investments": 245249000, "net_receivables": 20433000, "inventory": -161708000, "other_current_assets": null, "total_current_assets": 427262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268004000, "total_assets": 1414855000, "short_term_debt": 26201000, "accounts_payable": 12205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12205000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15464000, "total_liabilities": 1274956000, "total_debt": 41665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77628000, "total_equity": 139899000, "shares_outstanding": 5821622, "operating_cash_flow": 9162000, "stock_based_compensation": 27000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148972000, "dividends_paid": 4392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 249003000, "free_cash_flow": 11654000, "net_change_in_cash": 109193000 }, "raw_data": { "income": { "ebit": "13846000", "ebitda": "18029000", "netIncome": "11357000", "grossProfit": "56491000", "depreciation": "None", "totalRevenue": "64586000", "costOfRevenue": "8095000", "interestIncome": "47958000", "incomeBeforeTax": "13846000", "interestExpense": "3836000", "operatingIncome": "13846000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2489000", "reportedCurrency": "USD", "netInterestIncome": "44122000", "nonInterestIncome": "None", "operatingExpenses": "42645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4183000", "sellingGeneralAndAdministrative": "23801000", "netIncomeFromContinuingOperations": "11357000" }, "balance": { "goodwill": "None", "inventory": "-161708000", "commonStock": "56871000", "currentDebt": "None", "investments": "None", "totalAssets": "1414855000", "longTermDebt": "15464000", "shortTermDebt": "26201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "77628000", "totalLiabilities": "1274956000", "otherCurrentAssets": "161708000", "totalCurrentAssets": "427262000", "currentLongTermDebt": "None", "longTermInvestments": "249404000", "shortTermInvestments": "245249000", "currentNetReceivables": "20433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268004000", "currentAccountsPayable": "12205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22023000", "shortLongTermDebtTotal": "41665000", "totalShareholderEquity": "139899000", "capitalLeaseObligations": "3471000", "otherCurrentLiabilities": "-12205000", "totalCurrentLiabilities": "12205000", "otherNonCurrentLiabilities": "29672000", "totalNonCurrentLiabilities": "15464000", "cashAndShortTermInvestments": "161580000", "commonStockSharesOutstanding": "5821622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11357000", "profitLoss": "None", "dividendPayout": "4392000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9162000", "capitalExpenditures": "2492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "249003000", "cashflowFromInvestment": "-148972000", "stockBasedCompensation": "27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "109193000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 63507000, "cost_of_revenue": 4620000, "gross_profit": 58887000, "ebit": 17203000, "ebitda": 21167000, "pretax_income": 17203000, "tax_provision": 3136000, "net_income": 14067000, "net_income_to_common": 14067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49057000, "total_current_assets": 264787000, "total_assets": 1154882000, "short_term_debt": 25044000, "long_term_debt": 15619000, "total_debt": 40663000, "total_liabilities": 1020762000, "total_equity": 134120000, "shares_outstanding": 5967311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13197000, "capital_expenditure": 2835000, "free_cash_flow": 16032000, "dividends_paid": 3939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144965, "ticker_id": 7642, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17203000", "ebitda": "21167000", "netIncome": "14067000", "grossProfit": "58887000", "depreciation": "None", "totalRevenue": "63507000", "costOfRevenue": "4620000", "interestIncome": "49601000", "incomeBeforeTax": "17203000", "interestExpense": "3757000", "operatingIncome": "17203000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3136000", "reportedCurrency": "USD", "netInterestIncome": "45844000", "nonInterestIncome": "None", "operatingExpenses": "41684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3964000", "sellingGeneralAndAdministrative": "23357000", "netIncomeFromContinuingOperations": "14067000" }, "balance": { "goodwill": "None", "inventory": "-52387000", "commonStock": "59813000", "currentDebt": "None", "investments": "None", "totalAssets": "1154882000", "longTermDebt": "15619000", "shortTermDebt": "25044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70663000", "totalLiabilities": "1020762000", "otherCurrentAssets": "52387000", "totalCurrentAssets": "264787000", "currentLongTermDebt": "None", "longTermInvestments": "843194000", "shortTermInvestments": "195746000", "currentNetReceivables": "19984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218581000", "currentAccountsPayable": "14405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18604000", "shortLongTermDebtTotal": "40663000", "totalShareholderEquity": "134120000", "capitalLeaseObligations": "3647000", "otherCurrentLiabilities": "-14405000", "totalCurrentLiabilities": "14405000", "otherNonCurrentLiabilities": "27868000", "totalNonCurrentLiabilities": "15619000", "cashAndShortTermInvestments": "49057000", "commonStockSharesOutstanding": "5967311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14067000", "profitLoss": "None", "dividendPayout": "3939000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13197000", "capitalExpenditures": "2835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44001000", "cashflowFromInvestment": "-48181000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9017000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63507000, "cost_of_revenue": 4620000, "gross_profit": 58887000, "research_and_development": null, "selling_general_admin": 23357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17203000, "depreciation_amortisation": 3964000, "ebitda": 21167000, "interest_expense": 3757000, "interest_income": null, "other_non_operating": null, "pretax_income": 17203000, "tax_provision": 3136000, "effective_tax_rate": null, "net_income": 14067000, "net_income_continuing_ops": 14067000, "net_income_to_common": 14067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49057000, "short_term_investments": 195746000, "net_receivables": 19984000, "inventory": -52387000, "other_current_assets": null, "total_current_assets": 264787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218581000, "total_assets": 1154882000, "short_term_debt": 25044000, "accounts_payable": 14405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14405000, "long_term_debt": 15619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15619000, "total_liabilities": 1020762000, "total_debt": 40663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70663000, "total_equity": 134120000, "shares_outstanding": 5967311, "operating_cash_flow": 13197000, "stock_based_compensation": 270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48181000, "dividends_paid": 3939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44001000, "free_cash_flow": 16032000, "net_change_in_cash": 9017000 }, "raw_data": { "income": { "ebit": "17203000", "ebitda": "21167000", "netIncome": "14067000", "grossProfit": "58887000", "depreciation": "None", "totalRevenue": "63507000", "costOfRevenue": "4620000", "interestIncome": "49601000", "incomeBeforeTax": "17203000", "interestExpense": "3757000", "operatingIncome": "17203000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3136000", "reportedCurrency": "USD", "netInterestIncome": "45844000", "nonInterestIncome": "None", "operatingExpenses": "41684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3964000", "sellingGeneralAndAdministrative": "23357000", "netIncomeFromContinuingOperations": "14067000" }, "balance": { "goodwill": "None", "inventory": "-52387000", "commonStock": "59813000", "currentDebt": "None", "investments": "None", "totalAssets": "1154882000", "longTermDebt": "15619000", "shortTermDebt": "25044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70663000", "totalLiabilities": "1020762000", "otherCurrentAssets": "52387000", "totalCurrentAssets": "264787000", "currentLongTermDebt": "None", "longTermInvestments": "843194000", "shortTermInvestments": "195746000", "currentNetReceivables": "19984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218581000", "currentAccountsPayable": "14405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18604000", "shortLongTermDebtTotal": "40663000", "totalShareholderEquity": "134120000", "capitalLeaseObligations": "3647000", "otherCurrentLiabilities": "-14405000", "totalCurrentLiabilities": "14405000", "otherNonCurrentLiabilities": "27868000", "totalNonCurrentLiabilities": "15619000", "cashAndShortTermInvestments": "49057000", "commonStockSharesOutstanding": "5967311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14067000", "profitLoss": "None", "dividendPayout": "3939000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13197000", "capitalExpenditures": "2835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44001000", "cashflowFromInvestment": "-48181000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9017000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 57518000, "cost_of_revenue": 2936000, "gross_profit": 54582000, "ebit": 16006000, "ebitda": 20577000, "pretax_income": 16006000, "tax_provision": 2624000, "net_income": 13382000, "net_income_to_common": 13382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43370000, "total_current_assets": 256219000, "total_assets": 1093251000, "short_term_debt": 58095000, "long_term_debt": 20619000, "total_debt": 78714000, "total_liabilities": 969634000, "total_equity": 123617000, "shares_outstanding": 6015496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17187000, "capital_expenditure": 1742000, "free_cash_flow": 18929000, "dividends_paid": 3133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144970, "ticker_id": 7642, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16006000", "ebitda": "20577000", "netIncome": "13382000", "grossProfit": "54582000", "depreciation": "None", "totalRevenue": "57518000", "costOfRevenue": "2936000", "interestIncome": "45350000", "incomeBeforeTax": "16006000", "interestExpense": "2146000", "operatingIncome": "16006000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2624000", "reportedCurrency": "USD", "netInterestIncome": "43204000", "nonInterestIncome": "None", "operatingExpenses": "38576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4571000", "sellingGeneralAndAdministrative": "22324000", "netIncomeFromContinuingOperations": "13382000" }, "balance": { "goodwill": "None", "inventory": "-43424000", "commonStock": "62096000", "currentDebt": "None", "investments": "None", "totalAssets": "1093251000", "longTermDebt": "20619000", "shortTermDebt": "58095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60535000", "totalLiabilities": "969634000", "otherCurrentAssets": "43397000", "totalCurrentAssets": "256219000", "currentLongTermDebt": "None", "longTermInvestments": "797605000", "shortTermInvestments": "194578000", "currentNetReceivables": "18298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217389000", "currentAccountsPayable": "13707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18450000", "shortLongTermDebtTotal": "78714000", "totalShareholderEquity": "123617000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13707000", "totalCurrentLiabilities": "13707000", "otherNonCurrentLiabilities": "58095000", "totalNonCurrentLiabilities": "20619000", "cashAndShortTermInvestments": "43370000", "commonStockSharesOutstanding": "6015496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13382000", "profitLoss": "None", "dividendPayout": "3133000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17187000", "capitalExpenditures": "1742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12534000", "cashflowFromInvestment": "-18587000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13934000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57518000, "cost_of_revenue": 2936000, "gross_profit": 54582000, "research_and_development": 0, "selling_general_admin": 22324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16006000, "depreciation_amortisation": 4571000, "ebitda": 20577000, "interest_expense": 2146000, "interest_income": null, "other_non_operating": null, "pretax_income": 16006000, "tax_provision": 2624000, "effective_tax_rate": null, "net_income": 13382000, "net_income_continuing_ops": 13382000, "net_income_to_common": 13382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43370000, "short_term_investments": 194578000, "net_receivables": 18298000, "inventory": -43424000, "other_current_assets": null, "total_current_assets": 256219000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217389000, "total_assets": 1093251000, "short_term_debt": 58095000, "accounts_payable": 13707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13707000, "long_term_debt": 20619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20619000, "total_liabilities": 969634000, "total_debt": 78714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60535000, "total_equity": 123617000, "shares_outstanding": 6015496, "operating_cash_flow": 17187000, "stock_based_compensation": 85000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18587000, "dividends_paid": 3133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12534000, "free_cash_flow": 18929000, "net_change_in_cash": -13934000 }, "raw_data": { "income": { "ebit": "16006000", "ebitda": "20577000", "netIncome": "13382000", "grossProfit": "54582000", "depreciation": "None", "totalRevenue": "57518000", "costOfRevenue": "2936000", "interestIncome": "45350000", "incomeBeforeTax": "16006000", "interestExpense": "2146000", "operatingIncome": "16006000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2624000", "reportedCurrency": "USD", "netInterestIncome": "43204000", "nonInterestIncome": "None", "operatingExpenses": "38576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4571000", "sellingGeneralAndAdministrative": "22324000", "netIncomeFromContinuingOperations": "13382000" }, "balance": { "goodwill": "None", "inventory": "-43424000", "commonStock": "62096000", "currentDebt": "None", "investments": "None", "totalAssets": "1093251000", "longTermDebt": "20619000", "shortTermDebt": "58095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60535000", "totalLiabilities": "969634000", "otherCurrentAssets": "43397000", "totalCurrentAssets": "256219000", "currentLongTermDebt": "None", "longTermInvestments": "797605000", "shortTermInvestments": "194578000", "currentNetReceivables": "18298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217389000", "currentAccountsPayable": "13707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18450000", "shortLongTermDebtTotal": "78714000", "totalShareholderEquity": "123617000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13707000", "totalCurrentLiabilities": "13707000", "otherNonCurrentLiabilities": "58095000", "totalNonCurrentLiabilities": "20619000", "cashAndShortTermInvestments": "43370000", "commonStockSharesOutstanding": "6015496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13382000", "profitLoss": "None", "dividendPayout": "3133000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17187000", "capitalExpenditures": "1742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12534000", "cashflowFromInvestment": "-18587000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13934000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 27346000, "cost_of_revenue": 6333000, "gross_profit": 21013000, "ebit": 5648000, "ebitda": 5648000, "pretax_income": 5648000, "tax_provision": 1250000, "net_income": 4398000, "net_income_to_common": 4398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31870000, "total_current_assets": 31870000, "total_assets": 1734478000, "short_term_debt": 550000, "long_term_debt": 15464000, "total_debt": 16014000, "total_liabilities": 1576361000, "total_equity": 158117000, "shares_outstanding": 5498000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5028000, "capital_expenditure": 448000, "free_cash_flow": 5476000, "dividends_paid": 2075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144933, "ticker_id": 7642, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5648000", "netIncome": "4398000", "grossProfit": "21013000", "depreciation": "None", "totalRevenue": "27346000", "costOfRevenue": "6333000", "interestIncome": "20876000", "incomeBeforeTax": "5648000", "interestExpense": "5773000", "operatingIncome": "5648000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1250000", "reportedCurrency": "USD", "netInterestIncome": "15103000", "nonInterestIncome": "None", "operatingExpenses": "15365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9553000", "netIncomeFromContinuingOperations": "4398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48782000", "currentDebt": "None", "investments": "None", "totalAssets": "1734478000", "longTermDebt": "15464000", "shortTermDebt": "550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "137968000", "totalLiabilities": "1576361000", "otherCurrentAssets": "None", "totalCurrentAssets": "31870000", "currentLongTermDebt": "None", "longTermInvestments": "372743000", "shortTermInvestments": "370139000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1702608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18905000", "totalShareholderEquity": "158117000", "capitalLeaseObligations": "3441000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1575811000", "cashAndShortTermInvestments": "31870000", "commonStockSharesOutstanding": "5498000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4398000", "profitLoss": "None", "dividendPayout": "2075000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5028000", "capitalExpenditures": "448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29331000", "cashflowFromInvestment": "-31208000", "stockBasedCompensation": "-59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27346000, "cost_of_revenue": 6333000, "gross_profit": 21013000, "research_and_development": null, "selling_general_admin": 9553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5648000, "depreciation_amortisation": null, "ebitda": 5648000, "interest_expense": 5773000, "interest_income": null, "other_non_operating": null, "pretax_income": 5648000, "tax_provision": 1250000, "effective_tax_rate": null, "net_income": 4398000, "net_income_continuing_ops": 4398000, "net_income_to_common": 4398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31870000, "short_term_investments": 370139000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1702608000, "total_assets": 1734478000, "short_term_debt": 550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 550000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1575811000, "total_liabilities": 1576361000, "total_debt": 16014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137968000, "total_equity": 158117000, "shares_outstanding": 5498000, "operating_cash_flow": 5028000, "stock_based_compensation": -59000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31208000, "dividends_paid": 2075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29331000, "free_cash_flow": 5476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5648000", "netIncome": "4398000", "grossProfit": "21013000", "depreciation": "None", "totalRevenue": "27346000", "costOfRevenue": "6333000", "interestIncome": "20876000", "incomeBeforeTax": "5648000", "interestExpense": "5773000", "operatingIncome": "5648000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1250000", "reportedCurrency": "USD", "netInterestIncome": "15103000", "nonInterestIncome": "None", "operatingExpenses": "15365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9553000", "netIncomeFromContinuingOperations": "4398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48782000", "currentDebt": "None", "investments": "None", "totalAssets": "1734478000", "longTermDebt": "15464000", "shortTermDebt": "550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "137968000", "totalLiabilities": "1576361000", "otherCurrentAssets": "None", "totalCurrentAssets": "31870000", "currentLongTermDebt": "None", "longTermInvestments": "372743000", "shortTermInvestments": "370139000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1702608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18905000", "totalShareholderEquity": "158117000", "capitalLeaseObligations": "3441000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1575811000", "cashAndShortTermInvestments": "31870000", "commonStockSharesOutstanding": "5498000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4398000", "profitLoss": "None", "dividendPayout": "2075000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5028000", "capitalExpenditures": "448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29331000", "cashflowFromInvestment": "-31208000", "stockBasedCompensation": "-59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 31154000, "cost_of_revenue": 6519000, "gross_profit": 24635000, "ebit": 8763000, "ebitda": 9384000, "pretax_income": 8763000, "tax_provision": 2130000, "net_income": 6633000, "net_income_to_common": 6633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58105000, "total_current_assets": 274960000, "total_assets": 1702148000, "short_term_debt": 750000, "long_term_debt": 15464000, "total_debt": 16214000, "total_liabilities": 1545030000, "total_equity": 157118000, "shares_outstanding": 8025930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5291000, "capital_expenditure": 234000, "free_cash_flow": 5525000, "dividends_paid": 1093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144934, "ticker_id": 7642, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8763000", "ebitda": "9384000", "netIncome": "6633000", "grossProfit": "24635000", "depreciation": "None", "totalRevenue": "31154000", "costOfRevenue": "6519000", "interestIncome": "21523000", "incomeBeforeTax": "8763000", "interestExpense": "6166000", "operatingIncome": "8763000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2130000", "reportedCurrency": "USD", "netInterestIncome": "15357000", "nonInterestIncome": "None", "operatingExpenses": "15872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621000", "sellingGeneralAndAdministrative": "7393000", "netIncomeFromContinuingOperations": "6633000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47198000", "currentDebt": "None", "investments": "None", "totalAssets": "1702148000", "longTermDebt": "15464000", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "135645000", "totalLiabilities": "1545030000", "otherCurrentAssets": "None", "totalCurrentAssets": "274960000", "currentLongTermDebt": "None", "longTermInvestments": "379958000", "shortTermInvestments": "216855000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1427188000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19079000", "totalShareholderEquity": "157118000", "capitalLeaseObligations": "3615000", "otherCurrentLiabilities": "1509225000", "totalCurrentLiabilities": "1509225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35805000", "cashAndShortTermInvestments": "58105000", "commonStockSharesOutstanding": "8025930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6633000", "profitLoss": "None", "dividendPayout": "1093000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5291000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44758000", "cashflowFromInvestment": "-19444000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31154000, "cost_of_revenue": 6519000, "gross_profit": 24635000, "research_and_development": null, "selling_general_admin": 7393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8763000, "depreciation_amortisation": 621000, "ebitda": 9384000, "interest_expense": 6166000, "interest_income": null, "other_non_operating": null, "pretax_income": 8763000, "tax_provision": 2130000, "effective_tax_rate": null, "net_income": 6633000, "net_income_continuing_ops": 6633000, "net_income_to_common": 6633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58105000, "short_term_investments": 216855000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 274960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1427188000, "total_assets": 1702148000, "short_term_debt": 750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1509225000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35805000, "total_liabilities": 1545030000, "total_debt": 16214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135645000, "total_equity": 157118000, "shares_outstanding": 8025930, "operating_cash_flow": 5291000, "stock_based_compensation": 111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19444000, "dividends_paid": 1093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44758000, "free_cash_flow": 5525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8763000", "ebitda": "9384000", "netIncome": "6633000", "grossProfit": "24635000", "depreciation": "None", "totalRevenue": "31154000", "costOfRevenue": "6519000", "interestIncome": "21523000", "incomeBeforeTax": "8763000", "interestExpense": "6166000", "operatingIncome": "8763000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2130000", "reportedCurrency": "USD", "netInterestIncome": "15357000", "nonInterestIncome": "None", "operatingExpenses": "15872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621000", "sellingGeneralAndAdministrative": "7393000", "netIncomeFromContinuingOperations": "6633000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47198000", "currentDebt": "None", "investments": "None", "totalAssets": "1702148000", "longTermDebt": "15464000", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "135645000", "totalLiabilities": "1545030000", "otherCurrentAssets": "None", "totalCurrentAssets": "274960000", "currentLongTermDebt": "None", "longTermInvestments": "379958000", "shortTermInvestments": "216855000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1427188000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19079000", "totalShareholderEquity": "157118000", "capitalLeaseObligations": "3615000", "otherCurrentLiabilities": "1509225000", "totalCurrentLiabilities": "1509225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35805000", "cashAndShortTermInvestments": "58105000", "commonStockSharesOutstanding": "8025930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6633000", "profitLoss": "None", "dividendPayout": "1093000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5291000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44758000", "cashflowFromInvestment": "-19444000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 24869000, "cost_of_revenue": 6816000, "gross_profit": 18053000, "ebit": 4792000, "ebitda": 5527000, "pretax_income": 4792000, "tax_provision": 1100000, "net_income": 3692000, "net_income_to_common": 3692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117016000, "total_current_assets": 493884000, "total_assets": 1738336000, "short_term_debt": 208000, "long_term_debt": 15464000, "total_debt": 15672000, "total_liabilities": 1588869000, "total_equity": 149467000, "shares_outstanding": 5471622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4688000, "capital_expenditure": 314000, "free_cash_flow": 5002000, "dividends_paid": 1093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144936, "ticker_id": 7642, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4792000", "ebitda": "5527000", "netIncome": "3692000", "grossProfit": "18053000", "depreciation": "None", "totalRevenue": "24869000", "costOfRevenue": "6816000", "interestIncome": "21405000", "incomeBeforeTax": "4792000", "interestExpense": "6286000", "operatingIncome": "4792000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "15119000", "nonInterestIncome": "None", "operatingExpenses": "13261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735000", "sellingGeneralAndAdministrative": "7290000", "netIncomeFromContinuingOperations": "3692000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47185000", "currentDebt": "None", "investments": "None", "totalAssets": "1738336000", "longTermDebt": "15464000", "shortTermDebt": "208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "130105000", "totalLiabilities": "1588869000", "otherCurrentAssets": "None", "totalCurrentAssets": "493884000", "currentLongTermDebt": "None", "longTermInvestments": "379489000", "shortTermInvestments": "376868000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1244452000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19260000", "totalShareholderEquity": "149467000", "capitalLeaseObligations": "3796000", "otherCurrentLiabilities": "1552890000", "totalCurrentLiabilities": "1552890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35979000", "cashAndShortTermInvestments": "117016000", "commonStockSharesOutstanding": "5471622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3692000", "profitLoss": "None", "dividendPayout": "1093000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4688000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37978000", "cashflowFromInvestment": "-27650000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24869000, "cost_of_revenue": 6816000, "gross_profit": 18053000, "research_and_development": null, "selling_general_admin": 7290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4792000, "depreciation_amortisation": 735000, "ebitda": 5527000, "interest_expense": 6286000, "interest_income": null, "other_non_operating": null, "pretax_income": 4792000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": 3692000, "net_income_continuing_ops": 3692000, "net_income_to_common": 3692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117016000, "short_term_investments": 376868000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 493884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1244452000, "total_assets": 1738336000, "short_term_debt": 208000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1552890000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35979000, "total_liabilities": 1588869000, "total_debt": 15672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130105000, "total_equity": 149467000, "shares_outstanding": 5471622, "operating_cash_flow": 4688000, "stock_based_compensation": 53000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27650000, "dividends_paid": 1093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37978000, "free_cash_flow": 5002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4792000", "ebitda": "5527000", "netIncome": "3692000", "grossProfit": "18053000", "depreciation": "None", "totalRevenue": "24869000", "costOfRevenue": "6816000", "interestIncome": "21405000", "incomeBeforeTax": "4792000", "interestExpense": "6286000", "operatingIncome": "4792000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "15119000", "nonInterestIncome": "None", "operatingExpenses": "13261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735000", "sellingGeneralAndAdministrative": "7290000", "netIncomeFromContinuingOperations": "3692000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47185000", "currentDebt": "None", "investments": "None", "totalAssets": "1738336000", "longTermDebt": "15464000", "shortTermDebt": "208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "130105000", "totalLiabilities": "1588869000", "otherCurrentAssets": "None", "totalCurrentAssets": "493884000", "currentLongTermDebt": "None", "longTermInvestments": "379489000", "shortTermInvestments": "376868000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1244452000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19260000", "totalShareholderEquity": "149467000", "capitalLeaseObligations": "3796000", "otherCurrentLiabilities": "1552890000", "totalCurrentLiabilities": "1552890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35979000", "cashAndShortTermInvestments": "117016000", "commonStockSharesOutstanding": "5471622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3692000", "profitLoss": "None", "dividendPayout": "1093000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4688000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37978000", "cashflowFromInvestment": "-27650000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 25030000, "cost_of_revenue": 5910000, "gross_profit": 19120000, "ebit": 6663000, "ebitda": 7368000, "pretax_income": 6663000, "tax_provision": 1503000, "net_income": 5160000, "net_income_to_common": 5160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102000000, "total_current_assets": 473614000, "total_assets": 1693845000, "short_term_debt": 378000, "long_term_debt": 15464000, "total_debt": 15842000, "total_liabilities": 1549840000, "total_equity": 144005000, "shares_outstanding": 5470212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5470000, "capital_expenditure": 102000, "free_cash_flow": 5572000, "dividends_paid": 1093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144937, "ticker_id": 7642, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6663000", "ebitda": "7368000", "netIncome": "5160000", "grossProfit": "19120000", "depreciation": "None", "totalRevenue": "25030000", "costOfRevenue": "5910000", "interestIncome": "20720000", "incomeBeforeTax": "6663000", "interestExpense": "6123000", "operatingIncome": "6663000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1503000", "reportedCurrency": "USD", "netInterestIncome": "14597000", "nonInterestIncome": "None", "operatingExpenses": "12457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705000", "sellingGeneralAndAdministrative": "7361000", "netIncomeFromContinuingOperations": "5160000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47181000", "currentDebt": "None", "investments": "None", "totalAssets": "1693845000", "longTermDebt": "15464000", "shortTermDebt": "378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "127506000", "totalLiabilities": "1549840000", "otherCurrentAssets": "None", "totalCurrentAssets": "473614000", "currentLongTermDebt": "None", "longTermInvestments": "374262000", "shortTermInvestments": "371614000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1220231000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19308000", "totalShareholderEquity": "144005000", "capitalLeaseObligations": "3844000", "otherCurrentLiabilities": "1513819000", "totalCurrentLiabilities": "1513819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36021000", "cashAndShortTermInvestments": "102000000", "commonStockSharesOutstanding": "5470212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5160000", "profitLoss": "None", "dividendPayout": "1093000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5470000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4843000", "cashflowFromInvestment": "-1147000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25030000, "cost_of_revenue": 5910000, "gross_profit": 19120000, "research_and_development": null, "selling_general_admin": 7361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6663000, "depreciation_amortisation": 705000, "ebitda": 7368000, "interest_expense": 6123000, "interest_income": null, "other_non_operating": null, "pretax_income": 6663000, "tax_provision": 1503000, "effective_tax_rate": null, "net_income": 5160000, "net_income_continuing_ops": 5160000, "net_income_to_common": 5160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102000000, "short_term_investments": 371614000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 473614000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1220231000, "total_assets": 1693845000, "short_term_debt": 378000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1513819000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36021000, "total_liabilities": 1549840000, "total_debt": 15842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127506000, "total_equity": 144005000, "shares_outstanding": 5470212, "operating_cash_flow": 5470000, "stock_based_compensation": 53000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1147000, "dividends_paid": 1093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4843000, "free_cash_flow": 5572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6663000", "ebitda": "7368000", "netIncome": "5160000", "grossProfit": "19120000", "depreciation": "None", "totalRevenue": "25030000", "costOfRevenue": "5910000", "interestIncome": "20720000", "incomeBeforeTax": "6663000", "interestExpense": "6123000", "operatingIncome": "6663000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1503000", "reportedCurrency": "USD", "netInterestIncome": "14597000", "nonInterestIncome": "None", "operatingExpenses": "12457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705000", "sellingGeneralAndAdministrative": "7361000", "netIncomeFromContinuingOperations": "5160000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47181000", "currentDebt": "None", "investments": "None", "totalAssets": "1693845000", "longTermDebt": "15464000", "shortTermDebt": "378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "127506000", "totalLiabilities": "1549840000", "otherCurrentAssets": "None", "totalCurrentAssets": "473614000", "currentLongTermDebt": "None", "longTermInvestments": "374262000", "shortTermInvestments": "371614000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1220231000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19308000", "totalShareholderEquity": "144005000", "capitalLeaseObligations": "3844000", "otherCurrentLiabilities": "1513819000", "totalCurrentLiabilities": "1513819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36021000", "cashAndShortTermInvestments": "102000000", "commonStockSharesOutstanding": "5470212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5160000", "profitLoss": "None", "dividendPayout": "1093000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5470000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4843000", "cashflowFromInvestment": "-1147000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 23844000, "cost_of_revenue": 6294000, "gross_profit": 17550000, "ebit": 5632000, "ebitda": 6310000, "pretax_income": 5632000, "tax_provision": 1287000, "net_income": 4345000, "net_income_to_common": 4345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102520000, "total_current_assets": 476870000, "total_assets": 1692985000, "short_term_debt": 567000, "long_term_debt": 15464000, "total_debt": 16031000, "total_liabilities": 1554477000, "total_equity": 138508000, "shares_outstanding": 5481000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5924000, "capital_expenditure": 763000, "free_cash_flow": 6687000, "dividends_paid": 1968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144938, "ticker_id": 7642, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5632000", "ebitda": "6310000", "netIncome": "4345000", "grossProfit": "17550000", "depreciation": "None", "totalRevenue": "23844000", "costOfRevenue": "6294000", "interestIncome": "19970000", "incomeBeforeTax": "5632000", "interestExpense": "6026000", "operatingIncome": "5632000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1287000", "reportedCurrency": "USD", "netInterestIncome": "13944000", "nonInterestIncome": "None", "operatingExpenses": "11918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000", "sellingGeneralAndAdministrative": "6977000", "netIncomeFromContinuingOperations": "4345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46866000", "currentDebt": "None", "investments": "None", "totalAssets": "1692985000", "longTermDebt": "15464000", "shortTermDebt": "567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "123439000", "totalLiabilities": "1554477000", "otherCurrentAssets": "None", "totalCurrentAssets": "476870000", "currentLongTermDebt": "None", "longTermInvestments": "377024000", "shortTermInvestments": "374350000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216115000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19422000", "totalShareholderEquity": "138508000", "capitalLeaseObligations": "3958000", "otherCurrentLiabilities": "1517569000", "totalCurrentLiabilities": "1517569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36908000", "cashAndShortTermInvestments": "102520000", "commonStockSharesOutstanding": "5481000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4345000", "profitLoss": "None", "dividendPayout": "1968000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5924000", "capitalExpenditures": "763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30920000", "cashflowFromInvestment": "6410000", "stockBasedCompensation": "-27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23844000, "cost_of_revenue": 6294000, "gross_profit": 17550000, "research_and_development": null, "selling_general_admin": 6977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5632000, "depreciation_amortisation": 678000, "ebitda": 6310000, "interest_expense": 6026000, "interest_income": null, "other_non_operating": null, "pretax_income": 5632000, "tax_provision": 1287000, "effective_tax_rate": null, "net_income": 4345000, "net_income_continuing_ops": 4345000, "net_income_to_common": 4345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102520000, "short_term_investments": 374350000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 476870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1216115000, "total_assets": 1692985000, "short_term_debt": 567000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1517569000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36908000, "total_liabilities": 1554477000, "total_debt": 16031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123439000, "total_equity": 138508000, "shares_outstanding": 5481000, "operating_cash_flow": 5924000, "stock_based_compensation": -27000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6410000, "dividends_paid": 1968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30920000, "free_cash_flow": 6687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5632000", "ebitda": "6310000", "netIncome": "4345000", "grossProfit": "17550000", "depreciation": "None", "totalRevenue": "23844000", "costOfRevenue": "6294000", "interestIncome": "19970000", "incomeBeforeTax": "5632000", "interestExpense": "6026000", "operatingIncome": "5632000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1287000", "reportedCurrency": "USD", "netInterestIncome": "13944000", "nonInterestIncome": "None", "operatingExpenses": "11918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000", "sellingGeneralAndAdministrative": "6977000", "netIncomeFromContinuingOperations": "4345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46866000", "currentDebt": "None", "investments": "None", "totalAssets": "1692985000", "longTermDebt": "15464000", "shortTermDebt": "567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "123439000", "totalLiabilities": "1554477000", "otherCurrentAssets": "None", "totalCurrentAssets": "476870000", "currentLongTermDebt": "None", "longTermInvestments": "377024000", "shortTermInvestments": "374350000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216115000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19422000", "totalShareholderEquity": "138508000", "capitalLeaseObligations": "3958000", "otherCurrentLiabilities": "1517569000", "totalCurrentLiabilities": "1517569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36908000", "cashAndShortTermInvestments": "102520000", "commonStockSharesOutstanding": "5481000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4345000", "profitLoss": "None", "dividendPayout": "1968000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5924000", "capitalExpenditures": "763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30920000", "cashflowFromInvestment": "6410000", "stockBasedCompensation": "-27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 24726000, "cost_of_revenue": 6371000, "gross_profit": 18355000, "ebit": 4589000, "ebitda": 5295000, "pretax_income": 4589000, "tax_provision": 1030000, "net_income": 3559000, "net_income_to_common": 3559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59266000, "total_current_assets": 293049000, "total_assets": 1651962000, "short_term_debt": 773000, "long_term_debt": 15464000, "total_debt": 16237000, "total_liabilities": 1521399000, "total_equity": 130563000, "shares_outstanding": 5475000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5282000, "capital_expenditure": 160000, "free_cash_flow": 5442000, "dividends_paid": 1039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144939, "ticker_id": 7642, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4589000", "ebitda": "5295000", "netIncome": "3559000", "grossProfit": "18355000", "depreciation": "None", "totalRevenue": "24726000", "costOfRevenue": "6371000", "interestIncome": "20386000", "incomeBeforeTax": "4589000", "interestExpense": "6576000", "operatingIncome": "4589000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1030000", "reportedCurrency": "USD", "netInterestIncome": "13810000", "nonInterestIncome": "None", "operatingExpenses": "13766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "7992000", "netIncomeFromContinuingOperations": "3559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46901000", "currentDebt": "None", "investments": "None", "totalAssets": "1651962000", "longTermDebt": "15464000", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121062000", "totalLiabilities": "1521399000", "otherCurrentAssets": "None", "totalCurrentAssets": "293049000", "currentLongTermDebt": "None", "longTermInvestments": "390731000", "shortTermInvestments": "233783000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1358913000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19600000", "totalShareholderEquity": "130563000", "capitalLeaseObligations": "4136000", "otherCurrentLiabilities": "1484731000", "totalCurrentLiabilities": "1484731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36668000", "cashAndShortTermInvestments": "59266000", "commonStockSharesOutstanding": "5475000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3559000", "profitLoss": "None", "dividendPayout": "1039000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5282000", "capitalExpenditures": "160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4683000", "cashflowFromInvestment": "-14495000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24726000, "cost_of_revenue": 6371000, "gross_profit": 18355000, "research_and_development": null, "selling_general_admin": 7992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4589000, "depreciation_amortisation": 706000, "ebitda": 5295000, "interest_expense": 6576000, "interest_income": null, "other_non_operating": null, "pretax_income": 4589000, "tax_provision": 1030000, "effective_tax_rate": null, "net_income": 3559000, "net_income_continuing_ops": 3559000, "net_income_to_common": 3559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59266000, "short_term_investments": 233783000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 293049000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1358913000, "total_assets": 1651962000, "short_term_debt": 773000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1484731000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36668000, "total_liabilities": 1521399000, "total_debt": 16237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121062000, "total_equity": 130563000, "shares_outstanding": 5475000, "operating_cash_flow": 5282000, "stock_based_compensation": 128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14495000, "dividends_paid": 1039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4683000, "free_cash_flow": 5442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4589000", "ebitda": "5295000", "netIncome": "3559000", "grossProfit": "18355000", "depreciation": "None", "totalRevenue": "24726000", "costOfRevenue": "6371000", "interestIncome": "20386000", "incomeBeforeTax": "4589000", "interestExpense": "6576000", "operatingIncome": "4589000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1030000", "reportedCurrency": "USD", "netInterestIncome": "13810000", "nonInterestIncome": "None", "operatingExpenses": "13766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "7992000", "netIncomeFromContinuingOperations": "3559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46901000", "currentDebt": "None", "investments": "None", "totalAssets": "1651962000", "longTermDebt": "15464000", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121062000", "totalLiabilities": "1521399000", "otherCurrentAssets": "None", "totalCurrentAssets": "293049000", "currentLongTermDebt": "None", "longTermInvestments": "390731000", "shortTermInvestments": "233783000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1358913000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19600000", "totalShareholderEquity": "130563000", "capitalLeaseObligations": "4136000", "otherCurrentLiabilities": "1484731000", "totalCurrentLiabilities": "1484731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36668000", "cashAndShortTermInvestments": "59266000", "commonStockSharesOutstanding": "5475000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3559000", "profitLoss": "None", "dividendPayout": "1039000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5282000", "capitalExpenditures": "160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4683000", "cashflowFromInvestment": "-14495000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 24793000, "cost_of_revenue": 7215000, "gross_profit": 17578000, "ebit": 5331000, "ebitda": 6086000, "pretax_income": 5331000, "tax_provision": 1373000, "net_income": 3958000, "net_income_to_common": 3958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73162000, "total_current_assets": 471735000, "total_assets": 1661650000, "short_term_debt": 8429000, "long_term_debt": 15464000, "total_debt": 23893000, "total_liabilities": 1525368000, "total_equity": 136282000, "shares_outstanding": 5481000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4898000, "capital_expenditure": 212000, "free_cash_flow": 5110000, "dividends_paid": 1039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144941, "ticker_id": 7642, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5331000", "ebitda": "6086000", "netIncome": "3958000", "grossProfit": "17578000", "depreciation": "None", "totalRevenue": "24793000", "costOfRevenue": "7215000", "interestIncome": "20467000", "incomeBeforeTax": "5331000", "interestExpense": "6918000", "operatingIncome": "5331000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1373000", "reportedCurrency": "USD", "netInterestIncome": "13549000", "nonInterestIncome": "None", "operatingExpenses": "12247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755000", "sellingGeneralAndAdministrative": "6791000", "netIncomeFromContinuingOperations": "3958000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48678000", "currentDebt": "None", "investments": "None", "totalAssets": "1661650000", "longTermDebt": "15464000", "shortTermDebt": "8429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "118542000", "totalLiabilities": "1525368000", "otherCurrentAssets": "73162000", "totalCurrentAssets": "471735000", "currentLongTermDebt": "None", "longTermInvestments": "401326000", "shortTermInvestments": "398573000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189915000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28205000", "totalShareholderEquity": "136282000", "capitalLeaseObligations": "4312000", "otherCurrentLiabilities": "1479977000", "totalCurrentLiabilities": "1488406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36962000", "cashAndShortTermInvestments": "73162000", "commonStockSharesOutstanding": "5481000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3958000", "profitLoss": "None", "dividendPayout": "1039000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4898000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7362000", "cashflowFromInvestment": "-7209000", "stockBasedCompensation": "-8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24793000, "cost_of_revenue": 7215000, "gross_profit": 17578000, "research_and_development": null, "selling_general_admin": 6791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5331000, "depreciation_amortisation": 755000, "ebitda": 6086000, "interest_expense": 6918000, "interest_income": null, "other_non_operating": null, "pretax_income": 5331000, "tax_provision": 1373000, "effective_tax_rate": null, "net_income": 3958000, "net_income_continuing_ops": 3958000, "net_income_to_common": 3958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73162000, "short_term_investments": 398573000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 471735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1189915000, "total_assets": 1661650000, "short_term_debt": 8429000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1488406000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36962000, "total_liabilities": 1525368000, "total_debt": 23893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118542000, "total_equity": 136282000, "shares_outstanding": 5481000, "operating_cash_flow": 4898000, "stock_based_compensation": -8000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7209000, "dividends_paid": 1039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7362000, "free_cash_flow": 5110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5331000", "ebitda": "6086000", "netIncome": "3958000", "grossProfit": "17578000", "depreciation": "None", "totalRevenue": "24793000", "costOfRevenue": "7215000", "interestIncome": "20467000", "incomeBeforeTax": "5331000", "interestExpense": "6918000", "operatingIncome": "5331000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1373000", "reportedCurrency": "USD", "netInterestIncome": "13549000", "nonInterestIncome": "None", "operatingExpenses": "12247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755000", "sellingGeneralAndAdministrative": "6791000", "netIncomeFromContinuingOperations": "3958000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48678000", "currentDebt": "None", "investments": "None", "totalAssets": "1661650000", "longTermDebt": "15464000", "shortTermDebt": "8429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "118542000", "totalLiabilities": "1525368000", "otherCurrentAssets": "73162000", "totalCurrentAssets": "471735000", "currentLongTermDebt": "None", "longTermInvestments": "401326000", "shortTermInvestments": "398573000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189915000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28205000", "totalShareholderEquity": "136282000", "capitalLeaseObligations": "4312000", "otherCurrentLiabilities": "1479977000", "totalCurrentLiabilities": "1488406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36962000", "cashAndShortTermInvestments": "73162000", "commonStockSharesOutstanding": "5481000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3958000", "profitLoss": "None", "dividendPayout": "1039000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4898000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7362000", "cashflowFromInvestment": "-7209000", "stockBasedCompensation": "-8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 24643000, "cost_of_revenue": 6186000, "gross_profit": 18457000, "ebit": 6274000, "ebitda": 7032000, "pretax_income": 6274000, "tax_provision": 1386000, "net_income": 4888000, "net_income_to_common": 4888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82835000, "total_current_assets": 476095000, "total_assets": 1655398000, "short_term_debt": 18824000, "long_term_debt": 15464000, "total_debt": 34288000, "total_liabilities": 1531086000, "total_equity": 124312000, "shares_outstanding": 5476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6658000, "capital_expenditure": 87000, "free_cash_flow": 6745000, "dividends_paid": 1040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144942, "ticker_id": 7642, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6274000", "ebitda": "7032000", "netIncome": "4888000", "grossProfit": "18457000", "depreciation": "None", "totalRevenue": "24643000", "costOfRevenue": "6186000", "interestIncome": "20070000", "incomeBeforeTax": "6274000", "interestExpense": "6654000", "operatingIncome": "6274000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1386000", "reportedCurrency": "USD", "netInterestIncome": "13416000", "nonInterestIncome": "None", "operatingExpenses": "12183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "7019000", "netIncomeFromContinuingOperations": "4888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48678000", "currentDebt": "None", "investments": "None", "totalAssets": "1655398000", "longTermDebt": "15464000", "shortTermDebt": "18824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "115623000", "totalLiabilities": "1531086000", "otherCurrentAssets": "82835000", "totalCurrentAssets": "476095000", "currentLongTermDebt": "None", "longTermInvestments": "396039000", "shortTermInvestments": "393260000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179303000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38775000", "totalShareholderEquity": "124312000", "capitalLeaseObligations": "4487000", "otherCurrentLiabilities": "1475956000", "totalCurrentLiabilities": "1494780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36306000", "cashAndShortTermInvestments": "82835000", "commonStockSharesOutstanding": "5476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4888000", "profitLoss": "None", "dividendPayout": "1040000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6658000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17840000", "cashflowFromInvestment": "-4079000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24643000, "cost_of_revenue": 6186000, "gross_profit": 18457000, "research_and_development": null, "selling_general_admin": 7019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6274000, "depreciation_amortisation": 758000, "ebitda": 7032000, "interest_expense": 6654000, "interest_income": null, "other_non_operating": null, "pretax_income": 6274000, "tax_provision": 1386000, "effective_tax_rate": null, "net_income": 4888000, "net_income_continuing_ops": 4888000, "net_income_to_common": 4888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82835000, "short_term_investments": 393260000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 476095000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1179303000, "total_assets": 1655398000, "short_term_debt": 18824000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1494780000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36306000, "total_liabilities": 1531086000, "total_debt": 34288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115623000, "total_equity": 124312000, "shares_outstanding": 5476000, "operating_cash_flow": 6658000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4079000, "dividends_paid": 1040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17840000, "free_cash_flow": 6745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6274000", "ebitda": "7032000", "netIncome": "4888000", "grossProfit": "18457000", "depreciation": "None", "totalRevenue": "24643000", "costOfRevenue": "6186000", "interestIncome": "20070000", "incomeBeforeTax": "6274000", "interestExpense": "6654000", "operatingIncome": "6274000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1386000", "reportedCurrency": "USD", "netInterestIncome": "13416000", "nonInterestIncome": "None", "operatingExpenses": "12183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "7019000", "netIncomeFromContinuingOperations": "4888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48678000", "currentDebt": "None", "investments": "None", "totalAssets": "1655398000", "longTermDebt": "15464000", "shortTermDebt": "18824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "115623000", "totalLiabilities": "1531086000", "otherCurrentAssets": "82835000", "totalCurrentAssets": "476095000", "currentLongTermDebt": "None", "longTermInvestments": "396039000", "shortTermInvestments": "393260000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179303000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38775000", "totalShareholderEquity": "124312000", "capitalLeaseObligations": "4487000", "otherCurrentLiabilities": "1475956000", "totalCurrentLiabilities": "1494780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36306000", "cashAndShortTermInvestments": "82835000", "commonStockSharesOutstanding": "5476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4888000", "profitLoss": "None", "dividendPayout": "1040000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6658000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17840000", "cashflowFromInvestment": "-4079000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 23632000, "cost_of_revenue": 6597000, "gross_profit": 17035000, "ebit": 4735000, "ebitda": 5406000, "pretax_income": 4735000, "tax_provision": 787000, "net_income": 3948000, "net_income_to_common": 3948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98096000, "total_current_assets": 492760000, "total_assets": 1669560000, "short_term_debt": 59216000, "long_term_debt": 15464000, "total_debt": 74680000, "total_liabilities": 1548468000, "total_equity": 121092000, "shares_outstanding": 5501000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3669000, "capital_expenditure": 128000, "free_cash_flow": 3797000, "dividends_paid": 1929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144943, "ticker_id": 7642, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4735000", "ebitda": "5406000", "netIncome": "3948000", "grossProfit": "17035000", "depreciation": "None", "totalRevenue": "23632000", "costOfRevenue": "6597000", "interestIncome": "19810000", "incomeBeforeTax": "4735000", "interestExpense": "6506000", "operatingIncome": "4735000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "787000", "reportedCurrency": "USD", "netInterestIncome": "13304000", "nonInterestIncome": "None", "operatingExpenses": "12300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671000", "sellingGeneralAndAdministrative": "7171000", "netIncomeFromContinuingOperations": "3948000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48627000", "currentDebt": "None", "investments": "None", "totalAssets": "1669560000", "longTermDebt": "15464000", "shortTermDebt": "59216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "111775000", "totalLiabilities": "1548468000", "otherCurrentAssets": "98096000", "totalCurrentAssets": "492760000", "currentLongTermDebt": "None", "longTermInvestments": "397522000", "shortTermInvestments": "394664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79340000", "totalShareholderEquity": "121092000", "capitalLeaseObligations": "4660000", "otherCurrentLiabilities": "1452364000", "totalCurrentLiabilities": "1511580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36888000", "cashAndShortTermInvestments": "98096000", "commonStockSharesOutstanding": "5501000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3948000", "profitLoss": "None", "dividendPayout": "1929000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3669000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28893000", "cashflowFromInvestment": "-16841000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23632000, "cost_of_revenue": 6597000, "gross_profit": 17035000, "research_and_development": null, "selling_general_admin": 7171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4735000, "depreciation_amortisation": 671000, "ebitda": 5406000, "interest_expense": 6506000, "interest_income": null, "other_non_operating": null, "pretax_income": 4735000, "tax_provision": 787000, "effective_tax_rate": null, "net_income": 3948000, "net_income_continuing_ops": 3948000, "net_income_to_common": 3948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98096000, "short_term_investments": 394664000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 492760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1176800000, "total_assets": 1669560000, "short_term_debt": 59216000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1511580000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36888000, "total_liabilities": 1548468000, "total_debt": 74680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111775000, "total_equity": 121092000, "shares_outstanding": 5501000, "operating_cash_flow": 3669000, "stock_based_compensation": 6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16841000, "dividends_paid": 1929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28893000, "free_cash_flow": 3797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4735000", "ebitda": "5406000", "netIncome": "3948000", "grossProfit": "17035000", "depreciation": "None", "totalRevenue": "23632000", "costOfRevenue": "6597000", "interestIncome": "19810000", "incomeBeforeTax": "4735000", "interestExpense": "6506000", "operatingIncome": "4735000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "787000", "reportedCurrency": "USD", "netInterestIncome": "13304000", "nonInterestIncome": "None", "operatingExpenses": "12300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671000", "sellingGeneralAndAdministrative": "7171000", "netIncomeFromContinuingOperations": "3948000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48627000", "currentDebt": "None", "investments": "None", "totalAssets": "1669560000", "longTermDebt": "15464000", "shortTermDebt": "59216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "111775000", "totalLiabilities": "1548468000", "otherCurrentAssets": "98096000", "totalCurrentAssets": "492760000", "currentLongTermDebt": "None", "longTermInvestments": "397522000", "shortTermInvestments": "394664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79340000", "totalShareholderEquity": "121092000", "capitalLeaseObligations": "4660000", "otherCurrentLiabilities": "1452364000", "totalCurrentLiabilities": "1511580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36888000", "cashAndShortTermInvestments": "98096000", "commonStockSharesOutstanding": "5501000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3948000", "profitLoss": "None", "dividendPayout": "1929000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3669000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28893000", "cashflowFromInvestment": "-16841000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 23113000, "cost_of_revenue": 6291000, "gross_profit": 16822000, "ebit": 4424000, "ebitda": 5134000, "pretax_income": 4424000, "tax_provision": 984000, "net_income": 3440000, "net_income_to_common": 3440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82375000, "total_current_assets": 474299000, "total_assets": 1635910000, "short_term_debt": 86715000, "long_term_debt": 15464000, "total_debt": 102179000, "total_liabilities": 1514894000, "total_equity": 121016000, "shares_outstanding": 5548000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5714000, "capital_expenditure": 426000, "free_cash_flow": 6140000, "dividends_paid": 1056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144944, "ticker_id": 7642, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4424000", "ebitda": "5134000", "netIncome": "3440000", "grossProfit": "16822000", "depreciation": "None", "totalRevenue": "23113000", "costOfRevenue": "6291000", "interestIncome": "19156000", "incomeBeforeTax": "4424000", "interestExpense": "5886000", "operatingIncome": "4424000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "984000", "reportedCurrency": "USD", "netInterestIncome": "13270000", "nonInterestIncome": "None", "operatingExpenses": "12398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "7321000", "netIncomeFromContinuingOperations": "3440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48715000", "currentDebt": "None", "investments": "None", "totalAssets": "1635910000", "longTermDebt": "15464000", "shortTermDebt": "86715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "109756000", "totalLiabilities": "1514894000", "otherCurrentAssets": "82375000", "totalCurrentAssets": "474299000", "currentLongTermDebt": "None", "longTermInvestments": "394798000", "shortTermInvestments": "391924000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1161611000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107011000", "totalShareholderEquity": "121016000", "capitalLeaseObligations": "4832000", "otherCurrentLiabilities": "1392045000", "totalCurrentLiabilities": "1478760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36134000", "cashAndShortTermInvestments": "82375000", "commonStockSharesOutstanding": "5548000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3440000", "profitLoss": "None", "dividendPayout": "1056000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5714000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13588000", "cashflowFromInvestment": "-13546000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23113000, "cost_of_revenue": 6291000, "gross_profit": 16822000, "research_and_development": null, "selling_general_admin": 7321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4424000, "depreciation_amortisation": 710000, "ebitda": 5134000, "interest_expense": 5886000, "interest_income": null, "other_non_operating": null, "pretax_income": 4424000, "tax_provision": 984000, "effective_tax_rate": null, "net_income": 3440000, "net_income_continuing_ops": 3440000, "net_income_to_common": 3440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82375000, "short_term_investments": 391924000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 474299000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1161611000, "total_assets": 1635910000, "short_term_debt": 86715000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1478760000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36134000, "total_liabilities": 1514894000, "total_debt": 102179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109756000, "total_equity": 121016000, "shares_outstanding": 5548000, "operating_cash_flow": 5714000, "stock_based_compensation": 194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13546000, "dividends_paid": 1056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13588000, "free_cash_flow": 6140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4424000", "ebitda": "5134000", "netIncome": "3440000", "grossProfit": "16822000", "depreciation": "None", "totalRevenue": "23113000", "costOfRevenue": "6291000", "interestIncome": "19156000", "incomeBeforeTax": "4424000", "interestExpense": "5886000", "operatingIncome": "4424000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "984000", "reportedCurrency": "USD", "netInterestIncome": "13270000", "nonInterestIncome": "None", "operatingExpenses": "12398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "7321000", "netIncomeFromContinuingOperations": "3440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48715000", "currentDebt": "None", "investments": "None", "totalAssets": "1635910000", "longTermDebt": "15464000", "shortTermDebt": "86715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "109756000", "totalLiabilities": "1514894000", "otherCurrentAssets": "82375000", "totalCurrentAssets": "474299000", "currentLongTermDebt": "None", "longTermInvestments": "394798000", "shortTermInvestments": "391924000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1161611000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107011000", "totalShareholderEquity": "121016000", "capitalLeaseObligations": "4832000", "otherCurrentLiabilities": "1392045000", "totalCurrentLiabilities": "1478760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36134000", "cashAndShortTermInvestments": "82375000", "commonStockSharesOutstanding": "5548000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3440000", "profitLoss": "None", "dividendPayout": "1056000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5714000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13588000", "cashflowFromInvestment": "-13546000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 22506000, "cost_of_revenue": 5528000, "gross_profit": 16978000, "ebit": 5297000, "ebitda": 5993000, "pretax_income": 5297000, "tax_provision": 1170000, "net_income": 4127000, "net_income_to_common": 4127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76619000, "total_current_assets": 455413000, "total_assets": 1607264000, "short_term_debt": 83024000, "long_term_debt": 15464000, "total_debt": 98488000, "total_liabilities": 1499912000, "total_equity": 107352000, "shares_outstanding": 5587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4188000, "capital_expenditure": 569000, "free_cash_flow": 4757000, "dividends_paid": 1058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144946, "ticker_id": 7642, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5297000", "ebitda": "5993000", "netIncome": "4127000", "grossProfit": "16978000", "depreciation": "None", "totalRevenue": "22506000", "costOfRevenue": "5528000", "interestIncome": "18306000", "incomeBeforeTax": "5297000", "interestExpense": "4966000", "operatingIncome": "5297000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1170000", "reportedCurrency": "USD", "netInterestIncome": "13340000", "nonInterestIncome": "None", "operatingExpenses": "11681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000", "sellingGeneralAndAdministrative": "6908000", "netIncomeFromContinuingOperations": "4127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50969000", "currentDebt": "None", "investments": "None", "totalAssets": "1607264000", "longTermDebt": "15464000", "shortTermDebt": "83024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "107372000", "totalLiabilities": "1499912000", "otherCurrentAssets": "76619000", "totalCurrentAssets": "455413000", "currentLongTermDebt": "None", "longTermInvestments": "381694000", "shortTermInvestments": "378794000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151851000", "currentAccountsPayable": "20656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103490000", "totalShareholderEquity": "107352000", "capitalLeaseObligations": "5002000", "otherCurrentLiabilities": "1380768000", "totalCurrentLiabilities": "1463792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36120000", "cashAndShortTermInvestments": "76619000", "commonStockSharesOutstanding": "5587000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4126000", "profitLoss": "None", "dividendPayout": "1058000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4188000", "capitalExpenditures": "569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-802000", "cashflowFromInvestment": "-15808000", "stockBasedCompensation": "-85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22506000, "cost_of_revenue": 5528000, "gross_profit": 16978000, "research_and_development": null, "selling_general_admin": 6908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5297000, "depreciation_amortisation": 696000, "ebitda": 5993000, "interest_expense": 4966000, "interest_income": null, "other_non_operating": null, "pretax_income": 5297000, "tax_provision": 1170000, "effective_tax_rate": null, "net_income": 4127000, "net_income_continuing_ops": 4127000, "net_income_to_common": 4127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76619000, "short_term_investments": 378794000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 455413000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1151851000, "total_assets": 1607264000, "short_term_debt": 83024000, "accounts_payable": 20656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1463792000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36120000, "total_liabilities": 1499912000, "total_debt": 98488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107372000, "total_equity": 107352000, "shares_outstanding": 5587000, "operating_cash_flow": 4188000, "stock_based_compensation": -85000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15808000, "dividends_paid": 1058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -802000, "free_cash_flow": 4757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5297000", "ebitda": "5993000", "netIncome": "4127000", "grossProfit": "16978000", "depreciation": "None", "totalRevenue": "22506000", "costOfRevenue": "5528000", "interestIncome": "18306000", "incomeBeforeTax": "5297000", "interestExpense": "4966000", "operatingIncome": "5297000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1170000", "reportedCurrency": "USD", "netInterestIncome": "13340000", "nonInterestIncome": "None", "operatingExpenses": "11681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000", "sellingGeneralAndAdministrative": "6908000", "netIncomeFromContinuingOperations": "4127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50969000", "currentDebt": "None", "investments": "None", "totalAssets": "1607264000", "longTermDebt": "15464000", "shortTermDebt": "83024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "107372000", "totalLiabilities": "1499912000", "otherCurrentAssets": "76619000", "totalCurrentAssets": "455413000", "currentLongTermDebt": "None", "longTermInvestments": "381694000", "shortTermInvestments": "378794000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151851000", "currentAccountsPayable": "20656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103490000", "totalShareholderEquity": "107352000", "capitalLeaseObligations": "5002000", "otherCurrentLiabilities": "1380768000", "totalCurrentLiabilities": "1463792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36120000", "cashAndShortTermInvestments": "76619000", "commonStockSharesOutstanding": "5587000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4126000", "profitLoss": "None", "dividendPayout": "1058000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4188000", "capitalExpenditures": "569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-802000", "cashflowFromInvestment": "-15808000", "stockBasedCompensation": "-85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "income_statement": { "revenue": 21671000, "cost_of_revenue": 4203000, "gross_profit": 17468000, "ebit": 6180000, "ebitda": 6997000, "pretax_income": 6180000, "tax_provision": 1372000, "net_income": 4808000, "net_income_to_common": 4808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89041000, "total_current_assets": 524831000, "total_assets": 1611574000, "short_term_debt": 93573000, "long_term_debt": 15464000, "total_debt": 109037000, "total_liabilities": 1499204000, "total_equity": 112370000, "shares_outstanding": 5633906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4835000, "capital_expenditure": 387000, "free_cash_flow": 5222000, "dividends_paid": 1069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144947, "ticker_id": 7642, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:58.992453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6180000", "ebitda": "6997000", "netIncome": "4808000", "grossProfit": "17468000", "depreciation": "None", "totalRevenue": "21671000", "costOfRevenue": "4203000", "interestIncome": "17599000", "incomeBeforeTax": "6180000", "interestExpense": "3828000", "operatingIncome": "6180000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1372000", "reportedCurrency": "USD", "netInterestIncome": "13771000", "nonInterestIncome": "None", "operatingExpenses": "11288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "6546000", "netIncomeFromContinuingOperations": "4808000" }, "balance": { "goodwill": "None", "inventory": "-89041000", "commonStock": "51809000", "currentDebt": "None", "investments": "None", "totalAssets": "1611574000", "longTermDebt": "15464000", "shortTermDebt": "93573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104304000", "totalLiabilities": "1499204000", "otherCurrentAssets": "89041000", "totalCurrentAssets": "524831000", "currentLongTermDebt": "None", "longTermInvestments": "396686000", "shortTermInvestments": "394084000", "currentNetReceivables": "41706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413420000", "currentAccountsPayable": "21044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16734000", "shortLongTermDebtTotal": "109037000", "totalShareholderEquity": "112370000", "capitalLeaseObligations": "5148000", "otherCurrentLiabilities": "-21044000", "totalCurrentLiabilities": "21044000", "otherNonCurrentLiabilities": "98320000", "totalNonCurrentLiabilities": "15464000", "cashAndShortTermInvestments": "89041000", "commonStockSharesOutstanding": "5633906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4808000", "profitLoss": "None", "dividendPayout": "1069000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4835000", "capitalExpenditures": "387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7818000", "cashflowFromInvestment": "-6633000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6020000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21671000, "cost_of_revenue": 4203000, "gross_profit": 17468000, "research_and_development": null, "selling_general_admin": 6546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6180000, "depreciation_amortisation": 817000, "ebitda": 6997000, "interest_expense": 3828000, "interest_income": null, "other_non_operating": null, "pretax_income": 6180000, "tax_provision": 1372000, "effective_tax_rate": null, "net_income": 4808000, "net_income_continuing_ops": 4808000, "net_income_to_common": 4808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89041000, "short_term_investments": 394084000, "net_receivables": 41706000, "inventory": -89041000, "other_current_assets": null, "total_current_assets": 524831000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 413420000, "total_assets": 1611574000, "short_term_debt": 93573000, "accounts_payable": 21044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21044000, "long_term_debt": 15464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15464000, "total_liabilities": 1499204000, "total_debt": 109037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104304000, "total_equity": 112370000, "shares_outstanding": 5633906, "operating_cash_flow": 4835000, "stock_based_compensation": 127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6633000, "dividends_paid": 1069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7818000, "free_cash_flow": 5222000, "net_change_in_cash": 6020000 }, "raw_data": { "income": { "ebit": "6180000", "ebitda": "6997000", "netIncome": "4808000", "grossProfit": "17468000", "depreciation": "None", "totalRevenue": "21671000", "costOfRevenue": "4203000", "interestIncome": "17599000", "incomeBeforeTax": "6180000", "interestExpense": "3828000", "operatingIncome": "6180000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1372000", "reportedCurrency": "USD", "netInterestIncome": "13771000", "nonInterestIncome": "None", "operatingExpenses": "11288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "6546000", "netIncomeFromContinuingOperations": "4808000" }, "balance": { "goodwill": "None", "inventory": "-89041000", "commonStock": "51809000", "currentDebt": "None", "investments": "None", "totalAssets": "1611574000", "longTermDebt": "15464000", "shortTermDebt": "93573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104304000", "totalLiabilities": "1499204000", "otherCurrentAssets": "89041000", "totalCurrentAssets": "524831000", "currentLongTermDebt": "None", "longTermInvestments": "396686000", "shortTermInvestments": "394084000", "currentNetReceivables": "41706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413420000", "currentAccountsPayable": "21044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16734000", "shortLongTermDebtTotal": "109037000", "totalShareholderEquity": "112370000", "capitalLeaseObligations": "5148000", "otherCurrentLiabilities": "-21044000", "totalCurrentLiabilities": "21044000", "otherNonCurrentLiabilities": "98320000", "totalNonCurrentLiabilities": "15464000", "cashAndShortTermInvestments": "89041000", "commonStockSharesOutstanding": "5633906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4808000", "profitLoss": "None", "dividendPayout": "1069000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4835000", "capitalExpenditures": "387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7818000", "cashflowFromInvestment": "-6633000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6020000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }