{ "ticker": { "uuid": "4ee1de77-ef43-4656-bb32-eb40eb84680e", "symbol": "NCNA", "name": "NuCana PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4ee1de77-ef43-4656-bb32-eb40eb84680e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ee1de77-ef43-4656-bb32-eb40eb84680e/" }, "ticker_metadata": { "id": 7291, "uuid": "4ee1de77-ef43-4656-bb32-eb40eb84680e", "symbol": "NCNA", "name": "NuCana PLC", "asset_type": "equity", "market_cap": 9741100, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "NuCana plc, a clinical-stage biopharmaceutical company, is dedicated to the development of products for the treatment of cancer. The company is headquartered in Edinburgh, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4ee1de77-ef43-4656-bb32-eb40eb84680e", "symbol": "NCNA", "name": "NuCana PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4ee1de77-ef43-4656-bb32-eb40eb84680e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ee1de77-ef43-4656-bb32-eb40eb84680e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.95, "market_cap": 7208890.65, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.3731, "piotroski_f_score": 4, "momentum_12_1": -0.7886, "volatility_252d": 1.0825 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.702573+00:00", "batch_id": "" }, "size": { "price_close": 1.95, "market_cap": 7208890.65, "market_cap_usd": 7208890.65, "enterprise_value": 7208890.65, "shares_outstanding": 3696867, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3223, "ptbv_ratio": 0.4023, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.8095, "ev_ebitda": null, "ev_ebit": -0.3164, "ev_sales": null, "ev_fcf": -1.8095, "earnings_yield": null, "fcf_yield": -0.5527, "price_to_sales": null, "price_to_book": 0.3223, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.3731, "roa": -1.1146, "roic": -19.6188, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.1297, "accruals_ratio": -0.852, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.3687, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0097, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2319, "net_debt_to_ebitda": 0.955, "debt_to_assets": 0.0012, "interest_coverage": -1164.8187, "current_ratio": 5.4823, "quick_ratio": 5.4823, "net_debt": -21497061, "local_beta": 0.0056, "volatility_252d": 1.0825, "volatility_60d": 1.7918, "max_drawdown_12m": -0.9391, "risk_adjusted_momentum": -0.7285 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.5597, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0758, "price_return_3m": -0.0972, "price_return_6m": -0.5324, "price_return_9m": -0.3206, "price_return_12m": -0.8046, "price_return_12m_ex1m": -0.7886, "momentum_6m": -0.5324, "momentum_12m": -0.8046, "momentum_12_1": -0.7886, "distance_from_52w_high": -0.9151, "distance_from_52w_low": 0.3929, "relative_strength": -0.9626 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -267994, "ebit_ttm": -22785018, "ebitda_ttm": -22510916, "net_income_ttm": -30712675, "eps_diluted_ttm": -8.3078, "operating_cash_flow_ttm": -7237133, "capital_expenditure_ttm": 3253135, "fcf_ttm": -3983998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19561, "cash_and_equivalents": 21530061, "total_current_assets": 24567211, "total_current_liabilities": 4481220, "net_ppe": null, "total_assets": 27554359, "total_debt": 33000, "total_equity": 22368102, "net_working_capital": -1411070, "book_value_per_share": 6.0506, "retained_earnings": -251184390, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17919884, "tangible_book_per_share": 4.8473 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.445, "os_score": 0.41, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2152, "ticker_id": 7291, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.702573+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.95, "market_cap": 7208890.65, "market_cap_usd": 7208890.65, "enterprise_value": 7208890.65, "shares_outstanding": 3696867, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32228441, "ptbv_ratio": 0.40228445, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.80946141, "ev_ebitda": null, "ev_ebit": -0.31638731, "ev_sales": null, "ev_fcf": -1.80946141, "earnings_yield": null, "fcf_yield": -0.55265064, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.37305682, "roa": -1.11462128, "roic": -19.61878201, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.12971837, "accruals_ratio": -0.85197199, "sbc_to_revenue": null, "debt_to_equity": 0.23185941, "net_debt_to_ebitda": 0.95496163, "debt_to_assets": 0.00119763, "interest_coverage": -1164.8186698, "current_ratio": 5.48225952, "quick_ratio": 5.48225952, "net_debt": -21497061, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.55974731, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.368742, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07582938, "price_return_3m": -0.09722222, "price_return_6m": -0.5323741, "price_return_9m": -0.32055749, "price_return_12m": -0.80460922, "price_return_12m_ex1m": -0.78857715, "distance_from_52w_high": -0.9151436, "distance_from_52w_low": 0.39285714, "relative_strength": -0.96255027, "local_beta": 0.0056, "volatility_252d": 1.082479, "volatility_60d": 1.791771, "max_drawdown_12m": -0.93907746, "revenue_ttm": 0, "gross_profit_ttm": -267994, "ebit_ttm": -22785018, "ebitda_ttm": -22510916, "net_income_ttm": -30712675, "eps_diluted_ttm": -8.30775762, "operating_cash_flow_ttm": -7237133, "capital_expenditure_ttm": 3253135, "fcf_ttm": -3983998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19561, "cash_and_equivalents": 21530061, "total_current_assets": 24567211, "total_current_liabilities": 4481220, "net_ppe": null, "total_assets": 27554359, "total_debt": 33000, "total_equity": 22368102, "net_working_capital": -1411070, "book_value_per_share": 6.05055632, "retained_earnings": -251184390, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17919884, "tangible_book_per_share": 4.84731639, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.95, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3731, "momentum_12_1": -0.7886, "complete_fields": { "id": 2152, "ticker_id": 7291, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.702573+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.95, "market_cap": 7208890.65, "market_cap_usd": 7208890.65, "enterprise_value": 7208890.65, "shares_outstanding": 3696867, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32228441, "ptbv_ratio": 0.40228445, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.80946141, "ev_ebitda": null, "ev_ebit": -0.31638731, "ev_sales": null, "ev_fcf": -1.80946141, "earnings_yield": null, "fcf_yield": -0.55265064, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.37305682, "roa": -1.11462128, "roic": -19.61878201, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.12971837, "accruals_ratio": -0.85197199, "sbc_to_revenue": null, "debt_to_equity": 0.23185941, "net_debt_to_ebitda": 0.95496163, "debt_to_assets": 0.00119763, "interest_coverage": -1164.8186698, "current_ratio": 5.48225952, "quick_ratio": 5.48225952, "net_debt": -21497061, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.55974731, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.368742, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07582938, "price_return_3m": -0.09722222, "price_return_6m": -0.5323741, "price_return_9m": -0.32055749, "price_return_12m": -0.80460922, "price_return_12m_ex1m": -0.78857715, "distance_from_52w_high": -0.9151436, "distance_from_52w_low": 0.39285714, "relative_strength": -0.96255027, "local_beta": 0.0056, "volatility_252d": 1.082479, "volatility_60d": 1.791771, "max_drawdown_12m": -0.93907746, "revenue_ttm": 0, "gross_profit_ttm": -267994, "ebit_ttm": -22785018, "ebitda_ttm": -22510916, "net_income_ttm": -30712675, "eps_diluted_ttm": -8.30775762, "operating_cash_flow_ttm": -7237133, "capital_expenditure_ttm": 3253135, "fcf_ttm": -3983998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19561, "cash_and_equivalents": 21530061, "total_current_assets": 24567211, "total_current_liabilities": 4481220, "net_ppe": null, "total_assets": 27554359, "total_debt": 33000, "total_equity": 22368102, "net_working_capital": -1411070, "book_value_per_share": 6.05055632, "retained_earnings": -251184390, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17919884, "tangible_book_per_share": 4.84731639, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 267994, "gross_profit": -267994, "ebit": -20833000, "ebitda": -20559000, "pretax_income": -30521000, "tax_provision": -1168000, "net_income": -29353000, "net_income_to_common": -29353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24251000, "total_current_assets": 26861000, "total_assets": 29834000, "short_term_debt": 39964, "long_term_debt": null, "total_debt": 39964, "total_liabilities": 5507000, "total_equity": 24327000, "shares_outstanding": 3696867, "goodwill_and_intangibles": 2956419 }, "cash_flow": { "operating_cash_flow": -6959077, "capital_expenditure": 193000, "free_cash_flow": -6766077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128335, "ticker_id": 7291, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20833000", "ebitda": "-20559000", "netIncome": "-29353000", "grossProfit": "-267994", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "267994", "interestIncome": "386000", "incomeBeforeTax": "-30521000", "interestExpense": "19561", "operatingIncome": "-20110000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1168000", "reportedCurrency": "GBP", "netInterestIncome": "386000", "nonInterestIncome": "None", "operatingExpenses": "20110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267994", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "8096000", "netIncomeFromContinuingOperations": "-29353000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14340000", "currentDebt": "None", "investments": "None", "totalAssets": "29834000", "longTermDebt": "None", "shortTermDebt": "39964", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2956419", "reportedCurrency": "GBP", "retainedEarnings": "-252334000", "totalLiabilities": "5507000", "otherCurrentAssets": "102827", "totalCurrentAssets": "26861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2507173", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2973000", "currentAccountsPayable": "522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "676000", "totalShareholderEquity": "24327000", "capitalLeaseObligations": "676000", "otherCurrentLiabilities": "4231036", "totalCurrentLiabilities": "4793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "714000", "cashAndShortTermInvestments": "24251000", "commonStockSharesOutstanding": "3696867", "intangibleAssetsExcludingGoodwill": "2956419", "cashAndCashEquivalentsAtCarryingValue": "24251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28709741", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-6959077", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24458003", "cashflowFromInvestment": "-188769", "stockBasedCompensation": "10028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 267994, "gross_profit": -267994, "research_and_development": 12737000, "selling_general_admin": 8096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20833000, "depreciation_amortisation": 274000, "ebitda": -20559000, "interest_expense": 19561, "interest_income": null, "other_non_operating": null, "pretax_income": -30521000, "tax_provision": -1168000, "effective_tax_rate": null, "net_income": -29353000, "net_income_continuing_ops": -29353000, "net_income_to_common": -29353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24251000, "short_term_investments": null, "net_receivables": 2507173, "inventory": null, "other_current_assets": null, "total_current_assets": 26861000, "net_ppe": null, "goodwill": null, "intangible_assets": 2956419, "goodwill_and_intangibles": 2956419, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2973000, "total_assets": 29834000, "short_term_debt": 39964, "accounts_payable": 522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4793000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 714000, "total_liabilities": 5507000, "total_debt": 39964, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252334000, "total_equity": 24327000, "shares_outstanding": 3696867, "operating_cash_flow": -6959077, "stock_based_compensation": 10028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188769, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24458003, "free_cash_flow": -6766077, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20833000", "ebitda": "-20559000", "netIncome": "-29353000", "grossProfit": "-267994", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "267994", "interestIncome": "386000", "incomeBeforeTax": "-30521000", "interestExpense": "19561", "operatingIncome": "-20110000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1168000", "reportedCurrency": "GBP", "netInterestIncome": "386000", "nonInterestIncome": "None", "operatingExpenses": "20110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267994", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "8096000", "netIncomeFromContinuingOperations": "-29353000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14340000", "currentDebt": "None", "investments": "None", "totalAssets": "29834000", "longTermDebt": "None", "shortTermDebt": "39964", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2956419", "reportedCurrency": "GBP", "retainedEarnings": "-252334000", "totalLiabilities": "5507000", "otherCurrentAssets": "102827", "totalCurrentAssets": "26861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2507173", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2973000", "currentAccountsPayable": "522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "676000", "totalShareholderEquity": "24327000", "capitalLeaseObligations": "676000", "otherCurrentLiabilities": "4231036", "totalCurrentLiabilities": "4793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "714000", "cashAndShortTermInvestments": "24251000", "commonStockSharesOutstanding": "3696867", "intangibleAssetsExcludingGoodwill": "2956419", "cashAndCashEquivalentsAtCarryingValue": "24251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28709741", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-6959077", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24458003", "cashflowFromInvestment": "-188769", "stockBasedCompensation": "10028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -23005000, "ebitda": -22483000, "pretax_income": -22451000, "tax_provision": -3454000, "net_income": -18997000, "net_income_to_common": -18997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6749000, "total_current_assets": 12265000, "total_assets": 14774000, "short_term_debt": 73000, "long_term_debt": null, "total_debt": 73000, "total_liabilities": 8820000, "total_equity": 5954000, "shares_outstanding": 5935280, "goodwill_and_intangibles": 2199000 }, "cash_flow": { "operating_cash_flow": -19118000, "capital_expenditure": 293000, "free_cash_flow": -18825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128340, "ticker_id": 7291, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23005000", "ebitda": "-22483000", "netIncome": "-18997000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "358000", "incomeBeforeTax": "-22451000", "interestExpense": "None", "operatingIncome": "-22809000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3454000", "reportedCurrency": "GBP", "netInterestIncome": "358000", "nonInterestIncome": "None", "operatingExpenses": "22904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522000", "sellingGeneralAndAdministrative": "4988000", "netIncomeFromContinuingOperations": "-18997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5681000", "currentDebt": "None", "investments": "None", "totalAssets": "14774000", "longTermDebt": "None", "shortTermDebt": "73000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2199000", "reportedCurrency": "GBP", "retainedEarnings": "-224294000", "totalLiabilities": "8820000", "otherCurrentAssets": "877000", "totalCurrentAssets": "12265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2509000", "currentAccountsPayable": "2705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190000", "totalShareholderEquity": "5954000", "capitalLeaseObligations": "190000", "otherCurrentLiabilities": "5754000", "totalCurrentLiabilities": "8666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154000", "cashAndShortTermInvestments": "6749000", "commonStockSharesOutstanding": "5935280", "intangibleAssetsExcludingGoodwill": "2199000", "cashAndCashEquivalentsAtCarryingValue": "6749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-19118000", "capitalExpenditures": "293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8184000", "cashflowFromInvestment": "79000", "stockBasedCompensation": "1646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 18017000, "selling_general_admin": 4988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23005000, "depreciation_amortisation": 522000, "ebitda": -22483000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22451000, "tax_provision": -3454000, "effective_tax_rate": null, "net_income": -18997000, "net_income_continuing_ops": -18997000, "net_income_to_common": -18997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6749000, "short_term_investments": null, "net_receivables": 4639000, "inventory": null, "other_current_assets": null, "total_current_assets": 12265000, "net_ppe": null, "goodwill": null, "intangible_assets": 2199000, "goodwill_and_intangibles": 2199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2509000, "total_assets": 14774000, "short_term_debt": 73000, "accounts_payable": 2705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154000, "total_liabilities": 8820000, "total_debt": 73000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224294000, "total_equity": 5954000, "shares_outstanding": 5935280, "operating_cash_flow": -19118000, "stock_based_compensation": 1646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8184000, "free_cash_flow": -18825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23005000", "ebitda": "-22483000", "netIncome": "-18997000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "358000", "incomeBeforeTax": "-22451000", "interestExpense": "None", "operatingIncome": "-22809000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3454000", "reportedCurrency": "GBP", "netInterestIncome": "358000", "nonInterestIncome": "None", "operatingExpenses": "22904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522000", "sellingGeneralAndAdministrative": "4988000", "netIncomeFromContinuingOperations": "-18997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5681000", "currentDebt": "None", "investments": "None", "totalAssets": "14774000", "longTermDebt": "None", "shortTermDebt": "73000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2199000", "reportedCurrency": "GBP", "retainedEarnings": "-224294000", "totalLiabilities": "8820000", "otherCurrentAssets": "877000", "totalCurrentAssets": "12265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2509000", "currentAccountsPayable": "2705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190000", "totalShareholderEquity": "5954000", "capitalLeaseObligations": "190000", "otherCurrentLiabilities": "5754000", "totalCurrentLiabilities": "8666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154000", "cashAndShortTermInvestments": "6749000", "commonStockSharesOutstanding": "5935280", "intangibleAssetsExcludingGoodwill": "2199000", "cashAndCashEquivalentsAtCarryingValue": "6749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-19118000", "capitalExpenditures": "293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8184000", "cashflowFromInvestment": "79000", "stockBasedCompensation": "1646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -32358000, "ebitda": -31783000, "pretax_income": -32030000, "tax_provision": -4398000, "net_income": -27632000, "net_income_to_common": -27632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17225000, "total_current_assets": 25019000, "total_assets": 27811000, "short_term_debt": 206000, "long_term_debt": null, "total_debt": 206000, "total_liabilities": 12924000, "total_equity": 14887000, "shares_outstanding": 5267500, "goodwill_and_intangibles": 2128000 }, "cash_flow": { "operating_cash_flow": -26439000, "capital_expenditure": 478000, "free_cash_flow": -25961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128345, "ticker_id": 7291, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32358000", "ebitda": "-31783000", "netIncome": "-27632000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "754000", "incomeBeforeTax": "-32030000", "interestExpense": "1103000", "operatingIncome": "-32784000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4398000", "reportedCurrency": "GBP", "netInterestIncome": "754000", "nonInterestIncome": "None", "operatingExpenses": "31125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000", "sellingGeneralAndAdministrative": "6063000", "netIncomeFromContinuingOperations": "-27632000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2114000", "currentDebt": "None", "investments": "None", "totalAssets": "27811000", "longTermDebt": "None", "shortTermDebt": "206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2128000", "reportedCurrency": "GBP", "retainedEarnings": "-207706000", "totalLiabilities": "12924000", "otherCurrentAssets": "1969000", "totalCurrentAssets": "25019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2792000", "currentAccountsPayable": "3375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396000", "totalShareholderEquity": "14887000", "capitalLeaseObligations": "396000", "otherCurrentLiabilities": "8940000", "totalCurrentLiabilities": "12676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "17225000", "commonStockSharesOutstanding": "5267500", "intangibleAssetsExcludingGoodwill": "2128000", "cashAndCashEquivalentsAtCarryingValue": "17225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-26439000", "capitalExpenditures": "478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000", "cashflowFromInvestment": "2888000", "stockBasedCompensation": "3857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 25062000, "selling_general_admin": 6063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32358000, "depreciation_amortisation": 575000, "ebitda": -31783000, "interest_expense": 1103000, "interest_income": null, "other_non_operating": null, "pretax_income": -32030000, "tax_provision": -4398000, "effective_tax_rate": null, "net_income": -27632000, "net_income_continuing_ops": -27632000, "net_income_to_common": -27632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17225000, "short_term_investments": null, "net_receivables": 5825000, "inventory": null, "other_current_assets": null, "total_current_assets": 25019000, "net_ppe": null, "goodwill": null, "intangible_assets": 2128000, "goodwill_and_intangibles": 2128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2792000, "total_assets": 27811000, "short_term_debt": 206000, "accounts_payable": 3375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12676000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248000, "total_liabilities": 12924000, "total_debt": 206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207706000, "total_equity": 14887000, "shares_outstanding": 5267500, "operating_cash_flow": -26439000, "stock_based_compensation": 3857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53000, "free_cash_flow": -25961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32358000", "ebitda": "-31783000", "netIncome": "-27632000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "754000", "incomeBeforeTax": "-32030000", "interestExpense": "1103000", "operatingIncome": "-32784000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4398000", "reportedCurrency": "GBP", "netInterestIncome": "754000", "nonInterestIncome": "None", "operatingExpenses": "31125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000", "sellingGeneralAndAdministrative": "6063000", "netIncomeFromContinuingOperations": "-27632000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2114000", "currentDebt": "None", "investments": "None", "totalAssets": "27811000", "longTermDebt": "None", "shortTermDebt": "206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2128000", "reportedCurrency": "GBP", "retainedEarnings": "-207706000", "totalLiabilities": "12924000", "otherCurrentAssets": "1969000", "totalCurrentAssets": "25019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2792000", "currentAccountsPayable": "3375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396000", "totalShareholderEquity": "14887000", "capitalLeaseObligations": "396000", "otherCurrentLiabilities": "8940000", "totalCurrentLiabilities": "12676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "17225000", "commonStockSharesOutstanding": "5267500", "intangibleAssetsExcludingGoodwill": "2128000", "cashAndCashEquivalentsAtCarryingValue": "17225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-26439000", "capitalExpenditures": "478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000", "cashflowFromInvestment": "2888000", "stockBasedCompensation": "3857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -52886000, "ebitda": -52154000, "pretax_income": -38453000, "tax_provision": -6432000, "net_income": -32021000, "net_income_to_common": -32021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41912000, "total_current_assets": 54920000, "total_assets": 58254000, "short_term_debt": 486000, "long_term_debt": null, "total_debt": 486000, "total_liabilities": 19752000, "total_equity": 38502000, "shares_outstanding": 5222500, "goodwill_and_intangibles": 2365000 }, "cash_flow": { "operating_cash_flow": -23158000, "capital_expenditure": 518000, "free_cash_flow": -22640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128350, "ticker_id": 7291, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52886000", "ebitda": "-52154000", "netIncome": "-32021000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "669000", "incomeBeforeTax": "-38453000", "interestExpense": "9859000", "operatingIncome": "-43696000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6432000", "reportedCurrency": "GBP", "netInterestIncome": "669000", "nonInterestIncome": "None", "operatingExpenses": "43717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "732000", "sellingGeneralAndAdministrative": "7291000", "netIncomeFromContinuingOperations": "-32021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2095000", "currentDebt": "None", "investments": "None", "totalAssets": "58254000", "longTermDebt": "None", "shortTermDebt": "486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2365000", "reportedCurrency": "GBP", "retainedEarnings": "-180573000", "totalLiabilities": "19752000", "otherCurrentAssets": "12958000", "totalCurrentAssets": "54920000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3334000", "currentAccountsPayable": "4803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "866000", "shortLongTermDebtTotal": "639000", "totalShareholderEquity": "38502000", "capitalLeaseObligations": "639000", "otherCurrentLiabilities": "13859000", "totalCurrentLiabilities": "19310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "442000", "cashAndShortTermInvestments": "41912000", "commonStockSharesOutstanding": "5222500", "intangibleAssetsExcludingGoodwill": "2365000", "cashAndCashEquivalentsAtCarryingValue": "41912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-23158000", "capitalExpenditures": "518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000", "cashflowFromInvestment": "120000", "stockBasedCompensation": "4890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 36426000, "selling_general_admin": 7291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52886000, "depreciation_amortisation": 732000, "ebitda": -52154000, "interest_expense": 9859000, "interest_income": null, "other_non_operating": null, "pretax_income": -38453000, "tax_provision": -6432000, "effective_tax_rate": null, "net_income": -32021000, "net_income_continuing_ops": -32021000, "net_income_to_common": -32021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41912000, "short_term_investments": null, "net_receivables": 50000, "inventory": null, "other_current_assets": null, "total_current_assets": 54920000, "net_ppe": null, "goodwill": null, "intangible_assets": 2365000, "goodwill_and_intangibles": 2365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3334000, "total_assets": 58254000, "short_term_debt": 486000, "accounts_payable": 4803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19310000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 442000, "total_liabilities": 19752000, "total_debt": 486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180573000, "total_equity": 38502000, "shares_outstanding": 5222500, "operating_cash_flow": -23158000, "stock_based_compensation": 4890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161000, "free_cash_flow": -22640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52886000", "ebitda": "-52154000", "netIncome": "-32021000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "669000", "incomeBeforeTax": "-38453000", "interestExpense": "9859000", "operatingIncome": "-43696000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6432000", "reportedCurrency": "GBP", "netInterestIncome": "669000", "nonInterestIncome": "None", "operatingExpenses": "43717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "732000", "sellingGeneralAndAdministrative": "7291000", "netIncomeFromContinuingOperations": "-32021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2095000", "currentDebt": "None", "investments": "None", "totalAssets": "58254000", "longTermDebt": "None", "shortTermDebt": "486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2365000", "reportedCurrency": "GBP", "retainedEarnings": "-180573000", "totalLiabilities": "19752000", "otherCurrentAssets": "12958000", "totalCurrentAssets": "54920000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3334000", "currentAccountsPayable": "4803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "866000", "shortLongTermDebtTotal": "639000", "totalShareholderEquity": "38502000", "capitalLeaseObligations": "639000", "otherCurrentLiabilities": "13859000", "totalCurrentLiabilities": "19310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "442000", "cashAndShortTermInvestments": "41912000", "commonStockSharesOutstanding": "5222500", "intangibleAssetsExcludingGoodwill": "2365000", "cashAndCashEquivalentsAtCarryingValue": "41912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-23158000", "capitalExpenditures": "518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000", "cashflowFromInvestment": "120000", "stockBasedCompensation": "4890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -42821000, "ebitda": -41879000, "pretax_income": -47802000, "tax_provision": -7269000, "net_income": -40533000, "net_income_to_common": -40533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60264000, "total_current_assets": 71613000, "total_assets": 77474000, "short_term_debt": 414000, "long_term_debt": null, "total_debt": 414000, "total_liabilities": 11926000, "total_equity": 65548000, "shares_outstanding": 4163280, "goodwill_and_intangibles": 2410000 }, "cash_flow": { "operating_cash_flow": -23824000, "capital_expenditure": 1065000, "free_cash_flow": -22759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128355, "ticker_id": 7291, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42821000", "ebitda": "-41879000", "netIncome": "-40533000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "103000", "incomeBeforeTax": "-47802000", "interestExpense": "4981000", "operatingIncome": "-45345000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7269000", "reportedCurrency": "GBP", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "45363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "8529000", "netIncomeFromContinuingOperations": "-40533000" }, "balance": { "goodwill": "None", "inventory": "-11349", "commonStock": "2087000", "currentDebt": "None", "investments": "None", "totalAssets": "77474000", "longTermDebt": "None", "shortTermDebt": "414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2410000", "reportedCurrency": "GBP", "retainedEarnings": "-149726000", "totalLiabilities": "11926000", "otherCurrentAssets": "3149000", "totalCurrentAssets": "71613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5861000", "currentAccountsPayable": "1829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "851000", "shortLongTermDebtTotal": "371000", "totalShareholderEquity": "65548000", "capitalLeaseObligations": "371000", "otherCurrentLiabilities": "9303000", "totalCurrentLiabilities": "11716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "60264000", "commonStockSharesOutstanding": "4163280", "intangibleAssetsExcludingGoodwill": "2410000", "cashAndCashEquivalentsAtCarryingValue": "60264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-23824000", "capitalExpenditures": "1065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000", "cashflowFromInvestment": "-3561000", "stockBasedCompensation": "6664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 36834000, "selling_general_admin": 8529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42821000, "depreciation_amortisation": 942000, "ebitda": -41879000, "interest_expense": 4981000, "interest_income": null, "other_non_operating": null, "pretax_income": -47802000, "tax_provision": -7269000, "effective_tax_rate": null, "net_income": -40533000, "net_income_continuing_ops": -40533000, "net_income_to_common": -40533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60264000, "short_term_investments": null, "net_receivables": 11349000, "inventory": -11349, "other_current_assets": null, "total_current_assets": 71613000, "net_ppe": null, "goodwill": null, "intangible_assets": 2410000, "goodwill_and_intangibles": 2410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5861000, "total_assets": 77474000, "short_term_debt": 414000, "accounts_payable": 1829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210000, "total_liabilities": 11926000, "total_debt": 414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149726000, "total_equity": 65548000, "shares_outstanding": 4163280, "operating_cash_flow": -23824000, "stock_based_compensation": 6664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98000, "free_cash_flow": -22759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42821000", "ebitda": "-41879000", "netIncome": "-40533000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "103000", "incomeBeforeTax": "-47802000", "interestExpense": "4981000", "operatingIncome": "-45345000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7269000", "reportedCurrency": "GBP", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "45363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "8529000", "netIncomeFromContinuingOperations": "-40533000" }, "balance": { "goodwill": "None", "inventory": "-11349", "commonStock": "2087000", "currentDebt": "None", "investments": "None", "totalAssets": "77474000", "longTermDebt": "None", "shortTermDebt": "414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2410000", "reportedCurrency": "GBP", "retainedEarnings": "-149726000", "totalLiabilities": "11926000", "otherCurrentAssets": "3149000", "totalCurrentAssets": "71613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5861000", "currentAccountsPayable": "1829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "851000", "shortLongTermDebtTotal": "371000", "totalShareholderEquity": "65548000", "capitalLeaseObligations": "371000", "otherCurrentLiabilities": "9303000", "totalCurrentLiabilities": "11716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "60264000", "commonStockSharesOutstanding": "4163280", "intangibleAssetsExcludingGoodwill": "2410000", "cashAndCashEquivalentsAtCarryingValue": "60264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-23824000", "capitalExpenditures": "1065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000", "cashflowFromInvestment": "-3561000", "stockBasedCompensation": "6664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -29477000, "ebitda": -28587000, "pretax_income": -36175000, "tax_provision": -5493000, "net_income": -30682000, "net_income_to_common": -30682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87356000, "total_current_assets": 101806000, "total_assets": 107792000, "short_term_debt": 556000, "long_term_debt": null, "total_debt": 556000, "total_liabilities": 8562000, "total_equity": 99230000, "shares_outstanding": 3787520, "goodwill_and_intangibles": 4753000 }, "cash_flow": { "operating_cash_flow": -21619000, "capital_expenditure": 1632000, "free_cash_flow": -19987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128360, "ticker_id": 7291, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29477000", "ebitda": "-28587000", "netIncome": "-30682000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "246000", "incomeBeforeTax": "-36175000", "interestExpense": "6698000", "operatingIncome": "-32923000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5493000", "reportedCurrency": "GBP", "netInterestIncome": "246000", "nonInterestIncome": "None", "operatingExpenses": "32949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "890000", "sellingGeneralAndAdministrative": "7050000", "netIncomeFromContinuingOperations": "-30682000" }, "balance": { "goodwill": "None", "inventory": "-14450", "commonStock": "2047000", "currentDebt": "None", "investments": "None", "totalAssets": "107792000", "longTermDebt": "None", "shortTermDebt": "556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4753000", "reportedCurrency": "GBP", "retainedEarnings": "-110594000", "totalLiabilities": "8562000", "otherCurrentAssets": "3802000", "totalCurrentAssets": "101806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5986000", "currentAccountsPayable": "2257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1189000", "shortLongTermDebtTotal": "645000", "totalShareholderEquity": "99230000", "capitalLeaseObligations": "645000", "otherCurrentLiabilities": "5159000", "totalCurrentLiabilities": "8149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "413000", "cashAndShortTermInvestments": "87356000", "commonStockSharesOutstanding": "3787520", "intangibleAssetsExcludingGoodwill": "4753000", "cashAndCashEquivalentsAtCarryingValue": "87356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-21619000", "capitalExpenditures": "1632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61800000", "cashflowFromInvestment": "-1313000", "stockBasedCompensation": "4305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 25899000, "selling_general_admin": 7050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29477000, "depreciation_amortisation": 890000, "ebitda": -28587000, "interest_expense": 6698000, "interest_income": null, "other_non_operating": null, "pretax_income": -36175000, "tax_provision": -5493000, "effective_tax_rate": null, "net_income": -30682000, "net_income_continuing_ops": -30682000, "net_income_to_common": -30682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87356000, "short_term_investments": null, "net_receivables": 14450000, "inventory": -14450, "other_current_assets": null, "total_current_assets": 101806000, "net_ppe": null, "goodwill": null, "intangible_assets": 4753000, "goodwill_and_intangibles": 4753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5986000, "total_assets": 107792000, "short_term_debt": 556000, "accounts_payable": 2257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8149000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413000, "total_liabilities": 8562000, "total_debt": 556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110594000, "total_equity": 99230000, "shares_outstanding": 3787520, "operating_cash_flow": -21619000, "stock_based_compensation": 4305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61800000, "free_cash_flow": -19987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29477000", "ebitda": "-28587000", "netIncome": "-30682000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "246000", "incomeBeforeTax": "-36175000", "interestExpense": "6698000", "operatingIncome": "-32923000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5493000", "reportedCurrency": "GBP", "netInterestIncome": "246000", "nonInterestIncome": "None", "operatingExpenses": "32949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "890000", "sellingGeneralAndAdministrative": "7050000", "netIncomeFromContinuingOperations": "-30682000" }, "balance": { "goodwill": "None", "inventory": "-14450", "commonStock": "2047000", "currentDebt": "None", "investments": "None", "totalAssets": "107792000", "longTermDebt": "None", "shortTermDebt": "556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4753000", "reportedCurrency": "GBP", "retainedEarnings": "-110594000", "totalLiabilities": "8562000", "otherCurrentAssets": "3802000", "totalCurrentAssets": "101806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5986000", "currentAccountsPayable": "2257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1189000", "shortLongTermDebtTotal": "645000", "totalShareholderEquity": "99230000", "capitalLeaseObligations": "645000", "otherCurrentLiabilities": "5159000", "totalCurrentLiabilities": "8149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "413000", "cashAndShortTermInvestments": "87356000", "commonStockSharesOutstanding": "3787520", "intangibleAssetsExcludingGoodwill": "4753000", "cashAndCashEquivalentsAtCarryingValue": "87356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-21619000", "capitalExpenditures": "1632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61800000", "cashflowFromInvestment": "-1313000", "stockBasedCompensation": "4305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -26700000, "ebitda": -23944000, "pretax_income": -25651000, "tax_provision": -4239000, "net_income": -21412000, "net_income_to_common": -21412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51962000, "total_current_assets": 65153000, "total_assets": 70268000, "short_term_debt": 536000, "long_term_debt": 0, "total_debt": 536000, "total_liabilities": 6746000, "total_equity": 63522000, "shares_outstanding": 3232500, "goodwill_and_intangibles": 3960000 }, "cash_flow": { "operating_cash_flow": -23833000, "capital_expenditure": 1261000, "free_cash_flow": -22572000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128365, "ticker_id": 7291, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26700000", "ebitda": "-23944000", "netIncome": "-21412000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "1049000", "incomeBeforeTax": "-25651000", "interestExpense": "989000", "operatingIncome": "-26700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4239000", "reportedCurrency": "GBP", "netInterestIncome": "1049000", "nonInterestIncome": "None", "operatingExpenses": "25681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19728000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718", "sellingGeneralAndAdministrative": "5953000", "netIncomeFromContinuingOperations": "-21412000" }, "balance": { "goodwill": "0", "inventory": "-13191", "commonStock": "80840000", "currentDebt": "None", "investments": "None", "totalAssets": "70268000", "longTermDebt": "0", "shortTermDebt": "536000", "treasuryStock": "-339000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3960000", "reportedCurrency": "GBP", "retainedEarnings": "-80055000", "totalLiabilities": "6746000", "otherCurrentAssets": "4119000", "totalCurrentAssets": "65153000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "13191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5115000", "currentAccountsPayable": "2412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1109000", "shortLongTermDebtTotal": "806000", "totalShareholderEquity": "63522000", "capitalLeaseObligations": "806000", "otherCurrentLiabilities": "3074000", "totalCurrentLiabilities": "6182000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "564000", "cashAndShortTermInvestments": "51962000", "commonStockSharesOutstanding": "3232500", "intangibleAssetsExcludingGoodwill": "3960000", "cashAndCashEquivalentsAtCarryingValue": "51962000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-21412000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "-23833000", "capitalExpenditures": "1261000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-47000", "cashflowFromInvestment": "-145000", "stockBasedCompensation": "3226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 19728000, "selling_general_admin": 5953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26700000, "depreciation_amortisation": 718, "ebitda": -23944000, "interest_expense": 989000, "interest_income": null, "other_non_operating": null, "pretax_income": -25651000, "tax_provision": -4239000, "effective_tax_rate": null, "net_income": -21412000, "net_income_continuing_ops": -21412000, "net_income_to_common": -21412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51962000, "short_term_investments": 0, "net_receivables": 13191000, "inventory": -13191, "other_current_assets": null, "total_current_assets": 65153000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3960000, "goodwill_and_intangibles": 3960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5115000, "total_assets": 70268000, "short_term_debt": 536000, "accounts_payable": 2412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6182000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 564000, "total_liabilities": 6746000, "total_debt": 536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80055000, "total_equity": 63522000, "shares_outstanding": 3232500, "operating_cash_flow": -23833000, "stock_based_compensation": 3226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47000, "free_cash_flow": -22572000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-26700000", "ebitda": "-23944000", "netIncome": "-21412000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "1049000", "incomeBeforeTax": "-25651000", "interestExpense": "989000", "operatingIncome": "-26700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4239000", "reportedCurrency": "GBP", "netInterestIncome": "1049000", "nonInterestIncome": "None", "operatingExpenses": "25681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19728000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718", "sellingGeneralAndAdministrative": "5953000", "netIncomeFromContinuingOperations": "-21412000" }, "balance": { "goodwill": "0", "inventory": "-13191", "commonStock": "80840000", "currentDebt": "None", "investments": "None", "totalAssets": "70268000", "longTermDebt": "0", "shortTermDebt": "536000", "treasuryStock": "-339000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3960000", "reportedCurrency": "GBP", "retainedEarnings": "-80055000", "totalLiabilities": "6746000", "otherCurrentAssets": "4119000", "totalCurrentAssets": "65153000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "13191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5115000", "currentAccountsPayable": "2412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1109000", "shortLongTermDebtTotal": "806000", "totalShareholderEquity": "63522000", "capitalLeaseObligations": "806000", "otherCurrentLiabilities": "3074000", "totalCurrentLiabilities": "6182000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "564000", "cashAndShortTermInvestments": "51962000", "commonStockSharesOutstanding": "3232500", "intangibleAssetsExcludingGoodwill": "3960000", "cashAndCashEquivalentsAtCarryingValue": "51962000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-21412000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "-23833000", "capitalExpenditures": "1261000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-47000", "cashflowFromInvestment": "-145000", "stockBasedCompensation": "3226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -24932000, "ebitda": -24561000, "pretax_income": -18063000, "tax_provision": -4223000, "net_income": -13840000, "net_income_to_common": -13840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76972000, "total_current_assets": 83589000, "total_assets": 87185000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 5591000, "total_equity": 81594000, "shares_outstanding": 3197500, "goodwill_and_intangibles": 3122000 }, "cash_flow": { "operating_cash_flow": -12224000, "capital_expenditure": 1624000, "free_cash_flow": -10600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128370, "ticker_id": 7291, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24932000", "ebitda": "-24561000", "netIncome": "-13840000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "1065000", "incomeBeforeTax": "-18063000", "interestExpense": "0", "operatingIncome": "-22030000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4223000", "reportedCurrency": "GBP", "netInterestIncome": "1065000", "nonInterestIncome": "None", "operatingExpenses": "22030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16846000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371", "sellingGeneralAndAdministrative": "5184000", "netIncomeFromContinuingOperations": "-13840000" }, "balance": { "goodwill": "0", "inventory": "-1800000", "commonStock": "80715000", "currentDebt": "None", "investments": "None", "totalAssets": "87185000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-339000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3122000", "reportedCurrency": "GBP", "retainedEarnings": "-58813000", "totalLiabilities": "5591000", "otherCurrentAssets": "1800000", "totalCurrentAssets": "83589000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "6617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3596000", "currentAccountsPayable": "2455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "427000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "81594000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2983000", "totalCurrentLiabilities": "5565000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "26000", "cashAndShortTermInvestments": "76972000", "commonStockSharesOutstanding": "3197500", "intangibleAssetsExcludingGoodwill": "3122000", "cashAndCashEquivalentsAtCarryingValue": "76972000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-13840000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "-12224000", "capitalExpenditures": "1624000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "207000", "cashflowFromInvestment": "-651000", "stockBasedCompensation": "1795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 16846000, "selling_general_admin": 5184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24932000, "depreciation_amortisation": 371, "ebitda": -24561000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -18063000, "tax_provision": -4223000, "effective_tax_rate": null, "net_income": -13840000, "net_income_continuing_ops": -13840000, "net_income_to_common": -13840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76972000, "short_term_investments": 0, "net_receivables": 6617000, "inventory": -1800000, "other_current_assets": null, "total_current_assets": 83589000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3122000, "goodwill_and_intangibles": 3122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3596000, "total_assets": 87185000, "short_term_debt": 0, "accounts_payable": 2455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5565000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26000, "total_liabilities": 5591000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58813000, "total_equity": 81594000, "shares_outstanding": 3197500, "operating_cash_flow": -12224000, "stock_based_compensation": 1795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -651000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207000, "free_cash_flow": -10600000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-24932000", "ebitda": "-24561000", "netIncome": "-13840000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "1065000", "incomeBeforeTax": "-18063000", "interestExpense": "0", "operatingIncome": "-22030000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4223000", "reportedCurrency": "GBP", "netInterestIncome": "1065000", "nonInterestIncome": "None", "operatingExpenses": "22030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16846000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371", "sellingGeneralAndAdministrative": "5184000", "netIncomeFromContinuingOperations": "-13840000" }, "balance": { "goodwill": "0", "inventory": "-1800000", "commonStock": "80715000", "currentDebt": "None", "investments": "None", "totalAssets": "87185000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-339000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3122000", "reportedCurrency": "GBP", "retainedEarnings": "-58813000", "totalLiabilities": "5591000", "otherCurrentAssets": "1800000", "totalCurrentAssets": "83589000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "6617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3596000", "currentAccountsPayable": "2455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "427000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "81594000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2983000", "totalCurrentLiabilities": "5565000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "26000", "cashAndShortTermInvestments": "76972000", "commonStockSharesOutstanding": "3197500", "intangibleAssetsExcludingGoodwill": "3122000", "cashAndCashEquivalentsAtCarryingValue": "76972000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-13840000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "-12224000", "capitalExpenditures": "1624000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "207000", "cashflowFromInvestment": "-651000", "stockBasedCompensation": "1795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 69482, "gross_profit": -69482, "ebit": -4781000, "ebitda": -4713000, "pretax_income": -4275000, "tax_provision": -410000, "net_income": -3865000, "net_income_to_common": -3865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21530061, "total_current_assets": 24567211, "total_assets": 27554359, "short_term_debt": 33000, "long_term_debt": null, "total_debt": 33000, "total_liabilities": 5186255, "total_equity": 22368102, "shares_outstanding": 3696867, "goodwill_and_intangibles": 4448218 }, "cash_flow": { "operating_cash_flow": -3099135, "capital_expenditure": 3099135, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128333, "ticker_id": 7291, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4781000", "ebitda": "-4713000", "netIncome": "-3865000", "grossProfit": "-69482", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "69482", "interestIncome": "143000", "incomeBeforeTax": "-4275000", "interestExpense": "None", "operatingIncome": "-4418000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-410000", "reportedCurrency": "GBP", "netInterestIncome": "143000", "nonInterestIncome": "None", "operatingExpenses": "4418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "1568000", "netIncomeFromContinuingOperations": "-3865000" }, "balance": { "goodwill": "2224109", "inventory": "None", "commonStock": "14340000", "currentDebt": "None", "investments": "None", "totalAssets": "27554359", "longTermDebt": "None", "shortTermDebt": "33000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2224109", "reportedCurrency": "GBP", "retainedEarnings": "-251184390", "totalLiabilities": "5186255", "otherCurrentAssets": "869044", "totalCurrentAssets": "24567211", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2168106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2987146", "currentAccountsPayable": "673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680032", "totalShareholderEquity": "22368102", "capitalLeaseObligations": "680000", "otherCurrentLiabilities": "3775220", "totalCurrentLiabilities": "4481220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "705034", "cashAndShortTermInvestments": "21530061", "commonStockSharesOutstanding": "3696867", "intangibleAssetsExcludingGoodwill": "2224109", "cashAndCashEquivalentsAtCarryingValue": "21530061", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3949277", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-3099135", "capitalExpenditures": "3099135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7152", "cashflowFromInvestment": "-78678", "stockBasedCompensation": "1887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 69482, "gross_profit": -69482, "research_and_development": 3213000, "selling_general_admin": 1568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4781000, "depreciation_amortisation": 68000, "ebitda": -4713000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4275000, "tax_provision": -410000, "effective_tax_rate": null, "net_income": -3865000, "net_income_continuing_ops": -3865000, "net_income_to_common": -3865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21530061, "short_term_investments": null, "net_receivables": 2168106, "inventory": null, "other_current_assets": null, "total_current_assets": 24567211, "net_ppe": null, "goodwill": 2224109, "intangible_assets": 2224109, "goodwill_and_intangibles": 4448218, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2987146, "total_assets": 27554359, "short_term_debt": 33000, "accounts_payable": 673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4481220, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 705034, "total_liabilities": 5186255, "total_debt": 33000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251184390, "total_equity": 22368102, "shares_outstanding": 3696867, "operating_cash_flow": -3099135, "stock_based_compensation": 1887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3099135, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78678, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7152, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4781000", "ebitda": "-4713000", "netIncome": "-3865000", "grossProfit": "-69482", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "69482", "interestIncome": "143000", "incomeBeforeTax": "-4275000", "interestExpense": "None", "operatingIncome": "-4418000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-410000", "reportedCurrency": "GBP", "netInterestIncome": "143000", "nonInterestIncome": "None", "operatingExpenses": "4418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "1568000", "netIncomeFromContinuingOperations": "-3865000" }, "balance": { "goodwill": "2224109", "inventory": "None", "commonStock": "14340000", "currentDebt": "None", "investments": "None", "totalAssets": "27554359", "longTermDebt": "None", "shortTermDebt": "33000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2224109", "reportedCurrency": "GBP", "retainedEarnings": "-251184390", "totalLiabilities": "5186255", "otherCurrentAssets": "869044", "totalCurrentAssets": "24567211", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2168106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2987146", "currentAccountsPayable": "673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680032", "totalShareholderEquity": "22368102", "capitalLeaseObligations": "680000", "otherCurrentLiabilities": "3775220", "totalCurrentLiabilities": "4481220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "705034", "cashAndShortTermInvestments": "21530061", "commonStockSharesOutstanding": "3696867", "intangibleAssetsExcludingGoodwill": "2224109", "cashAndCashEquivalentsAtCarryingValue": "21530061", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3949277", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-3099135", "capitalExpenditures": "3099135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7152", "cashflowFromInvestment": "-78678", "stockBasedCompensation": "1887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68102, "gross_profit": -68102, "ebit": -2806018, "ebitda": -2737916, "pretax_income": -2592827, "tax_provision": -140152, "net_income": -2452675, "net_income_to_common": -2452675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24208373, "total_current_assets": 26813786, "total_assets": 29781560, "short_term_debt": 20000, "long_term_debt": null, "total_debt": 20000, "total_liabilities": 5497320, "total_equity": 24284240, "shares_outstanding": 3696867, "goodwill_and_intangibles": 2194135 }, "cash_flow": { "operating_cash_flow": -929998, "capital_expenditure": 50000, "free_cash_flow": -879998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128334, "ticker_id": 7291, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2806018", "ebitda": "-2737916", "netIncome": "-2452675", "grossProfit": "-68102", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68102", "interestIncome": "173000", "incomeBeforeTax": "-2592827", "interestExpense": "None", "operatingIncome": "-2806018", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-140152", "reportedCurrency": "GBP", "netInterestIncome": "173000", "nonInterestIncome": "None", "operatingExpenses": "2737915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68102", "sellingGeneralAndAdministrative": "1107000", "netIncomeFromContinuingOperations": "-2485000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14314794", "currentDebt": "None", "investments": "None", "totalAssets": "29781560", "longTermDebt": "None", "shortTermDebt": "20000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2194135", "reportedCurrency": "GBP", "retainedEarnings": "-251890474", "totalLiabilities": "5497320", "otherCurrentAssets": "847509", "totalCurrentAssets": "26813786", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1757904", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2967773", "currentAccountsPayable": "522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "674811", "totalShareholderEquity": "24284240", "capitalLeaseObligations": "676000", "otherCurrentLiabilities": "4242574", "totalCurrentLiabilities": "4784574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "712744", "cashAndShortTermInvestments": "24208373", "commonStockSharesOutstanding": "3696867", "intangibleAssetsExcludingGoodwill": "2194135", "cashAndCashEquivalentsAtCarryingValue": "24208373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2452675", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-929998", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67972", "cashflowFromInvestment": "-48661.20", "stockBasedCompensation": "885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 68102, "gross_profit": -68102, "research_and_development": 1736000, "selling_general_admin": 1107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2806018, "depreciation_amortisation": 68102, "ebitda": -2737916, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2592827, "tax_provision": -140152, "effective_tax_rate": null, "net_income": -2452675, "net_income_continuing_ops": -2485000, "net_income_to_common": -2452675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24208373, "short_term_investments": null, "net_receivables": 1757904, "inventory": null, "other_current_assets": null, "total_current_assets": 26813786, "net_ppe": null, "goodwill": null, "intangible_assets": 2194135, "goodwill_and_intangibles": 2194135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2967773, "total_assets": 29781560, "short_term_debt": 20000, "accounts_payable": 522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4784574, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712744, "total_liabilities": 5497320, "total_debt": 20000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251890474, "total_equity": 24284240, "shares_outstanding": 3696867, "operating_cash_flow": -929998, "stock_based_compensation": 885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48661.2, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67972, "free_cash_flow": -879998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2806018", "ebitda": "-2737916", "netIncome": "-2452675", "grossProfit": "-68102", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68102", "interestIncome": "173000", "incomeBeforeTax": "-2592827", "interestExpense": "None", "operatingIncome": "-2806018", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-140152", "reportedCurrency": "GBP", "netInterestIncome": "173000", "nonInterestIncome": "None", "operatingExpenses": "2737915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68102", "sellingGeneralAndAdministrative": "1107000", "netIncomeFromContinuingOperations": "-2485000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14314794", "currentDebt": "None", "investments": "None", "totalAssets": "29781560", "longTermDebt": "None", "shortTermDebt": "20000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2194135", "reportedCurrency": "GBP", "retainedEarnings": "-251890474", "totalLiabilities": "5497320", "otherCurrentAssets": "847509", "totalCurrentAssets": "26813786", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1757904", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2967773", "currentAccountsPayable": "522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "674811", "totalShareholderEquity": "24284240", "capitalLeaseObligations": "676000", "otherCurrentLiabilities": "4242574", "totalCurrentLiabilities": "4784574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "712744", "cashAndShortTermInvestments": "24208373", "commonStockSharesOutstanding": "3696867", "intangibleAssetsExcludingGoodwill": "2194135", "cashAndCashEquivalentsAtCarryingValue": "24208373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2452675", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-929998", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67972", "cashflowFromInvestment": "-48661.20", "stockBasedCompensation": "885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3571000, "ebitda": -3502000, "pretax_income": -626000, "tax_provision": -345000, "net_income": -281000, "net_income_to_common": -281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25249000, "total_current_assets": 29838000, "total_assets": 32315000, "short_term_debt": 76000, "long_term_debt": null, "total_debt": 76000, "total_liabilities": 6389000, "total_equity": 25926000, "shares_outstanding": 3696867, "goodwill_and_intangibles": 2197000 }, "cash_flow": { "operating_cash_flow": 1278000, "capital_expenditure": 47000, "free_cash_flow": 1325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128336, "ticker_id": 7291, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3571000", "ebitda": "-3502000", "netIncome": "-281000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "153000", "incomeBeforeTax": "-626000", "interestExpense": "None", "operatingIncome": "-779000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-345000", "reportedCurrency": "GBP", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "1399000", "netIncomeFromContinuingOperations": "-281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14340000", "currentDebt": "None", "investments": "None", "totalAssets": "32315000", "longTermDebt": "None", "shortTermDebt": "76000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2197000", "reportedCurrency": "GBP", "retainedEarnings": "-250259000", "totalLiabilities": "6389000", "otherCurrentAssets": "None", "totalCurrentAssets": "29838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2477000", "currentAccountsPayable": "1662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136000", "totalShareholderEquity": "25926000", "capitalLeaseObligations": "136000", "otherCurrentLiabilities": "4418000", "totalCurrentLiabilities": "6271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118000", "cashAndShortTermInvestments": "25249000", "commonStockSharesOutstanding": "3696867", "intangibleAssetsExcludingGoodwill": "2197000", "cashAndCashEquivalentsAtCarryingValue": "25249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1278000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15238000", "cashflowFromInvestment": "64000", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2172000, "selling_general_admin": 1399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3571000, "depreciation_amortisation": 69000, "ebitda": -3502000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -626000, "tax_provision": -345000, "effective_tax_rate": null, "net_income": -281000, "net_income_continuing_ops": -281000, "net_income_to_common": -281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25249000, "short_term_investments": null, "net_receivables": 4589000, "inventory": null, "other_current_assets": null, "total_current_assets": 29838000, "net_ppe": null, "goodwill": null, "intangible_assets": 2197000, "goodwill_and_intangibles": 2197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2477000, "total_assets": 32315000, "short_term_debt": 76000, "accounts_payable": 1662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6271000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118000, "total_liabilities": 6389000, "total_debt": 76000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250259000, "total_equity": 25926000, "shares_outstanding": 3696867, "operating_cash_flow": 1278000, "stock_based_compensation": 896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15238000, "free_cash_flow": 1325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3571000", "ebitda": "-3502000", "netIncome": "-281000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "153000", "incomeBeforeTax": "-626000", "interestExpense": "None", "operatingIncome": "-779000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-345000", "reportedCurrency": "GBP", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "1399000", "netIncomeFromContinuingOperations": "-281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14340000", "currentDebt": "None", "investments": "None", "totalAssets": "32315000", "longTermDebt": "None", "shortTermDebt": "76000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2197000", "reportedCurrency": "GBP", "retainedEarnings": "-250259000", "totalLiabilities": "6389000", "otherCurrentAssets": "None", "totalCurrentAssets": "29838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2477000", "currentAccountsPayable": "1662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136000", "totalShareholderEquity": "25926000", "capitalLeaseObligations": "136000", "otherCurrentLiabilities": "4418000", "totalCurrentLiabilities": "6271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118000", "cashAndShortTermInvestments": "25249000", "commonStockSharesOutstanding": "3696867", "intangibleAssetsExcludingGoodwill": "2197000", "cashAndCashEquivalentsAtCarryingValue": "25249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1278000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15238000", "cashflowFromInvestment": "64000", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11627000, "ebitda": -11558000, "pretax_income": -24442000, "tax_provision": -328000, "net_income": -24114000, "net_income_to_common": -24114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8443000, "total_current_assets": 13729000, "total_assets": 16218000, "short_term_debt": 75000, "long_term_debt": null, "total_debt": 75000, "total_liabilities": 8834000, "total_equity": 7384000, "shares_outstanding": 6072080, "goodwill_and_intangibles": 2199000 }, "cash_flow": { "operating_cash_flow": -4486000, "capital_expenditure": 57000, "free_cash_flow": -4429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128337, "ticker_id": 7291, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11627000", "ebitda": "-11558000", "netIncome": "-24114000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "35000", "incomeBeforeTax": "-24442000", "interestExpense": "None", "operatingIncome": "-11829000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-328000", "reportedCurrency": "GBP", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "11829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "4523000", "netIncomeFromContinuingOperations": "-24114000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9832000", "currentDebt": "None", "investments": "None", "totalAssets": "16218000", "longTermDebt": "None", "shortTermDebt": "75000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2199000", "reportedCurrency": "GBP", "retainedEarnings": "-250696000", "totalLiabilities": "8834000", "otherCurrentAssets": "None", "totalCurrentAssets": "13729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2489000", "currentAccountsPayable": "1098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154000", "totalShareholderEquity": "7384000", "capitalLeaseObligations": "154000", "otherCurrentLiabilities": "7339000", "totalCurrentLiabilities": "8697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000", "cashAndShortTermInvestments": "8443000", "commonStockSharesOutstanding": "6072080", "intangibleAssetsExcludingGoodwill": "2199000", "cashAndCashEquivalentsAtCarryingValue": "8443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-4486000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9319000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "7989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7104000, "selling_general_admin": 4523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11627000, "depreciation_amortisation": 69000, "ebitda": -11558000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24442000, "tax_provision": -328000, "effective_tax_rate": null, "net_income": -24114000, "net_income_continuing_ops": -24114000, "net_income_to_common": -24114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8443000, "short_term_investments": null, "net_receivables": 5286000, "inventory": null, "other_current_assets": null, "total_current_assets": 13729000, "net_ppe": null, "goodwill": null, "intangible_assets": 2199000, "goodwill_and_intangibles": 2199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2489000, "total_assets": 16218000, "short_term_debt": 75000, "accounts_payable": 1098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137000, "total_liabilities": 8834000, "total_debt": 75000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250696000, "total_equity": 7384000, "shares_outstanding": 6072080, "operating_cash_flow": -4486000, "stock_based_compensation": 7989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9319000, "free_cash_flow": -4429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11627000", "ebitda": "-11558000", "netIncome": "-24114000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "35000", "incomeBeforeTax": "-24442000", "interestExpense": "None", "operatingIncome": "-11829000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-328000", "reportedCurrency": "GBP", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "11829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "4523000", "netIncomeFromContinuingOperations": "-24114000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9832000", "currentDebt": "None", "investments": "None", "totalAssets": "16218000", "longTermDebt": "None", "shortTermDebt": "75000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2199000", "reportedCurrency": "GBP", "retainedEarnings": "-250696000", "totalLiabilities": "8834000", "otherCurrentAssets": "None", "totalCurrentAssets": "13729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2489000", "currentAccountsPayable": "1098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154000", "totalShareholderEquity": "7384000", "capitalLeaseObligations": "154000", "otherCurrentLiabilities": "7339000", "totalCurrentLiabilities": "8697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000", "cashAndShortTermInvestments": "8443000", "commonStockSharesOutstanding": "6072080", "intangibleAssetsExcludingGoodwill": "2199000", "cashAndCashEquivalentsAtCarryingValue": "8443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-4486000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9319000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "7989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2792000, "ebitda": -2725000, "pretax_income": -2826000, "tax_provision": -353000, "net_income": -2473000, "net_income_to_common": -2473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3953000, "total_current_assets": 9117000, "total_assets": 11601000, "short_term_debt": 74000, "long_term_debt": null, "total_debt": 74000, "total_liabilities": 7427000, "total_equity": 4174000, "shares_outstanding": 6072080, "goodwill_and_intangibles": 2191000 }, "cash_flow": { "operating_cash_flow": -3109000, "capital_expenditure": 39000, "free_cash_flow": -3070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128338, "ticker_id": 7291, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2792000", "ebitda": "-2725000", "netIncome": "-2473000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "25000", "incomeBeforeTax": "-2826000", "interestExpense": "None", "operatingIncome": "-2851000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-353000", "reportedCurrency": "GBP", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "2851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1067000", "netIncomeFromContinuingOperations": "-2473000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6076000", "currentDebt": "None", "investments": "None", "totalAssets": "11601000", "longTermDebt": "None", "shortTermDebt": "74000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2191000", "reportedCurrency": "GBP", "retainedEarnings": "-226724000", "totalLiabilities": "7427000", "otherCurrentAssets": "None", "totalCurrentAssets": "9117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2484000", "currentAccountsPayable": "2403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173000", "totalShareholderEquity": "4174000", "capitalLeaseObligations": "173000", "otherCurrentLiabilities": "4672000", "totalCurrentLiabilities": "7291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136000", "cashAndShortTermInvestments": "3953000", "commonStockSharesOutstanding": "6072080", "intangibleAssetsExcludingGoodwill": "2191000", "cashAndCashEquivalentsAtCarryingValue": "3953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-3109000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1725000, "selling_general_admin": 1067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2792000, "depreciation_amortisation": 67000, "ebitda": -2725000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2826000, "tax_provision": -353000, "effective_tax_rate": null, "net_income": -2473000, "net_income_continuing_ops": -2473000, "net_income_to_common": -2473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3953000, "short_term_investments": null, "net_receivables": 5164000, "inventory": null, "other_current_assets": null, "total_current_assets": 9117000, "net_ppe": null, "goodwill": null, "intangible_assets": 2191000, "goodwill_and_intangibles": 2191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2484000, "total_assets": 11601000, "short_term_debt": 74000, "accounts_payable": 2403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136000, "total_liabilities": 7427000, "total_debt": 74000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226724000, "total_equity": 4174000, "shares_outstanding": 6072080, "operating_cash_flow": -3109000, "stock_based_compensation": 258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 442000, "free_cash_flow": -3070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2792000", "ebitda": "-2725000", "netIncome": "-2473000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "25000", "incomeBeforeTax": "-2826000", "interestExpense": "None", "operatingIncome": "-2851000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-353000", "reportedCurrency": "GBP", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "2851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1067000", "netIncomeFromContinuingOperations": "-2473000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6076000", "currentDebt": "None", "investments": "None", "totalAssets": "11601000", "longTermDebt": "None", "shortTermDebt": "74000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2191000", "reportedCurrency": "GBP", "retainedEarnings": "-226724000", "totalLiabilities": "7427000", "otherCurrentAssets": "None", "totalCurrentAssets": "9117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2484000", "currentAccountsPayable": "2403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173000", "totalShareholderEquity": "4174000", "capitalLeaseObligations": "173000", "otherCurrentLiabilities": "4672000", "totalCurrentLiabilities": "7291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136000", "cashAndShortTermInvestments": "3953000", "commonStockSharesOutstanding": "6072080", "intangibleAssetsExcludingGoodwill": "2191000", "cashAndCashEquivalentsAtCarryingValue": "3953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-3109000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1269000, "ebitda": -1154000, "pretax_income": -790000, "tax_provision": -137000, "net_income": -653000, "net_income_to_common": -653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6749000, "total_current_assets": 12265000, "total_assets": 14774000, "short_term_debt": 73000, "long_term_debt": null, "total_debt": 73000, "total_liabilities": 8820000, "total_equity": 5954000, "shares_outstanding": 5661487, "goodwill_and_intangibles": 2199000 }, "cash_flow": { "operating_cash_flow": -7455000, "capital_expenditure": 51000, "free_cash_flow": -7404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128339, "ticker_id": 7291, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1269000", "ebitda": "-1154000", "netIncome": "-653000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "75000", "incomeBeforeTax": "-790000", "interestExpense": "None", "operatingIncome": "-865000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-137000", "reportedCurrency": "GBP", "netInterestIncome": "75000", "nonInterestIncome": "None", "operatingExpenses": "865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "540000", "netIncomeFromContinuingOperations": "-653000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5681000", "currentDebt": "None", "investments": "None", "totalAssets": "14774000", "longTermDebt": "None", "shortTermDebt": "73000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2199000", "reportedCurrency": "GBP", "retainedEarnings": "-224294000", "totalLiabilities": "8820000", "otherCurrentAssets": "877000", "totalCurrentAssets": "12265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2509000", "currentAccountsPayable": "2705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190000", "totalShareholderEquity": "5954000", "capitalLeaseObligations": "190000", "otherCurrentLiabilities": "5754000", "totalCurrentLiabilities": "8666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154000", "cashAndShortTermInvestments": "6749000", "commonStockSharesOutstanding": "5661487", "intangibleAssetsExcludingGoodwill": "2199000", "cashAndCashEquivalentsAtCarryingValue": "6749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-7455000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2185000", "cashflowFromInvestment": "22000", "stockBasedCompensation": "-21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 729000, "selling_general_admin": 540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1269000, "depreciation_amortisation": 115000, "ebitda": -1154000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -790000, "tax_provision": -137000, "effective_tax_rate": null, "net_income": -653000, "net_income_continuing_ops": -653000, "net_income_to_common": -653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6749000, "short_term_investments": null, "net_receivables": 4639000, "inventory": null, "other_current_assets": null, "total_current_assets": 12265000, "net_ppe": null, "goodwill": null, "intangible_assets": 2199000, "goodwill_and_intangibles": 2199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2509000, "total_assets": 14774000, "short_term_debt": 73000, "accounts_payable": 2705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154000, "total_liabilities": 8820000, "total_debt": 73000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224294000, "total_equity": 5954000, "shares_outstanding": 5661487, "operating_cash_flow": -7455000, "stock_based_compensation": -21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2185000, "free_cash_flow": -7404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1269000", "ebitda": "-1154000", "netIncome": "-653000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "75000", "incomeBeforeTax": "-790000", "interestExpense": "None", "operatingIncome": "-865000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-137000", "reportedCurrency": "GBP", "netInterestIncome": "75000", "nonInterestIncome": "None", "operatingExpenses": "865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "540000", "netIncomeFromContinuingOperations": "-653000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5681000", "currentDebt": "None", "investments": "None", "totalAssets": "14774000", "longTermDebt": "None", "shortTermDebt": "73000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2199000", "reportedCurrency": "GBP", "retainedEarnings": "-224294000", "totalLiabilities": "8820000", "otherCurrentAssets": "877000", "totalCurrentAssets": "12265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2509000", "currentAccountsPayable": "2705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190000", "totalShareholderEquity": "5954000", "capitalLeaseObligations": "190000", "otherCurrentLiabilities": "5754000", "totalCurrentLiabilities": "8666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154000", "cashAndShortTermInvestments": "6749000", "commonStockSharesOutstanding": "5661487", "intangibleAssetsExcludingGoodwill": "2199000", "cashAndCashEquivalentsAtCarryingValue": "6749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-7455000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2185000", "cashflowFromInvestment": "22000", "stockBasedCompensation": "-21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5094000, "ebitda": -4959000, "pretax_income": -5251000, "tax_provision": -740000, "net_income": -4511000, "net_income_to_common": -4511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11351000, "total_current_assets": 16882000, "total_assets": 19534000, "short_term_debt": 85000, "long_term_debt": null, "total_debt": 85000, "total_liabilities": 15186000, "total_equity": 4348000, "shares_outstanding": 4833280, "goodwill_and_intangibles": 2230000 }, "cash_flow": { "operating_cash_flow": -4603000, "capital_expenditure": 63000, "free_cash_flow": -4540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128341, "ticker_id": 7291, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5094000", "ebitda": "-4959000", "netIncome": "-4511000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "72000", "incomeBeforeTax": "-5251000", "interestExpense": "None", "operatingIncome": "-5323000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-740000", "reportedCurrency": "GBP", "netInterestIncome": "72000", "nonInterestIncome": "None", "operatingExpenses": "5323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "1358000", "netIncomeFromContinuingOperations": "-4511000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3945000", "currentDebt": "None", "investments": "None", "totalAssets": "19534000", "longTermDebt": "None", "shortTermDebt": "85000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2230000", "reportedCurrency": "GBP", "retainedEarnings": "-223659000", "totalLiabilities": "15186000", "otherCurrentAssets": "None", "totalCurrentAssets": "16882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2652000", "currentAccountsPayable": "6043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221000", "totalShareholderEquity": "4348000", "capitalLeaseObligations": "221000", "otherCurrentLiabilities": "8737000", "totalCurrentLiabilities": "15022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164000", "cashAndShortTermInvestments": "11351000", "commonStockSharesOutstanding": "4833280", "intangibleAssetsExcludingGoodwill": "2230000", "cashAndCashEquivalentsAtCarryingValue": "11351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-4603000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4676000", "cashflowFromInvestment": "18000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3736000, "selling_general_admin": 1358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5094000, "depreciation_amortisation": 135000, "ebitda": -4959000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5251000, "tax_provision": -740000, "effective_tax_rate": null, "net_income": -4511000, "net_income_continuing_ops": -4511000, "net_income_to_common": -4511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11351000, "short_term_investments": null, "net_receivables": 5531000, "inventory": null, "other_current_assets": null, "total_current_assets": 16882000, "net_ppe": null, "goodwill": null, "intangible_assets": 2230000, "goodwill_and_intangibles": 2230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2652000, "total_assets": 19534000, "short_term_debt": 85000, "accounts_payable": 6043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164000, "total_liabilities": 15186000, "total_debt": 85000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223659000, "total_equity": 4348000, "shares_outstanding": 4833280, "operating_cash_flow": -4603000, "stock_based_compensation": 375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4676000, "free_cash_flow": -4540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5094000", "ebitda": "-4959000", "netIncome": "-4511000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "72000", "incomeBeforeTax": "-5251000", "interestExpense": "None", "operatingIncome": "-5323000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-740000", "reportedCurrency": "GBP", "netInterestIncome": "72000", "nonInterestIncome": "None", "operatingExpenses": "5323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "1358000", "netIncomeFromContinuingOperations": "-4511000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3945000", "currentDebt": "None", "investments": "None", "totalAssets": "19534000", "longTermDebt": "None", "shortTermDebt": "85000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2230000", "reportedCurrency": "GBP", "retainedEarnings": "-223659000", "totalLiabilities": "15186000", "otherCurrentAssets": "None", "totalCurrentAssets": "16882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2652000", "currentAccountsPayable": "6043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221000", "totalShareholderEquity": "4348000", "capitalLeaseObligations": "221000", "otherCurrentLiabilities": "8737000", "totalCurrentLiabilities": "15022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164000", "cashAndShortTermInvestments": "11351000", "commonStockSharesOutstanding": "4833280", "intangibleAssetsExcludingGoodwill": "2230000", "cashAndCashEquivalentsAtCarryingValue": "11351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-4603000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4676000", "cashflowFromInvestment": "18000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8278000, "ebitda": -8142000, "pretax_income": -8267000, "tax_provision": -1272000, "net_income": -6995000, "net_income_to_common": -6995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11639000, "total_current_assets": 17345000, "total_assets": 20070000, "short_term_debt": 127000, "long_term_debt": null, "total_debt": 127000, "total_liabilities": 16270000, "total_equity": 3800000, "shares_outstanding": 4532800, "goodwill_and_intangibles": 2214000 }, "cash_flow": { "operating_cash_flow": -1177000, "capital_expenditure": 98000, "free_cash_flow": -1079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128342, "ticker_id": 7291, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8278000", "ebitda": "-8142000", "netIncome": "-6995000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "85000", "incomeBeforeTax": "-8267000", "interestExpense": "None", "operatingIncome": "-8352000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1272000", "reportedCurrency": "GBP", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "8352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "1509000", "netIncomeFromContinuingOperations": "-6995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2266000", "currentDebt": "None", "investments": "None", "totalAssets": "20070000", "longTermDebt": "None", "shortTermDebt": "127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2214000", "reportedCurrency": "GBP", "retainedEarnings": "-219443000", "totalLiabilities": "16270000", "otherCurrentAssets": "None", "totalCurrentAssets": "17345000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2725000", "currentAccountsPayable": "6108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281000", "totalShareholderEquity": "3800000", "capitalLeaseObligations": "281000", "otherCurrentLiabilities": "9659000", "totalCurrentLiabilities": "16058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212000", "cashAndShortTermInvestments": "11639000", "commonStockSharesOutstanding": "4532800", "intangibleAssetsExcludingGoodwill": "2214000", "cashAndCashEquivalentsAtCarryingValue": "11639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-1177000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6769000, "selling_general_admin": 1509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8278000, "depreciation_amortisation": 136000, "ebitda": -8142000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8267000, "tax_provision": -1272000, "effective_tax_rate": null, "net_income": -6995000, "net_income_continuing_ops": -6995000, "net_income_to_common": -6995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11639000, "short_term_investments": null, "net_receivables": 5706000, "inventory": null, "other_current_assets": null, "total_current_assets": 17345000, "net_ppe": null, "goodwill": null, "intangible_assets": 2214000, "goodwill_and_intangibles": 2214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2725000, "total_assets": 20070000, "short_term_debt": 127000, "accounts_payable": 6108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16058000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212000, "total_liabilities": 16270000, "total_debt": 127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219443000, "total_equity": 3800000, "shares_outstanding": 4532800, "operating_cash_flow": -1177000, "stock_based_compensation": 666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63000, "free_cash_flow": -1079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8278000", "ebitda": "-8142000", "netIncome": "-6995000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "85000", "incomeBeforeTax": "-8267000", "interestExpense": "None", "operatingIncome": "-8352000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1272000", "reportedCurrency": "GBP", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "8352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "1509000", "netIncomeFromContinuingOperations": "-6995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2266000", "currentDebt": "None", "investments": "None", "totalAssets": "20070000", "longTermDebt": "None", "shortTermDebt": "127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2214000", "reportedCurrency": "GBP", "retainedEarnings": "-219443000", "totalLiabilities": "16270000", "otherCurrentAssets": "None", "totalCurrentAssets": "17345000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2725000", "currentAccountsPayable": "6108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281000", "totalShareholderEquity": "3800000", "capitalLeaseObligations": "281000", "otherCurrentLiabilities": "9659000", "totalCurrentLiabilities": "16058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212000", "cashAndShortTermInvestments": "11639000", "commonStockSharesOutstanding": "4532800", "intangibleAssetsExcludingGoodwill": "2214000", "cashAndCashEquivalentsAtCarryingValue": "11639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-1177000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8364000, "ebitda": -8228000, "pretax_income": -8143000, "tax_provision": -1305000, "net_income": -6838000, "net_income_to_common": -6838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12868000, "total_current_assets": 22050000, "total_assets": 24801000, "short_term_debt": 167000, "long_term_debt": null, "total_debt": 167000, "total_liabilities": 14672000, "total_equity": 10129000, "shares_outstanding": 4286160, "goodwill_and_intangibles": 2165000 }, "cash_flow": { "operating_cash_flow": -5883000, "capital_expenditure": 81000, "free_cash_flow": -5802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128343, "ticker_id": 7291, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8364000", "ebitda": "-8228000", "netIncome": "-6838000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "126000", "incomeBeforeTax": "-8143000", "interestExpense": "None", "operatingIncome": "-8269000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1305000", "reportedCurrency": "GBP", "netInterestIncome": "126000", "nonInterestIncome": "None", "operatingExpenses": "8269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "1581000", "netIncomeFromContinuingOperations": "-6838000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2266000", "currentDebt": "None", "investments": "None", "totalAssets": "24801000", "longTermDebt": "None", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2165000", "reportedCurrency": "GBP", "retainedEarnings": "-214374000", "totalLiabilities": "14672000", "otherCurrentAssets": "None", "totalCurrentAssets": "22050000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2751000", "currentAccountsPayable": "5764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339000", "totalShareholderEquity": "10129000", "capitalLeaseObligations": "339000", "otherCurrentLiabilities": "8297000", "totalCurrentLiabilities": "14442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230000", "cashAndShortTermInvestments": "12868000", "commonStockSharesOutstanding": "4286160", "intangibleAssetsExcludingGoodwill": "2165000", "cashAndCashEquivalentsAtCarryingValue": "12868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-5883000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1386000", "cashflowFromInvestment": "43000", "stockBasedCompensation": "626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6783000, "selling_general_admin": 1581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8364000, "depreciation_amortisation": 136000, "ebitda": -8228000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8143000, "tax_provision": -1305000, "effective_tax_rate": null, "net_income": -6838000, "net_income_continuing_ops": -6838000, "net_income_to_common": -6838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12868000, "short_term_investments": null, "net_receivables": 9182000, "inventory": null, "other_current_assets": null, "total_current_assets": 22050000, "net_ppe": null, "goodwill": null, "intangible_assets": 2165000, "goodwill_and_intangibles": 2165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2751000, "total_assets": 24801000, "short_term_debt": 167000, "accounts_payable": 5764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230000, "total_liabilities": 14672000, "total_debt": 167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214374000, "total_equity": 10129000, "shares_outstanding": 4286160, "operating_cash_flow": -5883000, "stock_based_compensation": 626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1386000, "free_cash_flow": -5802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8364000", "ebitda": "-8228000", "netIncome": "-6838000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "126000", "incomeBeforeTax": "-8143000", "interestExpense": "None", "operatingIncome": "-8269000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1305000", "reportedCurrency": "GBP", "netInterestIncome": "126000", "nonInterestIncome": "None", "operatingExpenses": "8269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "1581000", "netIncomeFromContinuingOperations": "-6838000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2266000", "currentDebt": "None", "investments": "None", "totalAssets": "24801000", "longTermDebt": "None", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2165000", "reportedCurrency": "GBP", "retainedEarnings": "-214374000", "totalLiabilities": "14672000", "otherCurrentAssets": "None", "totalCurrentAssets": "22050000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2751000", "currentAccountsPayable": "5764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339000", "totalShareholderEquity": "10129000", "capitalLeaseObligations": "339000", "otherCurrentLiabilities": "8297000", "totalCurrentLiabilities": "14442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230000", "cashAndShortTermInvestments": "12868000", "commonStockSharesOutstanding": "4286160", "intangibleAssetsExcludingGoodwill": "2165000", "cashAndCashEquivalentsAtCarryingValue": "12868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-5883000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1386000", "cashflowFromInvestment": "43000", "stockBasedCompensation": "626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8145000, "ebitda": -8004000, "pretax_income": -8970000, "tax_provision": -1315000, "net_income": -7655000, "net_income_to_common": -7655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17225000, "total_current_assets": 25019000, "total_assets": 27811000, "short_term_debt": 206000, "long_term_debt": null, "total_debt": 206000, "total_liabilities": 12924000, "total_equity": 14887000, "shares_outstanding": 5267500, "goodwill_and_intangibles": 2128000 }, "cash_flow": { "operating_cash_flow": -77000, "capital_expenditure": 97000, "free_cash_flow": 20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128344, "ticker_id": 7291, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8145000", "ebitda": "-8004000", "netIncome": "-7655000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "137000", "incomeBeforeTax": "-8970000", "interestExpense": "None", "operatingIncome": "-9107000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1315000", "reportedCurrency": "GBP", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "8145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "1286000", "netIncomeFromContinuingOperations": "-7655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2114000", "currentDebt": "None", "investments": "None", "totalAssets": "27811000", "longTermDebt": "None", "shortTermDebt": "206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2128000", "reportedCurrency": "GBP", "retainedEarnings": "-207706000", "totalLiabilities": "12924000", "otherCurrentAssets": "1969000", "totalCurrentAssets": "25019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2792000", "currentAccountsPayable": "3375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396000", "totalShareholderEquity": "14887000", "capitalLeaseObligations": "396000", "otherCurrentLiabilities": "8940000", "totalCurrentLiabilities": "12676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "17225000", "commonStockSharesOutstanding": "5267500", "intangibleAssetsExcludingGoodwill": "2128000", "cashAndCashEquivalentsAtCarryingValue": "17225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-77000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000", "cashflowFromInvestment": "53000", "stockBasedCompensation": "784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6859000, "selling_general_admin": 1286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8145000, "depreciation_amortisation": 141000, "ebitda": -8004000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8970000, "tax_provision": -1315000, "effective_tax_rate": null, "net_income": -7655000, "net_income_continuing_ops": -7655000, "net_income_to_common": -7655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17225000, "short_term_investments": null, "net_receivables": 5825000, "inventory": null, "other_current_assets": null, "total_current_assets": 25019000, "net_ppe": null, "goodwill": null, "intangible_assets": 2128000, "goodwill_and_intangibles": 2128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2792000, "total_assets": 27811000, "short_term_debt": 206000, "accounts_payable": 3375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12676000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248000, "total_liabilities": 12924000, "total_debt": 206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207706000, "total_equity": 14887000, "shares_outstanding": 5267500, "operating_cash_flow": -77000, "stock_based_compensation": 784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000, "free_cash_flow": 20000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8145000", "ebitda": "-8004000", "netIncome": "-7655000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "137000", "incomeBeforeTax": "-8970000", "interestExpense": "None", "operatingIncome": "-9107000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1315000", "reportedCurrency": "GBP", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "8145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "1286000", "netIncomeFromContinuingOperations": "-7655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2114000", "currentDebt": "None", "investments": "None", "totalAssets": "27811000", "longTermDebt": "None", "shortTermDebt": "206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2128000", "reportedCurrency": "GBP", "retainedEarnings": "-207706000", "totalLiabilities": "12924000", "otherCurrentAssets": "1969000", "totalCurrentAssets": "25019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2792000", "currentAccountsPayable": "3375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396000", "totalShareholderEquity": "14887000", "capitalLeaseObligations": "396000", "otherCurrentLiabilities": "8940000", "totalCurrentLiabilities": "12676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "17225000", "commonStockSharesOutstanding": "5267500", "intangibleAssetsExcludingGoodwill": "2128000", "cashAndCashEquivalentsAtCarryingValue": "17225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-77000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000", "cashflowFromInvestment": "53000", "stockBasedCompensation": "784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8814000, "ebitda": -8668000, "pretax_income": -8100000, "tax_provision": -1404000, "net_income": -6696000, "net_income_to_common": -6696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17803000, "total_current_assets": 30645000, "total_assets": 33967000, "short_term_debt": 230000, "long_term_debt": null, "total_debt": 230000, "total_liabilities": 12193000, "total_equity": 21774000, "shares_outstanding": 5267500, "goodwill_and_intangibles": 2583000 }, "cash_flow": { "operating_cash_flow": -10176000, "capital_expenditure": 85000, "free_cash_flow": -10091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128346, "ticker_id": 7291, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8814000", "ebitda": "-8668000", "netIncome": "-6696000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "152000", "incomeBeforeTax": "-8100000", "interestExpense": "None", "operatingIncome": "-8252000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1404000", "reportedCurrency": "GBP", "netInterestIncome": "152000", "nonInterestIncome": "None", "operatingExpenses": "8252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "1375000", "netIncomeFromContinuingOperations": "-6696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2111000", "currentDebt": "None", "investments": "None", "totalAssets": "33967000", "longTermDebt": "None", "shortTermDebt": "230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2583000", "reportedCurrency": "GBP", "retainedEarnings": "-200056000", "totalLiabilities": "12193000", "otherCurrentAssets": "None", "totalCurrentAssets": "30645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3322000", "currentAccountsPayable": "5174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452000", "totalShareholderEquity": "21774000", "capitalLeaseObligations": "452000", "otherCurrentLiabilities": "6344000", "totalCurrentLiabilities": "11913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280000", "cashAndShortTermInvestments": "17803000", "commonStockSharesOutstanding": "5267500", "intangibleAssetsExcludingGoodwill": "2583000", "cashAndCashEquivalentsAtCarryingValue": "17803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-10176000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000", "cashflowFromInvestment": "2649000", "stockBasedCompensation": "878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7439000, "selling_general_admin": 1375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8814000, "depreciation_amortisation": 146000, "ebitda": -8668000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8100000, "tax_provision": -1404000, "effective_tax_rate": null, "net_income": -6696000, "net_income_continuing_ops": -6696000, "net_income_to_common": -6696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17803000, "short_term_investments": null, "net_receivables": 12842000, "inventory": null, "other_current_assets": null, "total_current_assets": 30645000, "net_ppe": null, "goodwill": null, "intangible_assets": 2583000, "goodwill_and_intangibles": 2583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3322000, "total_assets": 33967000, "short_term_debt": 230000, "accounts_payable": 5174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280000, "total_liabilities": 12193000, "total_debt": 230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200056000, "total_equity": 21774000, "shares_outstanding": 5267500, "operating_cash_flow": -10176000, "stock_based_compensation": 878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64000, "free_cash_flow": -10091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8814000", "ebitda": "-8668000", "netIncome": "-6696000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "152000", "incomeBeforeTax": "-8100000", "interestExpense": "None", "operatingIncome": "-8252000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1404000", "reportedCurrency": "GBP", "netInterestIncome": "152000", "nonInterestIncome": "None", "operatingExpenses": "8252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "1375000", "netIncomeFromContinuingOperations": "-6696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2111000", "currentDebt": "None", "investments": "None", "totalAssets": "33967000", "longTermDebt": "None", "shortTermDebt": "230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2583000", "reportedCurrency": "GBP", "retainedEarnings": "-200056000", "totalLiabilities": "12193000", "otherCurrentAssets": "None", "totalCurrentAssets": "30645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3322000", "currentAccountsPayable": "5174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452000", "totalShareholderEquity": "21774000", "capitalLeaseObligations": "452000", "otherCurrentLiabilities": "6344000", "totalCurrentLiabilities": "11913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280000", "cashAndShortTermInvestments": "17803000", "commonStockSharesOutstanding": "5267500", "intangibleAssetsExcludingGoodwill": "2583000", "cashAndCashEquivalentsAtCarryingValue": "17803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-10176000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000", "cashflowFromInvestment": "2649000", "stockBasedCompensation": "878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5713000, "ebitda": -5568000, "pretax_income": -6099000, "tax_provision": -685000, "net_income": -5414000, "net_income_to_common": -5414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24644000, "total_current_assets": 37890000, "total_assets": 41257000, "short_term_debt": 572000, "long_term_debt": null, "total_debt": 572000, "total_liabilities": 13875000, "total_equity": 27382000, "shares_outstanding": 5240000, "goodwill_and_intangibles": 2553000 }, "cash_flow": { "operating_cash_flow": -5851000, "capital_expenditure": 137000, "free_cash_flow": -5714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128347, "ticker_id": 7291, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:03.648804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5713000", "ebitda": "-5568000", "netIncome": "-5414000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "178000", "incomeBeforeTax": "-6099000", "interestExpense": "None", "operatingIncome": "-6277000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-685000", "reportedCurrency": "GBP", "netInterestIncome": "178000", "nonInterestIncome": "None", "operatingExpenses": "5713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "1754000", "netIncomeFromContinuingOperations": "-5414000" }, "balance": { "goodwill": "2550447", "inventory": "None", "commonStock": "2097000", "currentDebt": "None", "investments": "None", "totalAssets": "41257000", "longTermDebt": "None", "shortTermDebt": "572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2553", "reportedCurrency": "GBP", "retainedEarnings": "-193540000", "totalLiabilities": "13875000", "otherCurrentAssets": "10629000", "totalCurrentAssets": "37890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3367000", "currentAccountsPayable": "4679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701000", "shortLongTermDebtTotal": "565000", "totalShareholderEquity": "27382000", "capitalLeaseObligations": "565000", "otherCurrentLiabilities": "8098000", "totalCurrentLiabilities": "13538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337000", "cashAndShortTermInvestments": "24644000", "commonStockSharesOutstanding": "5240000", "intangibleAssetsExcludingGoodwill": "2553", "cashAndCashEquivalentsAtCarryingValue": "24644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-5851000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "23000", "stockBasedCompensation": "1054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3959000, "selling_general_admin": 1754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5713000, "depreciation_amortisation": 145000, "ebitda": -5568000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6099000, "tax_provision": -685000, "effective_tax_rate": null, "net_income": -5414000, "net_income_continuing_ops": -5414000, "net_income_to_common": -5414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24644000, "short_term_investments": null, "net_receivables": 2617000, "inventory": null, "other_current_assets": null, "total_current_assets": 37890000, "net_ppe": null, "goodwill": 2550447, "intangible_assets": 2553, "goodwill_and_intangibles": 2553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3367000, "total_assets": 41257000, "short_term_debt": 572000, "accounts_payable": 4679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13538000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337000, "total_liabilities": 13875000, "total_debt": 572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193540000, "total_equity": 27382000, "shares_outstanding": 5240000, "operating_cash_flow": -5851000, "stock_based_compensation": 1054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000, "free_cash_flow": -5714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5713000", "ebitda": "-5568000", "netIncome": "-5414000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "178000", "incomeBeforeTax": "-6099000", "interestExpense": "None", "operatingIncome": "-6277000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-685000", "reportedCurrency": "GBP", "netInterestIncome": "178000", "nonInterestIncome": "None", "operatingExpenses": "5713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "1754000", "netIncomeFromContinuingOperations": "-5414000" }, "balance": { "goodwill": "2550447", "inventory": "None", "commonStock": "2097000", "currentDebt": "None", "investments": "None", "totalAssets": "41257000", "longTermDebt": "None", "shortTermDebt": "572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2553", "reportedCurrency": "GBP", "retainedEarnings": "-193540000", "totalLiabilities": "13875000", "otherCurrentAssets": "10629000", "totalCurrentAssets": "37890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3367000", "currentAccountsPayable": "4679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701000", "shortLongTermDebtTotal": "565000", "totalShareholderEquity": "27382000", "capitalLeaseObligations": "565000", "otherCurrentLiabilities": "8098000", "totalCurrentLiabilities": "13538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337000", "cashAndShortTermInvestments": "24644000", "commonStockSharesOutstanding": "5240000", "intangibleAssetsExcludingGoodwill": "2553", "cashAndCashEquivalentsAtCarryingValue": "24644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-5851000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "23000", "stockBasedCompensation": "1054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }